RPM INTERNATIONAL INC/DE/ false 0000110621 0000110621 2023-10-04 2023-10-04

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 4, 2023

 

 

RPM INTERNATIONAL INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-14187   02-0642224

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

2628 Pearl Road, P.O. Box 777, Medina, Ohio   44258
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (330) 273-5090

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.01   RPM   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On October 4, 2023, the Company issued a press release announcing its first quarter results, which provided detail not included in previously issued reports. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

 

Item 9.01

Exhibits.

 

Exhibit Number

  

Description

99.1    Press Release of the Company, dated October 4, 2023, announcing the Company’s first quarter results.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      RPM International Inc.
      (Registrant)
Date October 4, 2023    
     

/s/ Edward W. Moore

     

Edward W. Moore

Senior Vice President, General Counsel and

Chief Compliance Officer

Exhibit 99.1

 

LOGO

RPM Reports Record Fiscal 2024 First-Quarter Results

 

   

Record first-quarter net sales of $2.01 billion increased 4.1% over prior year

 

   

Record first-quarter net income was $201.1 million, record diluted EPS was $1.56, and record EBIT was $288.5 million

 

   

First-quarter adjusted diluted EPS of $1.64 increased 11.6% over prior year and adjusted EBIT increased 12.3% to $309.0 million, both all-time records

 

   

All-time record first-quarter cash provided by operating activities of $359.2 million

 

   

Fiscal 2024 second-quarter outlook calls for sales growth of low-single digits and adjusted EBIT growth of high-single to low-double digits

 

   

Fiscal full-year 2024 outlook remains unchanged with sales growth of mid-single digits and adjusted EBIT growth of low-double digits to mid-teens

MEDINA, OH – October 4, 2023 – RPM International Inc. (NYSE: RPM), a world leader in specialty coatings, sealants and building materials, today reported financial results for its fiscal 2024 first quarter ended August 31, 2023.

“RPM associates demonstrated another quarter of strong execution and generated record first-quarter sales and all-time record adjusted EBIT despite a mixed macroeconomic environment and challenging prior-year comparisons. These results represent the seventh consecutive quarter we have achieved record quarterly sales and adjusted EBIT. This impressive growth was driven by our associates’ focus on MAP 2025 margin achievement initiatives and leveraging our competitive strengths. Additionally, we continue making progress on improving our working capital, which resulted in all-time record cash flow from operating activities,” said Frank C. Sullivan, RPM chairman and CEO.

“Our businesses serving construction markets were standouts during the quarter. Construction Products Group (CPG) entered the quarter with positive momentum, and this accelerated as it leveraged its focus on repair and maintenance as well as its turn-key service model to generate record sales and adjusted EBIT. Several businesses in the Performance Coatings Group (PCG) and CPG segments benefited from strong demand for their engineered solutions for infrastructure and reshoring projects. All our segments continued their execution of MAP 2025 initiatives, which is creating greater collaboration and enabling data-driven decision making to build a more efficient and agile RPM.” 

First-Quarter 2024 Consolidated Results

Organization and Reporting Update

Effective June 1, 2023, the company modified its organizational structure to manage and report certain businesses in Asia/Pacific in PCG. The businesses generate approximately $100 million in annual revenue and were previously part of CPG. Starting with the first fiscal quarter of 2024, results for PCG and CPG reflect the updated structure for both current and prior periods presented. These changes have no impact on consolidated results.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  2

 

Consolidated

 

     Three Months Ended         
$ in 000s except per share data    August 31,      August 31,         
     2023      2022      $ Change      % Change  

Net Sales

   $ 2,011,857      $ 1,932,320      $ 79,537        4.1

Net Income Attributable to RPM Stockholders

     201,082        169,013        32,069        19.0

Diluted Earnings Per Share (EPS)

     1.56        1.31        0.25        19.1

Income Before Income Taxes (IBT)

     269,154        225,121        44,033        19.6

Earnings Before Interest and Taxes (EBIT)

     288,533        255,496        33,037        12.9

Adjusted EBIT(1)

     309,014        275,265        33,749        12.3

Adjusted Diluted EPS(1)

     1.64        1.47        0.17        11.6

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See tables below titled Supplemental Segment Information and Reconciliation of Reported to Adjusted Amounts for details.

