UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Issuer
Pursuant To Rule 13a-16 Or 15d-16 of the
Securities Exchange Act of 1934

 

For the month of October 2020

 

Commission File Number: 1-33659

 

COSAN LIMITED

(Translation of registrant’s name into English)

 

 

Av. Brigadeiro Faria Lima, 4100, – 16th floor
São Paulo, SP 04538-132 Brazil
(Address of principal executive offices)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F       Form 40-F 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes        No 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes        No 

  

 

 

 

 

 

 

Contents

 

   
Consolidated statement of financial position 3
   
Consolidated statement of profit or loss and other comprehensive income 5
   
Consolidated statement of changes in equity 7
   
Consolidated statement of cash flows 9
   
Notes to the consolidated financial statements 12

2 
 

 

Consolidated statements of financial position

(In thousands of Brazilian Reais - R$)

 

             
    Note   June 30, 2020   December 31, 2019
Assets                        
Cash and cash equivalents     5.1       10,953,572       8,472,274  
Marketable securities     5.2       2,658,608       3,115,503  
Trade receivables     5.3       1,796,514       1,786,095  
Derivative financial instruments     5.8       219,105       144,422  
Inventories     7       869,598       787,322  
Receivables from related parties     5.4       68,146       58,619  
Income tax receivable             179,003       215,578  
Other current tax receivable     6       1,055,462       950,246  
Dividends receivable             42,217       23,252  
Sector financial assets     12       404,907       —    
Other financial assets             92,475       81,972  
Other current assets             482,110       356,554  
Total current assets             18,821,717       15,991,837  
                         
                         
Trade receivables     5.3       28,558       28,299  
Restricted cash     5.2       42,672       147,910  
Deferred tax assets     14       1,665,304       1,607,566  
Receivables from related parties     5.4       120,190       114,722  
Income taxes receivable             219,291       168,089  
Other non-current tax receivable     6       766,370       726,766  
Judicial deposits     15       823,746       943,457  
Other financial assets             1,168       69,791  
Derivative financial instruments     5.8       9,350,821       3,679,988  
Contract asset     10.4       719,382       600,541  
Dividends receivable             15,725       —    
Other non-current assets             261,370       245,716  
Investments in associates     8.1       374,093       377,707  
Investments in joint ventures     9       7,598,440       7,548,960  
Property, plant and equipment     10.1       12,759,902       12,153,136  
Intangible assets and goodwill     10.2       17,067,413       16,843,659  
Right-of-use assets     10.3       7,883,327       4,469,730  
Total non-current assets             59,697,772       49,726,037  
                         
Total assets             78,519,489       65,717,874  
                         
The accompanying notes are an integral part of these interim financial statements.

 

 

3 
 

Consolidated statements of financial position

(In thousands of Brazilian Reais - R$)

 

    Note   June 30, 2020   December 31, 2019
Liabilities                        
Loans, borrowings and debentures     5.5       4,810,360       3,518,225  
Leases     5.6       1,134,841       542,475  
Derivative financial instruments     5.8       11,578       30,784  
Trade payables     5.7       2,377,310       2,190,264  
Employee benefits payables             289,163       381,337  
Income tax payables             193,448       424,138  
Other taxes payable     13       437,755       363,051  
Dividends payable             8,596       214,104  
Sector financial liabilities     12       93,587       —    
Concessions payable     11       111,652       9,847  
Payables to related parties     5.4       398,644       392,458  
Deferred revenue             6,358       7,300  
Other financial liabilities             405,798       543,879  
Other current liabilities             354,482       299,349  
Total current liabilities             10,633,572       8,917,211  
                         
Loans, borrowings and debentures     5.5       34,666,904       25,533,990  
Leases     5.6       6,867,114       4,052,413  
Preferred shareholders payable in
subsidiaries
            446,984       611,537  
Derivative financial instruments     5.8       124,401       50,267  
Other taxes payable     13       150,476       155,070  
Provision for legal proceedings     15       1,374,249       1,354,171  
Concessions payable     11       2,851,064       3,445,033  
Payables to related parties     5.4       741       —    
Post-employment benefits     23       715,063       705,003  
Deferred tax liabilities     14       3,609,989       3,883,564  
Sector financial liabilities     12       403,467       —    
Deferred revenue             46,099       48,036  
Other non-current liabilities             778,503       721,098  
Total non-current liabilities             52,035,054       40,560,182  
Total liabilities             62,668,626       49,477,393  
Shareholders' equity     16                  
Share capital             5,328       5,328  
Additional paid-in capital             631,031       887,165  
Accumulated other comprehensive loss             (1,590,933 )     (805,471 )
Retained earnings             5,180,179       5,314,843  
Profit for the period             748,552       —    
                         
Equity attributable to:                        
  Owners of the Company             4,974,157       5,401,865  
  Non-controlling interests     8.3       10,876,706       10,838,616  
Total shareholders' equity             15,850,863       16,240,481  
Total shareholders' equity and liabilities             78,519,489       65,717,874  
                         

The accompanying notes are an integral part of these interim financial statements.

