Kirby Corporation (“Kirby”) (NYSE: KEX) today announced net
earnings attributable to Kirby for the fourth quarter ended
December 31, 2022 of $37.3 million or $0.62 per share, compared
with earnings of $11.0 million, or $0.18 per share for the 2021
fourth quarter. Excluding one-time items in both quarters, net
earnings attributable to Kirby were $40.3 million or $0.67 per
share, compared with earnings of $16.7 million, or $0.27 per share,
in the year ago period. Consolidated revenues for the 2022 fourth
quarter were $730.2 million compared with $591.3 million in the
2021 fourth quarter.
For the 2022 full year, Kirby reported net
earnings attributable to Kirby of $122.3 million or $2.03 per
share, compared with a net loss of ($247.0) million or ($4.11) per
share for 2021. Excluding one-time items in both years, 2022 net
earnings attributable to Kirby were $126.6 million or $2.10 per
share, compared with $33.7 million or $0.56 per share for 2021.
Consolidated revenues for 2022 were $2.78 billion compared with
$2.25 billion for 2021.
Kirby’s 2022 fourth quarter results included
one-time pre-tax charges of $4.2 million or $0.05 per share
including severance and early retirement expense associated with
restructuring and strategic review.
David Grzebinski, Kirby’s President and Chief
Executive Officer, commented, “Kirby’s fourth quarter earnings
showed significant growth year-over-year driven by improved
fundamentals in both businesses. Looking forward into 2023, the
outlook for marine transportation and distribution and services is
very favorable, and we expect continued growth in earnings during
the year.
“In inland marine, we experienced steady market
conditions with barge utilization rates in the 90% range and
pricing increases on term contract renewals in the low teens
year-over-year. As anticipated, the efficiency of our operations
declined in the fourth quarter due to low water conditions on the
Mississippi River and the onset of winter weather conditions, which
contributed to a 147% increase in delay days as compared to the
third quarter. Despite these headwinds, inland marine showed
continued improvement in margins with operating margin improving
into the low teens.”
Mr. Grzebinski continued, “In our coastal marine
business, overall market conditions remained steady during the
fourth quarter with low to mid-90% utilization in barges and
continued improvement in spot market and term contract pricing.
These trends were partially offset by unfavorable weather
conditions and planned maintenance leading to a slight sequential
decrease in operating margins into the low single digits.”
“In distribution and services, demand in the
fourth quarter remained strong and consistent with the third
quarter throughout much of the segment with continued increases in
new orders and backlog. This strong demand was offset by supply
chain delays and some seasonal slowness in activity leading to a
slight sequential decline in revenues and operating income. In oil
and gas, backlog continued to build as we received incremental new
orders for environmentally friendly pressure pumping equipment and
frac-related power generation equipment. In commercial and
industrial, demand was solid, with increased revenue both
sequentially and year-over-year.” Mr. Grzebinski concluded.
Segment Results – Marine
Transportation
Marine transportation revenues for the 2022
fourth quarter were $422.7 million compared with $350.6 million for
the 2021 fourth quarter. Operating income for the 2022 fourth
quarter was $46.7 million compared with $25.7 million for the 2021
fourth quarter. Segment operating margin for the 2022 fourth
quarter was 11.1% compared with 7.3% for the 2021 fourth
quarter.
In the inland market, average 2022 fourth
quarter barge utilization was in the 90% range compared to the mid
to high-80% range in the 2021 fourth quarter. Operating conditions
were unfavorable with increased weather and navigational delays
contributing to a 33% increase in delay days year-over-year. During
the quarter, average spot market rates increased in the low single
digits sequentially and in the low to mid-20% range compared to the
2021 fourth quarter. Term contracts that renewed in the fourth
quarter increased in the 10%-15% range on average compared to a
year ago. Revenues in the inland market increased 24% compared to
the 2021 fourth quarter primarily due higher barge utilization,
pricing, and fuel rebills. Operating margins improved sequentially
and year-over-year to the low teens. The inland market represented
80% of segment revenues in the fourth quarter of 2022.
