UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2010
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number: 0-52705
Abington Bancorp, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Pennsylvania
|
|
20-8613037
|
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
180 Old York Road
Jenkintown, Pennsylvania
|
|
19046
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(215) 886-8280
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former name, former address or former fiscal year if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes
o
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See definition of accelerated
filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange
Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date: As of November 2, 2010, 20,165,448 shares of the Registrants
common stock were outstanding.
ABINGTON BANCORP, INC.
TABLE OF CONTENTS
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
24,676,284
|
|
|
$
|
18,941,066
|
|
Interest-bearing deposits in other banks
|
|
|
45,753,105
|
|
|
|
25,773,173
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
70,429,389
|
|
|
|
44,714,239
|
|
Investment securities held to maturity (estimated fair
value2010, $21,593,960; 2009, $20,787,269)
|
|
|
20,385,322
|
|
|
|
20,386,944
|
|
Investment securities available for sale (amortized cost
2010, $114,120,129; 2009, $82,905,101)
|
|
|
116,247,716
|
|
|
|
84,317,271
|
|
Mortgage-backed securities held to maturity (estimated fair
value2010, $63,513,898; 2009, $77,297,497)
|
|
|
61,764,910
|
|
|
|
77,149,936
|
|
Mortgage-backed securities available for sale (amortized cost
2010, $161,002,687; 2009, $133,916,731)
|
|
|
166,793,923
|
|
|
|
138,628,592
|
|
Loans receivable, net of allowance for loan losses
(2010, $4,685,160; 2009, $9,090,353)
|
|
|
714,822,707
|
|
|
|
764,559,941
|
|
Accrued interest receivable
|
|
|
4,275,874
|
|
|
|
4,279,032
|
|
Federal Home Loan Bank stockat cost
|
|
|
14,607,700
|
|
|
|
14,607,700
|
|
Cash surrender value bank owned life insurance
|
|
|
42,310,193
|
|
|
|
40,983,202
|
|
Property and equipment, net
|
|
|
9,870,836
|
|
|
|
10,423,190
|
|
Real estate owned
|
|
|
20,027,964
|
|
|
|
22,818,856
|
|
Deferred tax asset
|
|
|
1,751,835
|
|
|
|
4,711,447
|
|
Prepaid expenses and other assets
|
|
|
14,678,221
|
|
|
|
10,531,771
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,257,966,590
|
|
|
$
|
1,238,112,121
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
43,997,062
|
|
|
$
|
45,146,650
|
|
Interest-bearing
|
|
|
858,364,892
|
|
|
|
805,053,843
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
902,361,954
|
|
|
|
850,200,493
|
|
Advances from Federal Home Loan Bank
|
|
|
109,891,311
|
|
|
|
146,739,435
|
|
Other borrowed money
|
|
|
18,019,549
|
|
|
|
16,673,480
|
|
Accrued interest payable
|
|
|
4,022,419
|
|
|
|
1,807,334
|
|
Advances from borrowers for taxes and insurance
|
|
|
707,332
|
|
|
|
3,142,470
|
|
Accounts payable and accrued expenses
|
|
|
10,094,380
|
|
|
|
5,366,909
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,045,096,945
|
|
|
|
1,023,930,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized
none issued
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 80,000,000 shares authorized;
24,460,240 shares issued; outstanding: 20,161,608 shares in 2010,
21,049,025 shares in 2009
|
|
|
244,602
|
|
|
|
244,602
|
|
Additional paid-in capital
|
|
|
202,352,367
|
|
|
|
201,922,651
|
|
Treasury stockat cost, 4,298,632 shares in 2010,
3,411,215 shares in 2009
|
|
|
(34,995,086
|
)
|
|
|
(27,446,596
|
)
|
Unallocated common stock held by:
|
|
|
|
|
|
|
|
|
Employee Stock Ownership Plan (ESOP)
|
|
|
(13,670,098
|
)
|
|
|
(14,299,378
|
)
|
Recognition & Retention Plan Trust (RRP)
|
|
|
(2,833,931
|
)
|
|
|
(3,918,784
|
)
|
Deferred compensation plans trust
|
|
|
(1,035,560
|
)
|
|
|
(995,980
|
)
|
Retained earnings
|
|
|
57,692,961
|
|
|
|
54,804,913
|
|
Accumulated other comprehensive income
|
|
|
5,114,390
|
|
|
|
3,870,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
212,869,645
|
|
|
|
214,182,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
1,257,966,590
|
|
|
$
|
1,238,112,121
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
1
ABINGTON BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
INTEREST INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on loans
|
|
$
|
9,950,488
|
|
|
$
|
9,872,855
|
|
|
$
|
29,765,723
|
|
|
$
|
30,050,716
|
|
Interest and dividends on investment and
mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
2,608,375
|
|
|
|
2,736,909
|
|
|
|
7,980,849
|
|
|
|
9,022,260
|
|
Tax-exempt
|
|
|
385,171
|
|
|
|
401,062
|
|
|
|
1,171,444
|
|
|
|
1,204,646
|
|
Interest and dividends on other interest-earning assets
|
|
|
26,448
|
|
|
|
6,607
|
|
|
|
52,101
|
|
|
|
33,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
12,970,482
|
|
|
|
13,017,433
|
|
|
|
38,970,117
|
|
|
|
40,311,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
3,179,474
|
|
|
|
3,801,382
|
|
|
|
9,700,929
|
|
|
|
11,889,584
|
|
Interest on Federal Home Loan Bank advances
|
|
|
1,302,589
|
|
|
|
1,794,970
|
|
|
|
4,270,932
|
|
|
|
5,783,241
|
|
Interest on other borrowed money
|
|
|
20,068
|
|
|
|
19,879
|
|
|
|
54,684
|
|
|
|
56,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
4,502,131
|
|
|
|
5,616,231
|
|
|
|
14,026,545
|
|
|
|
17,729,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
8,468,351
|
|
|
|
7,401,202
|
|
|
|
24,943,572
|
|
|
|
22,582,120
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
|
|
|
|
8,802,678
|
|
|
|
563,445
|
|
|
|
12,324,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME (LOSS) AFTER
PROVISION FOR LOAN LOSSES
|
|
|
8,468,351
|
|
|
|
(1,401,476
|
)
|
|
|
24,380,127
|
|
|
|
10,258,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges
|
|
|
280,464
|
|
|
|
388,850
|
|
|
|
903,798
|
|
|
|
1,175,515
|
|
Income on bank owned life insurance
|
|
|
442,493
|
|
|
|
451,713
|
|
|
|
1,326,991
|
|
|
|
1,353,479
|
|
Net loss on real estate owned
|
|
|
(278,152
|
)
|
|
|
(5,152,887
|
)
|
|
|
(991,348
|
)
|
|
|
(4,983,805
|
)
|
Net gain on sale of securities
|
|
|
|
|
|
|
5,102
|
|
|
|
|
|
|
|
5,102
|
|
Other income
|
|
|
166,449
|
|
|
|
160,998
|
|
|
|
532,911
|
|
|
|
451,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
611,254
|
|
|
|
(4,146,224
|
)
|
|
|
1,772,352
|
|
|
|
(1,997,873
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
2,934,517
|
|
|
|
2,736,723
|
|
|
|
8,895,026
|
|
|
|
8,503,992
|
|
Occupancy
|
|
|
645,148
|
|
|
|
630,544
|
|
|
|
2,069,856
|
|
|
|
1,734,540
|
|
Depreciation
|
|
|
219,560
|
|
|
|
228,583
|
|
|
|
677,095
|
|
|
|
676,657
|
|
Professional services
|
|
|
509,352
|
|
|
|
335,623
|
|
|
|
1,529,472
|
|
|
|
1,034,023
|
|
Data processing
|
|
|
429,421
|
|
|
|
383,011
|
|
|
|
1,283,832
|
|
|
|
1,175,790
|
|
Deposit insurance premium
|
|
|
522,443
|
|
|
|
331,735
|
|
|
|
1,377,362
|
|
|
|
1,486,239
|
|
Advertising and promotions
|
|
|
171,709
|
|
|
|
128,613
|
|
|
|
427,966
|
|
|
|
309,669
|
|
Director compensation
|
|
|
151,753
|
|
|
|
224,709
|
|
|
|
597,208
|
|
|
|
673,564
|
|
Other
|
|
|
576,740
|
|
|
|
518,032
|
|
|
|
1,666,885
|
|
|
|
1,767,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses
|
|
|
6,160,643
|
|
|
|
5,517,573
|
|
|
|
18,524,702
|
|
|
|
17,362,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
2,918,962
|
|
|
|
(11,065,273
|
)
|
|
|
7,627,777
|
|
|
|
(9,101,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
753,724
|
|
|
|
(4,089,152
|
)
|
|
|
1,881,900
|
|
|
|
(3,900,369
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
2,165,238
|
|
|
$
|
(6,976,121
|
)
|
|
$
|
5,745,877
|
|
|
$
|
(5,201,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER COMMON SHARE
|
|
$
|
0.12
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.31
|
|
|
$
|
(0.26
|
)
|
DILUTED EARNINGS (LOSS) PER COMMON SHARE
|
|
$
|
0.11
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.29
|
|
|
$
|
(0.26
|
)
|
|
BASIC AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
18,404,143
|
|
|
|
19,635,808
|
|
|
|
18,771,303
|
|
|
|
19,963,132
|
|
DILUTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
19,624,366
|
|
|
|
19,635,808
|
|
|
|
20,033,491
|
|
|
|
19,963,132
|
|
See notes to unaudited consolidated financial statements.
2
ABINGTON BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Acquired by
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
Stock
|
|
|
Common
|
|
|
Paid-in
|
|
|
Treasury
|
|
|
Benefit
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Stock
|
|
|
Plans
|
|
|
Earnings
|
|
|
Income
|
|
|
Equity
|
|
BALANCEJANUARY 1, 2010
|
|
|
24,460,240
|
|
|
$
|
244,602
|
|
|
$
|
201,922,651
|
|
|
$
|
(27,446,596
|
)
|
|
$
|
(19,214,142
|
)
|
|
$
|
54,804,913
|
|
|
$
|
3,870,572
|
|
|
$
|
214,182,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,745,877
|
|
|
|
|
|
|
|
5,745,877
|
|
Net unrealized holding gain on
available for sale securities
arising during the period, net
of tax expense of $610,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,184,564
|
|
|
|
1,184,564
|
|
Amortization of unrecognized
deferred costs on SERP, net
of tax benefit of $30,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,254
|
|
|
|
59,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,989,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock purchased
(897,065 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,640,628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,640,628
|
)
|
Cash dividends declared,
($0.15 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,857,829
|
)
|
|
|
|
|
|
|
(2,857,829
|
)
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
(14,786
|
)
|
|
|
92,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,352
|
|
Excess tax liability on
stock-based
compensation
|
|
|
|
|
|
|
|
|
|
|
(29,918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,918
|
)
|
Stock options expense
|
|
|
|
|
|
|
|
|
|
|
578,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
578,401
|
|
Common stock released from
benefit plans
|
|
|
|
|
|
|
|
|
|
|
(103,981
|
)
|
|
|
|
|
|
|
1,721,933
|
|
|
|
|
|
|
|
|
|
|
|
1,617,952
|
|
Common stock acquired by
benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,380
|
)
|
|
|
|
|
|
|
|
|
|
|
(47,380
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCESEPTEMBER 30, 2010
|
|
|
24,460,240
|
|
|
$
|
244,602
|
|
|
$
|
202,352,367
|
|
|
$
|
(34,995,086
|
)
|
|
$
|
(17,539,589
|
)
|
|
$
|
57,692,961
|
|
|
$
|
5,114,390
|
|
|
$
|
212,869,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Acquired by
|
|
|
|
|
|
|
Comprehensive
|
|
|
Total
|
|
|
|
Stock
|
|
|
Common
|
|
|
Paid-in
|
|
|
Treasury
|
|
|
Benefit
|
|
|
Retained
|
|
|
Income
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Stock
|
|
|
Plans
|
|
|
Earnings
|
|
|
(Loss)
|
|
|
Equity
|
|
BALANCEJANUARY 1, 2009
|
|
|
24,460,240
|
|
|
$
|
244,602
|
|
|
$
|
201,378,465
|
|
|
$
|
(10,525,100
|
)
|
|
$
|
(21,923,096
|
)
|
|
$
|
66,007,138
|
|
|
$
|
2,918,576
|
|
|
$
|
238,100,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,201,521
|
)
|
|
|
|
|
|
|
(5,201,521
|
)
|
Net unrealized holding gain on
available for sale securities
arising during the period, net
of tax expense of $912,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,770,924
|
|
|
|
1,770,924
|
|
Amortization of unrecognized
deferred costs on SERP, net
of tax benefit of $13,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,490
|
|
|
|
26,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,404,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock purchased
(1,702,013 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,704,620
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,704,620
|
)
|
Cash dividends declared,
($0.15 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,034,474
|
)
|
|
|
|
|
|
|
(3,034,474
|
)
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
(16,520
|
)
|
|
|
67,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,617
|
|
Excess tax liability on
stock-based
compensation
|
|
|
|
|
|
|
|
|
|
|
(57,690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,690
|
)
|
Stock options expense
|
|
|
|
|
|
|
|
|
|
|
665,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
665,202
|
|
Common stock released from
benefit plans
|
|
|
|
|
|
|
|
|
|
|
(175,790
|
)
|
|
|
|
|
|
|
2,146,155
|
|
|
|
|
|
|
|
|
|
|
|
1,970,365
|
|
Common stock acquired by
benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,164
|
)
|
|
|
|
|
|
|
|
|
|
|
(43,164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCESEPTEMBER 30, 2009
|
|
|
24,460,240
|
|
|
$
|
244,602
|
|
|
$
|
201,793,667
|
|
|
$
|
(23,162,583
|
)
|
|
$
|
(19,820,105
|
)
|
|
$
|
57,771,143
|
|
|
$
|
4,715,990
|
|
|
$
|
221,542,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
3
ABINGTON BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
5,745,877
|
|
|
$
|
(5,201,521
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
563,445
|
|
|
|
12,324,090
|
|
Depreciation
|
|
|
677,095
|
|
|
|
676,657
|
|
Stock-based compensation expense
|
|
|
2,188,553
|
|
|
|
2,390,896
|
|
Net loss on real estate owned
|
|
|
601,121
|
|
|
|
4,983,805
|
|
Net gain on sale of investments and mortgage-backed securities
|
|
|
|
|
|
|
(5,102
|
)
|
Deferred income tax expense (benefit)
|
|
|
2,318,859
|
|
|
|
(3,717,579
|
)
|
Amortization of:
|
|
|
|
|
|
|
|
|
Deferred loan fees
|
|
|
(1,102,915
|
)
|
|
|
(914,230
|
)
|
Premiums and discounts, net
|
|
|
(147,119
|
)
|
|
|
(170,249
|
)
|
Income from bank owned life insurance
|
|
|
(1,326,991
|
)
|
|
|
(1,353,479
|
)
|
Changes in assets and liabilities which (used) provided cash:
|
|
|
|
|
|
|
|
|
Accrued interest receivable
|
|
|
3,158
|
|
|
|
314,885
|
|
Prepaid expenses and other assets
|
|
|
(4,146,450
|
)
|
|
|
(3,459,697
|
)
|
Accrued interest payable
|
|
|
2,215,085
|
|
|
|
2,036,744
|
|
Accounts payable and accrued expenses
|
|
|
4,777,670
|
|
|
|
1,729,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
12,367,388
|
|
|
|
9,634,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Principal collected on loans
|
|
|
92,448,227
|
|
|
|
101,476,923
|
|
Disbursements for loans
|
|
|
(49,146,523
|
)
|
|
|
(145,312,378
|
)
|
Purchases of:
|
|
|
|
|
|
|
|
|
Mortgage-backed securities held to maturity
|
|
|
|
|
|
|
(9,972,266
|
)
|
Mortgage-backed securities available for sale
|
|
|
(69,927,577
|
)
|
|
|
(20,732,549
|
)
|
Investments available for sale
|
|
|
(139,234,111
|
)
|
|
|
(37,557,039
|
)
|
Property and equipment
|
|
|
(124,741
|
)
|
|
|
(256,579
|
)
|
Additions to real estate owned, net
|
|
|
(281,524
|
)
|
|
|
(1,159,940
|
)
|
Proceeds from:
|
|
|
|
|
|
|
|
|
Maturities of mortgage-backed securities held to maturity
|
|
|
150,178
|
|
|
|
|
|
Maturities of mortgage-backed securities available for sale
|
|
|
3,811,213
|
|
|
|
2,955,058
|
|
Sales and maturities of investments available for sale
|
|
|
107,994,000
|
|
|
|
30,999,102
|
|
Principal repayments of mortgage-backed securities held to maturity
|
|
|
15,181,502
|
|
|
|
19,649,063
|
|
Principal repayments of mortgage-backed securities available for sale
|
|
|
39,257,578
|
|
|
|
33,971,342
|
|
Sales of real estate owned
|
|
|
9,446,295
|
|
|
|
648,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used) in investing activities
|
|
|
9,574,517
|
|
|
|
(25,290,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net increase in demand deposits and savings accounts
|
|
|
50,117,531
|
|
|
|
100,539,191
|
|
Net increase in certificate accounts
|
|
|
2,043,930
|
|
|
|
52,195,328
|
|
Net increase in other borrowed money
|
|
|
1,346,069
|
|
|
|
4,723,016
|
|
Advances from Federal Home Loan Bank
|
|
|
10,000,000
|
|
|
|
30,935,000
|
|
Repayments of advances from Federal Home Loan Bank
|
|
|
(46,848,124
|
)
|
|
|
(135,231,390
|
)
|
Net decrease in advances from borrowers for taxes and insurance
|
|
|
(2,435,138
|
)
|
|
|
(2,453,622
|
)
|
Proceeds from exercise of stock options
|
|
|
77,352
|
|
|
|
50,617
|
|
Excess tax liability from stock-based compensation
|
|
|
(29,918
|
)
|
|
|
(57,690
|
)
|
Purchase of treasury stock
|
|
|
(7,640,628
|
)
|
|
|
(12,704,620
|
)
|
Payment of cash dividend
|
|
|
(2,857,829
|
)
|
|
|
(3,034,474
|
)
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
3,773,245
|
|
|
|
34,961,356
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
25,715,150
|
|
|
|
19,305,880
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTSBeginning of period
|
|
|
44,714,239
|
|
|
|
31,863,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTSEnd of period
|
|
$
|
70,429,389
|
|
|
$
|
51,169,224
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
4
ABINGTON BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
Interest on deposits and other borrowings
|
|
$
|
11,811,460
|
|
|
$
|
15,692,295
|
|
Income taxes
|
|
$
|
1,000,000
|
|
|
$
|
750,000
|
|
Non-cash transfer of loans to real estate owned
|
|
$
|
6,975,000
|
|
|
$
|
20,914,058
|
|
Acquisition of stock for deferred compensation plans trust
|
|
$
|
47,380
|
|
|
$
|
43,164
|
|
Release of stock from deferred compensation plans trust
|
|
$
|
7,800
|
|
|
$
|
244,671
|
|
See notes to unaudited consolidated financial statements.
