Kirby Corporation (“Kirby”) (NYSE: KEX) today announced net
earnings attributable to Kirby for the fourth quarter ended
December 31, 2023, of $61.9 million or $1.04 per share, compared
with earnings of $37.3 million, or $0.62 per share for the 2022
fourth quarter. Excluding one-time charges in the 2022 fourth
quarter, net earnings attributable to Kirby were $40.3 million or
$0.67 per share. Consolidated revenues for the 2023 fourth quarter
were $799.2 million compared with $730.2 million in the 2022 fourth
quarter.
For the 2023 full year, Kirby reported net
earnings attributable to Kirby of $222.9 million or $3.72 per
share, compared with earnings of $122.3 million or $2.03 per share
for 2022. Excluding one-time items in both years, 2023 net earnings
attributable to Kirby were $223.1 million or $3.72 per share,
compared with $126.6 million or $2.10 per share in 2022.
Consolidated revenues for 2023 were $3.1 billion compared with $2.8
billion for 2022.
David Grzebinski, Kirby’s President, and Chief
Executive Officer, commented, “During the fourth quarter, continued
strong fundamentals in both our businesses resulted in significant
year-over-year growth in our revenues and earnings. In marine
transportation, pricing on spot and term contracts benefited from
strong demand and limited availability of barges while the onset of
winter weather conditions proved to be a headwind to efficiency in
the quarter. Distribution and services delivered higher revenues
sequentially, but margins were down slightly from the third quarter
due to lower demand in our power rental business and typical
seasonal slowness. We ended the year on a good note, and we
anticipate strong growth in 2024.
“In inland marine, we continued to experience
strong demand and high barge utilization with our barge utilization
rates in the low 90% range. Spot market prices continued to push
higher and were up in the low to mid-single digits sequentially and
in the mid-teens range year-over-year. Pricing increases on term
contract renewals were up year-over-year on average in the
high-single digits during the quarter. While the efficiency of our
operations was challenged during the quarter, with delay days up
86% sequentially, strong pricing and utilization mostly offset this
allowing for inland marine margins to remain flat sequentially with
operating margins in the high-teens on average.”
Mr. Grzebinski continued, “In our coastal marine
business, we saw consistent customer demand during the fourth
quarter that helped maintain barge utilization in the low to
mid-90’s. Overall, coastal marine revenues were up 4% sequentially
as improved spot and term contract pricing more than offset planned
maintenance and ballast water treatment installations which reduced
equipment availability. As a result, the coastal business was able
to finish the year with operating margins in the low single digits
for the quarter.”
“In distribution and services, demand in the
fourth quarter remained steady throughout much of the segment
marked by a sequential increase in revenues, increases in new
orders and steady backlog. In oil and gas, operating income was up
sequentially and year-over-year as solid execution on our backlog
and deliveries were partially offset by lower activity levels in
remanufactured equipment. In commercial and industrial, while
revenues were up sequentially, the seasonal falloff in our power
rentals business led to a sequential decline in operating income.
Despite supply chain issues and seasonal weakness, the business
segment overall was strong for the year end” Mr. Grzebinski
said.
Segment Results – Marine
Transportation
Marine transportation revenues for the 2023
fourth quarter were $452.6 million compared with $422.7 million for
the 2022 fourth quarter. Operating income for the 2023 fourth
quarter was $68.2 million compared with $46.7 million for the 2022
fourth quarter. Segment operating margin for the 2023 fourth
quarter was 15.1% compared with 11.1% for the 2022 fourth
quarter.
In inland, average 2023 fourth quarter barge
utilization was in the low 90% range due to strong customer demand
and the re-opening of the Illinois River locks. Operating
conditions were mostly unfavorable in the quarter with several
other lock delays and the onset of seasonal winter weather. During
the quarter, average spot market rates increased in the low to
mid-single digits sequentially and in the mid-teens range compared
to the 2022 fourth quarter. Term contracts that renewed in the
fourth quarter increased on average in the high single-digit range.
