The notes to the consolidated financial statements are an integral part of these statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
Accounting Policies
Perceptron, Inc. (“Perceptron” “we”, “us” or “our”) develops, produces and sells a comprehensive range of automated industrial metrology products and solutions to manufacturers for dimensional gauging, dimensional inspection and 3D scanning. Our products provide solutions for manufacturing process control as well as sensor and software technologies for non-contact measurement, scanning and inspection applications. We also offer value added services such as training and customer support.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and within the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. Our Consolidated Financial Statements include the accounts of Perceptron and our wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. In our opinion, these statements include all normal recurring adjustments necessary for a fair presentation of the financial statements for the periods presented. The results of operations for any interim period are not necessarily indicative of the results of operations for a full fiscal year. The accompanying unaudited Consolidated Financial Statements should be read in conjunction with our audited Consolidated Financial Statements in our 2018 Annual Report on Form 10-K for the fiscal year ended June 30, 2018.
Use of Estimates
Management is required to make certain estimates and assumptions under U.S. GAAP during the preparation of these Consolidated Financial Statements. These estimates and assumptions may affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassification
Certain prior period amounts have been reclassified in the Consolidated Statements of Cash Flow to due to the adoption of Accounting Standards Update No. 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash
(ASU 2016-18).
2.
New Accounting Pronouncements
Recently Issued Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-02
Leases
(ASU 2016-2), which establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. A modified retrospective transition approach is required for lessees with capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. In January 2018, the FASB issued Accounting Standards Update No. 2018-01,
Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842
, which permits an entity to elect an optional transition practical expedient to not evaluate land easements under Topic 842. We are currently evaluating the impact of the adoption of ASU 2016-02 on our consolidated financial statements.
In June 2016, the FASB issued Accounting Standards Update No. 2016-13,
Financial Instruments – Credit Losses (Topic 326)
(ASU 2016-13), which requires the measurement of all expected credit losses for financial assets held at the reporting date to be based on historical experience, current conditions as well as reasonable and supportable forecasts. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years, with early adoption permitted. We are currently evaluating the impact of the adoption of ASU 2016-13 on our consolidated financial statements.
In February 2018, the FASB issued Accounting Standards Update 2018-02
—Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
(ASU 2018-02), which
allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. ASU 2018-02 is effective for Perceptron on July 1, 2019 and is not expected to have a significant impact on our consolidated financial statements or disclosures.
8
In July 2018, the FASB issued Accounting Standards Update No. 2018-09
—
Codification
Improvements
(ASU 2018-09), which clarifies, corrects and makes minor improvements
on
a wide variety of Topics in the Codification. The amendments make the Codification easier to understand and apply by eliminating inconsistencies and providing clarifica
tions. The transition and effective dates are based on the facts and circumstances of each amendment, including some amendments that will be effective upon issuance of the Update and many of them will be effective for annual periods beginning after Decemb
er 31, 2018. For the amendments that were effective upon issuance of the Update, there was no material impact to our consolidated financial statements or disclosures. We are currently evaluating the impact of the remaining amendments of ASU 2018-09 on ou
r consolidated financial statements and disclosures.
In August 2018, the FASB issued Accounting Standards Update No. 2018-13 –
Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirement for Fair Value Measurement
(ASU 2018-13), which changes the disclosures related to, among other aspects of fair value, unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurement and the narrative description of measurement uncertainty. ASU 2018-13 is effective for Perceptron on July 1, 2020. We are currently evaluating the impact of the adoption of ASU 2018-13 on our disclosures.
In August 2018, the FASB issued Accounting Standards Update No. 2018-15 –
Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract (ASU 2018-15)
, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs incurred to develop or obtain inter-use software. ASU 2018-15 is effective for Perceptron on July 1, 2020. We are currently evaluating the impact of the adoption of ASU 2018-15 on our consolidated financial statements and disclosures.
Recently Adopted Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update No. 2014-09,
Revenue from Contracts with Customers
(ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. In March 2016, the FASB issued the final guidance to clarify the principal versus agent guidance (i.e., whether an entity should report revenue gross or net). In April 2016, the FASB issued final guidance to clarify identifying performance obligation and the licensing implementation guidance. In May 2016, FASB updated implementation of certain narrow topics within ASU 2014-09. Finally, in December 2016, the FASB issued several technical corrections and improvements, which clarify the previously issued standards and corrected unintended application of previous guidance. These standards (collectively “ASC 606”) are effective for annual periods beginning after December 15, 2017 (as amended in August 2015, by ASU 2015-14,
Deferral of the Effective Date
), and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the applications of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a modified retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures).
We adopted the new standard effective July 1, 2018 using the modified retrospective transition method only for the contracts that were open as of June 30, 2018 with the cumulative effect recorded to the opening balance of retained earnings as of the date of adoption. Results for reporting periods beginning July 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under ASC 605,
Revenue Recognition
. Under ASC 606, certain of our services are recognized over time instead of at a point in time upon completion of those services as recognized under superseded guidance. Additionally, for our contracts with multiple performance obligations in which the payment terms do not correspond with performance, we are no longer required to limit the revenue recognized for satisfied performance obligations to the amount for which payment is not delayed until the satisfaction of additional performance obligations. Instead, we record revenue for each of the performance obligations as control transfers to the customer, which generally accelerates the revenue recognized for such contracts compared to revenue recognized under superseded guidance. We also capitalize amounts related to certain commissions paid which qualify as costs to obtain a contract. The revenues associated with our Measurement Solutions and Value Added Services that were impacted beginning at July 1, 2018 which were included in the modified transition method adjustment aggregated to $3.8 million. The net impact on retained earnings associated with these revenues was an increase of $2,049,000. We have also implemented new business processes and internal controls in order to recognize revenue in accordance with the new standard. See Note 5 ‘Revenue from Contracts with Customers’ for the further details regarding the impact of the adoption of this Standard.
9
The following table summarizes the cumulative effect of the changes to our unaudited consolidated balance sheet as of
July 1, 2018 from the adoption of ASC 606:
|
|
|
|
|
|
|
|
|
|
Opening
|
|
|
|
At June 30,
|
|
|
ASC 606
|
|
|
Balance at
|
|
|
|
2018
|
|
|
Adjustments
|
|
|
July 1, 2018
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Unbilled receivables
|
|
$
|
-
|
|
|
$
|
1,864
|
|
|
$
|
1,864
|
|
Inventory
|
|
|
13,829
|
|
|
|
(1,350
|
)
|
|
|
12,479
|
|
Other current assets
|
|
|
1,327
|
|
|
|
49
|
|
|
|
1,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue
|
|
|
8,691
|
|
|
|
(1,976
|
)
|
|
|
6,715
|
|
Long-Term Deferred Income Tax Liability
|
|
|
1,717
|
|
|
|
490
|
|
|
|
2,207
|
|
Retained earnings (deficit)
|
|
|
(510
|
)
|
|
|
2,049
|
|
|
|
1,539
|
|
Under the modified retrospective method of adoption, we are required to disclose in the first year of adoption the hypothetical impact to our financial statements as if we had continued to follow our accounting policies under ASC 605 for the period. See Note 5 “Revenue from Contracts with Customers” for a summary of the impact as of and for the three months ended September 30, 2018.