5
ABINGTON BANCORP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1.
|
|
FINANCIAL STATEMENT PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
Basis of Financial Statement Presentation
Abington Bancorp, Inc. (the Company) is a
Pennsylvania corporation which was organized to be the stock holding company for Abington
Savings Bank in connection with our second-step conversion and reorganization completed in 2007,
which is discussed further below. Abington Savings Bank is a Pennsylvania-chartered,
FDIC-insured savings bank, which conducts business under the name Abington Bank (the Bank or
Abington Bank). As a result of the Banks election pursuant to Section 10(l) of the Home
Owners Loan Act, the Company is a savings and loan holding company regulated by the Office of
Thrift Supervision (the OTS). The Bank is a wholly owned subsidiary of the Company. The
Companys results of operations are primarily dependent on the results of the Bank and the
Banks wholly owned subsidiaries, ASB Investment Co., American Street Lofts LLC, 1210 Chestnut
Realty LLC, and North Front Street Realty LLC. The consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries, which combined constitute one
reportable segment. All significant intercompany balances and transactions have been eliminated.
The Banks executive offices are in Jenkintown, Pennsylvania, with 12 other branches and seven
limited service facilities located in Montgomery, Bucks and Delaware Counties, Pennsylvania. The
Bank is principally engaged in the business of accepting customer deposits and investing these
funds in loans that include residential mortgage, commercial, consumer and construction loans.
The principal business of ASB Investment Co. is to hold certain investment securities for the
Bank. The principal business of American Street Lofts LLC, 1210 Chestnut Realty LLC, and North
Front Realty LLC is to own and manage certain properties that were acquired as real estate
owned. The Bank also has the following inactive subsidiaries Keswick Services II, and its
wholly owned subsidiaries, and Abington Corp.
The accompanying unaudited consolidated financial statements were prepared in accordance with
the instructions to Form 10-Q, and therefore, do not include all the information or footnotes
necessary for a complete presentation of financial condition, results of operations, changes in
stockholders equity and comprehensive income and cash flows in conformity with accounting
principles generally accepted in the United States of America. However, all normal recurring
adjustments that, in the opinion of management, are necessary for a fair presentation of the
consolidated financial statements have been included. These financial statements should be read
in conjunction with the audited consolidated financial statements of Abington Bancorp, Inc. and
the accompanying notes thereto for the year ended December 31, 2009, which are included in the
Companys Annual Report on Form 10-K for the year ended December 31, 2009. The results for the
nine months ended September 30, 2010 are not necessarily indicative of the results that may be
expected for the fiscal year ending December 31, 2010, or any other period.
The Company follows accounting standards set by the Financial Accounting Standards Board (the
FASB). The FASB sets accounting principles generally accepted in the United States (U.S.
GAAP) that we follow to ensure we consistently report our financial condition, results of
operations and cash flows. The FASB established the FASB Accounting Standards Codification (the
Codification or the ASC) as the source of authoritative accounting principles effective for
interim and annual periods ended on or after September 15, 2009. The Company adopted the Codification as
of September 30, 2009. The adoption did not have an impact on our financial position or results
of operations.
6
In accordance with the subsequent events topic of the ASC, the Company evaluates events and
transactions that occur after the balance sheet date for potential recognition in the financial
statements. The effect of all subsequent events that provide additional evidence of conditions
that existed at the balance sheet date are recognized in the financial statements as of
September 30, 2010.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates. The Companys most significant
estimates are the allowance for loan losses, the assessment of other-than-temporary impairment
of investment and mortgage-backed securities and deferred income taxes.
Other-Than-Temporary Impairment of Securities
Securities are evaluated on at least a quarterly
basis, and more frequently when market conditions warrant such an evaluation, to determine
whether a decline in their value is other-than-temporary. To determine whether a loss in value
is other-than-temporary, management utilizes criteria such as the reasons underlying the
decline, the magnitude and duration of the decline and whether or not management intends to sell
or expects that it is more likely than not that it will be required to sell the security prior
to an anticipated recovery of the fair value. The term other-than-temporary is not intended to
indicate that the decline is permanent, but indicates that the prospects for a near-term
recovery of value is not necessarily favorable, or that there is a lack of evidence to support a
realizable value equal to or greater than the carrying value of the investment. Once a decline
in value for a debt security is determined to be other-than-temporary, the other-than-temporary
impairment is separated into (a) the amount of the total other-than-temporary impairment related
to a decrease in cash flows expected to be collected from the debt security (the credit loss)
and (b) the amount of the total other-than-temporary impairment related to all other factors.
The amount of the total other-than-temporary impairment related to the credit loss is recognized
in earnings. The amount of the total other-than-temporary impairment related to all other
factors is recognized in other comprehensive income. For equity securities, the full amount of
the other-than-temporary impairment is recognized in earnings. No impairment charges were
recognized during the three or nine months ended September 30, 2010 or 2009.
Allowance for Loan Losses
The allowance for loan losses is increased by charges to income
through the provision for loan losses and decreased by charge-offs (net of recoveries). The
allowance is maintained at a level that management considers adequate to provide for losses
based upon evaluation of the known and inherent risks in the loan portfolio. Managements
periodic evaluation of the adequacy of the allowance is based on the Companys past loan loss
experience, the volume and composition of lending conducted by the Company, adverse situations
that may affect a borrowers ability to repay, the estimated value of any underlying collateral,
current economic conditions and other factors affecting the known and inherent risk in the
portfolio. Managements evaluation of these factors is done separately for each type of loan.
7
The allowance consists of specific allowances for impaired loans, a general allowance, or in
some cases a specific allowance, on all classified and criticized loans which are not impaired
and a general allowance on the remainder of the portfolio. Although we determine the amount of
each element of the allowance separately, the entire allowance for loan losses is available for
the entire portfolio. The
allowance on impaired loans is established for the amount by which the discounted cash flows,
observable market price or fair value of collateral if the loan is collateral dependent is lower
than the carrying value of the loan. The general valuation allowance on classified and
criticized loans which are not impaired relates to loans that are assigned to categories such as
doubtful, substandard or special mention, based on identified weaknesses that increase the
credit risk of the loan. The general allowance on non-classified and non-criticized loans is
established to recognize the inherent losses associated with lending activities, but which,
unlike specific allowances, have not been allocated to particular problem loans. This allowance
is based on historical loss experience adjusted for qualitative factors including the
composition of the loan portfolio, collateral value trends and current economic conditions.
The Company measures impaired loans based on the present value of expected future cash flows
discounted at the loans effective interest rate, the loans observable market price, or the
fair value of the collateral if the loan is collateral dependent. During the periods presented,
loan impairment was evaluated based on the fair value of the loans collateral. The
determination of fair value for the collateral underlying a loan is more fully described in Note
9. Impairment losses are included in the provision for loan losses.
Comprehensive Income
The Company presents as a component of comprehensive income the amounts
from transactions and other events which currently are excluded from the consolidated statements
of income and are recorded directly to stockholders equity. These amounts consist of unrealized
holding gains on available for sale securities and amortization of unrecognized deferred costs
of the Companys defined benefit pension plan.
The components of other comprehensive income are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on securities
arising during the period, net of tax
|
|
$
|
213,040
|
|
|
$
|
1,381,656
|
|
|
$
|
1,184,564
|
|
|
$
|
1,774,291
|
|
Plus: reclassification adjustment for net gain
included in net income, net of tax
|
|
|
|
|
|
|
(3,367
|
)
|
|
|
|
|
|
|
(3,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on securities,
net of tax
|
|
|
213,040
|
|
|
|
1,378,289
|
|
|
|
1,184,564
|
|
|
|
1,770,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred costs on
supplemental retirement plan, net of tax
|
|
|
19,752
|
|
|
|
8,829
|
|
|
|
59,254
|
|
|
|
26,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss),
net of tax
|
|
$
|
232,792
|
|
|
$
|
1,387,118
|
|
|
$
|
1,243,818
|
|
|
$
|
1,797,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
The components of accumulated other comprehensive income are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on securities
|
|
$
|
5,226,424
|
|
|
$
|
4,041,860
|
|
Unrecognized deferred costs of supplemental
retirment plan
|
|
|
(112,034
|
)
|
|
|
(171,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated other comprehensive income
|
|
$
|
5,114,390
|
|
|
$
|
3,870,572
|
|
|
|
|
|
|
|
|
Share-Based Compensation
The Company accounts for its share-based compensation awards in
accordance with the stock compensation topic of the ASC. Under ASC Topic 718,
Compensation
Stock Compensation
(ASC 718), the Company recognizes the cost of employee services received in
share-based payment transactions and measures the cost based on the grant-date fair value of the
award. That cost will be recognized over the period during which an employee is required to
provide service in exchange for the award.
At September 30, 2010, the Company has four share-based compensation plans, the 2005 and the
2007 Recognition and Retention Plans and the 2005 and 2007 Stock Option Plans. Share awards were
first issued under the 2005 plans in July 2005. Share awards were first issued under the 2007
plans in January 2008. These plans are more fully described in Note 7.
The Company also has an employee stock ownership plan (ESOP). This plan is more fully
described in Note 7. Shares held under the ESOP are also accounted for under ASC 718. As ESOP
shares are committed to be released and allocated among participants, the Company recognizes
compensation expense equal to the average market price of the shares over the period earned.
9
Earnings per share
Earnings per share (EPS) consists of two separate components, basic EPS
and diluted EPS. Basic EPS is computed based on the weighted average number of shares of common
stock outstanding for each period presented. Diluted EPS is calculated based on the weighted
average number of shares of common stock outstanding plus dilutive common stock equivalents
(CSEs). CSEs consist of shares that are assumed to have been purchased with the proceeds from
the exercise of stock options, as well as unvested common stock awards. Common stock equivalents
which are considered antidilutive are not included for the purposes of this calculation. For
both the three and nine months ended September 30, 2010, there were 1,255,280 antidilutive CSEs.
Due to the net loss recognized for the three and nine months ended September 30, 2009, the
inclusion of any CSEs would decrease the amount of net loss per share for the periods and would
be antidilutive. Consequently, all 2,198,920 outstanding options are antidilutive for those
periods. Earnings (loss) per share were calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Basic
|
|
|
Diluted
|
|
|
Basic
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2,165,238
|
|
|
$
|
2,165,238
|
|
|
$
|
(6,976,121
|
)
|
|
$
|
(6,976,121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
18,404,143
|
|
|
|
18,404,143
|
|
|
|
19,635,808
|
|
|
|
19,635,808
|
|
Effect of common stock equivalents
|
|
|
|
|
|
|
1,220,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average shares used
in earnings per share computation
|
|
|
18,404,143
|
|
|
|
19,624,366
|
|
|
|
19,635,808
|
|
|
|
19,635,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share
|
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
(0.36
|
)
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Basic
|
|
|
Diluted
|
|
|
Basic
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
5,745,877
|
|
|
$
|
5,745,877
|
|
|
$
|
(5,201,521
|
)
|
|
$
|
(5,201,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
18,771,303
|
|
|
|
18,771,303
|
|
|
|
19,963,132
|
|
|
|
19,963,132
|
|
Effect of common stock equivalents
|
|
|
|
|
|
|
1,262,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average shares used
in earnings per share computation
|
|
|
18,771,303
|
|
|
|
20,033,491
|
|
|
|
19,963,132
|
|
|
|
19,963,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share
|
|
$
|
0.31
|
|
|
$
|
0.29
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
In March 2010, the FASB issued Accounting Standards Update
(ASU) 2010-11,
Scope Exception Related to Embedded Credit Derivatives
, which updates ASC 815,
Derivatives and Hedging
. The updated guidance addresses application of the embedded derivative
scope exception in ASC 815-15-15-8 and 15-9 and primarily affects entities that hold or issue
investments in financial instruments that contain embedded credit derivative features. The ASU
includes a transition provision which permits entities to make a special one-time election to
apply the fair value option to any investments in a beneficial interest in securitized financial
asset, regardless of whether such investments contain embedded derivative features. The amended
guidance is effective for the Company on July 1, 2010. The adoption of this guidance did not
have any impact on our financial position or results of operations.
In April 2010, the FASB issued ASU 2010-18,
Effect of a Loan Modification When the Loan Is Part
of a Pool That Is Accounted for as a Single Asset
, which updates ASC 310,
Receivables
. The
amendments in this update affect any entity that acquires loans subject to ASC Subtopic 310-30,
Receivables: Loans and Debt Securities Acquired with Deteriorated Credit Quality
, that accounts
for some or all of those loans within pools, and that subsequently modifies one or more of those
loans after acquisition. Under this updated guidance, modifications of loans that are accounted
for within a pool under Subtopic 310-30 do not result in the removal of those loans from the
pool even if the modification of those loans would otherwise be considered a troubled debt
restructuring. An entity will continue to be required to consider whether the pool of assets in
which the loan is included is impaired if expected cash flows for the pool change. The amended
guidance was effective prospectively for modifications occurring in the first interim or annual
period ending on or after July 15, 2010. The Company adopted this guidance effective July 1,
2010. The adoption did not have any impact on our financial position or results of operations.
10
In July 2010, the FASB issued ASU 2010-20,
Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses
, which updated ASC 310
, Receivables
. The updated
guidance requires more robust and disaggregated disclosures about the credit quality of an
entitys financing receivables and its allowance for credit losses, including a rollforward
schedule of the allowance for credit losses for the period on a portfolio segment basis, as well
as additional information about the aging and credit quality of receivables by class of
financing receivables as of the end of the period. The new and amended disclosures that relate
to information as of the end of a
reporting period will be effective for the Company as of December 31, 2010. The disclosures that
include information for activity that occurs during a reporting period will be effective for the
first interim reporting period beginning after December 31, 2010. The Company is continuing to
evaluate this guidance. While the guidance will impact the presentation of certain disclosures
within our financial statements, we do not expect that the guidance will have any impact on our
financial position or results of operations.
Reclassifications
Certain items in the 2009 consolidated financial statements have been
reclassified to conform to the presentation in the 2010 consolidated financial statements. Such
reclassifications did not have a material impact on the presentation of the overall financial
statements.
The amortized cost and estimated fair value of investment securities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
September 30, 2010
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
$
|
20,385,322
|
|
|
$
|
1,208,638
|
|
|
$
|
|
|
|
$
|
21,593,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$
|
20,385,322
|
|
|
$
|
1,208,638
|
|
|
$
|
|
|
|
$
|
21,593,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
September 30, 2010
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency bonds
|
|
$
|
89,958,107
|
|
|
$
|
1,075,057
|
|
|
$
|
|
|
|
$
|
91,033,164
|
|
Corporate bonds and
commercial paper
|
|
|
2,093,411
|
|
|
|
27,979
|
|
|
|
|
|
|
|
2,121,390
|
|
Municipal bonds
|
|
|
19,423,707
|
|
|
|
954,887
|
|
|
|
|
|
|
|
20,378,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
111,475,225
|
|
|
|
2,057,923
|
|
|
|
|
|
|
|
113,533,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds
|
|
|
2,644,904
|
|
|
|
69,664
|
|
|
|
|
|
|
|
2,714,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
2,644,904
|
|
|
|
69,664
|
|
|
|
|
|
|
|
2,714,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
114,120,129
|
|
|
$
|
2,127,587
|
|
|
$
|
|
|
|
$
|
116,247,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
$
|
20,386,944
|
|
|
$
|
400,325
|
|
|
$
|
|
|
|
$
|
20,787,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$
|
20,386,944
|
|
|
$
|
400,325
|
|
|
$
|
|
|
|
$
|
20,787,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency bonds
|
|
$
|
55,863,999
|
|
|
$
|
691,337
|
|
|
$
|
(95,669
|
)
|
|
$
|
56,459,667
|
|
Corporate bonds and
commercial paper
|
|
|
3,123,496
|
|
|
|
6,286
|
|
|
|
(8,342
|
)
|
|
|
3,121,440
|
|
Municipal bonds
|
|
|
21,238,185
|
|
|
|
817,838
|
|
|
|
(848
|
)
|
|
|
22,055,175
|
|
Certificates of deposit
|
|
|
99,000
|
|
|
|
|
|
|
|
|
|
|
|
99,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
80,324,680
|
|
|
|
1,515,461
|
|
|
|
(104,859
|
)
|
|
|
81,735,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
10
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
9
|
|
Mutual funds
|
|
|
2,580,411
|
|
|
|
1,569
|
|
|
|
|
|
|
|
2,581,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
2,580,421
|
|
|
|
1,569
|
|
|
|
(1
|
)
|
|
|
2,581,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
82,905,101
|
|
|
$
|
1,517,030
|
|
|
$
|
(104,860
|
)
|
|
$
|
84,317,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no sales of debt or equity securities during the three or nine months ended September
30, 2010. During the three months ended September 30, 2009, a gross gain of approximately $5,000
was recognized on the sale of one municipal bond. Proceeds from this sale were approximately
$305,000. There were no other sales of debt or equity securities during the nine months ended
September 30, 2009. No impairment charges were recognized on investment securities during the
three or nine months ended September 30, 2010 or 2009.
All municipal bonds included in debt securities are bank-qualified municipal bonds.
The amortized cost and estimated fair value of debt securities by contractual maturity are shown
below. Expected maturities will differ from contractual maturities because the parties may have
the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
|
Available for Sale
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
6,038,273
|
|
|
$
|
6,072,120
|
|
|
$
|
|
|
|
$
|
|
|
Due after one year through five years
|
|
|
98,556,008
|
|
|
|
100,200,244
|
|
|
|
|
|
|
|
|
|
Due after five years through ten years
|
|
|
6,880,944
|
|
|
|
7,260,784
|
|
|
|
14,062,470
|
|
|
|
14,946,541
|
|
Due after ten years
|
|
|
|
|
|
|
|
|
|
|
6,322,852
|
|
|
|
6,647,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
111,475,225
|
|
|
$
|
113,533,148
|
|
|
$
|
20,385,322
|
|
|
$
|
21,593,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
No investment securities were in an unrealized loss position at September 30, 2010. The table
below sets forth investment securities which had an unrealized loss position as of December 31,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
More than 12 months
|
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency bonds
|
|
$
|
(95,669
|
)
|
|
$
|
18,299,480
|
|
|
$
|
|
|
|
$
|
|
|
Corporate bonds and
commercial paper
|
|
|
(8,342
|
)
|
|
|
1,127,220
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
|
(848
|
)
|
|
|
251,938
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
(1
|
)
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available for sale
|
|
$
|
(104,860
|
)
|
|
$
|
19,678,647
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On a quarterly basis, management of the Company reviews the securities in its investment
portfolio to identify any securities that might have an other-than-temporary impairment. At
September 30, 2010, no investment securities were in a gross unrealized loss position.
