UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of July 2019

  Commission File Number 001-35991

GRAÑA Y MONTERO S.A.A.
(Exact name of registrant as specified in its charter)
 
N/A
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
Avenida Paseo de la República 4667, Lima 34,
Surquillo, Lima
Peru
( Address of principal executive offices)
 


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ___X____ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___ X ____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.


July 23, 2019



Sincerely yours,


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GRAÑA Y MONTERO S.A.A.

By: /s/ LUIS FRANCISCO DIAZ OLIVERO
Name: Luis Francisco Diaz Olivero
Title: Chief Executive Officer
Date: July 23, 2019





GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX- MONTH PERIOD ENDED AT JUNE 30, 2018 AND 2019 (UNAUDITED); AND CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT DECEMBER 31, 2018 (AUDITED) AND JUNE 30, 2019 (UNAUDITED)







GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX- MONTH PERIOD ENDED AT JUNE 30, 2018 AND 2019 (UNAUDITED); AND CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT DECEMBER 31, 2018 (AUDITED) AND JUNE 30, 2019 (UNAUDITED)



CONTENTS
Page
 
 
Consolidated Statement of Financial Position
 
 
1

Consolidated Statement of Income
2

Consolidated Statement of Comprehensive Income
3

Consolidated Statement of Changes in Equity
4

Consolidated Statement of Cash Flows
5

Notes to the Consolidated Financial Statements
6 - 26





 
S/ 
=
Peruvian Sol
 
US$
=
United States dollar




GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                             
                             
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(All amounts are expressed in thousands of S/ unless otherwise stated)
                             
ASSETS
             
LIABILITIES AND EQUITY
           
       
As at
 
As at
         
As at
 
As at
       
December 31,
 
June 30,
         
December 31,
 
June 30,
   
Note
 
2018
 
2019
     
Note
 
2018
 
2019
                             
Current assets
             
Current liabilities
           
Cash and cash equivalents
 
8
 
             801,140
 
             791,747
 
Borrowings
 
12
 
             826,474
 
             427,883
Trade accounts receivables, net
     
          1,007,828
 
          1,056,859
 
Bonds
 
13
 
               39,167
 
               48,488
Work in progress, net
     
               28,538
 
               46,859
 
Trade accounts payable
     
          1,079,531
 
          1,132,989
Accounts receivable from related parties
 
9
 
               34,903
 
               43,436
 
Accounts payable to related parties
 
9
 
               55,941
 
               64,846
Other accounts receivable
     
             588,451
 
             653,996
 
Current income tax
     
               25,807
 
               38,951
Inventories, net
     
             514,047
 
             594,781
 
Other accounts payable
     
             632,669
 
             700,443
Prepaid expenses
     
               10,549
 
               16,522
 
Provisions
 
14
 
                 6,197
 
                 6,518
       
          2,985,456
 
          3,204,200
 
Total current liabilities
     
          2,665,786
 
          2,420,118
                             
Non-current assets classified as held for sale
     
             247,798
 
             250,233
 
Non-current liabilities classified as held for sale
     
             225,828
 
             237,724
                             
Total current assets
     
          3,233,254
 
          3,454,433
 
Total current liabilities
     
          2,891,614
 
          2,657,842
                             
Non-current assets
             
Non-current liabilities
           
Long-term trade accounts receivable, net
     
          1,020,067
 
             682,118
 
Borrowings
 
12
 
             376,198
 
             230,414
Long-term work in progress, net
     
               32,212
 
                       -
 
Long-term bonds
 
13
 
             897,875
 
             882,558
Long-term accounts receivable from related parties
 
9
 
             778,226
 
             789,636
 
Other long-term accounts payable
     
             574,110
 
             452,867
Prepaid expenses
     
               33,697
 
               43,712
 
Long-term accounts payable to related parties
 
9
 
               21,849
 
               22,919
Other long-term accounts receivable
     
             302,957
 
             229,909
 
Provisions
 
14
 
             103,411
 
             114,972
Investments in associates and joint ventures
 
10
 
             257,765
 
             255,534
 
Derivative financial instruments
     
                      61
 
                    105
Investment property
     
               29,133
 
               27,998
 
Deferred income tax liability
     
               75,347
 
               77,871
Property, plant and equipment, net
 
11
 
             470,554
 
             449,213
 
Total non-current liabilities
     
          2,048,851
 
          1,781,706
Intangible assets, net
 
11
 
             847,095
 
             866,032
 
Total liabilities
     
          4,940,465
 
          4,439,548
Deferred income tax asset
     
             425,436
 
             421,835
               
Total non-current assets
     
          4,197,142
 
          3,765,987
 
Equity
           
               
Capital
 
15
 
             729,434
 
             871,918
               
Legal reserve
     
             132,011
 
             132,011
               
Voluntary reserve
     
               29,974
 
               29,974
               
Share Premium
     
             992,144
 
          1,131,051
               
Other reserves
     
(170,620)
 
(172,627)
               
Retained earnings
     
             375,417
 
             402,457
               
Equity attributable to controlling interest in the Company
     
          2,088,360
 
          2,394,784
               
Non-controlling interest
     
             401,571
 
             386,088
               
Total equity
     
          2,489,931
 
          2,780,872
Total assets
     
          7,430,396
 
          7,220,420
 
Total liabilities and equity
     
          7,430,396
 
          7,220,420
                             
                             
The accompanying notes on pages 6 to 26 are an integral part of the consolidated financial statements.

-1-


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
           
             
             
CONSOLIDATED STATEMENT OF INCOME
           
(All amounts are expressed in thousands of S/ unless otherwise stated)
           
             
       
For the period
       
ended June 30,
   
Note
 
2018
 
2019
             
             
Revenues from construction activities
     
             993,952
 
             927,841
Revenues from services provided
     
             409,024
 
             482,089
Revenue from real estate and sale of goods
     
             286,269
 
             219,052
       
          1,689,245
 
          1,628,982
             
Cost of construction activities
     
         (1,000,414)
 
            (859,651)
Cost of services provided
     
            (262,028)
 
            (374,206)
Cost of real estate and goods sold
     
            (218,692)
 
            (168,788)
   
16
 
(1,481,134)
 
(1,402,645)
Gross profit
     
             208,111
 
             226,337
             
Administrative expenses
 
16
 
            (118,667)
 
              (94,840)
Other income and expenses
     
               11,090
 
               46,183
Operating profit
     
             100,534
 
             177,680
             
Financial expenses
     
            (122,862)
 
            (117,720)
Financial income
     
               14,015
 
               44,389
Share of the profit or loss in associates and joint ventures
     
                (3,161)
 
                (1,757)
(Loss) profit before income tax
     
              (11,474)
 
             102,592
Income tax
 
17
 
              (11,941)
 
              (54,804)
(Loss) profit from continuing operations
     
(23,415)
 
               47,788
             
Profit (loss) from discontinued operations
 
20
 
               16,690
 
              (11,925)
(Loss) profit for the period
     
(6,725)
 
               35,863
             
(Loss) profit attributable to:
           
Owners of the Company
     
              (28,387)
 
               27,040
Non-controlling interest
     
               21,662
 
                 8,823
       
(6,725)
 
               35,863
             
             
(Loss) earnings per share attributable to owners of the
           
Company during the period
     
                (0.043)
 
                 0.035
(Loss) earnings per share from continuing operations
           
attributable to owners of the Company during the period
     
                (0.058)
 
                 0.057
             
             
The accompanying notes on pages 6 to 26 are an integral part of the consolidated financial statements.

-2-


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
           
             
             
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
           
(All amounts are expressed in thousands of S/ unless otherwise stated)
           
             
       
For the period
       
ended June 30,
   
Note
 
2018
 
2019
             
             
(Loss) profit for the period
     
                (6,725)
 
               35,863
Other comprehensive income:
           
Items that will not be reclassified to profit or loss
           
Remeasurement of actuarial gains and losses, net of tax
     
                 2,682
 
                       -
             
Items that may be subsequently  reclassified to profit or loss
           
Cash flow hedge, net of tax
     
                    175
 
(32)
Foreign currency translation adjustment, net of tax
     
               10,447
 
(4,694)
Exchange difference from net investment in a foreign operation, net of tax
     
(145)
 
(13)
       
               10,477
 
                (4,739)
Other comprehensive income for the period, net of tax
     
               13,159
 
                (4,739)
Total comprehensive income for the period
     
                 6,434
 
               31,124
             
Comprehensive income attributable to:
           
Owners of  the Company
     
              (18,925)
 
               25,033
Non-controlling interest
     
               25,359
 
                 6,091
       
                 6,434
 
               31,124
             
Comprehensive income attributable to owners of the Company:
           
Continuing operations
     
              (40,970)
 
               36,451
Discontinued operations
     
               22,045
 
              (11,418)
       
              (18,925)
 
               25,033
             
             
             
The accompanying notes on pages 6 to 26 are an integral part of the consolidated financial statements.