In January 2016, the FASB issued Accounting Standards Update No. 2016-01,
Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
(ASU 2016-01), which amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments. In February 2018, the FASB issued Accounting Standards Update No. 2018-03
—Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
(ASU 2018-03), which contains technical corrections and improvements related to ASU 2016-01.
We adopted both ASU 2016-01 and ASU 2018-03 on July 1, 2018. Adoption of these standards did not have a material impact on our consolidated financial statements or disclosures.
In August 2016, the FASB issued Accounting Standards Update No. 2016-15,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
(ASU 2016-15), which will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. We adopted ASU 2016-15 on July 1, 2018. Adoption of this standard did not have a material impact on our Consolidated Statement of Cash Flow.
In October 2016, the FASB issued Accounting Standards Update No. 2016-16,
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
(ASU 2016-16), which requires that an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. We adopted ASU 2016-16 on July 1, 2018. Adoption of this standard did not have a material impact on our consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, which requires a company to present their Statement of Cash Flows including amounts generally described as restricted cash or restricted cash equivalents with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. We adopted ASU 2016-18 on July 1, 2018. We hold restricted cash in short-term bank guarantees to provide financial assurance that we will fulfill certain customer obligations in China. These balances are part of ‘Short-term investments’ on our Consolidated Balance Sheet. The activity in this account is no longer considered an investing activity on our Consolidated Statement of Cash Flow.
In January 2017, the FASB issued Accounting Standards Update No. 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
(ASU 2017-01), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. We adopted ASU 2017-01 on July 1, 2018. Adoption of this standard did not have a material impact on our consolidated financial statements.
In February 2017, the FASB issued Accounting Standards Update No. 2017-05,
Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets
(ASU 2017-05), which clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial assets. Subtopic 610-20, which was issued in May 2014 as a part of Accounting Standards Update No. 2014-09, provides guidance for recognizing gains and losses from the transfer of nonfinancial assets in contracts with noncustomers. We adopted ASU 2017-05 on July 1, 2018. Adoption of this standard did not have a material impact on our consolidated financial statements.
10
In May 2017, the FASB issued Accounting Standards Update No. 2017-09,
Compensation—Stock Compensat
ion (Topic 718): Scope of Modification Accounting
(ASU 2017-09), which provide clarity and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance in Topic 718,
Compensation—Stock Compensation
, to a change to the terms
or conditions of a share-based payment award.
We adopted ASU 2017-09 on July 1, 2018. Adoption of this standard did not have a material impact on our consolidated financial statements.
3.
Goodwill
Goodwill represents the excess purchase price over the fair value of the net amounts assigned to assets acquired and liabilities assumed in connection with our acquisitions. Under the FASB’s Accounting Standards Codification (“ASC”) Topic 350,
Intangibles – Goodwill and Other
, we are required to test goodwill for impairment annually or more frequently, whenever events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit with goodwill below its carrying amount. Application of the goodwill impairment test requires judgment, including assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units and determination of the fair value of each reporting unit. The qualitative events or circumstances that could affect the fair value of a reporting unit could include economic conditions; industry and market considerations, including competition; increases in raw materials, labor, or other costs; overall financial performance such as negative or declining cash flows; relevant entity-specific events such as changes in management, key personnel, strategy, or customers; sale or disposition of a significant portion of a reporting unit; and regulatory or political developments.
Companies have the option to evaluate goodwill based upon these qualitative factors, and if it is more likely than not that the fair value of the reporting unit is greater than its carrying amount, then no further goodwill impairment tests are necessary. If the qualitative review indicates it is more likely than not that the fair value of the reporting unit is less than its carrying amount, or if we choose not to perform a qualitative assessment, a quantitative impairment test is performed to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized, if any. During the fourth quarter of fiscal 2018, we elected to complete a quantitative goodwill impairment test which resulted in no impairment.
The quantitative goodwill impairment test contains estimates regarding future revenue growth and expense levels. To the extent that actual results do not meet projected results, it could result in a material impairment to goodwill which could negatively impact our results of operations.
Goodwill is recorded on the local books of Coord3 and NMS and foreign currency effects will impact the balance of goodwill in future periods. Our goodwill balance was $7,970,000 and $7,985,000 as of September 30, 2018 and June 30, 2018, respectively, with the decrease due to the differences in foreign currency rates at September 30, 2018 compared to June 30, 2018.
4.
Intangibles
We acquired intangible assets in addition to goodwill in connection with the acquisitions of Coord3 and NMS in the third quarter of fiscal 2015. Furthermore, we continue to develop intangibles, primarily software. These assets are susceptible to shortened estimated useful lives and changes in fair value due to changes in their use, market or economic changes, or other events or circumstances. We evaluate the potential impairment of these intangible assets whenever events or circumstances indicate their carrying value may not be recoverable. Factors that could trigger an impairment review include historical or projected results that are less than the assumptions used in the original valuation of an intangible asset, a change in our business strategy or our use of an intangible asset or negative economic or industry trends.
If an event or circumstance indicates that the carrying value of an intangible asset may not be recoverable, we assess the recoverability of the asset by comparing the carrying value of the asset to the sum of the undiscounted future cash flows that the asset is expected to generate over its remaining economic life. If the carrying value exceeds the sum of the undiscounted future cash flows, we compare the fair value of the intangible asset to the carrying value and record an impairment loss for the difference. We generally estimate the fair value of our intangible assets using the income approach based on a discounted cash flow model. The income approach requires the use of many assumptions and estimates including future revenues and expenses, discount factors, income tax rates, the identification of groups of assets with highly independent cash flows, and assets’ economic lives. Volatility in the global economy makes these assumptions and estimates more judgmental. Actual future operating results and the remaining economic lives of our intangible assets could differ from those used in assessing the recoverability of these assets and could result in an impairment of intangible assets in future periods. Through September 30, 2018, there are no indications of potential impairment of these intangible assets.
11
Our intangible assets are as follows (in thousands):
|
|
September 30,
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
|
|
|
June 30,
|
|
|
|
2018
|
|
|
|
|
|
|
2018
|
|
|
2018
|
|
|
|
|
|
|
2018
|
|
|
|
Gross
|
|
|
|
|
|
|
Net
|
|
|
Gross
|
|
|
|
|
|
|
Net
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
Customer/Distributor Relationships
|
|
$
|
3,316
|
|
|
$
|
(2,376
|
)
|
|
$
|
940
|
|
|
$
|
3,329
|
|
|
$
|
(2,219
|
)
|
|
$
|
1,110
|
|
Trade Name
|
|
|
2,575
|
|
|
|
(923
|
)
|
|
|
1,652
|
|
|
|
2,586
|
|
|
|
(862
|
)
|
|
|
1,724
|
|
Software
|
|
|
1,583
|
|
|
|
(564
|
)
|
|
|
1,019
|
|
|
|
1,490
|
|
|
|
(504
|
)
|
|
|
986
|
|
Other
|
|
|
124
|
|
|
|
(124
|
)
|
|
|
-
|
|
|
|
124
|
|
|
|
(124
|
)
|
|
|
-
|
|
Total
|
|
$
|
7,598
|
|
|
$
|
(3,987
|
)
|
|
$
|
3,611
|
|
|
$
|
7,529
|
|
|
$
|
(3,709
|
)
|
|
$
|
3,820
|
|
Amortization expense was $291,000 and $282,000 for the three month periods ended September 30, 2018 and 2017, respectively.