3.
|
|
MORTGAGE-BACKED SECURITIES
|
The amortized cost and estimated fair value of mortgage-backed securities are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
September 30, 2010
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA pass-through
certificates
|
|
$
|
14,648,837
|
|
|
$
|
652,738
|
|
|
$
|
|
|
|
$
|
15,301,575
|
|
FNMA pass-through
certificates
|
|
|
22,203,640
|
|
|
|
1,293,320
|
|
|
|
|
|
|
|
23,496,960
|
|
FHLMC pass-through
certificates
|
|
|
10,651,681
|
|
|
|
397,761
|
|
|
|
|
|
|
|
11,049,442
|
|
Collateralized mortgage
obligations
|
|
|
14,260,752
|
|
|
|
106,501
|
|
|
|
(701,332
|
)
|
|
|
13,665,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,764,910
|
|
|
$
|
2,450,320
|
|
|
$
|
(701,332
|
)
|
|
$
|
63,513,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
September 30, 2010
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA pass-through
certificates
|
|
$
|
2,069
|
|
|
$
|
90
|
|
|
$
|
|
|
|
$
|
2,159
|
|
FNMA pass-through
certificates
|
|
|
33,783,088
|
|
|
|
2,226,649
|
|
|
|
|
|
|
|
36,009,737
|
|
FHLMC pass-through
certificates
|
|
|
31,685,011
|
|
|
|
2,058,898
|
|
|
|
|
|
|
|
33,743,909
|
|
Collateralized mortgage
obligations
|
|
|
95,532,519
|
|
|
|
1,506,145
|
|
|
|
(546
|
)
|
|
|
97,038,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
161,002,687
|
|
|
$
|
5,791,782
|
|
|
$
|
(546
|
)
|
|
$
|
166,793,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA pass-through
certificates
|
|
$
|
18,607,580
|
|
|
$
|
374,179
|
|
|
$
|
(198,784
|
)
|
|
$
|
18,782,975
|
|
FNMA pass-through
certificates
|
|
|
27,817,665
|
|
|
|
1,031,598
|
|
|
|
|
|
|
|
28,849,263
|
|
FHLMC pass-through
certificates
|
|
|
13,242,317
|
|
|
|
258,707
|
|
|
|
(26,483
|
)
|
|
|
13,474,541
|
|
Collateralized mortgage
obligations
|
|
|
17,482,374
|
|
|
|
|
|
|
|
(1,291,656
|
)
|
|
|
16,190,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
77,149,936
|
|
|
$
|
1,664,484
|
|
|
$
|
(1,516,923
|
)
|
|
$
|
77,297,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA pass-through
certificates
|
|
$
|
2,464
|
|
|
$
|
369
|
|
|
$
|
|
|
|
$
|
2,833
|
|
FNMA pass-through
certificates
|
|
|
45,813,997
|
|
|
|
2,265,098
|
|
|
|
|
|
|
|
48,079,095
|
|
FHLMC pass-through
certificates
|
|
|
48,863,220
|
|
|
|
2,363,183
|
|
|
|
(24,953
|
)
|
|
|
51,201,450
|
|
Collateralized mortgage
obligations
|
|
|
39,237,050
|
|
|
|
354,656
|
|
|
|
(246,492
|
)
|
|
|
39,345,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
133,916,731
|
|
|
$
|
4,983,306
|
|
|
$
|
(271,445
|
)
|
|
$
|
138,628,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
There were no sales of mortgage-backed securities during the three or nine months ended
September 30, 2010 or 2009. No impairment charge was recognized on mortgage-backed securities
during the three or nine months ended September 30, 2010 or 2009.
Our collateralized mortgage obligations (CMOs) are issued by the FNMA, the FHLMC, and the GNMA
as well as certain AAA rated private issuers. At September 30, 2010 and December 31, 2009,
respectively, $7.0 million and $8.4 million of our CMOs were issued by private issuers.
The table below sets forth mortgage-backed securities which had an unrealized loss position as
of September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
More than 12 months
|
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage
obligations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(701,332
|
)
|
|
$
|
3,019,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
(701,332
|
)
|
|
|
3,019,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage
obligations
|
|
|
(546
|
)
|
|
|
3,499,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available for sale
|
|
|
(546
|
)
|
|
|
3,499,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(546
|
)
|
|
$
|
3,499,454
|
|
|
$
|
(701,332
|
)
|
|
$
|
3,019,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
The table below sets forth mortgage-backed securities which had an unrealized loss position as
of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
More than 12 months
|
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA pass-through
certificates
|
|
$
|
(198,784
|
)
|
|
$
|
10,122,441
|
|
|
$
|
|
|
|
$
|
|
|
FHLMC pass-through
certificates
|
|
|
(26,483
|
)
|
|
|
4,787,594
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage
obligations
|
|
|
(322,627
|
)
|
|
|
8,755,414
|
|
|
|
(969,029
|
)
|
|
|
7,435,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities held to maturity
|
|
|
(547,894
|
)
|
|
|
23,665,449
|
|
|
|
(969,029
|
)
|
|
|
7,435,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC pass-through
certificates
|
|
|
(21,372
|
)
|
|
|
2,060,797
|
|
|
|
(3,581
|
)
|
|
|
1,225,716
|
|
Collateralized mortgage
obligations
|
|
|
(194,886
|
)
|
|
|
13,186,239
|
|
|
|
(51,606
|
)
|
|
|
3,340,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available for sale
|
|
|
(216,258
|
)
|
|
|
15,247,036
|
|
|
|
(55,187
|
)
|
|
|
4,566,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(764,152
|
)
|
|
$
|
38,912,485
|
|
|
$
|
(1,024,216
|
)
|
|
$
|
12,001,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2010, mortgage-backed securities in a gross unrealized loss position for 12
months or longer consisted of three securities having an aggregate depreciation of 18.9% from
the Companys amortized cost basis. All three securities were CMOs issued by private issuers.
Included in this total are two CMOs with an aggregate principal balance of approximately $3.5
million at September 30, 2010, that had declines of approximately 21% and 20% from their
amortized cost basis at such date. The third security, with a principal balance of approximately
$216,000 at September 30, 2010, had a decline of approximately 1.0% from its amortized cost
basis at such date. Mortgage-backed securities in a gross unrealized loss position for less than
12 months at September 30, 2010, consisted of one security having an aggregate depreciation of
0.02% from the Companys amortized cost basis. The security is a CMO issued by GNMA. Management
has concluded that, as of September 30, 2010, the unrealized losses above were temporary in
nature. There is no exposure to subprime loans with these CMOs. The losses are not related to
the underlying credit quality of the issuers, all of whom remain AAA rated, including the
private issuers, and they are on securities that have contractual maturity dates. The principal
and interest payments on these CMOs have been made as scheduled, and there is no evidence that
the issuers will not continue to do so. In managements opinion, the future principal payments
will be sufficient to recover the current amortized cost of the securities. The unrealized
losses above are primarily related to the current market environment. The overall declines in
market value are not significant, and management of the Company believes that these values will
recover as the market environment improves and the securities continue to perform. The Company
does not currently have plans to sell any these securities, nor does it anticipate that it will
be required to sell any these securities prior to a recovery of their cost basis.
17
4.
|
|
LOANS RECEIVABLE AND REAL ESTATE OWNED
|
Loans receivable consist of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential
|
|
$
|
403,484,220
|
|
|
$
|
432,004,572
|
|
Multi-family residential and commercial
|
|
|
140,238,650
|
|
|
|
135,482,758
|
|
Construction
|
|
|
147,660,950
|
|
|
|
203,642,336
|
|
Home equity lines of credit
|
|
|
42,731,261
|
|
|
|
36,273,685
|
|
Commercial business loans
|
|
|
17,832,142
|
|
|
|
18,876,987
|
|
Consumer non-real estate loans
|
|
|
722,626
|
|
|
|
2,358,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
752,669,849
|
|
|
|
828,638,401
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
Construction loans in process
|
|
|
(32,457,299
|
)
|
|
|
(54,198,647
|
)
|
Deferred loan fees, net
|
|
|
(704,683
|
)
|
|
|
(789,460
|
)
|
Allowance for loan losses
|
|
|
(4,685,160
|
)
|
|
|
(9,090,353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivablenet
|
|
$
|
714,822,707
|
|
|
$
|
764,559,941
|
|
|
|
|
|
|
|
|
Following is a summary of changes in the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Year Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balancebeginning of year
|
|
$
|
9,090,353
|
|
|
$
|
11,596,784
|
|
|
$
|
11,596,784
|
|
Provision for loan losses
|
|
|
563,445
|
|
|
|
18,736,847
|
|
|
|
12,324,090
|
|
Charge-offs
|
|
|
(6,188,410
|
)
|
|
|
(21,394,378
|
)
|
|
|
(5,265,747
|
)
|
Recoveries
|
|
|
1,219,772
|
|
|
|
151,100
|
|
|
|
146,650
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offsnet
|
|
|
(4,968,638
|
)
|
|
|
(21,243,278
|
)
|
|
|
(5,119,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balanceend of period
|
|
$
|
4,685,160
|
|
|
$
|
9,090,353
|
|
|
$
|
18,801,777
|
|
|
|
|
|
|
|
|
|
|
|
The provision for loan losses is charged to expense to maintain the allowance for loan losses at
a level that management considers adequate to provide for losses based upon an evaluation of the
loan portfolio, including an evaluation of impaired loans, that considers a number of factors
such as past loan loss experience, adverse situations that may affect a borrowers ability to
repay, the estimated value of any underlying collateral, current economic conditions and other
factors affecting the known and inherent risk in the portfolio. Managements evaluation of these
factors is done separately for each type of loan. A loan is considered to be impaired when,
based upon current information and events, it is probable that the Company will be unable to
collect all amounts due according to the contractual terms of the loan. An insignificant delay
or insignificant shortfall in amount of payments does not necessarily result in the loan being
identified as impaired. For this purpose, delays less than 90 days are generally considered to
be insignificant. During the periods presented, loan impairment was evaluated based on the fair
value of the loans collateral. The determination of fair value for the collateral underlying a
loan is more fully described in Note 9. Impairment losses are included in the provision for loan
losses. Large groups of smaller balance, homogeneous loans are collectively evaluated for
impairment, except for those loans restructured under a troubled debt restructuring. Loans
collectively evaluated for impairment include smaller balance commercial real estate loans,
residential real estate loans and consumer loans.
18
As of September 30, 2010 and December 31, 2009, the recorded investment in loans that were
considered to be impaired was as follows.
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
Impaired collateral-dependent loans with a
valuation allowance
|
|
$
|
6,983,798
|
|
|
$
|
18,111,166
|
|
Impaired collateral-dependent loans with no
valuation allowance
|
|
|
5,637,136
|
|
|
|
10,237,145
|
|
|
|
|
|
|
|
|
Total Impaired collateral-dependent loans
|
|
$
|
12,620,934
|
|
|
$
|
28,348,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average impaired loan balance
|
|
$
|
24,566,097
|
|
|
$
|
23,575,378
|
|
|
Valuation allowance on impaired loans
|
|
$
|
685,626
|
|
|
$
|
3,605,504
|
|
|
Interest income recognized on impaired loans
|
|
$
|
|
|
|
$
|
|
|
Our loan portfolio at September 30, 2010 included an aggregate of $12.6 million of impaired
loans compared to $28.3 million of impaired loans at December 31, 2009. Non-accrual loans at
September 30, 2010 and December 31, 2009 amounted to approximately $12.0 million and $28.3
million, respectively. Our impaired loans at September 30, 2010 included two mortgage loans with
an aggregate outstanding balance of $583,000 that were continuing to accrue interest. The other
impaired loans at September 30, 2010 and all of our impaired loans at December 31, 2009 were on
non-accrual status. One- to four-family residential loans are typically placed on non-accrual at
the time the loan is 120 days delinquent, and all other loans are typically placed on
non-accrual at the time the loan is 90 days delinquent unless the credit is well secured and in
the process of collection. Loans are charged off when the loan is deemed uncollectible. In all
cases, loans must be placed on non-accrual or charged off at an earlier date if collection of
principal or interest is considered doubtful. Non-performing loans, which consist of
non-accruing loans plus accruing loans 90 days or more past due, at September 30, 2010 and
December 31, 2009 amounted to approximately $12.2 million and $34.6 million, respectively. For
the delinquent loans in our portfolio, we have considered our ability to collect the past due
interest, as well as the principal balance of the loan, in order to determine whether specific
loans should be placed on non-accrual status. In cases where our evaluations have determined
that the principal and interest balances are collectible, we have continued to accrue interest.
At September 30, 2010 we had $183,000 of loans that were 90 days or more past due, but still
accruing interest compared to $6.2 million at December 31, 2009.
We had three troubled debt restructurings (TDRs) at September 30, 2010 and one TDR at December
31, 2009. Two of the TDRs at September 30, 2010 were for mortgage loans that were modified
during the year to allow a period of interest-only payments. The loans have continued to pay in
accordance with their contractual terms, and based on the loan-to-value ratios of these loans,
no portion of the allowance for loan losses was allocated to these loans at September 30, 2010.
The other TDR at September 30, 2010, which was also the TDR at December 31, 2009, is for a
commercial real estate loan with an outstanding balance of $1.4 million and $2.5 million,
respectively, at September 30, 2010 and December 31, 2009. The commercial property which
collateralizes this loan is currently listed for sale by the borrower. At September 30, 2010 and
December 31, 2009, approximately $150,000 and $1.0 million of our allowance for loan losses,
respectively, was allocated to this loan,
19
which was classified as non-accrual and considered to
be impaired at such dates. During the second quarter of 2010, we charged-off approximately
$950,000 of the outstanding loan balance of this loan. We have no commitments to lend additional
funds to the borrower under this loan. The loan has been classified as a TDR based on modified
payment terms that reduce the total monthly payment. The modified payments were further reduced
during the third quarter of 2010. In both cases, the reduced payments, which include both
principal and interest, were agreed to in order to relieve some of the
cash flow burden on the borrowers overall position. In addition to this loan, we have three
additional loans to this borrower with an aggregate outstanding balance of $14.4 million and
$13.4 million, respectively, at September 30, 2010 and December 31, 2009. These three loans were
each classified at September 30, 2010 and December 31, 2009, with an aggregate of $386,000 and
$670,000, respectively, of our allowance for loan losses allocated to these loans at such dates.
Although none of the additional three loans were considered to be impaired or on non-accrual
status at September 30, 2010 or December 31, 2009, two of the loans, with an aggregate
outstanding balance of $6.0 million at December 31, 2009, were over 90 days past due at such
date. These two loans, which were included in our construction loan portfolio at December 31,
2009, were refinanced with permanent commercial real estate loans during the second quarter of
2010. The reclassified loans are not considered to be TDRs at September 30, 2010. The third loan
was included in our construction loan portfolio at both September 30, 2010 and December 31,
2009.
Interest payments on impaired loans and non-accrual loans are typically applied to principal
unless the ability to collect the principal amount is fully assured, in which case interest is
recognized on the cash basis. For the nine months ended September 30, 2010 and 2009, no interest
income was recognized on non-accrual loans. Interest income foregone on non-accrual loans was
approximately $686,000 and $452,000, respectively, for the nine months ended September 30, 2010
and 2009.
Following is a summary of changes in the balance of real estate owned for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Year Ended
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
Balancebeginning of period
|
|
$
|
22,818,856
|
|
|
$
|
1,739,599
|
|
Additions
|
|
|
6,975,000
|
|
|
|
25,582,818
|
|
Capitalized improvements
|
|
|
281,524
|
|
|
|
1,129,046
|
|
Valuation adjustments
|
|
|
(350,981
|
)
|
|
|
(4,501,580
|
)
|
Dispositions
|
|
|
(9,696,435
|
)
|
|
|
(1,131,027
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balanceend of period
|
|
$
|
20,027,964
|
|
|
$
|
22,818,856
|
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2010, two properties, a mixed-use
commercial/residential development and retail commercial building, with an aggregate outstanding
balance of $7.0 million at September 30, 2010, were added to REO. During the first nine months
of 2010, we sold five REO properties including a 40-unit high rise residential condominium
project in Center City, Philadelphia with an aggregate outstanding balance of $8.4 million at
December 31, 2009 and four one- to four-family residential properties with an aggregate
outstanding balance of approximately $1.2 million at December 31, 2009. During the first nine
months of 2010, a net loss on real estate owned of approximately $385,000 in the aggregate was
recognized on the settlement of these five properties. An additional valuation adjustment of
approximately $215,000 was also recognized to write-down the value of two other REO properties
during the first nine months of 2010. Our net loss on REO for the nine months ended September
30, 2010 also includes approximately $390,000 in non-capitalized expenses on our REO properties.
20
Deposits consist of the following major classifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
Type of Account
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates
|
|
$
|
458,817,908
|
|
|
|
50.9
|
%
|
|
$
|
456,773,978
|
|
|
|
53.8
|
%
|
Passbook and MMDA
|
|
|
311,788,964
|
|
|
|
34.5
|
|
|
|
265,487,994
|
|
|
|
31.2
|
|
NOW
|
|
|
87,758,020
|
|
|
|
9.7
|
|
|
|
82,791,871
|
|
|
|
9.7
|
|
DDA
|
|
|
43,997,062
|
|
|
|
4.9
|
|
|
|
45,146,650
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
902,361,954
|
|
|
|
100.0
|
%
|
|
$
|
850,200,493
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that gave rise to significant portions of the deferred tax balances are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
1,592,954
|
|
|
$
|
3,090,720
|
|
Deferred compensation
|
|
|
2,007,795
|
|
|
|
2,048,647
|
|
Write-down of impaired investments
|
|
|
295,529
|
|
|
|
295,526
|
|
Write-down of real estate owned
|
|
|
286,728
|
|
|
|
1,530,537
|
|
Other assets
|
|
|
613,369
|
|
|
|
181,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
4,796,375
|
|
|
|
7,147,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Unrealized gain on securities available-for-sale
|
|
|
(2,692,400
|
)
|
|
|
(2,082,171
|
)
|
Deferred loan fees
|
|
|
(342,366
|
)
|
|
|
(333,723
|
)
|
Other liabilities
|
|
|
(9,774
|
)
|
|
|
(19,791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(3,044,540
|
)
|
|
|
(2,435,685
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
1,751,835
|
|
|
$
|
4,711,447
|
|
|
|
|
|
|
|
|
7.
|
|
PENSION, PROFIT SHARING AND STOCK COMPENSATION PLANS
|
In addition to the plans disclosed below, the Company also maintains an executive deferred
compensation plan for selected executive officers, which was frozen retroactive to January 1,
2005, a deferred compensation plan for directors, a supplemental retirement plan for directors
and selected executive officers and a 401(k) retirement plan for substantially all of its
employees. Further detail of these plans can be obtained from the Companys Annual Report on Form 10-K for the year ended
December 31, 2009.