In coastal, market conditions improved modestly
during the quarter, with Kirby’s barge utilization remaining in the
low to mid-90% range. Pricing in the spot market increased in the
low to mid-single digits sequentially and term contract renewals
increased low teens year-over-year. Revenues in the coastal market
were 8% higher compared to the 2021 fourth quarter and represented
20% of segment revenues. The coastal business had a positive
operating margin in the low-single digits during the quarter.
Segment Results –
Distribution and Services
Distribution and services revenues for the 2022
fourth quarter were $307.4 million compared with $240.7 million for
the 2021 fourth quarter. Operating income for the 2022 fourth
quarter was $17.1 million compared with $7.5 million for the 2021
fourth quarter. Operating margin was 5.5% for the 2022 fourth
quarter compared with 3.1% for the 2021 fourth quarter.
In the oil and gas market, revenues and
operating income improved compared to the 2021 fourth quarter
driven by higher oilfield activity which resulted in increased
demand for products in the manufacturing business, and for new
transmissions and parts in the distribution business. Even though
manufacturing continues to be impacted by supply chain delays, the
business achieved significant year-on-year growth with orders and
deliveries of environmentally friendly pressure pumping equipment
and power generation equipment for electric fracturing. Overall,
oil and gas revenues increased 44% compared to the 2021 fourth
quarter and represented approximately 42% of segment revenues. Oil
and gas operating margins were in the low single digits.
In the commercial and industrial market,
revenues and operating income increased compared to the 2021 fourth
quarter, primarily due to strong economic activity across the U.S.
which resulted in higher business levels in marine repair and
on-highway. Increased sales in Thermo King also contributed
favorably to year-on-year growth despite being negatively impacted
by supply chain constraints and delays. Overall, commercial and
industrial revenues increased 18% compared to the 2021 fourth
quarter and represented approximately 58% of segment revenues.
Commercial and industrial operating margins were in the high-single
digits.
Cash Generation
For the 2022 fourth quarter, Adjusted EBITDA was
$113.5 million compared with $83.5 million for the 2021 fourth
quarter. Net cash provided by operating activities was $132.9
million, and capital expenditures were $52.3 million. During the
quarter, the Company had net proceeds from asset sales totaling
$4.0 million. As of December 31, 2022, the Company had $80.6
million of cash and cash equivalents on the balance sheet and
$584.9 million of liquidity available. Total debt was $1,079.6
million, reflecting an $83.7 million reduction compared to December
31, 2021, and the debt-to-capitalization ratio improved to
26.2%.
2023 Outlook
Commenting on the 2023 full year outlook, Mr.
Grzebinski said, “We exited 2022 with solid strength in our
businesses. The marine market remains healthy and we expect
favorable market conditions in 2023. Our barge utilization is
strong in both inland and coastal, and rates are steadily
increasing. In distribution and services, despite persistent supply
chain constraints and delays, demand for our products and services
continues to grow, and we continue to receive new orders in
manufacturing. Overall, we expect our businesses to deliver
improved financial results in the coming quarters. While all of
this is encouraging, we are mindful of economic challenges related
to higher interest rates and a potential recession. Labor
constraints and inflationary pressures appear to be moderating but
continue to contribute to rising costs across our businesses. With
these factors in mind, we will continue to focus on managing costs
and driving cash flow from operations. In the near-term, we intend
to use this cash flow to opportunistically return capital to
shareholders and further strengthen our balance sheet. Also,
consistent with our balanced approach to capital allocation, we
will continue to evaluate accretive acquisitions and high-return
organic growth opportunities to drive continued long-term
shareholder value creation.”
