Item 1. Financial Statements
ANDOVER NATIONAL CORPORATION
BALANCE SHEETS
|
|
March 31,
|
|
December 31,
|
|
|
2019
|
|
2018
|
Assets:
|
|
|
(Unaudited)
|
|
|
|
|
|
Cash
|
|
$
|
8,905,361
|
|
|
$
|
368,564
|
|
Prepaid expenses
|
|
|
48,778
|
|
|
|
—
|
|
Total Assets
|
|
$
|
8,954,139
|
|
|
$
|
368,564
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
102,796
|
|
|
$
|
280,814
|
|
Total Liabilities
|
|
|
102,796
|
|
|
|
280,814
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 5,000,000 shares authorized, none issued
|
|
|
—
|
|
|
|
—
|
|
Class A common stock, $0.001 par value; 60,000,000 shares authorized, 3,265,650 and 2,340,000 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
|
|
|
3,266
|
|
|
|
2,340
|
|
Class B common stock, $0.001 par value; 7,500,000 shares authorized, 1,500,000 and 0 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
|
|
|
1,500
|
|
|
|
1,500
|
|
Additional paid-in capital
|
|
|
10,153,544
|
|
|
|
1,039,970
|
|
Accumulated deficit
|
|
|
(1,306,967
|
)
|
|
|
(956,060
|
)
|
Total Stockholders' Equity
|
|
|
8,851,343
|
|
|
|
87,750
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
8,954,139
|
|
|
$
|
368,564
|
|
The accompanying notes are an integral
part of these unaudited financial statements.
ANDOVER NATIONAL CORPORATION
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended
|
|
|
March 31,
|
|
March 31,
|
|
|
2019
|
|
2018
|
Service Revenue
|
|
$
|
3,120
|
|
|
$
|
13,395
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
General & administrative
|
|
|
354,027
|
|
|
|
21,096
|
|
Total Operating Expenses
|
|
|
354,027
|
|
|
|
21,096
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(350,907
|
)
|
|
|
(7,701
|
)
|
|
|
|
|
|
|
|
|
|
Other Expenses
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
—
|
|
|
|
(6,110
|
)
|
Total Other Expenses
|
|
|
—
|
|
|
|
(6,110
|
)
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(350,907
|
)
|
|
$
|
(13,811
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted
|
|
$
|
(0.15
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and diluted
|
|
|
2,391,425
|
|
|
|
2,340,000
|
|
The accompanying notes are an integral
part of these unaudited financial statements.
ANDOVER NATIONAL CORPORATION
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
|
|
SHARES
|
|
$
|
|
|
Class A Common
|
|
Class B Common
|
|
Class A Common
|
|
Class B Common
|
|
Additional
|
|
Accumulated
|
|
|
|
|
Shares
|
|
Shares
|
|
Shares
|
|
Shares
|
|
Paid-in Capital
|
|
Deficit
|
|
Total
|
Balance at December 31, 2017
|
|
|
2,340,000
|
|
|
|
—
|
|
|
$
|
2,340
|
|
|
$
|
—
|
|
|
$
|
39,760
|
|
|
$
|
(419,849
|
)
|
|
$
|
(377,749
|
)
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(13,811
|
)
|
|
|
(13,811
|
)
|
Balance at March 31, 2018
|
|
|
2,340,000
|
|
|
|
—
|
|
|
$
|
2,340
|
|
|
$
|
—
|
|
|
$
|
39,760
|
|
|
$
|
(433,660
|
)
|
|
$
|
(391,560
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
|
|
2,340,000
|
|
|
|
1,500,000
|
|
|
$
|
2,340
|
|
|
$
|
1,500
|
|
|
$
|
1,039,970
|
|
|
$
|
(956,060
|
)
|
|
$
|
87,750
|
|
Class A common stock issued for cash
|
|
|
924,600
|
|
|
|
—
|
|
|
|
925
|
|
|
|
—
|
|
|
|
9,103,075
|
|
|
|
—
|
|
|
|
9,104,000
|
|
Class A common stock issued for services
|
|
|
1,050
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
10,499
|
|
|
|
—
|
|
|
|
10,500
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(350,907
|
)
|
|
|
(350,907
|
)
|
Balance at March 31, 2019
|
|
|
3,265,650
|
|
|
|
1,500,000
|
|
|
$
|
3,266
|
|
|
$
|
1,500
|
|
|
$
|
10,153,544
|
|
|
$
|
(1,306,967
|
)
|
|
$
|
8,851,343
|
|
The accompanying notes are an integral
part of these unaudited financial statements.