 

4 
 

Consolidated statement of profit or loss

and other comprehensive income

(In thousands of Brazilian Reais - R$, except earnings per share)

 

                     
    Note  

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated) 1

 

January 1, 2019 to June 30, 2019 (Restated) 1

Net sales     18       4,174,911       9,097,417       5,072,851       9,792,758  
Cost of sales     19       (2,793,309 )     (6,343,520 )     (3,477,315 )     (6,946,642 )
Gross profit             1,381,602       2,753,897       1,595,536       2,846,116  
                                         
Selling expenses     19       (315,013 )     (603,618 )     (267,902 )     (532,032 )
General and administrative expenses     19       (316,488 )     (611,807 )     (281,770 )     (539,734 )
Other expenses, net     20       214,457       86,595       7,075       5,788  
Operating expenses             (417,044 )     (1,128,830 )     (542,597 )     (1,065,978 )
                                         
Profit before equity in earnings of investees, finance results and taxes             964,558       1,625,067       1,052,939       1,780,138  
                                         
Interest in earnings of associates     8.1       7,180       10,420       6,004       (22,112 )
Interest in earnings of joint ventures     9       (221,151 )     (29,808 )     58,410       362,243  
Equity in earnings of investees             (213,971 )     (19,388 )     64,414       340,131  
                                         
Finance expense             (755,660 )     (2,983,294 )     (1,120,766 )     (1,924,801 )
Finance income             61,129       381,062       191,623       318,039  
Foreign exchange, net             (766,358 )     (3,967,798 )     177,485       106,668  
Derivatives             1,246,203       5,970,945       437,113       666,158  
Finance results, net     21       (214,686 )     (599,085 )     (314,545 )     (833,936 )
                                         
Profit before taxes             535,901       1,006,594       802,808       1,286,333  
                                         
Income taxes     14                                  
Current             (242,315 )     (404,329 )     (253,209 )     (405,479 )
Deferred             46,272       263,071       (4,167 )     66,814  
              (196,043 )     (141,258 )     (257,376 )     (338,665 )
                                         
Profit from continuing operations             339,858       865,336       545,432       947,668  
Profit (loss) from discontinued operation,
net of tax
    25       —         —         (4,769 )     (10,576 )
                                         
Profit for the period             339,858       865,336       540,663       937,092  
                                         
                                         
Other comprehensive income                                        

Items that may not be reclassified

to profit or loss

                                       
Actuarial loss on defined benefit plan             —         4       —         (2 )
              —         4       —         (2 )

Items that are or may subsequently be reclassified

to profit or loss:

                                       
Foreign currency translation effect             (20,417 )     (200,027 )     (19,152 )     (52,246 )
Gain on cash flow hedge in joint ventures             (262,828 )     (418,462 )     27,957       (151,920 )
Changes in fair value of financial assets             40       40       65       75  
              (283,205 )     (618,449 )     8,870       (204,091 )

Total other comprehensive (loss) income,

net of tax

            (283,205 )     (618,445 )     8,870       (204,093 )

 

5 
 

Consolidated statement of profit or loss

and other comprehensive income

(In thousands of Brazilian Reais - R$, except earnings per share)

 

                 
Comprehensive income     56,653       246,891       549,533       743,575  
Comprehensive income (loss) - Discontinued operation     —         —         —         (10,576 )
Total comprehensive income for the period     56,653       246,891       549,533       732,999  
                                 
Profit attributable to:                                
Owners of the Company     101,899       748,552       208,401       398,617  
Non-controlling interests     237,959       116,784       332,262       538,475  
      339,858       865,336       540,663       937,092  
Total comprehensive income attributable to:                                
Owners of the Company     (158,798 )     (36,910 )     228,318       282,294  
Non-controlling interests     215,451       283,801       321,215       450,705  
      56,653       246,891       549,533       732,999  
                                 
Earnings per share from continued operation                                
The accompanying notes are an integral part of these consolidated interim financial statements.
¹ For details on this restated, see Note 25.

 

 

6 
 

Consolidated statement of changes in equity

(In thousands of Brazilian Reais - R$)

 

    Share capital   Additional  paid-in capital   Accumulated other comprehensive loss   Retained earnings   Equity attributable to owners of the Company   Non-controlling interest   Total equity
At December 31, 2019     5,328       887,165       (805,471 )     5,314,843       5,401,865       10,838,616       16,240,481  
Net income for the period     —         —         —         748,552       748,552       116,784       865,336  
Other comprehensive income (Note 16):                                                        
Loss on cash flow hedge in joint ventures     —         —         (274,029 )     —         (274,029 )     (144,433 )     (418,462 )
Foreign currency translation effects     —         —         (511,460 )     —         (511,460 )     311,433       (200,027 )
Actuarial loss on defined benefit plan     —         —         —         —         —         4       4  
  Change in fair value of financial assets     —         —         27       —         27       13       40  
Total comprehensive income for the period     —         —         (785,462 )     748,552       (36,910 )     283,801       246,891  