The estimated amortization of the remaining intangible assets by year is as follows (in thousands):
Years Ending June 30,
|
|
Amount
|
|
2019 (excluding the three months ended September 30, 2018)
|
|
|
935
|
|
2020
|
|
|
881
|
|
2021
|
|
|
439
|
|
2022
|
|
|
439
|
|
2023
|
|
|
395
|
|
after 2023
|
|
|
522
|
|
|
|
$
|
3,611
|
|
5.
Revenue from Contracts with Customers
Revenue Accounting Policy
The FASB has issued ASC 606, which supersedes the revenue recognition requirements in ASC 605, and requires entities to recognize revenue when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services.
We adopted
ASC
606 as of July 1, 2018 using the modified retrospective transition method. The cumulative effect of initially applying the new standard was recorded as an adjustment to the opening balance of retained earnings within our Consolidated Balance Sheet. The adjustment to retained earnings was the result of changing the timing of our revenue for several performance obligations and the number of performance obligations in our contracts with multiple performance obligations, as well as ceasing the deferral of revenue on satisfied performance obligations for the portion of the sales price of the contract that is not payable until additional performance obligations are satisfied. The revenues associated with our Measurement Solutions and Value Added Services that were impacted beginning July 1, 2018 which were included in the modified transition method adjustment aggregated $3.8 million. The net impact on retained earnings associated with these revenues was an increase of $2,049,000. For all adjustments and changes as a result of adopting
ASC
606 for the current period, please refer to the section “
Impacts on Financial Statements
” below. In accordance with the modified retrospective transition method, the historical information within the financial statements has not been restated and continues to be reported under the accounting standard in effect for those periods. As a result, we have disclosed the accounting policies in effect prior to July 1, 2018, as well as the policies applied starting July 1, 2018
.
Periods prior to July 1, 2018
Revenue is recognized in accordance with ASC 605. Revenue related to products and services is recognized upon shipment when title and risk of loss has passed to the customer or upon completion
of the service, there is persuasive evidence of an arrangement, the sales price is fixed or determinable, collection of the related receivable is reasonably assured and customer acceptance criteria, if any, have been successfully demonstrated.
12
We also have multiple element arrangements in our Measurement Solutions product line which may include elements such as: equipment, installation, labor support and/or training. Each element has value on a stand-alone bas
is and the delivered elements do not include general rights of return. Accordingly, each element is considered a separate unit of accounting. When available, we allocate arrangement consideration to each element in a multiple element arrangement based up
on vendor specific objective evidence (“VSOE”) of fair value of the respective elements. When VSOE cannot be established, we attempt to establish the selling price of each element based on relevant third-party evidence. Our products contain a significant
level of proprietary technology, customization or differentiation; therefore, comparable pricing of products with similar functionality cannot be obtained. In these cases, we utilize our best estimate of selling price (“BESP”). We determine the BESP for
a product or service by considering multiple factors including, but not limited to, pricing practices, internal costs, geographies and gross margin.
For multiple element arrangements, we defer from revenue recognition the greater of the relative fair value of any undelivered elements of the contract or the portion of the sales price of the contract that is not payable until the undelivered elements are completed. As part of this evaluation, we limit the amount of revenue recognized for delivered elements to the amount that is not contingent on the future delivery of products or services, including a consideration of payment terms that delay payment until those future deliveries are completed.
Some multiple element arrangements contain installment payment terms with a final payment (“final buy-off”) due upon the completion of all elements in the arrangement or when the customer’s final acceptance is received. We recognize revenue for each completed element of a contract when it is both earned and realizable. A provision for final customer acceptance generally does not preclude revenue recognition for the delivered equipment element because we rigorously test equipment prior to shipment to ensure it will function in our customer’s environment. The final acceptance amount is assigned to specific element(s) identified in the contract, or if not specified in the contract, to the last element or elements to be delivered that represent an amount at least equal to the final payment amount.
Our Measurement Solutions are designed and configured to meet each customer’s specific requirements. Timing for the delivery of each element in the arrangement is primarily determined by the customer’s requirements and the number of elements ordered. Delivery of all of the multiple elements in an order will typically occur over a three to 15-month period after the order is received. We do not have price protection agreements or requirements to buy back inventory. Our history demonstrates that sales returns have been insignificant.
Periods commencing July 1, 2018
Revenue is recognized when or as our customer obtains control of promised goods or services in an amount that reflects the consideration which we expect to receive in exchange for those goods or services. To achieve this principle, we analyze our contracts under the following five steps:
|
•
|
Identify the contract with the customer
|
|
•
|
Identify the performance obligation(s) in the contract
|
|
•
|
Determine the transaction price
|
|
•
|
Allocate the transaction price to performance obligation(s) in the contract
|
|
•
|
Recognize revenue when or as we satisfy a performance obligation
|
We have contracts with multiple performance obligations in our Measurement Solutions product line such as: equipment, installation, labor support and/or training. Each performance obligation is distinct and we do not provide general rights of return for transferred goods and services. Accordingly, each performance obligation is considered a separate unit of accounting. Our Measurement Solutions are designed and configured to meet each customer’s specific requirements. Timing for the delivery of each performance obligation in the arrangement is primarily determined by the customer’s requirements. Delivery of all of performance obligations in an order will typically occur over a three to 15-month period after the order is received. For the equipment performance obligation, we typically recognize revenue when we ship or when the equipment is received by our customer, depending on the specific terms of the contract with our customer. We have elected to treat shipping and handling costs as an activity necessary to fulfill the performance obligation to transfer product to the customer and not as a separate performance obligation. For the installation, labor support and training performance obligations, we generally recognize revenue over time as we perform because of the continuous transfer of control to the customer. Because control transfers over time, based on labor hours, revenue is recognized based on the extent of progress towards completion of the performance obligation. We do not have price protection agreements or requirements to buy back inventory. Our history demonstrates that sales returns have been insignificant.
Disaggregated Revenue
We manage our business under three operating segments: Americas, Europe and Asia. All of our operating segments rely on our core technologies and sell the same products primarily in the global automotive industry. The segments also possess similar economic
13
characteristics, resulting in similar long-term expected financial performance. In addition, we sell to
substantially
the same customers in all of our operating segments. Accordingly, our operating segments are aggregated into one reportab
le segment.
The following tables summarizes our revenue disaggregated by geography, based on our shipping location (in thousands):
Geographic Region:
|
|
Three Months Ended September 30, 2018
|
|
Americas Sales
|
|
$
|
8,379
|
|
Europe Sales
|
|
|
8,782
|
|
Asia Sales
|
|
|
4,281
|
|
Total Net Sales
|
|
$
|
21,442
|
|
We have three major product lines: Measurement Solutions, 3D Scanning Solutions and Value Added Services. Sales by our product lines are as follows (in thousands):
Product Lines
|
|
Three Months Ended September 30, 2018
|
|
Measurement Solutions
|
|
$
|
19,908
|
|
3D Scanning Solutions
|
|
|
730
|
|
Value Added Service
|
|
|
804
|
|
Total Net Sales
|
|
$
|
21,442
|
|
Our revenues can be disaggregated between two categories (1) Goods transferred at a point in time, which typically includes the equipment performance obligation of our Measurement Solutions and contracts that include a single performance obligation and (2) Services transferred over time, which include installation, labor support and training performance obligations.