Fiscal 2024 sales were a first-quarter record and in addition to strong growth in the prior-year period when sales increased 17.1%. Three of the four segments achieved record fiscal 2024 first-quarter sales, which were primarily driven by the carry-over impact of increased pricing implemented in fiscal year 2023 in response to inflation. Consolidated volumes increased modestly, led by businesses that positioned themselves to benefit from increased spending on building maintenance, infrastructure and reshoring capital projects, partially offset by weakness in specialty OEM markets and certain customers maintaining inventories below historical levels.

Geographically, double-digit growth in Latin America and Africa/Middle East was driven by continued demand for engineered solutions for infrastructure projects, and European sales grew by nearly 10% driven by improvement in our construction businesses.

Sales included 3.9% organic growth, 0.1% growth from acquisitions net of divestitures, and 0.1% growth from foreign currency translation.

Fiscal 2024 first quarter adjusted EBIT was an all-time record and was in addition to strong growth in the prior-year period when adjusted EBIT increased 33.1%. This growth was driven by increased sales, benefits from MAP 2025 initiatives, and improved leveraging of fixed-costs, primarily in CPG. With the exception of Consumer, all segments generated commodity cycle benefits, which contributed to adjusted EBIT growth. Partially offsetting this growth was the unfavorable impact of deleveraging at businesses facing declining volumes serving OEM customers, as well as higher selling, general and administrative expenses related to growth investments and increased variable compensation resulting from improved financial performance.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  3

 

First-Quarter 2024 Segment Sales and Earnings

Construction Products Group

 

     Three Months Ended         
$ in 000s    August 31,      August 31,         
     2023      2022      $ Change      % Change  

Net Sales

   $ 782,789      $ 706,413      $ 76,376        10.8

Income Before Income Taxes

     140,452        106,755        33,697        31.6

EBIT

     143,848        107,535        36,313        33.8

Adjusted EBIT(1)

     144,597        108,716        35,881        33.0

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See table below titled Supplemental Segment Information for details.

CPG achieved all-time record quarterly sales despite challenging comparisons to the prior year and slowdowns in certain sectors of the broader construction market. CPG’s growth was driven by strength in restoration systems for roofing, facades and parking structures, which benefited from a strategic focus on repair and maintenance and its differentiated service model. Concrete admixtures and repair products generated strong growth from increased demand for engineered solutions serving infrastructure and reshoring-related projects. Additionally, businesses in Europe achieved growth. New office construction was a weak end market but was more than offset by growth in other non-residential end markets.

Sales included 9.5% organic growth and 0.6% growth from acquisitions, and 0.7% growth from foreign currency translation.

All-time record adjusted EBIT was driven by volume growth, which resulted in improved fixed-cost utilization, and benefits from MAP 2025 initiatives, including commodity cycle benefits. Variable compensation increased as a result of improved financial performance and was partially offset by expense reduction actions implemented at the end of fiscal 2023.

In fiscal 2024 second quarter, CPG acquired the wall system fabrication segment of NOW Specialties, LLC, to broaden its offerings for offsite panelized construction. The acquired segment has annual net sales of approximately $20 million.

Performance Coatings Group

 

     Three Months Ended         
$ in 000s    August 31,      August 31,         
     2023      2022      $ Change      % Change  

Net Sales

   $ 378,513      $ 363,718      $ 14,795        4.1

Income Before Income Taxes

     44,821        49,401        (4,580      (9.3 %) 

EBIT

     43,697        49,207        (5,510      (11.2 %) 

Adjusted EBIT(1)

     59,051        50,309        8,742        17.4

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See table below titled Supplemental Segment Information for details.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  4

 

PCG generated record first-quarter sales, driven by growth in flooring systems and other businesses that serve infrastructure and reshoring capital projects with engineered solutions. Geographically, demand was strong internationally. Increased pricing also contributed to growth.

Sales included 4.0% organic growth and 0.8% growth from acquisitions, partially offset by foreign currency translation headwinds of 0.7%.

All-time record adjusted EBIT was driven by sales growth and MAP 2025 benefits, led by commercial excellence programs in Europe and commodity cycle benefits. The adjusted EBIT growth was achieved in addition to strong results in the prior-year period.

