false00018361760001836176us-gaap:CommonClassAMember2023-08-142023-08-1400018361762023-08-142023-08-140001836176fath:ClassACommonUnitsMember2023-08-142023-08-14

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 14, 2023

FATHOM DIGITAL MANUFACTURING CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

001-39994

40-0023833

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

1050 Walnut Ridge Drive

Hartland, WI 53029

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (262) 367-8254

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

Trading
Symbol(s)

Name of each exchange
on which registered

Class A common stock, par value $0.0001 per share

FATH

NYSE

Warrants to purchase Class A common stock

FATH.WS

NYSE

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


 

 

er next two years Expanded mid-volume production of existing program $1.7 million in 2021; expect $4-$8 million in 2022 orders Prototype with mid-volume production follow-on $4.5 million over three-month period New cross-sell of sheet metal low-volume production $450k in 2021; expect over $1.5 million in 2022 orders Prototype & low-volume production Global healthcare company Global semiconductor company Disruptive electric vehicle manufacturer Global leader in mobile robotics 1 2 3 4 5 6 Global leader in gas measurement instruments and technologies Leading subsea technology company $550K production order Expansion to higher volume production of existing program New Strategic Accounts Existing Strategic Accounts

Statement (preliminary unaudited) Repor

 

Item 2.02.

Results of Operations and Financial Condition.

On August 14, 2023, Fathom Digital Manufacturing Corporation (“Fathom”) issued a press release announcing its financial results for the quarter ended June 30, 2023. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

In accordance with General Instruction B.2 of Form 8-K, the information contained in Item 2.02 of this Current Report and in Exhibit 99.1 is being furnished and shall not be deemed “filed” with the Securities and Exchange Commission (the “SEC”) for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section and will not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as expressly set forth by specific reference in such filing.

Exhibit 99.1 to this Current Report contains certain financial measures that are considered “non-GAAP financial measures” as defined in the SEC rules. Exhibit 99.1 to this Current Report also contains the reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles, as well as the reasons why Fathom’s management believes that presentation of the non-GAAP financial measures provides useful information to investors regarding Fathom’s results of operations and, to the extent material, a statement disclosing any other additional purposes for which Fathom’s management uses the non-GAAP financial measures.

 

Item 7.01.

Regulation FD Disclosure.

Fathom is posting an earnings presentation for the quarter ended June 30, 2023 to its website at https://investors.fathommfg.com. A copy of the presentation is being furnished herewith as Exhibit 99.2. Fathom will use the presentation during its conference call on August 14, 2023 and also may use the presentation from time to time in conversations with analysts, investors and others.

In accordance with General Instruction B.2 of Form 8-K, the information contained in Item 7.01 of this Current Report and in Exhibit 99.2 is being furnished and shall not be deemed “filed” with the Securities and Exchange Commission (the “SEC”) for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section and will not be incorporated by reference into any registration statement or other document filed under the Securities Act, or the Exchange Act, except as expressly set forth by specific reference in such filing.

The information contained in Exhibit 99.2 is summary information that is intended to be considered in the context of Fathom’s filings with the SEC. Fathom undertakes no duty or obligation to publicly update or revise the information contained in this Current Report, although it may do so from time to time as its management believes is warranted. Any such updating may be made through the filing of other reports or documents with the SEC, through press releases or through other public disclosure.

Exhibit 99.2 to this Current Report contains certain financial measures that are considered “non-GAAP financial measures” as defined in the SEC rules. Exhibit 99.2 to this Current Report also contains the reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles, as well as the reasons why Fathom’s management believes that presentation of the non-GAAP financial measures provides useful information to investors regarding Fathom’s preliminary unaudited results of operations and, to the extent material, a statement disclosing any other additional purposes for which Fathom’s management uses the non-GAAP financial measures.

 

Item 9.01 Financial Statements and Exhibits

 

(d) Exhibits.

Exhibit
Number

Description

 

 

 

 

99.1

Press Release dated August 14, 2023

 

99.2

Fathom Presentation, August 14, 2023

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

FATHOM DIGITAL MANUFACTURING CORPORATION

 

 

By:

/s/ Mark Frost

Name:

Mark Frost

Title:

Chief Financial Officer

Date: August 14, 2023


img9208214_0.jpg 

Exhibit 99.1

Fathom Digital Manufacturing Reports Second Quarter 2023 Financial Results

 

Second Quarter 2023 Highlights

Revenue totaled $34.5 million
Total orders were $38.0 million
Net loss totaled $(7.3) million; Adjusted net loss1 was $(5.7) million
Adjusted EBITDA1 totaled $4.8 million, representing an Adjusted EBITDA margin1 of 14.0%

 

First Half 2023 Highlights

Revenue totaled $69.5 million
Total orders were $72.6 million
Net loss totaled $(8.6) million; adjusted net loss1 totaled $(11.2) million
Adjusted EBITDA1 was $8.9 million, representing an Adjusted EBITDA margin1 of 12.8%

 

HARTLAND, Wis., August 14, 2023 -- Fathom Digital Manufacturing Corp. (NYSE: FATH), an industry leader in on-demand digital manufacturing services, today announced financial results for the second quarter and six months ended June 30, 2023.