Contributions by and distributions to

owners of the Company:

                                                       
Capital increase in subsidiary     —         —         —         —         —         6,666       6,666  
Dividends - non-controlling interests     —         (6,145 )     —         —         (6,145 )     (7,516 )     (13,661 )
Dividends     —         —         —         (134,664 )     (134,664 )     —         (134,664 )
Stock option exercised     —         (12,911 )     —         —         (12,911 )     (6,539 )     (19,450 )
Share-based payment transactions     —         34,233       —         —         34,233       7,423       41,656  

Total contributions by and distributions to

owners of the Company

    —         15,177       —         (134,664 )     (119,487 )     34       (119,453 )
                                                         
Transactions with owners of the Company                                                        
Change of shareholding interest in subsidiary     —         (271,311 )     —         —         (271,311 )     (245,745 )     (517,056 )
Total transactions with shareholders     —         (271,311 )     —         —         (271,311 )     (245,745 )     (517,056 )
At June 30, 2020     5,328       631,031       (1,590,933 )     5,928,731       4,974,157       10,876,706       15,850,863  

 The accompanying notes are an integral part of these consolidated interim financial statements.

 

7 
 

Consolidated statement of changes in equity

(In thousands of Brazilian Reais - R$)

 

    Share capital   Additional  paid-in capital   Accumulated other comprehensive loss   Retained earnings   Equity attributable to owners of the Company   Non-controlling interest   Total equity
At December 31, 2018     5,328       3,112,274       (587,173 )     4,083,974       6,614,403       11,354,953       17,969,356  
Adjustment on initial application
of IFRS 16, net of tax
    —         —         —         (97,971 )     (97,971 )     (377,420 )     (475,391 )
At January 1, 2019     5,328       3,112,274       (587,173 )     3,986,003       6,516,432       10,977,533       17,493,965  
Net income for the period     —         —         —         398,617       398,617       538,475       937,092  
Other comprehensive income:                                                        
Loss on cash flow hedge in joint ventures     —         —         (91,541 )     —         (91,541 )     (60,379 )     (151,920 )
Foreign currency translation effects     —         —         (24,827 )     —         (24,827 )     (27,419 )     (52,246 )
Actuarial loss on defined benefit plan     —         —         —         —         —         (2 )     (2 )
  Change in fair value of financial assets     —         —         45       —         45       30       75  
Total comprehensive income for the period     —         —         (116,323 )     398,617       282,294       450,705       732,999  

Contributions by and distributions to

owners of the Company:

                                                       
Dividends - non-controlling interests     —         (5,667 )     —         —         (5,667 )     5,667       —    
Share options exercised - Subsidiaries     —         —         —         —         —         —         —    
Dividends     —         —         —         —         —         (12,131 )     (12,131 )
Treasury shares acquired     —         (473,456 )     —         —         (473,456 )     —         (473,456 )
Share-based payment transactions     —         23,502       —         —         23,502       5,587       29,089  

Total contributions by and distributions to

owners of the Company

    —         (455,621 )     —         —         (455,621 )     (877 )     (456,498 )
Transactions with owners of the Company                                                        
Change of shareholding interest in subsidiary     —         (639,499 )     —         —         (639,499 )     (939,053 )     (1,578,552 )
At June 30, 2019     5,328       2,017,154       (703,496 )     4,384,620       5,703,606       10,488,308       16,191,914  

 The accompanying notes are an integral part of these consolidated interim financial statements.

 

8 
 

Consolidated statement of cash flows

(In thousands of Brazilian Reais - R$)

 

    Note   June 30, 2020  

June 30, 2019

(Restated)

Cash flows from operating activities                        
Profit before taxes             1,006,595       1,286,333  
                         
Adjustments for:                        
Depreciation and amortization             1,244,856       1,118,126  
Lease and concession             (348,319 )     —    
Interest in earnings of associates     8.1       (10,420 )     22,112  
Interest in earnings of joint ventures     9       29,808       (362,243 )
Loss on disposals assets             2,309       7,346  
Share-based payment             35,501       30,091  
Legal proceedings provision             64,101       64,739  
Indexation charges, interest and exchange, net             656,039       912,844  
Sectorial financial assets and liabilities     12       101,812       —    
Deferred revenue             (3,162 )     (5,080 )
Provisions for employee benefits             64,999       104,351  
Allowance for doubtful accounts             67,699       (6,786 )
Contractual obligations for sales of credit rights     20       68,311       —    
Gas paid and not used             —         (91,821 )
Recovering tax credits     20       (18,062 )     (48,285 )
Other             11,048       (45,801 )
              2,973,115       2,985,926  
Changes in:                        
Trade receivables             181,313       (450,877 )
Inventories             (40,621 )     (99,728 )
Other current tax, net             (59,623 )     132,276  
Income tax             (603,065 )     (120,840 )
Related parties, net             (36,252 )     4,578  
Trade payables             4,608       173,007  
Employee benefits             (151,381 )     (150,718 )
Provision for legal proceedings             (59,183 )     (59,298 )
Other financial liabilities             (213,886 )     (67,244 )
Judicial deposits             (7,636 )     (36,295 )
Discontinued operation     25       —         1,377  
Contractual obligations for sales of credit rights     20       (1,278 )     —    
Post-employment benefits             (17,885 )     (16,645 )
Gas paid and not used             —         161,463  
Concessions payable             —         (7,730 )
Other assets and liabilities, net             (190,201 )     (250,357 )
              (1,195,090 )     (787,031 )
                         