In inland marine, the 2023 outlook anticipates
favorable market conditions with continued growth in customer
demand, steady volumes from refinery and petrochemical plants, and
modest net new barge construction in the industry. These factors
are expected to result in barge utilization rates in the low to
mid-90% range throughout the year. Overall, inland revenues are
expected to grow by low double digits on a full year basis. Barring
further cost inflation and rising fuel costs, the Company expects
operating margins to be in the mid-teens on average for the full
year with improvement as the year progresses.
In coastal marine, Kirby expects modestly
improved customer demand through the balance of the year with barge
utilization in the low to mid-90% range. Rates are expected to
continue slowly improving, though meaningful gains remain
challenged by underutilized barge capacity across the industry.
Revenues and operating margins are expected to be impacted by an
approximate doubling of planned shipyard maintenance days with
ballast water treatment installations on certain vessels. For the
full year, coastal revenues are expected to be flat compared to
2022. Coastal operating margins are expected to near break-even to
low single digits on a full year basis.
In distribution and services, favorable oilfield
fundamentals and steady demand in commercial and industrial are
expected to continue in 2023. In the oil and gas market, high
commodity prices, increasing rig counts, and growing well
completions activity are expected to yield strong demand for OEM
products, parts, and services in the distribution business. In
manufacturing, the Company expects demand for environmentally
friendly pressure pumping and e-frac power generation equipment to
remain strong, with new orders and increased deliveries of new
equipment during the year. However, ongoing supply chain issues and
long lead times are expected to persist in the near-term,
contributing to some volatility as deliveries of new products shift
between quarters and into 2024. In commercial and industrial,
strong markets are expected to help drive full year revenue growth
in the low double-digit percentage range, with increased activity
in power generation, marine repair, and on-highway. Overall, the
Company expects segment revenues to grow 10% to 20% on a full year
basis with operating margins in the mid to high-single digits.
Kirby expects to generate net cash provided from
operating activities of $480 million to $580 million in 2023. With
many capital projects still under review and the expectation of
continued supply chain delays, the Company will update its outlook
for capital spending as the year progresses.
Mr. Grzebinski concluded, “2022 was an exciting,
but challenging year at Kirby. I’m pleased with the effort and
performance of our team which delivered significant year-over-year
operational improvement as we battled persistent cost inflation,
historic low-water conditions, and stubborn supply chain delays.
The dedication of our team to exceptional customer service
continues, and even with the threat of recession our outlook for
2023 is strong.”
Conference Call
A conference call is scheduled for 7:30 a.m.
Central Standard Time today, Tuesday, January 31, 2023, to discuss
the 2022 fourth quarter performance as well as the outlook for
2023. To listen to the webcast, please visit the Investor Relations
section of Kirby’s website at www.kirbycorp.com. For
listeners who wish to participate in the question and answer
session via telephone, please pre-register at
Kirby Earnings Call Registration.
All registrants will receive dial-in information and a PIN allowing
them to access the live call. A slide presentation for this
conference call will be posted on Kirby’s website approximately 15
minutes before the start of the webcast. A replay of the webcast
will be available for a period of one year by visiting the News
& Events page in the Investor Relations section of Kirby’s
website.
GAAP to Non-GAAP Financial
Measures The financial and other information to be
discussed in the conference call is available in this press release
and in a Form 8-K filed with the Securities and Exchange
Commission. This press release and the Form 8-K includes a non-GAAP
financial measure, Adjusted EBITDA, which Kirby defines as net
earnings attributable to Kirby before interest expense, taxes on
income, depreciation and amortization, impairment of long-lived
assets, and impairment of goodwill. A reconciliation of Adjusted
EBITDA with GAAP net earnings attributable to Kirby is included in
this press release. This press release also includes non-GAAP
financial measures which exclude certain one-time items, including
earnings before taxes on income (excluding one-time items), net
earnings attributable to Kirby (excluding one-time items), and
diluted earnings per share (excluding one-time items). A
reconciliation of these measures with GAAP is included in this
press release. Management believes the exclusion of certain
one-time items from these financial measures enables it and
investors to assess and understand operating performance,
especially when comparing those results with previous and
subsequent periods or forecasting performance for future periods,
primarily because management views the excluded items to be outside
of Kirby’s normal operating results. This press release also
includes a non-GAAP financial measure, free cash flow, which Kirby
defines as net cash provided by operating activities less capital
expenditures. A reconciliation of free cash flow with GAAP is
included in this press release. Kirby uses free cash flow to assess
and forecast cash flow and to provide additional disclosures on the
Company’s liquidity as a result of uncertainty surrounding the
impact of the COVID-19 pandemic on global and regional market
conditions. Free cash flow does not imply the amount of residual
cash flow available for discretionary expenditures as it excludes
mandatory debt service requirements and other non-discretionary
expenditures. This press release also includes marine
transportation performance measures, consisting of ton miles,
revenue per ton mile, towboats operated and delay days. Comparable
marine transportation performance measures for the 2021 year and
quarters are available in the Investor Relations section of Kirby’s
website, www.kirbycorp.com, under Financials.