-3-


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                                     
                                       
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                     
FOR THE PERIOD ENDED JUNE 30, 2018 AND 2019
                                     
(All amounts are expressed in thousands of S/ unless otherwise stated)
                                     
 
Attributable to the controlling interests of the Company
       
 
Number
                                   
 
of shares
     
Legal
 
Voluntary
 
Share
 
Other
 
Retained
     
Non-controlling
   
 
In thousands
 
Capital
 
reserve
 
reserve
 
premium
 
reserves
 
earnings
 
Total
 
interest
 
Total
                                       
                                       
Balances as of January 1, 2018
           660,054
 
       660,054
 
       132,011
 
         29,974
 
       881,795
 
             (169,671)
 
        589,167
 
     2,123,330
 
               465,748
 
     2,589,078
- IFRS adoption
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
        (52,564)
 
        (52,564)
 
                    (979)
 
        (53,543)
Initial balances restated
           660,054
 
       660,054
 
       132,011
 
         29,974
 
       881,795
 
             (169,671)
 
        536,603
 
     2,070,766
 
               464,769
 
     2,535,535
(Loss) profit for the period
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
        (28,387)
 
        (28,387)
 
                 21,662
 
          (6,725)
Cash flow hedge
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                      166
 
                 -
 
               166
 
                          9
 
               175
Adjustment for actuarial gains and losses
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
            1,962
 
            1,962
 
                      720
 
            2,682
Foreign currency translation adjustment
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                   7,479
 
                 -
 
            7,479
 
                   2,968
 
          10,447
Exchange difference from net investment in a foreign operation
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                    (145)
 
                 -
 
             (145)
 
                        -
 
             (145)
Comprehensive income of the period
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                   7,500
 
        (26,425)
 
        (18,925)
 
                 25,359
 
            6,434
Transactions with shareholders:
                                     
- Dividend distribution
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
                 -
 
                 -
 
                 (9,585)
 
          (9,585)
- Contributions (devolution) of non-controlling shareholders, net
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
                 -
 
                 -
 
               (38,845)
 
        (38,845)
- Additional acquisition of non-controlling
                     -
 
                 -
 
                 -
 
                 -
 
          (9,850)
 
                        -
 
                 -
 
          (9,850)
 
                 (4,172)
 
        (14,022)
- Deconsolidation of former subsidiary
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
                 -
 
                 -
 
               (32,457)
 
        (32,457)
Total transactions with shareholders
                     -
 
                 -
 
                 -
 
                 -
 
          (9,850)
 
                        -
 
                 -
 
          (9,850)
 
               (85,059)
 
        (94,909)
Balances as of June 30, 2018
           660,054
 
       660,054
 
       132,011
 
         29,974
 
       871,945
 
             (162,171)
 
        510,178
 
     2,041,991
 
               405,069
 
     2,447,060
                                       
Balances as of January 1, 2019
           729,434
 
       729,434
 
       132,011
 
         29,974
 
       992,144
 
             (170,620)
 
        375,417
 
     2,088,360
 
               401,571
 
     2,489,931
Profit for the period
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
          27,040
 
          27,040
 
                   8,823
 
          35,863
Cash flow hedge
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                      (30)
 
                 -
 
               (30)
 
                        (2)
 
               (32)
Foreign currency translation adjustment
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                 (1,964)
 
                 -
 
          (1,964)
 
                 (2,730)
 
          (4,694)
Exchange difference from net investment in a foreign operation
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                      (13)
 
                 -
 
               (13)
 
                        -
 
               (13)
Comprehensive income of the period
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                 (2,007)
 
          27,040
 
          25,033
 
                   6,091
 
          31,124
Transactions with shareholders:
                                     
- Transfer to voluntary reserve
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
                 -
 
                 -
 
                        -
 
                 -
- Dividend distribution
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
                 -
 
                 -
 
                 (3,722)
 
          (3,722)
- Contributions (devolution) of non-controlling shareholders, net
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
                 -
 
                 -
 
               (17,790)
 
        (17,790)
- Capital Increase
           142,484
 
       142,484
 
                 -
 
                 -
 
       138,907
 
                        -
 
                 -
 
        281,391
 
                        -
 
        281,391
- Others
                     -
 
                 -
 
                 -
 
                 -
 
                 -
 
                        -
 
                 -
 
                 -
 
                      (62)
 
               (62)
Total transactions with shareholders
           142,484
 
       142,484
 
                 -
 
                 -
 
       138,907
 
                        -
 
                 -
 
        281,391
 
               (21,574)
 
        259,817
Balances as of June 30, 2019
           871,918
 
       871,918
 
       132,011
 
         29,974
 
    1,131,051
 
             (172,627)
 
        402,457
 
     2,394,784
 
               386,088
 
     2,780,872
                                       
                                       
The accompanying notes on pages 6 to 26 are an integral part of the consolidated financial statements.

-4-


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
         
(All amounts are expressed in thousands of S/ unless otherwise stated)
         
           
CONSOLIDATED STATEMENT OF CASH FLOWS
         
(All amounts are expressed in thousands of S/ unless otherwise stated)
         
           
     
For the period
     
ended June 30,
 
Note
 
2018
 
2019
           
OPERATING ACTIVITIES
         
Profit before income tax
   
              5,216
 
            90,667
Adjustments to  profit not affecting cash flows from
         
operating activities:
         
Depreciation
   
            71,547
 
            37,964
Amortization
   
            52,758
 
            49,644
Impairment of inventories
   
          (13,923)
 
                    -
Impairment of accounts receivable and other accounts receivable
   
                 243
 
                 347
Reversal of impairment of inventories
   
                    -
 
            (1,323)
Impairment (reversal) of property, plant and equipment
   
                    -
 
            10,363
Impairment of intangible assets
   
                    -
 
              3,257
Other Provisions
   
              2,731
 
              9,365
Financial expense,net
   
            86,562
 
            80,644
Foreign exchange loss (gain) on loans
   
            17,016
 
          (16,071)
Share of the profit and loss in associates and joint ventures
   
              2,425
 
              1,757
Reversal of provisions
   
            (3,982)
 
            (1,547)
Disposal of assets
   
              4,596
 
                 332
Loss (profit) on sale of property, plant and equipment
   
              3,420
 
            (1,382)
Loss on sale from available-for-sale financial assets
   
              1,478
 
                    -
Profit on sale of investments in subsidiaries
   
          (41,895)
 
                    -
Loss on remeasurement of accounts receivable
   
            22,072
 
          (23,693)
Net variations in assets and liabilities:
         
Trade accounts receivable and unbilled working in progress
   
        (154,315)
 
          300,374
Other accounts receivable
   
          (87,732)
 
              6,715
Other accounts receivable from related parties
   
            23,818
 
              8,390
Inventories
   
            (8,462)
 
          (77,284)
Pre-paid expenses and other assets
   
          (23,015)
 
          (15,988)
Trade accounts payable
   
          110,908
 
            65,354
Other accounts payable
   
            12,728
 
          (44,254)
Other accounts payable to related parties
   
            61,898
 
              9,962
Other provisions
   
               (761)
 
               (250)
Interest payment
   
          (74,319)
 
          (80,472)
Payments for purchases of intangibles - Concessions
   
            (5,726)
 
            (9,385)
Payment of income tax
   
          (57,099)
 
          (35,535)
Net cash provided by operating activities
   
              8,187
 
          367,951
           
INVESTING ACTIVITIES
         
Sale of available-for-sale investment
   
          197,230
 
                    -
Sale of property, plant and equipment
   
            18,436
 
              5,297
Sale of non-current assets held for sale
   
            16,244
 
                    -
Interest received
   
            13,298
 
            15,084
Dividends received
   
                 653
 
                 332
Payment for purchase of investments properties
   
                 (84)
 
                 (35)
Payments for intangible purchase
   
          (75,605)
 
          (65,798)
Payments for purchase and contributions on investment in associate and joint ventures
   
            (3,770)
 
                    -
Payments for property, plant and equipment purchase
   
          (31,543)
 
          (27,359)
Net cash provided by (applied to) investing activities
   
          134,859
 
          (72,479)
           
FINANCING ACTIVITIES
         
Loans received
   
          527,996
 
          247,206
Amortization of loans received
   
        (603,219)
 
        (787,967)
Amortization of bonds issued
   
          (15,001)
 
          (14,843)
Dividends paid to non-controlling interest
   
            (9,585)
 
            (3,721)
Cash received (return of contributions )from non-controlling shareholders
   
          (13,456)
 
          263,601
Acquisition or sale of interest in a subsidiary of non-controlling shareholders
   
            (1,581)
 
                    -
Net cash applied to financing activities
   
        (114,846)
 
        (295,724)
Net increase (net decrease) in cash
   
            28,200
 
               (252)
Exchange difference
   
            (5,968)
 
            (9,027)
Cash and cash equivalents at the beginning of the period
   
          626,180
 
          801,021
Cash and cash equivalents at the end of the period
8
 
          648,412
 
          791,742
           
NON-CASH TRANSACTIONS:
         
Capitalization of interests
   
                    -
 
              3,525
Acquisition of assets through finance leases
   
                 226
 
              3,038
Accounts payable to the non-controlling interest for purchase of investments
   
            12,441
 
                    -
Contribution in inventories
   
            25,389
 
                    -
           
           
The accompanying notes on pages 6 to 26 are an integral part of the consolidated financial statements.
       

-5-


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED AT JUNE 30, 2018 AND 2019 (UNAUDITED); AND CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT DECEMBER 31, 2018 (AUDITED) AND AT JUNE 30, 2019 (UNAUDITED)



1.
GENERAL INFORMATION

Graña y Montero S.A.A. (hereinafter the Company) was incorporated in Peru on August 12, 1996, as a result of the equity spin-off of Inversiones GyM S.A. (formerly Graña y Montero S.A.). The Company’s legal address is Av. Paseo de la Republica 4675, Surquillo Lima, Peru and is listed on the Lima Stock Exchange and the New York Stock Exchange (NYSE).

The Company is the parent of the Graña y Montero Group that includes the Company and its subsidiaries (hereinafter, the “Group”) and is mainly engaged in holding investments in different Group companies. Additionally, the Company provides services of strategic advisory and leases office space to the Group companies.

The Group is a conglomerate of companies with operations including different business activities, the most significant are engineering and construction, infrastructure (public concession ownership and operation) and real estate businesses. See details of operations segments in Note 7.

These condensed interim consolidated financial statements as of June 30, 2019 were prepared and authorized for issuance by the Chief Financial Officer on July 23, 2019.

2.
BASIS OF PREPARATION

These condensed interim consolidated financial statements for the period ended June 30, 2019 have been prepared in accordance with IAS 34 "Interim financial reports". The condensed interim consolidated financial statements provide comparative information regarding prior periods; however, they do not include all the information and disclosures required in the annual consolidated financial statements, so they must be read together with the audited consolidated financial statements for the year ended December 31, 2018, which have been prepared in accordance with International Standards. of Financial Information (hereinafter "IFRS").

