UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, DC  20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES   EXCHANGE ACT OF 1934
  For the quarterly period ended June 30, 2019
  OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES   EXCHANGE ACT OF 1934
  For the transition period from                       to                          
   
  Commission file number: 000-55084

 

Prudential Bancorp, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania   46-2935427
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification No.)

1834 West Oregon Avenue

Philadelphia, Pennsylvania

 

19145

Zip Code

(Address of Principal Executive Offices)    

 

(215) 755-1500

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each Class   Trading
Symbol(s)
  Name of each exchange on which
registered
Common Stock   PBIP   Nasdaq Stock Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x   No   ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

x     Yes    ¨  No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer x
Non-accelerated filer ¨ Smaller reporting company x
  Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

¨ Yes    x No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practical date: as of July 31, 2019, 10,819,006 shares were issued and 8,888,847 were outstanding.

 

 

 

 

 

 

PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES

 

TABLE OF CONTENTS

 

  Page
PART I FINANCIAL INFORMATION:  
     
Item 1. Consolidated Financial Statements 2
     
  Unaudited Consolidated Statements of Financial Condition June 30, 2019 and September 30, 2018 2
     
  Unaudited Consolidated Statements of Operations for the Three and Nine months Ended June 30, 2019 and 2018 3
     
  Unaudited Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine months Ended June 30, 2019 and 2018 4
     
  Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine months Ended June 30, 2019 and 2018 5
     
  Unaudited Consolidated Statements of Cash Flows for the Nine months Ended June 30, 2019 and 2018 7
     
  Notes to Unaudited Consolidated Financial Statements 9
     
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 43
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 56
     
Item 4. Controls and Procedures 56
     
PART II OTHER INFORMATION  
     
Item 1. Legal Proceedings 57
     
Item 1A. Risk Factors 58
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 58
     
Item 3. Defaults Upon Senior Securities 58
     
Item 4. Mine Safety Disclosures 58
     
Item 5. Other Information 58
     
Item 6. Exhibits 59
     
SIGNATURES 60

 

1

 

 

PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

    June 30,     September 30,  
    2019     2018  
    (Dollars in Thousands, Except Per Share Data)  
ASSETS                
                 
Cash and amounts due from depository institutions   $ 2,080     $ 2,457  
Interest-bearing deposits     35,997       45,714  
                 
Total cash and cash equivalents     38,077       48,171  
                 
Certificates of deposit     2,351       1,604  
Investment and mortgage-backed securities available for sale (amortized cost— June 30, 2019, $432,852; September 30, 2018, $316,719)     438,179       306,187  
Investment and mortgage-backed securities held to maturity (fair value— June 30, 2019, $57,371; September 30, 2018, $55,927)     57,085       59,852  
Equity securities (amortized cost June 30, 2019, $31)     69       -  
Loans receivable—net of allowance for loan losses (June 30, 2019, $5,330; September 30, 2018, $5,167)     586,507       602,932  
Accrued interest receivable     3,893       3,825  
Real estate owned     423       1,026  
Restricted bank stock—at cost     13,356       7,585  
Office properties and equipment—net     7,239       7,439  
Bank owned life insurance     31,669       28,691  
Deferred tax assets-net     3,165       4,655  
Goodwill     6,102       6,102  
Core deposit intangible     478       571  
Prepaid expenses and other assets     2,751       2,530  
TOTAL ASSETS   $ 1,191,344     $ 1,081,170  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY                
                 
LIABILITIES:                
Deposits:                
Noninterest-bearing   $ 15,614     $ 13,677  
Interest-bearing     713,927       770,581  
Total deposits     729,541       784,258  
Advances from Federal Home Loan Bank (short-term)     36,500       10,000  
Advances from Federal Home Loan Bank (long-term)     264,766       144,683  
Accrued interest payable     3,404       3,232  
Advances from borrowers for taxes and insurance     3,533       2,083  
Interest rate swap contracts     8,806       -  
Accounts payable and accrued expenses     10,046       8,505  
                 
Total liabilities     1,056,596       952,761  
                 
STOCKHOLDERS' EQUITY:                
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued     -       -  
Common stock, $.01 par value, 40,000,000 shares authorized; 10,819,006 issued and 8,888,847 outstanding at June 30, 2019; 10,819,006 issued and 8,987,356 outstanding at September 30, 2018     108       108  
Additional paid-in capital     118,086       118,345  
Treasury stock, at cost: 1,930,159 shares at June 30, 2019 and 1,831,650 shares at September 30, 2018     (29,708 )     (27,744 )
Retained earnings     47,484       45,854  
Accumulated other comprehensive loss     (1,222 )     (8,154 )
                 
Total stockholders' equity     134,748       128,409  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 1,191,344     $ 1,081,170  

 

See notes to unaudited consolidated financial statements.

 

2

 

 

PRUDENTIAL bancorp, inc. and subsidiarIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

 

    Three Months Ended
June 30,
    Nine Months Ended
June 30,
 
    2019     2018     2019     2018  
    (Dollars in Thousands, Except Per Share Data)  
INTEREST INCOME:                                
Interest on loans   $ 6,752     $ 6,485     $ 19,936     $ 18,853  
Interest on mortgage-backed securities     2,536       1,060       6,844       2,753  
Interest and dividends on investments     1,792       1,189       5,040       3,198  
Interest on interest-bearing assets     193       197       589       518  
                                 
Total interest income     11,273       8,931       32,409       25,322  
                                 
INTEREST EXPENSE:                                
Interest on deposits     3,356       1,932       9,936       4,915  
Interest on advances from Federal Home Loan Bank(short-term)     184       43       373       184  
Interest on advances from Federal Home Loan Bank(long-term)     1,518       734       3,546       1,637  
                                 
Total interest expense     5,058       2,709       13,855       6,736  
                                 
NET INTEREST INCOME     6,215       6,222       18,554       18,586  
                                 
PROVISION FOR LOAN LOSSES     -       325       -       685  
                                 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES     6,215       5,897       18,554       17,901  
                                 
NON-INTEREST INCOME:                                
Fees and other service charges     157       177       491       505  
Gain on sale of loans, net     2       -       2       -  
Gain (loss) on the sale of investments and mortgage-backed securities     511       (376 )     628       (376 )
Swap income     125       925       125       1,087  
Holding gain (losses) on equity securities     (2 )     -       32       -  
Income from bank owned life insurance     170       160       473       480  
Other     224       99       358       271  
                                 
Total non-interest income     1,187       985       2,109       1,967  
                                 
NON-INTEREST EXPENSE:                                
Salaries and employee benefits     2,175       2,042       6,558       6,053  
Data processing     201       180       585       545  
Professional services     385       431       1,160       1,625  
Office occupancy     226       266       739       845  
Depreciation     159       157       469       469  
Director compensation     65       56       195       176  
Deposit insurance premium     254       90       557       231  
Advertising     68       61       221       173  
Core deposit amortization     30       34       93       105  
Other     627       453       1,751       1,460  
Total non-interest expense     4,190       3,770       12,328       11,682  
                                 
INCOME BEFORE INCOME TAXES     3,212       3,112       8,335       8,186  
                                 
INCOME TAXES:                                
Current expense     513       1,096       1,748       2,366  
Deferred expense (benefit)     69       (420 )     (357 )     1,193  
                                 
Total income tax expense     582       676       1,391       3,559  
                                 
NET INCOME   $ 2,630     $ 2,436     $ 6,944     $ 4,627  
                                 
BASIC EARNINGS PER SHARE   $ 0.30     $ 0.28     $ 0.79     $ 0.52  
                                 
DILUTED EARNINGS PER SHARE   $ 0.29     $ 0.26     $ 0.78     $ 0.50  
                                 
DIVIDENDS PER SHARE   $ 0.50     $ 0.05     $ 0.60     $ 0.30  

 

See notes to unaudited consolidated financial statements.

 

3

 

 

PRUDENTIAL bancorp, inc. and subsidiarIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

    Three months ended June 30,     Nine months ended June 30,  
    2019     2018     2019     2018  
    (Dollars in Thousands)  
Net income   $ 2,630     $ 2,436     $ 6,944     $ 4,627  
                                 
Unrealized holding gains (losses) on available-for-sale securities     8,577       (1,996 )     16,522       (6,699 )
Tax effect     (1,801 )     275       (3,469 )     1,407  
Unrealized holding gains (losses) on interest rate swaps     (3,885 )     (47 )     (7,089 )     187  
Tax effect     816       16       1,489       (39 )
Reclassification adjustment for net gains recorded in net income     (511 )     (498 )     (628 )     (498 )
Tax effect     107       105       132       105  
                                 
Total other comprehensive income (loss)     3,303       (2,145 )     6,957       (5,537 )
                                 
Comprehensive income (loss)   $ 5,933     $ 291     $ 13,901     $ (910 )

 

See notes to unaudited consolidated financial statements.

 

4

 

 

PRUDENTIAL bancorp, inc. and subsidiarIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

                            Accumulated        
          Additional                 Other     Total  
    Common     Paid-In     Treasury     Retained     Comprehensive     Stockholders'  
    Stock     Capital     Stock     Earnings     Income (Loss)     Equity  
    (Dollars in Thousands, Except Per Share Data)  
BALANCE, April 1, 2019   $ 108     $ 117,976     $ (28,968 )   $ 49,300     $ (4,525 )   $ 133,891  
                                                 
Net income                             2,630               2,630  
                                                 
Other comprehensive income                                     3,303       3,303  
                                                 
Dividends paid ($0.50 per share)                             (4,446 )             (4,446 )
                                                 
Purchase of treasury stock (53,300 shares)                     (912 )                     (912 )
                                                 
Treasury stock used for employee benefit plans (10,747 shares)             (193 )     172                       (21 )
                                                 
Stock option expense             146                               146  
                                                 
Restricted share award expense             157                               157  
                                                 
BALANCE, June 30, 2019   $ 108     $ 118,086     $ (29,708 )   $ 47,484     $ (1,222 )   $ 134,748  

 

                            Accumulated        
          Additional                 Other     Total  
    Common     Paid-In     Treasury     Retained     Comprehensive     Stockholders'  
    Stock     Capital     Stock     Earnings     Loss     Equity  
    (Dollars in Thousands, Except Per Share Data)  
BALANCE, April 1, 2018   $ 108     $ 118,549     $ (27,177 )   $ 45,035     $ (4,455 )   $ 132,060  
                                                 
Net income                             2,436               2,436  
                                                 
Other comprehensive loss                                     (2,145 )     (2,145 )
                                                 
Dividends paid ($0.05 per share)                             (448 )             (448 )
                                                 
Purchase of treasury stock (61,671 shares)                     (1,118 )                     (1,118 )
                                                 
Treasury stock used for employee benefit plans (72,362 shares)             (716 )     1,140                       424  
                                                 
Stock option expense             150                               150  
                                                 
Restricted share award expense             158                               158  
                                                 
BALANCE, June 30, 2018   $ 108     $ 118,141     $ (27,155 )   $ 47,023     $ (6,600 )   $ 131,517  

 

See notes to unaudited consolidated financial statements.

 

5

 

 

                            Accumulated        
          Additional                 Other     Total  
    Common     Paid-In     Treasury     Retained     Comprehensive     Stockholders'  
    Stock     Capital     Stock     Earnings     Income (Loss)     Equity  
    (Dollars in Thousands, Except Per Share Data)  
BALANCE, October 1, 2018   $ 108     $ 118,345     $ (27,744 )   $ 45,854     $ (8,154 )   $ 128,409  
                                                 
Net income                             6,944               6,944  
                                                 
Other comprehensive income                                     6,957       6,957  
                                                 
Dividends paid ($0.60 per share)                             (5,339 )             (5,339 )
                                                 
Purchase of treasury stock (159,665 shares)                     (3,160 )                     (3,160 )
                                                 
Treasury stock used for employee benefit plans (61,156 shares)             (1,146 )     1,196                       50  
                                                 
Stock option expense             423                               423  
                                                 
Restricted share award expense             464                               464  
                                                 
Reclassification for adoption of ASU 2016-01                             25       (25 )     -  
                                                 
BALANCE, June 30, 2019   $ 108     $ 118,086     $ (29,708 )   $ 47,484     $ (1,222 )   $ 134,748  

 

                            Accumulated        
          Additional                 Other     Total  
    Common     Paid-In     Treasury     Retained     Comprehensive     Stockholders'  
    Stock     Capital     Stock     Earnings     Income (Loss)     Equity  
    (Dollars in Thousands, Except Per Share Data)  
BALANCE, October 1, 2017   $ 108     $ 118,751     $ (26,707 )   $ 44,787     $ (760 )   $ 136,179  
                                                 
Net income                             4,627               4,627  
                                                 
Other comprehensive loss                                     (5,537 )     (5,537 )
                                                 
Dividends paid ($0.30 per share)                             (2,694 )             (2,694 )
                                                 
Purchase of treasury stock (161,101 shares)                     (2,922 )                     (2,922 )
                                                 
Treasury stock used for employee benefit plans (161,812 shares)             (1,407 )     2,474                       1,067  
                                                 
Stock option expense             389                               389  
                                                 
Restricted share expense             408                               408  
                                                 
Reclassification due to change in federal income tax rate                             303       (303 )     -  
                                                 
BALANCE, June 30, 2018   $ 108     $ 118,141     $ (27,155 )   $ 47,023     $ (6,600 )   $ 131,517  

 

See notes to unaudited consolidated financial statements.

 

6

 

 

PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    Nine Months Ended June 30,  
    2019     2018  
    (Dollars in Thousands)  
OPERATING ACTIVITIES:                
Net income   $ 6,944     $ 4,627  
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation     469       469  
Net (accretion) amortization of premiums/discounts     (1,387 )     517  
Provision for loan losses     -       685  
Net amortization of deferred loan fees and costs     (111 )     (43 )
Share-based compensation expense for stock options and share awards     887       797  
Income from bank owned life insurance     (473 )     (480 )
Gain on retirement of cash flow hedges     -       (808 )
Loss (gain) on sale of other real estate owned     46       -  
Gain (loss) on sale of investment and mortgage-backed securities available for sale     (628 )     376  
Holding gains on equity securities     (31 )     -  
Deferred income tax expense (benefit)     (357 )     1,193  
Changes in assets and liabilities which used cash:                
Accrued interest receivable     (68 )     (845 )
Accrued interest payable     172       246  
Other, net     (127 )     590  
Net cash provided by operating activities     5,336       7,324  
INVESTING ACTIVITIES:                
Purchase of investment and mortgage-backed securities available for sale     (196,059 )     (113,535 )
Purchase of investment and mortgage-backed securities held to maturity     -       (2,458 )
Loans originated     (79,076 )     (93,038 )
Principal collected on loans     96,015       61,569  
Principal payments received on investment and mortgage-backed securities:                
Held-to-maturity     2,714       975  
Available-for-sale     16,007       10,663  
Proceeds from the sale of investments and mortgage-backed securities     67,849       11,052  
Proceeds from retirement of cash flow hedges     -       856  
Redemption of FHLB Stock     6,401       3,228  
Purchase of FHLB stock     (12,172 )     (5,135 )
Purchase of Bank Owned Life Insurance     (2,500 )     -  
Proceeds from sale of other real estate owned     644       278  
Purchases of equipment     (269 )     (214 )
Net cash used in investing activities     (100,446 )     (125,759 )
FINANCING ACTIVITIES:                
Net increase (decrease) in demand deposits, NOW accounts, and savings accounts     12,144       (18,819 )
Net increase (decrease) in certificates of deposit     (66,856 )     98,131  
Proceeds from FHLB advances - short term     26,500       15,000  
Proceeds from FHLB advances - long term     139,315       70,000  
Repayment of FHLB advances - long term     (19,088 )     (34,776 )
Increase in advances from borrowers for taxes and insurance     1,450       1,601  
Cash dividends paid     (5,339 )     (2,695 )
Treasury stock used for employee benefit plans     50       1,067  
Purchase of treasury stock     (3,160 )     (2,922 )
Net cash provided by financing activities     85,016       126,587  

 

7

 

 

PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS -continued

 

    Nine Months Ended June 30.  
    2019     2018  
             
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (10,094 )     8,152  
                 
CASH AND CASH EQUIVALENTS—Beginning of period     48,171       27,903  
                 
CASH AND CASH EQUIVALENTS—End of period   $ 38,077     $ 36,055  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                
  Cash paid during the period for:                
Interest on deposits and advances from Federal                
Home Loan Bank   $ 13,683     $ 6,981  
Income taxes paid     1,325       1,900  
Loans transferred to other real estate owned     -       111  

 

See the accompany notes to the unaudited consolidated financial statements.