Forward-Looking Statements
Statements contained in this press release that are not historical
facts, including, but not limited to, statements regarding the
future, business plans, strategic alternatives for business
segments and other statements that are not historical in nature are
forward-looking statements. These statements reflect management’s
reasonable judgment with respect to future events. Forward-looking
statements involve risks and uncertainties. Actual results could
differ materially from those anticipated as a result of various
factors, including cyclical or other downturns in demand,
significant pricing competition, unanticipated additions to
industry capacity, changes in the Jones Act or in U.S. Maritime
policy and practice, fuel costs, interest rates, weather conditions
and timing, magnitude and number of acquisitions or dispositions
made by Kirby, and the impact of the COVID-19 pandemic and the
related response of governments on global and regional market
conditions. Forward-looking statements are based on currently
available information and Kirby assumes no obligation to update any
such statements, except as required by law. A list of additional
risk factors can be found in Kirby’s Annual Report on Form 10-K for
the year ended December 31, 2021 and in Kirby's subsequent filings
on Form 10-Q for the quarters ended March 31, 2022, June 30, 2022
and September 30, 2022.
About Kirby Corporation Kirby
Corporation, based in Houston, Texas, is the nation’s largest
domestic tank barge operator transporting bulk liquid products
throughout the Mississippi River System, on the Gulf Intracoastal
Waterway, and coastwise along all three United States coasts. Kirby
transports petrochemicals, black oil, refined petroleum products
and agricultural chemicals by tank barge. In addition, Kirby
participates in the transportation of dry-bulk commodities in
United States coastwise trade. Through the distribution and
services segment, Kirby provides after-market service and genuine
replacement parts for engines, transmissions, reduction gears,
electric motors, drives, and controls, specialized electrical
distribution and control systems, energy storage battery systems,
and related equipment used in oilfield services, marine, power
generation, on-highway, and other industrial applications. Kirby
also rents equipment including generators, industrial compressors,
high capacity lift trucks, and refrigeration trailers for use in a
variety of industrial markets. For the oil and gas market, Kirby
manufactures and remanufactures oilfield service equipment,
including pressure pumping units, and manufactures electric power
generation equipment, specialized electrical distribution and
control equipment, and high capacity energy storage/battery systems
for oilfield customers.