The condensed interim consolidated financial statements are presented in thousands of Peruvian Soles, unless otherwise stated.

3.
SIGNIFICANT ACCOUNTING POLICIES

The accounting policies used in the preparation of these condensed interim consolidated financial statements are consistent with those applied in the preparation of the consolidated financial statements at December 31, 2018, except for the new international financial information regulations (IFRS) effective as of January 1, 2019, which the Group is in the process of adoption.
-6-



4.
FINANCIAL RISK MANAGEMENT

Financial risk management is carried out by the Group’s Management. Management oversees the general management of risks in specific areas, such as foreign exchange rate risk, price risk, cash flow and fair value interest rate risk, credit risk, the use of derivative and non-derivative financial instruments and the investment of excess liquidity as well as financial risks and carries out periodic supervision and monitoring.

4.1
Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk, fair value interest rate risk and cash flow interest rate risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures in one of its subsidiaries and considers the use of other derivatives in the event that it identifies risks that may generate an adverse effect for the Group in the short and medium-term.

a)
Market risks

i.
Foreign Exchange risk

The Group is exposed to exchange rate risk as a result of the transactions carried out locally in foreign currency and due to its operations abroad. As of December 31, 2018 and June 30, 2019, and, this exposure is mainly concentrated in fluctuations of U.S. dollar, the Chilean and Colombian Pesos.

ii.
Price risk

Management considers that the exposure of the Group to the price risk of its investments in mutual funds, bonds and equity securities is low, since the invested amounts are not significant. Any fluctuation in their fair value will not have any significant impact on the balances reported in the condensed interim consolidated financial statements.

iii.
Cash flow and fair value interest rate risk

The Group’s interest rate risk mainly arises from its long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk.

b)
Credit risk

Credit risk arises from cash and cash equivalent and deposits with banks and financial institutions, as well as customer credit counterparties, including the outstanding balance of accounts receivable and committed transactions. For banks and financial institutions, only independently rated parties with a minimum rating of ‘A’ are accepted.

With respect to loans to related parties, the Group has measures in place to ensure the recovery of these loans through the controls maintained by the Corporate Finance Management and the performance evaluation conducted by the Board.
-7-


c)
Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents, the availability of funding through an adequate number of sources of committed credit facilities and the capacity to close out positions in the market. Historically, the Group cash flows enabled it to maintain sufficient cash to meet its obligations. However, as of December 31, 2016, the Group started to experienced liquidity risk due to the early termination of the GSP concession agreement and the obligations assumed. As a consequence, the Group started a disinvestment plan to be able to meet the obligations resulting from this scenario. That has been fulfilled, managing to reduce these obligations in an important way.

Group Corporate Finance monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs, so that the Group does not breach borrowing limits or covenants, where applicable, on any of its borrowing facilities. Less significant financing transactions are controlled by the Finance Management of each subsidiary.

Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal statement of financial position ratio targets and, if  applicable, external regulatory or legal requirements; for example, foreign currency restrictions.

Surplus cash held by the operating entities over the balance required for working capital management are invested in interest-bearing checking accounts or time deposits, selecting instruments with appropriate maturities and sufficient liquidity.

The table below analyzes the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the date of the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

   
Less than
     
1-2
     
2-5
   
More than
       
At December 31, 2018
 
1 year
   
years
   
years
   
5 years
   
Total
 
                                   
Other financial liabilities (except
                                 
for finance leases)
   
816,122
     
273,079
     
129,233
     
41,577
     
1,260,011
 
Finance leases
   
15,151
     
7,489
     
14,094
     
-
     
36,734
 
Bonds
   
111,080
     
153,287
     
355,667
     
1,174,404
     
1,794,438
 
Trade accounts payables
   
1,079,531
     
-
     
-
     
-
     
1,079,531
 
Accounts payables to related
                                       
parties
   
55,941
     
21,849
     
-
     
-
     
77,790
 
Other accounts payables
   
116,806
     
17,777
     
338,627
     
-
     
473,210
 
Other non-financial liabilities
   
-
     
61
     
-
     
-
     
61
 
     
2,194,631
     
473,542
     
837,621
     
1,215,981
     
4,721,775
 
                                         
                                         
                                         
   
Less than
     
1-2
     
2-5
   
More than
         
At June 30, 2019
 
1 year
   
years
   
years
   
5 years
   
Total
 
                                         
Other financial liabilities (except
                                       
for finance leases)
   
418,353
     
214,192
     
-
     
-
     
632,545
 
Finance leases
   
14,027
     
5,334
     
12,062
     
-
     
31,423
 
Bonds
   
120,015
     
143,491
     
356,216
     
1,132,868
     
1,752,590
 
Trade accounts payables
   
1,132,989
     
-
     
-
     
-
     
1,132,989
 
Accounts payables to related
                                       
parties
   
64,846
     
22,919
     
-
     
-
     
87,765
 
Other accounts payables
   
243,843
     
2,079
     
336,540
     
-
     
582,462
 
Other non-financial liabilities
   
-
     
105
     
-
     
-
     
105
 
     
1,994,073
     
388,120
     
704,818
     
1,132,868
     
4,219,879
 

-8-


4.2
Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders, benefits for other stakeholders and tomaintain an optimal capital structure to reduce the cost of capital. From 2017 the situation of the Group, has lead Management to monitor deviations that might cause the non-compliance of covenants and may hinder renegotiation of liabilities (Note12).

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including current and non-current borrowings), less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated statement of financial position plus net debt.

As of December 31, 2018 and June 30, 2019, the gearing ratio is presented below indicating the Company’s strategy to keep it in a range from 0.10 to 0.70.

   
At
   
At
 
   
December 31,
   
June 30,
 
   
2018
   
2019
 
Total financial liabilities and bonds
   
2,139,714
     
1,589,343
 
Less: Cash and cash equivalents
   
(801,140
)
   
(791,747
)
Net debt
)
   
1,338,574
     
797,596
 
Total equity
   
2,489,931
     
2,780,872
 
Total capital
   
3,828,505
     
3,578,468
 
                 
Gearing ratio
   
0.35
     
0.22
 















4.3
Fair value estimation

For the classification of the type of valuation used by the Group for its financial instruments at fair value, the following levels of measurement have been established.

-
Level 1: Measurement based on quoted prices in active markets for identical assets or liabilities.
-
Level 2: Measurement based on inputs other than quoted prices included within (Level 1) that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
-
Level 3: Measurement based on inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs, generally based on internal estimates and assumptions of the Group).

The fair value of the financial assets classified as at fair value through profit or loss has been determined with observable information of Level 1.

Other financial instruments measured at fair value correspond to the interest rate swaps signed by subsidiary GMP S.A., by which a variable-interest instrument is changed to a fixed interest rate (cash flow hedge). The information used for determining the fair value of these instruments are Level 2 and has been determined based on the present value of discounted future cash flows applied to the interest- rate change projections of Citibank N.A.

-9-

The carrying amounts of cash and cash equivalents correspond to their fair values. The Company considers that the carrying amount of trade accounts receivable and payable is similar to their fair values. The fair value of financial liabilities, disclosed in Note 12, has been estimated by discounting the future contractual cash flows at the interest rate currently prevailing in the market and which is available to the Company for similar financial instruments (Level 2).

5.
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Estimates and judgments used are continuously evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

In preparing these condensed interim consolidated financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of uncertainty were the same as those that applied to the consolidated financial statements for the year ended December 31, 2018.

6.
SEASONALITY OF OPERATIONS

The Group shows no seasonality in the operations of any of its subsidiaries; operations are carried out regularly during the course of the period.

7.
SEGMENT INFORMATION

Operating segments are reported consistently with the internal reports that are reviewed by the Group’ chief decision-maker; that is, the Executive Committee, which is led by the Chief Executive Officer. This Committee is responsible for allocating resources and evaluating the performance of each operating segment.

The Group's operating segments are assessed by the activities of the following business units: (i) engineering and construction, (ii) infrastructure, and (iii) real estate.

As set forth under IFRS 8, reportable segments by significance of income are: ‘engineering and construction’ and ‘infraestructure’. However, the Group has voluntarily decided to report on all its operating segments as detailed in this Note.

Inter-segmental sales transactions are entered into at prices that are similar to those that would have been agreed to with unrelated third parties. Revenues from external customers reported are measured in a manner consistent with the basis of preparation of the financial statements.

Group sales and receivables are not concentrated on a few customers. There is no external customer that represents 10% or more of the Goup’s revenue.

As of December 31, 2018 management considered not presenting the segment "IT services", due to the sale of the CAM Group in November 2018, which includes the companies CAM Chile S.A., Cam Servicios del Peru S.A. (CAM Group). In addition,Adexus S.A. was reclassified to non-current assets held for sale.