The following table summarizes these two categories for the 3 months ended September 30, 2018 (in thousands):
Timing of Revenue Recognition
|
|
Three Months Ended September 30, 2018
|
|
Goods transferred at a point of time
|
|
$
|
15,200
|
|
Services transferred over time
|
|
|
6,242
|
|
Total Net Sales
|
|
$
|
21,442
|
|
Remaining Performance Obligations/Backlog
Backlog represents orders or bookings we have received but have not yet been filled, that is our unsatisfied performance obligations as of the reporting date. Although most of the backlog is subject to cancellation by our customers, we expect to fill substantially all of the orders. Our history demonstrates that cancellations have not been significant.
The estimated recognition of our Backlog by year is as follows (in thousands):
Years Ending June 30,
|
|
Amount
|
|
2019 (excluding the three months ended September 30, 2018)
|
|
$
|
35,878
|
|
2020
|
|
|
2,716
|
|
2021
|
|
|
335
|
|
2022
|
|
|
195
|
|
2023
|
|
|
11
|
|
after 2023
|
|
|
-
|
|
Total Backlog
|
|
$
|
39,135
|
|
Contract Balances
The timing of revenue recognition, billings and cash collections results in ‘Billed receivables’, ‘Unbilled receivables’ and ‘Deferred revenue’ on our Consolidated Balance Sheets. Our collections are typically 45 to 90 days after invoicing, depending on region and individual contracts with our customers, which does not always align with the timing of revenue recognition. In addition, we defer certain costs incurred to obtain a contract, primarily related to sales commissions.
14
Billed receivables, net
– Billed receivables, net includes amounts billed and currently due from our customers. The amounts due are stated at their net estimated
realizable value. Billed receivables are stated net of an allowance for doubtful accounts. Billed receivable
s
outstanding longer than the contractual payment terms are considered past due. We determine our allowance for doubtful accounts by considering
a number of factors, including the length of time trade accounts receivable are past due, our previous loss history, our customers’ current ability to pay their outstanding balance due to us
,
the condition of the general economy
,
and the industry as a whol
e. We write-off billed receivable
s
when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts
.
Unbilled receivables
– Our unbilled receivables include unbilled amounts typically resulting from our Measurement Solutions as we recognize revenue when or as performance obligations are satisfied; however, the revenue amount exceeds the amount billed to the customer, and the right to payment is not solely due to the passage of time. Amounts may not exceed their net realizable value.
Deferred revenues
– We record deferred revenues when billings are issued in advance of our satisfaction of specific performance obligations.
Our Unbilled receivables and Deferred revenues are reported in a net position on a contract-by-contract basis at the end of each reporting period.
Impairment losses recognized on our Billed and Unbilled receivables were $25,000 in the three months ended September 30, 2018.
Deferred commissions
– Our incremental direct costs of obtaining a contract, which consist primarily of sales commissions, are deferred and amortized based on the timing of revenue recognition over the period of contract performance. As of September 30, 2018, capitalized commissions of $184,000 were included in ‘Other current assets’ on our Consolidated Balance Sheet. Commission expense recognized during the three-month period ended September 30, 2018 was $253,000 and is included in selling, general and administrative expense in our Consolidated Statement of Operations.
Current balances of our contract balances are as follows (in thousands):
Balance Sheet Account
|
|
September 30, 2018
|
|
|
July 1, 2018
|
|
|
Increase / (Decrease)
|
|
Unbilled receivables
|
|
$
|
4,906
|
|
|
$
|
1,864
|
|
|
$
|
3,042
|
|
Deferred revenue
|
|
|
(7,142
|
)
|
|
|
(6,715
|
)
|
|
|
(427
|
)
|
Net Unbilled receivables / (Deferred revenue)
|
|
$
|
(2,236
|
)
|
|
$
|
(4,851
|
)
|
|
$
|
2,615
|
|
The change in our net Unbilled receivables / (Deferred revenue) from July 1, 2018 to September 30, 2018 was primarily due to revenue recognized during the three months ended September 30, 2018, partially offset by the timing of invoicing related to our Measurement Solutions and 3D Scanning Solutions
. During the three months ended September 30, 2018, we recognized revenue of $3,331,000 that was included in ‘Deferred revenue’ at July 1, 2018.
15
Financial Statement Impact of
Adopting
ASC 606
The following table summarizes the cumulative effect of the changes to our unaudited Consolidated Balance Sheet as of September 30, 2018 from the adoption of ASC 606 (in thousands):
|
|
As reported
|
|
|
|
|
|
|
Balances
|
|
|
|
September 30,
|
ASC 606
|
|
|
without adoption
|
|
(In Thousands, Except Per Share Amount)
|
|
2018
|
|
|
Adjustments
|
|
|
of ASC 606
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
7,416
|
|
|
$
|
-
|
|
|
$
|
7,416
|
|
Short-term investments
|
|
|
548
|
|
|
|
-
|
|
|
|
548
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
Billed receivables, net
|
|
|
28,509
|
|
|
|
-
|
|
|
|
28,509
|
|
Unbilled receivables, net
|
|
|
4,906
|
|
|
|
(4,906
|
)
|
|
|
-
|
|
Other receivables
|
|
|
300
|
|
|
|
-
|
|
|
|
300
|
|
Inventories, net
|
|
|
11,664
|
|
|
|
1,578
|
|
|
|
13,242
|
|
Other current assets
|
|
|
1,858
|
|
|
|
(119
|
)
|
|
|
1,739
|
|
Total current assets
|
|
|
55,201
|
|
|
|
(3,447
|
)
|
|
|
51,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, Net
|
|
|
6,827
|
|
|
|
-
|
|
|
|
6,827
|
|
Goodwill
|
|
|
7,970
|
|
|
|
-
|
|
|
|
7,970
|
|
Intangible Assets, Net
|
|
|
3,611
|
|
|
|
-
|
|
|
|
3,611
|
|
Long-Term Investments
|
|
|
725
|
|
|
|
-
|
|
|
|
725
|
|
Long-Term Deferred Income Tax Asset
|
|
|
956
|
|
|
|
-
|
|
|
|
956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
75,290
|
|
|
$
|
(3,447
|
)
|
|
$
|
71,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit and short-term notes payable
|
|
$
|
122
|
|
|
$
|
-
|
|
|
$
|
122
|
|
Accounts payable
|
|
|
7,764
|
|
|
|
-
|
|
|
|
7,764
|
|
Accrued liabilities and expenses
|
|
|
4,361
|
|
|
|
-
|
|
|
|
4,361
|
|
Accrued compensation
|
|
|
2,377
|
|
|
|
-
|
|
|
|
2,377
|
|
Current portion of taxes payable
|
|
|
498
|
|
|
|
-
|
|
|
|
498
|
|
Income taxes payable
|
|
|
1,156
|
|
|
|
-
|
|
|
|
1,156
|
|
Reserves for restructuring and other charges
|
|
|
675
|
|
|
|
-
|
|
|
|
675
|
|
Deferred revenue
|
|
|
7,142
|
|
|
|
808
|
|
|
|
7,950
|
|
Total current liabilities
|
|
|
24,095
|
|
|
|
808
|
|
|
|
24,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Taxes Payable
|
|
|
324
|
|
|
|
-
|
|
|
|
324
|
|
Long-Term Deferred Income Tax Liability
|
|
|
1,728
|
|
|
|
(277
|
)
|
|
|
1,451
|
|
Other Long-Term Liabilities
|
|