ANDOVER NATIONAL CORPORATION
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three Months Ended
|
|
|
March 31,
|
|
March 31,
|
|
|
2019
|
|
2018
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(350,907
|
)
|
|
$
|
(13,811
|
)
|
Adjustments to reconcile net loss:
|
|
|
|
|
|
|
|
|
Class A stock issued for services
|
|
|
10,500
|
|
|
|
—
|
|
Provision for doubtful accounts
|
|
|
—
|
|
|
|
711
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
—
|
|
|
|
(2,599
|
)
|
Prepaid expenses
|
|
|
(48,778
|
)
|
|
|
—
|
|
Accounts payable and accrued liabilities
|
|
|
(178,018
|
)
|
|
|
6,547
|
|
Cash Used by Operating Activities
|
|
|
(567,203
|
)
|
|
|
(9,152
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Net proceeds from loans payable
|
|
|
—
|
|
|
|
5,000
|
|
Net proceeds from sales of Class A common stock
|
|
|
9,104,000
|
|
|
|
—
|
|
Cash provided by Financing Activities
|
|
|
9,104,000
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash
|
|
|
8,536,797
|
|
|
|
(4,152
|
)
|
Cash, beginning of period
|
|
|
368,564
|
|
|
|
4,397
|
|
Cash, end of period
|
|
$
|
8,905,361
|
|
|
$
|
245
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
—
|
|
|
$
|
47
|
|
Cash paid for taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
The accompanying notes are an integral part
of these unaudited financial statements.
ANDOVER NATIONAL CORPORATION
Notes to the Financial Statements (Unaudited)
For the three months ended March 31,
2019
Note 1 –
Nature of the Business
Andover National Corporation
(the “Company”) was organized in the State of Utah on July 11, 2007, and reincorporated on March 20, 2014. The Company
is a full XML, XBRL and HTML compliant EDGAR and XBRL filing company. The Company provides these filing services to a limited number
of small public companies that are required to file reports with the
Securities and Exchange
Commission (the “
SEC”) pursuant to the Exchange Act, or file registration statements or other documents with
the SEC pursuant to the Securities Act.
Effective February 14, 2019, the Company completed
a change of domicile to Delaware from Utah (the “Reincorporation”) by means of a merger of the Company with and into
the Company’s wholly-owned subsidiary, Andover National Corporation, a Delaware corporation (“Andover”). The
Company and Andover entered into an agreement and plan of merger on January 9, 2019, which was previously disclosed and attached
as an appendix to the definitive information statement on Schedule 14C filed with the SEC on January 22, 2019. The certificate
of merger was accepted by the state of Delaware on February 7, 2019. The Reincorporation was approved by a majority of the Company’s
stockholders acting by written consent, dated January 9, 2019. All share and per share amounts have been retrospectively restated
to reflect the Reincorporation.
Note 2 –
Summary of Significant Accounting Policies
Basis of Presentation
The accompanying
unaudited financial statements and related notes have been prepared pursuant to the rules and regulations of the SEC. Accordingly,
certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted
accounting principles have been omitted pursuant to such rules and regulations. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three
months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ended December 31,
2019. For further information, refer to the financial statements and footnotes thereto included in Andover’s annual financial
statements for the year ended December 31, 2018, included in the Company’s Annual Report on Form 10-K filed with the SEC
on March 15, 2019.