The table below shows the Group’s financial statements by operating segments:

-10-


Operating segments financial position
Segment reporting
                                                     
                           
Infrastructure
                         
As of December 31, 2018
 
Engineering and
construction
   
Energy
   
Toll roads
   
Transportation
   
Water
treatment
   
Real estate
   
Parent
Company
operations
   
Eliminations
   
Consolidated
 
                                                       
Assets.-
                                                     
Cash and cash equivalent
   
177,455
     
34,816
     
168,460
     
191,178
     
6,700
     
93,262
     
129,269
     
-
     
801,140
 
Trade accounts receivables, net
   
583,842
     
54,350
     
78,013
     
226,919
     
598
     
63,038
     
1,068
     
-
     
1,007,828
 
Work in progress, net
   
24,962
     
-
     
-
     
-
     
-
     
-
     
3,576
     
-
     
28,538
 
Accounts receivable from related parties
   
203,583
     
492
     
40,820
     
758
     
9,930
     
60,759
     
98,308
     
(379,747
)
   
34,903
 
Other accounts receivable
   
386,467
     
37,611
     
28,492
     
31,012
     
199
     
55,508
     
49,160
     
2
     
588,451
 
Inventories, net
   
27,852
     
18,823
     
9,206
     
25,282
     
-
     
448,328
     
-
     
(15,444
)
   
514,047
 
Prepaid expenses
   
3,825
     
1,345
     
3,068
     
874
     
135
     
81
     
1,221
     
-
     
10,549
 
     
1,407,986
     
147,437
     
328,059
     
476,023
     
17,562
     
720,976
     
282,602
     
(395,189
)
   
2,985,456
 
Non-current assets classified as held for sale
   
-
     
-
     
-
     
-
     
-
     
-
     
247,798
     
-
     
247,798
 
Total current assets
   
1,407,986
     
147,437
     
328,059
     
476,023
     
17,562
     
720,976
     
530,400
     
(395,189
)
   
3,233,254
 
                                                                         
Long-term trade accounts receivable, net
   
14,455
     
-
     
33,380
     
966,202
     
-
     
6,030
     
-
     
-
     
1,020,067
 
Long-term work in progress, net
   
-
     
-
     
32,212
     
-
     
-
     
-
     
-
     
-
     
32,212
 
Long-term accounts receivable from related parties
   
254,660
     
-
     
39,341
     
-
     
-
     
-
     
744,655
     
(260,430
)
   
778,226
 
Prepaid expenses
   
-
     
-
     
28,214
     
5,152
     
840
     
-
     
-
     
(509
)
   
33,697
 
Other long-term accounts receivable
   
77,028
     
63,797
     
7,058
     
64,817
     
7,346
     
30,268
     
52,645
     
(2
)
   
302,957
 
Investments in associates and joint ventures
   
114,676
     
7,230
     
-
     
-
     
-
     
5,604
     
2,213,023
     
(2,082,768
)
   
257,765
 
Investment property
   
-
     
-
     
-
     
-
     
-
     
29,133
     
-
     
-
     
29,133
 
Property, plant and equipment, net
   
205,678
     
171,430
     
14,585
     
1,586
     
109
     
9,237
     
69,088
     
(1,159
)
   
470,554
 
Intangible assets, net
   
160,088
     
183,614
     
466,153
     
749
     
-
     
1,105
     
23,514
     
11,872
     
847,095
 
Deferred income tax asset
   
166,624
     
5,025
     
11,876
     
-
     
620
     
17,127
     
218,201
     
5,963
     
425,436
 
Total non-current assets
   
993,209
     
431,096
     
632,819
     
1,038,506
     
8,915
     
98,504
     
3,321,126
     
(2,327,033
)
   
4,197,142
 
Total assets
   
2,401,195
     
578,533
     
960,878
     
1,514,529
     
26,477
     
819,480
     
3,851,526
     
(2,722,222
)
   
7,430,396
 
                                                                         
Liabilities.-
                                                                       
Borrowings
   
232,409
     
26,621
     
15,384
     
209,463
     
-
     
133,105
     
209,492
     
-
     
826,474
 
Bonds
   
-
     
-
     
25,745
     
13,422
     
-
     
-
     
-
     
-
     
39,167
 
Trade accounts payable
   
777,130
     
49,254
     
61,233
     
104,652
     
121
     
31,173
     
55,968
     
-
     
1,079,531
 
Accounts payable to related parties
   
179,351
     
1,933
     
46,099
     
65,256
     
58
     
35,085
     
91,754
     
(363,595
)
   
55,941
 
Current income tax
   
5,898
     
2,797
     
1,398
     
9,888
     
226
     
4,219
     
1,381
     
-
     
25,807
 
Other accounts payable
   
389,896
     
13,147
     
72,823
     
11,677
     
631
     
106,286
     
38,209
     
-
     
632,669
 
Provisions
   
521
     
5,412
     
-
     
-
     
-
     
264
     
-
     
-
     
6,197
 
Non-current liabilities classified as held for sale
   
-
     
-
     
-
     
-
     
-
     
-
     
225,828
     
-
     
225,828
 
Total current liabilities
   
1,585,205
     
99,164
     
222,682
     
414,358
     
1,036
     
310,132
     
622,632
     
(363,595
)
   
2,891,614
 
                                                                         
Borrowings
   
9,314
     
87,166
     
556
     
-
     
-
     
10,684
     
268,478
     
-
     
376,198
 
Long-term bonds
   
-
     
-
     
299,637
     
598,238
     
-
     
-
     
-
     
-
     
897,875
 
Other long-term accounts payable
   
357,146
     
-
     
31,477
     
154,756
     
1,656
     
26,470
     
2,605
     
-
     
574,110
 
Long-term accounts payable to related parties
   
8,880
     
-
     
1,167
     
81,207
     
23,445
     
-
     
183,826
     
(276,676
)
   
21,849
 
Provisions
   
32,122
     
20,234
     
-
     
-
     
-
     
-
     
51,055
     
-
     
103,411
 
Derivative financial instruments
   
-
     
61
     
-
     
-
     
-
     
-
     
-
     
-
     
61
 
Deferred income tax liability
   
5,564
     
24,541
     
7,010
     
37,178
     
-
     
-
     
1,054
     
-
     
75,347
 
Total non-current liabilities
   
413,026
     
132,002
     
339,847
     
871,379
     
25,101
     
37,154
     
507,018
     
(276,676
)
   
2,048,851
 
Total liabilities
   
1,998,231
     
231,166
     
562,529
     
1,285,737
     
26,137
     
347,286
     
1,129,650
     
(640,271
)
   
4,940,465
 
Equity attributable to controlling interest in the Company
   
331,178
     
323,943
     
332,406
     
171,594
     
340
     
193,483
     
2,708,803
     
(1,973,387
)
   
2,088,360
 
Non-controlling interest
   
71,786
     
23,424
     
65,943
     
57,198
     
-
     
278,711
     
13,073
     
(108,564
)
   
401,571
 
Total liabilities and equity
   
2,401,195
     
578,533
     
960,878
     
1,514,529
     
26,477
     
819,480
     
3,851,526
     
(2,722,222
)
   
7,430,396
 

-11-


Operating segments financial position
Segment reporting
                                                     
                           
Infrastructure
                         
As of June 30, 2019
 
Engineering and
construction
   
Energy
   
Toll roads
   
Transportation
   
Water
treatment
   
Real estate
   
Parent
Company
operations
   
Eliminations
   
Consolidated
 
                                                       
Assets.-
                                                     
Cash and cash equivalent
   
293,872
     
27,248
     
106,969
     
242,191
     
6,641
     
95,176
     
19,650
     
-
     
791,747
 
Financial asset at fair value through profit or loss
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Trade accounts receivables, net
   
691,152
     
62,220
     
91,596
     
151,736
     
600
     
58,512
     
1,043
     
-
     
1,056,859
 
Work in progress, net
   
43,889
     
-
     
-
     
-
     
-
     
-
     
2,970
     
-
     
46,859
 
Accounts receivable from related parties
   
214,741
     
550
     
50,189
     
1,612
     
21
     
62,632
     
219,128
     
(505,437
)
   
43,436
 
Other accounts receivable
   
441,525
     
42,297
     
34,037
     
57,777
     
195
     
38,832
     
39,331
     
2
     
653,996
 
Inventories, net
   
66,400
     
20,992
     
8,551
     
33,151
     
-
     
481,240
     
-
     
(15,553
)
   
594,781
 
Prepaid expenses
   
5,732
     
2,318
     
2,966
     
5,111
     
253
     
13
     
129
     
-
     
16,522
 
     
1,757,311
     
155,625
     
294,308
     
491,578
     
7,710
     
736,405
     
282,251
     
(520,988
)
   
3,204,200
 
Non-current assets classified as held for sale
   
843
     
-
     
-
     
-
     
-
     
-
     
249,390
     
-
     
250,233
 
Total current assets
   
1,758,154
     
155,625
     
294,308
     
491,578
     
7,710
     
736,405
     
531,641
     
(520,988
)
   
3,454,433
 
                                                                         
Long-term trade accounts receivable, net
   
-
     
-
     
58,537
     
619,808
     
-
     
3,773
     
-
     
-
     
682,118
 
Long-term work in progress, net
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Long-term accounts receivable from related parties
   
256,371
     
-
     
39,683
     
-
     
10,044
     
-
     
714,261
     
(230,723
)
   
789,636
 
Prepaid expenses
   
-
     
17
     
41,096
     
2,295
     
814
     
-
     
-
     
(510
)
   
43,712
 
Other long-term accounts receivable
   
64,917
     
62,102
     
6,105
     
-
     
7,346
     
30,953
     
58,486
     
-
     
229,909
 
Investments in associates and joint ventures
   
110,470
     
7,970
     
-
     
-
     
-
     
5,604
     
2,176,288
     
(2,044,798
)
   
255,534
 
Investment property
   
-
     
-
     
-
     
-
     
-
     
27,998
     
-
     
-
     
27,998
 
Property, plant and equipment, net
   
195,500
     
175,263
     
12,505
     
853
     
157
     
9,539
     
56,555
     
(1,159
)
   
449,213
 
Intangible assets, net
   
155,765
     
225,497
     
450,396
     
833
     
-
     
1,085
     
23,865
     
8,591
     
866,032
 
Deferred income tax asset
   
173,233
     
5,652
     
11,393
     
-
     
724
     
19,038
     
205,163
     
6,632
     
421,835
 
Total non-current assets
   
956,256
     
476,501
     
619,715
     
623,789
     
19,085
     
97,990
     
3,234,618
     
(2,261,967
)
   
3,765,987
 
Total assets
   
2,714,410
     
632,126
     
914,023
     
1,115,367
     
26,795
     
834,395
     
3,766,259
     
(2,782,955
)
   
7,220,420
 
                                                                         
Liabilities.-
                                                                       
Borrowings
   
260,004
     
23,639
     
1,108
     
-
     
-
     
140,570
     
2,562
     
-
     
427,883
 
Bonds
   
-
     
-
     
32,944
     
15,544
     
-
     
-
     
-
     
-
     
48,488
 
Trade accounts payable
   
858,344
     
82,791
     
45,141
     
83,559
     
131
     
32,832
     
30,191
     
-
     
1,132,989
 
Accounts payable to related parties
   
310,888
     
1,335
     
76,237
     
52,700
     
-
     
34,193
     
92,964
     
(503,471
)
   