As part of a MAP 2025 initiative focused on margin improvement in Europe, PCG divested a non-core service business, which generated annual sales of approximately $30 million. In the fiscal 2024 first quarter, PCG incurred $14.6 million in charges related to the divested business, and these charges were excluded from adjusted EBIT.

Specialty Products Group

 

     Three Months Ended         
$ in 000s    August 31,      August 31,         
     2023      2022      $ Change      % Change  

Net Sales

   $ 180,951      $ 202,697      $ (21,746      (10.7 %) 

Income Before Income Taxes

     16,397        27,885        (11,488      (41.2 %) 

EBIT

     16,298        27,883        (11,585      (41.5 %) 

Adjusted EBIT(1)

     17,894        29,649        (11,755      (39.6 %) 

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See table below titled Supplemental Segment Information for details.

SPG’s first-quarter sales decline was driven by lower volumes at businesses supplying OEM markets that produce windows, doors, furniture and cabinets, which have been negatively impacted by a slowdown in housing. SPG sales were also negatively impacted by customers holding inventories below historical levels and the divestiture of the non-core furniture warranty business in third quarter of fiscal 2023. Higher selling prices partially offset this sales decline.

Sales included a 9.0% organic decline, a 2.2% reduction from divestitures net of acquisitions, and 0.5% growth from foreign currency translation.

Adjusted EBIT was negatively impacted by the sales decline, product mix, and unfavorable deleveraging at plants due to reduced volumes. The divestiture of the non-core furniture warranty business also contributed to the adjusted EBIT decline. Investments to accelerate future growth weighed on short-term profitability during the quarter. Partially offsetting these declines were expense-reduction actions that were implemented during fiscal 2023 fourth quarter.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  5

 

Consumer Group

 

     Three Months Ended         
$ in 000s    August 31,      August 31,         
     2023      2022      $ Change      % Change  

Net Sales

   $ 669,604      $ 659,492      $ 10,112        1.5

Income Before Income Taxes

     131,829        116,689        15,140        13.0

EBIT

     131,079        116,663        14,416        12.4

Adjusted EBIT(1)

     121,167        117,070        4,097        3.5

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See table below titled Supplemental Segment Information for details.

The Consumer Group’s record first-quarter sales were driven by selling price increases in response to cost inflation, which continued during the quarter, and were in addition to strong growth in the prior-year period when sales surged 22.5% as the segment began restocking retailers after raw material supply improved. Fiscal 2024 first-quarter volumes declined moderately due to lower consumer take-away and certain customers holding inventory levels below historical levels, partially offset by share gains.

Sales included 1.7% organic growth, no impact from acquisitions, and foreign currency translation headwinds of 0.2%.

First-quarter adjusted EBIT was driven by MAP 2025 benefits and the sales increase, partially offset by continued cost inflation and lower fixed-cost utilization as a result of internal initiatives to normalize inventories. This growth was on top of strong prior-year results, when adjusted EBIT increased 149.6%. Adjusted EBIT excludes a $10.3 million gain on an insurance reimbursement.

Cash Flow and Financial Position

During the first three months of fiscal 2024:

 

   

Cash provided by operating activities was an all-time quarterly record of $359.2 million compared to $23.6 million during the prior-year period, driven primarily by improved working capital management, MAP 2025 working capital initiatives, and operating margin expansion.

 

   

Capital expenditures were $52.2 million compared to $57.8 million during the prior-year period, driven by organic growth opportunities and MAP 2025 efficiency programs.

 

   

The company returned $66.6 million to stockholders through cash dividends and share repurchases.

As of August 31, 2023:

 

   

Total debt was $2.51 billion compared to $2.84 billion a year ago, with the reduction driven by improved cash flow being used to repay debt

 

   

Total debt was reduced by $178.5 million compared to May 31, 2023

 

   

Inventories decreased by $222.5 million compared to August 31, 2022, driven by internal inventory normalization actions and MAP 2025 initiatives


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  6

 

   

Total liquidity, including cash and committed revolving credit facilities, was $1.23 billion, compared to $1.15 billion a year ago

Business Outlook

“The positive momentum we generated in the first quarter is expected to continue in the second quarter and the remainder of fiscal year 2024. Led by our strategically balanced business model, benefits from MAP 2025 initiatives, our focus on repair and maintenance, and our strong position to serve infrastructure and reshoring demand with engineered solutions, we expect to generate good growth in the second quarter, even as we face challenging comparisons from record prior-year results. Additionally, we remain focused on structurally improving working capital and realizing strong cash flow generation,” Sullivan added.