 

Three Months Ended

Six Months Ended

($ in thousands)

6/30/2023

6/30/2022

6/30/2023

6/30/2022

Revenue

$34,474

$41,985

$69,481

$82,526

Net income (loss)

$(7,264)

$34,284

$(8,595)

$53,278

Adjusted net income (loss)1

$(5,669)

$1,497

 

$(11,171)

$696

Adjusted EBITDA1

$4,819

$8,973

$8,920

$14,846

Adjusted EBITDA margin1

14.0%

21.4%

12.8%

18.0%

 

1 See “Non-GAAP Financial Information.” Reconciliations of non-GAAP financial measures are included in the appendix.

 

“Fathom’s results for the second quarter were consistent with our expectations as we continue to realize cost savings from our previously announced optimization plan, partially offsetting the impact of a challenging macro environment,” said Ryan Martin, Fathom Chief Executive Officer. “During the quarter, we grew order volumes approximately 10% on a sequential basis, increasing our backlog, and improved sequentially our Adjusted EBITDA and Adjusted EBITDA margin by 17.5% and 230 basis points, respectively. Our focus remains on fully leveraging our comprehensive capabilities to meet the high-mix, low-to-mid volume production needs of enterprise-level customers and driving profitable, long-term growth.”

 

Summary of Financial Results

Revenue for the second quarter of 2023 was $34.5 million compared to $42.0 million in the second quarter of 2022, a decrease of 17.9% primarily due to lower production volumes driven by the softer macroeconomic environment, primarily impacting Fathom’s production precision sheet metal product line. For the six months ended June 30, 2023, revenue totaled $69.5 million versus $82.5 million for the six months ended June 30, 2022.

 

Gross profit for the second quarter of 2023 totaled $10.5 million, or 30.6% of revenue, compared to $15.5 million, or 37.0% of revenue, in the second quarter of 2022. Gross profit for the six months ended June 30, 2023 was $22.5 million, or 32.4% of revenue, compared to $27.5 million, or 33.4% of revenue, which includes approximately $3.2 million in non-cash purchase accounting adjustments, for the same period in 2022.

 


img9208214_0.jpg 

Net loss for the second quarter of 2023 was $(7.3) million compared to net income of $34.3 million in the second quarter of 2022. Excluding the revaluation of Fathom warrants and earnout shares, stock compensation expense, optimization plan expenses, and other costs, Fathom reported an adjusted net loss in the second quarter of 2023 totaling $(5.7) million compared to adjusted net income of $1.5 million for the same period in 2022.

 

Net loss for the six months ended June 30, 2023 was $(8.6) million compared to net income of $53.3 million for the same period in 2022. For the six months ended June 30, 2023, the adjusted net loss was $(11.2) million compared to adjusted net income of $0.7 million for the same period in 2022.

 

Adjusted EBITDA for the second quarter of 2023 totaled $4.8 million versus $9.0 million for the same period in 2022 primarily due to lower volume leverage, partially offset by cost savings from the execution of Fathom’s optimization plan. The Adjusted EBITDA margin in the quarter was 14.0% compared to 21.4% in the second quarter of 2022.

 

For the six months ended June 30, 2023, Adjusted EBITDA and Adjusted EBITDA margin were $8.9 million and 12.8%, respectively, compared to $14.8 million and 18.0%, respectively, for the same period in 2022.

 

Conference Call

Fathom will host a conference call on Monday, August 14, 2023 at 8:30 am Eastern Time to discuss the results for the second quarter 2023 and provide the company’s outlook for the third quarter 2023. The dial-in number for callers in the U.S. is +1-833-470-1428 and the dial-in number for international callers is +1-404-975-4839. The access code for all callers is 900561. The conference call will be broadcast live over the Internet and include a slide presentation. To access the webcast and supporting materials, please visit the investor relations section of Fathom’s website at https://investors.fathommfg.com.

 

A replay of the conference call can be accessed through August 21, 2023, by dialing +1-866-813-9403 (US) or +1-929-458-6194 (international), and then entering the access code 173691. The webcast will also be archived on Fathom’s website.