CONDENSED CONSOLIDATED STATEMENTS OF
EARNINGS
|
Fourth Quarter |
|
|
Year |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
(unaudited,
$ in thousands, except per share amounts) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Marine transportation |
$ |
422,736 |
|
|
$ |
350,566 |
|
|
$ |
1,616,967 |
|
|
$ |
1,322,918 |
|
Distribution and services |
|
307,429 |
|
|
|
240,700 |
|
|
|
1,167,787 |
|
|
|
923,742 |
|
Total revenues |
|
730,165 |
|
|
|
591,266 |
|
|
|
2,784,754 |
|
|
|
2,246,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses: |
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and operating expenses |
|
534,069 |
|
|
|
433,923 |
|
|
|
2,060,941 |
|
|
|
1,652,961 |
|
Selling, general and administrative |
|
80,971 |
|
|
|
68,477 |
|
|
|
302,692 |
|
|
|
266,911 |
|
Taxes, other than on income |
|
6,739 |
|
|
|
7,710 |
|
|
|
35,071 |
|
|
|
36,251 |
|
Depreciation and amortization |
|
50,945 |
|
|
|
50,234 |
|
|
|
201,443 |
|
|
|
213,718 |
|
Impairments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
340,713 |
|
Gain on disposition of assets |
|
(308 |
) |
|
|
(679 |
) |
|
|
(8,279 |
) |
|
|
(5,761 |
) |
Total costs and expenses |
|
672,416 |
|
|
|
559,665 |
|
|
|
2,591,868 |
|
|
|
2,504,793 |
|
Operating income (loss) |
|
57,749 |
|
|
|
31,601 |
|
|
|
192,886 |
|
|
|
(258,133 |
) |
Other
income |
|
4,824 |
|
|
|
1,855 |
|
|
|
16,677 |
|
|
|
10,001 |
|
Interest
expense |
|
(11,990 |
) |
|
|
(10,297 |
) |
|
|
(44,588 |
) |
|
|
(42,469 |
) |
Earnings (loss) before taxes on income |
|
50,583 |
|
|
|
23,159 |
|
|
|
164,975 |
|
|
|
(290,601 |
) |
(Provision)
benefit for taxes on income |
|
(13,258 |
) |
|
|
(12,010 |
) |
|
|
(42,214 |
) |
|
|
43,830 |
|
Net earnings (loss) |
|
37,325 |
|
|
|
11,149 |
|
|
|
122,761 |
|
|
|
(246,771 |
) |
Net earnings
attributable to noncontrolling interests |
|
(16 |
) |
|
|
(188 |
) |
|
|
(470 |
) |
|
|
(183 |
) |
Net earnings (loss) attributable to Kirby |
$ |
37,309 |
|
|
$ |
10,961 |
|
|
$ |
122,291 |
|
|
$ |
(246,954 |
) |
Net earnings
(loss) per share attributable to Kirby common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.62 |
|
|
$ |
0.18 |
|
|
$ |
2.04 |
|
|
$ |
(4.11 |
) |
Diluted |
$ |
0.62 |
|
|
$ |
0.18 |
|
|
$ |
2.03 |
|
|
$ |
(4.11 |
) |
Common stock
outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
59,890 |
|
|
|
60,080 |
|
|
|
60,038 |
|
|
|
60,053 |
|
Diluted |
|
60,211 |
|
|
|
60,311 |
|
|
|
60,329 |
|
|
|
60,053 |
|
CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
|
Fourth Quarter |
|
|
Year |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
(unaudited,
$ in thousands) |
|
Adjusted
EBITDA: (1) |
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Kirby |
$ |
37,309 |
|
|
$ |
10,961 |
|
|
$ |
122,291 |
|
|
$ |
(246,954 |
) |
Interest expense |
|
11,990 |
|
|
|
10,297 |
|
|
|
44,588 |
|
|
|
42,469 |
|
Provision (benefit) for taxes on income |
|
13,258 |
|
|
|
12,010 |
|
|
|
42,214 |
|
|
|
(43,830 |
) |
Impairment of long-lived assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
121,661 |
|
Impairment of goodwill |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
219,052 |
|
Depreciation and amortization |
|
50,945 |
|
|
|
50,234 |
|
|
|
201,443 |
|
|
|
213,718 |
|
|
$ |
113,502 |
|
|
$ |
83,502 |
|
|
$ |
410,536 |
|
|
$ |