Revenues in the inland market increased 11% compared to the 2022
fourth quarter primarily due higher pricing and barge utilization.
Operating margins improved year-over-year to the high-teens. The
inland market represented 82% of segment revenues in the fourth
quarter of 2023.
In coastal, market conditions improved modestly
during the quarter, with Kirby’s barge utilization remaining in the
low to mid-90% range. Pricing in the spot market increased in the
mid-single digits sequentially and term contract renewals increased
low 20% range year-over-year. Revenues in the coastal market were
7% lower compared to the 2022 fourth quarter and represented 18% of
segment revenues. The coastal business had a positive operating
margin in the low-single digits during the quarter.
Segment Results –
Distribution and Services
Distribution and services revenues for the 2023
fourth quarter were $346.6 million compared with $307.4 million for
the 2022 fourth quarter. Operating income for the 2023 fourth
quarter was $28.7 million compared with $17.1 million for the 2022
fourth quarter. Operating margin was 8.3% for the 2023 fourth
quarter compared with 5.5% for the 2022 fourth quarter.
In the commercial and industrial market,
revenues and operating income increased compared to the 2022 fourth
quarter, primarily due to higher business levels in marine repair,
on-highway and power generation. Thermo King also contributed
favorably with sequential and year-on-year growth due to increased
sales despite negative headwinds from supply chain constraints.
Overall, commercial and industrial revenues increased 24% compared
to the 2022 fourth quarter and represented approximately 64% of
segment revenues. Commercial and industrial operating margins were
in the mid to high-single digits.
In the oil and gas market, revenues and
operating income results were mixed when compared to the 2022
fourth quarter. The manufacturing business achieved significant
year-over-year growth with orders and deliveries of pressure
pumping equipment and power generation equipment for electric
fracturing which was offset by lower activity in conventional
remanufacturing. Overall, oil and gas revenues decreased 3%
compared to the 2022 fourth quarter while operating income
increased 289% with operating margins in the low double digits. Oil
& gas represented approximately 36% of segment revenues.
Cash Generation
For the 2023 fourth quarter, EBITDA was $149.4
million compared with $113.5 million for the 2022 fourth quarter.
Net cash provided by operating activities was $216.0 million, and
capital expenditures were $126.7 million. During the quarter, the
Company had net proceeds from asset sales totaling $4.2 million. As
of December 31, 2023, the Company had $32.6 million of cash and
cash equivalents on the balance sheet and $491.2 million of
available liquidity. Total debt was $1,016.6 million, reflecting a
$63.0 million reduction compared to December 31, 2022, and the
debt-to-capitalization ratio improved to 24.2%.
2024 Outlook
Commenting on the 2024 full year outlook, Mr.
Grzebinski said, “We ended 2023 in a position of strength in both
of our segments. In marine transportation, barge utilization and
customer demand remain strong, and rates continue to increase. In
distribution and services, demand for our products and services
remains strong, and we continue to receive new orders in
manufacturing. Overall, we anticipate our businesses to deliver 30%
to 40% earnings growth in 2024. Key risks putting us at the lower
end of this range or below would be the impact from a recession or
lingering inflation. Achieving the higher end of this range would
be driven by stronger than expected chemical markets for marine and
stronger than expected oil and gas markets for distribution and
services.”
In inland marine, our 2024 outlook anticipates
positive market dynamics with steady customer demand and tight
conditions due to limited new barge construction in the industry.
In addition to this, many industry units are scheduled for
maintenance. With these tight market conditions, we expect our
barge utilization rates to be in the low to mid-90% range
throughout the year. Overall, inland revenues are expected to grow
in the mid to high single digit range on a full year basis.
However, a potential recession along with a drop in demand could
impact expected growth. The Company expects operating margins to
gradually improve during the year with the first quarter being the
lowest and averaging around 20% for the full year.