About Fathom Digital Manufacturing

Fathom is one of the largest on-demand digital manufacturing platforms in North America, serving the comprehensive product development and low- to mid-volume manufacturing needs of some of the largest and most innovative companies in the world. With more than 25 quick turn manufacturing processes combined with an extensive national footprint, Fathom seamlessly blends in-house capabilities across plastic and metal additive technologies, CNC machining, injection molding and tooling, sheet metal fabrication, design and engineering, and more. Fathom has more than 35 years of industry experience and is at the forefront of the Industry 4.0 digital manufacturing revolution, serving clients in the technology, defense, aerospace, medical, automotive, IOT sectors, and others. Fathom's certifications include: ITAR Registered, ISO 9001:2015 Design Certified, ISO 9001:2015, ISO 13485:2016, AS9100:2016, and NIST 800-171. To learn more, visit https://fathommfg.com/.

 

Forward-Looking Statements
Certain statements made in this press release are “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Words such as “estimates,” “projects,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “would,” “should,” “future,” “propose,” “target,” “goal,” “objective,” “outlook” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the control of Fathom Digital Manufacturing Corporation (“Fathom”) that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: the inability to recognize the anticipated benefits of our business combination with Altimar Acquisition Corp. II; changes in general economic conditions, including as a result of the COVID-19 pandemic or any future outbreaks of other highly infectious or contagious disease; the implementation of our optimization plan could result in greater costs


img9208214_0.jpg 

and fewer benefits than we anticipate; the outcome of litigation related to or arising out of the business combination, or any adverse developments therein or delays or costs resulting therefrom; the ability to meet the New York Stock Exchange’s listing standards following the consummation of the business combination; costs related to the business combination and additional factors discussed in Fathom’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities and Exchange Commission (the “SEC”) on April 7, 2023, as amended on May 1, 2023, as well as Fathom’s other filings with the SEC. If any of the risks described above materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by our forward-looking statements. There may be additional risks that Fathom does not presently know or that Fathom currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Fathom’s expectations, plans or forecasts of future events and views as of the date of this press release. These forward-looking statements should not be relied upon as representing Fathom’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements. Fathom undertakes no obligation to update or revise any forward-looking statements made by management or on its behalf whether as a result of future developments, subsequent events or circumstances or otherwise, except as required by law.

 

Non-GAAP Financial Information
This press release includes Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures that we use to supplement our results presented in accordance with U.S. GAAP. We believe Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA margin are useful in evaluating our operating performance, as they are similar to measures reported by our public competitors and regularly used by security analysts, institutional investors and other interested parties in analyzing operating performance and prospects. Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA margin are not intended to be a substitute for any U.S. GAAP financial measure and, as calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries or within the same industry.

 

We define and calculate Adjusted Net Income as net income (loss) before the impact of any change in the estimated fair value of the company’s warrants or earnout shares, tax receivable agreement liability, optimization plan expenses, goodwill impairment, stock-based compensation, and certain other non-cash and non-core items, as described in the reconciliation included in the appendix to this press release. We define and calculate Adjusted EBITDA as net income (loss) before the impact of interest income or expense, income tax expense and depreciation and amortization, and further adjusted for the following items: change in the estimated fair value of the company’s warrants or earnout shares, tax receivable agreement liability, optimization plan expenses, goodwill impairment, stock-based compensation, and certain other non-cash and non-core items, as described in the reconciliation included in the appendix to this press release. Adjusted EBITDA excludes certain expenses that are required in accordance with U.S. GAAP because they are non-recurring (for example, in the case of optimization plan expenses), non-cash (for example, in the case of depreciation, amortization, goodwill impairment, and stock-based compensation) or are not related to our underlying business performance (for example, in the case of interest income and expense). Adjusted EBITDA margin represents Adjusted EBITDA divided by total revenue. We include these non-GAAP financial measures because they are used by management to evaluate Fathom’s core operating performance and trends and to make strategic decisions regarding the allocation of capital and new investments.

 

Information reconciling forward-looking Adjusted EBITDA to GAAP financial measures is unavailable to Fathom without unreasonable effort. The company is not able to provide reconciliations of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliations are outside of Fathom's control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to Fathom without unreasonable effort. Fathom provides a range for its Adjusted EBITDA forecast that it believes will be achieved, however it cannot accurately predict all the components of the Adjusted EBITDA calculation. Fathom provides an Adjusted EBITDA forecast because it believes that Adjusted EBITDA, when viewed with the company's results under GAAP, provides useful information for the reasons noted above. However, Adjusted EBITDA is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be


img9208214_0.jpg 

considered as an alternative to net income or cash flow from operating activities as an indicator of operating performance or liquidity.