“Our outlook for the remainder of the fiscal year remains generally unchanged from our prior guidance, with continued strong execution of our business strategy and reduced headwinds from destocking and inflation resulting in strong growth and another year of record sales and profitability,” he concluded.

The company expects the following in the fiscal year 2024 second quarter:

 

   

Consolidated sales to increase in the low-single-digit percentage range compared to prior-year record results.

 

   

CPG sales to increase in the mid-single-digit percentage range compared to prior-year record results.

 

   

PCG sales to increase in the mid-single-digit percentage range compared to prior-year record results.

 

   

SPG sales to decrease in the low-double-digit percentage range compared to prior-year record results.

 

   

Consumer Group sales to increase in the low-single-digit percentage range compared to prior-year record results.

 

   

Consolidated adjusted EBIT to increase in the high-single to low-double-digit percentage range compared to prior-year record results.

The company expects the following in the full fiscal year 2024, which is unchanged from its previous outlook:

 

   

Consolidated sales to increase in the mid-single-digit percentage range compared to prior-year record results.

 

   

Consolidated adjusted EBIT to increase in the low-double-digit to mid-teen percentage range compared to prior-year record results, with stronger growth in the second half of the fiscal year, assuming the economy does not enter a recession.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  7

 

Earnings Webcast and Conference Call Information

Management will host a conference call to discuss these results beginning at 10:00 a.m. EDT today. The call can be accessed via webcast at www.RPMinc.com/Investors/Presentations-Webcasts or by dialing 1-844-481-2915 or 1-412-317-0708 for international callers and asking to join the RPM International call. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. The call, which will last approximately one hour, will be open to the public, but only financial analysts will be permitted to ask questions. The media and all other participants will be in a listen-only mode.

For those unable to listen to the live call, a replay will be available from October 4, 2023, until October 11, 2023. The replay can be accessed by dialing 1-877-344-7529 or 1-412-317-0088 for international callers. The access code is 1032344. The call also will be available for replay and as a written transcript via the RPM website at www.RPMinc.com.

About RPM

RPM International Inc. owns subsidiaries that are world leaders in specialty coatings, sealants, building materials and related services. The company operates across four reportable segments: consumer, construction products, performance coatings and specialty products. RPM has a diverse portfolio of market-leading brands, including Rust-Oleum, DAP, Zinsser, Varathane, DayGlo, Legend Brands, Stonhard, Carboline, Tremco and Dryvit. From homes and workplaces, to infrastructure and precious landmarks, RPM’s brands are trusted by consumers and professionals alike to help build a better world. The company employs approximately 17,300 individuals worldwide. Visit www.RPMinc.com to learn more.

For more information, contact Matt Schlarb, Senior Director of Investor Relations, at 330-220-6064 or mschlarb@rpminc.com.

# # #


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  8

 

Use of Non-GAAP Financial Information

To supplement the financial information presented in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”) in this earnings release, we use EBIT, adjusted EBIT and adjusted earnings per share, which are all non-GAAP financial measures. EBIT is defined as earnings (loss) before interest and taxes, with adjusted EBIT and adjusted earnings per share provided for the purpose of adjusting for one-off items impacting revenues and/or expenses that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest income (expense), net is essentially related to corporate functions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and investment income or expense in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See the financial statement section of this earnings release for a reconciliation of EBIT and adjusted EBIT to income before income taxes, and adjusted earnings per share to earnings per share. We have not provided a reconciliation of our second-quarter fiscal 2024 or full-year fiscal 2024 adjusted EBIT guidance because material terms that impact such measure are not in our control and/or cannot be reasonably predicted, and therefore a reconciliation of such measure is not available without unreasonable effort.