Net Earnings (Loss)
Per Common Share
The Company computes
earnings per share under ASC 260-10, “Earnings
Per Share.
” Basic earnings (loss) per share is computed by dividing
the net income (loss) attributable to the common stockholders (the numerator) by the weighted average number of shares of common
stock outstanding (the denominator) during the reporting periods. Diluted loss per share is computed by increasing the denominator
by the weighted average number of additional shares that could have been outstanding from securities convertible into common stock
(using the “treasury stock” method), unless their effect on net loss per share is anti-dilutive. There were 3,150,000
and 0 potentially dilutive shares, which include outstanding common stock options, warrants, convertible preferred stock and convertible
notes, as of March 31, 2019 and March 31, 2018, respectively.
The potential shares,
which are excluded from the determination of basic and diluted net loss per share as their effect is anti-dilutive, are as follows:
|
|
March 31,
2019
|
|
March 31,
2018
|
Warrants to purchase common stock
|
|
|
3,150,000
|
|
|
|
—
|
|
Potential equivalent shares excluded
|
|
|
3,150,000
|
|
|
|
—
|
|
Note 3 –
Going Concern
In connection with
preparing unaudited financial statements for the three months ended March 31, 2019, management evaluated whether there were conditions
and events, considered in the aggregate, that raised substantial doubt about the Company’s ability to continue as a going
concern within one year from the date that the financial statements are issued.
The Company considered
the following:
●
|
At March 31, 2019, the Company had accumulated deficit of $1,306,967;
|
●
|
At March 31, 2019, the Company had working capital of $8,851,343;
|
●
|
For the period ended March 31, 2019, the Company used $567,203 in operations.
|
Ordinarily, conditions
or events that raise substantial doubt about an entity’s ability to continue as a going concern relate to the entity’s
ability to meet its obligations as they become due. The Company evaluated its ability to meet its obligations as they become due
within one year from the date that the financial statements are issued by considering the following:
●
|
The Company raised $9.1 million through the sale of Class A Common Stock during the quarter ended March 31, 2019
|
●
|
Aside from $102,796 in accounts payable and accrued liabilities, the Company has no debt;
|
●
|
Subsequent to the period ended March 31, 2019, the Company raised $2.0 million through the sale of Class A Common Stock.
|
Management
concluded that the above factors alleviate doubts about the Company’s ability to maintain enough cash for operations
to satisfy its obligations for the next twelve months from the issuance date of these financial statements.
As of
May 10, 2019 and March 31, 2019, the Company had $9,707,716 and $8,905,361 respectively in cash and cash equivalents.
Note 4 –
Accounts Payable and Accrued Liabilities
As of March 31, 2019 and December 31, 2018, current liabilities
consisted of the following:
|
|
March 31,
2019
|
|
December 31,
2018
|
Accounts payable
|
|
$
|
50,296
|
|
|
$
|
53,027
|
|
Due to related party
|
|
|
52,500
|
|
|
|
227,787
|
|
Total
|
|
$
|
102,796
|
|
|
$
|
280,814
|
|
Note 5 –
Capital Stock
The authorized capital
of the Company consisted of 72,500,000 shares of capital stock, consisting of 60,000,000 shares of Class A Common Stock, 7,500,000
shares of Class B Common Stock and 5,000,000 shares of preferred stock with a par value of $0.001 per share. As of March 31, 2019,
there were 3,264,600 issued and 1,050 to be issued, for a total of 3,265,650 shares of Class A Common Stock deemed issued and
outstanding for accounting purposes, and 1,500,000 shares of Class B Common Stock outstanding.