306,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures |
$ |
52,343 |
|
|
$ |
26,047 |
|
|
$ |
172,606 |
|
|
$ |
98,015 |
|
Acquisitions
of businesses and marine equipment |
$ |
— |
|
|
$ |
1,645 |
|
|
$ |
3,900 |
|
|
$ |
9,115 |
|
|
December 31, |
|
|
2022 |
|
|
2021 |
|
|
(unaudited,
$ in thousands) |
|
Cash and cash equivalents |
$ |
80,577 |
|
|
$ |
34,813 |
|
Long-term
debt, including current portion |
$ |
1,079,618 |
|
|
$ |
1,163,367 |
|
Total
equity |
$ |
3,045,168 |
|
|
$ |
2,888,782 |
|
Debt to
capitalization ratio |
|
26.2 |
% |
|
|
28.7 |
% |
MARINE TRANSPORTATION STATEMENTS OF
EARNINGS
|
Fourth Quarter |
|
|
Year |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
(unaudited,
$ in thousands) |
|
Marine transportation revenues |
$ |
422,736 |
|
|
$ |
350,566 |
|
|
$ |
1,616,967 |
|
|
$ |
1,322,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses: |
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and operating expenses |
|
291,138 |
|
|
|
243,063 |
|
|
|
1,146,657 |
|
|
|
924,380 |
|
Selling, general and administrative |
|
34,916 |
|
|
|
30,703 |
|
|
|
128,340 |
|
|
|
119,017 |
|
Taxes, other than on income |
|
5,079 |
|
|
|
6,699 |
|
|
|
28,235 |
|
|
|
30,527 |
|
Depreciation and amortization |
|
44,884 |
|
|
|
44,419 |
|
|
|
177,551 |
|
|
|
185,979 |
|
Total costs and expenses |
|
376,017 |
|
|
|
324,884 |
|
|
|
1,480,783 |
|
|
|
1,259,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income |
$ |
46,719 |
|
|
$ |
25,682 |
|
|
$ |
136,184 |
|
|
$ |
63,015 |
|
Operating
margin |
|
11.1 |
% |
|
|
7.3 |
% |
|
|
8.4 |
% |
|
|
4.8 |
% |
DISTRIBUTION AND SERVICES STATEMENTS OF
EARNINGS
|
Fourth Quarter |
|
|
Year |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
(unaudited,
$ in thousands) |
|
Distribution and services revenues |
$ |
307,429 |
|
|
$ |
240,700 |
|
|
$ |
1,167,787 |
|
|
$ |
923,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses: |
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and operating expenses |
|
242,686 |
|
|
|
191,755 |
|
|
|
913,624 |
|
|
|
728,855 |
|
Selling, general and administrative |
|
41,778 |
|
|
|
36,623 |
|
|
|
163,642 |
|
|
|
141,100 |
|
Taxes, other than on income |
|
1,641 |
|
|
|
987 |
|
|
|
6,708 |
|
|
|
5,607 |
|
Depreciation and amortization |
|
4,263 |
|
|
|
3,834 |
|
|
|
16,776 |
|
|
|
20,573 |
|
Total costs and expenses |
|
290,368 |
|
|
|
233,199 |
|
|
|
1,100,750 |
|
|
|
896,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income |
$ |
17,061 |
|
|
$ |
7,501 |
|
|
$ |
67,037 |
|
|
$ |
27,607 |
|
Operating
margin |
|
5.5 |
% |
|
|
3.1 |
% |
|
|
5.7 |
% |
|
|
3.0 |
% |
OTHER COSTS AND EXPENSES
|
Fourth Quarter |
|
|
Year |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
(unaudited,
$ in thousands) |
|
General corporate expenses |
$ |
6,339 |
|
|
$ |
2,261 |
|
|
$ |
18,614 |
|
|
$ |
13,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment
of long-lived assets |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
121,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment
of goodwill |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
219,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on
disposition of assets |
$ |
(308 |
) |
|
$ |
(679 |
) |
|
$ |
(8,279 |
) |
|
$ |
(5,761 |
) |
ONE-TIME CHARGES
The 2022 fourth quarter and full year and 2021