In coastal marine, strong customer demand is
expected throughout the year with barge utilization in the low to
mid-90% range. With major shipyards and ballast water treatment
installations concluding in the first half of the year, revenues
for the full year are expected to increase in the high single to
low double digits range compared to 2023. Coastal operating margins
are expected to be in the mid to high single digit range on a full
year basis.
In the distribution and services segment,
despite the uncertainty from volatile commodity prices, we expect
to yield incremental demand for OEM products, parts, and services
in the segment. In commercial and industrial, strong demand for
power generation and stable marine repair is expected to help drive
full year revenue growth in the high single-digit to low
double-digit percentage range. In oil and gas, our manufacturing
backlog is expected to provide stable levels of activity through
most of 2024 which will be offset by lower activity levels in the
oilfield market. We anticipate extended lead times in the near-term
to continue contributing to a volatile delivery schedule of new
products in 2024. Overall, the Company expects segment revenues to
be flat to slightly down on a full year basis with operating
margins in the mid to high-single digits but slightly lower
year-over-year due to mix.
Kirby expects to generate net cash provided from
operating activities of $600 million to $700 million in 2024 and
capital spending is expected to range between $290 million to $330
million. Approximately $190 million to $240 million is associated
with marine maintenance capital and improvements to existing inland
and coastal marine equipment, including the remaining ballast water
treatment systems on some coastal vessels, and facility
improvements. Up to approximately $90 million is associated with
growth capital spending in both our businesses.
Leadership Update
Today we announce the retirement of Joseph H.
Pyne, Kirby’s Chairman of the Board who will not stand for
reelection upon the expiration of his current term, which expires
at the conclusion of Kirby’s 2024 Annual Stockholders meeting on
April 26, 2024. Mr. Pyne has served as Chairman of Kirby since
April 2010 and has been a board member for 35 years. Succeeding Mr.
Pyne is Richard J. “Dick” Alario who has been elected as Chairman
of the Board, effective April 26, 2024. Mr. Alario has been a board
member since 2011 and brings a tremendous skill set to this role.
He has been involved with the Company and its strategy since
joining the board and most recently served as Kirby’s Lead
Independent director since 2021. Also, Rocky B. Dewbre, will not
stand for election as a director at the conclusion of his term
which expires on April 26, 2024. Mr. Dewbre was added to Kirby’s
board last year in conjunction with the Cooperation Agreement
between Kirby and shareholder JCP Investment Management.
Commenting on Mr. Dewbre’s departure and his
retirement from Kirby, Mr. Pyne stated, “I want to thank Rocky for
his contributions to the Board and to wish him well. With respect
to my retirement from the Board, I have been with Kirby 46 years,
and it has been a terrific journey. Kirby has grown tremendously
during my time with the company, and it has done so from the
strength of the excellent men and women who dedicate their careers
to this great company. The outlook for Kirby is as good as I have
ever seen and I am certain Mr. Alario as chairman, the Board, the
management team, and all the employees will deliver a very bright
future.”
Commenting on Mr. Dewbre’s departure and Mr.
Pyne’s retirement, Mr. Grzebinski stated, “I wish Rocky well and
thank him for his thoughtful input to Kirby. With respect to Joe, I
have enjoyed working with Joe over the past 14 years. Joe’s wisdom
and commitment to Kirby are unparalleled and he will very much be
missed. On behalf of the Board and all Kirby employees we thank him
for all he has done and wish Joe a happy and healthy
retirement.”
Conference Call
A conference call is scheduled for 7:30 a.m.
Central Standard Time today, Thursday, February 1, 2024, to discuss
the 2023 fourth quarter performance as well as the outlook for
2024. To listen to the webcast, please visit the Investor Relations
section of Kirby’s website at www.kirbycorp.com. For
listeners who wish to participate in the question and answer
session via telephone, please pre-register at
Kirby Earnings Call Registration.