64,846
 
Current income tax
   
29,505
     
1,955
     
2,650
     
4,354
     
216
     
-
     
271
     
-
     
38,951
 
Other accounts payable
   
401,137
     
17,315
     
63,735
     
33,350
     
737
     
146,244
     
37,923
     
2
     
700,443
 
Provisions
   
578
     
5,703
     
-
     
-
     
-
     
237
     
-
     
-
     
6,518
 
Non-current liabilities classified as held for sale
   
-
     
-
     
-
     
-
     
-
     
-
     
237,724
     
-
     
237,724
 
Total current liabilities
   
1,860,456
     
132,738
     
221,815
     
189,507
     
1,084
     
354,076
     
401,635
     
(503,469
)
   
2,657,842
 
                                                                         
Borrowings
   
8,224
     
75,166
     
108
     
-
     
-
     
7,749
     
139,167
     
-
     
230,414
 
Long-term bonds
   
-
     
-
     
283,226
     
599,332
     
-
     
-
     
-
     
-
     
882,558
 
Other long-term accounts payable
   
399,240
     
-
     
22,654
     
308
     
1,730
     
25,597
     
3,338
     
-
     
452,867
 
Long-term accounts payable to related parties
   
15,772
     
-
     
836
     
31,799
     
23,784
     
-
     
183,417
     
(232,689
)
   
22,919
 
Provisions
   
40,753
     
20,444
     
-
     
-
     
-
     
-
     
53,775
     
-
     
114,972
 
Derivative financial instruments
   
-
     
105
     
-
     
-
     
-
     
-
     
-
     
-
     
105
 
Deferred income tax liability
   
4,273
     
30,698
     
3,076
     
38,842
     
-
     
-
     
982
     
-
     
77,871
 
Total non-current liabilities
   
468,262
     
126,413
     
309,900
     
670,281
     
25,514
     
33,346
     
380,679
     
(232,689
)
   
1,781,706
 
Total liabilities
   
2,328,718
     
259,151
     
531,715
     
859,788
     
26,598
     
387,422
     
782,314
     
(736,158
)
   
4,439,548
 
Equity attributable to controlling interest in the Company
   
314,775
     
347,646
     
315,579
     
191,684
     
197
     
187,774
     
2,977,148
     
(1,940,019
)
   
2,394,784
 
Non-controlling interest
   
70,917
     
25,329
     
66,729
     
63,895
     
-
     
259,199
     
6,797
     
(106,778
)
   
386,088
 
Total liabilities and equity
   
2,714,410
     
632,126
     
914,023
     
1,115,367
     
26,795
     
834,395
     
3,766,259
     
(2,782,955
)
   
7,220,420
 

-12-


Operating segment performance
Segment Reporting
                                                     
                           
Infrastructure
                         
For the six-month period ended June 30, 2018 -
 
Engineering and
construction
   
Energy
   
Toll roads
   
Transportation
   
Water
treatment
   
Real estate
   
Parent
Company
operations
   
Eliminations
   
Consolidated
 
                                                       
Revenue
   
920,117
     
269,314
     
304,879
     
304,965
     
1,598
     
143,559
     
43,219
     
(298,406
)
   
1,689,245
 
Gross profit (loss)
   
34,849
     
61,750
     
50,068
     
53,173
     
209
     
25,059
     
(6,426
)
   
(10,571
)
   
208,111
 
Administrative expenses
   
(64,565
)
   
(9,824
)
   
(15,221
)
   
(5,361
)
   
(118
)
   
(9,147
)
   
(33,272
)
   
18,841
     
(118,667
)
Other income and expenses, net
   
8,920
     
(15
)
   
2
     
2
     
-
     
(1,118
)
   
628
     
2,671
     
11,090
 
Operating profit (loss)
   
(20,796
)
   
51,911
     
34,849
     
47,814
     
91
     
14,794
     
(39,070
)
   
10,941
     
100,534
 
Financial expenses
   
(34,447
)
   
(7,366
)
   
(13,801
)
   
(3,719
)
   
-
     
(11,146
)
   
(63,430
)
   
11,047
     
(122,862
)
Financial income
   
6,331
     
337
     
2,004
     
11,091
     
30
     
2,844
     
14,610
     
(23,232
)
   
14,015
 
Dividends
   
-
     
-
     
-
     
-
     
-
     
-
     
2,196
     
(2,196
)
   
-
 
Share of profit or loss in associates
                                                                       
and joint ventures
   
(4,522
)
   
709
     
-
     
-
     
-
     
-
     
35,875
     
(35,223
)
   
(3,161
)
(Loss) profit before income tax
   
(53,434
)
   
45,591
     
23,052
     
55,186
     
121
     
6,492
     
(49,819
)
   
(38,663
)
   
(11,474
)
Income tax
   
3,772
     
(13,564
)
   
(7,203
)
   
(16,788
)
   
(177
)
   
(1,837
)
   
23,046
     
810
     
(11,941
)
(Loss) profit from continuing operations
   
(49,662
)
   
32,027
     
15,849
     
38,398
     
(56
)
   
4,655
     
(26,773
)
   
(37,853
)
   
(23,415
)
Loss from discontinuing operations
   
44,096
     
-
     
-
     
-
     
-
     
-
     
(27,786
)
   
380
     
16,690
 
(Loss) profit for the period
   
(5,566
)
   
32,027
     
15,849
     
38,398
     
(56
)
   
4,655
     
(54,559
)
   
(37,473
)
   
(6,725
)
                                                                         
(Loss) profit from attributable to:
                                                                       
Owners of the Company
   
(7,582
)
   
29,496
     
13,149
     
28,799
     
(56
)
   
(2,978
)
   
(50,071
)
   
(39,144
)
   
(28,387
)
Non-controlling interest
   
2,016
     
2,531
     
2,700
     
9,599
     
-
     
7,633
     
(4,488
)
   
1,671
     
21,662
 
     
(5,566
)
   
32,027
     
15,849
     
38,398
     
(56
)
   
4,655
     
(54,559
)
   
(37,473
)
   
(6,725
)

-13-


Operating segment performance
Segment Reporting
                                                     
                           
Infrastructure
                         
For the six-month period ended June 30, 2019 -
 
Engineering and
construction
   
Energy
   
Toll roads
   
Transportation
   
Water
treatment
   
Real estate
   
Parent
Company
operations
   
Eliminations
   
Consolidated
 
                                                       
Revenue
   
1,050,498
     
274,222
     
315,137
     
202,958
     
1,782
     
65,820
     
44,565
     
(326,000
)
   
1,628,982
 
Gross profit (loss)
   
103,187
     
57,749
     
46,323
     
37,459
     
393
     
8,883
     
(1,985
)
   
(25,672
)
   
226,337
 
Administrative expenses
   
(66,993
)
   
(12,322
)
   
(15,150
)
   
(7,317
)
   
(258
)
   
(11,008
)
   
(13,908
)
   
32,116
     
(94,840
)
Other income and expenses, net
   
5,216
     
226
     
(16,911
)
   
(1
)
   
-
     
(144
)
   
56,917
     
880
     
46,183
 
Gain from sale of investments
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Operating profit (loss)
   
41,410
     
45,653
     
14,262
     
30,141
     
135
     
(2,269
)
   
41,024
     
7,324
     
177,680
 
Financial expenses
   
(36,505
)
   
(5,663
)
   
(14,521
)
   
(7,302
)
   
(11
)
   
(8,975
)
   
(52,078
)
   
7,335
     
(117,720
)
Financial income
   
2,293
     
565
     
1,305
     
14,855
     
328
     
1,968
     
38,249
     
(15,174
)
   
44,389
 
Dividends
   
-
     
-
     
-
     
-
     
-
     
-
     
3,904
     
(3,904
)
   
-
 
Share of profit or loss in associates
                                                                       
and joint ventures
   
(4,063
)
   
1,073
     
-
     
-
     
-
     
-
     
(1,017
)
   
2,250
     
(1,757
)
(Loss) profit before income tax
   
3,135
     
41,628
     
1,046
     
37,694
     
452
     
(9,276
)
   
30,082
     
(2,169
)
   
102,592
 
Income tax
   
(13,378
)
   
(12,046
)
   
(6,891
)
   
(10,925
)
   
(256
)
   
1,845
     
(13,181
)
   
28
     
(54,804
)
(Loss) profit from continuing operations
   
(10,243
)
   
29,582
     
(5,845
)
   
26,769
     
196
     
(7,431
)
   
16,901
     
(2,141
)
   
47,788
 
Loss from discontinuing operations
   
-
     
-
     
-
     
-
     
-
     
-
     
(11,844
)
   
(81
)
   
(11,925
)
(Loss) profit for the period
   
(10,243
)
   
29,582
     
(5,845
)
   
26,769
     
196
     
(7,431
)
   
5,057
     
(2,222
)
   
35,863
 
                                                                         
(Loss) profit from attributable to:
                                                                       
Owners of the Company
   
(10,539
)
   
27,001
     
(9,235
)
   
20,077
     
196
     
(5,709
)
   
10,471
     
(5,222
)
   
27,040
 
Non-controlling interest
   
296
     
2,581
     
3,390
     
6,692
     
-
     
(1,722
)
   
(5,414
)
   
3,000
     
8,823
 
     
(10,243
)
   
29,582
     
(5,845
)
   
26,769
     
196
     
(7,431
)
   
5,057
     
(2,222
)
   
35,863
 

-14-


No major changes occurred in total assets as compared to the amount stated in previous year-end financial statements.

There are no differences as compared to previous year-end financial statements based on segmentation or measurement of financial performance by segment.