21
Employee Stock Ownership Plan
In 2004, the Bank established an employee stock ownership plan (ESOP) for substantially all of
its full-time employees. Certain senior officers of the Bank have been designated as Trustees of
the ESOP. Shares of the Companys common stock purchased by the ESOP are held in a suspense
account until released for allocation to participants. Shares released are allocated to each
eligible participant based on the ratio of each such participants base compensation to the
total base compensation of all eligible plan participants. As the unearned shares are committed
to be released and allocated among participants, the Company recognizes compensation expense
equal to the average market price of the shares. Under this plan, during 2004 and 2005, the ESOP
acquired an aggregate of 914,112 shares of common stock for approximately $7.4 million, an
average price of $8.06 per share. These shares are being released over a 15-year period. In June
2007, the ESOP acquired an additional 1,042,771 shares of the Companys common stock for
approximately $10.4 million, an average price of $10.00 per share. These shares are being
released over a 30-year period. No additional purchases are expected to be made by the ESOP. At
September 30, 2010, the ESOP held approximately 1.5 million unallocated shares of Company common
stock with a fair value of $15.6 million and approximately 466,000 allocated shares with a fair
value of $4.9 million. During the three-month periods ended September 30, 2010 and 2009,
approximately 24,000 shares were committed to be released to participants in each period,
resulting in recognition of approximately $232,000 and $195,000 in compensation expense,
respectively. During the nine-month periods ended September 30, 2010 and 2009, approximately
72,000 shares were committed to be released to participants in each period, resulting in
recognition of approximately $627,000 and $584,000 in compensation expense, respectively.
Recognition and Retention Plans
In June 2005, the shareholders of Abington Community Bancorp, the predecessor to the Company,
approved the adoption of the 2005 Recognition and Retention Plan (the 2005 RRP). As a result
of the second-step conversion, the 2005 RRP became a stock benefit plan of the Company and the
shares of Abington Community Bancorp held by the 2005 RRP were exchanged for shares of Company
common stock. Certain senior officers of the Bank have been designated as Trustees of the 2005
RRP. The 2005 RRP provides for the grant of shares of common stock of the Company to certain
officers, employees and directors of the Company. In order to fund the 2005 RRP, the 2005
Recognition Plan Trust (the 2005 Trust) acquired 457,056 shares of common stock in the open
market for approximately $3.7 million, an average price of $8.09 per share. The Company made
sufficient contributions to the 2005 Trust to fund the purchase of these shares. No additional
purchases are expected to be made by the 2005 Trust under this plan. Pursuant to the terms of
the plan, all 457,056 shares acquired by the 2005 Trust have been granted to certain officers,
employees and directors of the Company, however, due to the forfeiture of shares by certain
officers of the Company, 4,416 shares remain available for future grant. 2005 RRP shares
generally vest at the rate of 20% per year over five years.
In January 2008, the shareholders of the Company approved the adoption of the 2007 Recognition
and Retention Plan (the 2007 RRP). In order to fund the 2007 RRP, the 2007 Recognition Plan
Trust (the 2007 Trust) acquired 520,916 shares of the Companys common stock in the open
market for approximately $5.4 million, an average price of $10.28 per share. The Company made
sufficient contributions to the 2007 Trust to fund the purchase of these shares. Pursuant to the
terms of the plan, all 520,916 shares acquired by the 2007 Trust have been granted to certain
officers, employees and directors of the Company, however, due to the forfeiture of shares by
certain officers of the Company, 39,816 shares remain available for future grant. 2007 RRP shares generally vest
at the rate of 20% per year over five years.
22
A summary of the status of the shares under the 2005 and 2007 RRP as of June 30, 2010 and 2009,
and changes during the nine months ended September 30, 2010 and 2009 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
average grant
|
|
|
Number of
|
|
|
average grant
|
|
|
|
shares
|
|
|
date fair value
|
|
|
shares
|
|
|
date fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at the beginning of the year
|
|
|
481,272
|
|
|
$
|
8.79
|
|
|
|
661,763
|
|
|
$
|
8.72
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
(177,096
|
)
|
|
|
8.38
|
|
|
|
(181,311
|
)
|
|
|
8.38
|
|
Forfeited
|
|
|
(3,876
|
)
|
|
|
7.95
|
|
|
|
(2,400
|
)
|
|
|
9.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at the end of the period
|
|
|
300,300
|
|
|
$
|
9.03
|
|
|
|
478,052
|
|
|
$
|
8.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense on RRP shares granted is recognized ratably over the five year vesting
period in an amount which totals the market price of the common stock at the date of grant.
During the three- and nine-month periods ended September 30, 2010, approximately 25,000 and
115,000 RRP shares, respectively, were amortized to expense, based on the proportional vesting
of the awarded shares, resulting in recognition of approximately $236,000 and $983,000 in
compensation expense, respectively. A tax benefit of approximately $114,000 and $304,000,
respectively, was recognized during these periods with respect to the 2005 and 2007 RRPs. During
the three- and nine-month periods ended September 30, 2009, approximately 45,000 and 137,000 RRP
shares, respectively, were amortized to expense, based on the proportional vesting of the
awarded shares, resulting in recognition of approximately $377,000 and $1.1 million in
compensation expense, respectively. A tax benefit of approximately $139,000 and $331,000,
respectively, was recognized during these periods with respect to the 2005 and 2007 RRPs. As of
September 30, 2010, approximately $2.1 million in additional compensation expense will be
recognized over the remaining lives of the RRP awards. At September 30, 2010, the weighted
average remaining lives of the RRP awards was approximately 2.4 years.
Stock Options
In June 2005, the shareholders of Abington Community Bancorp also approved the adoption of the
2005 Stock Option Plan (the 2005 Option Plan). As a result of the second-step conversion, the
2005 Option Plan became a stock benefit plan of the Company. Unexercised options which were
previously granted under the 2005 Option Plan were adjusted by the 1.6 exchange ratio as a
result of the second-step conversion and have been converted into options to acquire Company
common stock. The 2005 Option Plan authorizes the grant of stock options to officers, employees
and directors of the Company to acquire shares of common stock with an exercise price not less
than the fair market value of the common stock on the grant date. Options generally become
vested and exercisable at the rate of 20% per year over five years and are generally exercisable
for a period of ten years after the grant date. As of September 30, 2010, a total of 1,142,640
shares of common stock were reserved for future issuance pursuant to the 2005 Option Plan, of
which 15,896 shares remain available for grant.
In January 2008, the shareholders of the Company also approved the adoption of the 2007 Stock
Option Plan (the 2007 Option Plan). Options generally become vested and exercisable at the
rate of 20% per year over five years and are generally exercisable for a period of ten years
after the grant date. As of September 30, 2010, a total of 1,302,990 shares of common stock were
reserved for future issuance pursuant to the 2007 Option Plan, of which 176,290 shares remain
available for grant.
23
A summary of the status of the Companys stock options under the 2005 and 2007 Option Plans as
of September 30, 2010 and 2009, and changes during the nine months ended September, 2010 and
2009 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
average
|
|
|
Number of
|
|
|
average
|
|
|
|
shares
|
|
|
exercise price
|
|
|
shares
|
|
|
exercise price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the beginning of the year
|
|
|
2,198,888
|
|
|
$
|
8.47
|
|
|
|
2,206,296
|
|
|
$
|
8.48
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(9,648
|
)
|
|
|
8.02
|
|
|
|
(4,176
|
)
|
|
|
7.51
|
|
Forfeited
|
|
|
(8,340
|
)
|
|
|
8.06
|
|
|
|
(3,200
|
)
|
|
|
9.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the end of the period
|
|
|
2,180,900
|
|
|
$
|
8.47
|
|
|
|
2,198,920
|
|
|
$
|
8.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at the end of the period
|
|
|
1,437,404
|
|
|
$
|
8.13
|
|
|
|
1,015,860
|
|
|
$
|
7.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes all stock options outstanding under the 2005 and 2007 Option
Plans as of September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted Average
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average
|
|
|
Remaining
|
|
|
Number of
|
|
|
Average
|
|
Exercise Price
|
|
Shares
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
|
(in years)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$6.00 - $7.00
|
|
|
12,500
|
|
|
$
|
6.72
|
|
|
|
9.2
|
|
|
|
|
|
|
$
|
|
|
7.01 - 8.00
|
|
|
905,920
|
|
|
|
7.51
|
|
|
|
4.8
|
|
|
|
905,920
|
|
|
|
7.51
|
|
8.01 - 9.00
|
|
|
7,200
|
|
|
|
8.35
|
|
|
|
5.2
|
|
|
|
5,760
|
|
|
|
8.35
|
|
9.01 - 10.00
|
|
|
1,216,000
|
|
|
|
9.15
|
|
|
|
7.3
|
|
|
|
501,900
|
|
|
|
9.16
|
|
Over 10.00
|
|
|
39,280
|
|
|
|
10.18
|
|
|
|
6.1
|
|
|
|
23,824
|
|
|
|
10.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,180,900
|
|
|
$
|
8.47
|
|
|
|
6.2
|
|
|
|
1,437,404
|
|
|
$
|
8.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value
|
|
$
|
4,514,000
|
|
|
|
|
|
|
|
|
|
|
$
|
3,457,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No options were granted during the first nine months of 2010 or 2009.
During the three and nine months ended September 30, 2010, approximately $143,000 and $578,000,
respectively, was recognized in compensation expense for the Option Plans. A tax benefit of
approximately $13,000 and $55,000, respectively, was recognized during each of these periods
with respect to the Option Plans. During the three and nine months ended September 30, 2009,
approximately $220,000 and $665,000, respectively, was recognized in compensation expense for
the Option Plans. A tax benefit of approximately $23,000 and $68,000, respectively, was
recognized during each of these periods with respect to the Option Plans. At September 30, 2010,
approximately $1.3 million in additional compensation expense for awarded options remained
unrecognized. The weighted average period over which this expense will be recognized is
approximately 1.2 years.
24
8.
|
|
COMMITMENTS AND CONTINGENCIES
|
Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the loan agreement. Commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee. Since many of
the commitments are expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The Bank evaluates each customers
creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary
by the Bank upon extension of credit, is based on managements credit evaluation of the
customer. The amount and type of collateral required varies, but may include accounts
receivable, inventory, equipment, real estate and income-producing commercial properties. At
September 30, 2010 and December 31, 2009, commitments to originate loans and commitments under
unused lines of credit, including undisbursed portions of construction loans in process, for
which the Bank was obligated amounted to approximately $116.5 million and $125.9 million,
respectively, in the aggregate.
The Bank had approximately $4.2 million in outstanding mortgage loan commitments at September
30, 2010. All of the loans expected to be made pursuant to such commitments are expected to be
funded within 90 days and will have fixed rates of interest ranging from 4.125% to 5.5%. These
loans were not originated for sale. Also outstanding at September 30, 2010 were unused home
equity lines of credit totaling approximately $31.0 million and unused commercial lines of
credit totaling approximately $48.9 million. The unused portion of our construction loans in
process at September 30, 2010 amounted to approximately $32.5 million.
The Bank had approximately $2.1 million in outstanding mortgage loan commitments at December 31,
2009. All of such commitments, which were for fixed rates of interest ranging from 4.875% to
5.50%, were funded within 90 days of December 31, 2009. These loans were not originated for
sale. Also outstanding at December 31, 2009 were unused home equity lines of credit totaling
approximately $27.6 million and unused commercial lines of credit totaling approximately $42.0
million. The unused portion of our construction loans in process at December 31, 2009 amounted
to approximately $54.2 million.
Letters of credit are conditional commitments issued by the Bank guaranteeing payments of drafts
in accordance with the terms of the letter of credit agreements. Commercial letters of credit
are used primarily to facilitate trade or commerce and are also issued to support public and
private borrowing arrangements, bond financings and similar transactions. Standby letters of
credit are conditional commitments issued by the Bank to guarantee the performance of a customer
to a third party. Collateral may be required to support letters of credit based upon
managements evaluation of the creditworthiness of each customer. The credit risk involved in
issuing letters of credit is substantially the same as that involved in extending loan
facilities to customers. Most letters of credit expire within one year. At September 30, 2010
and December 31, 2009, the Bank had letters of credit outstanding of approximately $48.5 million
and $48.5 million, respectively, of which $47.7 million and $47.6 million, respectively, were
standby letters of credit. At September 30, 2010 and December 31, 2009, the uncollateralized
portion of the letters of credit extended by the Bank was approximately $7,000 and $219,000,
respectively, all of which was for standby letters of credit in both periods. The current amount
of the liability for guarantees under letters of credit was not material as of September 30,
2010 and December 31, 2009.
The Company is subject to various pending claims and contingent liabilities arising in the
normal course of business which are not reflected in the accompanying consolidated financial
statements. Management considers that the aggregate liability, if any, resulting from such
matters will not be material to our financial position or results of operations.
25
Among the Companys contingent liabilities, are exposures to limited recourse arrangements with
respect to the sales of whole loans and participation interests. At September 30, 2010, the
exposure, which represents a portion of credit risk associated with the sold interests, amounted
to $185,000. The exposure is for the life of the related loans and payable, on our proportional
share, as losses are incurred.
9.
|
|
FAIR VALUE MEASUREMENTS
|
The Company uses fair value measurements to record fair value adjustments to certain assets and
to determine fair value disclosures. Investment and mortgage-backed securities available for
sale are recorded at fair value on a recurring basis. Additionally, from time to time, the
Company may be required to record at fair value other assets on a nonrecurring basis, such as
impaired loans, real estate owned and certain other assets. These nonrecurring fair value
adjustments typically involve application of lower-of-cost-or-market accounting or write-downs
of individual assets.
In accordance with ASC Topic 820,
Fair Value Measurements and Disclosures
(ASC 820), the
Company groups its assets at fair value in three levels, based on the markets in which the
assets are traded and the reliability of the assumptions used to determine fair value. These
levels are:
|
|
|
Level 1 Valuation is based upon quoted prices for identical instruments traded
in active markets.
|
|
|
|
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not
active, and model-based valuation techniques for which all significant assumptions are
observable in the market.
|
|
|
|
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect the
Companys own estimates of assumptions that market participants would use in pricing
the asset.
|
In accordance with ASC 820, the Company bases its fair values on the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. It is our policy to maximize the use of observable
inputs and minimize the use of unobservable inputs when developing fair value measurements, in
accordance with the fair value hierarchy in ASC 820.
Fair value measurements for assets where there exists limited or no observable market data and,
therefore, are based primarily upon the Companys or other third-partys estimates, are often
calculated based on the characteristics of the asset, the economic and competitive environment
and other such factors. Therefore, the results cannot be determined with precision and may not
be realized in an actual sale or immediate settlement of the asset. Additionally, there may be
inherent weaknesses in any calculation technique, and changes in the underlying assumptions
used, including discount rates and estimates of future cash flows, that could significantly
affect the results of current or future valuations. At September 30, 2010 and December 31, 2009,
the Company did not have any assets that were measured at fair value on a recurring basis that
use Level 3 measurements.
26
Following is a description of valuation methodologies used in determining the fair value for our
assets and liabilities.
Cash and Cash Equivalents
These assets are carried at historical cost. The carrying amount is a
reasonable estimate of fair value because of the relatively short time between the origination
of the instrument and its expected realization.
Investment and Mortgage-backed Securities Available for Sale
Investment and mortgage-backed
securities available for sale are recorded at fair value on a recurring basis. Fair value
measurements for these securities are typically obtained from independent pricing services that
we have engaged for this purpose. When available, we, or our independent pricing service, use
quoted market prices to measure fair value. If market prices are not available, fair value
measurement is based upon models that incorporate available trade, bid and other market
information and for structured securities, cash flow and, when available, loan performance data.
Because many fixed income securities do not trade on a daily basis, our independent pricing
services applications apply available information as applicable through processes such as
benchmark curves, benchmarking of like securities, sector groupings and matrix pricing to
prepare evaluations. For each asset class, pricing applications and models are based on
information from market sources and integrate relevant credit information. All of our securities
available for sale are valued using either of the foregoing methodologies to determine fair
value adjustments recorded to our financial statements. Level 1 securities include equity
securities such as common stock and mutual funds traded on active exchanges. Level 2 securities
include corporate bonds, agency bonds, municipal bonds, certificates of deposit, mortgage-backed
securities, and collateralized mortgage obligations.
Loans Receivable
We do not record loans at fair value on a recurring basis. As such, valuation
techniques discussed herein for loans are primarily for estimating fair value for footnote
disclosure purposes. However, from time to time, we record nonrecurring fair value adjustments
to loans to reflect partial write-downs for impairment or the full charge-off of the loan
carrying value. The valuation of impaired loans is discussed below. The fair value estimate for
footnote disclosure purposes differentiates loans based on their financial characteristics, such
as product classification, loan category, pricing features and remaining maturity. Prepayment
and credit loss estimates are evaluated by loan type and rate. The fair value of one- to
four-family residential mortgage loans is
estimated by discounting contractual cash flows using discount rates based on current industry
pricing, adjusted for prepayment and credit loss estimates. The fair value of loans is estimated
by discounting contractual cash flows using discount rates based on our current pricing for
loans with similar characteristics, adjusted for prepayment and credit loss estimates.
Impaired Loans
A loan is considered to be impaired when, based upon current information and
events, it is probable that the Company will be unable to collect all amounts due according to
the contractual terms of the loan. An insignificant delay or insignificant shortfall in the
amount of payments does not necessarily result in the loan being identified as impaired. We
establish an allowance on certain impaired loans for the amount by which the discounted cash
flows, observable market price or fair value of collateral, if the loan is collateral dependent,
is lower than the carrying value of the loan. Fair value is generally based upon independent
market prices or appraised value of the collateral. During the periods presented, loan
impairment was evaluated based on the fair value of the loans collateral. Our appraisals are
typically performed by independent third party appraisers, and are obtained as soon as
practicable once indicators of possible impairment are identified. We obtained current
appraisals of the collateral underlying all of our impaired loans for the periods presented. For
appraisals of commercial and construction properties, comparable properties within the area may
not be available. In such circumstances, our appraisers will rely on certain judgments in
determining how a specific property compares in value to other properties that are not identical
in design or in geographic area. Our impaired loans at September 30, 2010 and December 31, 2009,
are secured by commercial and construction properties for which there are no comparable
properties available and, accordingly, all of our impaired loans were classified as Level 3
assets at such dates.
27
Accrued Interest Receivable
This asset is carried at historical cost. The carrying amount is a
reasonable estimate of fair value because of the relatively short time between the origination
of the instrument and its expected realization.
FHLB Stock
Although Federal Home Loan Bank (FHLB) stock is an equity interest in the FHLB, it
is carried at cost because it does not have a readily determinable fair value as its ownership
is restricted and it lacks a market. The estimated fair value approximates the carrying amount.
FHLB stock is evaluated for impairment based on the ultimate recoverability of the par value of
the security. We have evaluated our FHLB stock for impairment, and we have determined that the
stock was not impaired at September 30, 2010.
Real Estate Owned
Real estate owned includes foreclosed properties securing commercial and
construction loans. Real estate properties acquired through foreclosure are initially recorded
at the fair value of the property at the date of foreclosure. After foreclosure, valuations are
periodically performed by management and the real estate is carried at the lower of cost or fair
value less estimated costs to sell. As is the case for collateral of impaired loans, fair value
is generally based upon independent market prices or appraised value of the collateral. Our
appraisal process for real estate owned is identical to our appraisal process for the collateral
of impaired loans. Our current portfolio of real estate owned is comprised of commercial and
construction properties for which comparable properties within the area are not available. Our
appraisers have relied on certain judgments in determining how our specific properties compare
in value to other properties that are not identical in design or in geographic area and,
accordingly, we classify real estate owned as a Level 3 asset.
Deposits
Deposit liabilities are carried at cost. As such, valuation techniques discussed
herein for deposits are primarily for estimating fair value for footnote disclosure purposes.