All registrants will receive dial-in information and a PIN allowing
them to access the live call. A slide presentation for this
conference call will be posted on Kirby’s website approximately 15
minutes before the start of the webcast. A replay of the webcast
will be available for a period of one year by visiting the News
& Events page in the Investor Relations section of Kirby’s
website.
GAAP to Non-GAAP Financial
Measures The financial and other information to be
discussed in the conference call is available in this press release
and in a Form 8-K filed with the Securities and Exchange
Commission. This press release and the Form 8-K includes a non-GAAP
financial measure, EBITDA, which Kirby defines as net earnings
attributable to Kirby before interest expense, taxes on income, and
depreciation and amortization. A reconciliation of EBITDA with GAAP
net earnings attributable to Kirby is included in this press
release. This press release also includes non-GAAP financial
measures which exclude certain one-time items, including earnings
before taxes on income (excluding one-time items), net earnings
attributable to Kirby (excluding one-time items), and diluted
earnings per share (excluding one-time items). A reconciliation of
these measures with GAAP is included in this press release.
Management believes the exclusion of certain one-time items from
these financial measures enables it and investors to assess and
understand operating performance, especially when comparing those
results with previous and subsequent periods or forecasting
performance for future periods, primarily because management views
the excluded items to be outside of Kirby’s normal operating
results. This press release additionally includes a non-GAAP
financial measure, free cash flow, which Kirby defines as net cash
provided by operating activities less capital expenditures. A
reconciliation of free cash flow with GAAP is included in this
press release. Kirby uses free cash flow to assess and forecast
cash flow and to provide additional disclosures on the Company’s
liquidity. Free cash flow does not imply the amount of residual
cash flow available for discretionary expenditures as it excludes
mandatory debt service requirements and other non-discretionary
expenditures. This press release also includes marine
transportation performance measures, consisting of ton miles,
revenue per ton mile, towboats operated and delay days. Comparable
marine transportation performance measures for the 2022 year and
quarters are available in the Investor Relations section of Kirby’s
website, www.kirbycorp.com, under Financials.
Forward-Looking Statements
Statements contained in this press release with respect to the
future are forward-looking statements. These statements reflect
management’s reasonable judgment with respect to future events.
Forward-looking statements involve risks and uncertainties. Actual
results could differ materially from those anticipated as a result
of various factors, including adverse economic conditions, industry
competition and other competitive factors, adverse weather
conditions such as high water, low water, tropical storms,
hurricanes, tsunamis, fog and ice, tornados, COVID-19 or other
pandemics, marine accidents, lock delays or closures, fuel costs,
interest rates, construction of new equipment by competitors,
government and environmental laws and regulations, and the timing,
magnitude and number of acquisitions made by the Company.
Forward-looking statements are based on currently available
information and Kirby assumes no obligation to update any such
statements. A list of additional risk factors can be found in
Kirby’s annual report on Form 10-K for the year ended December 31,
2022.
About Kirby Corporation Kirby
Corporation, based in Houston, Texas, is the nation’s largest
domestic tank barge operator transporting bulk liquid products
throughout the Mississippi River System, on the Gulf Intracoastal
Waterway, and coastwise along all three United States coasts. Kirby
transports petrochemicals, black oil, refined petroleum products
and agricultural chemicals by tank barge. In addition, Kirby
participates in the transportation of dry-bulk commodities in
United States coastwise trade. Through the distribution and
services segment, Kirby provides after-market service and genuine
replacement parts for engines, transmissions, reduction gears,
electric motors, drives, and controls, specialized electrical
distribution and control systems, energy storage battery systems,
and related equipment used in oilfield services, marine, power
generation, on-highway, and other industrial applications. Kirby
also rents equipment including generators, industrial compressors,
high capacity lift trucks, and refrigeration trailers for use in a
variety of industrial markets. For the oil and gas market, Kirby
manufactures and remanufactures oilfield service equipment,
including pressure pumping units, and manufactures electric power
generation equipment, specialized electrical distribution and
control equipment, and high capacity energy storage/battery systems
for oilfield customers.