Net cash (used in) generated by operating activities             1,778,025       2,198,895  
                         
Cash flows from investing activities                        
Capital contribution in associates     8.1       (1,142 )     (26,045 )
Acquisition of subsidiary, net of cash acquired in consolidated     8.2       (90,247 )     (8,785 )
Sale (purchase) of marketable securities             497,553       2,071,851  

 

9 
 

Consolidated statement of cash flows

(In thousands of Brazilian Reais - R$)

 

Restricted cash             112,954       (52,818 )
Dividends received from associates             6,274       8,246  
Dividends received from joint ventures             —         688,120  
Other financial assets             9       —    
Acquisition of property, plant and equipment, intangible assets and contract assets             (1,791,888 )     (1,315,448 )
Net cash from sale of discontinued operations     25       —         1,108  
Discontinued operation             (22,586 )     —    
Cash received on sale of fixed assets,
and intangible assets
            —         8,028  
                         
Net cash generated (used) in investing activities             (1,289,073 )     1,374,257  
                         
Cash flows from financing activities                        
Loans, borrowings and debentures raised     5.5       5,511,144       3,019,872  
Repayment of principal on loans,
borrowings and debentures
    5.5       (2,413,001 )     (1,801,878 )
Payment of interest on loans,
borrowings and debentures
    5.5       (736,372 )     (614,254 )
Payment of derivative financial instruments             (39,856 )     (93,007 )
Receipt of derivative financial instruments             619,595       137,171  
Payment of derivative financial instruments, except debt             (101,461 )     —    
Receipt of derivative financial instruments, except debt             106,519       —    
Payment of principal on leases     5.6       (184,578 )     (108,214 )
Payment of interest on leases     5.6       (254,651 )     (85,255 )
Equity contribution from non-controlling interest     8.3       75,000       434,000  
Equity contribution from shareholders interest     8.3       6,666       —    
Payments to redeem entity's shares             (318,828 )     (473,456 )
Non-controlling interest subscription             —         1,192  
Acquisition of non-controlling interests             (269,977 )     (2,141,675 )
Dividends paid             (341,417 )     (171,945 )
Dividends paid - Preferential shares             (174,227 )     (242,965 )
Receipts of consideration assets     8.1       65,478       —    
Discontinued operation     25       —         (10,702 )
Share options exercised             (20,431 )     —    
                         
Net cash used in financing activities             1,529,603       (2,151,116 )
                         
 Decrease (increase) in cash and cash equivalents             2,018,555       1,422,036  
                         
Cash and cash equivalents at beginning of period             8,472,274       3,621,798  
Effect of exchange rate fluctuations on cash held             462,797       (41,071 )
Cash and cash equivalents at end of period             10,953,626       5,002,763  
                         
Additional information                        
Income tax paid             539,604       115,554  
                         
The accompanying notes are an integral part of these interim financial statements.

1 For details on this restated, see Note 25.

 

10 
 

Consolidated statement of cash flows

(In thousands of Brazilian Reais - R$)

 

 

Non-cash transaction

 

i. At the Cosan Logística subsidiary, provision was made for social security tax assets related to the recovery of credits on the salary limit for contributions on behalf of third parties and taxation of the co-participation expenses of health plans, food vouchers and transportation vouchers, in the amount of R$ 20,022, of the of which R$ 18,062 (Note 20) are recorded under the heading “Recovering tax credits” and R$ 2,014 as “Interest, monetary and exchange variations, net”.

 

ii. Acquisition of assets for construction of the distribution network with payment in installments in the amount of R$ 24,894, (R$ 60,493 on June 30, 2019).

 

iii. Contribution of Comgás assets and liabilities, as detailed in note 8.2;

 

 

iv. Refinancing of some debts with BNDES.

 

v. Capital contribution in the subsidiary Payly Soluções de Payments S.A. (“Payly”) in the amount of R$ 10,000, through the capitalization of reimbursable expenses.

 

vi. Recognition of interest on equity decided by the Raízen Combustíveis S.A. in the amount of R$ 37,500

 

 

vii. Recognition of contractual obligations for sales of credit rights, in the amount of R$ 68,311 (Note 20).