 

Contact:

Michael Cimini

Director, Investor Relations

Fathom Digital Manufacturing

(262) 563-5575

michael.cimini@fathommfg.com

 

 


img9208214_0.jpg 

Consolidated Balance Sheets

 

 

 

Period Ended

 

 

June 30, 2023
(Unaudited)

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$

10,733

 

 

$

10,713

 

Accounts receivable, net

 

 

24,496

 

 

 

28,641

 

Inventory

 

 

17,177

 

 

 

15,718

 

Prepaid expenses and other current assets

 

 

2,618

 

 

 

3,588

 

Total current assets

 

 

55,024

 

 

 

58,660

 

Property and equipment, net

 

 

48,384

 

 

 

47,703

 

Right-of-use lease assets, net

 

 

12,034

 

 

 

12,565

 

Intangible assets, net

 

 

242,342

 

 

 

251,412

 

Other non-current assets

 

 

144

 

 

 

175

 

Total assets

 

$

357,928

 

 

$

370,515

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

10,311

 

 

$

7,982

 

Accrued expenses

 

 

8,155

 

 

 

8,176

 

Current lease liability

 

 

2,233

 

 

 

2,374

 

Other current liabilities

 

 

3,478

 

 

 

4,828

 

Current portion of debt, net

 

 

49,167

 

 

 

42,744

 

Total current liabilities

 

 

73,344

 

 

 

66,104

 

Long-term debt, net

 

 

109,551

 

 

 

114,327

 

Fathom earnout shares liability

 

 

808

 

 

 

5,960

 

Sponsor earnout shares liability

 

 

137

 

 

 

930

 

Warrant liability

 

 

600

 

 

 

2,780

 

Payable to related parties pursuant to the tax receivable agreement (includes $4,050 and $4,000 at fair value, respectively)

 

 

28,263

 

 

 

25,360

 

Noncurrent lease liability

 

 

10,285

 

 

 

11,083

 

Total liabilities

 

 

222,988

 

 

 

226,544

 

Commitments and Contingencies:

 

 

 

 

 

 

Contingently Redeemable Preferred Equity:

 

 

 

 

 

 

Redeemable non-controlling interest in Fathom OpCo

 

 

80,059

 

 

 

92,207

 

Shareholders' Equity:

 

 

 

 

 

 

Class A common stock, $0.0001 par value; 300,000,000 shares authorized; issued and outstanding 70,085,417 and 65,808,764 shares as of June 30, 2023 and December 31, 2022, respectively

 

 

7

 

 

 

7

 

Class B common stock, $0.0001 par value; 180,000,000 shares authorized; issued and outstanding 66,547,589 and 70,153,051 shares as of June 30, 2023 and December 31, 2022, respectively

 

 

7

 

 

 

7

 

Additional paid-in-capital

 

 

592,068

 

 

 

587,941

 

Accumulated other comprehensive loss

 

 

(107

)

 

 

(107

)

Accumulated deficit

 

 

(537,094

)

 

 

(536,084

)

Shareholders’ equity attributable to Fathom Digital Manufacturing Corporation

 

 

54,881

 

 

 

51,764

 

Total Liabilities, Shareholders’ Equity, and Redeemable Non-Controlling Interest

 

$

357,928

 

 

$

370,515

 

 

 

 

 


img9208214_0.jpg 

Consolidated Statements of Comprehensive Income (Loss)

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2023

 

 

June 30, 2022

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

Revenue

 

 $ 34,474

 

 $ 41,985

 

 $ 69,481

 

 $ 82,526

Cost of revenue

 

                    23,940

 

                         26,437

 

                    47,002

 

                         54,981

Gross profit

 

                    10,534

 

                         15,548

 

                    22,479

 

                         27,545

Operating expenses

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

                      9,445

 

                         11,617

 

                    20,217

 

                         26,381

Depreciation and amortization

 

                      4,643

 

                           4,452

 

                      9,218

 

                           8,968

Restructuring

 

                      1,406

 

                                 -

 

                      2,056

 

                                 -

Total operating expenses

 

                    15,494

 

                         16,069

 

                    31,491

 

                         35,349

Operating loss

 

                    (4,960)

 

                            (521)

 

                    (9,012)

 

                         (7,804)

Interest expense and other (income) expense

 

 

 

 

 

 

 

 

Interest expense

 

                      3,959

 

                           1,858

 

                      7,429

 

                           3,332

Other expense

 

                           65

 

                              129

 

                         138

 

                              195

Other income

 

                    (1,784)

 

                       (36,108)