8.
CASH AND CASH EQUIVALENTS

   
At
   
At
 
   
December 31,
   
June 30,
 
   
2018
   
2019
 
Cash on hand
   
1,377
     
1,515
 
Cash in-transit


3,566



3,942

Bank accounts
   
647,832
     
654,820
 
Time deposits
   
148,365
     
131,470
 
     
801,140
     
791,747
 

Reconciliation to the consolidated statement of cash flow

The above figures reconcile to the amount of cash shown in the statement of cash flows as follows:

   
At
   
At
 
   
December 31,
   
June 30,
 
   
2018
   
2019
 
             
Cash and cash equivalent on Consolidated statement of
           
financial position
   
801,140
     
791,747
 
Bank overdrafts (Note 12)
   
(119
)
   
(5
)
Balances per Consolidated statement of cash flows
   
801,021
     
791,742
 











9.
TRANSACTIONS WITH RELATED PARTIES

a) Transactions with related parties

Major transactions between the Company and its related parties are summarized as follows:

         
At June 30,
 
   
2018
   
2019
 
Revenue from sales of goods and services:
           
- Associates
   
1,691
     
108
 
- Joint operations
   
15,782
     
20,418
 
     
17,473
     
20,526
 







Inter-company services were agreed based on market terms as if they had been agreed to third parties.

-15-


b) Balances of transactions with related parties

         
At December 31,
         
At June 30,
 
         
2018
         
2019
 
   
Receivable
   
Payable
   
Receivable
   
Payable
 
Current portion:
                       
Joint operations
                       
Consorcio Rio Urubamba
   
9,122
     
-
     
9,007
     
-
 
Consorcio Peruano de Conservacion
   
6,417
     
-
     
3,101
     
-
 
Consorcio Italo Peruano
   
3,322
     
4,996
     
608
     
984
 
Consorcio Constructor Chavimochic
   
2,138
     
6,199
     
-
     
6,531
 
Consorcio GyM Conciviles
   
1,855
     
-
     
1,217
     
-
 
Consorcio La Gloria
   
1,369
     
1,006
     
1,373
     
1,022
 
Consorcio Ermitaño
   
781
     
624
     
877
     
507
 
Terminales del Peru
   
459
     
-
     
2,470
     
-
 
Consorcio TNT Vial y Vives - DSD Chile Ltda
   
-
     
11,804
     
-
     
3,565
 
Consorcio Rio Mantaro
   
-
     
6,655
     
2,359
     
8,357
 
Consorcio Vial Quinua
   
-
     
1,970
     
-
     
2,049
 
Consorcio Huacho Pativilca
   
-
     
475
     
8,959
     
16,202
 
Consorcio CDEM
   
-
     
-
     
2,294
     
-
 
Consorcio GyM-Stracon
   
-
     
-
     
2,018
     
-
 
Other minors
   
9,215
     
11,323
     
8,111
     
5,704
 
     
34,678
     
45,052
     
42,394
     
44,921
 
                                 
Other related parties
                               
Ferrovias Argentina
   
-
     
10,242
     
-
     
15,861
 
Peru Piping Spools S.A.C.
   
225
     
-
     
1,042
     
-
 
Other minors
   
-
     
647
     
-
     
4,064
 
     
225
     
10,889
     
1,042
     
19,925
 
Current portion
   
34,903
     
55,941
     
43,436
     
64,846
 
                                 
Non-current portion:
                               
Gasoducto Sur Peruano S.A
   
773,927
     
-
     
787,553
     
-
 
Ferrovias Participaciones
   
-
     
21,849
     
-
     
22,919
 
Consorcio Constructor Chavimochic
   
-
     
-
     
2,083
     
-
 
Other minors
   
4,299
     
-
     
-
     
-
 
Non-current
   
778,226
     
21,849
     
789,636
     
22,919
 








































Receivables and payables are mainly current and do not have specific guarantees, except for the receivable account from GSP. Accounts receivable from related parties have maturity periods of 60 days and are related to sales of goods and services. These balances are non-interest-bearing, and during 2019 do not require a provision for impairment.

Accounts payable to related parties mainly related to services of engineering, construction, maintenance and others and have a maturity period of 60 days. Such accounts are not interest bearing because they are short-term.

-16-


10.
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

The movement of our investments in associates for the period ended June 30, 2018 and 2019 is as follows:

         
At June 30,
 
   
2018
   
2019
 
             
Beginning balance
   
268,671
     
257,765
 
Contributions received
   
3,770
     
-
 
Dividends received
   
(653
)
   
(332
)
Share of the profit or loss in associates and joint ventures
   
(3,161
)
   
(1,757
)
Write-off of investment
   
-
     
(142
)
Translation adjustments
   
(2,533
)
   
-
 
Discontinued operations
   
736
     
-
 
Ending balance
   
266,830
     
255,534
 















11.
PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS

For the period ended June 30, 2018 and 2019, the movement in property, plant and equipment and intangible assets accounts was as follows:

   
Property,
       
   
plant and
   
Intangibles
 
   
equipment
   
assets
 
             
Net cost at January 1, 2018
   
865,735
     
940,070
 
                 
Additions
   
31,769
     
83,258
 
Subsidiary deconsolidation
   
(207,243
)
   
(16,509
)
Transfers, disposals and adjustments
   
(5,496
)
   
1,008
 
Deductions for sale of assets
   
(21,856
)
   
-
 
Depreciation, amortization
   
(70,389
)
   
(52,758
)
                 
Net cost at June 30, 2018
   
592,520
     
955,069
 
                 
Net cost at January 1, 2019
   
470,554
     
847,095
 
                 
Additions
   
30,652
     
74,544
 
Transfers, disposals and adjustments (*)
   
(11,327
)
   
(5,963
)
Deductions for sale of assets
   
(3,872
)
   
-
 
Depreciation, amortization
   
(36,794
)
   
(49,644
)
                 
Net cost at June 30, 2019
   
449,213
     
866,032
 


























(*) Includes impairment of property, plant and equipment amounted to S/10.7 million and intangible assets amounted to S/3.3 million, recorded in other income and expenses.

-17-


a) Property, plant and equipment

As of December 31, 2018 and June 30, 2019, additions to property, plant and equipment comprise acquisition of machinery and equipment required for Group’s operations.

Depreciation of fixed assets and investment properties for the period is broken down in the statement of income as follows:

         
At June 30,
 
   
2018
   
2019
 
             
Cost of services and goods (Note 16)
   
43,560
     
36,141
 
Administrative expenses (Note 16)
   
2,696
     
1,823
 
(+) Depreciation discontinued operation
   
25,291
     
-
 
Total depreciation related to property, plant and equipment and investment property
   
71,547
     
37,964
 
(-) Depreciation of investment property
   
(1,158
)
   
(1,170
)
Total depreciation of property, plant and equipment
   
70,389
     
36,794
 












b) Intangible assets

As of December 31, 2018 and June 30, 2019, additions registered in intangible assets mainly comprise of investments in preparation of wells located in Lots I, III, IV and V to provide oil and hydrocarbon explotation services and in building the second Ancón-Huacho-Pativilca road section of the Panamericana Norte highway (concession under intangible model).

Amortization of intangibles for the year is broken down in the statement of income as follows:

         
At June 30,
 
   
2018
   
2019
 
             
Cost of services and goods (Note 16)
   
46,769
     
46,822
 
Administrative expenses (Note 16)
   
1,299
     
2,822
 
(+) Amortization discontinued operations
   
4,690
     
-
 
     
52,758
     
49,644
 








i) Goodwill
Management reviews the results of its businesses based on the type of economic activity carried out. Goodwill allocated to cash-generating units are:

   
At
   
At
 
   
December 31,
   
June 30,
 
   
2018
   
2019
 
             
Engineering and construction
   
71,621
     
70,694
 
Electromechanical
   
20,737
     
20,737
 
IT services
   
930
     
930
 
     
93,288
     
92,361
 











-18-


As a result of the impairment testing on goodwill performed by Management on an annual basis the recoverable amount of the related cash-generating unit (CGU) is determined based on the higher of its value in use and fair value less cost of disposal. Value in use is determined based on the future cash flows expected to be generated by the assessed CGU.

12.
BORROWINGS

This item comprises:

         
Total
         
Current
         
Non-current
 
   
At
   
At
   
At
   
At
   
At
   
At
 
   
December 31,
   
June 30,
   
December 31,
   
June 30,
   
December 31,
   
June 30,
 
   
2018
   
2019
   
2018
   
2019
   
2018
   
2019
 
                                     
Bank overdrafts (Note 8)
   
119
     
5
     
119
     
5
     
-
     
-
 
Bank loans
   
1,023,481
     
487,663
     
810,188
     
412,724
     
213,293
     
74,939
 
Finance leases
   
33,488
     
28,905
     
13,514
     
12,597
     
19,974
     
16,308
 
Other financial entities
   
145,584
     
141,724
     
2,653
     
2,557
     
142,931
     
139,167
 
     
1,202,672
     
658,297
     
826,474
     
427,883
     
376,198
     
230,414
 













a) Bank loans

As of December 31, 2018 and June 30, 2019 , this item comprises bank loans in local and foreign currencies for working capital purposes. These obligations bear interest at fixed rates which fluctuated between 1.6% and 15.8% in 2018 and between 5.25% and 12% in 2019.

                     
Current
           
Non-current
 
               
At
   
At
     
At
   
At
 
   
Interest
   
Maturity
   
December 31,
   
June 30,
     
December 31,
   
June 30,
 
   
rate
   
date
   
2018
   
2019
     
2018
   
2019
 
                                          
GyM S.A.
 
5.25% / 8.91%

   
2019
     
227,770
     
255,725
 
(iii)
   
-
     
-
 
Graña y Montero S.A.A.
 
Libor USD 3M + de 4.9%
a 5.5%
     
2018 / 2019
     
206,836
     
-
 
(ii)
   
125,547
     
-
 
(i)
GyM Ferrovías S.A.
 
Libor USD 1M
+ 2%
     
2019
     
209,463
     
-
       
-
     
-
 
Viva GyM S.A.
 