 

viii. Registration of rights of use in the amount of R$ 3,434,832 related to new contracts covered by the lease (Note 5.6).

 

ix. In the period ended June 30, 2020, the subsidiary controlled by Compass, Comgás, recorded the net sectoral financial liability balance of (R$ 92,747) against net sales (Note 18) and costs and expenses by nature (Note 19).

 

Disclosure of interest and dividends

 

The Company discloses the dividends and interest on shareholders' equity received as cash flow from investing activities.

 

Interest received or paid is classified as cash flow in financing activities.

 

11 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

1 Operations

 

Cosan Limited (“Cosan”) was incorporated in Bermuda on April 30, 2007. Cosan’s class A common shares are traded on the New York Stock Exchange, or “NYSE,” (ticker—CZZ). Mr. Rubens Ometto Silveira Mello is the ultimate controlling shareholder of Cosan. Cosan controls its subsidiaries Cosan S.A. and Cosan Logística S.A. (“Cosan Logística”) through a 66.28% and 73.49% interest, respectively. Cosan, Cosan S.A., Cosan Logística and its subsidiaries are collectively referred to as the “Company.”

 

On January 14, 2020, the subsidiary Cosan S.A. contributed to the share capital of the subsidiary Compass Gás e Energia S.A. (“Compass Gás e Energia”), the totality of the shares it held in Companhia de Gás de São Paulo - COMGÁS (“Comgás” ), that is, 103,699,333 common shares and 27,682,044 preferred shares equivalent to 99.15% of the share capital, for the amount of R$ 2,861,936. Contributed shareholders' equity was that of December 31, 2019 and, therefore, as of January 1, 2020, Compass Gás e Energia became the holder of its control.

 

On January 30, 2020, the Company acquired, through its subsidiary Comercializadora de Gás S.A. (“Comercialização”), control of Black River Participações Ltda. (“Black River”), Compass Comercializadora de Energia Ltda., Compass Geração Ltda. and Compass Energia Ltda. jointly called “Compass Trading” for an amount equivalent to R$ 95,000. The purpose of the investment is to enter the electricity trading business.

 

On March 9, 2020, Cosan S.A. announced the creation of the “Gas and Energy” segment. This segment will integrate the operations of Comgás, TRSP - LNG Regasification Terminal of São Paulo S.A. (“TRSP”), Rota 4 Participações S.A. (“Rota 4”) and Compass Trading. Our new gas and energy segment will be the vehicle through which we will develop the activities of (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial, automotive and cogeneration sectors; (ii) sale of electricity and natural gas; (iii) infrastructure in a regasification terminal and offshore flow pipeline; and (iv) thermal generation through natural gas.

 

12 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

Cybersecurity Incident

 

On March 11, 2020, the Company, its subsidiaries, jointly controlled and affiliated companies were subject to a ransomware cyberattack that caused a partial and temporary interruption of its operations. The affected entities within our group implemented their contingency plans, continued operating partially during the cyberattack, and have been progressively reconnecting their operating systems since the attack.

 

Following the incident, we have taken certain additional preventative measures to reduce cyber risks, including engaging a company to carry out a forensic analysis of the cyberattack we suffered, which affected the data center located at our Shared Service Center as well as user desktops and laptops connected to our network. Based on the experience and tools of the company we engaged, interviews with our information technology personnel and technical evidence present in the environment, we identified a number of servers to be examined in more detail. Although the entrance vector of the cyber-attack could not be identified, the process and characteristics of the cyber-attack could be satisfactorily identified. We believe this will assist us in reviewing our information technology systems to prevent further cyber-attacks.

 

Until June 30, 2020, Cosan Group companies had spent R$ 7,595 in relation to the cyber attack, including the costs of prevention, detection, response and management, implementation of additional cybersecurity technologies and hiring of specialized labor.

 

Renewal of Malha Paulista’s concession

 

On May 27, 2020, Cosan Logística, through its subsidiary Rumo Malha Paulista, celebrated with the union through the regulatory agency, the National Land Transportation Agency (ANTT), the 2nd amendment to the Rumo Malha Paulista Concession Agreement. The amendment was reviewed and authorized by the TCU - Federal Audit Court according to the order of May 20, 2020, a statement issued under TC 009.032 / 2016-9. As a result, the concession term for Malha Paulista was extended until 2058, through a series of financial commitments, in addition to the operational obligations stipulated in the renewal amendment:

13 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

· Payment of an additional grant in the amount of R$ 3,382,030, which is divided into quarterly installments over the term of the contract;

· Resumption of payment of the lease and concession of the original contract, quarterly payments that extend until December 2028;

· Payment of the remaining balance of the meeting of accounts related to the economic imbalance action, in the amount of R$ 1,347,609, in eight annual installments;

· Execution of a set of investment projects to increase capacity and reduce urban conflicts, estimated by the agency at R$ 6,100,000 (updated value until December 2017).