 

8

 

 

PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

Prudential Bancorp, Inc. (the “Company”) is a Pennsylvania corporation and the parent holding company for Prudential Bank (the “Bank”). The Company is a registered bank holding company.

 

The Bank is a community-oriented, Pennsylvania-chartered savings bank headquartered in South Philadelphia. The banking office network currently consists of the headquarters and main office (which includes a branch office), administrative office, and nine additional full-service branch offices. Eight of the branch offices are located in Philadelphia (Philadelphia County), one is in Drexel Hill, Delaware County, and one is in Huntingdon Valley, Montgomery County (both Pennsylvania counties). The Bank maintains ATMs at all 10 of the banking offices. The Bank also provides on-line and mobile banking services.

 

The Bank is subject to regulation by the Pennsylvania Department of Banking and Securities (the “Department”), as its chartering authority and primary regulator, and by the Federal Deposit Insurance Corporation (the “FDIC”), which insures the Bank’s deposits up to applicable limits. As a bank holding company, the Company is subject to the regulation by the Board of Governors of the Federal Reserve System.

 

Basis of presentation – The accompanying unaudited consolidated financial statements were prepared pursuant to the rules and regulations of the U. S. Securities and Exchange Commission (“SEC”) for interim information and therefore do not include all the information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, all normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the financial statements have been included. The results for the three and nine months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2019, or any other period. These financial statements should be read in conjunction with the audited consolidated financial statements of the Company and the accompanying notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2018. The significant accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis. These policies are presented on pages 84 through 88 of the Annual Report on Form 10-K for the year ended September 30, 2018.

 

Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. The most significant estimates and assumptions in the Company’s consolidated financial statements are recorded in the allowance for loan losses, deferred income taxes, other-than-temporary impairment, and the fair value measurement for financial instruments. Actual results could differ from those estimates.

 

Recently Adopted Accounting Pronouncements

 

Effective October 1, 2018, the Company adopted ASU 2014-09,  Revenue from Contracts with Customers – Topic 606,  and all subsequent ASUs that modified ASC 606. The Company has elected to apply the standard utilizing the modified retrospective approach with a cumulative effect of adoption for the impact from   uncompleted contracts at the date of adoption. The adoption of this guidance did not result in a change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustments were recorded.

 

9

 

 

Management determined that the primary sources of revenue emanating from interest and dividend income on loans and securities along with noninterest revenue resulting from investment security gains, loan servicing, gains on the sale of loans, commitment fees, fees from financial guarantees, certain credit cards fees, and income on bank-owned life insurance are not within the scope of ASC 606. As a result, no changes were made during the period related to these sources of revenue, which cumulatively comprise 98 percent of the total revenue of the Company. Services within the scope of ASC 606 include income from service charges on deposit accounts, other service income, ATM fees and gain on sale of Other Real Estate Owned, net. For these accounts, fees are related to specific customer transactions and are attributable to specific performance obligations of the Bank where the revenue is recognized at a defined point in time: completion of the requested service/transaction.

 

Effective October 1, 2018, the Company adopted ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities . This Update applies to all entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. Among other things, this Update (a) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (g) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The adoption of this Update did not have a significant impact on the Company’s financial statements.

 

Recent Accounting Pronouncements Not Yet Adopted

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) . The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet.  A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term.  A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018 and interim periods within those years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently assessing the practical expedients it may elect at adoption, but does not anticipate the amendments will have a significant impact on the financial statements. Based on the Company’s preliminary analysis of its current portfolio, the impact to the Company’s balance sheet is estimated to result in less than a one percent increase in assets and liabilities. The Company also anticipates additional disclosures to be provided at adoption .

 

10

 

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments , which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

 

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position and results of operations.

 

In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718) , which simplified the accounting for nonemployee share-based payment transactions. The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments in this Update improve the following areas of nonemployee share-based payment accounting: (a) the overall measurement objective, (b) the measurement date, (c) awards with performance conditions, (d) classification reassessment of certain equity-classified awards, (e) calculated value (nonpublic entities only), and (f) intrinsic value (nonpublic entities only). The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements . The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

11

 

 

In October 2018, the FASB issued ASU 2018-16 , Derivatives and Hedging (Topic 815) . The amendments in this Update permit use of the Overnight Index Swap (OIS) rate based on the Secured Overnight Financing Rate (SOFR) as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to the interest rates on direct Treasury obligations of the U.S. government, the London Interbank Offered Rate (LIBOR) swap rate, the OIS rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (SIFMA) Municipal Swap Rate. For entities that have not already adopted Update 2017-12, the amendments in this Update are required to be adopted concurrently with the amendments in Update 2017-12. For public business entities that already have adopted the amendments in Update 2017-12, the amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities that already have adopted the amendments in Update 2017-12, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted in any interim period upon issuance of this Update if an entity already has adopted Update 2017-12. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842): Codification Improvements, which addressed issues lessors sometimes encounter. Specifically addressed in this Update were issues related to 1) determining the fair value of the underlying asset by the lessor that are not manufacturers or dealers (generally financial institutions and captive finance companies), and 2) lessors that are depository and lending institutions should classify principal and payments received under sales-type and direct financing leases within investing activities in the cash flow statement. The ASU also exempts both lessees and lessors from having to provide the interim disclosures required by ASC 250-10-50-3 in the fiscal year in which a company adopts the new leases standard. The amendments addressing the two lessor accounting issues are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other entities, the effective date is for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, w hich affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326 , which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In July 2019, the FASB issued ASU 2019-07, Codification Updates to SEC Sections, Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates. This ASU amends various SEC paragraphs pursuant to the issuance of SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification , and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization . Other miscellaneous updates to agree to the electronic Code of Federal Regulations also have been incorporated.

 

12

 

 

2. EARNINGS PER SHARE

 

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted average number of shares of common stock issued, net of any treasury shares and unearned restricted share awards, during the period. Diluted earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding, net of any treasury shares, after consideration of the potential dilutive effect of common stock equivalents, based upon the treasury stock method using an average market price for the period.

 

The calculated basic and diluted earnings per share are as follows:

 

    Three Months Ended June 30,  
    2019     2018  
    Basic     Diluted     Basic     Diluted  
    (Dollars in Thousands, Except Share and Per Share Data)  
                         
Net income   $ 2,630     $ 2,630     $ 2,436     $ 2,436  
Weighted average shares outstanding     8,775,210       8,775,210       8,848,393       8,848,393  
Effect of common stock equivalents     -       162,094       -       378,912  
Adjusted weighted average shares used in earnings per share computation     8,775,210       8,937,304       8,848,393       9,227,305  
Earnings per share - basic and diluted   $ 0.30     $ 0.29     $ 0.28     $ 0.26  
                                 
    Nine Months Ended June 30,  
    2019     2018  
    Basic     Diluted     Basic     Diluted  
    (Dollars in Thousands, Except Share and Per Share Data)  
                         
Net income   $ 6,944     $ 6,944     $ 4,627     $ 4,627  
Weighted average shares outstanding     8,785,618       8,785,618       8,851,784       8,851,784  
Effect of common stock equivalents     -       156,932       -       342,432  
Adjusted weighted average shares used in earnings per share computation     8,785,618       8,942,550       8,851,784       9,194,216  
Earnings per share - basic and diluted   $ 0.79     $ 0.78     $ 0.52     $ 0.50  

 

As of June 30, 2019 and 2018, there were 550,832 and 774,404 shares of common stock, respectively, subject to options with an exercise price less than the then current market price per share for the Company’s common stock and which were included in the computation of diluted earnings per share. At June 30, 2019 and 2018, there were 202,500 and 202,500 shares, respectively, that had exercise prices greater than the then current market value and were considered anti-dilutive at such dates.

 

13

 

 

3. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

The following table presents the changes in accumulated other comprehensive (loss) income by component, net of tax, for the periods presented:

 

    Three Months Ended June 30,     Three Months Ended June 30,  
    2019     2019     2019     2018     2018     2018  
                (Dollars in Thousands)              
    Unrealized gain (loss)
on AFS securities (a)
    Unrealized gain (loss) on
interest rate swaps (a)
    Total accumulated
other comprehensive
(loss) income
    Unrealized gain (loss) on
AFS securities (a)
    Unrealized gain (loss) on
interest rate swaps (a)
    Total accumulated
other comprehensive
(loss) income
 
Beginning balance, April 1   $ (2,160 )   $ (2,365 )   $ (4,525 )   $ (4,965 )   $ 510     $ (4,455 )
Other comprehensive (loss) income before reclassifications     6,777       (3,070 )     3,707       (1,476 )     (669 )     (2,145 )
Total     4,617       (5,435 )     (818 )     (6,441 )     (159 )     (6,600 )
Reclassification for net gains recorded in net income     (404 )     -       (404 )     -       -       -  
Ending Balance, June 30   $ 4,213     $ (5,435 )   $ (1,222 )   $ (6,441 )   $ (159 )   $ (6,600 )

 

(a) All amounts are net of tax. Amounts in parentheses indicate debits.

 

The following table presents the changes in accumulated other comprehensive (loss) income by component, net of tax, for the periods presented:

 

    Nine Months Ended June 30,     Nine Months Ended June 30,  
    2019     2019     2019     2018     2018     2018  
                (Dollars in Thousands)              
    Unrealized gain (loss)
on AFS securities (a)
    Unrealized gain (loss) on
interest rate swaps (a)
    Total accumulated
other comprehensive
(loss) income
    Unrealized gain (loss) on
AFS securities (a)
    Unrealized gain (loss) on
interest rate swaps (a)
    Total accumulated
other comprehensive
(loss) income
 
Beginning balance, October 1   $ (8,320 )   $ 166     $ (8,154 )   $ (1,091 )   $ 331     $ (760 )
Other comprehensive (loss) income before reclassification     13,054       (5,601 )     7,453       (5,047 )     (490 )     (5,537 )
Total     4,734       (5,435 )     (701 )     (6,138 )     (159 )     (6,297 )
Reclassification from adoption of ASU 2016-01     (25 )     -       (25 )                        
Reclassification for net gains recorded in net income     (496 )     -       (496 )     (303 )     -       (303 )
Ending Balance, June 30   $ 4,213     $ (5,435 )   $ (1,222 )   $ (6,441 )   $ (159 )   $ (6,600 )

 

(a) All amounts are net of tax. Amounts in parentheses indicate debits.

 

14

 

 

4. INVESTMENT AND MORTGAGE-BACKED SECURITIES

 

The amortized cost and fair value of investment and mortgage-backed securities, with gross unrealized gains and losses, are as follows:

 

    June 30, 2019  
          Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
    (Dollars in Thousands)  
Securities Available for Sale:                                
U.S. government and agency obligations   $ 25,112     $ -     $ (134 )   $ 24,978  
Mortgage-backed securities - U.S. government agencies     308,758       5,883       (1,211 )     313,430  
State and political subdivisions     34,729       15       (638 )     34,106  
Corporate bonds     64,253       1,501       (89 )     65,665  
                                 
Total securities available for sale   $ 432,852     $ 7,399     $ (2,072 )   $ 438,179  
                                 
Securities Held to Maturity:                                
U.S. government and agency obligations   $ 31,500     $ 150     $ (578 )   $ 31,072  
Mortgage-backed securities - U.S. government agencies     5,086       204       (10 )     5,280  
State and political subdivisions     20,499       574       (54 )     21,019  
                                 
Total securities held to maturity   $ 57,085     $ 928     $ (642 )   $ 57,371  
       
    June 30, 2019  
    Amortized     Gross     Gross     Fair  
    Cost     Gains     Losses     Value  
    (Dollars in Thousands)  
Equity securities                                
FHLMC preferred stock   $ 31     $ 38     $ -     $ 69  
Total equity securities   $ 31     $ 38     $       $ 69  

 

The Company recognized a net gain on equity securities of $38,000 for the nine months ended June 30, 2019 and a loss of $3,000 for the three months ended June 30, 2019. No net gains or losses on sold equity securities were realized during the nine or three months ended June 30, 2018.

 

15

 

 

    September 30, 2018  
          Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
    (Dollars in Thousands)  
Securities Available for Sale:                                
U.S. government and agency obligations   $ 25,562     $ -     $ (1,391 )   $ 24,171  
Mortgage-backed securities - U.S. government agencies     193,451       77       (6,168 )     187,360  
State and political subdivisions     22,078       -       (542 )     21,536  
Corporate bonds     75,622       -       (2,539 )     73,083  
Total debt securities available for sale     316,713       77       (10,640 )     306,150  
                                 
FHLMC preferred stock     6       31       -       37  
                                 
Total securities available for sale   $ 316,719     $ 108     $ (10,640 )   $ 306,187  
                                 
Securities Held to Maturity:                                
U.S. government and agency obligations   $ 33,500     $ 85     $ (3,311 )   $ 30,274  
Mortgage-backed securities - U.S. government agencies     5,778       148       (153 )     5,773  
State and political subdivisions     20,574       2       (696 )     19,880  
                                 
Total securities held to maturity   $ 59,852     $ 235     $ (4,160 )   $ 55,927  

 

16

 

 

As of June 30, 2019, the Bank maintained $244.1 million of securities in a safekeeping account at the FHLB of Pittsburgh available to be used for collateral and convenience. The Bank is only required to hold $54.7 million as specific collateral for its borrowings; therefore the $189.4 million excess securities are not restricted and could be sold or transferred if needed.

 

The following table shows the gross unrealized losses and related fair values of the Company’s investment and mortgage-backed securities, aggregated by investment category and length of time that individual securities had been in a continuous loss position as of June 30, 2019:

 

    Less than 12 months     More than 12 months     Total  
    Gross           Gross           Gross        
    Unrealized     Fair     Unrealized     Fair     Unrealized     Fair  
    Losses     Value     Losses     Value     Losses     Value  
    (Dollars in Thousands)  
Securities Available for Sale:                                                
U.S. government and agency obligations   $ -     $ -     $ (134 )   $ 20,977     $ (134 )   $ 20,977  
Mortgage-backed securities - U.S. government agencies     (15 )     15,898       (1,196 )     84,561       (1,211 )     100,459  
State and political subdivisions     -       -       (638 )     23,332       (638 )     23,332  
Corporate bonds     (17 )     1,986       (72 )     6,958       (89 )     8,944  
                                                 
Total securities available for sale   $ (32 )   $ 17,884     $ (2,040 )   $ 135,828     $ (2,072 )   $ 153,712  
                                                 
Securities Held to Maturity:                                                
U.S. government and agency obligations   $ -     $ -     $ (578 )   $ 29,921     $ (578 )   $ 29,921  
Mortgage-backed securities - U.S. government agencies     -       -       (10 )     838       (10 )     838  
State and political subdivisions     -       -       (54 )     3,769       (54 )     3,769  
                                                 
Total securities held to maturity   $ -     $ -     $ (642 )   $ 34,528     $ (642 )   $ 34,528  
                                                 
Total   $ (32 )   $ 17,884     $ (2,682 )   $ 170,356     $ (2,714 )   $ 188,240  

 

17

 

 

The following table shows the gross unrealized losses and related fair values of the Company’s investment securities, aggregated by investment category and length of time that individual securities had been in a continuous loss position as of September 30, 2018:

 

    Less than 12 months     More than 12 months     Total  
    Gross           Gross           Gross        
    Unrealized     Fair     Unrealized     Fair     Unrealized     Fair  
    Losses     Value     Losses     Value     Losses     Value  
    (Dollars in Thousands)  
Securities Available for Sale:                                                
U.S. government and agency obligations   $ (89 )   $ 4,479     $ (1,302 )   $ 19,692     $ (1,391 )   $ 24,171  
Mortgage-backed securities - U.S. government agencies     (1,821 )     92,851       (4,347 )     86,268       (6,168 )     179,119  
State and political subdivisions     (542 )     21,536       -       -       (542 )     21,536  
Corporate bonds     (1,719 )     58,753       (820 )     14,330       (2,539 )     73,083  
                                                 
Total securities available for sale   $ (4,171 )   $ 177,619     $ (6,469 )   $ 120,290     $ (10,640 )   $ 297,909  
                                                 
Securities Held to Maturity:                                                
U.S. government and agency obligations   $ -     $ -     $ (3,311 )   $ 27,190     $ (3,311 )   $ 27,190  
Mortgage-backed securities - U.S. government agencies     (106 )     2,630       (47 )     930       (153 )     3,560  
State and political subdivisions     (234 )     11,238       (462 )     6,618       (696 )     17,856  
                                                 
Total securities held to maturity   $ (340 )   $ 13,868     $ (3,820 )   $ 34,738     $ (4,160 )   $ 48,606  
                                                 
Total   $ (4,511 )   $ 191,487     $ (10,289 )   $ 155,028     $ (14,800 )   $ 346,515  

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least once each quarter, and more frequently when economic or market concerns warrant such evaluation. The evaluation is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing performance of the securities.  Management also evaluates other facts and circumstances that may be indicative of an OTTI condition. This includes, but is not limited to, an evaluation of the type of security, the length of time and extent to which the fair value of the security has been less than cost, and the near-term prospects of the issuer.