The fair value of deposits is discounted based on rates available for borrowings of similar
maturities. A decay rate is estimated for non-time deposits. The discount rate for non-time
deposits is adjusted for servicing costs based on industry estimates.
Advances from Federal Home Loan Bank
Advances from the FHLB are carried at amortized cost.
However, we are required to estimate the fair value of this debt for footnote disclosure
purposes. The fair value is based on the contractual cash flows, which are discounted using
rates currently offered for new notes with similar remaining maturities.
Other Borrowed Money
These liabilities are carried at historical cost. The carrying amount is a
reasonable estimate of fair value because of the relatively short time between the origination
of the instrument and its expected realization.
Accrued Interest Payable
This liability is carried at historical cost. The carrying amount is a
reasonable estimate of fair value because of the relatively short time between the origination
of the instrument and its expected realization.
Commitments to Extend Credit and Letters of Credit
The majority of the Banks commitments to
extend credit and letters of credit carry current market interest rates if converted to loans.
Because commitments to extend credit and letters of credit are generally unassignable by either
the Bank or the borrower, they only have value to the Bank and the borrower. The estimated fair
value approximates the recorded deferred fee amounts, which are not significant.
28
The tables below presents the balances of assets measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency bonds
|
|
$
|
91,033,164
|
|
|
$
|
|
|
|
$
|
91,033,164
|
|
|
$
|
|
|
Corporate bonds and
commercial paper
|
|
|
2,121,390
|
|
|
|
|
|
|
|
2,121,390
|
|
|
|
|
|
Municipal bonds
|
|
|
20,378,594
|
|
|
|
|
|
|
|
20,378,594
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds
|
|
|
2,714,568
|
|
|
|
2,714,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
available for sale
|
|
|
116,247,716
|
|
|
|
2,714,568
|
|
|
|
113,533,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA pass-through
certificates
|
|
$
|
2,159
|
|
|
$
|
|
|
|
$
|
2,159
|
|
|
$
|
|
|
FNMA pass-through
certificates
|
|
|
36,009,737
|
|
|
|
|
|
|
|
36,009,737
|
|
|
|
|
|
FHLMC pass-through
certificates
|
|
|
33,743,909
|
|
|
|
|
|
|
|
33,743,909
|
|
|
|
|
|
Collateralized mortgage
obligations
|
|
|
97,038,118
|
|
|
|
|
|
|
|
97,038,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities available for sale
|
|
|
166,793,923
|
|
|
|
|
|
|
|
166,793,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
283,041,639
|
|
|
$
|
2,714,568
|
|
|
$
|
280,327,071
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency bonds
|
|
$
|
56,459,667
|
|
|
$
|
|
|
|
$
|
56,459,667
|
|
|
$
|
|
|
Corporate bonds and
commercial paper
|
|
|
3,121,440
|
|
|
|
|
|
|
|
3,121,440
|
|
|
|
|
|
Municipal bonds
|
|
|
22,055,175
|
|
|
|
|
|
|
|
22,055,175
|
|
|
|
|
|
Certificates of deposit
|
|
|
99,000
|
|
|
|
|
|
|
|
99,000
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
Mutual funds
|
|
|
2,581,980
|
|
|
|
2,581,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
available for sale
|
|
|
84,317,271
|
|
|
|
2,581,989
|
|
|
|
81,735,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA pass-through
certificates
|
|
$
|
2,833
|
|
|
$
|
|
|
|
$
|
2,833
|
|
|
$
|
|
|
FNMA pass-through
certificates
|
|
|
48,079,095
|
|
|
|
|
|
|
|
48,079,095
|
|
|
|
|
|
FHLMC pass-through
certificates
|
|
|
51,201,450
|
|
|
|
|
|
|
|
51,201,450
|
|
|
|
|
|
Collateralized mortgage
obligations
|
|
|
39,345,214
|
|
|
|
|
|
|
|
39,345,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities available for sale
|
|
|
138,628,592
|
|
|
|
|
|
|
|
138,628,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
222,945,863
|
|
|
$
|
2,581,989
|
|
|
$
|
220,363,874
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
For assets measured at fair value on a nonrecurring basis that were still held at the end of the
period, the following table provides the level of valuation assumptions used to determine each
adjustment and the carrying value of the related individual assets or portfolios at September
30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family
residential and
commerical
|
|
$
|
1,226,972
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,226,972
|
|
Construction
|
|
|
5,071,200
|
|
|
|
|
|
|
|
|
|
|
|
5,071,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
|
6,298,172
|
|
|
|
|
|
|
|
|
|
|
|
6,298,172
|
|
Real estate owned
|
|
|
20,027,964
|
|
|
|
|
|
|
|
|
|
|
|
20,027,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
26,326,136
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
26,326,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family
residential and
commerical
|
|
$
|
3,646,396
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,646,396
|
|
Construction
|
|
|
10,859,266
|
|
|
|
|
|
|
|
|
|
|
|
10,859,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
|
14,505,662
|
|
|
|
|
|
|
|
|
|
|
|
14,505,662
|
|
Real estate owned
|
|
|
22,818,856
|
|
|
|
|
|
|
|
|
|
|
|
22,818,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
37,324,518
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
37,324,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
The estimated fair value amounts have been determined by the Company using available market
information and appropriate valuation methodologies as described above. However, considerable
judgment is necessarily required to interpret market data to develop the estimates of fair
value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts
the Company could realize in a current market exchange. The use of different market assumptions
and/or estimation methodologies may have a material effect on the estimated fair value amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
Estimated
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
70,429
|
|
|
$
|
70,429
|
|
|
$
|
44,714
|
|
|
$
|
44,714
|
|
Investment securities
|
|
|
136,633
|
|
|
|
137,842
|
|
|
|
104,704
|
|
|
|
105,105
|
|
Mortgage-backed securities
|
|
|
228,559
|
|
|
|
230,308
|
|
|
|
215,779
|
|
|
|
215,926
|
|
Loans receivablenet
|
|
|
714,823
|
|
|
|
732,689
|
|
|
|
764,560
|
|
|
|
769,058
|
|
FHLB stock
|
|
|
14,608
|
|
|
|
14,608
|
|
|
|
14,608
|
|
|
|
14,608
|
|
Accrued interest receivable
|
|
|
4,276
|
|
|
|
4,276
|
|
|
|
4,279
|
|
|
|
4,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
902,362
|
|
|
$
|
894,044
|
|
|
$
|
850,200
|
|
|
$
|
836,176
|
|
Advances from Federal
Home Loan Bank
|
|
|
109,891
|
|
|
|
116,709
|
|
|
|
146,739
|
|
|
|
152,773
|
|
Other borrowed money
|
|
|
18,020
|
|
|
|
18,020
|
|
|
|
16,673
|
|
|
|
16,673
|
|
Accrued interest payable
|
|
|
4,022
|
|
|
|
4,022
|
|
|
|
1,807
|
|
|
|
1,807
|
|
Off balance sheet financial
instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value estimates presented herein are based on pertinent information available to
management as of September 30, 2010 and December 31, 2009. Although management is not aware of
any factors that would significantly affect the estimated fair value amounts, such amounts have
not been comprehensively revalued for purposes of these financial statements since September 30,
2010 and December 31, 2009 and, therefore, current estimates of fair value may differ
significantly from the amounts presented herein.
32
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS
This document contains forward-looking statements, which can be identified by the use of words such
as estimate, project, believe, intend, anticipate, plan, seek, expect and similar
expressions. These forward-looking statements include: statements of goals, intentions and
expectations, statements regarding prospects and business strategy, statements regarding asset
quality and market risk, and estimates of future costs, benefits and results.
These forward-looking statements are subject to significant risks, assumptions and uncertainties,
including, among other things, the following: (1) general economic conditions, (2) competitive
pressure among financial services companies, (3) changes in interest rates, (4) deposit flows,
(5) loan demand, (6) changes in legislation or regulation, (7) changes in accounting principles,
policies and guidelines, (8) costs related to the expansion of our branch network, (9) changes in
the amount or character of our non-performing assets, and (10) other economic, competitive,
governmental, regulatory and technological factors affecting our operations, pricing, products and
services.
Because of these and other uncertainties, our actual future results may be materially different
from the results indicated by these forward-looking statements. We have no obligation to update or
revise any forward-looking statements to reflect any changed assumptions, any unanticipated events
or any changes in the future.
Overview
The Company was formed by the Bank in connection with the Banks second-step conversion
and reorganization, completed in 2007. The Bank is a wholly owned subsidiary of the Company. The
Companys results of operations are primarily dependent on the results of the Bank. The Banks
results of operations depend to a large extent on net interest income, which is the difference
between the income earned on its loan and investment portfolios and the cost of funds, which is the
interest paid on deposits and borrowings. Results of operations are also affected by our
provisions for loan losses, service charges and other non-interest income and non-interest expense.
Non-interest expense principally consists of salaries and employee benefits, office occupancy and
equipment expense, professional services expense, data processing expense, advertising and
promotions and other expense. Our results of operations are also significantly affected by general
economic and competitive conditions, particularly changes in interest rates, government policies
and actions of regulatory authorities. Future changes in applicable laws, regulations or government
policies may materially impact our financial condition and results of operations. The Bank is
subject to regulation by the Federal Deposit Insurance Corporation (FDIC) and the Pennsylvania
Department of Banking. The Banks executive offices and loan processing office are in Jenkintown,
Pennsylvania, with twelve other full service branches and seven limited service facilities located
in Montgomery, Bucks and Delaware Counties, Pennsylvania. The Bank is principally engaged in the
business of accepting customer deposits and investing these funds in loans.
We recorded net income of $2.2 million for the quarter ended September 30, 2010, compared to a net
loss of $7.0 million for the quarter ended September 30, 2009. Basic and diluted earnings per share
were $0.12 and $0.11, respectively for the third quarter of 2010 compared to basic and diluted loss
per share of $0.36 for the third quarter of 2009. Additionally, we reported net income of $5.7
million for the nine months ended September 30, 2010, compared to a net loss of $5.2 million for
the nine months ended September 30, 2009. Basic and diluted earnings per share were $0.31 and
$0.29, respectively, for the first nine months of 2010 compared to basic and diluted loss per share
of $0.26 for the first nine months of 2009.
Net interest income was $8.5 million and $24.9 million for the three and nine months ended
September 30, 2010, respectively, representing increases of 14.4% and 10.5% over the comparable
2009 periods, respectively. The increase in our net interest income for the 2010 periods over the
2009 periods occurred as lower interest expense more than offset a reduction in interest income.
Our average interest rate spread increased to 2.76% and 2.72%, respectively, for the three-month
and nine-month periods ended September 30, 2010 from 2.34% for both the three-month and nine-month
periods ended September 30, 2009. The improvement in our average interest rate spread occurred as a
decrease in the average yield earned on our interest-earning assets was more than offset by a
decrease in the average rate paid on our interest-bearing liabilities. Our net interest margin also
increased period-over-period to 2.98% and 2.95%, respectively, for the three-month and nine-month
periods ended September 30, 2010 from 2.71% and 2.76%, respectively, for the three-month and
nine-month periods ended September 30, 2009.
33
No provision for loan losses was recorded during the third quarter of 2010. Our provision for loan
losses amounted to $563,000 for the nine months ended September 30, 2010. For the quarter and nine
months ended September 30, 2009, our provision for loan losses amounted to $8.8 million and $12.3
million, respectively. Our non-accrual loans decreased $9.9 million or 45.2% during the third
quarter of 2010 to $12.0 million at September 30, 2010 compared to $22.0 million at June 30, 2010
and $28.3 million at December 31, 2009. Our total non-performing assets, amounted to $32.2 million
at September 30, 2010 compared to $35.3 million at June 30, 2010 and $57.4 million at December 31,
2009, representing a decrease of 43.8% during the first nine months of 2010.
Our total assets increased $19.9 million, or 1.6%, to $1.26 billion at September 30, 2010 compared
to $1.24 billion at December 31, 2009. Our total deposits increased $52.2 million or 6.1% to $902.4
million at September 30, 2010 compared to $850.2 million at December 31, 2009, due primarily to
growth in our core deposits. Our total stockholders equity decreased to $212.9 million at
September 30, 2010 from $214.2 million at December 31, 2009.
Critical Accounting Policies, Judgments and Estimates
In reviewing and understanding financial
information for Abington Bancorp, Inc., you are encouraged to read and understand the significant
accounting policies used in preparing our consolidated financial statements. These policies are
described in Note 1 of the notes to our unaudited consolidated financial statements. The accounting
and financial reporting policies of Abington Bancorp, Inc. conform to accounting principles
generally accepted in the United States of America (U.S. GAAP) and to general practices within
the banking industry. The Financial Accounting Standards Board (the FASB) established the
Accounting Standards Codification (the Codification or the ASC) as the authoritative source for
U.S. GAAP. The preparation of the Companys consolidated financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of income and expenses during the reporting period. Management evaluates these
estimates and assumptions on an ongoing basis including those related to the allowance for loan
losses, fair value measurements, other-than-temporary impairment of securities, and deferred income
taxes. Management bases its estimates on historical experience and various other factors and
assumptions that are believed to be reasonable under the circumstances. These form the basis for
making judgments on the carrying value of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates under different assumptions or
conditions.
Allowance for Loan Losses
The allowance for loan losses is increased by charges to income through
the provision for loan losses and decreased by charge-offs (net of recoveries). The allowance is
maintained at a level that management considers adequate to provide for losses based upon
evaluation of the known and inherent risks in the loan portfolio. Managements periodic evaluation
of the adequacy of the allowance is based on the Companys past loan loss experience, the volume
and composition of lending conducted by the Company, adverse situations that may affect a
borrowers ability to repay, the estimated value of any underlying collateral, current economic
conditions and other factors affecting the known and inherent losses in the portfolio. This
evaluation is inherently subjective as it requires material estimates including, among others, the
amount and timing of expected future cash flows on impacted loans, exposure at default, value of
collateral, and estimated losses on our loan portfolio. All of these estimates may be susceptible
to significant change.
The allowance consists of specifically identified amounts for impaired loans, a general allowance,
or in some cases a specific allowance, on all classified loans which are not impaired and a general
allowance on the remainder of the portfolio. Although we determine the amount of each element of
the allowance separately, the entire allowance for loan losses is available for the entire
portfolio.
34
We establish an allowance on certain impaired loans for the amount by which the discounted cash
flows, observable market price or fair value of collateral, if the loan is collateral dependent, is
lower than the carrying value of the loan. Fair value is generally based upon independent market
prices or appraised value of the collateral. Current appraisals are typically obtained as soon as
practicable once indicators of possible impairment are identified. A loan is considered to be
impaired when, based upon current information and events, it is probable that the Company will be
unable to collect all amounts due according to the contractual terms of the loan. An insignificant
delay or insignificant shortfall in amount of payments does not necessarily result in the loan
being identified as impaired.
We typically establish a general valuation allowance on classified and criticized loans which are
not impaired. In establishing the general valuation allowance, we segregate these loans by
category. The categories used by the Company include doubtful, substandard and special
mention. For commercial and construction loans, the determination of the category for each loan
is based on periodic reviews of each loan by our lending officers as well as an independent,
third-party consultant. The reviews include a consideration of such factors as recent payment
history, current financial data and cash flow projections, collateral evaluations, and current
economic and business conditions. Categories for mortgage and consumer loans are determined through
a similar review. Classification of a loan within a category is based on identified weaknesses that
increase the credit risk of loss on the loan. Each category carries a general rate for the
allowance percentage to be assigned to the loans within that category. The general allowance
percentage is determined based on inherent losses associated with each type of lending as
determined through consideration of our loss history with each type of loan, trends in credit
quality and collateral values, and an evaluation of current economic and business conditions.
Although the classification of a loan within a given category assists us in our analysis of the
risk of loss, the actual allowance percentage assigned to each loan within a category is adjusted
for the specific circumstances of each classified loan, including an evaluation of the appraised
value of the specific collateral for the loan, and will often differ from the general rate for the
category. These classified loans, in the aggregate, represent an above-average credit risk and it
is expected that more of these loans will prove to be uncollectible compared to loans in the
general portfolio.
We establish a general allowance on non-classified loans to recognize the inherent losses
associated with lending activities, but which, unlike amounts which have been specifically
identified with respect to particular classified and criticized loans, is not established on an
individual loan-by-loan basis. This general valuation allowance is determined by segregating the
loans by loan category and assigning allowance percentages to each category. An evaluation of each
category is made to determine the need to further segregate the loans within each category by type.
For our residential mortgage and consumer loan portfolios, we identify similar characteristics
throughout the portfolio including credit scores, loan-to-value ratios and collateral. These
portfolios generally have high credit scores and strong loan-to-value ratios (typically below 80%
at origination), and have not been significantly impacted by recent housing price depreciation. For
our commercial real estate and construction loan portfolios, a further analysis is made in which we
segregate the loans by type based on the purpose of the loan and the collateral properties securing
the loan. Various risk factors are then considered for each type of loan, including the impact of
general economic and business conditions, collateral value trends, credit quality trends and
historical loss experience. In prior periods, we evaluated our loss experience using a time period
of five years to capture a full cycle of trends over the lives of our loans. Due to the significant
downturn in economic and business conditions in recent periods, however, as well as our changing
loss experience during that time, we placed a higher reliance on our recent loss history than on
our prior loss history in determining our expectation of future losses. More specifically, we
considered our loss history beginning in 2009 as the primary factor in analyzing our historical
losses. This analysis was first used during 2009, and resulted in a significant increase in the
historical loss factor with respect to our construction loan portfolio at that time, compared to
the historical loss figure for the five-year period. The loss factors utilized with respect to our
other loan categories at that time in establishing our allowance for loan losses
remained relatively consistent with our analyses used in prior periods. The analysis for the period
ended September 30, 2010, which included the loss history for all of 2009 and the first nine months
of 2010, resulted in loss factors comparable to those used at December 31, 2009.
35
The allowance is adjusted for significant other factors that, in managements judgment, affect the
collectibility of the portfolio as of the evaluation date. These significant factors, many of which
have been previously discussed, may include changes in lending policies and procedures, changes in
existing general economic and business conditions affecting our primary lending areas, credit
quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio,
loss experience in particular segments of the portfolio, duration of the current business cycle,
and bank regulatory examination results. The applied loss factors are reevaluated each reporting
period to ensure their relevance in the current economic environment. Although we review key
ratios, such as the allowance for loan losses as a percentage of non-performing loans and total
loans receivable, in order to help us understand the trends in our loan portfolio, we do not try to
maintain any specific target range for these ratios.
While management uses the best information available to make loan loss allowance valuations,
adjustments to the allowance may be necessary based on changes in economic and other conditions,
changes in the composition of the loan portfolio or changes in accounting guidance. In times of
economic slowdown, either regional or national, as has occurred in recent periods, the risk
inherent in the loan portfolio could increase resulting in the need for additional provisions to
the allowance for loan losses in future periods. An increase could also be necessitated by an
increase in the size of the loan portfolio or in any of its components even though the credit
quality of the overall portfolio may be improving. In addition, the Pennsylvania Department of
Banking and the FDIC, as an integral part of their examination processes, periodically review our
allowance for loan losses. The Pennsylvania Department of Banking or the FDIC may require the
recognition of adjustment to the allowance for loan losses based on their judgment of information
available to them at the time of their examinations. To the extent that actual outcomes differ from
managements estimates, additional provisions to the allowance for loan losses may be required that
would adversely impact earnings in future periods.