 

The extension of the concession of Rumo Malha Paulista fits as a relevant amendment to a contract registered in accordance with the provisions of IFRS 16. In this context, the present value of the additional grant, as well as the variation of the pre-existing lease due to the recalculation at the rate of implicit interest of the addendum (regulatory WACC), were recorded in lease liabilities against the corresponding use rights asset. In addition, future investments related to the concession contract will be recorded in property, plant and equipment as incurred.

 

Covid-19

 

On March 11, 2020, the World Health Organization officially declared this Covid-19 outbreak a pandemic. Our business has been and will continue to be adversely affected by the coronavirus pandemic and, as a consequence, some of our businesses decided to suspend the guidance for 2020.

The Company implemented a contingency plan with the objective of preserving the health and integrity of its employees and partners, in addition to ensuring the safety and continuity of operations considered essential activities, as it is a strategic input in hospitals, safety, food and energy.

14 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Despite the measures taken to curb the progress of Covid-19 and the aid measures announced by governments worldwide, including the Brazilian government, to date, we cannot predict the extent, duration and impacts of these containment measures. or the results of aid measures in the countries where we operate and / or sell our products. Based on the information available, the main assessments and, where applicable, the main effects of the Covid-19 pandemic on our results of operations are:

a) Government assistance measures

 

Several measures of economic and financial assistance were introduced by the federal entities, with the objective of assisting companies in mitigating the effects of the pandemic, with emphasis on the following, which were adopted by the companies of the Group:

i. Ordinance of the Ministry of Economy No. 139 and No. 150 postponed the term for collecting the following federal taxes, due to the COVID-19 pandemic. The (a) Social contributions due by employers and domestic employers related to March and April, 2020 should be paid in August and October, 2020, respectively; and (b) PIS/PASEP and COFINS contributions regarding March and April, 2020 were also postponed to August and October, 2020, respectively.
ii. Provisional Measure No. 927 suspended the enforceability of the FGTS payments by employers concerning March, April and May of 2020, with maturity in April, May and June, respectively, which can be paid as from July in up to six installments.
iii. Provisional Measure No. 932. The Provisional Measure No. 932 reduces, until June 30, 2020, the rates of contributions to autonomous social services. The reductions were different for each entity that belongs to autonomous social services, varying from 0.05% to 1.25%.
iv. Federal Decree No. 10,305. The Federal Decree No. 10,305 reduces to zero the tax on financial transactions (Imposto sobre Operações Financeiras), or “IOF,” applicable to credit transactions contracted between April 3 and July 3, 2020.

 

15 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

v. Ordinance of the Ministry of Economy No. 201. Ordinance No. 201 extended the maturity date of the monthly installments related to the installment programs administered by the Special Secretariat of the Federal Revenue of Brazil (Receita Federal do Brasil), or “RFB,” and by the National Treasury Attorney's Office (Procuradoria-Geral da Fazenda Nacional), or “PGFN.” As a result, the installments due in May, June and July 2020 are extended until the last business day of August, October and December 2020, respectively.
vi. Commitment signed between Comgás and the Government of the State of São Paulo to maintain the supply of gas to defaulting customers until July 31, 2020.

 

b)     Impact on interim financial statements

 

The Company ended the period ended June 30, 2020 with cash of R$10,953,572, positive net working capital of R$ 8,188,145 and a profit of R$ 865,336 million.

In order to preventively reinforce the liquidity level during this period of high volatility, in March to June 2020, financing lines were contracted and used with financial institutions in the amount of R$ 7,697,300, (R$ 2,276,000 contracted by joint ventures) without any financial covenant clauses. Considering the current level of liquidity, the additional initiatives mentioned above, other lines of credit under negotiation and the prospects for the short and medium term, the Company does not foresee a material impairment of its operational and financial capacity that could affect the Company's continuity.

Our covenants are assessed monthly for our need to generate sufficient cash flows to meet indebtedness and our ability to meet the covenants contained in the contracts that govern our indebtedness. As of June 30, 2020, the Company's leverage (gross debt / pro forma EBITDA) was 2.48x (2.3x as of December 31, 2019). As of June 30, 2020, the Company and its subsidiaries have been complying with all restrictive financial clauses.

16 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Amid high market volatility, the Company believes that, at that moment, there will be a shift in cash flow between the months with circulation restrictions for the following months. Additionally, considering the low level of interest rates in Brazil and in the locations of our subsidiaries, we believe that despite the short-term fluctuations in some macroeconomic assumptions due to the impacts of the Covid-19 pandemic, our weighted average cost of capital should not change materials.

The Company assessed the circumstances that could indicate the impairment of its non-financial assets and concluded that there were no changes in the circumstances that would indicate an impairment loss. Therefore, the main long-term assumptions applied in the preparation of the cash flow models remain unchanged for the assessment of the impairment indicator. As a conclusion, it was verified that the discounted cash flows when compared to the book value of each segment, would result in a recoverable value higher than the book value. Our tax recovery projections are based on the same scenarios and assumptions above.