Forward-Looking Statements

This press release contains “forward-looking statements” relating to our business. These forward-looking statements, or other statements made by us, are made based on our expectations and beliefs concerning future events impacting us and are subject to uncertainties and factors (including those specified below), which are difficult to predict and, in many instances, are beyond our control. As a result, our actual results could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) global markets and general economic conditions, including uncertainties surrounding the volatility in financial markets, the availability of capital, and the viability of banks and other financial institutions; (b) the prices, supply and availability of raw materials, including assorted pigments, resins, solvents, and other natural gas- and oil-based materials; packaging, including plastic and metal containers; and transportation services, including fuel surcharges; (c) continued growth in demand for our products; (d) legal, environmental and litigation risks inherent in our businesses and risks related to the adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) the effect of non-currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international political, social, economic and regulatory factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture activities; (i) the timing of and the realization of anticipated cost savings from restructuring initiatives and the ability to identify additional cost savings opportunities; (j) risks related to the adequacy of our contingent liability reserves; (k) risks relating to a public health crisis similar to the Covid pandemic; (l) risks related to acts of war similar to the Russian invasion of Ukraine; (m) risks related to the transition or physical impacts of climate change and other natural disasters or meeting sustainability-related voluntary goals or regulatory requirements; (n) risks related to our use of technology, artificial intelligence, data breaches and data privacy violations; and (o) other risks detailed in our filings with the Securities and Exchange Commission, including the risk factors set forth in our Form 10-K for the year ended May 31, 2023, as the same may be updated from time to time. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the filing date of this release.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  9

 

CONSOLIDATED STATEMENTS OF INCOME 

IN THOUSANDS, EXCEPT PER SHARE DATA   

(Unaudited)   

 

     Three Months Ended  
     August 31,     August 31,  
     2023     2022  

Net Sales

   $ 2,011,857     $ 1,932,320  

Cost of Sales

     1,183,240       1,187,849  
  

 

 

   

 

 

 

Gross Profit

     828,617       744,471  

Selling, General & Administrative Expenses

     531,032       485,205  

Restructuring Expense

     6,498       1,354  

Interest Expense

     31,818       26,711  

Investment (Income) Expense, Net

     (12,439     3,664  

Other Expense, Net

     2,554       2,416  
  

 

 

   

 

 

 

Income Before Income Taxes

     269,154       225,121  

Provision for Income Taxes

     67,841       55,842  
  

 

 

   

 

 

 

Net Income

     201,313       169,279  

Less: Net Income Attributable to Noncontrolling Interests

     231       266  
  

 

 

   

 

 

 

Net Income Attributable to RPM International Inc. Stockholders

   $ 201,082     $ 169,013  
  

 

 

   

 

 

 

Earnings per share of common stock attributable to RPM International Inc. Stockholders:

    

Basic

   $ 1.57     $ 1.31  
  

 

 

   

 

 

 

Diluted

   $ 1.56     $ 1.31  
  

 

 

   

 

 

 

Average shares of common stock outstanding - basic

     127,633       127,617  
  

 

 

   

 

 

 

Average shares of common stock outstanding - diluted

     128,771       128,161  
  

 

 

   

 

 

 


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  10

 

SUPPLEMENTAL SEGMENT INFORMATION

IN THOUSANDS

(Unaudited)

 

     Three Months Ended  
     August 31,     August 31,  
     2023     2022  

Net Sales:

    

CPG Segment

   $ 782,789     $ 706,413  

PCG Segment

     378,513       363,718  

SPG Segment

     180,951       202,697  

Consumer Segment

     669,604       659,492  
  

 

 

   

 

 

 

Total

   $ 2,011,857     $ 1,932,320  
  

 

 

   

 

 

 

Income Before Income Taxes:

    

CPG Segment

    

Income Before Income Taxes (a)

   $ 140,452     $ 106,755  

Interest (Expense), Net (b)

     (3,396     (780
  

 

 

   

 

 

 

EBIT (c)

     143,848       107,535  

MAP initiatives (d)

     749       1,181  
  

 

 

   

 

 

 

Adjusted EBIT

   $ 144,597     $ 108,716  
  

 

 

   

 

 

 

PCG Segment

    

Income Before Income Taxes (a)

   $ 44,821     $ 49,401  

Interest Income, Net (b)

     1,124       194  
  

 

 

   

 

 

 

EBIT (c)

     43,697       49,207  

MAP initiatives (d)

     15,354       1,102  
  

 

 

   

 

 

 

Adjusted EBIT

   $ 59,051     $ 50,309  
  

 

 

   

 

 

 

SPG Segment

    

Income Before Income Taxes (a)

   $ 16,397     $ 27,885  

Interest Income, Net (b)