 

The Company assesses whether a credit loss exists with respect to a security by considering whether (1) the Company has the intent to sell the security, (2) it is more likely than not that it will be required to sell the security before recovery has occurred, or (3) it does not expect to recover the entire amortized cost basis of the security. The Company bifurcates the OTTI impact on impaired securities where impairment in value is deemed to be other than temporary between the component representing credit loss and the component representing loss related to other factors. The portion of the fair value decline attributable to credit loss must be recognized through a charge to earnings. The credit component is determined by comparing the present value of the cash flows expected to be collected, discounted at the rate in effect before recognizing any OTTI, with the amortized cost basis of the debt security.  The Company uses the cash flows expected to be realized from the security, which includes assumptions about interest rates, timing and severity of defaults, estimates of potential recoveries, the cash flow distribution from the security and other factors, then applies a discount rate equal to the effective yield of the security.  The difference between the present value of the expected cash flows and the amortized book value is considered a credit loss.  The fair value of the security is determined using the same expected cash flows; the discount rate is a rate the Company determines from open market and other sources as appropriate for the particular security.  The difference between the fair value and the security’s remaining amortized cost is recognized in other comprehensive income (loss).

 

18

 

 

For both the three and nine months ended June 30, 2019 and 2018, the Company did not record any credit losses on investment securities through earnings.

 

U.S. Government and Agency Obligations - At June 30, 2019, there were no securities in a gross unrealized loss position for less than 12 months while there were 14 securities in a gross unrealized loss position for more than 12 months at such date. These securities represent asset-backed issues that are issued or guaranteed by a U.S. Government sponsored agency or carry the full faith and credit of the United States through a government agency and are currently rated AAA by at least one bond credit rating agency. As a result, the Company does not consider any of these investments to be other-than-temporarily impaired at June 30, 2019.

 

Mortgage-Backed Securities – At June 30, 2019, there were two mortgage-backed securities in a gross unrealized loss position for less than 12 months, while there were 49 securities in a gross unrealized loss position for more than 12 months at such date. These securities represent asset-backed issues that are issued or guaranteed by a U.S. Government sponsored agency or carry the full faith and credit of the United States through a government agency and are currently rated AAA by at least one bond credit rating agency. As a result, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2019.

 

Corporate Bonds – At June 30, 2019, there was one security in a gross unrealized loss position for less than 12 months, while there were six securities in a gross unrealized loss position for more than 12 months at such date. These securities are issued by publicly traded companies with an investment grade rating by at least one bond credit rating agency. As a result, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2019.

 

State and political subdivisions – At June 30, 2019, there were no securities in a gross unrealized loss for less than 12 months, while there were nine securities in a gross unrealized loss position for more than 12 months at such date. These securities are issued by local municipalities/school districts located in the Commonwealth of Pennsylvania with an investment grade rating by at least one bond credit rating agency. As a result, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2019.

 

The amortized cost and fair value of debt securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

The maturity table below excludes mortgage-backed securities because the contractual maturities of such securities are not indicative of actual maturities due to significant prepayments.

 

    June 30, 2019  
    Held to Maturity     Available for Sale  
    Amortized     Fair     Amortized     Fair  
    Cost     Value     Cost     Value  
    (Dollars in Thousands)  
Due after one through five years   $ 1,705     $ 1,720     $ 13,407     $ 13,568  
Due after five through ten years     24,751       25,206       50,847       52,097  
Due after ten years     25,543       25,165       59,840       59,084  
                                 
Total   $ 51,999     $ 52,091     $ 124,094     $ 124,749  

 

19

 

 

During the three and nine month periods ended June 30, 2019, the Company sold securities with an aggregate amortized cost of $49.1 million and $61.9 million, respectively, for a recognized aggregate gain of $511,000 and $628,000 respectively (pre-tax). During the both three and nine month periods ended June 30, 2018, the Company sold securities with an aggregate amortized cost of $11.7 million and none, respectively, for a recognized aggregate loss of $376,000 (pre-tax). The sales were of securities which bore yields below market rates in order to better position the securities portfolio in a rising rate environment.

 

5. LOANS RECEIVABLE

 

Loans receivable consist of the following:

 

    June 30,     September 30,  
    2019     2018  
    (Dollars in Thousands)  
One-to-four family residential   $ 277,344     $ 324,865  
Multi-family residential     31,068       34,355  
Commercial real estate     132,007       119,511  
Construction and land development     240,755       160,228  
Loans to financial institutions     6,000       6,000  
Commercial business     19,748       17,792  
Leases     886       1,687  
Consumer     863       953  
                 
Total loans     708,671       665,391  
                 
Undisbursed portion of loans-in-process     (113,943 )     (54,474 )
Deferred loan fees (net)     (2,891 )     (2,818 )
Allowance for loan losses     (5,330 )     (5,167 )
                 
Net loans   $ 586,507     $ 602,932  

 

The following table summarizes by loan segment the balance in the allowance for loan losses and the loans individually and collectively evaluated for impairment by loan segment at June 30, 2019:

 

    One- to-four
family residential
    Multi-family
residential
    Commercial real
estate
    Construction and
land development
    Loans to financial
institutions
    Commercial
Business
    Leases     Consumer     Unallocated     Total  
    (Dollars in Thousands)  
Allowance for loan losses:                                                                                
Individually evaluated for impairment   $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Collectively evaluated for impairment     1,030       320       1,286       1,907       63       207       9       6       502       5,330  
Total ending allowance balance   $ 1,030     $ 320     $ 1,286     $ 1,907     $ 63     $ 207     $ 9     $ 6     $ 502     $ 5,330  
                                                                                 
Loans:                                                                                
Individually evaluated for impairment   $ 4,436     $ -     $ 2,188     $ 8,750     $ -     $ -     $ -     $ -             $ 15,374  
Collectively evaluated for impairment     272,908       31,068       129,819       232,005       6,000       19,748       886       863               693,297  
Total loans   $ 277,344     $ 31,068     $ 132,007     $ 240,755     $ 6,000     $ 19,748     $ 886     $ 863             $ 708,671  

 

20

 

 

The following table summarizes by loan segment the balance in the allowance for loan losses and the loans individually and collectively evaluated for impairment by loan segment at September 30, 2018:

 

    One- to-four
family residential
    Multi-family
residential
    Commercial real
estate
    Construction and
land development
    Loans to financial
institutions
    Commercial
business
    Leases     Consumer     Unallocated     Total  
    (Dollars in Thousands)  
Allowance for loan losses:                                                                                
Individually evaluated for impairment   $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Collectively evaluated for impairment     1,343       347       1,154       1,554       64       187       18       18       482       5,167  
Total ending allowance balance   $ 1,343     $ 347     $ 1,154     $ 1,554     $ 64     $ 187     $ 18     $ 18     $ 482     $ 5,167  
                                                                                 
Loans:                                                                                
Individually evaluated for impairment   $ 5,081     $ 298     $ 1,919     $ 8,750     $ -     $ -     $ -     $ -             $ 16,048  
Collectively evaluated for impairment     319,784       34,057       117,592       151,478       6,000       17,792       1,687       953               649,343  
Total loans   $ 324,865     $ 34,355     $ 119,511     $ 160,228     $ 6,000     $ 17,792     $ 1,687     $ 953             $ 665,391  

 

The loan portfolio is segmented at a level that allows management to monitor both risk and performance. Management evaluates for potential impairment all construction loans, multi-family loans, commercial real estate loans, commercial business loans, loans to financial institutions, leases and all loans and leases more than 90 days delinquent as to principal and/or interest. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect in full the scheduled payments of principal and/or interest when due according to the contractual terms of the loan agreement.

 

Once the determination is made that a loan is impaired, the determination of whether a specific allocation of the allowance is necessary is generally measured by comparing the recorded investment in the loan to the fair value of the loan using one of the following three methods: (a) the present value of the expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral less selling costs. Management primarily utilizes the fair value of collateral method as a practically expedient alternative. On collateral method evaluations, any portion of the loan deemed uncollectible is charged-off against the loan loss allowance.

 

The following table presents impaired loans by class as of June 30, 2019, segregated by those for which a specific allowance was required and those for which a specific allowance was not required.

 

21

 

 

                Impaired              
                Loans with              
    Impaired Loans with     No Specific              
    Specific Allowance     Allowance     Total Impaired Loans  
    (Dollars in Thousands)  
                            Unpaid  
    Recorded     Related     Recorded     Recorded     Principal  
    Investment     Allowance     Investment     Investment     Balance  
One-to-four family residential   $              -     $      -     $ 4,436     $ 4,436     $ 4,788  
Commercial real estate     -       -       2,188       2,188       2,349  
Construction and land development     -       -       8,750       8,750       11,131  
Total impaired loans   $ -     $ -     $ 15,374     $ 15,374     $ 18,268  

 

The following table presents impaired loans by class as of September 30, 2018, segregated by those for which a specific allowance was required and those for which a specific allowance was not required.

 

                Impaired              
                Loans with              
    Impaired Loans with     No Specific              
    Specific Allowance     Allowance     Total Impaired Loans  
    (Dollars in Thousands)  
                            Unpaid  
    Recorded     Related     Recorded     Recorded     Principal  
    Investment     Allowance     Investment     Investment     Balance  
One-to-four family residential   $           -     $            -     $ 5,081     $ 5,081     $ 5,432  
Multi-family     -       -       298       298       298  
Commercial real estate     -       -       1,919       1,919       2,057  
Construction and land development     -       -       8,750       8,750       11,131  
Total impaired loans   $ -     $ -     $ 16,048     $ 16,048     $ 18,918  

 

22

 

 

The following tables present the average recorded investment in impaired loans and related interest income recognized for the periods indicated:

 

    Three Months Ended June 30, 2019  
    Average
Recorded
Investment
    Income Recognized
on Accrual Basis
    Income
Recognized on
Cash Basis
 
    (Dollars in Thousands)  
One-to-four family residential   $ 4,633     $ 18     $ 6  
Multi-family residential     144       -       -  
Commercial real estate     2,192       10       1  
Construction and land development     8,750               -                  -  
Consumer     5       -       -  
Total impaired loans   $ 15,724     $ 28     $ 7  

 

    Three Months Ended June 30, 2018  
    Average
Recorded
Investment
    Income Recognized
on Accrual Basis
    Income
Recognized on
Cash Basis
 
    (Dollars in Thousands)  
One-to-four family residential   $ 6,159     $             -     $ 17  
Multi-family residential     305       -       -  
Commercial real estate     2,624       -       2  
Construction and land development     8,745       -       -  
Consumer     -       -       -  
Total impaired loans   $ 17,833     $ -     $ 19  

 

    Nine Months Ended June 30, 2019  
    Average
Recorded
Investment
    Income Recognized
on Accrual Basis
    Income
Recognized on
Cash Basis
 
    (Dollars in Thousands)  
One-to-four family residential   $ 4,849     $ 62     $ 16  
Multi-family residential     195       10       -  
Commercial real estate     2,151       30       3  
Construction and land development     8,751       -       -  
Consumer     5       -       -  
Total impaired loans   $ 15,951     $ 102     $ 19  

 

23

 

 

    Nine Months Ended June 30, 2018  
    Average
Recorded
Investment
    Income Recognized
on Accrual Basis
    Income
Recognized on
Cash Basis
 
    (Dollars in Thousands)  
One-to-four family residential   $ 6,636     $ 77     $ 21  
Multi-family residential     307       11       -  
Commercial real estate     3,004       58       2  
Construction and land development     8,741       -       -  
Consumer     -       -       -  
Total impaired loans   $ 18,688     $ 146     $ 23  

 

Federal regulations and our loan policy require that the Company utilize an internal asset classification system as a means of reporting problem and potential problem assets. The Company has incorporated an internal asset classification system, consistent with Federal banking regulations, as a part of its credit monitoring system. Management currently classifies problem and potential problem assets as “special mention”, “substandard,” “doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the three aforementioned categories but possess weaknesses are required to be designated “special mention.”

 

The following tables present the classes of the loan portfolio in which a formal risk weighting system is utilized summarized by the aggregate “Pass” and the criticized category of “special mention”, and the classified categories of “substandard”, “doubtful” and “loss” within the Company’s risk rating system as applied to the loan portfolio. The Company had no loans classified as “doubtful” or “loss” at either of the dates presented.

 

    June 30, 2019  
          Special           Total  
    Pass     Mention     Substandard     Loans  
    (Dollars in Thousands)  
One-to-four family residential   $ 270,187     $ 2,721     $ 4,436     $ 277,344  
Multi-family residential     30,744       324       -       31,068  
Commercial real estate     125,780       4,039       2,188       132,007  
Construction and land development     232,005       -       8,750       240,755  
Loans to financial institutions     6,000       -       -       6,000  
Commercial business     19,748       -       -       19,748  
Total loans   $ 684,464     $ 7,084     $ 15,374     $ 706,922  

 

24

 

 

    September 30, 2018  
          Special           Total  
    Pass     Mention     Substandard     Loans  
    (Dollars in Thousands)  
One-to-four family residential   $ 317,033     $ 2,751     $ 5,081     $ 324,865  
Multi-family residential     34,057       -       298       34,355  
Commercial real estate     115,670       1,922       1,919       119,511  
Construction and land development     151,478       -       8,750       160,228  
Loans to financial institutions     6,000       -       -       6,000  
Commercial business     17,792       -       -       17,792  
Total loans   $ 642,030     $ 4,673     $ 16,048     $ 662,751  

 

The Company evaluates the classification of one-to-four family residential, leases and consumer loans primarily on a pooled basis. If the Company becomes aware that adverse or distressed conditions exist that may affect a loan, the loan is downgraded following the above definitions of special mention, substandard, doubtful and loss.

 

The following tables represent loans in which a formal risk rating system is not utilized, but loans are segregated between performing and non-performing based primarily on delinquency status. Non-performing loans that would be included in the table are those loans greater than 90 days past due as to principal and/or interest that do not have a designated risk rating.