Losses due to the non-recoverability of financial assets were calculated based on the credit risk analysis, which includes the history of losses, the individual situation of customers, the situation of the economic group to which they belong, the real guarantees for debts and macroeconomic indicators. , and is considered, on June 30, 2020, sufficient to cover possible losses on the amounts receivable, in addition to a prospective assessment that takes into account the change or expected change in economic factors that affect the expected credit losses, which will be determined based on weighted probabilities and measured at an amount equal to the expected credit loss for life.

The maximum exposure to the Company's credit risk, net of losses due to the non-recoverability of financial assets, is the value of accounts receivable. The credit quality of accounts receivable falling due is considered adequate, and the amount of the effective risk of possible losses in accounts receivable from customers is presented as losses due to the non-recoverability of financial assets. Other counterparty credit risks for cash and cash equivalents, marketable securities, restricted cash and derivative financial instruments are determined by rating agencies widely accepted by the market. Balances are allocated to institutions with a minimum grade of “A”. As of June 30, 2020, there was no deterioration in credit risk in these counterparties.

17 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

The Company will continue, throughout 2020, its constant monitoring of the market seeking to identify any deterioration, significant drop in demand from the sectors in which we operate, relevant changes in the economy or financial market that lead to an increase in the perception of credit risk on accounts a receive from customers. Eventual changes that deteriorate the economic and business environment, if manifested at a greater intensity than anticipated in the scenarios evaluated by the Company, may result in an additional expected credit loss recognition.

Inventories are valued based on the loweer of the historical acquisition or production cost and the net realizable value. The Company uses the estimated sale price in the normal course of business to estimate the net realizable value, therefore, a decline in the level of activity in the domestic or international markets in which the Company operates, as a result of the Covid-19 pandemic and measures to contain it, can affect the demand and price of these products and have an adverse effect on the realizable value of inventories. As our inventories are substantially comprised of lubricants, basic oil and materials for the construction of gas pipelines that are products that are not valid or have a long duration, we have identified any indicators of impairment.

To date, there have been no changes in the scope of the Company's leases, no adjustments to the right of use, including adding or terminating the right to use one or more underlying assets, or extending or reducing the term of the contractual lease. We also believe that there has been no change in the consideration for the leases that we are both lessees and lessors.

 

2 Statement of compliance

 

The consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB). They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company’s financial position and performance since the last annual consolidated financial statements as at and for the period ended June 30, 2020.

 

18 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

These interim financial statements were prepared following the basis of preparation and accounting policies consistent with those adopted in the preparation of the financial statements of December 31, 2019 and should be read together.

 

The information in the explanatory notes that have not undergone significant changes compared to December 31, 2019 has not been fully presented in this quarterly information.

 

On December 2, 2019, Cosan S.A. sold its shares in Cosan Biomassa S.A. to Raízen Energia S.A.. The comparative consolidated statement of profit or loss and statements of cash flows have been restated to show the discontinued operation separately from continuing operations (See Note 25).

 

These consolidated financial statements were authorized for issue by the Board of Directors on August 07, 2020.

 

3 Accounting policies

 

These interim consolidated financial statements were prepared based on the preparation basis and accounting policies consistent with those adopted in the preparation of the financial statements as of December 31, 2019. All balances have been rounded to the nearest thousand, except where otherwise indicated.

 

 

19 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

4 Segment information

 

Segment information is used by the Company's top management (the Chief Operating Decision Maker) to assess the performance of the operating segments and make decisions regarding the allocation of resources. This information is prepared in a manner consistent with the accounting policies used in the preparation of the financial statements. The Company evaluates the performance of its operating segments based on earnings before interest, depreciation and amortization (“EBITDA - Earnings before interest, taxes, depreciation, and amortization”).

 

Reported segments:

 

i. Raízen Energia: production and marketing of a variety of products derived from sugar cane, including raw sugar (Very High Polarization, or “VHP”), anhydrous and hydrated ethanol, and activities related to energy cogeneration from sugarcane bagasse. In addition, this segment holds interests in companies engaged in research and development on new technology;

 

ii. Raízen Combustíveis: distribution and marketing of fuels, mainly through a franchised network of service stations under the “Shell” brand throughout Brazil, petroleum refining, the operation of fuel resellers, a convenience store business, the manufacture and sale of automotive and industrial lubricants, and the production and sale of liquefied petroleum gas throughout Argentina;

 

iii. Gas and Energy: its main activities are: (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial, automotive and cogeneration sectors; and (ii) commercialization of electricity, comprising the purchase and sale of electricity to other traders, to consumers who have a free choice of supplier and to other agents permitted by law.