Reincorporation
During the three months ended March 31, 2019,
in connection with the Reincorporation, and effective upon the effectiveness of the Reincorporation, each of the Company’s
issued and outstanding shares of common stock, par value $0.001 per share, automatically converted into and became one-fifth (
1
/
5
th
)
of one validly issued, fully paid and non-assessable share of Class A Common Stock of Andover, without any action on the part of
the Company’s stockholders. In addition, each of the Company’s issued and outstanding shares of Series A preferred
stock, par value $0.001 per share, automatically converted into and became one-fifth (
1
/
5
th
)
of one validly issued, fully paid and non-assessable share of Class B Common Stock of Andover, without any action on the part of
the Company’s stockholders. All share and per-share amounts have been retrospectively restated.
Newly Issued Shares
During the three months
ended March 31, 2019, the Company entered into separate subscription agreements with certain accredited investors (the “Investors”),
pursuant to which the Company, in a private placement, issued and sold to the Investors an aggregate of 924,600 shares of its Class
A Common Stock at an offering price of $10.00 per share, for gross proceeds of $9,246,000.
During the three months
ended March 31, 2019, the Company agreed to issue 1,050 shares for services valued at $10,500. These shares were not issued as
of the period ended March 31, 2019.
During the three months
ended March 31, 2019, the Company did not issue any additional shares of Class B Common Stock.
Note 6 –
Related Party Transactions
As of March 31, 2019,
$158,035 of the legal expenses and $52,500 of the accounts payable were related to a certain law firm. One of the officers of the
Company is related to one of the partners of this firm through marriage. The partner does not perform legal services for the Company,
is not consulted on any matters pertaining to the Company, and is not compensated directly from the fees paid to the law firm by
the Company.
Note 7 – Subsequent Events
On May 6, 2019, the Company entered into subscription agreements with nine additional investors, and issued
and sold an aggregate of 202,500 shares of Class A Common Stock to the Investors, for total gross proceeds to the Company of $2,025,000.
The shares of Class A Common Stock issued and
sold pursuant to the subscription agreements have not been registered under the Securities Act, or any state securities laws and
may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
The shares of Class A Common Stock were issued in reliance upon the exemptions from registration under the Securities Act provided
by Section 4(a)(2) and Rule 506 of Regulation D promulgated thereunder. The Investors are “accredited investors” as
that term is defined in Rule 501 of Regulation D and acquired the shares of Class A Common Stock for investment only and not with
a present view toward, or for resale in connection with, the public sale or distribution thereof.
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The following discussion of the financial condition
and results of operations of Andover National Corporation (hereafter, the “Company,” “we,” “our,”
or “us”) should be read in conjunction with the unaudited financial statements and related Notes thereto included herein.
This discussion may contain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E
of the Exchange Act of 1934, including, without limitation, statements regarding the Company’s expectations, beliefs, intentions,
or future strategies that are signified by the words “expects,” “anticipates,” “intends,” “believes,”
or similar language. Actual results could differ materially from those projected in the forward-looking statements. Prospective
investors should carefully consider the information set forth herein, and the Company cautions investors that its business and
financial performance is subject to substantial risks and uncertainties.
Overview
We were initially
organized in the State of Utah on March 20, 2014, as Acadia Technologies, Inc. Our initial business model included outsourced technical
support services in addition to our current suite of regulatory services comprising administrative support, merchant and regulatory
filing services to include full-service XML, XBRL and HTML compliant EDGAR and XBRL filings. We changed our name to Edgar Express,
Inc. on September 15, 2016. Regulatory filing services, which comprise the bulk of our revenue at this time, are provided to a
limited number of small public companies that are required to file reports with the Securities and Exchange Commission (the “SEC”)
pursuant to the Exchange Act, or file registration statements or other documents with the SEC pursuant to the Securities Act. Our
business office and mailing address is 333 Avenue of the Americas, Suite 2000, Miami, Florida 33131. Our telephone number is (786)
871-3333.