 

    June 30, 2019  
          Non-     Total  
    Performing     Performing     Loans  
    (Dollars in Thousands)  
One-to-four family residential   $ 274,339     $ 3,005     $ 277,344  
Leases     886       -       886  
Consumer     863       -       863  
Total loans   $ 276,088     $ 3,005     $ 279,093  

 

    September 30, 2018  
          Non-     Total  
    Performing     Performing     Loans  
    (Dollars in Thousands)  
One-to-four family residential   $ 321,853     $ 3,012     $ 324,865  
Leases     1,687       -       1,687  
Consumer     953       -       953  
Total loans   $ 324,493     $ 3,012     $ 327,505  

 

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is due or overdue, as the case may be. The following tables present the loan categories of the loan portfolio summarized by the aging categories of performing loans, delinquent loans and nonaccrual loans:

 

25

 

 

    June 30, 2019  
                                        90 Days+  
          30-89 Days     90 Days +     Total     Total     Non-     Past Due  
    Current     Past Due     Past Due     Past Due     Loans     Accrual     and Accruing  
    (Dollars in Thousands)  
One-to-four family residential   $ 272,528     $ 2,439     $ 2,377     $ 4,816     $ 277,344     $ 3,005     $           -  
Multi-family residential     31,068       -       -       -       31,068       -       -  
Commercial real estate     130,590       -       1,417       1,417       132,007       1,474       -  
Construction and land development     232,005       -       8,750       8,750       240,755       8,750       -  
Financial institutions     6,000       -       -       -       6,000       -       -  
Commercial business     19,748       -       -       -       19,748       -       -  
Leases     886       -       -       -       886       -       -  
Consumer     807       56       -       56       863       -       -  
Total loans   $ 693,632     $ 2,495     $ 12,544     $ 15,039     $ 708,671     $ 13,229     $ -  
                                                         
    September 30, 2018  
                                        90 Days+  
          30-89 Days     90 Days +     Total     Total     Non-     Past Due  
    Current     Past Due     Past Due     Past Due     Loans     Accrual     and Accruing  
    (Dollars in Thousands)  
One-to-four family residential   $ 321,749     $ 1,037     $ 2,079     $ 3,116     $ 324,865     $ 3,012     $ -  
Multi-family residential     34,355       -       -       -       34,355       -       -  
Commercial real estate     117,335       722       1,454       2,176       119,511       1,627       -  
Construction and land development     151,478       -       8,750       8,750       160,228       8,750       -  
Commercial business     17,792       -       -       -       17,792       -       -  
Loans to financial institutions     6,000       -       -       -       6,000       -       -  
Leases     1,687       -       -       -       1,687       -       -  
Consumer     837       116       -       116       953       -       -  
Total loans   $ 651,233     $ 1,875     $ 12,283     $ 14,158     $ 665,391     $ 13,389     $ -  

 

The allowance for loan losses is established through a provision for loan losses charged to expense. The Company maintains the allowance at a level believed to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan losses no less than quarterly in order to identify these inherent losses and to assess the overall collection probability for the loan portfolio in view of these inherent losses. For each primary type of loan, a loss factor is established reflecting an estimate of the known and inherent losses in such loan type contained in the portfolio using both a quantitative analysis as well as consideration of qualitative factors. The evaluation process includes, among other things, an analysis of delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of the Company’s loans, the value of collateral securing the loans, the borrowers’ ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience.

 

26

 

 

Commercial real estate loans entail significant additional credit risks compared to owner-occupied one-to-four family residential mortgage loans, as they generally involve large loan balances concentrated with a single borrower or groups of related borrowers. In addition, the payment experience on loans secured by income-producing properties typically depends on the successful operation of the related real estate project and/or business operation of the borrower who is, in some cases, also the primary occupant, and thus may be subject to a greater extent to the effects of adverse conditions in the real estate market and in the economy in general. Commercial business loans typically involve a higher risk of default than residential loans of like duration since their repayment is generally dependent on the successful operation of the borrower’s business and the sufficiency of collateral, if any. Land acquisition, development and construction lending exposes the Company to greater credit risk than permanent mortgage financing. The repayment of land acquisition, development and construction loans depends upon the sale of the property to third parties or the availability of permanent financing upon completion of all improvements. These events may adversely affect the sale of the properties, potentially reducing both the borrowers’ ability to make required payments as well as reducing the value of the collateral property. Such lending is additionally subject to the risk that if the estimate of construction cost proves to be inaccurate, the Company potentially will be compelled to advance additional funds to allow completion of the project. In addition, if the estimate of value proves to be inaccurate, the Company may be confronted with a project, when completed, having less value than the loan amount. If the Company is forced to foreclose on a construction project prior to completion, there is no assurance that the Company would be able to recover the entire unpaid portion of the loan.

 

The following tables summarize the primary segments of the allowance for loan losses. Activity in the allowance is presented for the both three and nine month periods ended June 30, 2019 and 2018:

 

    Three Months Ended June 30, 2019  
    One- to
four-family
residential
    Multi-
family
residential
    Commercial
real estate
    Construction
and land
development
    Financial
institutions
    Commercial
business
    Leases     Consumer     Unallocated     Total  
    (Dollars in Thousands)  
ALLL balance at March 31, 2019   $ 1,314     $ 385     $ 1,342     $ 1,370     $ 68     $ 235     $ 13     $ 20     $ 480     $ 5,227  
Charge-offs     -       -       -       -       -       -       -       -       -       -  
Recoveries     103       -       -       -       -       -       -       -       -       103  
Provision     (387 )     (65 )     (56 )     537       (5 )     (28 )     (4 )     (14 )     22       -  
ALLL balance at June 30, 2019   $ 1,030     $ 320     $ 1,286     $ 1,907     $ 63     $ 207     $ 9     $ 6     $ 502     $ 5,330  

 

    Nine Months Ended June 30, 2019  
    One- to
four-family
residential
    Multi-
family
residential
    Commercial
real estate
    Construction
and land
development
    Financial
institutions
    Commercial
business
    Leases     Consumer     Unallocated     Total  
    (Dollars in Thousands)  
ALLL balance at September 30, 2018   $ 1,343     $ 347     $ 1,154     $ 1,554     $ 64     $ 187     $ 18     $ 18     $ 482     $ 5,167  
Charge-offs     -       -       -       -       -       -       -       -       -       -  
Recoveries     163       -       -       -       -       -       -       -       -       163  
Provision     (476 )     (27 )     132       353       (1 )     20       (9 )     (12 )     20       -  
ALLL balance at June 30, 2019   $ 1,030     $ 320     $ 1,286     $ 1,907     $ 63     $ 207     $ 9     $ 6     $ 502     $ 5,330  

 

27

 

 

    Three Months Ended June 30, 2018  
    One- to
four-family
residential
    Multi-
family
residential
    Commercial
real estate
    Construction
and land
development
    Financial
institutions
    Commercial
business
    Leases     Consumer     Unallocated     Total  
    (Dollars in Thousands)  
ALLL balance at March 31, 2018   $ 1,308     $ 205     $ 1,083     $ 1,465     $ 62     $ 106     $ 29     $ 97     $ 486     $ 4,841  
Charge-offs     (114 )     -       -       -       -       -       (11 )     -       -       (125 )
Recoveries     -       -       -       -       -       -       -       -       -       -  
Provision     100       178       (27 )     135       -       40       5       (81 )     (25 )     325  
ALLL balance at June 30, 2018   $ 1,294     $ 383     $ 1,056     $ 1,600     $ 62     $ 146     $ 23     $ 16     $ 461     $ 5,041  

 

    Nine Months Ended June 30, 2018  
    One- to
four-family
residential
    Multi-
family
residential
    Commercial
real estate
    Construction
and land
development
    Financial
institutions
    Commercial
business
    Leases     Consumer     Unallocated     Total  
    (Dollars in Thousands)  
ALLL balance at September 30, 2017   $ 1,241     $ 205     $ 1,201     $ 1,358     $ -     $ 4     $ 23     $ 24     $ 410     $ 4,466  
Charge-offs     (125 )     -       -       (12 )     -       -       -       -       -       (137 )
Recoveries     27       -       -       -       -       -       -       -       -       27  
Provision     151       178       (145 )     254       62       142       -       (8 )     51       685  
ALLL balance at June 30, 2018   $ 1,294     $ 383     $ 1,056     $ 1,600     $ 62     $ 146     $ 23     $ 16     $ 461     $ 5,041  

 

The Company recorded no provision for loan losses for the three and nine months period ended June 30, 2019, respectively, compared to $325,000 and $685,000 for the comparable three and nine months periods in fiscal 2018. The provisions in the 2018 periods were primarily due to growth in the loan portfolio. During the quarter ended June 30, 2019, the Company recorded no charge offs and recoveries of $103,000. During the nine months ended June 30, 2019, the Company recorded no charge offs and recoveries of $163,000. During the quarter ended June 30, 2018, the Company recorded charge offs of $125,000 and no recoveries. During the nine months ended June 30, 2018, the Company recorded charge offs of $137,000 and recoveries of $27,000.

 

At June 30, 2019, the Company had nine loans aggregating $6.0 million that were classified as troubled debt restructurings (“TDRs”). Five of the nine loans aggregating $633,000 were performing in accordance with their restructured terms as of June 30, 2019 and accruing interest, with four of the nine TDRs on non-accrual status. Three of the TDRs which are classified as non-accrual totaling $4.9 million are a part of a troubled lending relationship totaling $10.6 million (after taking into account the previously disclosed $1.9 million write-down recognized during the quarter ending June 30, 2017 related to this borrowing relationship). The remaining TDR is also on non-accrual and consists of a $437,000 loan secured by various commercial and residential properties.

 

The Company did not approve any TDRs during the three and nine months ended June 30, 2019, or during the three and nine months ending June 30, 2018.

 

No TDRs defaulted during the three and nine-month period endings June 30, 2019 or 2018.

 

28

 

 

6. DEPOSITS

 

Deposits consist of the following major classifications:

 

    June 30,     September 30,  
    2019     2018  
    Amount     Percent     Amount     Percent  
    (Dollars in Thousands)  
Money market deposit accounts   $ 74,521       10.2 %   $ 66,120       8.4 %
Interest-bearing checking accounts     59,706       8.2       49,209       6.3  
Non interest-bearing checking accounts     15,614       2.2       13,620       1.7  
Passbook, club and statement savings     82,741       11.3       91,489       11.7  
Certificates maturing in six months or less     272,172       37.3       301,184       38.4  
Certificates maturing in more than six months     224,787       30.8       262,636       33.5  
                                 
Total   $ 729,541       100.0 %   $ 784,258       100.0 %

 

Certificates of $250,000 and over totaled $25.7 million as of June 30, 2019 and $81.9 million as of September 30, 2018.

 

7. ADVANCES FROM FEDERAL HOME LOAN BANK – SHORT TERM

 

As of June 30, 2019 and September 30, 2018 outstanding balances and related information of short-term borrowings from the FHLB are summarized as follows:

 

                  June 30,     September 30,  
                  2019     2018  
Type   Maturity Date   Coupon     Call Date   Amount     Amount  
        (Dollars in Thousands)  
Fixed Rate - Repo Plus   12-Oct-18     2.31 %   Not Applicable   $ -     $ 10,000  
Weighted average rate         2.31 %                    
                                 
Fixed Rate - Repo Plus   1-Jul-19     2.48 %   Not Applicable   $ 1,500     $ -  
Fixed Rate - Repo Plus   12-Jul-19     2.57 %   Not Applicable     10,000       -  
Fixed Rate - Repo Plus   15-Jul-19     2.56 %   Not Applicable     10,000       -  
Fixed Rate - Repo Plus   17-Jul-19     2.52 %   Not Applicable     15,000       -  
Weighted average rate         2.54 %       $ 36,500     $ 10,000  

 

As of June 30, 2019, short-term advances include two $10.0 million and one $15.0 million 30 day FHLB advances associated with interest rate swap contracts. The additional $1.5 million at June 30, 2019 consisted of an overnight borrowing to provide additional short-term liquidity. As of September 30, 2018, there was a $10.0 million 30 day FHLB advance associated with an interest rate swap contract.

 

29

 

 

8. ADVANCES FROM FEDERAL HOME LOAN BANK – LONG TERM

 

Pursuant to collateral agreements with the FHLB of Pittsburgh, advances are secured by a blanket collateral of loans held by the Company and qualifying fixed-income securities and FHLB stock. The long-term advances outstanding as of June 30, 2019 and September 30, 2018 are as follows:

 

Lomg-term FHLB advances:   Maturity range   Weighted average     Stated interest rate range     June 30,     September 30,  
Description   from   to   interest rate     from     to     2019     2018  
                              (Dollars in Thousands)  
Fixed Rate - Amortizing   1-Oct-18   30-Sep-20     1.53 %     1.53 %     1.53 %   $ 589     $ 1,639  
Fixed Rate - Amortizing   1-Oct-20   30-Sep-21     2.69 %     1.94 %     2.83 %     16,609       23,288  
Fixed Rate - Amortizing   1-Oct-21   30-Sep-22     2.81 %     1.99 %     3.05 %     9,517       11,848  
Fixed Rate - Amortizing   1-Oct-22   30-Sep-23     2.88 %     1.94 %     3.11 %     7,340       8,550  
Total             2.74 %                   $ 34,055     $ 45,325  
                                                 
                                                 
Fixed Rate - Advances   1-Oct-18   30-Sep-19     2.66 %     2.66 %     2.66 %   $ 3,004     $ 18,528  
Fixed Rate - Advances   1-Oct-19   30-Sep-20     2.62 %     1.38 %     3.06 %     12,341       12,413  
Fixed Rate - Advances   1-Oct-20   30-Sep-21     2.37 %     1.42 %     2.92 %     18,022       3,037  
Fixed Rate - Advances   1-Oct-21   30-Sep-22     2.31 %     1.94 %     3.23 %     63,347       23,380  
Fixed Rate - Advances   1-Oct-22   30-Sep-23     2.72 %     2.18 %     3.22 %     65,999       37,000  
Fixed Rate - Advances   1-Oct-23   30-Sep-24     2.88 %     2.38 %     3.20 %     67,998       5,000  
Total             2.62 %                   $ 230,711     $ 99,358  
                                                 
              2.64 %             Total     $ 264,766     $ 144,683  

 

9. DERIVATIVES

 

The Company has contracted with a third party to participate in interest rate swap contracts. One of the swaps is a cash flow hedge associated with FHLB advances at both June 30, 2019 and September 30, 2018, while there are eight additional cash flow hedges tied to wholesale funding at June 30, 2019. These interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments. During the quarter ended June 30, 2019, $3,000 of expense was recognized as ineffectiveness through earnings, while $6,000 of income was recognized as ineffectiveness through earnings during the comparable period in fiscal 2018. During the nine months ended June 30, 2019, $5,000 of expense was recognized as ineffectiveness through earnings, while $48,000 of income was recognized as ineffectiveness through earnings during the comparable period in 2018. There were nine interest rate swaps designated as fair value hedges involving the receipt of variable-rate payments from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements that were applicable to three loans and seven investment securities as of June 30, 2019 and three loans and seven investments at September 30, 2018. The fair value of the swaps is recorded in the other liabilities section of the statement of financial condition.

 

Below is a summary of the interest rate swap agreements and their terms as of June 30, 2019.

 

30

 

 

    Hedged   Notional     Pay     Receive   Maturity   Unrealized  
    Item   Amount     Rate     Rate   Date   Loss  
                    (Dollars in thousands)          
                               
Interest rate swap contract    FHLB Advance   $ 10,000       2.70 %   1 Mth Libor   10-Apr-25   $ (586 )
Interest rate swap contract    State and political subdivision     1,705       3.06 %   3 Mth Libor   16-Feb-27     (147 )
Interest rate swap contract    State and political subdivision     2,825       3.06 %   3 Mth Libor   1-Apr-27     (247 )
Interest rate swap contract    State and political subdivision     5,000       3.07 %   3 Mth Libor   3-Jan-28     (465 )
Interest rate swap contract    State and political subdivision     1,235       3.07 %   3 Mth Libor   1-Mar-28     (116 )
Interest rate swap contract    State and political subdivision     4,500       3.07 %   3 Mth Libor   1-May-28     (426 )
Interest rate swap contract    State and political subdivision     3,305       3.05 %   3 Mth Libor   1-Feb-27     (280 )
Interest rate swap contract    State and political subdivision     3,000       3.06 %   3 Mth Libor   15-Oct-27     (272 )
Interest rate swap contract    Commercial loan     8,000       4.85 %   1 Mth Libor +225 bp   1-Jun-28     -  
Interest rate swap contract    Commercial loan     8,300       5.74 %   1 Mth Libor +250 bp   13-Jun-25     -  
Interest rate swap contract    Commercial loan     1,044       4.10 %   1 Mth Libor +276 bp   1-Aug-26     -  
Interest rate swap contract    90 Day wholesale funding     20,000       2.78 %   3 Mth Libor   11-Jan-24     (932 )
Interest rate swap contract    90 Day wholesale funding     15,000       2.75 %   3 Mth Libor   18-Jan-24     (678 )
Interest rate swap contract    90 Day wholesale funding     25,000       2.66 %   3 Mth Libor   20-Feb-24     (1,065 )
Interest rate swap contract    90 Day wholesale funding     25,000       2.56 %   3 Mth Libor   28-Feb-24     (955 )
Interest rate swap contract    30 Day wholesale funding     15,000       2.51 %   1 Mth Libor   15-Feb-24     (605 )
Interest rate swap contract    90 Day wholesale funding     25,000       2.59 %   3 Mth Libor   13-Mar-24     (990 )
Interest rate swap contract    90 Day wholesale funding     25,000       2.51 %   3 Mth Libor   27-Mar-24     (909 )
Interest rate swap contract    30 Day wholesale funding     10,000       1.94 %   1 Mth Libor   12-Jun-26     (156 )
                                     
Total                               $ (8,829 )

 

Below is a summary of the interest rate swap agreements and their terms as of September 30, 2018.