7.00% / 12.00%

   
2018 / 2020
     
129,617
     
136,856
       
2,102
     
-
 
GMP S.A.
 
4.55% / 6.04%

   
2018 / 2020
     
22,587
     
20,143
       
85,644
     
74,939
 
CONCAR S.A.
 
15.75%

   
2019
     
13,915
     
-
       
-
     
-
 
                     
810,188
     
412,724
       
213,293
     
74,939
 


i) Credit Suisse Syndicated Loan

In December 2015, the Group entered into a US$200 million (equivalent to S/672 million) medium-term agreement with Credit Suisse AG, Cayman Islands Branch and Credit Suisse Securities (USA) LLC. The loan term is five years, with quarterly installments starting on the 18th month. The loan bears interest at a rate of three months Libor plus 4.9% per year. The funds were used to finance the equity participation in GSP. On June 27, 2017, the Company renegotiated the terms of this loan to correct defaults related to the cancellation of the GSP concession.

As of June 30, 2019, the outstanding balance of the loan capital was fully paid.

ii) GSP Bridge Loan

At December 31, 2016, the current balance of bank loans included US$129 million (equivalent to S/433.3 million) of the corporate guarantee issued by the Company to guarantee the bridge loan granted to GSP. On June, 2017, the Company reached a refinancing agreement with Natixis, BBVA, SMBC and MUFJ for US$78.7 million (equivalent to S/256.3 million), this amount was used to repay the GSP bridge loan. The new loan would remain until June, 2020.

As of June 30, 2019, the principal of the loan was fully paid.

-19-


iii) Financial Stability Framework Agreement

On July 31, 2017, the Company and its subsidiaries, GyM S.A., Construyendo Pais S.A., Vial y Vives-DSD S.A. and Concesionaria Vía Expresa Sur S.A., entered into a Financial Stability Framework Agreement (together with certain complementary contracts, the “Framework Agreement”) with the following financial entities: Scotiabank Perú S.A., Banco Internacional del Perú S.A.A., BBVA Banco Continental, Banco de Crédito del Perú, Citibank del Peru SA and Citibank N.A. The Framework Agreement aims to: (i) grant GyM a syndicated revolving line of credit for working capital for up to US$1.6 million and S/143.9 million, which may be increased by an additional US$14 million subject to certain conditions; (ii) grant GyM S.A. a line of credit of up to US$51.6 million and S/33.6 million; (iii) grant the Company, GyM S.A., Construyendo Pais S.A., Vial y Vives - DSD S.A. and Concesionaria Vía Expresa Sur S.A. a non-revolving line of credit to finance reimbursement obligations under performance bonds; (iv) grant a syndicated line of credit in favor of Graña y Montero S.A.A. and GyM S.A. for the issuance of performance bonds up to an amount of US$100 million (which may be increased by an additional US$50 million subject to compliance with certain conditions); and (v) to commit to maintain existing standby letters of credit issued at the request of GyM S.A. and the Company, as well as the request of Construyendo Pais S.A., Vial y Vives – DSD and Concesionaria Vía Expresa Sur S.A. In April of 2018, the Group repaid US$72.7 million (equivalent to S/245.8 million) of the facility with the proceeds of the sale of Stracon GyM S.A., and in July of 2018, an additional of US$15.4 million (equivalent to S/52.1 million). As of June 30, 2019, and the date of this report, there was US$59.4 million (equivalent to S/195.5 million) outstanding under this agreement.

GyM S.A. requested a waiver for a change in the Financial Stability Framework Agreement, in which at least 50% of the amount of Tranche A (client invoices (facturas)) and up to 50% of the amount of Tranche B (project valuations (valorizaciones) should be presented;  the request was accepted by the lenders. As of June 30, 2019 and the date of this report, the value of client invoices and the value of project valuations is 68% and 126%, respectively, both percentages comply with the provisions of the approved dispensation.

As of June 30, 2019 and the date of this report, GyM is in compliance with the ratios established under the Financial Stability Framework Agreement.

b) Other financial entities

Securitization of Norvial flows

At May 29, 2018 the Company subscribes an agreement between the Company and Inversiones Concesiones Vial S.A.C. ("BCI Peru") -whith the intervention of Fondo de Inversiones BCI NV (“Fondo BCI”) and BCI Management Administradora General de Fondos S.A. (“BCI” Asset Management”) -  to monetize future dividends from Norvial S.A. to the Company. This operation has as a finality to reduce the indebtness of the Company.The amount of the transaction was US$42.3 millions and ended on June 11, 2018.

Likewise, it has been agreed that our company will have purchase options on 48.8% of Norvial's economic rights that BCI Peru will maintain through its participation in Inversiones en Autopistas S.A.. These options will be subject to certain conditions such as the expiration of different terms, recovery of the investment made with the funds of the BCI Fund (according to different economic calculations) and/or that a change of control occurs.

-20-


c) Fair value of borrowings

The carrying amount and fair value of borrowings are broken down as follows:

         
Carrying amount
         
Fair value
 
   
At
   
At
   
At
   
At
 
   
December 31,
   
June 30,
   
December 31,
   
June 30,
 
   
2018
   
2019
   
2018
   
2019
 
                         
Bank overdrafts (Note 8)
   
119
     
5
     
119
     
5
 
Bank loans
   
1,023,481
     
487,663
     
1,152,885
     
487,612
 
Finance leases
   
33,488
     
28,905
     
38,399
     
27,173
 
Other financial entities
   
145,584
     
141,724
     
145,584
     
141,724
 
     
1,202,672
     
658,297
     
1,336,987
     
656,514
 













As of June 30, 2019, the fair value is based on cash flows discounted using a rate based on the borrowing rate of 3.6% and 8.9% (2.4% and 8.9% in 2018) and are included as Level 2 in the level of measurement.

13.
BONDS

This item is broken down as follows:

         
Total
         
Current
         
Non-current
 
   
At
   
At
   
At
   
At
   
At
   
At
 
   
December 31,
   
June 30,
   
December 31,
   
June 30,
   
December 31,
   
June 30,
 
   
2018
   
2019
   
2018
   
2019
   
2018
   
2019
 
                                     
GyM Ferrovías S.A.
   
611,660
     
614,876
     
13,422
     
15,544
     
598,238
     
599,332
 
Norvial S.A.
   
325,382
     
316,170
     
25,745
     
32,944
     
299,637
     
283,226
 
     
937,042
     
931,046
     
39,167
     
48,488
     
897,875
     
882,558
 











a)
GyM Ferrovías S.A.

In February 2015, the subsidiary GyM Ferrovías S.A. made an international issue of corporate bonds under Regulation S. The issue was made in soles VAC (adjusted for the Constant Update Value) for an amount of S/629 million. The bonds mature in November 2039 and earn interest at a rate of 4.75% (plus the VAC adjustment), present a risk rating of AA + (local scale) granted by Apoyo & Asociados Internacionales Clasico de Riesgo. As of June 30, 2019, an amortization has been made up to S/73.3 million (S/67.7 million as of December 31, 2018).

As of June 30, 2019, the balance includes accrued interest payable and VAC adjustments for S/77.9 million (S/72.0 million as of December 31, 2018).

At June 30, 2018 and 2019 the account movement was as follows:

-21-


   
2018
   
2019
 
             
Balance at January, 1
   
603,657
     
611,660
 
Amortization
   
(5,064
)
   
(5,638
)
Accrued interest
   
23,814
     
23,894
 
Interest paid
   
(14,960
)
   
(15,040
)
Balance at June, 30
   
607,447
     
614,876
 









As part of the structuring process of the bond, GyM Ferrovías S.A. committed to report and verify compliance with the following, measured based on their individual financial statements (covenants):

-
Debt service coverage ratio not less than 1.2 times.
-
Maintain a constant balance in the minimum trust equal to one quarter of operation and maintenance costs (including the IGV).
-
Maintain a constant balance in the minimum trust equal to the following two coupons according to the bond schedule.

On August 23, 2017, GyM Ferrovías S.A. and Line One CPAO Purchaser LLC subscribed the contract for the sale and assignment of collection rights of the "Annual Payment for Complementary Investment (Complementary PAO)" derived from the Concession Contract up to an amount equivalent to US$316 million.

On August 23, 2017, GyM Ferrovías S.A. as Borrower, Mizuho Bank, Ltd. and Sumitomo Mitsui Banking Corporation as Lenders and Mizuho Bank, Ltd. as Administrative Agent signed a loan contract for Working Capital for an amount equivalent to US$80 million to partially finance the Expansion Project of the Line 1 of the Lima Metro. As of June 30, 2019, the Working Capital loan was fully paid .

b)
Norvial S.A.

Between 2015 and 2016, the subsidiary Norvial S.A. issued the First Corporate Bond Program on the Lima Stock Exchange for a total S/365 million. Risk rating agencies Equilibrium y Apoyo & Asociados Internacionales graded this debt instrument AA.

The capital raised was used to finance the construction of the Second Phase of Red Vial No.5 and the financing of VAT arising from a project-related expenses.


At June 30, 2018 and 2019 the account movement was as follows:

   
2018
   
2019
 
             
Balance at January, 1
   
343,910
     
325,382
 
Amortization
   
(9,937
)
   
(9,205
)
Accrued interest
   
11,886
     
11,782
 
Capitalized interest
   
1,927
     
1,398
 
Interest paid
   
(13,822
)
   
(13,187
)
Balance at June, 30
   
333,964
     
316,170
 









As part of the process of bond structuring, Norvial S.A. engaged to adhere to the following covenants:

-
Debt service coverage ratio of not less than 1.3 times.
-
Proforma gearing ratio lower than 4 times.

-22-


The fair value of both obligations as of June 30, 2019 amounts to S/1,042 million (as of December 31, 2018 amounts to S/1,037 million), is based on discounted cash flows using rates between 4.32% and 6.93% (between 4.09% and 5.45% as of December 31, 2018) and is within level 2 of the fair value hierarchy.

As of December 31, 2018 and June 30, 2019 , the Company has complied with the covenants of both types of bonds.