fourth quarter and full year GAAP results include certain one-time
charges. The following is a reconciliation of GAAP earnings to
non-GAAP earnings, excluding the one-time items, for earnings
before tax (pre-tax), net earnings attributable to Kirby
(after-tax), and diluted earnings per share (per share):
|
Fourth Quarter 2022 |
|
|
Full Year 2022 |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
(unaudited,
$ in millions except per share amounts) |
|
GAAP earnings |
$ |
50.6 |
|
|
$ |
37.3 |
|
|
$ |
0.62 |
|
|
$ |
165.0 |
|
|
$ |
122.3 |
|
|
$ |
2.03 |
|
Severance
expense |
|
3.3 |
|
|
|
2.4 |
|
|
|
0.04 |
|
|
|
4.8 |
|
|
|
3.7 |
|
|
|
0.06 |
|
Strategic
alternatives review |
|
0.9 |
|
|
|
0.6 |
|
|
|
0.01 |
|
|
|
0.9 |
|
|
|
0.6 |
|
|
|
0.01 |
|
Earnings,
excluding one-time items(2) |
$ |
54.8 |
|
|
$ |
40.3 |
|
|
$ |
0.67 |
|
|
$ |
170.7 |
|
|
$ |
126.6 |
|
|
$ |
2.10 |
|
|
Fourth Quarter 2021 |
|
|
Full Year 2021 |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Per Share |
|
|
(unaudited,
$ in millions except per share amounts) |
|
GAAP earnings (loss) |
$ |
23.2 |
|
|
$ |
11.0 |
|
|
$ |
0.18 |
|
|
$ |
(290.6 |
) |
|
$ |
(247.0 |
) |
|
$ |
(4.11 |
) |
Impairments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
340.7 |
|
|
|
275.0 |
|
|
|
4.58 |
|
Louisiana
tax law change |
|
— |
|
|
|
5.7 |
|
|
|
0.09 |
|
|
|
— |
|
|
|
5.7 |
|
|
|
0.09 |
|
Earnings,
excluding one-time items(2) |
$ |
23.2 |
|
|
$ |
16.7 |
|
|
$ |
0.27 |
|
|
$ |
50.1 |
|
|
$ |
33.7 |
|
|
$ |
0.56 |
|
RECONCILIATION OF FREE CASH
FLOW
The following is a reconciliation of GAAP net
cash provided by operating activities to non-GAAP free cash
flow(2):
|
Fourth Quarter |
|
|
Year |
|
|
2022 |
|
|
2021(3) |
|
|
2022 |
|
|
2021(3) |
|
|
(unaudited,
$ in millions) |
|
Net cash provided by operating activities |
$ |
132.9 |
|
|
$ |
41.2 |
|
|
$ |
294.1 |
|
|
$ |
321.6 |
|
Less:
Capital expenditures |
|
(52.3 |
) |
|
|
(26.0 |
) |
|
|
(172.6 |
) |
|
|
(98.0 |
) |
Free cash
flow(2) |
$ |
80.6 |
|
|
$ |
15.2 |
|
|
$ |
121.5 |
|
|
$ |
223.6 |
|
MARINE TRANSPORTATION PERFORMANCE
MEASUREMENTS
|
Fourth Quarter |
|
|
Year |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Inland
Performance Measurements: |
|
|
|
|
|
|
|
|
|
|
|
Ton Miles (in millions)(4) |
|
3,365 |
|
|
|
3,844 |
|
|
|
13,775 |
|
|
|
13,696 |
|
Revenue/Ton Mile (cents/tm)(5) |
|
10.0 |
|
|
|
7.1 |
|
|
|
9.3 |
|
|
|
7.3 |
|
Towboats operated (average)(6) |
|
277 |
|
|
|
255 |
|
|
|
271 |
|
|
|
250 |
|
Delay Days(7) |
|
3,092 |
|
|
|
2,330 |
|
|
|
10,244 |
|
|
|
9,605 |
|
Average cost per gallon of fuel consumed |
$ |
4.00 |
|
|
$ |
2.51 |
|
|
$ |
3.70 |
|
|
$ |
2.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Barges
(active): |
|
|
|
|
|
|
|
|
|
|
|
Inland tank barges |
|
|
|
|
|
|
|
1,037 |
|
|
|
1,025 |
|
Coastal tank barges |
|
|
|
|
|
|
|
29 |
|
|
|
31 |
|
Offshore dry-cargo barges |
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
Barrel
capacities (in millions): |
|
|
|
|
|
|
|
|
|
|
|
Inland tank barges |
|
|
|
|
|
|
|
23.1 |
|
|
|
22.9 |
|
Coastal tank barges |
|
|
|
|
|
|
|
3.0 |
|
|
|
3.1 |
|
(1) |
Kirby has historically evaluated its operating performance using
numerous measures, one of which is Adjusted EBITDA, a non-GAAP
financial measure. Kirby defines Adjusted EBITDA as net earnings