Fair Value Measurements
We use fair value measurements to record fair value adjustments to certain
assets and to determine fair value disclosures. Investment and mortgage-backed securities available
for sale are recorded at fair value on a recurring basis. Additionally, from time to time, we may
be required to record at fair value other assets on a nonrecurring basis, such as impaired loans,
real estate owned and certain other assets. These nonrecurring fair value adjustments typically
involve application of lower-of-cost-or-market accounting or write-downs of individual assets.
In accordance with ASC 820, we group our assets at fair value in three levels, based on the markets
in which the assets are traded and the reliability of the assumptions used to determine fair value.
These levels are:
|
|
|
Level 1 Valuation is based upon quoted prices for identical instruments traded in
active markets.
|
|
|
|
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not
active, and model-based valuation techniques for which all significant assumptions are
observable in the market.
|
|
|
|
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect the
Companys own estimates of assumptions that market participants would use in pricing the
asset.
|
36
In accordance with ASC 820, we base our fair values on the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. It is our policy to maximize the use of observable inputs and minimize the use of
unobservable inputs when developing fair value measurements, in accordance with the fair value
hierarchy in ASC 820. Fair value measurements for most of our assets are obtained from independent
pricing services that we have engaged for this purpose. When available, we, or our independent
pricing service, use quoted market prices to measure fair value. If market prices are not
available, fair value measurement is based upon models that incorporate available trade, bid and
other market information. Substantially all of our financial instruments use either of the
foregoing methodologies to determine fair value adjustments recorded to our financial statements.
In certain cases, however, when market observable inputs for model-based valuation techniques may
not be readily available, we are required to make judgments about assumptions market participants
would use in estimating the fair value of financial instruments.
The degree of management judgment involved in determining the fair value of a financial instrument
is dependent upon the availability of quoted market prices or observable market parameters. For
financial instruments that trade actively and have quoted market prices or observable market
parameters, there is minimal subjectivity involved in measuring fair value. When observable market
prices and parameters are not fully available, management judgment is necessary to estimate fair
value. In addition, changes in the market conditions may reduce the availability of quoted prices
or observable data. When market data is not available, we use valuation techniques requiring more
management judgment to estimate the appropriate fair value measurement. Therefore, the results
cannot be determined with precision and may not be realized in an actual sale or immediate
settlement of the asset. Additionally, there may be inherent weaknesses in any calculation
technique, and changes in the underlying assumptions used, including discount rates and estimates
of future cash flows, that could significantly affect the results of current or future valuations.
At September 30, 2010 and December 31, 2009, while we did not have any assets that were measured at
fair value on a recurring basis using Level 3 measurements, we did have assets that were measured
at fair value on a nonrecurring basis using Level 3 measurements. See Note 9 in the Notes to the
Unaudited Consolidated Financial Statements herein for a further description of our fair value
measurements.
Other-Than-Temporary Impairment of Securities
Securities are evaluated on at least a quarterly
basis, and more frequently when market conditions warrant such an evaluation, to determine whether
a decline in their value is other-than-temporary. To determine whether a loss in value is
other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the
magnitude and duration of the decline and whether or not management intends to sell or expects that
it is more likely than not that it will be required to sell the security prior to an anticipated
recovery of the fair value. The term other-than-temporary is not intended to indicate that the
decline is permanent, but indicates that the prospects for a near-term recovery of value is not
necessarily favorable, or that there is a lack of evidence to support a realizable value equal to
or greater than the carrying value of the investment. Once a decline in value for a debt security
is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a)
the amount of the total other-than-temporary impairment related to a decrease in cash flows
expected to be collected from the debt security (the credit loss) and (b) the amount of the total
other-than-temporary impairment related to all other factors. The amount of the total
other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of
the total other-than-temporary impairment related to all other factors is recognized in other
comprehensive income, except for equity securities, where the full amount of the
other-than-temporary impairment is recognized in earnings.
Income Taxes
Management makes estimates and judgments to calculate some of our tax liabilities and
determine the recoverability of some of our deferred tax assets, which arise from temporary
differences between the tax and financial statement recognition of revenues and expenses.
Management also estimates a reserve for deferred tax assets if, based on the available evidence, it
is more likely than not
that some portion or all of the recorded deferred tax assets will not be realized in future
periods. These estimates and judgments are inherently subjective. Historically, our estimates and
judgments to calculate our deferred tax accounts have not required significant revision from
managements initial estimates.
37
In evaluating our ability to recover deferred tax assets, management considers all available
positive and negative evidence, including our past operating results and our forecast of future
taxable income. In determining future taxable income, management makes assumptions for the amount
of taxable income, the reversal of temporary differences and the implementation of feasible and
prudent tax planning strategies. These assumptions require us to make judgments about our future
taxable income and are consistent with the plans and estimates we use to manage our business. Any
reduction in estimated future taxable income may require us to record a valuation allowance against
our deferred tax assets. An increase in the valuation allowance would result in additional income
tax expense in the period and could have a significant impact on our future earnings.
COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 2010 AND DECEMBER 31, 2009
The Companys total assets increased $19.9 million, or 1.6%, to $1.26 billion at September 30, 2010
compared to $1.24 billion at December 31, 2009. The most significant increases were in our cash and
cash equivalents and our investment and mortgage-backed securities, which grew by $25.7 million and
$44.7 million, respectively, during the first nine months of 2010. The $31.9 million increase in
our investment securities was due primarily to the purchase of $139.2 million of agency bonds that
was largely offset by $105.1 million in calls and maturities of agency bonds. The increase in
mortgage-backed securities was due primarily to the purchase of $69.9 million of collateralized
mortgage obligations (CMOs) issued by the FNMA, the FHLMC, and the GNMA that was partially offset
by maturities and repayments of certain of our mortgage-backed securities. These increase in cash
and cash equivalents and the purchases of investment and mortgage-backed securities were largely
funded by our deposit growth and our loan repayments. Our net loans receivable decreased $49.7
million or 6.5% to $714.8 million at September 30, 2010 from $764.6 million at December 31, 2009.
Our gross construction loans decreased $56.0 million during the first nine months of 2010, however,
this was partially offset by a $21.7 million decrease in the balance of our loans-in-process. Our
one- to four-family residential loans also decreased significantly during the first nine months of
2010 to $403.5 million at September 30, 2010 from $432.0 million at December 31, 2009. Our
multi-family residential and commercial real estate loans and our home equity lines of credit
increased $4.8 million and $6.5 million, respectively, during the first nine months of 2010. Our
real estate owned (REO) decreased to $20.0 million at September 30, 2010 from $22.8 million at
December 31, 2009 as the settlement of five REO properties earlier in the year were largely offset
by the addition of two properties during the third quarter of 2010 with an aggregate carrying value
of $7.1 million at September 30, 2010.
Our total deposits increased $52.2 million or 6.1% to $902.4 million at September 30, 2010 compared
to $850.2 million at December 31, 2009. The increase during the first nine months of 2010 was due
primarily to growth in our core deposits. During the first nine months of 2010, our core deposits
increased $50.1 million or 12.7% driven by an increase in our savings and money market accounts of
$46.3 million, or 17.4%. During the first nine months of 2010, our checking accounts increased $3.8
million or 3.0% and our certificate accounts increased $2.0 million or 0.4%. Our advances from the
Federal Home Loan Bank (the FHLB) decreased $36.8 million or 25.1% to $109.9 million at September
30, 2010 from $146.7 million at December 31, 2009, as we continued to repay existing balances. Our
repayment of advances from the FHLB is described further in the next section, Liquidity and
Capital Resources.
38
Our total stockholders equity decreased to $212.9 million at September 30, 2010 from $214.2
million at December 31, 2009. The decrease was due primarily to our purchases of treasury stock,
partially offset by
our net income for the period. During the first nine months of 2010 we repurchased approximately
860,000 shares of the Companys common stock for an aggregate cost of approximately $7.4 million as
part of our stock repurchase plans. We have continued to implement our stock repurchase programs
based on determinations by management and the Board of Directors that the trading price of our
stock, which has been below book value, provided an opportunity to utilize our current capital to
repurchase shares in a manner intended to positively affect shareholder value. Our flexibility to
undertake such a strategy has been the result of our strong overall capital position. The Banks
regulatory capital levels continue to far exceed requirements for well capitalized institutions
(see chart in next section, Liquidity and Capital Resources).
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of funds are from deposits, amortization of loans, loan prepayments and
pay-offs, cash flows from mortgage-backed securities and other investments, and other funds
provided from operations. While scheduled payments from the amortization of loans and
mortgage-backed securities and maturing investment securities are relatively predictable sources of
funds, deposit flows and loan prepayments can be greatly influenced by general interest rates,
economic conditions and competition. We also maintain excess funds in short-term, interest-bearing
assets that provide additional liquidity. At September 30, 2010, our cash and cash equivalents
amounted to $70.4 million. In addition, at that date we had $6.0 million in investment securities
scheduled to mature within the next 12 months. Our available for sale investment and
mortgage-backed securities amounted to an aggregate of $283.0 million at September 30, 2010.
We use our liquidity to fund existing and future loan commitments, to fund maturing certificates of
deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet
operating expenses. At September 30, 2010, we had certificates of deposit maturing within the next
12 months of $271.3 million. Based upon historical experience, we anticipate that a significant
portion of the maturing certificates of deposit will be redeposited with us.
In addition to cash flow from loans and securities as well as from sales of available for sale
securities, we have significant borrowing capacity available to fund liquidity needs. Our
borrowings consist primarily of advances from the FHLB of Pittsburgh, of which we are a member.
Under terms of the collateral agreement with the FHLB, we pledge substantially all of our
residential mortgage loans and mortgage-backed securities as well as all of our stock in the FHLB
as collateral for such advances. As of September 30, 2010, we had $109.9 million in outstanding
FHLB advances, and we had $391.9 million in additional FHLB advances available to us. During the
first nine months of 2010, we continued to reduce our outstanding balance of advances from the
FHLB. We determined to repay a portion of our FHLB advances due to a number of factors, including
an evaluation of our overall liquidity and leverage positions, as well as our collateral position
with the FHLB. Should we decide to utilize sources of funding other than advances from the FHLB, we
believe that additional funding is available in the form of advances or repurchase agreements
through various other sources.
Our total stockholders equity amounted to $212.9 million at September 30, 2010 compared to total
stockholders equity of $214.2 million at December 31, 2009. We continue to maintain a strong
capital base and, as indicated below, Abington Bank continues to exceed all regulatory capital
requirements and is deemed well capitalized.
39
The following table summarizes regulatory capital ratios for the Bank as of the dates indicated and
compares them to current regulatory requirements. As a savings and loan holding company, the
Company is not currently subject to any regulatory capital requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Ratios At
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
Regulatory
|
|
|
To Be Well
|
|
|
|
2010
|
|
|
2009
|
|
|
Minimum
|
|
|
Capitalized
|
|
Capital Ratios
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
|
13.49
|
%
|
|
|
13.14
|
%
|
|
|
4.00
|
%
|
|
|
5.00
|
%
|
Tier 1 risk-based capital ratio
|
|
|
22.36
|
|
|
|
20.04
|
|
|
|
4.00
|
|
|
|
6.00
|
|
Total risk-based capital ratio
|
|
|
22.98
|
|
|
|
21.16
|
|
|
|
8.00
|
|
|
|
10.00
|
|
SHARE-BASED COMPENSATION
The Company accounts for its share-based compensation awards in accordance with the stock
compensation topic of the ASC. Under ASC 718, the Company recognizes the cost of employee services
received in share-based payment transactions and measures the cost based on the grant-date fair
value of the award. That cost is recognized over the period during which an employee is required to
provide service in exchange for the award.
At September 30, 2010, the Company has four share-based compensation plans, the 2005 and the 2007
Recognition and Retention Plans (the 2005 RRP and 2007 RRP) and the 2005 and 2007 Stock Option
Plans (the 2005 Option Plan and 2007 Option Plan). Share awards were first issued under the
2005 plans in July 2005. Share awards were first issued under the 2007 plans in January 2008. See
Note 7 in the Notes to the Unaudited Consolidated Financial Statements herein for a further
description of these plans.
The Company also has an employee stock ownership plan (ESOP). See Note 7 in the Notes to the
Unaudited Consolidated Financial Statements herein for a further description of this plan. Shares
held under the ESOP are also accounted for under ASC 718. As ESOP shares are committed to be
released and allocated among participants, the Company recognizes compensation expense equal to the
average market price of the shares over the period earned.
COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS
We are a party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of our customers. These financial instruments include
commitments to extend credit and the unused portions of lines of credit. These instruments involve,
to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in
the consolidated statements of financial condition. Commitments to extend credit and lines of
credit are not recorded as an asset or liability by us until the instrument is exercised. At
September 30, 2010 and December 31, 2009, we had no commitments to originate loans for sale.
40
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the loan agreement. Commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. Since many of the commitments
are expected to expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customers creditworthiness on a
case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon
extension of credit, is based on managements credit evaluation of the customer. The amount and
type of collateral required varies, but
may include accounts receivable, inventory, equipment, real estate and income-producing commercial
properties. At September 30, 2010 and December 31, 2009, commitments to originate loans and
commitments under unused lines of credit, including undisbursed portions of construction loans in
process, for which the Bank was obligated amounted to approximately $116.5 million and $125.9
million, respectively, in the aggregate.
Letters of credit are conditional commitments issued by the Bank guaranteeing payments of drafts in
accordance with the terms of the letter of credit agreements. Commercial letters of credit are
used primarily to facilitate trade or commerce and are also issued to support public and private
borrowing arrangements, bond financings and similar transactions. Standby letters of credit are
conditional commitments issued by the Bank to guarantee the performance of a customer to a third
party. Collateral may be required to support letters of credit based upon managements evaluation
of the creditworthiness of each customer. The credit risk involved in issuing letters of credit is
substantially the same as that involved in extending loan facilities to customers. Most letters of
credit expire within one year. At September 30, 2010 and December 31, 2009, the Bank had letters of
credit outstanding of approximately $48.5 million and $48.5 million, respectively, of which $47.7
million and $47.6 million, respectively, were standby letters of credit. At September 30, 2010 and
December 31, 2009, the uncollateralized portion of the letters of credit extended by the Bank was
approximately $7,000 and $219,000, respectively, all of which was for standby letters of credit in
both periods. The current amount of the liability for guarantees under letters of credit was not
material as of September 30, 2010 or December 31, 200.
The Company is also subject to various pending claims and contingent liabilities arising in the
normal course of business, which are not reflected in the unaudited consolidated financial
statements. Management considers that the aggregate liability, if any, resulting from such matters
will not be material.
Among the Companys contingent liabilities are exposures to limited recourse arrangements with
respect to the Banks sales of whole loans and participation interests. At September 30, 2010, the
exposure, which represents a portion of credit risk associated with the sold interests, amounted to
$185,000. The exposure is for the life of the related loans and payable, on our proportional share,
as losses are incurred.
We anticipate that we will continue to have sufficient funds and alternative funding sources to
meet our current commitments.
41
The following table summarizes our outstanding commitments to originate loans and to advance
additional amounts pursuant to outstanding letters of credit, lines of credit and under our
construction loans at September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment Expiration Per Period
|
|
|
|
|
|
|
|
|
|
|
|
After One to
|
|
|
After Three
|
|
|
|
|
|
|
Total Amounts
|
|
|
To
|
|
|
Three
|
|
|
to Five
|
|
|
After Five
|
|
|
|
Committed
|
|
|
One Year
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
|
(In Thousands)
|
|
Letters of credit
|
|
$
|
48,518
|
|
|
$
|
20,173
|
|
|
$
|
28,189
|
|
|
$
|
|
|
|
$
|
156
|
|
Recourse obligations on loans
sold
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185
|
|
Commitments to originate loans
|
|
|
4,205
|
|
|
|
4,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unused portion of home equity
lines of credit
|
|
|
30,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,966
|
|
Unused portion of commercial
lines of credit
|
|
|
48,911
|
|
|
|
48,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undisbursed portion of
construction loans in process
|
|
|
32,457
|
|
|
|
18,293
|
|
|
|
14,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments
|
|
$
|
165,242
|
|
|
$
|
91,582
|
|
|
$
|
42,353
|
|
|
$
|
|
|
|
$
|
31,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes our contractual cash obligations at September 30, 2010. The balances
included in the table do not reflect the interest due on these obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period
|
|
|
|
|
|
|
|
|
|
|
|
After One to
|
|
|
After Three
|
|
|
|
|
|
|
|
|
|
|
To
|
|
|
Three
|
|
|
to Five
|
|
|
After Five
|
|
|
|
Total
|
|
|
One Year
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
|
(In Thousands)
|
|
Certificates of deposit
|
|
$
|
458,818
|
|
|
$
|
271,344
|
|
|
$
|
69,920
|
|
|
$
|
53,899
|
|
|
$
|
63,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
109,891
|
|
|
|
20,604
|
|
|
|
38,010
|
|
|
|
41,496
|
|
|
|
9,781
|
|
Repurchase agreements
|
|
|
18,020
|
|
|
|
18,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
127,911
|
|
|
|
38,624
|
|
|
|
38,010
|
|
|
|
41,496
|
|
|
|
9,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations
|
|
|
4,233
|
|
|
|
873
|
|
|
|
1,510
|
|
|
|
890
|
|
|
|
960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
590,962
|
|
|
$
|
310,841
|
|
|
$
|
109,440
|
|
|
$
|
96,285
|
|
|
$
|
74,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
General.
We recorded net income of $2.2 million for the quarter ended September 30, 2010, compared
to a net loss of $7.0 million for the quarter ended September 30, 2009. The Companys basic and
diluted earnings per share were $0.12 and $0.11, respectively for the third quarter of 2010
compared to basic and diluted loss per share of $0.36 for the third quarter of 2009. Net interest
income was $8.5 million for the three months ended September 30, 2010, compared to $7.4 million for
the three months ended September 30, 2009, an increase of 14.4%. The increase in our net interest
income for the third quarter of 2010 compared to the third quarter of 2009 occurred as a decrease
in our interest expense quarter-over-quarter exceeded the decrease in our interest income. Our
average interest rate spread increased 42 basis points to 2.76% for the three months ended
September 30, 2010 from 2.34% for the three months ended September 30, 2009. The improvement in our
average interest rate spread occurred as a decrease in the average yield on our interest-earning
assets was more than offset by a decrease in the average rate paid on our interest-
bearing liabilities. Our net interest margin also increased quarter-over-quarter to 2.98% for the
three months ended September 30, 2010 from 2.71% for the three months ended September 30, 2009.
42
Interest Income.