CONDENSED CONSOLIDATED STATEMENTS OF
EARNINGS
|
|
Fourth Quarter |
|
|
Year |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited, $ in thousands, except per share
amounts) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine transportation |
|
$ |
452,595 |
|
|
$ |
422,736 |
|
|
$ |
1,721,937 |
|
|
$ |
1,616,967 |
|
Distribution and services |
|
|
346,581 |
|
|
|
307,429 |
|
|
|
1,369,703 |
|
|
|
1,167,787 |
|
Total revenues |
|
|
799,176 |
|
|
|
730,165 |
|
|
|
3,091,640 |
|
|
|
2,784,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and operating expenses |
|
|
561,732 |
|
|
|
534,069 |
|
|
|
2,180,422 |
|
|
|
2,060,941 |
|
Selling, general and administrative |
|
|
84,343 |
|
|
|
80,971 |
|
|
|
335,213 |
|
|
|
302,692 |
|
Taxes, other than on income |
|
|
6,156 |
|
|
|
6,739 |
|
|
|
34,766 |
|
|
|
35,071 |
|
Depreciation and amortization |
|
|
54,905 |
|
|
|
50,945 |
|
|
|
211,156 |
|
|
|
201,443 |
|
Gain on disposition of assets |
|
|
(779 |
) |
|
|
(308 |
) |
|
|
(5,009 |
) |
|
|
(8,279 |
) |
Total costs and expenses |
|
|
706,357 |
|
|
|
672,416 |
|
|
|
2,756,548 |
|
|
|
2,591,868 |
|
Operating income |
|
|
92,819 |
|
|
|
57,749 |
|
|
|
335,092 |
|
|
|
192,886 |
|
Other income |
|
|
1,745 |
|
|
|
4,824 |
|
|
|
11,041 |
|
|
|
16,677 |
|
Interest expense |
|
|
(13,115 |
) |
|
|
(11,990 |
) |
|
|
(52,008 |
) |
|
|
(44,588 |
) |
Earnings before taxes on income |
|
|
81,449 |
|
|
|
50,583 |
|
|
|
294,125 |
|
|
|
164,975 |
|
Provision for taxes on income |
|
|
(19,487 |
) |
|
|
(13,258 |
) |
|
|
(71,220 |
) |
|
|
(42,214 |
) |
Net earnings |
|
|
61,962 |
|
|
|
37,325 |
|
|
|
222,905 |
|
|
|
122,761 |
|
Net (earnings) loss attributable to noncontrolling interests |
|
|
(56 |
) |
|
|
(16 |
) |
|
|
30 |
|
|
|
(470 |
) |
Net earnings attributable to Kirby |
|
$ |
61,906 |
|
|
$ |
37,309 |
|
|
$ |
222,935 |
|
|
$ |
122,291 |
|
Net earnings per share attributable to Kirby common
stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.05 |
|
|
$ |
0.62 |
|
|
$ |
3.74 |
|
|
$ |
2.04 |
|
Diluted |
|
$ |
1.04 |
|
|
$ |
0.62 |
|
|
$ |
3.72 |
|
|
$ |
2.03 |
|
Common stock outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
58,970 |
|
|
|
59,890 |
|
|
|
59,531 |
|
|
|
60,038 |
|
Diluted |
|
|
59,335 |
|
|
|
60,211 |
|
|
|
59,857 |
|
|
|
60,329 |
|
CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
|
|
Fourth Quarter |
|
|
Year |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited, $ in thousands) |
|
EBITDA:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Kirby |
|
$ |
61,906 |
|
|
$ |
37,309 |
|
|
$ |
222,935 |
|
|
$ |
122,291 |
|
Interest expense |
|
|
13,115 |
|
|
|
11,990 |
|
|
|
52,008 |
|
|
|
44,588 |
|
Provision for taxes on income |
|
|
19,487 |
|
|
|
13,258 |
|
|
|
71,220 |
|
|
|
42,214 |
|
Depreciation and amortization |
|
|
54,905 |
|
|
|
50,945 |
|
|
|
211,156 |
|
|
|
201,443 |
|
|
|
$ |
149,413 |
|
|
$ |
113,502 |
|
|
$ |
557,319 |
|
|
$ |
410,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
126,767 |
|
|
$ |
52,343 |
|
|
$ |
401,730 |
|
|
$ |
172,606 |
|
Acquisitions of businesses and marine equipment |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