|
604
|
|
|
|
-
|
|
|
|
604
|
|
Total Liabilities
|
|
$
|
26,751
|
|
|
$
|
531
|
|
|
$
|
27,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Common stock
|
|
|
96
|
|
|
|
-
|
|
|
|
96
|
|
Accumulated other comprehensive loss
|
|
|
(2,495
|
)
|
|
|
(1
|
)
|
|
|
(2,496
|
)
|
Additional paid-in capital
|
|
|
48,507
|
|
|
|
-
|
|
|
|
48,507
|
|
Retained earnings (deficit)
|
|
|
2,431
|
|
|
|
(3,977
|
)
|
|
|
(1,546
|
)
|
Total Shareholders' Equity
|
|
$
|
48,539
|
|
|
$
|
(3,978
|
)
|
|
$
|
44,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
75,290
|
|
|
$
|
(3,447
|
)
|
|
$
|
71,843
|
|
16
The following table summarizes the effect of adopting ASC 606 on our unaudited
C
onsolidated
S
tatement of
O
perations for the three months ended September 30, 2018 (in thousands):
|
|
As reported
|
|
|
ASC 606
|
|
|
Balances without
|
|
|
|
September 30, 2018
|
|
|
Adjustments
|
|
|
adoption of ASC 606
|
|
Net Sales
|
|
$
|
21,442
|
|
|
$
|
(2,304
|
)
|
|
$
|
19,138
|
|
Cost of Sales
|
|
|
13,150
|
|
|
|
(1,148
|
)
|
|
|
12,002
|
|
Gross Profit
|
|
|
8,292
|
|
|
|
(1,156
|
)
|
|
|
7,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
4,635
|
|
|
|
184
|
|
|
|
4,819
|
|
Engineering, research and development
|
|
|
2,198
|
|
|
|
-
|
|
|
|
2,198
|
|
Severance, impairment and other charges
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total operating expenses
|
|
|
6,833
|
|
|
|
184
|
|
|
|
7,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
1,459
|
|
|
|
(1,340
|
)
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and (Expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(27
|
)
|
|
|
-
|
|
|
|
(27
|
)
|
Foreign currency loss, net
|
|
|
(202
|
)
|
|
|
-
|
|
|
|
(202
|
)
|
Other income (expenses), net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total other income and (expenses)
|
|
|
(229
|
)
|
|
|
-
|
|
|
|
(229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes
|
|
|
1,230
|
|
|
|
(1,340
|
)
|
|
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
(338
|
)
|
|
|
277
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
892
|
|
|
$
|
(1,063
|
)
|
|
$
|
(171
|
)
|
6.
Short-Term and Long-Term Investments
We account for our investments in accordance with ASC 320,
“Investments – Debt and Equity Securities
”. Investments with a term to maturity between three months to one year are considered short-term investments. Our investments are recorded at fair value. Upon adoption of ASU 2016-01 effective July 1, 2018, changes in the fair value of our equity securities are recognized in net income. Prior to the adoption of ASU 2016-01, unrealized gains and losses on available-for-sale equity investments were recorded in other comprehensive income, and at each balance sheet date, we evaluated our investments for possible other-than-temporary impairment, which involved significant judgment. In making this judgment, we reviewed factors such as the length of time and extent to which fair value had been below the cost basis, the anticipated recovery period, the financial condition of the issuer, the credit rating of the instrument and our ability and intent to hold the investment for a period of time which may be sufficient for recovery of the cost basis. Any losses determined to be other-than-temporary were charged as an impairment loss and recorded in earnings.
As of September 30, 2018 and June 30, 2018, we held restricted cash in short-term bank guarantees. The restricted cash provides financial assurance that we will fulfill certain customer obligations in China. The cash is restricted as to withdrawal or use while the related bank guarantee is outstanding. Interest is earned on the restricted cash and recorded as interest income.
As of September 30, 2018 and June 30, 2018, we had short-term bank guarantees of $187,000 and $166,000, respectively.
At
September 30
, 2018, we held a
long-term investment in preferred stock that is not registered under the Securities Act of 1933, as amended and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The preferred stock investment is currently recorded at $725,000 after consideration of impairment charges recorded in fiscal years 2008 and 2009. We estimated that the fair market value of this investment at September 30, 2018 exceeded $725,000 based on an internal valuation model, which included the use of a discounted cash flow model. The fair market analysis considered the following key inputs:
|
(i)
|
the underlying structure of the security;
|
|
(ii)
|
the present value of the future principal, discounted at rates considered to reflect current market conditions; and
|
|
(iii)
|
the time horizon that the market value of the security could return to its cost and be sold.
|
Under ASC 820
“Fair Value Measurements and Disclosures”
(“ASC 820”) such valuation assumptions are defined as Level 3 inputs.
17
The following table present
s our Short-Term and Long-Term Investments by category at September 30, 2018 and June 30, 2018 (in thousands):
|
|
September 30, 2018
|
|
|
|
Cost
|
|
|
Fair Value or
Carrying Value
|
|
Short-Term Investments
|
|
|
|
|
|
|
|
|
Bank Guarantees
|
|
$
|
187
|
|
|
$
|
187
|
|
Mutual Funds
|
|
|
64
|
|
|
|
64
|
|
Time/Fixed Deposits
|
|
|
297
|
|
|
|
297
|
|
Total Short-Term Investments
|
|
$
|
548
|
|
|
$
|
548
|
|
|
|
|
|
|
|
|
|
|
Long-Term Investments
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
$
|
3,700
|
|
|
$
|
725
|
|
Total Long-Term Investments
|
|
|
3,700
|
|
|
|
725
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
$
|
4,248
|
|
|
$
|
1,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018
|
|
|
|
Cost
|
|
|
Fair Value or
Carrying Value
|
|
Short-Term Investments
|
|
|
|
|
|
|
|
|
Bank Guarantees
|
|
$
|
166
|
|
|
$
|
166
|
|
Mutual Funds
|
|
|
23
|
|
|
|
23
|
|
Time/Fixed Deposits
|
|
|
688
|
|
|
|
688
|
|
Total Short-Term Investments
|
|
$
|
877
|
|
|
$
|
877
|
|
|
|
|
|
|
|
|
|
|
Long-Term Investments
|
|
|
|
|
|
|
Preferred Stock
|
|
$
|
3,700
|
|
|
$
|
725
|
|
Total Long-Term Investments
|
|
$
|
3,700
|
|
|
$
|
725
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
$
|
4,577
|
|
|
$
|
1,602
|
|
7.
Financial Instruments
For a discussion on our fair value measurement policies for Financial Instruments, refer to Note 1 in our Consolidated Financial Statements, “Summary of Significant Accounting Policies – Financial Instruments”, of our Annual Report on Form 10-K for fiscal year ended June 30, 2018.
We have not changed our valuation techniques in measuring the fair value of any financial assets and liabilities during the period.
The following table presents our investments at
September 30
, 2018 and June 30, 2018 that are measured and recorded at fair value on a recurring basis consistent with the fair value hierarchy provisions of ASC 820 (in thousands). The fair value of our short-term investments approximates their cost basis.