Our total interest income for the three months ended September 30, 2010 decreased
$47,000 or 0.4% over the comparable 2009 period to $13.0 million. The slight decrease occurred as
growth in the average balance of our total interest-earning assets was more than offset by a
decrease in the average yield earned on those assets. The average balance of our total
interest-earning assets increased $44.1 million or 4.0% to $1.14 billion for the third quarter of
2010 from $1.09 billion for the third quarter of 2009. The increase was driven by increases in the
average balances of our investment securities, mortgage-backed securities and other
interest-earning assets of $54.6 million, $7.7 million and $26.8 million, respectively. These
increases were partially offset by a $45.0 million decrease in the average balance of our loans
receivable quarter-over-quarter. The average yield earned on our total interest-earning assets
decreased 20 basis points to 4.57% for the third quarter of 2010 from 4.77% for the third quarter
of 2009. The most significant declines in yield occurred on our investment and mortgage-backed
securities, which experiences declines of 77 and 78 basis points, respectively,
quarter-over-quarter. The decrease in the average yield earned on our interest-earning assets was
primarily the result of the current interest rate environment.
Interest Expense.
Our total interest expense for the three months ended September 30, 2010
decreased $1.1 million or 19.8% from the comparable 2009 period to $4.5 million. The decrease in
our interest expense occurred as a decrease in the average rate paid on our total interest-bearing
liabilities more than offset an increase in the average balance of those liabilities. The average
rate we paid on our total interest-bearing liabilities decreased 62 basis points to 1.81% for the
third quarter of 2010 from 2.43% for the third quarter of 2009. The average rate we paid on our
total deposits decreased 53 basis points quarter-over-quarter, driven by a 55 basis point decrease
in the average rate paid on our certificates of deposit. The average balance of our total deposits
increased $97.9 million or 13.1% to $844.1 million for the third quarter of 2010 from $746.2
million for the third quarter of 2009 due primarily to growth in our core deposits. The average
balance of our core deposits increased $94.2 million or 32.5% to $384.2 million for the third
quarter of 2010 from $290.0 million for the third quarter of 2009. The average rate paid on our
advances from the FHLB decreased 49 basis points for the third quarter of 2010 compared to the
third quarter of 2009, resulting in a decrease to our interest expense on FHLB advances of $492,000
or 27.4% when combined with a decline of $29.0 million or 19.0% in the average balance of those
advances quarter-over-quarter.
43
Average Balances, Net Interest Income, and Yields Earned and Rates Paid.
The following table shows
for the periods indicated the total dollar amount of interest from average interest-earning assets
and the resulting yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields
have not been adjusted to a tax-equivalent basis. All average balances are based on monthly
balances. Management does not believe that the monthly averages differ significantly from what the
daily averages would be.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
|
(Dollars in Thousands)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities(1)
|
|
$
|
142,125
|
|
|
$
|
909
|
|
|
|
2.56
|
%
|
|
$
|
87,501
|
|
|
$
|
728
|
|
|
|
3.33
|
%
|
Mortgage-backed securities
|
|
|
214,271
|
|
|
|
2,084
|
|
|
|
3.89
|
|
|
|
206,596
|
|
|
|
2,410
|
|
|
|
4.67
|
|
Loans receivable(2)
|
|
|
713,794
|
|
|
|
9,951
|
|
|
|
5.58
|
|
|
|
758,773
|
|
|
|
9,873
|
|
|
|
5.20
|
|
Other interest-earning assets
|
|
|
65,002
|
|
|
|
26
|
|
|
|
0.16
|
|
|
|
38,226
|
|
|
|
6
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
1,135,192
|
|
|
|
12,970
|
|
|
|
4.57
|
|
|
|
1,091,096
|
|
|
|
13,017
|
|
|
|
4.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and non-interest bearing balances
|
|
|
22,744
|
|
|
|
|
|
|
|
|
|
|
|
22,432
|
|
|
|
|
|
|
|
|
|
Other non-interest-earning assets
|
|
|
106,671
|
|
|
|
|
|
|
|
|
|
|
|
94,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,264,607
|
|
|
|
|
|
|
|
|
|
|
$
|
1,207,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market accounts
|
|
$
|
298,913
|
|
|
|
612
|
|
|
|
0.82
|
|
|
$
|
212,983
|
|
|
|
632
|
|
|
|
1.19
|
|
Checking accounts
|
|
|
85,267
|
|
|
|
10
|
|
|
|
0.05
|
|
|
|
76,994
|
|
|
|
12
|
|
|
|
0.06
|
|
Certificate accounts
|
|
|
459,896
|
|
|
|
2,557
|
|
|
|
2.22
|
|
|
|
456,240
|
|
|
|
3,157
|
|
|
|
2.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
844,076
|
|
|
|
3,179
|
|
|
|
1.51
|
|
|
|
746,217
|
|
|
|
3,801
|
|
|
|
2.04
|
|
FHLB advances
|
|
|
123,795
|
|
|
|
1,303
|
|
|
|
4.21
|
|
|
|
152,806
|
|
|
|
1,795
|
|
|
|
4.70
|
|
Other borrowings
|
|
|
24,451
|
|
|
|
20
|
|
|
|
0.33
|
|
|
|
26,961
|
|
|
|
20
|
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
992,322
|
|
|
|
4,502
|
|
|
|
1.81
|
|
|
|
925,984
|
|
|
|
5,616
|
|
|
|
2.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand accounts
|
|
|
45,118
|
|
|
|
|
|
|
|
|
|
|
|
44,057
|
|
|
|
|
|
|
|
|
|
Real estate tax escrow accounts
|
|
|
2,721
|
|
|
|
|
|
|
|
|
|
|
|
2,843
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
11,913
|
|
|
|
|
|
|
|
|
|
|
|
8,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,052,074
|
|
|
|
|
|
|
|
|
|
|
|
981,221
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
212,533
|
|
|
|
|
|
|
|
|
|
|
|
226,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,264,607
|
|
|
|
|
|
|
|
|
|
|
$
|
1,207,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets
|
|
$
|
142,870
|
|
|
|
|
|
|
|
|
|
|
$
|
165,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income; average interest rate spread
|
|
|
|
|
|
$
|
8,468
|
|
|
|
2.76
|
%
|
|
|
|
|
|
$
|
7,401
|
|
|
|
2.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin(3)
|
|
|
|
|
|
|
|
|
|
|
2.98
|
%
|
|
|
|
|
|
|
|
|
|
|
2.71
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Investment securities for the 2010 period include 125 tax-exempt municipal bonds with an
aggregate average balance of $39.7 million and an average yield of 3.9%. Investment securities
for the 2009 period include 135 tax-exempt municipal bonds with an aggregate average balance
of $42.0 million and an average yield of 3.9%. The tax-exempt income from such securities has
not been presented on a tax equivalent basis.
|
|
(2)
|
|
Includes non-accrual loans during the respective periods. Calculated net of deferred fees
and discounts and loans in process.
|
|
(3)
|
|
Equals net interest income divided by average interest-earning assets.
|
44
Provision for Loan Losses.
No provision for loan losses was recorded during the third quarter of
2010. Our provision for loan losses amounted to $8.8 million for the quarter ended September 30,
2009. Management determined that no provision was required during the third quarter of 2010 based
on our evaluation of the overall adequacy of the allowance for loan losses in relation to the loan
portfolio, and in consideration of a number of factors including a decrease in the outstanding
balance of our loans receivable, the resolution or charge-off of certain large-balance,
non-performing loans, and the recognition of a recovery to the allowance for loan losses during the
second quarter of $1.2 million in the aggregate.
Our non-accrual loans decreased $9.9 million or 45.2% during the third quarter of 2010 to $12.0
million at September 30, 2010 compared to $22.0 million at June 30, 2010 and $28.3 million at
December 31, 2009. The decrease was due primarily to the transfer of two construction loans with an
aggregate outstanding balance of $9.8 million at June 30, 2010 to REO during the quarter. In
conjunction with these transfers, an aggregate of approximately $2.5 million of the outstanding
loan balances was charged-off through the allowance for loan losses. At June 30, 2010,
approximately $2.0 million of our allowance for loan losses was allocated to these loans. Our total
non-performing loans, defined as non-accruing loans and accruing loans 90 days or more past due,
decreased to $12.2 million at September 30, 2010, from $22.1 million at June 30, 2010 and $34.6
million at December 31, 2009. Primarily as a result of the aforementioned transfers, our REO
increased to $20.0 million at September 30, 2010 from $13.1 million at June 30, 2010 and $22.8
million at December 31, 2009. Our total non-performing assets, which consists of non-performing
loans and REO, amounted to $32.2 million at September 30, 2010 compared to $35.3 million at June
30, 2010 and $57.4 million at December 31, 2009, representing a decrease of 43.8% during the first
nine months of 2010. At September 30, 2010 and December 31, 2009, our non-performing loans amounted
to 1.70% and 4.47%, respectively, of loans receivable, and our allowance for loan losses amounted
to 38.34% and 26.28%, respectively, of non-performing loans. At September 30, 2010 and December 31,
2009, our non-performing assets amounted to 2.56% and 4.64% of total assets, respectively.
During the remainder of 2010, our oversight of the Companys loan portfolio, particularly our
construction loans, and resolution efforts with respect to non-performing assets will continue to
be a central focus of our management team. While we have made significant strides in reducing our
non-performing assets, no assurance can be given that additional provisions for loan losses or loan
charge-offs may not be required in the coming quarters.
45
The following table shows the amounts of our non-performing assets (defined as non-accruing loans,
accruing loans 90 days or more past due and real estate owned) at the date indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
(Dollars in Thousands)
|
|
Non-accruing loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential
|
|
$
|
|
|
|
$
|
|
|
|
$
|
237
|
|
Multi-family residential and
commercial real estate(1)
|
|
|
3,455
|
|
|
|
3,502
|
|
|
|
4,801
|
|
Construction
|
|
|
8,583
|
|
|
|
18,456
|
|
|
|
23,303
|
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer non-real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accruing loans
|
|
|
12,038
|
|
|
|
21,958
|
|
|
|
28,341
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due:
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family residential
|
|
|
60
|
|
|
|
63
|
|
|
|
110
|
|
Multi-family residential and
commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
16
|
|
|
|
|
|
|
|
5,998
|
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit
|
|
|
107
|
|
|
|
109
|
|
|
|
141
|
|
Consumer non-real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accruing loans 90 days
or more past due
|
|
|
183
|
|
|
|
172
|
|
|
|
6,249
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans(2)
|
|
|
12,221
|
|
|
|
22,130
|
|
|
|
34,590
|
|
|
|
|
|
|
|
|
|
|
|
Real estate owned, net
|
|
|
20,028
|
|
|
|
13,142
|
|
|
|
22,819
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
|
32,249
|
|
|
|
35,272
|
|
|
|
57,409
|
|
|
|
|
|
|
|
|
|
|
|
Performing troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family residential(3)
|
|
|
583
|
|
|
|
|
|
|
|
|
|
Multi-family residential and
commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer non-real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total performing troubled debt
restructurings
|
|
$
|
583
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets and
performing troubled debt
restructurings
|
|
$
|
32,832
|
|
|
$
|
35,272
|
|
|
$
|
57,409
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans as a
percentage of loans
|
|
|
1.70
|
%
|
|
|
2.98
|
%
|
|
|
4.47
|
%
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans as a
percentage of total assets
|
|
|
0.97
|
%
|
|
|
1.73
|
%
|
|
|
2.79
|
%
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets as a
percentage of total assets
|
|
|
2.56
|
%
|
|
|
2.78
|
%
|
|
|
4.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Included in this category of non-accruing loans at September 30, 2010, June 30, 2010,
and December 31, 2009 is one troubled debt restructuring with a balance of $1.4 million,
$1.4 million and $2.5 million, respectively, which was classified as non-accrual at such
dates.
|
|
(2)
|
|
Non-performing loans consist of non-accruing loans plus accruing loans 90 days or more
past due.
|
|
(3)
|
|
Two performing troubled debt restructurings (TDRs) included in one- to four-family
residential loans with an aggregate outstanding balance of $583,000 at June 30, 2010 were
identified as a result of enhanced procedures, although no such balances were previously
reported at such date.
|
46
The following table shows the composition of our construction loan portfolio by type and size of
the loan, as well as the composition of the classification and allowance for loan losses for the
loans within the construction loan portfolio at September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing
|
|
|
for Loan
|
|
|
|
|
|
|
|
|
|
|
|
Type
|
|
|
Loan Classification
|
|
|
|
|
|
|
Loans 90
|
|
|
Losses
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
One- to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days or
|
|
|
Allocated to
|
|
|
|
No. of
|
|
|
Balance
|
|
|
Land
|
|
|
Four-
|
|
|
Multi-
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
More Past
|
|
|
Construction
|
|
Range
|
|
Loans
|
|
|
Outstanding
|
|
|
Only
|
|
|
Family
|
|
|
Family
|
|
|
Real Estate
|
|
|
Doubtful
|
|
|
Substandard
|
|
|
Mention
|
|
|
Non-Accrual(1)
|
|
|
Due
|
|
|
Loans
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans over $10.0 million
|
|
|
1
|
|
|
$
|
19,259
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
19,259
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
19,259
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Loans $5.0 million to $10.0 million
|
|
|
6
|
|
|
|
36,929
|
|
|
|
|
|
|
|
17,768
|
|
|
|
5,000
|
|
|
|
14,161
|
|
|
|
|
|
|
|
8,386
|
|
|
|
10,283
|
|
|
|
|
|
|
|
|
|
|
|
843
|
|
Loans $2.5 million to $5.0 million
|
|
|
7
|
|
|
|
26,594
|
|
|
|
3,445
|
|
|
|
11,025
|
|
|
|
|
|
|
|
12,124
|
|
|
|
|
|
|
|
3,445
|
|
|
|
3,332
|
|
|
|
|
|
|
|
|
|
|
|
624
|
|
Loans $1.0 million to $2.5 million
|
|
|
15
|
|
|
|
26,352
|
|
|
|
6,651
|
|
|
|
14,779
|
|
|
|
|
|
|
|
4,922
|
|
|
|
|
|
|
|
12,048
|
|
|
|
3,726
|
|
|
|
6,820
|
|
|
|
|
|
|
|
940
|
|
Loans under $1.0 million
|
|
|
15
|
|
|
|
6,070
|
|
|
|
1,155
|
|
|
|
3,367
|
|
|
|
1,548
|
|
|
|
|
|
|
|
|
|
|
|
2,218
|
|
|
|
2,058
|
|
|
|
1,763
|
|
|
|
16
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total construction loans
|
|
|
44
|
|
|
$
|
115,204
|
|
|
$
|
11,251
|
|
|
$
|
46,939
|
|
|
$
|
25,807
|
|
|
$
|
31,207
|
|
|
$
|
|
|
|
$
|
26,097
|
|
|
$
|
36,658
|
|
|
$
|
8,583
|
|
|
$
|
16
|
|
|
$
|
2,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
All of the $8.6 million of non-accrual construction loans at September 30, 2010 are classified
substandard.
|
47
Non-interest Income.
Our total non-interest income increased to $611,000 for the third quarter of
2010 from a loss of $4.1 million for the third quarter of 2009. The increase was due primarily to a
$4.9 million improvement in our net loss on REO for the third quarter of 2010 compared to the third
quarter of 2009. The higher expense during the 2009 period related primarily to a charge taken to
write-down the value of a 40-unit high rise residential condominium project in Center City,
Philadelphia by $3.9 million. This property was sold during the second quarter of 2010.
Additionally, our service charge income decreased $108,000 or 27.9% quarter-over-quarter, primarily
due to a decrease in our overdraft fees.
Non-interest Expenses.
Our total non-interest expenses for the third quarter of 2010 amounted to
$6.2 million, representing an increase of $643,000 or 11.7% from the third quarter of 2009. The
largest increases were in our salaries and employee benefits, professional services and deposit
insurance premium expenses, which increased $198,000, $174,000 and $191,000, respectively,
quarter-over-quarter. The increase in salaries and employee benefits expenses was due primarily to
an increase in our employee profit sharing expense. We had no expense for employee profit sharing
during the third quarter of 2009 as a result of our net loss for the quarter. This increase was
partially offset by a decrease in our expense for our 2005 Stock Option Plan and 2005 Recognition
and Retention Plan, for which the majority of awarded shares became fully vested in July 2010. The
increase in professional services expenses was due primarily to legal fees incurred in relation to
the resolution of certain non-performing loans and real estate owned. The increase in the deposit
insurance premium was due to an increase in our regular quarterly premium as a result of a new fee
structure implemented by the FDIC.
Income Tax Expense.
We recorded an income tax expense of approximately $754,000 for the third
quarter of 2010 compared to an income tax benefit of approximately $4.1 million for the third
quarter of 2009. The fluctuation in our income tax expense was primarily a result of the change in
our pre-tax income.
COMPARISON OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
General.
We recorded net income of $5.7 million for the nine months ended September 30, 2010,
compared to a net loss of $5.2 million for the nine months ended September 30, 2009. Basic and
diluted earnings per share were $0.31 and $0.29, respectively, for the first nine months of 2010
compared to basic and diluted loss per share of $0.26 for the first nine months of 2009. Net
interest income was $24.9 million for the nine months ended September 30, 2010, compared to $22.6
million for the nine months ended September 30, 2009, an increase of 10.5%. As was the case for the
three months ended September 30, 2010, the increase in our net interest income for the first nine
months of 2010 compared to the first nine months of 2009 occurred as a decrease in our interest
expense period-over-period exceeded the decrease in our interest income. Our average interest rate
spread increased 38 basis points to 2.72% for the nine months ended September 30, 2010 from 2.34%
for the nine months ended September 30, 2009. As was the case for the three month period ended
September 30, 2010, the improvement in our average interest rate spread occurred as a decrease in
the average yield on our interest-earning assets was more than offset by a decrease in the average
rate paid on our interest-bearing liabilities. Our net interest margin also increased
period-over-period to 2.95% for the nine months ended September 30, 2010 from 2.76% for the nine
months ended September 30, 2009.
48
Interest Income.
Our total interest income for the nine months ended September 30, 2010 decreased
$1.3 million or 3.3% over the comparable 2009 period to $39.0 million. As was the case for the
three-month period, the decrease occurred as growth in the average balance of our total
interest-earning assets was more than offset by a decrease in the average yield earned on those
assets. The average balance of our total interest-earning assets increased $34.4 million or 3.1% to
$1.13 billion for the first nine months
of 2010 from $1.09 billion for the first nine months of 2009. The increase was driven by a $43.2
million increase in the average balance of our investment securities as well as a $26.3 million
increase in the average balance of our other interest-earning assets. These increases were
partially offset by decreases in the average balance of our loans receivable and mortgage-backed
securities of $28.9 million and $6.2 million, respectively, period-over-period. The average yield
earned on our total interest-earning assets decreased 31 basis points to 4.61% for the first nine
months of 2010 from 4.92% for the first nine months of 2009. As was the case for the three-month
period, the most significant declines in yield occurred on our investment and mortgage-backed
securities, which experienced declines of 106 and 67 basis points, respectively,
period-over-period. The decrease in the average yield earned on our interest-earning assets was
primarily the result of the current interest rate environment.
Interest Expense.