 

    Hedged   Notional     Pay     Receive   Maturity   Unrealized  
    Item   Amount     Rate     Rate   Date   Gain (Loss)  
                    (Dollars in thousands)          
                               
Interest rate swap contract    FHLB Advance   $ 10,000       2.70 %   1 Mth Libor   10-Apr-25   $ 35  
Interest rate swap contract    State and political subdivision     1,705       3.06 %   3 Mth Libor   15-Feb-27     (19 )
Interest rate swap contract    State and political subdivision     2,825       3.06 %   3 Mth Libor   1-Apr-27     (31 )
Interest rate swap contract    State and political subdivision     5,000       3.07 %   3 Mth Libor   1-Jan-28     (57 )
Interest rate swap contract    State and political subdivision     1,235       3.07 %   3 Mth Libor   1-Mar-28     (14 )
Interest rate swap contract    State and political subdivision     4,500       3.07 %   3 Mth Libor   1-May-28     (52 )
Interest rate swap contract    State and political subdivision     3,305       3.05 %   3 Mth Libor   1-Feb-27     (32 )
Interest rate swap contract    State and political subdivision     3,000       3.06 %   3 Mth Libor   15-Oct-27     (32 )
Interest rate swap contract    Commercial loan     8,300       5.74 %   1 Mth Libor +250 bp   13-Jun-25     -  
Interest rate swap contract    Commercial loan     1,100       4.10 %   1 Mth Libor +276 bp   1-Aug-26     -  
                                     
Total                               $ (202 )

 

All interest swaps are carried at fair value in accordance with FASB ASC 815 “Derivatives and Hedging.”

 

31

 

 

10. INCOME TAXES

 

Items that gave rise to significant portions of deferred income taxes are as follows:

 

    June 30,     September 30,  
    2019     2018  
    (Dollars in Thousands)  
Deferred tax assets:                
Allowance for loan losses   $ 1,465     $ 1,445  
Nonaccrual interest     446       312  
Accrued vacation     4       29  
Capital loss carryforward     356       356  
Split dollar life insurance     9       10  
Post-retirement benefits     76       85  
Unrealized losses on available for sale securities     -       2,212  
Unrealized losses on interest rate swaps     1,445       -  
Deferred compensation     816       838  
Goodwill     72       80  
Other     49       55  
Employee benefit plans     375       239  
                 
Total deferred tax assets     5,113       5,661  
Valuation allowance     (356 )     (356 )
Total deferred tax assets, net of valuation allowance     4,757       5,305  
                 
Deferred tax liabilities:                
Property     159       179  
Unrealized gains on available for sale securities     1,118       -  
Unrealized gains on interest rate swaps     -       44  
Purchase accounting adjustments     102       59  
Deferred loan fees     213       368  
                 
Total deferred tax liabilities     1,592       650  
                 
Net deferred tax assets   $ 3,165     $ 4,655  

 

The Company establishes a valuation allowance for deferred tax assets when management believes that the use of the deferred tax assets is not likely to be fully realized through future reversals of existing taxable temporary differences, and/or to a lesser extent, future taxable income. The tax deduction generated by the redemption of the shares of a mutual fund held by the Bank and the subsequent impairment charge on the assets acquired through the redemption in kind are considered capital losses and can only be utilized to the extent of capital gains recognized over a five year period, resulting in the establishment of a valuation allowance for the carryforward period. The valuation allowance totaled $356,000 at both June 30, 2019, and September 30, 2018, respectively.

 

For the nine-month period ended June 30, 2019, the Company recorded income tax expense of $1.4 million compared to income tax expense of $3.6 million for the period ended June 30, 2018, which included a $1.8 million one-time non-cash charge related to a re-evaluation of the Company’s deferred tax assets as a result of the enactment of the Tax Cuts and Jobs Act in December 2017. The re-evaluation reflected the effect of the significant decline in the federal corporate income tax rate applicable to the Company. During fiscal 2018, commencing with the quarter ended December 31, 2017, the Company’s federal statutory income tax rate was 24.25% as compared to companies which are calendar year tax reporting companies whose statutory rate decreased to 21% starting January 1, 2018. Effective October 1, 2018, the Company’s federal statutory tax rate was reduced to 21%.

 

32

 

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statements of Operations as a component of income tax expense. During fiscal 2017, the Internal Revenue Service conducted an audit of the Company’s tax return for the year ended September 30, 2014, and no adverse findings were reported. The Company’s federal and state income tax returns for taxable years through September 30, 2015 have been closed for purposes of examination by the Internal Revenue Service and the Pennsylvania Department of Revenue.

 

11. STOCK COMPENSATION PLANS

 

The Company maintains the 2008 Recognition and Retention Plan and Trust (the “2008 RRP”) which is administered by a committee of the Board of Directors of the Company. The RRP provides for the grant of shares of common stock of the Company to officers, employees and directors of the Company. In order to fund the grant of shares under the RRP, the 2008 RRP purchased 213,528 shares (on a converted basis) of the Company’s common stock in the open market for an aggregate cost of approximately $2.5 million, at an average purchase price per share of $11.49. The Company made sufficient contributions to the 2008 RRP to fund these purchases. Shares subject to awards under the 2008 RRP generally vest at the rate of 20% per year over five years. During February 2015, shareholders approved the 2014 Stock Incentive Plan (the “2014 SIP”). As part of the 2014 SIP, a maximum of 285,655 shares of common stock can be awarded as restricted stock awards or units, of which 233,500 shares were awarded during February 2015. In August 2016, the Company granted 7,473 shares under the 2008 RRP and 3,027 shares under the 2014 SIP. In March 2017, the Company granted 17,128 shares under the 2014 SIP. In March 2018, the Company granted 8,209 shares under the 2008 RRP and 18,291 shares under the 2014 SIP. Grants can no longer be made pursuant to the 2008 RRP.

 

Compensation expense related to the shares subject to restricted stock awards granted is recognized ratably over the five-year vesting period in an amount which totals the grant date fair value multiplied by the number of shares subject to the grant. During the three and nine months ended June 30, 2019, an aggregate of $157,000 and $464,000, respectively, was recognized in compensation expense for the grants pursuant to the 2008 RRP and the grants pursuant to the 2014 SIP. During the three and nine months ended June 30, 2018, $158,000 and $408,000, respectively, was recognized in compensation expense for the grants pursuant to the 2008 RRP and the grants pursuant to the 2014 SIP. At June 30, 2019, approximately $870,000 in additional compensation expense for unvested shares awarded related to the 2008 RRP and 2014 SIP remained unrecognized.

 

A summary of the Company’s non-vested stock award activity for the nine months ended June 30, 2019 and 2018 is presented in the following tables:

 

33

 

 

    Nine Months Ended
June 30, 2019
 
    Number of
Shares (1)
    Weighted Average
Grant Date Fair
Value
 
             
Non-vested stock awards at October 1, 2018     116,916     $ 14.36  
Granted     -       -  
Forfeited     -       -  
Vested     (44,024 )     13.38  
Non-vested stock awards at June 30, 2019     72,892     $ 14.95  

 

    Nine Months Ended
June 30, 2018
 
    Number of
Shares
    Weighted Average
Grant Date Fair
Value
 
             
Non-vested stock awards at October 1, 2017     142,594     $ 12.79  
Granted     26,500       18.46  
Forfeited     4,636       11.91  
Vested     (44,647 )     12.06  
Non-vested stock awards at June 30, 2018     129,083     $ 14.17  

 

The Company maintains the 2008 Stock Option Plan (the “2008 Option Plan”) which authorizes the grant of stock options to officers, employees and directors of the Company to acquire shares of common stock with an exercise price at least equal to the fair market value of the common stock on the grant date. Options generally become vested and exercisable at the rate of 20% per year over five years and are generally exercisable for a period of ten years after the grant date. A total of 533,808 shares of common stock were approved for future issuance pursuant to the 2008 Option Plan. As of June 30, 2019, all of the options had been awarded under the 2008 Option Plan and no further options can be awarded, even if existing options under the 2008 option plan are forfeited. The 2014 SIP reserved up to 714,145 shares for issuance pursuant to options. Options to purchase 605,000 shares were awarded during February 2015. During August 2016, the Company granted 18,867 shares under the 2008 Option Plan and 8,633 shares under the 2014 SIP. In March 2017, the Company granted 22,828 shares under the 2014 SIP. In May 2017, the Company granted 24,717 shares under the 2014 SIP and 283 shares under the 2008 Option Plan. In March 2018, the Company granted 159,265 shares under the 2014 SIP and 18,235 shares under the 2008 Option Plan.

 

A summary of the status of the Company’s stock options under the 2008 Option Plan and the 2014 SIP for the nine months ended June 30, 2019 and 2018 are presented below:

 

34

 

 

    Nine Months Ended
June 30, 2019
 
    Number of
Shares
    Weighted Average
Exercise Price
 
             
Outstanding at October 1, 2018     869,026     $ 13.41  
Granted     -       -  
Exercised     (109,694 )     11.91  
Forfeited     (6,000 )     12.23  
Outstanding at June 30, 2019     753,332     $ 13.64  
Exercisable at June 30, 2019     530,953     $ 12.37  

 

    Nine Months Ended
June 30, 2018
 
    Number of
Shares
    Weighted Average
Exercise Price
 
             
Outstanding at October 1, 2017     922,564     $ 12.04  
Granted     177,500       18.46  
Exercised     (110,926 )     11.73  
Forfeited     (12,234 )     11.90  
Outstanding at June 30, 2018     976,904     $ 13.15  
Exercisable at June 30, 2018     521,630     $ 11.49  

 

The weighted average remaining contractual term was approximately 7.0 years for options outstanding as of June 30, 2019.

 

The estimated fair value of options granted during fiscal 2009 was $2.98 per share, $2.92 for options granted during fiscal 2010, $3.34 for options granted during fiscal 2013, $4.67 for options granted during fiscal 2014, $4.58 for options granted during fiscal 2015, $2.13 for options granted during fiscal 2016, $3.18 for options granted during fiscal 2017 and $3.63 for options granted in fiscal 2018. The fair value for grants made in fiscal 2017 was estimated on the date of grant using the Black-Scholes pricing model with the following assumptions: an exercise price range from $17.43 to $18.39, a term of seven years, a volatility of 14.37%, an interest rate of 2.22% and a yield of 0.69%. The fair value for grants made in fiscal 2018 was estimated on the date of grant using the Black-Scholes pricing model with the following assumptions: an exercise and fair value based on the grant date market value price of $18.46, a term of seven years, a volatility rate of 15.9%, an interest rate of 2.82% and a yield rate of 1.08%.

 

During the three and nine months ended June 30, 2019, $146,000 and $423,000, respectively, was recognized in compensation expense for options granted pursuant to the 2008 Option Plan and the 2014 SIP. During the three and nine months ended June 30, 2018, $150,000 and $389,000, respectively, was recognized in compensation expense for options granted pursuant to the 2008 Option Plan and the 2014 SIP.

 

At June 30, 2019, there was approximately $887,000 in additional compensation expense to be recognized for awarded options which remained outstanding and unvested at such date. The weighted average period over which this expense will be recognized is approximately 2.5 years.

 

35

 

 

12. COMMITMENTS AND CONTINGENT LIABILITIES

 

At June 30, 2019, the Company had a total of $50.8 million in outstanding commitments to originate loans with market interest rates ranging from 5.75% to 7.00%. At September 30, 2018, the Company had $40.4 million in outstanding commitments to originate loans with market interest rates ranging from 4.25% to 6.25%. The aggregate undisbursed portion of loans-in-process related to the bank’s construction loans amounted to $113.9 million at June 30, 2019 and $54.5 million at September 30, 2018.

 

The Company also had commitments under unused lines of credit aggregating $36.8 million as of June 30, 2019 and $51.9 million as of September 30, 2018 and letters of credit outstanding of $1.6 million as of June 30, 2019 and $1.6 million as of September 30, 2018.

 

Among the Company’s contingent liabilities are exposures to limited recourse arrangements with respect to the Company’s sales of whole loans and participation interests. At June 30, 2019, the exposure, which represents a portion of credit risk associated with the interests sold, amounted to $1.4 million related to loans sold to the FHLB. This exposure is for the life of the related loans and payables, on our proportionate share, as actual losses are incurred. These loans are seasoned loans and remain performing.

 

The Company is involved in various legal proceedings occurring in the ordinary course of business. Management of the Company, based on discussions with litigation counsel, believes that such proceedings will not have a material adverse effect on the financial condition, operations or cash flows of the Company. However, there can be no assurance that any of the outstanding legal proceedings to which the Company is a party will not be decided adversely to the Company's interests and not have a material adverse effect on the financial condition and operations of the Company.

 

13. FAIR VALUE MEASUREMENT

 

The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2019 and September 30, 2018, respectively. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

 

Generally accepted accounting principles used in the United States establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value.

 

The three broad levels of hierarchy are as follows:

 

  Level 1 Quoted prices in active markets for identical assets or liabilities.
  Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
  Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. 

 

36

 

 

Those assets and liabilities as of June 30, 2019 which are measured at fair value on a recurring basis were as follows:

 

    Category Used for Fair Value Measurement  
    Level 1     Level 2     Level 3     Total  
    (Dollars in Thousands)  
                         
Assets:                                
Securities available for sale:                                       
U.S. Government and agency obligations   $ -     $ 24,978     $ -     $ 24,978  
Mortgage-backed securities - U.S. Government agencies     -       313,430       -       313,430  
State and political subdivisions     -       34,106       -       34,106  
Corporate bonds     -       65,665       -       65,665  
Equity securities     69       -       -       69  
Total   $ 69     $ 438,179     $ -     $ 438,248  
                                 
Liabilities                                
Interest rate swap contracts   $ -     $ 8,806     $ -     $ 8,806  
Total   $ -     $ 8,806     $ -     $ 8,806  

 

Those assets as of September 30, 2018 which are measured at fair value on a recurring basis were as follows:

 

    Category Used for Fair Value Measurement  
    Level 1     Level 2     Level 3     Total  
    (Dollars in Thousands)  
                         
Assets:                                
Securities available for sale:                                        
U.S. Government and agency obligations   $ -     $ 24,171     $ -     $ 24,171  
Mortgage-backed securities - U.S. Government agencies     -       187,360       -       187,360  
State and political subdivisions     -       21,536       -       21,536  
Corporate bonds     -       73,083       -       73,083  
FHLMC preferred stock     37       -       -       37  
Interest rate swap contracts     -       225       -       225  
Total   $ 37     $ 306,375     $ -     $ 306,412  

 

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The Company measures impaired loans and real estate owned at fair value on a non-recurring basis.

 

Impaired Loans

 

The Company considers loans to be impaired when it becomes more likely than not that the Company will be unable to collect all amounts due (principle and interest) in accordance with the contractual terms of the loan agreements. Collateral dependent impaired loans are based on the fair value of the collateral which is based on appraisals and would be categorized as Level 2 measurement.  In some cases, adjustments are made to the appraised values for various factors including the age of the appraisal, age of the comparables included in the appraisal, and known changes in the market and in the collateral. These adjustments are based upon unobservable inputs, and therefore, the fair value measurement has been categorized as a Level 3 measurement. These loans are reviewed for impairment and written down to their net realizable value by charges against the allowance for loan losses. The collateral underlying these loans had a fair value of approximately $15.4 million as of June 30, 2019.

 

37

 

 

Other Real Estate Owned

 

Once an asset is determined to be uncollectible, the underlying collateral is generally repossessed and reclassified to foreclosed real estate and repossessed assets. These repossessed assets are carried at the lower of cost or fair value of the collateral, based on independent appraisals, less cost to sell and would be categorized as Level 2 measurement. In some cases, adjustments are made to the appraised values for various factors including age of the appraisal, age of the comparable included in the appraisal, and known changes in the market and in the collateral. As a result, the evaluations are based upon unobservable inputs, and therefore, the fair value measurement has been categorized as a Level 3 measurement.