attributable to Kirby before interest expense, taxes on income,
depreciation and amortization, impairment of long-lived assets, and
impairment of goodwill. Adjusted EBITDA is presented because of its
wide acceptance as a financial indicator. Adjusted EBITDA is one of
the performance measures used in Kirby’s incentive bonus plan.
Adjusted EBITDA is also used by rating agencies in determining
Kirby’s credit rating and by analysts publishing research reports
on Kirby, as well as by investors and investment bankers generally
in valuing companies. Adjusted EBITDA is not a calculation based on
generally accepted accounting principles and should not be
considered as an alternative to, but should only be considered in
conjunction with, Kirby’s GAAP financial information. |
(2) |
Kirby
uses certain non-GAAP financial measures to review performance
excluding certain one-time items including: earnings before taxes
on income, excluding one-time items; net earnings attributable to
Kirby, excluding one-time items; and diluted earnings per share,
excluding one-time items. Management believes the exclusion of
certain one-time items from these financial measures enables it and
investors to assess and understand operating performance,
especially when comparing those results with previous and
subsequent periods or forecasting performance for future periods,
primarily because management views the excluded items to be outside
of the company's normal operating results. Kirby also uses free
cash flow, which is defined as net cash provided by operating
activities less capital expenditures, to assess and forecast cash
flow and to provide additional disclosures on the Company’s
liquidity as a result of uncertainty surrounding the impact of the
COVID-19 pandemic on global and regional market conditions. Free
cash flow does not imply the amount of residual cash flow available
for discretionary expenditures as it excludes mandatory debt
service requirements and other non-discretionary expenditures.
These non-GAAP financial measures are not calculations based on
generally accepted accounting principles and should not be
considered as an alternative to, but should only be considered in
conjunction with Kirby’s GAAP financial information. |
(3) |
See
Kirby’s 2021 10-K for amounts provided by (used in) investing and
financing activities. |
(4) |
Ton miles
indicate fleet productivity by measuring the distance (in miles) a
loaded tank barge is moved. Example: A typical 30,000 barrel tank
barge loaded with 3,300 tons of liquid cargo is moved 100 miles,
thus generating 330,000 ton miles. |
(5) |
Inland
marine transportation revenues divided by ton miles. Example:
Fourth quarter 2022 inland marine transportation revenues of $337.1
million divided by 3,365 million inland marine transportation ton
miles = 10.0 cents. |
(6) |
Towboats
operated are the average number of owned and chartered towboats
operated during the period. |
(7) |
Delay
days measures the lost time incurred by a tow (towboat and one or
more tank barges) during transit. The measure includes transit
delays caused by weather, lock congestion and other navigational
factors. |
Contact: |
Kurt
Niemietz |
|
713-435-1077 |
Kirby (NYSE:KEX)
Historical Stock Chart
From Oct 2024 to Nov 2024
Kirby (NYSE:KEX)
Historical Stock Chart
From Nov 2023 to Nov 2024