 

                    (8,103)

 

                       (63,223)

Total interest expense and other (income) expense, net

 

                      2,240

 

                       (34,121)

 

                       (536)

 

                       (59,696)

Net income (loss) before income tax

 

 $ (7,200)

 

 $ 33,601

 

 $ (8,476)

 

 $ 51,892

Income tax (benefit) expense

 

                         64

 

                            (683)

 

                         119

 

                         (1,386)

Net income (loss)

 

 $ (7,264)

 

 $ 34,284

 

 $ (8,595)

 

 $ 53,278

 

 

 

 

 

 

 

 

 

 

 

Weighted average Class A common shares outstanding

 

 

 

 

 

 

 

 

Basic

 

             69,703,407

 

             52,259,885

 

             68,382,896

 

             51,530,961

Diluted

 

           136,302,053

 

           135,524,773

 

           136,213,635

 

           135,305,168

 

 

 

 

 

 

 


img9208214_0.jpg 

 

Q2 2023 Revenue by Product Line

 

Three Months Ended

($ in thousands)

6/30/2023

% Revenue

6/30/2022

% Revenue

% Change

Revenue By Product Line

  Additive manufacturing

$3,287

9.5%

$4,410

10.5%

-25.5%

  Injection molding

$6,064

17.6%

$7,093

16.9%

-14.5%

  CNC machining

$13,240

38.4%

$14,584

34.7%

-9.2%

  Precision sheet metal

$10,164

29.5%

$14,751

35.1%

-31.1%

  Other revenue

$1,719

5.0%

$1,147

2.7%

49.9%

Total

$34,474

100.0%

$41,985

100.0%

-17.9%

 

 

Six Months 2023 Revenue by Product Line

 

Six Months Ended

($ in thousands)

6/30/2023

% Revenue

6/30/2022

% Revenue

% Change

Revenue By Product Line

  Additive manufacturing

$6,875

9.9%

$8,559

10.4%

-19.7%

  Injection molding

$10,743

15.5%

$13,908

16.9%

-22.8%

  CNC machining

$27,470

39.5%

$27,910

33.8%

-1.6%

  Precision sheet metal

$20,547

29.6%

$29,434

35.7%

-30.2%

  Other revenue

$3,846

5.5%

$2,715

3.3%

41.7%

Total

$69,481

100.0%

$82,526

100.0%

-15.8%

 

 

 

 


img9208214_0.jpg 

 

1 Represents the impacts from the change in fair value related to the earnout shares liability, the warrant liability and the tax receivable agreement associated with the business combination completed on December 23, 2021; 2 Represents adjustments for other integration, non-recurring, non-operating, cash, and non-cash costs related primarily to integration costs for acquisitions and severance.

 

 

Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income (Loss)

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Net (loss) income

 

 $ (7,264)

 

 $ 34,284

 

 $ (8,595)

 

 $ 53,278

Stock compensation

 

1,239

 

1,796

 

2,332

 

3,926

Inventory step-up amortization

 

-

 

-

 

-

 

3,241

Restructuring expense

 

1,406

 

-

 

2,056

 

-

Change in fair value of warrant liability(1)

 

(400)

 

(12,500)

 

(2,180)

 

(20,600)

Change in fair value of earnout share liabilities(1)

 

(1,115)

 

(22,930)

 

(5,945)

 

(41,900)

Change in fair value of tax receivable agreement(1)

 

(250)

 

(200)

 

50

 

(200)

Integration, non-recurring, non-operating, cash, and non-cash costs(2)

 

715

 

1,047

 

1,111

 

2,951

Adjusted net loss

 

$ (5,669)

 

$ 1,497

 

$ (11,171)

 

$ 696

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Net income (loss)

 

 $ (7,264)

 

 $ 34,284

 

 $ (8,595)

 

 $ 53,278

Depreciation and amortization

 

6,465

 

5,996

 

12,543

 

12,204

Interest expense, net

 

3,959

 

1,858

 

7,429

 

3,332

Income tax expense (benefit)

 

64

 

(378)

 

119

 

(1,386)

Stock compensation

 

1,239

 

1,796

 

2,332

 

3,926

Inventory step-up amortization

 

-

 

-

 

-

 

3,241

Restructuring expense

 

1,406

 

-

 

2,056

 

-

Change in fair value of warrant liability(1)

 

(400)

 

(12,500)

 

(2,180)

 

(20,600)

Change in fair value of earnout shares liability(1)

 

(1,115)

 

(22,930)

 

(5,945)

 

(41,900)

Change in fair value of tax receivable agreement(1)

 

(250)

 

(200)

 

50

 

(200)


img9208214_0.jpg 

Integration, non-recurring, non-operating, cash, and non-cash costs(2)

 

715

 

1,047

 

1,111

 

2,951

Adjusted EBITDA

 

$ 4,819

 

$ 8,973

 

$ 8,920

 

$ 14,846

 

 

 

 

 

 

 

 

 

 

1 Represents the impacts from the change in fair value related to the earnout shares liability, the warrant liability and the tax receivable agreement associated with the business combination completed on December 23, 2021; 2 Represents adjustments for other integration, non-recurring, non-operating, cash, and non-cash costs related primarily to integration costs for acquisitions and severance.