Our total interest expense for the nine months ended September 30, 2010
decreased $3.7 million or 20.9% from the comparable 2009 period to $14.0 million. As was the case
for the three-month period, the decrease in our interest expense occurred as a decrease in the
average rate paid on our total interest-bearing liabilities offset an increase in the average
balance of those liabilities. The average rate we paid on our total interest-bearing liabilities
decreased 69 basis points to 1.89% for the first nine months of 2010 from 2.58% for the first nine
months of 2009. The average rate we paid on our total deposits decreased 70 basis points
period-over-period, driven by a 78 basis point decrease in the average rate paid on our
certificates of deposit. The average balance of our total deposits increased $130.2 million or
18.5% to $833.6 million for the first nine months of 2010 from $703.4 million for the first nine
months of 2009 due primarily to growth in our core deposits. The average balance of our core
deposits increased $114.4 million or 44.6% to $371.1 million for the first nine months of 2010 from
$256.7 million for the first nine months of 2009. Although the average rate we paid on our advances
from the FHLB increased 22 basis points for the first nine months of 2010 compared to the first
nine months of 2009, this increase was more than offset by a decrease of $56.7 million or 29.9% in
the average balance of those advances period-over-period. The average rate of our FHLB advances
increased in the 2010 period, as we relied less on overnight advances than we did during the 2009
period. The average rate paid on overnight advances is substantially below the average rate paid on
our other, longer-term advances from the FHLB.
49
Average Balances, Net Interest Income, and Yields Earned and Rates Paid.
The following table shows
for the periods indicated the total dollar amount of interest from average interest-earning assets
and the resulting yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields
have not been adjusted to a tax-equivalent basis. All average balances are based on monthly
balances. Management does not believe that the monthly averages differ significantly from what the
daily averages would be.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Yield/Rate
|
|
|
|
(Dollars in Thousands)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities(1)
|
|
$
|
128,555
|
|
|
$
|
2,603
|
|
|
|
2.70
|
%
|
|
$
|
85,376
|
|
|
$
|
2,405
|
|
|
|
3.76
|
%
|
Mortgage-backed securities
|
|
|
210,353
|
|
|
|
6,549
|
|
|
|
4.15
|
|
|
|
216,523
|
|
|
|
7,822
|
|
|
|
4.82
|
|
Loans receivable(2)
|
|
|
726,217
|
|
|
|
29,766
|
|
|
|
5.47
|
|
|
|
755,109
|
|
|
|
30,051
|
|
|
|
5.31
|
|
Other interest-earning assets
|
|
|
62,097
|
|
|
|
52
|
|
|
|
0.11
|
|
|
|
35,838
|
|
|
|
33
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
1,127,222
|
|
|
|
38,970
|
|
|
|
4.61
|
|
|
|
1,092,846
|
|
|
|
40,311
|
|
|
|
4.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and non-interest bearing balances
|
|
|
22,312
|
|
|
|
|
|
|
|
|
|
|
|
23,040
|
|
|
|
|
|
|
|
|
|
Other non-interest-earning assets
|
|
|
111,190
|
|
|
|
|
|
|
|
|
|
|
|
85,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,260,724
|
|
|
|
|
|
|
|
|
|
|
$
|
1,201,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market accounts
|
|
$
|
288,015
|
|
|
|
1,965
|
|
|
|
0.91
|
|
|
$
|
183,923
|
|
|
|
1,804
|
|
|
|
1.31
|
|
Checking accounts
|
|
|
83,128
|
|
|
|
29
|
|
|
|
0.05
|
|
|
|
72,805
|
|
|
|
25
|
|
|
|
0.05
|
|
Certificate accounts
|
|
|
462,489
|
|
|
|
7,707
|
|
|
|
2.22
|
|
|
|
446,681
|
|
|
|
10,061
|
|
|
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
833,632
|
|
|
|
9,701
|
|
|
|
1.55
|
|
|
|
703,409
|
|
|
|
11,890
|
|
|
|
2.25
|
|
FHLB advances
|
|
|
133,141
|
|
|
|
4,271
|
|
|
|
4.28
|
|
|
|
189,806
|
|
|
|
5,783
|
|
|
|
4.06
|
|
Other borrowings
|
|
|
23,209
|
|
|
|
54
|
|
|
|
0.31
|
|
|
|
23,684
|
|
|
|
56
|
|
|
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
989,982
|
|
|
|
14,026
|
|
|
|
1.89
|
|
|
|
916,899
|
|
|
|
17,729
|
|
|
|
2.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand accounts
|
|
|
43,540
|
|
|
|
|
|
|
|
|
|
|
|
41,526
|
|
|
|
|
|
|
|
|
|
Real estate tax escrow accounts
|
|
|
3,449
|
|
|
|
|
|
|
|
|
|
|
|
3,635
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
9,912
|
|
|
|
|
|
|
|
|
|
|
|
8,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,046,883
|
|
|
|
|
|
|
|
|
|
|
|
970,953
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
213,841
|
|
|
|
|
|
|
|
|
|
|
|
230,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,260,724
|
|
|
|
|
|
|
|
|
|
|
$
|
1,201,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets
|
|
$
|
137,240
|
|
|
|
|
|
|
|
|
|
|
$
|
175,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income; average interest rate spread
|
|
|
|
|
|
$
|
24,944
|
|
|
|
2.72
|
%
|
|
|
|
|
|
$
|
22,582
|
|
|
|
2.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin(3)
|
|
|
|
|
|
|
|
|
|
|
2.95
|
%
|
|
|
|
|
|
|
|
|
|
|
2.76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Investment securities for the 2010 period include 133 tax-exempt municipal bonds with an
aggregate average balance of $40.4 million and an average yield of 4.0%. Investment securities
for the 2009 period include 135 tax-exempt municipal bonds with an aggregate average balance
of $42.0 million and an average yield of 3.9%. The tax-exempt income from such securities has
not been presented on a tax equivalent basis.
|
|
(2)
|
|
Includes non-accrual loans during the respective periods. Calculated net of deferred fees
and discounts and loans in process.
|
|
(3)
|
|
Equals net interest income divided by average interest-earning assets.
|
50
Provision for Loan Losses.
We recorded a provision for loan losses of $563,000 during the first
nine months of 2010 compared to a provision of $12.3 million during the first nine months of 2009.
The reduced provision during the 2010 period was primarily based on our evaluation of the overall
adequacy of the allowance for loan losses in relation to the loan portfolio, and in consideration
of a number of factors including a decrease in the outstanding balance of our loans receivable, the
resolution or charge-off of certain large-balance, non-performing loans, and the recognition of a
recovery to the allowance for loan losses during the second quarter of 2010, as previously
described in the discussion of our results for the three months ended September 30, 2010.
Non-interest Income.
Our total non-interest income increased to $1.8 million for the first nine
months of 2010 from a loss of $2.0 million for the first nine months 2009. As was the case for the
three-month period, the increase was due primarily to a $4.0 million improvement in loss on REO
during the 2010 period from a loss of $5.0 million during the first nine months of 2009.
Additionally, our service charge income decreased $272,000 or 23.1% to $904,000 for the first nine
months of 2010, again, primarily due to a decrease in our overdraft fees.
Non-interest Expenses.
Our total non-interest expenses for the first nine months of 2010 amounted
to $18.5 million, representing an increase of $1.2 million or 6.7% from the first nine months of
2009. Our largest increases were in our salaries and employee benefits, occupancy, and professional
services expenses, which increased $391,000, $335,000, and $495,000, respectively. The increase in
occupancy expense was due in part to higher real estate taxes, as well as costs incurred for
certain upgrades to our computer network. The increases in salaries and employee benefits and
professional services expenses for the nine-month period were driven by the same factors that
produced the increases for the three-month period.
Income Tax Expense.
We recorded an income tax expense of approximately $1.9 million for the first
nine months of 2010 compared to an income tax benefit of approximately $3.9 million for the first
nine months of 2009. The fluctuation in our income tax expense was primarily a result of the change
in our pre-tax income.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Asset/Liability Management and Market Risk.
Market risk is the risk of loss from adverse changes
in market prices and rates. Our market risk arises primarily from the interest rate risk which is
inherent in our lending and deposit taking activities. To that end, management actively monitors
and manages interest rate risk exposure. In addition to market risk, our primary risk is credit
risk on our loan portfolio. We attempt to manage credit risk through our loan underwriting and
oversight policies.
The principal objective of our interest rate risk management function is to evaluate the interest
rate risk embedded in certain balance sheet accounts, determine the level of risk appropriate given
our business strategy, operating environment, capital and liquidity requirements and performance
objectives, and manage the risk consistent with approved guidelines. We seek to manage our exposure
to risks from changes in interest rates while at the same time trying to improve our net interest
spread. We monitor interest rate risk as such risk relates to our operating strategies. We have
established an Asset/Liability Committee at Abington Bank, which is comprised of our President and
Chief Executive Officer, three Senior Vice Presidents, one Vice President of Lending and our
Controller, and which is responsible for reviewing our asset/liability policies and interest rate
risk position. The Asset/Liability Committee meets on a regular basis. The extent of the movement
of interest rates is an uncertainty that could have a negative impact on future earnings.
51
Gap Analysis.
The matching of assets and liabilities may be analyzed by examining the extent to
which such assets and liabilities are interest rate sensitive and by monitoring a banks interest
rate sensitivity gap. An asset and liability is said to be interest rate sensitive within a
specific time period if it will mature or reprice within that time period. The interest rate
sensitivity gap is defined as the difference between the amount of interest-earning assets maturing
or repricing within a specific time period and the amount of interest-bearing liabilities maturing
or repricing within that same time period. A gap is considered positive when the amount of
interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is
considered negative when the amount of interest rate sensitive liabilities exceeds the amount of
interest rate sensitive assets. During a period of rising interest rates, a negative gap would
tend to affect adversely net interest income while a positive gap would tend to result in an
increase in net interest income. Conversely, during a period of falling interest rates, a negative
gap would tend to result in an increase in net interest income while a positive gap would tend to
affect adversely net interest income. Our current asset/liability policy provides that our
one-year interest rate gap as a percentage of total assets should not exceed positive or negative
20%. This policy was adopted by our management and Board based upon their judgment that it
established an appropriate benchmark for the level of interest-rate risk, expressed in terms of the
one-year gap, for the Bank. In the event our one-year gap position were to approach or exceed the
20% policy limit, we would review the composition of our assets and liabilities in order to
determine what steps might appropriately be taken, such as selling certain securities or loans or
repaying certain borrowings, in order to maintain our one-year gap in accordance with the policy.
Alternatively, depending on the then-current economic scenario, we could determine to make an
exception to our policy or we could determine to revise our policy. In recent periods, our
one-year gap position was well within our policy. Our one-year cumulative gap was a positive 0.22%
at September 30, 2010, compared to a negative 1.30% at December 31, 2009.
The following table sets forth the amounts of our interest-earning assets and interest-bearing
liabilities outstanding at September 30, 2010, which we expect, based upon certain assumptions, to
reprice or mature in each of the future time periods shown (the GAP Table). Except as stated
below, the amount of assets and liabilities shown which reprice or mature during a particular
period were determined in accordance with the earlier of term to repricing or the contractual
maturity of the asset or liability. The table sets forth an approximation of the projected
repricing of assets and liabilities at September 30, 2010, on the basis of contractual maturities,
anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent
selected time intervals. The loan amounts in the table reflect principal balances expected to be
redeployed and/or repriced as a result of contractual amortization and anticipated prepayments of
adjustable-rate loans and fixed-rate loans, and as a result of contractual rate adjustments on
adjustable-rate loans. Annual prepayment rates for adjustable-rate and fixed-rate single-family
and multi-family mortgage loans are assumed to range from 7% to 21%. The annual prepayment rate
for mortgage-backed securities is assumed to range from 3% to 35%. Money market deposit accounts,
savings accounts and interest-bearing checking accounts are assumed to have annual rates of
withdrawal, or decay rates, of 16%, 12.5% and 0%, respectively.
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
6 Months
|
|
|
6 Months
|
|
|
1 Year
|
|
|
3 Years
|
|
|
More than
|
|
|
Total
|
|
|
|
or Less
|
|
|
to 1 Year
|
|
|
to 3 Years
|
|
|
to 5 Years
|
|
|
5 Years
|
|
|
Amount
|
|
|
|
(Dollars in Thousands)
|
|
Interest-earning assets (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (2)
|
|
$
|
273,128
|
|
|
$
|
55,392
|
|
|
$
|
151,012
|
|
|
$
|
85,900
|
|
|
$
|
142,038
|
|
|
$
|
707,470
|
|
Mortgage-backed
securities
|
|
|
43,348
|
|
|
|
32,919
|
|
|
|
81,776
|
|
|
|
45,745
|
|
|
|
18,980
|
|
|
|
222,768
|
|
Investment securities
|
|
|
7,253
|
|
|
|
1,430
|
|
|
|
70,320
|
|
|
|
51,910
|
|
|
|
3,592
|
|
|
|
134,505
|
|
Other interest-earning
assets
|
|
|
60,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
384,090
|
|
|
|
89,741
|
|
|
|
303,108
|
|
|
|
183,555
|
|
|
|
164,610
|
|
|
|
1,125,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market accounts
|
|
$
|
73,209
|
|
|
$
|
57,619
|
|
|
$
|
81,738
|
|
|
$
|
53,952
|
|
|
$
|
45,271
|
|
|
$
|
311,789
|
|
Checking accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,758
|
|
|
|
87,758
|
|
Certificate accounts
|
|
|
184,351
|
|
|
|
89,859
|
|
|
|
67,057
|
|
|
|
53,899
|
|
|
|
63,652
|
|
|
|
458,818
|
|
FHLB advances
|
|
|
34,817
|
|
|
|
13,199
|
|
|
|
29,992
|
|
|
|
28,308
|
|
|
|
3,575
|
|
|
|
109,891
|
|
Other borrowed money
|
|
|
18,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
310,397
|
|
|
|
160,677
|
|
|
|
178,787
|
|
|
|
136,159
|
|
|
|
200,256
|
|
|
|
986,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets less interest-bearing liabilities
|
|
$
|
73,693
|
|
|
$
|
(70,936
|
)
|
|
$
|
124,321
|
|
|
$
|
47,396
|
|
|
$
|
(35,646
|
)
|
|
$
|
138,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest-rate sensitivity gap (3)
|
|
$
|
73,693
|
|
|
$
|
2,757
|
|
|
$
|
127,078
|
|
|
$
|
174,474
|
|
|
$
|
138,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest-rate gap as a percentage of total assets at September 30, 2010
|
|
|
5.86
|
%
|
|
|
0.22
|
%
|
|
|
10.10
|
%
|
|
|
13.87
|
%
|
|
|
11.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities at September 30, 2010
|
|
|
123.74
|
%
|
|
|
100.59
|
%
|
|
|
119.55
|
%
|
|
|
122.20
|
%
|
|
|
114.08
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Interest-earning assets are included in the period in which the balances are
expected to be redeployed and/or repriced as a result of anticipated prepayments,
scheduled rate adjustments and contractual maturities.
|
|
(2)
|
|
For purposes of the gap analysis, loans receivable includes non-performing
loans net of the allowance for loan losses, undisbursed loan funds, unamortized
discounts and deferred loan fees.
|
|
(3)
|
|
Interest-rate sensitivity gap represents the difference between net interest-earning
assets and interest-bearing liabilities.
|
53
Certain shortcomings are inherent in the method of analysis presented in the foregoing table.
For example, although certain assets and liabilities may have similar maturities or periods
to repricing, they may react in different degrees to changes in market interest rates. Also,
the interest rates on certain types of assets and liabilities may fluctuate in advance of
changes in market interest rates, while interest rates on other types may lag behind changes
in market rates. Additionally, certain assets, such as adjustable-rate loans, have features
which restrict changes in interest rates both on a short-term basis and over the life of the
asset. Further, in the event of a change in interest rates, prepayment and early withdrawal
levels would likely deviate significantly from those assumed in calculating the table.
Finally, the ability of many borrowers to service their adjustable-rate loans may decrease in
the event of an interest rate increase.
ITEM 4. CONTROLS AND PROCEDURES
Our management evaluated, with the participation of our Chief Executive Officer and Chief
Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in
Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the
period covered by this report. Based on such evaluation, our Chief Executive Officer and
Chief Financial Officer have concluded that our disclosure controls and procedures are
designed to ensure that information required to be disclosed by us in the reports that we
file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized
and reported within the time periods specified in the SECs rules and regulations and are
operating in an effective manner.
No change in our internal control over financial reporting (as defined in Rule 13a-15(f) or
15d-15(f) under the Securities Exchange Act of 1934) occurred during the most recent fiscal
quarter that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Not applicable.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors disclosed in the Companys
Annual Report on Form 10-K for the year ended December 31, 2009.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
|
|
Not applicable.
|
|
(b)
|
|
Not applicable.
|
|
(c)
|
|
Purchases of Equity Securities
|
54
The Companys purchases of its common stock made during the quarter are set forth in the
following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum Number
|
|
|
|
Total
|
|
|
|
|
|
|
Shares Purchased
|
|
|
of Shares that May
|
|
|
|
Number of
|
|
|
Average
|
|
|
as Part of Publicly
|
|
|
Yet be Purchased
|
|
|
|
Shares
|
|
|
Price Paid
|
|
|
Announced Plans
|
|
|
Under the Plan or
|
|
Period
|
|
Purchased
|
|
|
per Share
|
|
|
or Programs
|
|
|
Programs(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, July 31, 2010
|
|
|
174,881
|
|
|
$
|
8.95
|
|
|
|
162,380
|
|
|
|
286,223
|
|
August 1, August 31, 2010
|
|
|
19,233
|
|
|
|
9.34
|
|
|
|
18,799
|
|
|
|
267,424
|
|
September 1, September 30, 2010
|
|
|
1,600
|
|
|
|
10.00
|
|
|
|
1,600
|
|
|
|
265,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
195,714
|
|
|
$
|
8.99
|
|
|
|
182,779
|
|
|
|
265,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
On January 14, 2010, the Company announced a stock repurchase program to repurchase up
to 5% of its outstanding shares, or 1,048,603 shares. This repurchase program is schedule
to terminate as of January 14, 2011.
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. (REMOVED AND RESERVED)
ITEM 5. OTHER INFORMATION
Not applicable.
ITEM 6. EXHIBITS
|
|
|
|
|
No.
|
|
Description
|
|
31.1
|
|
|
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.
|
|
|
|
|
|
|
32.1
|
|
|
Section 1350 Certification.
|
|
|
|
|
|
|
32.2
|
|
|
Section 1350 Certification.
|
55
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
ABINGTON BANCORP, INC.
|
|
Date: November 9, 2010
|
By:
|
/s/ Robert W. White
|
|
|
|
Robert W. White
|
|
|
|
Chairman, President and
Chief Executive Officer
|
|
|
|
|
Date: November 9, 2010
|
By:
|
/s/ Jack J. Sandoski
|
|
|
|
Jack J. Sandoski
|
|
|
|
Senior Vice President and
Chief Financial Officer
|
|
|
56
Abington Bancorp, Inc. (MM) (NASDAQ:ABBC)
Historical Stock Chart
From Jun 2024 to Jul 2024
Abington Bancorp, Inc. (MM) (NASDAQ:ABBC)
Historical Stock Chart
From Jul 2023 to Jul 2024