37,500 |
|
|
$ |
3,900 |
|
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited, $ in thousands) |
|
Cash and cash equivalents |
|
$ |
32,577 |
|
|
$ |
80,577 |
|
Long-term debt, including current portion |
|
$ |
1,016,595 |
|
|
$ |
1,079,618 |
|
Total equity |
|
$ |
3,186,677 |
|
|
$ |
3,045,168 |
|
Debt to capitalization ratio |
|
|
24.2 |
% |
|
|
26.2 |
% |
MARINE TRANSPORTATION STATEMENTS OF
EARNINGS
|
|
Fourth Quarter |
|
|
Year |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited, $ in thousands) |
|
Marine transportation revenues |
|
$ |
452,595 |
|
|
$ |
422,736 |
|
|
$ |
1,721,937 |
|
|
$ |
1,616,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and operating expenses |
|
|
299,906 |
|
|
|
291,138 |
|
|
|
1,136,526 |
|
|
|
1,146,657 |
|
Selling, general and administrative |
|
|
33,049 |
|
|
|
34,916 |
|
|
|
134,641 |
|
|
|
128,340 |
|
Taxes, other than on income |
|
|
4,550 |
|
|
|
5,079 |
|
|
|
27,602 |
|
|
|
28,235 |
|
Depreciation and amortization |
|
|
46,901 |
|
|
|
44,884 |
|
|
|
184,225 |
|
|
|
177,551 |
|
Total costs and expenses |
|
|
384,406 |
|
|
|
376,017 |
|
|
|
1,482,994 |
|
|
|
1,480,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
68,189 |
|
|
$ |
46,719 |
|
|
$ |
238,943 |
|
|
$ |
136,184 |
|
Operating margin |
|
|
15.1 |
% |
|
|
11.1 |
% |
|
|
13.9 |
% |
|
|
8.4 |
% |
DISTRIBUTION AND SERVICES STATEMENTS OF
EARNINGS
|
|
Fourth Quarter |
|
|
Year |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited, $ in thousands) |
|
Distribution and services revenues |
|
$ |
346,581 |
|
|
$ |
307,429 |
|
|
$ |
1,369,703 |
|
|
$ |
1,167,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and operating expenses |
|
|
261,221 |
|
|
|
242,686 |
|
|
|
1,040,905 |
|
|
|
913,624 |
|
Selling, general and administrative |
|
|
48,840 |
|
|
|
41,778 |
|
|
|
187,424 |
|
|
|
163,642 |
|
Taxes, other than on income |
|
|
1,681 |
|
|
|
1,641 |
|
|
|
7,051 |
|
|
|
6,708 |
|
Depreciation and amortization |
|
|
6,186 |
|
|
|
4,263 |
|
|
|
19,842 |
|
|
|
16,776 |
|
Total costs and expenses |
|
|
317,928 |
|
|
|
290,368 |
|
|
|
1,255,222 |
|
|
|
1,100,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
28,653 |
|
|
$ |
17,061 |
|
|
$ |
114,481 |
|
|
$ |
67,037 |
|
Operating margin |
|
|
8.3 |
% |
|
|
5.5 |
% |
|
|
8.4 |
% |
|
|
5.7 |
% |
OTHER COSTS AND EXPENSES
|
|
Fourth Quarter |
|
|
Year |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited, $ in thousands) |
|
General corporate expenses |
|
$ |
4,802 |
|
|
$ |
6,339 |
|
|
$ |
23,341 |
|
|
$ |
18,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of assets |
|
$ |
(779 |
) |
|
$ |
(308 |
) |
|
$ |
(5,009 |
) |
|
$ |
(8,279 |
) |
ONE-TIME CHARGES
The 2022 fourth quarter and 2023 and 2022 full
year GAAP results include certain one-time charges. The following
is a reconciliation of GAAP earnings to non-GAAP earnings,
excluding the one-time items, for earnings before tax (pre-tax),
net earnings attributable to Kirby (after-tax), and diluted
earnings per share (per share):
|
|
Fourth Quarter 2023 |
|
|
Full Year 2023 |
|
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
|