 

 

 


Slide 1

Q2 2023 Financial Results August 14, 2023


Slide 2

Forward-Looking Statements Certain statements made in this presentation are “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Words such as “estimates,” “projects,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “would,” “should,” “future,” “propose,” “target,” “goal,” “objective,” “outlook” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the control of Fathom Digital Manufacturing Corporation (“Fathom”) that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: the inability to recognize the anticipated benefits of our business combination with Altimar Acquisition Corp. II; changes in general economic conditions, including as a result of the COVID-19 pandemic or any future outbreaks of other highly infectious or contagious disease; the implementation of our optimization plan could result in greater costs and fewer benefits than we anticipate; the outcome of litigation related to or arising out of the business combination, or any adverse developments therein or delays or costs resulting therefrom; the ability to meet the New York Stock Exchange’s listing standards following the consummation of the business combination; costs related to the business combination and additional factors discussed in Fathom’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities and Exchange Commission (the “SEC”) on April 7, 2023, as amended on May 1, 2023, as well as Fathom’s other filings with the SEC. If any of the risks described above materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by our forward-looking statements. There may be additional risks that Fathom does not presently know or that Fathom currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Fathom’s expectations, plans or forecasts of future events and views as of the date of this presentation. These forward-looking statements should not be relied upon as representing Fathom’s assessments as of any date subsequent to the date of this presentation. Accordingly, undue reliance should not be placed upon the forward-looking statements. Fathom undertakes no obligation to update or revise any forward-looking statements made by management or on its behalf whether as a result of future developments, subsequent events or circumstances or otherwise, except as required by law. Non-GAAP Information This presentation includes Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures that we use to supplement our results presented in accordance with U.S. GAAP. We believe Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA margin are useful in evaluating our operating performance, as they are similar to measures reported by our public competitors and regularly used by security analysts, institutional investors and other interested parties in analyzing operating performance and prospects. Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA margin are not intended to be a substitute for any U.S. GAAP financial measure and, as calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries or within the same industry. We define and calculate Adjusted Net Income as net income (loss) before the impact of any change in the estimated fair value of the company’s warrants or earnout shares, tax receivable agreement liability, optimization plan expenses, goodwill impairment, stock-based compensation, and certain other non-cash and non-core items, as described in the reconciliation included in the appendix to this presentation. We define and calculate Adjusted EBITDA as net income (loss) before the impact of interest income or expense, income tax expense and depreciation and amortization, and further adjusted for the following items: change in the estimated fair value of the company’s warrants or earnout shares, tax receivable agreement liability, optimization plan expenses, goodwill impairment, stock-based compensation, and certain other non-cash and non-core items, as described in the reconciliation included in the appendix to this presentation. Adjusted EBITDA excludes certain expenses that are required in accordance with U.S. GAAP because they are non-recurring (for example, in the case of optimization plan expenses), non-cash (for example, in the case of depreciation, amortization, goodwill impairment, and stock-based compensation) or are not related to our underlying business performance (for example, in the case of interest income and expense). Adjusted EBITDA margin represents Adjusted EBITDA divided by total revenue. We include these non-GAAP financial measures because they are used by management to evaluate Fathom’s core operating performance and trends and to make strategic decisions regarding the allocation of capital and new investments. Information reconciling forward-looking Adjusted EBITDA to GAAP financial measures is unavailable to Fathom without unreasonable effort. The company is not able to provide reconciliations of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliations are outside of Fathom's control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to Fathom without unreasonable effort. Fathom provides a range for its Adjusted EBITDA forecast that it believes will be achieved, however it cannot accurately predict all the components of the Adjusted EBITDA calculation. Fathom provides an Adjusted EBITDA forecast because it believes that Adjusted EBITDA, when viewed with the company's results under GAAP, provides useful information for the reasons noted above. However, Adjusted EBITDA is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as an alternative to net income or cash flow from operating activities as an indicator of operating performance or liquidity. Disclaimers