     99       2  
  

 

 

   

 

 

 

EBIT (c)

     16,298       27,883  

MAP initiatives (d)

     2,719       1,766  

(Gain) on sale of a business (e)

     (1,123     —   
  

 

 

   

 

 

 

Adjusted EBIT

   $ 17,894     $ 29,649  
  

 

 

   

 

 

 

Consumer Segment

    

Income Before Income Taxes (a)

   $ 131,829     $ 116,689  

Interest Income, Net (b)

     750       26  
  

 

 

   

 

 

 

EBIT (c)

     131,079       116,663  

MAP initiatives (d)

     380       407  

Business interruption insurance recovery (f)

     (10,292     —   
  

 

 

   

 

 

 

Adjusted EBIT

   $ 121,167     $ 117,070  
  

 

 

   

 

 

 

Corporate/Other

    

(Loss) Before Income Taxes (a)

   $ (64,345   $ (75,609

Interest (Expense), Net (b)

     (17,956     (29,817
  

 

 

   

 

 

 

EBIT (c)

     (46,389     (45,792

MAP initiatives (d)

     12,694       15,313  
  

 

 

   

 

 

 

Adjusted EBIT

   $ (33,695   $ (30,479
  

 

 

   

 

 

 

TOTAL CONSOLIDATED

    

Income Before Income Taxes (a)

   $ 269,154     $ 225,121  

Interest (Expense)

     (31,818     (26,711

Investment Income (Expense), Net

     12,439       (3,664
  

 

 

   

 

 

 

EBIT (c)

     288,533       255,496  

MAP initiatives (d)

     31,896       19,769  

(Gain) on sale of a business (e)

     (1,123     —   

Business interruption insurance recovery (f)

     (10,292     —   
  

 

 

   

 

 

 

Adjusted EBIT

   $ 309,014     $ 275,265  
  

 

 

   

 

 

 

 

(a)

The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles in the United States (GAAP), to EBIT and Adjusted EBIT.

(b)

Interest Income (Expense), Net includes the combination of Interest Income (Expense) and Investment Income (Expense), Net.

(c)

EBIT is defined as earnings (loss) before interest and taxes, with Adjusted EBIT provided for the purpose of adjusting for items impacting earnings that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT, or adjusted EBIT, as a performance evaluation measure because Interest Income (Expense), Net is essentially related to corporate functions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and investment income or expense in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.

(d)

Reflects restructuring and other charges, which have been incurred in relation to our Margin Acceleration Plan (“MAP to Growth”) and our Margin Achievement Plan (“MAP 2025”), together MAP initiatives, as follows:

 

“Inventory-related charges,” & “Accelerated expense - other,” & inventory write-offs related to the discontinuation of certain product lines (“Discontinued product lines”) which have been recorded in Cost of Sales;

“Headcount reductions, impairments, closures of facilities and related costs as well as the loss on the divestiture of a non-core service business within our PCG segment,” which have been recorded in Restructuring Expense;

“Accelerated expense - other,” “Receivable write-offs,” “ERP consolidation plan,” & “Professional fees,” which have been recorded in Selling, General & Administrative Expenses.

 

(e)

Reflects the gain associated with post-closing adjustments for the sale of the furniture warranty business in the SPG segment which has been recorded in Selling, General & Administrative Expenses.

(f)

Business interruption insurance recovery at our Consumer segment related to lost sales and incremental costs incurred during fiscal 2021 and 2022 as a result of an explosion at the plant of a significant alkyd resin supplier, which has been recorded in Selling, General & Administrative Expenses.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  11

 

SUPPLEMENTAL INFORMATION

RECONCILIATION OF “REPORTED” TO “ADJUSTED” AMOUNTS

(Unaudited)

 

     Three Months Ended  
     August 31,     August 31,  
     2023     2022  

Reconciliation of Reported Earnings per Diluted Share to Adjusted Earnings per Diluted Share (All amounts presented after-tax):

    

Reported Earnings per Diluted Share

   $ 1.56     $ 1.31  

MAP initiatives (d)

     0.19       0.12  

(Gain) on sale of a business (e)

     (0.01     —   

Business interruption insurance recovery (f)

     (0.06     —   

Investment returns (g)

     (0.04     0.04  
  

 

 

   

 

 

 