 

Summary of Non-Recurring Fair Value Measurements

 

    At June 30, 2019  
    (Dollars in Thousands)  
    Level 1     Level 2     Level 3     Total  
Impaired loans   $ -     $ -     $ 15,374     $ 15,374  
Other real estate owned     -       -       423       423  
Total   $ -     $ -     $        15,797     $          15,797  
                                 
    At September 30, 2018  
    (Dollars in Thousands)  
    Level 1     Level 2     Level 3     Total  
Impaired loans   $ -     $ -     $ 16,048     $ 16,048  
Other real estate owned     -       -       1,026       1,026  
Total   $ -     $ -     $ 17,074     $ 17,074  

 

The following table provides information describing the valuation processes used to determine nonrecurring fair value measurements categorized within Level 3 of the fair value hierarchy:

 

    At June 30, 2019
    (Dollars in Thousands)
          Valuation       Range/
    Fair Value     Technique   Unobservable Input   Weighted Ave.
Impaired loans   $ 15,374      Property appraisals (1) (3)   Management discount for selling costs, property type and market volatility (2)    6% to 8% discount/ 6%
Other real estate owned   $ 423      Property appraisals (1)(3)   Management discount for selling costs, property type and market volatility (2)    10% discount

 

38

 

 

    At September 30, 2018
    (Dollars in Thousands)
          Valuation       Range/
    Fair Value     Technique   Unobservable Input   Weighted Ave.
Impaired loans   $ 16,048     Property appraisals (1) (3)   Management discount for selling costs, property type and market volatility (2)   6% to 8% discount/ 6%
Other real estate owned   $ 1,026     Property appraisals (1)(3)   Management discount for selling costs, property type and market volatility (2)   18% discount

 

  (1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various Level 3 inputs, which are not identifiable.
  (2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
  (3) Includes qualitative adjustments by management and estimated liquidation expenses.

 

The fair value of financial instruments has been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is necessarily required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

39

 

 

                Fair Value Measurements at  
                6/30/2019  
    Carrying     Fair                    
    Amount     Value     (Level 1)     (Level 2)     (Level 3)  
    (Dollars in Thousands)  
Assets:                                        
Cash and cash equivalents   $ 38,077     $ 38,077     $ 38,077     $ -     $ -  
Certificates of deposit     2,351       2,351       2,351       -       -  
Investment and mortgage-backed securities available for sale     438,179       438,179       -       438,179       -  
Equity securities     69       69       69                  
Investment and mortgage-backed securities held to maturity     57,085       57,371       -       57,371       -  
Loans receivable, net     586,507       583,990       -       -       583,990  
Accrued interest receivable     3,893       3,893       3,893       -       -  
Restricted bank stock     13,356       13,356       13,356       -       -  
Bank owned life insurance     31,669       31,669       31,669       -       -  
                                         
Liabilities:                                        
Checking accounts     75,320       75,320       75,320       -       -  
Money market deposit accounts     74,521       74,521       74,521       -       -  
Passbook, club and statement savings accounts     82,741       82,741       82,741       -       -  
Certificates of deposit     496,959       501,954       -       -       501,954  
Advances from FHLB short-term     36,500       36,500       36,500               -  
Advances from FHLB long-term     264,766       269,934       -       -       269,934  
Accrued interest payable     3,404       3,404       3,404       -       -  
Advances from borrowers for taxes and insurance     3,533       3,533       3,533       -       -  
Interest rate swap contracts     8,806       8,806       -       8,806       -  

 

40

 

 

                Fair Value Measurements at  
                September 30, 2018  
    Carrying     Fair                    
    Amount     Value     (Level 1)     (Level 2)     (Level 3)  
    (Dollars in Thousands)  
Assets:                              
Cash and cash equivalents   $ 48,171     $ 48,171     $ 48,171     $ -     $ -  
Certificates of deposit     1,604       1,604       1,604       -       -  
Investment and mortgage-backed  securities available for sale     306,187       306,187       37       306,150       -  
Investment and mortgage-backed  securities held to maturity     59,852       55,927       -       55,927       -  
Loans receivable, net     602,932       598,596       -       -       598,596  
Accrued interest receivable     3,825       3,825       3,825       -       -  
Restricted bank stock     7,585       7,585       7,585       -       -  
Interest rate swap contracts     225       225       -       225       -  
Bank owned life insurance     28,691       28,691       28,691       -       -  
                                         
Liabilities:                                        
Checking accounts     62,886       62,886       62,886       -       -  
Money market deposit accounts     60,686       60,686       60,686       -       -  
Passbook, club and statement  savings accounts     96,866       96,866       96,866       -       -  
Certificates of deposit     563,820       569,375       -       -       569,375  
Advances from FHLB -short-term     10,000       10,000       10,000       -       -  
Advances from FHLB -long-term     144,683       141,116       -       -       141,116  
Accrued interest payable     3,232       3,232       3,232       -       -  
Advances from borrowers for taxes and insurance     2,083       2,083       2,083       -       -  

 

Cash and Cash Equivalents —For cash and cash equivalents, the carrying amount is a reasonable estimate of fair value.

 

Investments and Mortgage-Backed Securities The fair value of investment securities and mortgage-backed securities is based on quoted market prices, dealer quotes, and prices obtained from independent pricing services.

 

Loans Receivable On a prospective basis, the Company implemented changes to the measurement of the fair value of financial instruments using an exit price notion for disclosure purposes in the financial statements.  The September 30, 2018, fair value of each class of financial instruments disclosure did not utilize the exit price notion when measuring fair value and, therefore, would not be comparable to the June 30, 2019 disclosure.  The Company estimated the fair value based on guidance from ASC 820-10, Fair Value Measurements , which defines fair value as the price which would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  There is no active observable market for sale information on community bank loans and, thus, Level 3 fair value procedures were utilized, primarily in the use of present value techniques incorporating assumptions that market participants would use in estimating fair values.

 

Accrued Interest Receivable – For accrued interest receivable, the carrying amount is a reasonable estimate of fair value.

 

41

 

 

Restricted Bank (FHLB & ACBB) Stock Although FHLB and ACBB (Atlantic Community Bankers Bank) stock is an equity interest in the respective banks, it is carried at cost because it does not have a readily determinable fair value as its ownership is restricted and it lacks a market. The carrying amount is a reasonable estimate of the fair value.

 

Bank Owned Life Insurance The fair value of bank owned life insurance is based on the cash surrender value obtained from an independent advisor that is derivable from observable market inputs.

 

Checking Accounts, Money Market Deposit Accounts, Passbook Accounts, Club Accounts, Statement Savings Accounts, and Certificates of Deposit The fair value of passbook accounts, club accounts, statement savings accounts, checking accounts, and money market deposit accounts is the amount reported in the financial statements. The fair value of certificates of deposit is estimated using a discounted cash flow calculation that applies market rates currently offered for deposits of similar remaining maturity.

 

Short-term advances from Federal Home Loan Bank The fair value of advances from FHLB is the amount payable on demand at the reporting date.

 

Long-term advances from Federal Home Loan Bank — The fair value of advances from FHLB is estimated based on market rates currently offered for advances with similar remaining maturities.

 

Accrued Interest Payable – For accrued interest payable, the carrying amount is a reasonable estimate of fair value.

 

Interest Rate Swaps – The fair values of the interest rate swap contracts are based upon the estimated amount the Company would receive or pay, as applicable, to terminate the contracts.

 

Advances from Borrowers for Taxes and Insurance – For advances from borrowers for taxes and insurance, the carrying amount is a reasonable estimate of fair value.

 

Commitments to Extend Credit and Letters of Credit The majority of the Company’s commitments to extend credit and letters of credit carry current market interest rates if converted to loans. Because commitments to extend credit and letters of credit are generally unassignable by either the Company or the borrower, they only have value to the Company and the borrower. The estimated fair value approximates the recorded deferred fee amounts, which are not significant.

 

14. GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Company’s goodwill and intangible assets are related to the acquisition of Polonia Bancorp, Inc. on January 1, 2017.

 

    Balance                 Balance      
    October 1,     Additions/           June 30,     Amortization
    2018     Adjustments     Amortization     2019     Period
                             
Goodwill   $ 6,102     $ -     $ -     $ 6,102      
Core deposit intangible     571       -       (93 )     478     10 years
    $ 6,673     $ -     $ (93 )   $ 6,580      

 

As of June 30, 2019, the current fiscal year and the future fiscal periods amortization expense for the core deposit intangible is:

 

Fiscal year     (In Thousands)  
         
2019 (remaining)     $ 30  
2020       108  
2021       93  
2022       78  
2023       64  
Thereafter       105  
Total     $ 478  

 

42

 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our unaudited consolidated financial statements included elsewhere in this Form 10-Q and with our Annual Report on Form 10-K for the year ended September 30, 2018 (the “Form 10-K”).

 

Overview. Prudential Bancorp, Inc. (the “Company”) was formed by Prudential Bancorp, Inc. of Pennsylvania to become the successor holding company for Prudential Bank (the “Bank”) (formerly known as Prudential Savings Bank) as a result of the second-step conversion of Prudential Mutual Holding Company completed in October 2013. The Company’s results of operations are primarily dependent on the results of the Bank, which is a wholly owned subsidiary of the Company. The Company’s results of operations depend to a large extent on net interest income, which primarily is the difference between the income earned on its loan and securities portfolios and the cost of funds, which is the interest paid on deposits and borrowings. Results of operations are also affected by our provisions for loan losses, non-interest income (which includes impairment charges) and non-interest expense. Non-interest expense principally consists of salaries and employee benefits, office occupancy expense, depreciation, data processing expense, payroll taxes and other expenses. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable laws, regulations or government policies may materially impact our financial condition and results of operations. The Bank is subject to regulation by the Federal Deposit Insurance Corporation (the “FDIC”) and the Pennsylvania Department of Banking and Securities (the “Department”). The Bank’s main office is located in Philadelphia, Pennsylvania, with nine additional full-service banking offices located in Philadelphia, Delaware and Montgomery Counties in Pennsylvania. The Bank’s primary business consists of attracting deposits from the general public and using those funds together with borrowings to originate loans and to invest primarily in U.S. Government and agency securities and mortgage-backed securities. In 2005, the Bank formed PSB Delaware, Inc., a Delaware corporation, as a subsidiary of the Bank. In 2006, all mortgage-backed securities then owned by the Company’s predecessor were transferred to PSB Delaware, Inc. PSB Delaware, Inc.’s activities are included as part of the consolidated financial statements.

 

Critical Accounting Policies. In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note 1 of the notes to our unaudited consolidated financial statements included in Item 1 hereof as well as in Note 2 to our audited consolidated financial statements included in the Form 10-K. The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”) and to general practices within the banking industry. Accordingly, the financial statements require certain estimates, judgments and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities as well as contingent assets and contingent liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

 

Allowance for Loan Losses . The allowance for loan losses is established through a provision for loan losses charged to expense. Losses are charged against the allowance for loan losses when management believes that the collectability in full of the principal of a loan is unlikely. Subsequent recoveries are added to the allowance. The allowance for loan losses is maintained at a level that management considers adequate to provide for estimated losses and impairments based upon an evaluation of known and inherent losses in the loan portfolio that are both probable and reasonable to estimate. Loan impairment is evaluated based on the fair value of collateral or estimated net realizable value. It is the policy of management to provide for losses on unidentified loans in its portfolio in addition to criticized and classified loans.

 

43

 

 

Management monitors its allowance for loan losses at least quarterly and makes adjustments to the allowance through the provision for loan losses as economic conditions and other pertinent factors indicate. The quarterly review and adjustment of the qualitative factors employed in the allowance methodology and the updating of historic loss experience allow for timely reaction to emerging conditions and trends.  In this context, a series of qualitative factors are used in a methodology as a measurement of how current circumstances are affecting the loan portfolio. Included in these qualitative factors are:

 

· Levels of past due, classified, criticized and non-accrual loans, troubled debt restructurings and loan modifications;
· Nature and volume of loans;
· Changes in lending policies and procedures, underwriting standards, collections, charge-offs and recoveries and for commercial loans, the level of loans being approved with exceptions to the Bank’s lending policy;
· Experience, ability and depth of management and staff;
· National and local economic and business conditions, including various market segments;
· Quality of the Bank’s loan review system and the degree of Board oversight;
· Concentrations of credit and changes in levels of such concentrations; and
· Effect of external factors on the level of estimated credit losses in the current portfolio.

 

In determining the allowance for loan losses, management has established a general pooled allowance. Values assigned to the qualitative factors and those developed from historic loss experience provide a dynamic basis for the calculation of reserve factors for both pass-rated loans (the general pooled allowance) and those for criticized and classified loans. The amount of the specific allowance is determined through a loan-by-loan analysis of certain large dollar commercial real estate loans, construction and land development loans and multi-family loans. Loans not individually reviewed are evaluated as a group using reserve factor percentages based on historical loss experience and the qualitative factors described above. In determining the appropriate level of the general pooled allowance, management makes estimates based on internal risk ratings, which take into account such factors as debt service coverage, loan-to-value ratios and external factors. Estimates are periodically measured against actual loss experience.

 

This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impaired loans, value of collateral, estimated losses on our commercial, construction and residential loan portfolios and historical loss experience. All of these estimates may be susceptible to significant change.

 

While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. In addition, the Department and the FDIC, as an integral part of their examination processes, periodically review our allowance for loan losses. The Department and the FDIC may require the recognition of adjustments to the allowance for loan losses based on their judgment of information available to them at the time of their examination. To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely affect earnings in future periods.

 

Investment and mortgage-backed securities available for sale.   Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated using quoted prices of securities with similar characteristics or discounted cash flows and are classified within Level 2 of the fair value hierarchy. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. There were no securities with a Level 3 classification as of June 30, 2019 or September 30, 2018.

 

44

 

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. The Company determines whether the unrealized losses are temporary or are considered other than temporary.  The evaluation is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing performance of the securities. In addition, the Company also considers the likelihood that the security will be required to be sold because of regulatory concerns, our internal intent not to dispose of the security prior to maturity and whether the entire cost basis of the security is expected to be recovered. In determining whether the cost basis will be recovered, management evaluates other facts and circumstances that may be indicative of an “other-than-temporary” impairment condition. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost, and near-term prospects of the issuer.

 

In addition, certain assets are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The Company measures impaired loans and other real estate owned at fair value on a non-recurring basis.

 

Valuation techniques and models utilized for measuring financial assets and liabilities are reviewed and validated by the Company at least quarterly.

 

Derivatives . The Company uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the payment of either fixed or variable-rate amounts in exchange for the receipt of variable or fixed-rate amounts from a counterparty, respectively. The Company uses interest rate swaps to manage its exposure to changes in fair value. Interest rate swaps designated as fair value hedges involve the receipt of variable-rate payments from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount.

 

Income Taxes. The Company accounts for income taxes in accordance with U.S. GAAP. The Company records deferred income taxes that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Management exercises significant judgment in the evaluation of the amount and timing of the recognition of the resulting tax assets and liabilities. The judgments and estimates required for the evaluation are updated based upon changes in business factors and applicable tax laws. If actual results differ from the assumptions and other considerations used in estimating the amount and timing of tax recognized, there can be no assurance that additional expenses will not be required in future periods.

 

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require us to make judgments about our future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record an additional valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

 

 U.S. GAAP prescribes a minimum probability threshold that a tax position must meet before a financial statement benefit is recognized. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the consolidated income statement.  Assessment of uncertain tax positions requires careful consideration of the technical merits of a position based on management's analysis of tax regulations and interpretations.  Significant judgment may be involved in the assessment of the tax position.

 

Forward-looking Statements . This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, expectations or predictions of future financial or business performance, conditions relating to the Company. These forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond the Company’s control). The words “may,” “could,” “should,” “would,” “will,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements.

 

45

 

 

In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange commission (“SEC”) and those identified elsewhere in this Form 10-Q, the following factors, among others, could cause actual results to differ materially from forward looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities, including the effects of the Tax Cuts and Jobs Act (“Tax Reform Act”); changes in interest rates, deposit flows, the cost of funds, demand for loan products, demand for financial services, competition, changes in the quality or composition of the Company's loan, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees; and the success of the Company at managing the risks involved in the foregoing.

 

The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company to reflect events or circumstances occurring after the date of this Form 10-Q.

 

For a complete discussion of the assumptions, risks and uncertainties related to our business, readers are encouraged to review the Company’s filings with the SEC, including the “Risk Factors” section in the Company’s most recent Form 10-K, as supplemented by its quarterly or other reports subsequently filed with the SEC.