Slide 3

Q2 2022 Highlights 1 Adjusted EBITDA is a non-GAAP financial measure. Reconciliations of non-GAAP financial measures are included in the Appendix. Total Orders: $38.0 million Revenue: $34.5 million Adjusted EBITDA1: $4.8 million Fathom’s Q2 results were consistent with expectations driven by increasing momentum for new orders and continued execution of the company’s optimization plan


Slide 4

Key Recent Business Wins Customer / Industry Order Size Technologies $1.2 million CNC machining $1.8 million Injection molding and cast urethane $1.8 million Injection molding and additive manufacturing $1.7 million Sheet metal and CNC machining $760K Additive manufacturing Medical technology provider Global semiconductor company Electric vehicle manufacturer Global leader in mobile robotics 1 2 3 4 5 6 Market leader in nanotechnology Global technology company $2.5 million Managed services agreement


Slide 5

Q2 2023 Revenue Q2 2023 revenue declined 17.9%, reflecting ongoing softness in macro environment Focus remains on growing strategic accounts by leveraging Fathom’s comprehensive capabilities and deep technical expertise, providing a differentiated customer experience Fathom’s strategic accounts have demonstrated continued growth since going public


Slide 6

Q2 2023 Adjusted EBITDA1 1 Adjusted EBITDA is a non-GAAP financial measure. Reconciliation of GAAP net income (loss) to Adjusted EBITDA is included in the Appendix. 2 Adjusted EBITDA margin represents Adjusted EBITDA divided by total revenue. Q2 performance reflects lower volume leverage, partially offset by reduced cost structure Realized Q2 cost savings of ~$4.3 million, bringing the cumulative amount to ~$9.5 million SG&A as percentage of sales declined to 27.4% in Q2 2023 due to restructuring efforts Q2 2023 Adjusted EBITDA margin2 of 14.0% improved 230 basis points sequentially


Slide 7

Liquidity and Cash Flow Availability Liquidity ($ in millions) 6/30/2023 Term debt $118.8 Secured revolving credit facility $42.0 Gross debt $160.8 Cash and cash equivalents $10.7 Net debt $150.1 Undrawn revolver commitments $8.0 Available liquidity $18.7 Cash Flow Summary ($ in millions) Q2 2023 Net cash provided by operations $1.7 Capital expenditures $1.1 Free operating cash flow $0.6 Available liquidity totaled $18.7 million as of 6/30/2023 Net debt was $150.1 million as of 6/30/2023 Net cash provided by operations totaled $1.7 million in Q2 2023 Capital expenditures lowered to $1.1 million in Q2 2023 Free operating cash flow totaled $0.6 million in Q2 2023


Slide 8

Financial Guidance 1 Source: Fathom’s third quarter 2023 forecast, as of August 14, 2023, reflects management projections and macroeconomic outlook. 2 Adjusted EBITDA is a non-GAAP financial measures. See Appendix for historical reconciliation of GAAP net income (loss) to Adjusted EBITDA. ($ in millions) Current Outlook1 Revenue $31.5 - $33.5 Adjusted EBITDA2 $3.5 - $4.5 Third Quarter 2023 Forecast


Slide 9

Summary Q2 results reflect positive momentum for new orders, up ~10% on a sequential basis   1 2 4 5 3 Ongoing execution of optimization plan led to sequential improvement in profitability Fathom is poised to capitalize on increased scalability as market conditions improve Maintain focus on increasing financial flexibility and improving capital structure Positive long-term fundamentals remain intact despite near-term macro headwinds


Slide 10

Appendix


Slide 11

Income Statement Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022     Revenue $ 34,474   $ 41,985 $ 69,481   $ 82,526 Cost of revenue 23,940   26,437 47,002   54,981 Gross profit 10,534   15,548 22,479   27,545 Operating expenses     Selling, general, and administrative 9,445   11,617 20,217   26,381 Depreciation and amortization 4,643   4,452 9,218   8,968 Restructuring 1,406   - 2,056   - Total operating expenses 15,494   16,069 31,491   35,349 Operating loss (4,960)   (521) (9,012)   (7,804) Interest expense and other (income) expense     Interest expense 3,959   1,858 7,429   3,332 Other expense 65   129 138   195 Other income (1,784)   (36,108) (8,103)   (63,223) Total interest expense and other (income) expense, net 2,240   (34,121) (536)   (59,696) Net income (loss) before income tax $ (7,200)   $ 33,601 $ (8,476)   $ 51,892 Income tax (benefit) expense 64   (683) 119   (1,386) Net income (loss) $ (7,264)   $ 34,284 $ (8,595)   $ 53,278                       Weighted average Class A common shares outstanding     Basic 69,703,407   52,259,885 68,382,896   51,530,961 Diluted 136,302,053   135,524,773 136,213,635   135,305,168