(unaudited, $ in millions except per share
amounts) |
|
GAAP earnings |
|
$ |
81.4 |
|
|
$ |
61.9 |
|
|
$ |
1.04 |
|
|
$ |
294.1 |
|
|
$ |
222.9 |
|
|
$ |
3.72 |
|
Costs related to strategic review and shareholder engagement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.0 |
|
|
|
2.4 |
|
|
|
0.04 |
|
IRS refund interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.7 |
) |
|
|
(2.2 |
) |
|
|
(0.04 |
) |
Earnings, excluding one-time items(2) |
|
$ |
81.4 |
|
|
$ |
61.9 |
|
|
$ |
1.04 |
|
|
$ |
294.4 |
|
|
$ |
223.1 |
|
|
$ |
3.72 |
|
|
|
Fourth Quarter 2022 |
|
|
Full Year 2022 |
|
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
|
(unaudited, $ in millions except per share
amounts) |
|
GAAP earnings |
|
$ |
50.6 |
|
|
$ |
37.3 |
|
|
$ |
0.62 |
|
|
$ |
165.0 |
|
|
$ |
122.3 |
|
|
$ |
2.03 |
|
Severance expense |
|
|
3.3 |
|
|
|
2.4 |
|
|
|
0.04 |
|
|
|
4.8 |
|
|
|
3.7 |
|
|
|
0.06 |
|
Strategic alternatives review |
|
|
0.9 |
|
|
|
0.6 |
|
|
|
0.01 |
|
|
|
0.9 |
|
|
|
0.6 |
|
|
|
0.01 |
|
Earnings, excluding one-time items(2) |
|
$ |
54.8 |
|
|
$ |
40.3 |
|
|
$ |
0.67 |
|
|
$ |
170.7 |
|
|
$ |
126.6 |
|
|
$ |
2.10 |
|
RECONCILIATION OF FREE CASH
FLOW
The following is a reconciliation of GAAP net
cash provided by operating activities to non-GAAP free cash
flow(2):
|
|
Fourth Quarter |
|
|
Year |
|
|
|
2023 |
|
|
2022(3) |
|
|
2023 |
|
|
2022(3) |
|
|
|
(unaudited, $ in millions) |
|
Net cash provided by operating activities |
|
$ |
216.0 |
|
|
$ |
132.9 |
|
|
$ |
540.2 |
|
|
$ |
294.1 |
|
Less: Capital expenditures |
|
|
(126.7 |
) |
|
|
(52.3 |
) |
|
|
(401.7 |
) |
|
|
(172.6 |
) |
Free cash flow(2) |
|
$ |
89.3 |
|
|
$ |
80.6 |
|
|
$ |
138.5 |
|
|
$ |
121.5 |
|
MARINE TRANSPORTATION PERFORMANCE
MEASUREMENTS
|
|
Fourth Quarter |
|
|
Year |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Inland Performance Measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
Ton Miles (in millions)(4) |
|
|
3,340 |
|
|
|
3,365 |
|
|
|
13,571 |
|
|
|
13,775 |
|
Revenue/Ton Mile (cents/tm)(5) |
|
|
11.2 |
|
|
|
10.0 |
|
|
|
10.4 |
|
|
|
9.3 |
|
Towboats operated (average)(6) |
|
|
281 |
|
|
|
277 |
|
|
|
280 |
|
|
|
271 |
|
Delay Days(7) |
|
|
2,873 |
|
|
|
3,092 |
|
|
|
10,863 |
|
|
|
10,244 |
|
Average cost per gallon of fuel consumed |
|
$ |
3.41 |
|
|
$ |
4.00 |
|
|
$ |
3.08 |
|
|
$ |
3.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barges (active): |
|
|
|
|
|
|
|
|
|
|
|
|
Inland tank barges |
|
|
|
|
|
|
|
|
1,076 |
|
|
|
1,037 |
|
Coastal tank barges |
|
|
|
|
|
|
|
|
28 |
|
|
|
29 |
|
Offshore dry-cargo barges |
|
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
Barrel capacities (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
Inland tank barges |
|
|
|
|
|
|
|
|
23.7 |
|
|
|
23.1 |
|
Coastal tank barges |
|
|
|
|
|
|
|
|
2.9 |
|
|
|
3.0 |
|
- Kirby has historically evaluated its operating performance
using numerous measures, one of which is EBITDA, a non-GAAP
financial measure. Kirby defines EBITDA as net earnings
attributable to Kirby before interest expense, taxes on income,
depreciation and amortization, impairment of long-lived assets, and