 

Market Overview. The economy continued to improve during 2019 and 2018.

 

The Company continues to focus on the credit quality of its customers, closely monitoring the financial status of borrowers throughout the Company’s markets, gathering information, working on early detection of potential problems, taking pre-emptive steps where necessary and performing the analysis required to maintain adequate reserves for loan losses.

 

The Company continues to maintain capital well in excess of regulatory requirements.

 

The following discussion provides further details on the financial condition of the Company at June 30, 2019 and September 30, 2018, and the results of operations for the three and nine months ended June 30, 2019 and 2018.

 

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2019 AND SEPTEMBER 30, 2018

 

At June 30, 2019, the Company had total assets of $1.2 billion, as compared to $1.1 billion at September 30, 2018, an increase of 10.2%. At June 30, 2019, the investment portfolio had increased by $129.3 million to $495.3 million as compared to $366.1 million at September 30, 2018 primarily as a result of the purchase of U.S. government agency mortgage-backed securities. Net loans receivable decreased slightly by $16.4 million to $586.5 million at June 30, 2019 from $602.9 million at September 30, 2018. Competition for quality commercial real estate and construction loans remains intense.

 

Total liabilities increased by $103.8 million to $1.1 billion at June 30, 2019 from $952.8 million at September 30, 2018. At June 30, 2019, the Company had FHLB advances outstanding of $301.3 million as compared to $154.7 million at September 30, 2018. The increase in the level of borrowings was primarily due to the match funding of purchases of investment securities in order to lock in the yield with minimal interest rate risk as part of the Company’s asset/liability management. All of the borrowings had maturities of less than six years. Total deposits decreased $54.7 million, as the Company sought to decrease its holdings in higher costing wholesale certificates of deposit in favor of lower costing, longer-term FHLB advances.

 

46

 

 

Total stockholders’ equity increased by $6.3 million to $134.7 million at June 30, 2019 from $128.4 million at September 30, 2018. The increase was primarily due to net income of $6.9 million combined with a $6.9 million increase in the appreciation in the fair market value of available for sale securities due to decreased market rates of interest. These increases were partially offset by dividend payments of $5.3 million, including $4.0 million related to the special $0.45 per share dividend, and net treasury stock repurchases, net of equity benefit plan activity, of $2.0 million.

 

COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2019 AND 2018

 

Net income. The Company reported net income of $2.6 million, or $0.30 per basic share and $0.29 per diluted share, for the quarter ended June 30, 2019 as compared to $2.4 million, or $0.28 per basic and $0.26 per diluted share, for the same quarter in fiscal 2018. For the nine months ended June 30, 2019, the Company reported net income of $6.9 million, or $0.79 per basic share and $0.78 per diluted share as compared to $4.6 million, or $0.52 per basic and $0.50 per diluted share, for the same period in fiscal 2018.

 

Net interest income. For the three months ended June 30, 2019, net interest income was stable at $6.2 million as compared to the same period in fiscal 2018. The income reflected a $2.3 million, or 26.2%, increase in interest income, effectively offset by an increase of $2.3 million, or 86.8%, in interest paid on deposits and borrowings. The increase in interest income between the periods was primarily due to the increase in the weighted average balance of earning assets combined with the effects of a rising rate environment. It also reflected the shift in the Bank’s lending emphasis to increasing its investment in commercial real estate and construction loans, which generally produce higher yields than those obtained on residential loans. The average balance of interest-earning assets for the quarter ended June 30, 2019 increased by $194.7 million, or 21.0%, to $1.1 billion from the comparable period in 2018. The yield on interest-earning assets increased by 17 basis points, to 4.04% for the quarter ended June 30, 2019 from the comparable period in 2018. However, during the same period the weighted average cost of borrowings and deposits increased to 1.99% from 1.30% for the comparable period in 2018 due primarily to increases in market rates of interest. For the nine months ended June 30, 2019, net interest income remained stable at $18.6 million as compared to the same period in fiscal 2018. The increase in interest income of $7.1 million, or 28.0%, was offset by a $7.1 million, or 105.7%, increase in interest paid on deposits and borrowings. As with the third quarter, the increase in interest income was primarily due to the increase in the weighted average balance of earning assets, the shift in emphasis to increased investment in commercial real estate and construction loans and a rising interest rate environment. The average balance of interest-earning assets increased by $201.9 million, or 22.5%, from the comparable period in 2018. The yield on interest-earning assets increased by 17 basis points, to 3.94% for the nine months ended June 30, 2019 from the comparable period in 2018. The weighted average cost of borrowings and deposits increased to 1.88% during the nine months ended June 30, 2019 from 1.12% during the comparable period in 2018 primarily due to increases in market rates of interest, reflecting in part the competitive market for deposits, particularly time deposits, in the areas in which the Company operates.

 

For the three and nine months ended June 30, 2019, the net interest margin was 2.22% and 2.26%, respectively, compared to 2.70% and 2.77% for the same periods in fiscal 2018, respectively. The margin compression experienced in the 2019 periods reflected in large part the higher funding costs resulting from the increases in the federal funds rates combined with a competitive market for funding deposits, especially locally sourced retail deposits. Asset yields have not risen as quickly as liability costs in response to the rising interest rate environment exacerbated by the competitive market for funding sources, especially locally sourced deposits.

 

Average balances, net interest income, and yields earned and rates paid. The following table shows for the periods indicated the total dollar amount of interest earned from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities and the resulting costs, expressed both in dollars and rates, the interest rate spread and the net interest margin. Average yields and rates have been annualized. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be.

 

47

 

 

    Three Months  
    Ended June 30,  
    2019     2018  
    Average           Average     Average           Average  
    Balance     Interest     (1)     Balance     Interest     (1)  
    (Dollars in Thousands)  
Interest-earning assets:                                                
Investment securities   $ 182,315     $ 1,723       3.79 %   $ 155,646     $ 1,258       3.24 %
Mortgage-backed securities     315,571       2,536       3.22       154,717       1,060       2.75  
Loans receivable(2)     587,703       6,752       4.61       596,252       6,485       4.36  
Other interest-earning assets     34,720       262       3.03       19,038       128       2.70  
Total interest-earning assets     1,120,309       11,273       4.04       925,653       8,931       3.87  
Cash and non interest-bearing balances     2,313                       2,433                  
Other non interest-earning assets     70,862                       46,489                  
Total assets   $ 1,193,484                     $ 974,575                  
Interest-bearing liabilities:                                                
Savings accounts   $ 83,898       8       0.04     $ 106,256       137       0.52  
Money market deposit and NOW accounts     133,856       266       0.80       115,467       60       0.21  
Certificates of deposit     543,506       3,080       2.27       456,988       1,735       1.52  
Total deposits     761,260       3,354       1.77       678,711       1,932       1.14  
Advances from Federal Home Loan Bank     258,527       1,703       2.64       152,234       776       2.04  
Advances from borrowers for taxes and insurance     2,439       1       0.16       2,627       1       0.15  
Total interest-bearing liabilities     1,022,226       5,058       1.98       833,572       2,709       1.30  
Non interest-bearing liabilities:                                                
Non interest-bearing demand accounts     14,798                       14,747                  
Other liabilities     16,593                       1,281                  
Total liabilities     1,053,617                       849,600                  
Stockholders' equity     139,867                       124,975                  
Total liabilities and stockholders' equity   $ 1,193,484                     $ 974,575                  
Net interest-earning assets   $ 98,083                     $ 92,081                  
Net interest income; interest rate spread           $ 6,215       2.05 %           $ 6,222       2.57 %
Net interest margin(3)                     2.23 %                     2.70 %
                                                 
Average interest-earning assets to average interest-bearing liabilities             109.59 %                     111.05 %        

 

48

 

 

    Nine Months  
    Ended June 30,  
    2019     2018  
    Average           Average     Average           Average  
    Balance     Interest     (1)     Balance     Interest     (1)  
    (Dollars in Thousands)  
Interest-earning assets:                                                
Investment securities   $ 187,128     $ 4,963       3.55 %   $ 147,451     $ 3,403       3.09 %
Mortgage-backed securities     283,345       6,844       3.23       142,651       2,754       2.58  
Loans receivable(2)     586,940       19,936       4.54       585,277       18,853       4.31  
Other interest-earning assets     42,324       666       2.10       22,414       312       1.86  
Total interest-earning assets     1,099,737       32,409       3.94       897,793       25,322       3.77  
Cash and non interest-bearing balances     2,203                       2,354                  
Other non interest-earning assets     49,739                       44,829                  
Total assets   $ 1,151,679                     $ 944,976                  
Interest-bearing liabilities:                                                
Savings accounts   $ 87,000       113       0.17     $ 107,056       252       0.31  
Money market deposit and NOW accounts     122,048       600       0.66       121,347       161       0.18  
Certificates of deposit     570,365       9,219       2.16       433,296       4,498       1.39  
Total deposits     779,413       9,932       1.70       661,699       4,911       0.99  
Advances from Federal Home Loan Bank     202,909       3,920       2.58       137,061       1,821       1.78  
Advances from borrowers for taxes and insurance     2,328       3       0.17       2,522       4       0.21  
Total interest-bearing liabilities     984,650       13,855       1.88       801,282       6,736       1.12  
Non interest-bearing liabilities:                                                
Non interest-bearing demand accounts     15,111                       12,233                  
Other liabilities     18,143                       1,196                  
Total liabilities     1,017,904                       814,711                  
Stockholders' equity     133,775                       130,265                  
Total liabilities and stockholders' equity   $ 1,151,679                     $ 944,976                  
Net interest-earning assets   $ 115,087                     $ 96,511                  
Net interest income; interest rate spread           $ 18,554       2.06 %           $ 18,586       2.65 %
Net interest margin(3)                     2.26 %                     2.77 %
                                                 
Average interest-earning assets to average interest-bearing liabilities             111.69 %                     112.04 %        

 

 

(1) Yields and rates for the three and nine month periods are annualized.

(2) Includes non-accrual loans. Calculated net of unamortized deferred fees, undisbursed portion of loans-in-process and the allowance for loan losses.

(3) Equals net interest income divided by average interest-earning assets.

 

Provision for loan losses. The Company recorded no provision for loan losses for the three and nine months ended June 30, 2019, respectively, compared to provisions for loan losses of $325,000 and $685,000, respectively, for the same periods in fiscal 2018

 

The allowance for loan losses totaled $5.3 million, or 0.9% of total loans and 39.4% of total non-performing loans (which included loans acquired from Polonia Bancorp, Inc. as of January 1, 2017 at their fair value) at June 30, 2019 as compared to $5.2 million, or 0.9% of total loans and 32.1% of total non-performing loans at September 30, 2018. The Company believes that the allowance for loan losses at June 30, 2019 was sufficient to cover all inherent and known losses associated with the loan portfolio at such date.

 

49

 

 

The Company’s methodology for assessing the adequacy of the allowance establishes both specific and general pooled allocations of the allowance.  Loans are assigned ratings, either individually for larger credits or in homogeneous pools, based on an internally developed grading system.  The resulting determinations are reviewed and approved by senior management.

 

At June 30, 2019, the Company’s non-performing assets totaled $13.7 million or 1.2% of total assets as compared to $14.4 million or 1.3% of total assets at September 30, 2018. Non-performing assets at June 30, 2019 included five construction loans aggregating $8.8 million, 19 one-to-four family residential loans aggregating $3.0 million, and five commercial real estate loans aggregating $1.5 million. Non-performing assets at June 30, 2019 also included other real estate owned consisting of one single-family residential property with an aggregate carrying value of $423,000. At June 30, 2019, the Company had nine loans aggregating $6.0 million that were classified as troubled debt restructurings (“TDRs”). Five of such loans aggregating $633,000 were performing as of June 30, 2019 in accordance with their restructured terms and were accruing interest. One TDR is on non-accrual and consists of a $437,000 loan secured by a single-family property. The three remaining TDRs totaling $4.9 million are also classified as non-accrual and are a part of a lending relationship totaling $10.6 million (after taking into account the previously disclosed $1.9 million write-down recognized during the quarter ending June 30, 2017 related to this borrowing relationship). The primary project of the borrower (the development of a 169-unit townhouse project in Bristol Borough, Pennsylvania) is the subject of litigation between the Bank and the borrower. As previously disclosed, subsequent to the commencement of the litigation, the borrower filed for bankruptcy under Chapter 11 (Reorganization) of the federal bankruptcy code in June 2017. The Bank has moved the underlying litigation noted above with the borrower and the Bank from state court to the federal bankruptcy court in which the bankruptcy proceeding is being heard. The state litigation is stayed pending the resolution of the bankruptcy proceedings.

 

At June 30, 2019, the Company had $2.5 million of loans delinquent 30-89 days as to interest and/or principal. Such amount consisted of twelve one-to-four family residential loans totaling $2.4 million and one consumer loan totaling $56,000.

 

At June 30, 2019, the Company also had a total of 24 loans aggregating $7.1 million that had been designated “special mention”. These loans consist of 17 one-to-four family residential loans totaling $2.7 million, six commercial real estate loans totaling $4.0 million and one multi-family loan totaling $324,000. At September 30, 2018, we had a total of 26 loans aggregating $4.7 million designated as “special mention”.

 

The following table shows the amounts of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due as to principal and/or interest and real estate owned) as of June 30, 2019 and September 30, 2018. At neither date did the Company have any accruing loans 90 days or more past due that were accruing.

 

    June 30,
2019
    September 30,
2018
 
    (Dollars in Thousands)  
Non-accruing loans:                
One-to-four family residential   $ 3,005     $ 3,012  
Commercial real estate     1,474       1,627  
Construction and land development     8,750       8,750  
Total non-accruing loans     13,229       13,389  
Other real estate owned, net: (1)     423       1,026  
Total non-performing assets   $ 13,652     $ 14,415  
                 
Total non-performing loans as a percentage of loans, net     2.30 %     2.65 %
Total non-performing loans as a percentage of total assets     1.11 %     1.24 %
Total non-performing assets as a percentage of total assets     1.17 %     1.33 %

 

(1) Other real estate owned balances are shown net of related loss allowances and consist solely of real property.

 

50

 

 

                  Non-interest income . Non-interest income amounted to $1.2 million and $2.1 million for the three and nine month periods ended June 30, 2019, respectively, compared to $985,000 and $2.0 million, respectively, for the comparable periods in fiscal 2018. The increase experienced in both of the 2019 periods was primarily attributable to the recognition of gain on sale of investments in the 2019 periods. The effect of this increase was partially offset by decreased income from interest rate swaps during the three and nine months ended June 30, 2019.

 

                  Non-interest expense. For the three and nine month periods ended June 30, 2019, non-interest expense increased $419,000 or 11.1% and $645,000 or 5.5%, respectively, compared to the same periods in fiscal 2018. Non-interest expense increased in the fiscal 2019 periods due in part to the hiring of additional personnel in our lending operations, normal salary increases combined with increases in benefit plan expenses and an increase in FDIC deposit insurance expense. Partially offsetting these increases were decreases in professional fees and occupancy expense as the Company maintained its focus on continued implementation of operating efficiencies.

 

                  Income tax expense . For the three month period ended June 30, 2019, the Company recorded a tax expense of $582,000, compared to a tax expense of $676,000 for the same period in fiscal 2018. For the nine month period ended June 30, 2019, the Company recorded an income tax expense of $1.4 million as compared to a tax expense of $3.6 million for the same period in fiscal 2018. The reduction in the third quarter of fiscal 2019, primarily reflected the benefit throughout fiscal 2019 associated with the fully implemented decrease in the federal statutory income tax rate, effective January 1, 2018. The $3.6 million tax expense for the nine months ended June 30, 2018 included a one-time charge of $1.8 million related to a re-evaluation of the Company’s deferred tax assets due to the tax legislation enacted in December 2017 that reduced the statutory federal income tax rate from 35% to 21%.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company’s liquidity, represented by cash and cash equivalents, is a product of its operating, investing and financing activities. Our primary sources of funds are deposits, scheduled principal and interest payments on loans, loan prepayments and the maturity of loans, mortgage-backed securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan and securities prepayments can be greatly influenced by market rates of interest, economic conditions and competition. We also maintain excess funds in short-term, interest-earning assets that provide additional liquidity. At June 30, 2019, our cash and cash equivalents amounted to $38.1 million. In addition, our available-for-sale investment securities amounted to an aggregate of $438.2 million at such date.