Description
|
|
September 30, 2018
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Mutual Funds
|
|
$
|
64
|
|
|
$
|
64
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Time/Fixed Deposits and Bank Guarantees
|
|
|
484
|
|
|
|
-
|
|
|
|
484
|
|
|
|
-
|
|
Preferred Stock
|
|
|
725
|
|
|
|
-
|
|
|
|
-
|
|
|
|
725
|
|
Total
|
|
$
|
1,273
|
|
|
$
|
64
|
|
|
$
|
484
|
|
|
$
|
725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
June 30, 2018
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Mutual Funds
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Time/Fixed Deposits and Bank Guarantees
|
|
|
854
|
|
|
|
-
|
|
|
|
854
|
|
|
|
-
|
|
Preferred Stock
|
|
|
725
|
|
|
|
-
|
|
|
|
-
|
|
|
|
725
|
|
Total
|
|
$
|
1,602
|
|
|
$
|
23
|
|
|
$
|
854
|
|
|
$
|
725
|
|
18
Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These e
stimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.
8.
Inventory
Inventory is stated at the lower of cost or net realizable value using the first-in, first-out (“FIFO”) method. We provide a reserve for obsolescence to recognize inventory impairment for the effects of engineering change orders, and for age and use of inventory that affect the value of the inventory. The reserve for obsolescence creates a new cost basis for the impaired inventory. When inventory that has previously been impaired is sold or disposed of, the related obsolescence reserve is reduced resulting in the reduced cost basis being reflected in cost of goods sold. A detailed review of the inventory is performed annually with quarterly updates for known changes that have occurred since the annual review. Inventory, net of reserves of $1,845,000 and $2,115,000 at
September 30
, 2018 and June 30, 2018, respectively, is comprised of the following (in thousands):
|
|
At September 30,
|
|
|
At June 30,
|
|
|
|
2018
|
|
|
2018
|
|
Component Parts
|
|
$
|
5,121
|
|
|
$
|
5,156
|
|
Work in Process
|
|
|
1,719
|
|
|
|
3,525
|
|
Finished Goods
|
|
|
4,824
|
|
|
|
5,148
|
|
Total
|
|
$
|
11,664
|
|
|
$
|
13,829
|
|
9.
Property and Equipment
Our property and equipment consisted of the following as of September 30, 2018 and June 30, 2018 (in thousands):
|
|
At September 30,
|
|
|
At June 30,
|
|
|
|
2018
|
|
|
2018
|
|
Building and Land
|
|
$
|
7,835
|
|
|
$
|
7,844
|
|
Machinery and Equipment
|
|
|
14,958
|
|
|
|
14,578
|
|
Furniture and Fixtures
|
|
|
1,086
|
|
|
|
1,060
|
|
|
|
|
23,879
|
|
|
|
23,482
|
|
Less: Accumulated Depreciation
|
|
|
(17,052
|
)
|
|
|
(16,869
|
)
|
|
|
$
|
6,827
|
|
|
$
|
6,613
|
|
Depreciation expense was $276,000 and $270,000 for the three month periods ended September 30, 2018 and 2017, respectively.
10.
Warranty
Our In-Line and Near-Line Measurement Solutions generally carry a one to three-year warranty for parts and a one-year warranty for labor and travel related to warranty. Product sales to the forest products industry carry a three-year warranty for TriCam® sensors. Sales of ScanWorks® have a one-year warranty for parts. Sales of WheelWorks products have a two-year warranty for parts. We provide a reserve for warranty based on our experience and knowledge. Our Off-Line Measurement Solutions generally carry a 12-month warranty after the machine passes the acceptance test or a 15-month warranty from the date of shipment, whichever date comes first, on parts only. We provide a reserve for warranty based on our experience and knowledge.
Factors affecting our warranty reserve include the number of units sold or in service as well as historical and anticipated rates of claims and cost per claim. We periodically assess the adequacy of our warranty reserve based on changes in these factors. If a special circumstance arises which requires a higher level of warranty, we make a special warranty provision commensurate with the facts. Changes to our warranty reserve are as follows (in thousands):
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
Beginning Balance at July 1,
|
|
$
|
391
|
|
|
$
|
548
|
|
Accruals - Current Year
|
|
|
255
|
|
|
|
190
|
|
Settlements/Claims (in cash or in kind)
|
|
|
(286
|
)
|
|
|
(264
|
)
|
Effects of Foreign Currency
|
|
|
-
|
|
|
|
4
|
|
Ending Balance at September 30,
|
|
$
|
360
|
|
|
$
|
478
|
|
19
11.
Credit Facilities
We had approximately $122,000 and $175,000 outstanding under our lines of credit and short-term notes payable at
September 30
, 2018 and June 30, 2018, respectively.
On December 4, 2017, we entered into a Loan Agreement (the “Loan Agreement”) with Chemical Bank (“Chemical”), and related documents, including a Promissory Note. The Loan Agreement is an on-demand line of credit and is cancelable at any time by either Perceptron or Chemical and any amounts outstanding would be immediately due and payable. The Loan Agreement is guaranteed by our U.S. subsidiaries. The Loan Agreement allows for maximum permitted borrowings of $8.0 million. The borrowing base is calculated at the lesser of (i) $8.0 million or (ii) the sum of 80% of eligible accounts receivable balances of U.S. customers and subject to limitations, certain foreign customers, plus the lesser of 50% of eligible inventory or $3.0 million. At September 30, 2018, our additional available borrowing under this facility was approximately $5.0 million. Security for the Loan Agreement is substantially all of our assets in the U.S. Interest is calculated at 2.65% above the 30 day LIBOR rate. We are not allowed to pay cash dividends under the Loan Agreement. We had no borrowings outstanding under the Loan Agreement at
September 30
, 2018 or June 30, 2018.
Prior to December 4, 2017, we were party to an Amended and Restated Credit Agreement with Comerica Bank. On December 4, 2017, in connection with entering into the Loan Agreement, we repaid in full and terminated our Amended and Restated Credit Agreement with Comerica Bank and related documents. There were no prepayment fees payable in connection with the repayment of the loan.
During the third quarter of fiscal 2016, our Italian subsidiary, Coord3, exercised an option to purchase their current manufacturing facility. The total remaining principal payments of €105,000 (equivalent to approximately $122,000) payable over the following 7 months at a 7.0% annual interest rate are recorded in ‘Line of credit and short-term notes payable’ on our Consolidated Balance Sheet at
September 30
, 2018.
Our Brazilian subsidiary (“Brazil”) has a credit line and overdraft facility with their current local bank. Brazil can borrow a total of B$200,000 (equivalent to approximately $49,000). The Brazil facility is cancelable at any time by either Brazil or the bank and any amounts then outstanding would become immediately due and payable. The monthly interest rate for the facility is 12.00%. We had no borrowings under these facilities at
September 30
, 2018 and June 30, 2018, respectively.
12.
Severance, Impairment and Other Charges
During the third quarter of fiscal 2016, we announced a financial improvement plan that resulted in a reduction in global headcount of approximately 11%. This plan was implemented to re-align our fixed costs with our near-term to mid-term expectations for our business. In addition, during the first quarter of fiscal 2017, we decided to terminate production and marketing of a specific product line due to limitations in its design. Since this decision was made, we have written off $290,000, net related to inventory and impaired certain customer receivable balances in the amount of $127,000. By the second quarter of fiscal 2018, we had substantially completed the plan that was announced; we incurred total pre-tax cash and non-cash charges relating to the original restructuring plan, as well as the additional charges from the terminated product line, of $3,531,000.