impairment of goodwill. EBITDA is presented because of its wide
acceptance as a financial indicator. EBITDA is one of the
performance measures used in Kirby’s incentive bonus plan. EBITDA
is also used by rating agencies in determining Kirby’s credit
rating and by analysts publishing research reports on Kirby, as
well as by investors and investment bankers generally in valuing
companies. EBITDA is not a calculation based on generally accepted
accounting principles and should not be considered as an
alternative to, but should only be considered in conjunction with,
Kirby’s GAAP financial information.
- Kirby uses certain non-GAAP financial measures to review
performance excluding certain one-time items including: earnings
before taxes on income, excluding one-time items; net earnings
attributable to Kirby, excluding one-time items; and diluted
earnings per share, excluding one-time items. Management believes
the exclusion of certain one-time items from these financial
measures enables it and investors to assess and understand
operating performance, especially when comparing those results with
previous and subsequent periods or forecasting performance for
future periods, primarily because management views the excluded
items to be outside of the company's normal operating results.
Kirby also uses free cash flow, which is defined as net cash
provided by operating activities less capital expenditures, to
assess and forecast cash flow and to provide additional disclosures
on the Company’s liquidity as a result of uncertainty surrounding
the impact of the COVID-19 pandemic on global and regional market
conditions. Free cash flow does not imply the amount of residual
cash flow available for discretionary expenditures as it excludes
mandatory debt service requirements and other non-discretionary
expenditures. These non-GAAP financial measures are not
calculations based on generally accepted accounting principles and
should not be considered as an alternative to, but should only be
considered in conjunction with Kirby’s GAAP financial
information.
- See Kirby’s 2022 10-K for amounts provided by (used in)
investing and financing activities.
- Ton miles indicate fleet productivity by measuring the distance
(in miles) a loaded tank barge is moved. Example: A typical 30,000
barrel tank barge loaded with 3,300 tons of liquid cargo is moved
100 miles, thus generating 330,000 ton miles.
- Inland marine transportation revenues divided by ton miles.
Example: Fourth quarter 2023 inland marine transportation revenues
of $373.2 million divided by 3,340 million inland marine
transportation ton miles = 11.2 cents.
- Towboats operated are the average number of owned and chartered
towboats operated during the period.
- Delay days measures the lost time incurred by a tow (towboat
and one or more tank barges) during transit. The measure includes
transit delays caused by weather, lock delays or closures, and
other navigational factors.
Contact: |
Kurt
Niemietz |
|
713-435-1077 |
Kirby (NYSE:KEX)
Historical Stock Chart
From Oct 2024 to Nov 2024
Kirby (NYSE:KEX)
Historical Stock Chart
From Nov 2023 to Nov 2024