 

We use our liquidity to fund existing and future loan commitments, to invest in other interest-earning assets, to fund maturing certificates of deposit and demand deposit withdrawals, and to meet operating expenses. At June 30, 2019, the Company had $50.8 million in outstanding commitments to originate loans, not including loans in process. The Company also had undisbursed loans in process (related to its construction and land development loans) and commitments under unused lines of credit totaling $150.7 million and letters of credit outstanding of $1.6 million at June 30, 2019. Certificates of deposit as of June 30, 2019 that are maturing within one year or less totaled $379.7 million.

 

In addition to cash flows from loan and securities payments and prepayments as well as from sales of available for sale securities, we have significant borrowing capacity available to fund liquidity needs should the need arise. Our borrowings consist solely of advances from the Federal Home Loan Bank of Pittsburgh (“FHLB”), of which we are a member. Under terms of the collateral agreement with the FHLB, we pledge residential mortgage loans as well as our stock in the FHLB as collateral for such advances. At June 30, 2019, we had $301.3 million in outstanding FHLB advances and had the ability to obtain an additional $207.8 million in FHLB advances. Additional borrowing capacity with the FHLB could be obtained with the pledging of certain investment securities. The Bank has also obtained approval to borrow from the Federal Reserve Bank discount window.

 

We anticipate that we will continue to have sufficient funds and alternative funding sources to meet our current commitments.

 

51

 

 

The following table summarizes the Company’s and Bank’s regulatory capital ratios as of June 30, 2019 and September 30, 2018 and compares them to current regulatory guidelines. The Company is not subject to capital ratios imposed by Basel III on bank holding companies because the Company is deemed to be a small bank holding company.

 

                To Be  
                Well Capitalized  
          Required for     Under Prompt  
          Capital Adequacy     Corrective Action  
    Actual Ratio     Purposes     Provisions  
                   
June 30, 2019:                        
Tier 1 capital (to average assets)                        
The Company     10.90 %     N/A       N/A  
The Bank     10.73 %     4.0 %     5.0 %
                         
Tier 1 common (to risk-weighted assets)                        
The Company     18.85 %     N/A       N/A  
The Bank     18.57 %     4.5 %     6.5 %
                         
Tier 1 capital (to risk-weighted assets)                        
The Company     18.85 %     N/A       N/A  
The Bank     18.57 %     6.0 %     8.0 %
                         
Total capital (to risk-weighted assets)                        
The Company     19.71 %     N/A       N/A  
The Bank     19.43 %     8.0 %     10.0 %
                         
September 30, 2018:                        
Tier 1 capital (to average assets)                        
Company     12.51 %     N/A       N/A  
Bank     11.86 %     4.0 %     5.0 %
                         
Tier 1 common (to risk-weighted assets)                        
The Company     19.74 %     N/A       N/A  
The Bank     18.73 %     4.5 %     6.5 %
                         
Tier 1 capital (to risk-weighted assets)                        
Company     19.74 %     N/A       N/A  
Bank     18.73 %     6.0 %     8.0 %
                         
Total capital (to risk-weighted assets)                        
Company     20.58 %     N/A       N/A  
Bank     19.56 %     8.0 %     10.0 %

 

IMPACT OF INFLATION AND CHANGING PRICES

 

The financial statements, accompanying notes, and related financial data of the Company presented herein have been prepared in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

 

Unlike most industrial companies, substantially all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, since such prices are affected by inflation to a larger extent than interest rates. In the current interest rate environment, liquidity and the maturity structure of the Company's assets and liabilities are critical to the maintenance of acceptable performance levels.

 

52

 

 

How We Manage Market Risk . Market risk is the risk of loss from adverse changes in market prices and rates. Our market risk arises primarily from interest rate risk which is inherent in our lending, investment and deposit gathering activities. To that end, management actively monitors and manages interest rate risk exposure. In addition to market risk, our primary risk is credit risk on our loan portfolio. We attempt to manage credit risk through our loan underwriting and oversight policies.

 

The principal objective of our interest rate risk management function is to evaluate the interest rate risk embedded in certain balance sheet accounts, determine the level of risk appropriate given our business strategy, operating environment, capital and liquidity requirements and performance objectives, and manage the risk consistent with approved guidelines. We seek to manage our exposure to risks from changes in interest rates while at the same time trying to improve our net interest spread. We monitor interest rate risk as such risk relates to our operating strategies. We have established an Asset/Liability Committee which is comprised of our President and Chief Executive Officer, Chief Financial Officer, Chief Lending Officer, Treasurer and Controller. The Asset/Liability Committee meets on a regular basis and is responsible for reviewing our asset/liability policies and interest rate risk position. Both the extent and direction of shifts in interest rates are uncertainties that could have a negative impact on future earnings.

 

In recent years, as a part of our asset/liability management strategy we primarily have reduced our investment in longer term fixed-rate callable agency bonds, increased our origination or purchase of hybrid adjustable-rate single-family residential mortgage loans, commercial real estate and construction loans and increased our portfolio of step-up callable agency bonds and agency issued collateralized mortgage-backed securities (“CMOs”) with short effective lives. In addition, we recently implemented interest rate swaps to reduce funding cost for a five year period. However, notwithstanding the foregoing steps, we remain subject to a significant level of interest rate risk in a low interest rate environment due to the high proportion of our loan portfolio that consists of fixed-rate loans as well as our decision in prior periods to invest a significant amount of our assets in long-term, fixed-rate investment and mortgage-backed securities.

 

Gap Analysis. The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring the Company’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that same time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to affect adversely net interest income while a positive gap would tend to result in an increase in net interest income. Conversely, during a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.

 

The following table sets forth the amounts of our interest-earning assets and interest-bearing liabilities outstanding at June 30, 2019, which we expect, based upon certain assumptions, to reprice or mature in each of the future time periods shown (the “GAP Table”). Except as stated below, the amounts of assets and liabilities shown which reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability. The table sets forth an approximation of the projected repricing of assets and liabilities at June 30, 2019 on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be redeployed and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable-rate loans and fixed-rate loans, and as a result of contractual rate adjustments on adjustable-rate loans. Annual prepayment rates for variable-rate and fixed-rate single-family, multi-family residential and commercial mortgage loans are assumed to range from 7.1% to 33.6%. The annual prepayment rate for mortgage-backed securities is assumed to range from 0.9% to 18.0%. For savings accounts, checking accounts and money markets, the decay rates vary on an annual basis over a ten year period.

 

53

 

 

          More than     More than     More than              
    3 Months     3 Months     1 Year     3 Years     More than     Total  
    or Less     to 1 Year     to 3 Years     to 5 Years     5 Years     Amount  
    (Dollars in Thousands)  
Interest-earning assets(1):                                                
Investment and mortgage-backed securities(2)   $ 23,433     $ 71,607     $ 125,749     $ 83,457     $ 185,760     $ 490,006  
Loans receivable(3)     166,260       70,899       140,843       101,703       106,802       586,507  
Other interest-earning assets(4)     35,998       -       1,604       747       -       38,349  
Total interest-earning assets   $ 225,691     $ 142,506     $ 268,196     $ 185,907     $ 292,562     $ 1,114,862  
                                                 
Interest-bearing liabilities:                                                
Savings accounts   $ 2,612     $ 8,130     $ 13,463     $ 12,686     $ 45,850     $ 82,741  
Money market deposit and NOW accounts     4,372       13,118       21,493       17,285       77,959       134,227  
Certificates of deposit     76,260       165,256       68,277       187,166       -       496,959  
Advances from FHLB     10,411       19,277       95,189       156,389       20,000       301,266  
Advances from borrowers for taxes and insurance     3,533       -       -       -       -       3,533  
Total interest-bearing liabilities   $ 97,188     $ 205,781     $ 198,422     $ 373,526     $ 143,809     $ 1,018,726  
                                                 
Interest-earning assets                                                
less interest-bearing liabilities   $ 128,503     $ (63,275 )   $ 69,774     $ (187,619 )   $ 148,753     $ 96,136  
                                                 
Cumulative interest-rate sensitivity gap (5)   $ 128,503     $ 65,228     $ 135,002     $ (52,617 )   $ 96,136          
                                                 
Cumulative interest-rate gap as a                                                
percentage of total assets at June 30 , 2019     10.78 %     5.48 %     11.33 %     -4.42 %     8.07 %        
                                                 
Cumulative interest-earning assets                                                
as a percentage of cumulative interest-                                                
bearing liabilities at June 30, 2019     232.22 %     121.53 %     126.93 %     93.99 %     109.44 %        

 

 
(1) Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities.

 

(2) For purposes of the gap analysis, investment securities are reflected at amortized cost.

 

(3) For purposes of the gap analysis, loans receivable includes non-performing loans and is gross of the allowance for loan losses and unamortized deferred loan fees, but net of the undisbursed portion of loans-in-process.

 

(4) Includes FHLB stock.

 

(5) Cumulative interest-rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

 

Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as variable-rate loans, have features which restrict changes in interest rates both on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table. Finally, the ability of many borrowers to service their variable-rate loans may be adversely affected in the event of an interest rate increase.

 

54

 

 

Net Portfolio Value Analysis. Our interest rate sensitivity also is monitored by management through the use of a model which generates estimates of the changes in our net portfolio value (“NPV”) over a range of interest rate scenarios. NPV is the present value of expected cash flows from assets, liabilities and off-balance sheet contracts. The NPV ratio, under any interest rate scenario, is defined as the NPV in that scenario divided by the market value of assets in the same scenario. The “Sensitivity Measure” is the decline in the NPV ratio, in basis points, caused by a 2% increase or decrease in rates, whichever produces a larger decline. The following table sets forth our NPV as of June 30, 2019 and reflects the changes to NPV as a result of immediate and sustained changes in interest rates as indicated.

 

Change in           NPV as % of Portfolio  
Interest Rates     Net Portfolio Value     Value of Assets  
In Basis Points                                
(Rate Shock)     Amount     $ Change     % Change     NPV Ratio     Change  
      (Dollars in Thousands)  
                                 
  300     $ 119,131     $ (40,592 )     (25.41 )%     10.91 %     (2.61 )%
  200       132,979       (26,744 )     (16.74 )%     11.87 %     (1.65 )%
  100       146,343       (13,380 )     (8.38 )%     12.68 %     (0.84 )%
  Static       159,723       -       -       13.52 %     -  
  (100)     154,186       (5,537 )     (3.47 )%     12.90 %     (0.62 )%
  (200)     140,601       (19,122 )     (11.97 )%     11.75 %     (1.77 )%
  (300)     155,041       (4,682 )     (2.93 )%     12.69 %     (0.83 )%

 

At September 30, 2018, the Company’s NPV was $163.6 million or 15.18% of the market value of assets. Following a 200 basis point increase in interest rates, the Company’s “post shock” NPV would be $123.0 million or 12.3% of the market value of assets.

 

As is the case with the GAP table, certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV requires the making of certain assumptions which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the models presented assume that the composition of our interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Accordingly, although the NPV model provides an indication of interest rate risk exposure at a particular point in time, such model is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on net interest income and will differ from actual results.

 

55

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

At June 30, 2019, there had not been any material change to the market risk disclosure contained in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2018 (“2018 Annual Report”), set forth in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation –Exposure to Changes in Interest Rates.”

 

ITEM 4. CONTROLS AND PROCEDURES

 

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of the end of period covered by this report, our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and regulations and are operating in an effective manner.

 

No change in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f) under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

56

 

 

PART II

 

Item 1. Legal Proceedings

 

As previously disclosed in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, on June 30, 2016, Island View Properties, Inc., trading as Island View Crossing II, LP (“Island View Crossing”), and Renato J. Gualtieri (collectively, the “Gualtieri Parties”) filed suit (the “Philadelphia Litigation”) in the Court of Common Pleas, Philadelphia, Pennsylvania (the “Court”), against the Bank seeking damages in an amount in excess of $27.0 million. The lawsuit asserts allegations related to a loan granted by the Bank to the Gualtieri Parties to develop a 169-unit townhouse and condominium project located in Bristol Borough in Bucks County, Pennsylvania (the “Project”).

 

In May 2016, the Bank filed a motion with the court seeking to dismiss the majority of claims asserted in the Philadelphia Litigation. In August 2016, the Court dismissed a majority of the Gualtieri Parties’ claims. The Bank has also counterclaimed against the Gualtieri Parties for failure to satisfy the nine loans extended thereto and for failure to complete the Project.

 

After commencement of the Philadelphia Litigation, the Bank filed Complaints for Confession against the Gualtieri Parties and certain other entities affiliated with Renato J. Gualtieri (“Gualtieri Parties and Affiliated Entities”) based on the claimed defaults under the nine loans issued by the Bank. The Bank has also filed foreclosure actions with regard to the commercial properties collateralizing the loans issued to the Gualtieri Parties and Affiliated Entities. These actions are currently stayed pending the resolution of the litigation pending in the bankruptcy court as described below.

 

Shortly after the Court lifted the stay in the Philadelphia Litigation, the Gualtieri Parties and Affiliated Entities filed for bankruptcy under Chapter 11. The Bank has removed the underlying Philadelphia Litigation from state court to the federal bankruptcy court.

 

Within the bankruptcy, Island View Crossing, as the debtor and the Chapter 11 Trustee, filed a separate adversary proceeding against the Bank seeking to avoid certain collateral mortgages made by Island View Crossing as well as seeking to avoid certain loans made to Island View Crossing including, but not limited to, a $1.4 million loan and a $5.5 million loan. The complaint was filed on or about December 3, 2018. Given the relatively early stages of the case and the complaint just being filed, we are unable to determine the likelihood of an unfavorable outcome at this time. The Bank, however, believes it meritorious defenses to the claims and intends to vigorously defend against the claims.

 

Prudential Bancorp is involved in various legal proceedings occurring in the ordinary course of business. Management of the Company, based on discussions with litigation counsel, does not believe that such proceedings will have a material adverse effect on the financial condition or operations of Prudential Bancorp. There can be no assurance that any of the outstanding legal proceedings to which the Company is a party will not be decided adversely to the Company's interests and have a material adverse effect on the financial condition and operations of the Company.

 

57

 

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s 2018 Annual Report, as such factors could materially affect the Company’s business, financial condition, or future results of operations. As of June 30, 2019, no material changes have occurred to the risk factors of the Company as reported in the 2018 Annual Report. The risks described in the 2018 Annual Report are not the only risks that the Company faces. Additional risks and uncertainties not currently known to the Company, or that the Company currently deems to be immaterial, also may have a material adverse impact on the Company’s business, financial conditions, or results of operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) and (b) Not applicable.

 

(c) The Company’s repurchase of equity securities for the three months ended June 30, 2019 were as follows:

 

Period   Total Number
of Shares
Purchased
    Average
Price Paid
Per Share
    Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
    Maximum Number of
Shares that May Yet
Purchased Under Plans
or Programs (1)
 
April 1 - 30, 2019     14,600     $ 17.42       14,600       871,700  
May 1 - 31, 2019     13,600       17.35       13,600       858,100  
June 1 - 30, 2019     25,100       17.55       25,100       833,000  
      53,300     $ 17.46       53,300          

 

(1) On November 19, 2018, the Company announced that the Board of Directors had approved a third stock repurchase program authorizing the Company to repurchase up 900,000 shares of common stock, approximately 10% of the Company's then outstanding shares.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Not applicable

 

58

 

 

Item 6. Exhibits

 

Exhibit No.   Description
     
31.1   Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2   Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.0   Section 1350 Certifications
101.INS   XBRL Instance Document.
101.SCH   XBRL Taxonomy Extension Schema Document.
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB   XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF   XBRL Taxonomy Extension Definitions Linkbase Document.

 

59

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

PRUDENTIAL BANCORP, INC.
     
Date: August 9, 2019 By: /s/ Dennis Pollack
  Dennis Pollack
  President and Chief Executive Officer
   
Date: August 9, 2019 By: /s/ Jack E. Rothkopf
  Jack E. Rothkopf
  Senior Vice President, Chief Financial Officer and Treasurer

 

60

 

Prudenital Bancorp Inc o... (NASDAQ:PBIP)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Prudenital Bancorp Inc o... Charts.
Prudenital Bancorp Inc o... (NASDAQ:PBIP)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Prudenital Bancorp Inc o... Charts.