Adjusted Earnings per Diluted Share (h)

   $ 1.64     $ 1.47  
  

 

 

   

 

 

 

 

(d)

Reflects restructuring and other charges, which have been incurred in relation to our Margin Acceleration Plan (“MAP to Growth”) and our Margin Achievement Plan (“MAP 2025”), together MAP initiatives, as follows:

 

“Inventory-related charges,” & “Accelerated expense - other,” & inventory write-offs related to the discontinuation of certain product lines (“Discontinued product lines”) which have been recorded in Cost of Sales;

“Headcount reductions, impairments, closures of facilities and related costs as well as the loss on the divestiture of a non-core service business within our PCG segment,” which have been recorded in Restructuring Expense;

“Accelerated expense - other,” “Receivable write-offs,” “ERP consolidation plan,” & “Professional fees,” which have been recorded in Selling, General & Administrative Expenses.

 

(e)

Reflects the gain associated with post-closing adjustments for the sale of the furniture warranty business in the SPG segment which has been recorded in Selling, General & Administrative Expenses.

(f)

Business interruption insurance recovery at our Consumer segment related to lost sales and incremental costs incurred during fiscal 2021 and 2022 as a result of an explosion at the plant of a significant alkyd resin supplier, which has been recorded in Selling, General & Administrative Expenses.

(g)

Investment returns include realized net gains and losses on sales of investments and unrealized net gains and losses on equity securities, which are adjusted due to their inherent volatility. Management does not consider these gains and losses, which cannot be predicted with any level of certainty, to be reflective of the Company’s core business operations.

(h)

Adjusted Diluted EPS is provided for the purpose of adjusting diluted earnings per share for items impacting earnings that are not considered by management to be indicative of ongoing operations.


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  12

 

CONSOLIDATED BALANCE SHEETS

IN THOUSANDS

(Unaudited)

 

 

 

 

     August 31, 2023     August 31, 2022     May 31, 2023  

Assets

      

Current Assets

      

Cash and cash equivalents

   $ 240,586     $ 197,574     $ 215,787  

Trade accounts receivable

     1,475,470       1,454,641       1,552,522  

Allowance for doubtful accounts

     (56,584     (46,775     (49,482
  

 

 

   

 

 

   

 

 

 

Net trade accounts receivable

     1,418,886       1,407,866       1,503,040  

Inventories

     1,117,441       1,339,954       1,135,496  

Prepaid expenses and other current assets

     335,065       342,294       329,845  
  

 

 

   

 

 

   

 

 

 

Total current assets

     3,111,978       3,287,688       3,184,168  
  

 

 

   

 

 

   

 

 

 

Property, Plant and Equipment, at Cost

     2,372,532       2,135,573       2,332,916  

Allowance for depreciation

     (1,127,209     (1,036,199     (1,093,440
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment, net

     1,245,323       1,099,374       1,239,476  
  

 

 

   

 

 

   

 

 

 

Other Assets

      

Goodwill

     1,300,833       1,333,066       1,293,588  

Other intangible assets, net of amortization

     541,994       586,204       554,991  

Operating lease right-of-use assets

     324,655       296,101       329,582  

Deferred income taxes

     19,907       16,450       15,470  

Other

     170,587       184,105       164,729  
  

 

 

   

 

 

   

 

 

 

Total other assets

     2,357,976       2,415,926       2,358,360  
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 6,715,277     $ 6,802,988     $ 6,782,004  
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Current Liabilities

      

Accounts payable

   $ 684,075     $ 785,984     $ 680,938  

Current portion of long-term debt

     6,885       303,387       178,588  

Accrued compensation and benefits

     170,333       165,796       257,328  

Accrued losses

     28,753       26,160       26,470  

Other accrued liabilities

     378,601       367,920       347,477  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     1,268,647       1,649,247       1,490,801  
  

 

 

   

 

 

   

 

 

 

Long-Term Liabilities

      

Long-term debt, less current maturities

     2,498,426       2,534,108       2,505,221  

Operating lease liabilities

     279,632       255,625       285,524  

Other long-term liabilities

     287,087       285,634       267,111  

Deferred income taxes

     98,649       80,772       90,347  
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     3,163,794       3,156,139       3,148,203  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     4,432,441       4,805,386       4,639,004  
  

 

 

   

 