Effective February 14, 2019, we completed a
change of domicile to Delaware from Utah (the “Reincorporation”) by means of a merger of the Company with and into
the Company’s wholly-owned subsidiary, Andover National Corporation, a Delaware corporation (“Andover”). The
Company and Andover entered into an agreement and plan of merger on January 9, 2019, which was previously disclosed and attached
as an appendix to our definitive information statement on Schedule 14C filed with the SEC on January 22, 2019. The certificate
of merger was accepted by the state of Delaware on February 7, 2019. The Reincorporation was approved by a majority of the Company’s
stockholders acting by written consent, dated January 9, 2019. We changed our name to Andover National Corporation in connection
with the Reincorporation.
General and administrative
expenses have been comprised of administrative wages and benefits, occupancy and office expenses, outside legal, accounting and
other professional fees, travel and other miscellaneous office and administrative expenses. Selling and marketing expenses include
selling and marketing wages and benefits, advertising and promotional expenses, as well as travel and other miscellaneous related
expenses.
Recent Developments
Additional Financing
On May 6, 2019, the Company entered into subscription
agreements with nine additional investors, and issued and sold an aggregate of 202,500 shares of Class A Common Stock to the Investors,
for total gross proceeds to the Company of $2,025,000.
The shares of Class A Common Stock issued and
sold pursuant to the subscription agreements have not been registered under the Securities Act, or any state securities laws and
may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
The shares of Class A Common Stock were issued in reliance upon the exemptions from registration under the Securities Act provided
by Section 4(a)(2) and Rule 506 of Regulation D promulgated thereunder. The Investors are “accredited investors” as
that term is defined in Rule 501 of Regulation D and acquired the shares of Class A Common Stock for investment only and not with
a present view toward, or for resale in connection with, the public sale or distribution thereof.
Results of Operations
Three Months
Ended March 31, 2019 and 2018
Revenues
We generated net revenues
of $3,120 during the three months ended March 31, 2019, compared to $13,395 during the three months ended March 31, 2018. Our revenue
was generated from regulatory filing services provided to publicly traded companies.
General and Administrative
Our general and administrative
expenses for the three months ended March 31, 2019, were $354,027, an increase of $332,931, or 1,578%, as compared to $21,096 for
the three months ended March 31, 2018. General and administrative expenses consisted primarily of wages and related taxes, which
were $233,474 during the three months ended March 31, 2019, compared to $14,588 during the three months ended March 31, 2018, and
professional fees (consisting mostly of legal fees) which were $97,205 during the three months ended March 31, 2019, compared to
$3,938 during the three months ended March 31, 2018.
Net Loss
As a result of the
foregoing, for the three months ended March 31, 2019, we recorded a net loss of $350,907 compared to a net loss of $13,811 for
the three months ended March 31, 2018.
Liquidity and Capital Resources
As of March 31, 2019,
our primary source of liquidity consisted of approximately $8.9 million in cash. We hold our cash reserves in commercial checking
accounts with local financial institutions. Since inception we have financed our operations through a combination of short and
long-term loans, and through the private placement of our capital stock, and the recent sale of warrants.
Operating Activities
During the three months
ended March 31, 2019, we used $567,203 of cash in operating activities, primarily as a result of our net loss of $350,907 and $(226,796)
in changes in operating assets and liabilities.
During the three months ended March 31, 2018,
we used $9,152 of cash in operating activities, primarily as a result of our net loss of $13,811, provision for doubtful accounts
of $711, and $3,948 in changes in operating assets and liabilities.
Investing Activities
During the three months
ended March 31, 2019 and 2018, the Company did not have investing activities.
Financing Activities
During the three months
ended March 31, 2019, financing activities provided $9,104,000 in proceeds from sales of Class A Common Stock.
During the three months
ended March 31, 2018, financing activities provided $5,000 in proceeds from loans payable.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Contractual
Obligations
As a
“smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
Critical accounting policies
The preparation of financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities,
the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods.
Our accounting policies are described in Note 1 to our audited financial statements for 2018 appearing in our Annual Report on
Form 10-K for the year ended December 31, 2018.