In January 2018, a judge in a trade secrets case brought by Perceptron granted the defendants’ motions for recovery of their attorney fees (see Note 17, “Commitments and Contingencies” for further discussion relating to this matter). A charge in the amount of $675,000 was recorded as a liability in the second quarter of fiscal 2018. We have appealed the court’s decision to grant summary disposition and the award of the attorney fees.
The charges recorded as Severance, Impairment and Other Charges are as follows (in thousands):
|
|
Three Months Ended September 30,
|
|
|
|
2018
|
|
|
2017
|
|
Severance and Related Costs
|
|
$
|
-
|
|
|
$
|
4
|
|
Impairment
|
|
|
-
|
|
|
|
(42
|
)
|
Inventory Write-Off
|
|
|
-
|
|
|
|
(14
|
)
|
Total
|
|
$
|
-
|
|
|
$
|
(52
|
)
|
Severance expense for the three months ended September 30, 2017 was associated with an adjustment at our U.S. location. The decrease in the Impairment is due to a collection of an accounts receivable balance that was previously written off. The decrease of the inventory write-off was due to finding other uses for some of the inventory originally designated as impaired.
20
The following table reconciles the activity for the Reserves for Restructuring and Other Charges (in thousands):
|
|
Three Months Ended September 30,
|
|
|
|
2018
|
|
|
2017
|
|
Beginning Balance at July 1,
|
|
$
|
675
|
|
|
$
|
1,113
|
|
Accruals - Severance Related
|
|
|
-
|
|
|
|
4
|
|
Accruals - Severance Award
|
|
|
|
|
|
|
|
|
Payments
|
|
|
-
|
|
|
|
(283
|
)
|
Ending Balance at September 30,
|
|
$
|
675
|
|
|
$
|
834
|
|
The remaining accrued balance at September 30, 2018 is the accrual for the judgment related to the trade secrets case. Due to our appeal of the court decisions in this case, the timing of any payments related to this matter is unknown to us at this time.
13.
Current and Long-Term
Taxes Payable
We acquired current and long-term taxes payable as part of the purchase of Coord3. The tax liabilities represent income and payroll related taxes that are payable in accordance with government authorized installment payment plans. These installment plans require varying monthly payments through January 2021.
14.
Other Long-Term Liabilities
Other long-term liabilities at September 30, 2018 and June 30, 2018 include $604,000 and $601,000, respectively for long-term contractual and statutory severance liabilities acquired as part of the purchase of Coord3 that represent amounts that will be payable to employees upon termination of employment.
15.
Stock-Based Compensation
We maintain a 2004 Stock Incentive Plan (“2004 Plan”) covering substantially all company employees, non-employee directors and certain other key persons. The 2004 Plan is administered by a committee of our Board of Directors: The Management Development, Compensation and Stock Option Committee (“MDCSOC”).
Awards under the 2004 Plan may be in the form of stock options, stock appreciation rights, restricted stock or restricted stock units, performance share awards, director stock purchase rights and deferred stock units, or any combination thereof. The terms of the awards are determined by the MDCSOC, except as otherwise specified in the 2004 Plan.
Stock Options
Options outstanding under the 2004 Plan generally become exercisable at 25% or 33.3% per year beginning one year after the date of grant and expire ten years after the date of grant. Option prices from options granted under these plans must not be less than the fair market value of our stock on the date of grant. We use the Black-Scholes model for determining stock option valuations. The Black-Scholes model requires subjective assumptions, including future stock price volatility and expected time to exercise, which affect the calculated values. The expected term of option exercises is derived from historical data regarding employee exercises and post-vesting employment termination behavior. The risk-free rate of return is based on published U.S. Treasury rates in effect for the corresponding expected term. The expected volatility is based on historical volatility of our stock price. These factors could change in the future, which would affect the stock-based compensation expense in future periods.
We recognized operating expense for non-cash stock-based compensation costs related to stock options in the amount of $87,000 and $55,000 in the three-month periods ended
September 30
, 2018 and 2017, respectively. A
s of September 30, 2018, the total remaining unrecognized compensation cost related to non-vested stock options amounted to approximately $239,000. We expect to recognize this cost over a weighted average vesting period of 1.6 years.
We granted no stock options in each of the three-month periods ended
September 30
, 2018 and 2017, respectively.
The estimated fair value as of the date options were granted during the periods presented, using the Black-Scholes option-pricing model, is shown in the table below.
We received approximately $191,000 and zero in cash from option exercises under our share-based payment arrangements for the three-month periods ended September 30, 2018 and 2017, respectively.
21
Restricted Stock and Restricted Stock Units
Our restricted stock and restricted stock units under the 2004 Plan generally have been awarded by four methods as follows:
(1)
|
Awards that are earned based on achieving certain individual and financial performance goals during the initial fiscal year with either a subsequent one
-
year service vesting period or with a one-third vesting requirement on the first, second and third anniversaries of the issuance, provided the individual’s employment has not terminated prior to the vesting date and are freely transferable after vesting;
|
(2)
|
Awards that are earned based on achieving certain revenue and operating income results with a subsequent one-third vesting requirement on the first, second and third anniversaries of the issuance provided the individual’s employment has not terminated prior to the vesting date and are freely transferable after vesting;
|
(3)
|
Awards to non-management members of our Board of Directors with a subsequent one-third vesting requirement on the first, second and third anniversaries of the issuance provided the service of the non-management member of our Board of Directors has not terminated prior to the vesting date and are freely transferable after vesting, and
|
(4)
|
Awards that are granted with a one-third vesting requirement on the first, second and third anniversaries of the issuance provided the individual’s employment has not terminated prior to the vesting date and are freely transferable after vesting, including restricted stock units granted as part of the Fiscal Year 2018 Long-Term Incentive Compensation Plan.
|
The grant date fair value associated with granted restricted stock is calculated in accordance with ASC 718
“Compensation – Stock Compensation”
. Compensation expense related to restricted stock awards is based on the closing price of our Common Stock on the grant date authorized by our MDCSOC, multiplied by the number of restricted stock and restricted stock unit awards expected to be issued and vested, and is amortized over the combined performance and service periods. The non-cash stock-based compensation expense recorded for restricted stock and restricted stock unit awards for the three-month periods ended September 30, 2018 and 2017, was $55,00
0
and $76,000, respectively.
As of September 30, 2018, the total remaining unrecognized compensation cost related to the restricted stock and restricted stock unit awards is approximately $223,000. We expect to recognize this cost over a weighted average vesting period of 2.0 years.
A summary of the status of restricted stock and restricted stock unit awards outstanding at
September 30
, 2018 is presented in the table below.
|
|
|
|
|
|
Weighted Average
|
|
|
|
Nonvested
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
Non-vested at June 30, 2018
|
|
|
77,570
|
|
|
$
|
7.77
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Vested
|
|
|
(9,741
|
)
|
|
|
7.34
|
|
Forfeited or Expired
|
|
|
-
|
|
|
|
-
|
|
Non-vested at September 30, 2018
|
|
|
67,829
|
|
|
$
|
7.83
|
|
Performance Stock Units
During the second quarter of fiscal 2018, our Management Development, Compensation and Stock Option Committee granted certain employees
Performance Share Units (“PSUs”) as part of the Fiscal Year 2018 Long-Term Incentive Compensation Plan. The Performance Measures were defined by the Committee as a specific Target level of Revenue and Operating Income Before Incentive Compensation for each of the following: fiscal year 2018, fiscal year 2019 and fiscal year 2020. Up to one third of the PSUs can be earned each year is determined based upon actual performance levels achieved in that fiscal year. One half of the award earned each fiscal year is based upon the achievement of the two Performance Targets in that fiscal year, provided that a minimum level of Operating Income Before Incentive Compensation is achieved for that fiscal year. Before Incentive Compensation the actual award level for each fiscal year can range from 50% to 150% (for Revenue Target) or 75% to 200% (for Operating Income Target) of the target awards depending on actual performance levels achieved in each fiscal year compared to that year’s target. Before Incentive Compensation If operating income is less than 75% of the targeted Operating Income, for the year, then no PSU’s will vest for that year and the PSU’s vesting that year will expire. For fiscal 2018, actual Revenue and Operating Income Before Incentive Compensation exceed the Targets, resulting in 161.5% of the target level of PSU’s vesting in fiscal 2018 vesting.