 

   

 

 

 

Stockholders’ Equity

      

Preferred stock; none issued

     —        —        —   

Common stock (outstanding 128,962; 129,099; 128,766)

     1,290       1,291       1,288  

Paid-in capital

     1,133,941       1,105,211       1,124,825  

Treasury stock, at cost

     (812,041     (754,477     (784,463

Accumulated other comprehensive (loss)

     (593,189     (612,905     (604,935

Retained earnings

     2,551,142       2,256,939       2,404,125  
  

 

 

   

 

 

   

 

 

 

Total RPM International Inc. stockholders’ equity

     2,281,143       1,996,059       2,140,840  

Noncontrolling interest

     1,693       1,543       2,160  
  

 

 

   

 

 

   

 

 

 

Total equity

     2,282,836       1,997,602       2,143,000  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 6,715,277     $ 6,802,988     $ 6,782,004  
  

 

 

   

 

 

   

 

 

 


RPM Reports Results for Fiscal 2024 1st Quarter

October 4, 2023

Page  13

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

IN THOUSANDS

(Unaudited)

 

     Three Months Ended  
     August 31,     August 31,  
     2023     2022  

Cash Flows From Operating Activities:

    

Net income

   $ 201,313     $ 169,279  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     43,539       38,416  

Deferred income taxes

     2,295       (1,919

Stock-based compensation expense

     9,118       9,062  

Net (gain) loss on marketable securities

     (6,451     6,606  

Net loss on sales of assets and businesses

     3,263       —   

Other

     5,100       111  

Changes in assets and liabilities, net of effect from purchases and sales of businesses:

    

Decrease (increase) in receivables

     87,712       (266

Decrease (increase) in inventory

     22,281       (148,188

(Increase) in prepaid expenses and other current and long-term assets

     (14,277     (36,021

Increase in accounts payable

     18,840       15,113  

(Decrease) in accrued compensation and benefits

     (88,460     (92,970

Increase in accrued losses

     2,211       1,873  

Increase in other accrued liabilities

     72,726       62,459  
  

 

 

   

 

 

 

Cash Provided By Operating Activities

     359,210       23,555  
  

 

 

   

 

 

 

Cash Flows From Investing Activities:

    

Capital expenditures

     (52,201     (57,818

Acquisition of businesses, net of cash acquired

     (4,026     (36,373

Purchase of marketable securities

     (16,235     (6,440

Proceeds from sales of marketable securities

     9,443       4,116  

Other

     1,502       80  
  

 

 

   

 

 

 

Cash (Used For) Investing Activities

     (61,517     (96,435
  

 

 

   

 

 

 

Cash Flows From Financing Activities:

    

Additions to long-term and short-term debt

     852       250,051  

Reductions of long-term and short-term debt

     (193,085     (75,264

Cash dividends

     (54,065     (51,420

Repurchases of common stock

     (12,500     (25,000

Shares of common stock returned for taxes

     (14,833     (12,430

Payments of acquisition-related contingent consideration

     —        (3,705

Other

     (712     (2,487
  

 

 

   

 

 

 

Cash (Used For) Provided By Financing Activities

     (274,343     79,745  
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

     1,449       (10,963
  

 

 

   

 

 

 

Net Change in Cash and Cash Equivalents

     24,799       (4,098

Cash and Cash Equivalents at Beginning of Period

     215,787       201,672  
  

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

   $ 240,586     $ 197,574  
  

 

 

   

 

 

 
v3.23.3
Document and Entity Information
Oct. 04, 2023
Cover [Abstract]  
Entity Registrant Name RPM INTERNATIONAL INC/DE/
Amendment Flag false
Entity Central Index Key 0000110621
Document Type 8-K
Document Period End Date Oct. 04, 2023
Entity Incorporation State Country Code DE
Entity File Number 1-14187
Entity Tax Identification Number 02-0642224
Entity Address, Address Line One 2628 Pearl Road
Entity Address, Address Line Two P.O. Box 777
Entity Address, City or Town Medina
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44258
City Area Code (330)
Local Phone Number 273-5090
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $0.01
Trading Symbol RPM
Security Exchange Name NYSE
Entity Emerging Growth Company false

RPM (NYSE:RPM)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more RPM Charts.
RPM (NYSE:RPM)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more RPM Charts.