14.
PROVISIONS

The movement of this item is as follows:

         
Contingent
             
         
liabilities
   
Provision
       
   
Legal
   
resulting from
   
for well
       
   
contingencies
   
acquisitions
   
closure
   
Total
 
                         
At January 1, 2018
   
23,364
     
7,249
     
16,804
     
47,417
 
Additions
   
2,731
     
-
     
2,139
     
4,870
 
Reversals of provisions
   
(3,684
)
   
(298
)
   
-
     
(3,982
)
Payments
   
(761
)
   
-
     
-
     
(761
)
Translation adjustments
   
(20
)
   
35
     
-
     
15
 
At June 30, 2018
   
21,630
     
6,986
     
18,943
     
47,559
 
                                 
At January 1, 2019
   
84,728
     
4,498
     
20,382
     
109,608
 
Additions
   
13,564
     
-
     
200
     
13,764
 
Reversals of provisions
   
(1,091
)
   
(456
)
   
-
     
(1,547
)
Payments
   
(250
)
   
-
     
-
     
(250
)
Translation adjustments
   
(29
)
   
(56
)
   
-
     
(85
)
At June 30, 2019
   
96,922
     
3,986
     
20,582
     
121,490
 





















As of June 30, 2019, the Group registered the present value of the estimated provision of S/77.7 million (S/73.5 million as of December 31, 2018), corresponding to the legal contingency estimated by management for the Company's and Subsidiaries exposure to a possible compensation in relation to their participation as minority partner in certain entities that developed six infrastructure projects in Peru with companies belonging to the Odebrecht group.

15.
CAPITAL

As of June 30, 2019, the capital of the Company is represented by 871,917,855 shares of a nominal value of S/1.00 each, all registered in the Public Registries.

As of December 31, 2018, the capital of the Company were represented by 729,434,192 shares of a nominal value of S/1.00 each, of which 660,053,790 were registered in the Public Registries and 69,380,402 were in process of registration formalization.

At June 30, 2019, a total of 230,470,860 shares were represented in ADS, equivalent to 46,094,172 ADSs at a rate of 5 shares per ADS. As of December 31, 2018, a total of 207,931,660 shares were represented by ADS equivalent to 41,586,332 ADSs.

-23-


16.
EXPENSES BY NATURE

For the period ended June 30, 2018 and 2019 , this item comprises:

   
Cost of
             
   
goods and
   
Administrative
       
   
services
   
expenses
   
Total
 
At June 30, 2018
                 
Salaries, wages and fringe benefits
   
444,201
     
50,682
     
494,883
 
Services provided by third-parties
   
455,457
     
42,755
     
498,212
 
Purchase of goods
   
340,658
     
-
     
340,658
 
Other management charges
   
158,310
     
20,859
     
179,169
 
Depreciation
   
43,560
     
2,696
     
46,256
 
Amortization
   
46,769
     
1,299
     
48,068
 
Taxes
   
5,859
     
376
     
6,235
 
Impairment of accounts receivable
   
243
     
-
     
243
 
Inventory recovery
   
(13,923
)
   
-
     
(13,923
)
Total report reclassified (Note 20 C)
   
1,481,134
     
118,667
     
1,599,801
 
                         
                         
At June 30, 2019
                       
Salaries, wages and fringe benefits
   
378,778
     
58,403
     
437,181
 
Services provided by third-parties
   
500,917
     
19,054
     
519,971
 
Purchase of goods
   
246,355
     
-
     
246,355
 
Other management charges
   
190,766
     
12,438
     
203,204
 
Depreciation
   
36,141
     
1,823
     
37,964
 
Amortization
   
46,822
     
2,822
     
49,644
 
Taxes
   
4,150
     
300
     
4,450
 
Impairment of accounts receivable
   
347
     
-
     
347
 
Inventory recovery
   
(1,323
)
   
-
     
(1,323
)
property, plant and equipment recovery
   
(308
)
   
-
     
(308
)
Total report
   
1,402,645
     
94,840
     
1,497,485
 

































As of June 30, 2019, the subsidiary Viva GyM S.A. reverse the excess of provision for impairment in inventories for S/1.3 million (S/13.9 million as of June 30, 2018).

17.
INCOME TAX

These condensed interim consolidated financial statements for the period ended June 30, 2019, income tax expense is recognized based on management’s estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the year to June 30, 2019 is 53.42% (104.06% for the period ended June 30, 2018). The variation of the effective rate as compared to the previous year is due to the effect of the permanent differences in the income tax calculation.

18.
CONTINGENCIES, COMMITTMENTS AND GUARANTEES

As of June 30, 2019, contingencies held by the Group are substantially the same as those existing as of December 31, 2018.

In addition the Group had performace bonds and guarantees commitments with different financial institutions securing to secure transactions for US$434.3 million and US$13.9 million, respectively (US$471.60 million and US$13.9 million, respectively, as of December 31, 2018).

-24-


19.
DIVIDENDS

As part of the covenants at the refinancing agreements mentioned in Note 12, the Company is unable to pay dividends as established in the Financial Stability Framework Agreement.

For the period ended June 30, 2019, the Group has paid dividends to its non-controlling subsidiaries in the amount of S/3.7 million (S/9.6 million for the same period in 2018).

20.
DISCONTINUED OPERATIONS AND NON-CURRENT ASSET CLASSIFIED AS HELD FOR SALE

As part of the process of divestments of non-strategic assets initiated by the Company; CAM Servicios del Peru S.A., CAM Chile S.A. and Stracon GyM SA were sold, during the year 2018 (completed).

Additionally, at December 31, 2018, the subsidiary Adexus S.A. has been reclassified as non-current assets available for sale (planned) at December 31, 2018 and June 30, 2019.

A.          
Discontinued operations

i) CAM Servicios del Peru S.A. and CAM Chile S.A.

On December 4, 2018, the Company entered into a purchase and sale agreement for all of its shares (representing 73.16%) of CAM Servicios del Peru S.A. and CAM Chile S.A. The Group received for its participation in CAM Chile S.A. and CAM Servicios del Peru S.A. the sum of (i) US$15.78 million (equivalent to S/51.7 million) for the shares of CAM Chile S.A. and (ii) US$3.0 million (equivalent to S/10.4 million) for the shares of CAM Servicios del Peru S.A. The net gain on the sale of both subsidiaries amounted to S/31.7 million .

ii) Stracon GyM S.A.

On March 28, 2018, the Company entered into a purchase and sale agreement for all of its shares (representing 87.59%) in Stracon GyM S.A. The sale price was agreed in US$76.8 million (equivalent to S/248.8 million), which is fully paid. The net gain on the sale amounted to S/41.9 million.

B.          
Non-current asset classified as held for sale

At December 31, 2018 and at June 30, 2019, non-current assets and liabilities held for sale correspond to investments in the company Adexus S.A., whose main activity is to provide information technology solutions mainly in Chile and Peru. Account balances are classified as assets held for sale taking into account that the Group has a sales plan defined within the next 12 months .

-25-


   
At
   
At
 
   
December 31,
   
June 30,
 
   
2018
   
2019
 
             
ASSETS
           
Cash and cash equivalets
   
6,074
     
3,555
 
Accounts receivables, net
   
157,351
     
152,710
 
Inventories, net
   
3,999
     
2,033
 
Other assets, net
   
80,374
     
91,092
 
Total assets
   
247,798
     
249,390
 
                 
LIABILITIES
               
Borrowings
   
71,810
     
100,476
 
Accounts payable
   
148,817
     
132,408
 
Deferred income tax liabilities
   
5,201
     
4,840
 
Total liabilities
   
225,828
     
237,724
 
Total net assets
   
21,970
     
11,666
 





















C.          
Consolidated statement of income

The Company reclassified financial results of discontinued operations, Stracon GyM S.A., CAM Servicios del Peru S.A., CAM Chile S.A. (completed) and Adexus S.A. (planned) for the period ended June 30, 2018 as follows:

   
At June 30, 2018
 
Reclassification
discontinued operations
   
At June 30, 2018
 
   
Reported
   
Completed
   
Planned
   
Reclassified
 
                         
                         
Revenues
   
2,241,743
     
(417,353
)
   
(135,145
)
   
1,689,245
 
Operating costs
   
(2,003,595
)
   
401,207
     
121,254
     
(1,481,134
)
Gross profit (loss)
   
238,148
     
(16,146
)
   
(13,891
)
   
208,111
 
                                 
Administrative expenses
   
(164,618
)
   
26,562
     
19,389
     
(118,667
)
Other (expenses) income, net
   
6,346
     
1,977
     
2,767
     
11,090
 
Gain from the sale of investments
   
41,895
     
(41,895
)
   
-
     
-
 
Operating profit (loss)
   
121,771
     
(29,502
)
   
8,265
     
100,534
 
                                 
Financial expenses
   
(137,870
)
   
9,288
     
5,720
     
(122,862
)
Financial income
   
14,086
     
(54
)
   
(17
)
   
14,015
 
Share of the profit or loss in associates and joint ventures
   
(2,425
)
   
(736
)
   
-
     
(3,161
)
(Loss) profit before income tax
   
(4,438
)
   
(21,004
)
   
13,968
     
(11,474
)
Income tax
   
(10,878
)
   
2,424
     
(3,487
)
   
(11,941
)
(Loss) profit from continuing operations
   
(15,316
)
   
(18,580
)
   
10,481
     
(23,415
)
Profit (loss) from discontinued operations
   
8,591
     
18,580
     
(10,481
)
   
16,690
 
Loss of the period
   
(6,725
)
                   
(6,725
)



























  21.
EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION
   
  Between June 30, 2019 and the date of approval of the condensed interim consolidated financial statements, there have been no subsequent events that may affect the reasonableness of the financial statements issued.

-26-
Grana y Montero SAA (NYSE:GRAM)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Grana y Montero SAA Charts.
Grana y Montero SAA (NYSE:GRAM)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Grana y Montero SAA Charts.