The non-cash stock-based compensation expense recorded for performance share unit awards for the three-month period ended September 30, 2018 was $65,000. As of September 30, 2018, the total remaining unrecognized compensation cost related to performance share unit awards is approximately $186,000. We expect to recognize this cost over a weighted average vesting period of 1.3 years.
22
A summary of the statu
s of the PSUs
outstanding
at September 30, 2018 is presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Nonvested
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
Non-vested at June 30, 2018
|
|
|
39,350
|
|
|
$
|
7.95
|
|
FY 2018 Performance results
|
|
|
8,054
|
|
|
|
7.95
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Vested
|
|
|
-
|
|
|
|
-
|
|
Forfeited or Expired
|
|
|
-
|
|
|
|
-
|
|
Non-vested at September 30, 2018
|
|
|
47,404
|
|
|
$
|
7.95
|
|
16.
Earnings Per Share
Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Other obligations, such as stock options and restricted stock awards, are considered to be potentially dilutive common shares. Diluted EPS assumes the issuance of potential dilutive common shares outstanding during the period and adjusts for any changes in income and the repurchase of common shares that would have occurred from the assumed issuance, unless such effect is anti-dilutive. The calculation of diluted shares also takes into effect the average unrecognized non-cash stock-based compensation expense and additional adjustments for tax benefits related to non-cash stock-based compensation expense. Furthermore, we exclude all outstanding options to purchase common stock from the computation of diluted EPS in periods of net losses because the effect is anti-dilutive.
Options to purchase 6,200 and 112,264 shares of common stock outstanding in the three months ended September 30, 2018 and 2017, respectively, were not included in the computation of diluted EPS because the effect would have been anti-dilutive.
17.
C
ommitments and Contingencies
We may, from time to time, be subject to litigation and other claims in the ordinary course of our business. We accrue for estimated losses arising from such litigation or claims if it is probable that an asset has been impaired or a liability has been incurred and the amount of the loss can be reasonably estimated. To estimate whether a loss contingency should be accrued by a charge to income, we evaluate, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of the loss. Since the outcome of litigation and claims is subject to significant uncertainty, changes in the factors used in our evaluation could materially impact our financial position or results of operations.
We are currently unaware of any significant pending litigation affecting us other than the matters set forth below.
In May 2017, a judge in a trade secrets case brought by Perceptron, granted the defendants’ motions for summary disposition. Furthermore, in January 2018 the judge granted their motions for recovery of their attorney fees in the amount of $675,000, plus interest. We are appealing the court’s decision to grant summary disposition and the award of the attorney fees. In the second quarter of fiscal 2018, we recorded a charge in the amount of $675,000 relating to this matter (see Note 12 “Severance, Impairment and Other Charges” for further discussion). Due to our appeal of the court decisions in the trade secrets case, the timing of any payments related to this matter is unknown to us at this time.
In the third quarter of fiscal 2018, the Canadian Revenue Agency (“CRA”) completed a Goods and Services Tax/Harmonized Sales Tax Returns (GST/HST) audit. Based on this audit, the CRA preliminarily proposed to assess us approximately CAD $1,218,000 (equivalent to approximately $923,000) in taxes plus interests and penalties related to sales from 2013 through 2018. CRA has indicated that we are entitled to invoice our customers to recover this amount and our customers are required to remit payment. Our response to the CRA preliminary assessment was delivered in April 2018. In June 2018, we received the final assessment, which confirmed the preliminary assessment. In August 2018, we filed a formal appeal request and posted a surety bond as security for this claim. We have not recorded an accrual related to this preliminary audit finding because we are disputing several of the CRA’s conclusions, and, in addition, if our dispute is not resolved to our satisfaction, we expect to ultimately receive the funds from our customers (excluding any interest or penalties), although there may be a timing difference between when we must pay the CRA and when we collect the funds from our customers.
23
18.
Income Taxes
On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was enacted by the U.S. The Act implements comprehensive tax legislation which, among other changes, reduces the federal statutory corporate tax rate from 35% to 21% and implements a territorial tax system that eliminates the ability to credit certain foreign taxes. Additionally, in
December 2017,
the Securities and Exchange Commission staff issued Staff Accounting Bulletin
No.
118 (“SAB 118”),
which addresses how a company recognizes provisional amounts when a company does
not
have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete its accounting for the effect of the changes in the Tax Act. The measurement period, as defined in SAB 118, ends when a company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond
one
year.
As we have a June 30 fiscal year end, the lower income tax rates will be phased in, resulting in a blended rate for fiscal 2018 and a 21% rate for years thereafter. Based on the provisions of the Act, we re-measured our U.S. deferred tax assets and related valuation allowance and adjusted our estimated annual federal income tax rate to incorporate the lower corporate tax rate into our tax provision for the current quarter as the change represents a discrete item for purposes of income tax accounting. The re-measurement of U.S. deferred tax assets and related valuation allowance at the lower enacted corporate tax rate resulted in a net change of zero.
Furthermore, the new Act repeals the Alternative Minimum Tax (“AMT”) on corporations. Any AMT credit carryforwards can be used to offset regular tax for any tax year and is refundable, subject to limitation in 2018 - 2021. With this change, we expect to be able to use or monetize the AMT credit in the next four years, and therefore, the valuation allowance recorded against the credit was removed. As a result, we recorded a tax benefit in the amount of $279,000 in the second quarter of fiscal 2018.
The Act also imposes a tax on the untaxed foreign earnings of foreign subsidiaries of U.S. companies by deeming those earnings to be repatriated (the “Transition Tax”). Generally, foreign earnings held in the form of cash and cash equivalents are taxed by the U.S. at a 15.5% rate and the remaining earnings are taxed at an 8% rate. The Transition Tax generally may be paid in installments over an eight-year period. At the date of enactment, we were not in a position to present either a final or provisional estimate with respect to the Transition Tax. As of June 30, 2018, we did estimate the impact of the Transition Tax by incorporating assumptions made based upon our then-current interpretation and analysis of the Act and determined that our foreign tax credits would completely offset any Transition Tax calculated, and therefore, we do not expect to make any cash payments related to the Transition Tax. There have been no changes to that assessment as of September 30, 2018. The actual impact of the Act may differ from our estimates, due to, among other things, further refinement of our calculations as allowed under SAB 118, changes in interpretations and assumptions we have made, guidance that may be issued and actions we may take as a result of the Act. We expect to complete this evaluation and related calculations and record any tax due by the end of our second quarter of fiscal year 2019.
24