Slide 12

Revenue By Product Line                             Three Months Ended   Six Months Ended   ($ in thousands) 6/30/2023 % Revenue 6/30/2022 % Revenue % Change   6/30/2023 % Revenue 6/30/2022 % Revenue % Change   Revenue By Product Line                         Additive manufacturing $3,287 9.5% $4,410 10.5% -25.5%   $6,875 9.9% $8,559 10.4% -19.7%   Injection molding $6,064 17.6% $7,093 16.9% -14.5%   $10,743 15.5% $13,908 16.9% -22.8%   CNC machining $13,240 38.4% $14,584 34.7% -9.2%   $27,470 39.5% $27,910 33.8% -1.6%   Precision sheet metal $10,164 29.5% $14,751 35.1% -31.1%   $20,547 29.6% $29,434 35.7% -30.2%   Other revenue $1,719 5.0% $1,147 2.7% 49.9%   $3,846 5.5% $2,715 3.3% 41.7%   Total $34,474 100.0% $41,985 100.0% -17.9%   $69,481 100.0% $82,526 100.0% -15.8%                            


Slide 13

Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income (Loss) 1 Represents the impacts from the change in fair value related to the earnout shares liability, the warrant liability and the tax receivable agreement associated with the business combination completed on December 23, 2021; 2 Represents adjustments for other integration, non-recurring, non-operating, cash, and non-cash costs related primarily to integration costs for acquisitions and severance. Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Net (loss) income $ (7,264) $ 34,284 $ (8,595) $ 53,278 Stock compensation 1,239 1,796 2,332 3,926 Inventory step-up amortization - - - 3,241 Restructuring expense 1,406 - 2,056 - Change in fair value of warrant liability(1) (400) (12,500) (2,180) (20,600) Change in fair value of earnout share liabilities(1) (1,115) (22,930) (5,945) (41,900) Change in fair value of tax receivable agreement(1) (250) (200) 50 (200) Integration, non-recurring, non-operating, cash, and non-cash costs(2) 715 1,047 1,111 2,951 Adjusted net loss $ (5,669) $ 1,497 $ (11,171) $ 696


Slide 14

Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA 1 Represents the impacts from the change in fair value related to the earnout shares liability, the warrant liability and the tax receivable agreement associated with the business combination completed on December 23, 2021; 2 Represents adjustments for other integration, non-recurring, non-operating, cash, and non-cash costs related primarily to integration costs for acquisitions and severance. Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Net income (loss) $ (7,264) $ 34,284 $ (8,595) $ 53,278 Depreciation and amortization 6,465 5,996 12,543 12,204 Interest expense, net 3,959 1,858 7,429 3,332 Income tax expense (benefit) 64 (378) 119 (1,386) Stock compensation 1,239 1,796 2,332 3,926 Inventory step-up amortization - - - 3,241 Restructuring expense 1,406 - 2,056 - Change in fair value of warrant liability(1) (400) (12,500) (2,180) (20,600) Change in fair value of earnout shares liability(1) (1,115) (22,930) (5,945) (41,900) Change in fair value of tax receivable agreement(1) (250) (200) 50 (200) Integration, non-recurring, non-operating, cash, and non-cash costs(2) 715 1,047 1,111 2,951 Adjusted EBITDA $ 4,819 $ 8,973 $ 8,920 $ 14,846


Slide 15

 

v3.23.2
Document and Entity Information
Aug. 14, 2023
Document And Entity Information [Line Items]  
Entity Registrant Name FATHOM DIGITAL MANUFACTURING CORPORATION
Amendment Flag false
Entity Central Index Key 0001836176
Document Type 8-K
Document Period End Date Aug. 14, 2023
Entity Incorporation State Country Code DE
Entity File Number 001-39994
Entity Tax Identification Number 40-0023833
Entity Address, Address Line One 1050 Walnut Ridge Drive
Entity Address, City or Town Hartland
Entity Address, State or Province WI
Entity Address, Postal Zip Code 53029
City Area Code 262
Local Phone Number 367-8254
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company true
Entity Ex Transition Period false
Common Class A [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Class A common stock, par value $0.0001 per share
Trading Symbol FATH
Security Exchange Name NYSE
Class A Common Units [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Warrants to purchase Class A common stock
Trading Symbol FATH.WS
Security Exchange Name NYSE

Fathom Digital Manufactu... (NYSE:FATH)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Fathom Digital Manufactu... Charts.
Fathom Digital Manufactu... (NYSE:FATH)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Fathom Digital Manufactu... Charts.