 

iv. Logistics: logistics services for rail transportation, storage and port loading of commodities, mainly for grains and sugar, leasing of locomotives, wagons and another railway equipment;

 

20 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

v. Moove: production and distribution of lubricants under the Mobil brand in Brazil, Argentina, Bolivia, Uruguay, Paraguay, the United States of America and Europe, as well as in the European and Asian markets under the “Comma” trademark and corporate activities;

 

Reconciliation:

 

i. Cosan Corporate: digital wallet platform and other investments, in addition to the corporate activities of the Company. The Cosan corporate segment includes the financing subsidiaries for the Cosan group.

 

Although Raízen Energia and Raízen Combustíveis are joint ventures recorded under the equity method and are no longer proportionally consolidated, Management continues to review the information by segment. The reconciliation of these segments is shown in the “Deconsolidated effects” column.

 

21 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    April 1, 2020 to June 30, 2020
    Reported segments   Reconciliation   Consolidated
    Raízen Energia   Raízen Combustíveis   Gas and Energy   Moove   Logistics   Cosan Corporate   Deconsolidated effects   Segment elimination    
      Brazil   Argentina  
Statement of profit or loss:                                        
Gross sales     5,293,288       14,346,684       2,738,951       2,552,575       1,017,223       1,925,826       228       (22,378,923 )     (9,881 )     5,485,971  
Domestic market (i)     4,023,825       14,346,684       2,738,951       2,552,575       986,387       1,925,826       228       (21,109,460 )     (9,881 )     5,455,135  
External market (i)     1,269,463       —         —         —         30,836       —         —         (1,269,463 )     —         30,836  
Net sales     4,993,446       13,751,175       1,791,114       1,559,752       796,866       1,827,960       214       (20,535,735 )     (9,881 )     4,174,911  
Cost of sales     (4,505,679 )     (13,432,855 )     (1,982,828 )     (1,033,876 )     (617,878 )     (1,150,885 )     (551 )     19,921,362       9,881       (2,793,309 )
Gross profit     487,767       318,320       (191,714 )     525,876       178,988       677,075       (337 )     (614,373 )     —         1,381,602  
Selling expenses     (167,878 )     (326,632 )     (165,421 )     (202,166 )     (104,256 )     (8,169 )     (422 )     659,931       —         (315,013 )
General and administrative expenses     (162,586 )     (105,013 )     (41,386 )     (107,140 )     (57,172 )     (86,130 )     (66,046 )     308,985       —         (316,488 )
Other income (expenses), net     (28,916 )     53,329       24,189       29,677       688       205,683       (21,591 )     (48,602 )     —         214,457  
Interest in earnings of associates     —         (275,205 )     —         3       —         4,264       71,487       275,205       (68,574 )     7,180  
Interest in earnings of joint ventures     (82,759 )     518       —         —         —         —         (221,151 )     82,241       —         (221,151 )
Finance results, net     (178,825 )     (49,579 )     (4,604 )     (45,256 )     (30,977 )     (201,031 )     62,578       233,008       —         (214,686 )
Finance expense     (463,470 )     (95,977 )     (47,768 )     (83,117 )     (7,653 )     (452,400 )     (212,490 )     607,215       —         (755,660 )
Finance income     90,918       47,470       2,218       68,999       6,782       42,217       (56,869 )     (140,606 )     —         61,129  
Foreign exchange, net     (131,889 )     (657,122 )     50,386       (48,507 )     (41,827 )     (389,353 )     (286,671 )     738,625       —         (766,358 )
Derivatives     325,616       656,050       (9,440 )     17,369       11,721       598,505       618,608       (972,226 )     —         1,246,203  
Income tax (expense)benefit     29,228       48,245       103,731       (70,122 )     (905 )     (185,182 )     60,166       (181,204 )     —         (196,043 )
Profit for the period     (103,969 )     (336,017 )     (275,205 )     130,872       (13,634 )     406,510       (115,316 )     715,191       (68,574 )     339,858  
                                                                                 
Profit (loss) attributable to:                                                                                
Owners of the Company     (106,647 )     (335,679 )     (275,205 )     128,408       (10,001 )     86,104       (113,856 )     717,531       11,244       101,899  
Non-controlling interests     2,678       (338 )     —         2,464       (3,633 )     320,406       (1,460 )     (2,340 )     (79,818 )     237,959  
      (103,969 )     (336,017 )     (275,205 )     130,872       (13,634 )     406,510       (115,316 )     715,191       (68,574 )     339,858  
Other select data                                                                                
Depreciation and amortization     618,630       73,766       172,773       119,518       26,221       532,028       3,963       (865,169 )     —         681,730  
EBITDA     664,258       (260,917 )     (201,559 )     365,768       44,469       1,324,751       (234,097 )     (201,782 )     (68,574 )     1,432,317  
Additions to PP&E, intangible and Contracts assets     574,010       54,912       55,627       234,702       7,219       722,215       7,388       (684,549 )     —         971,524  
                                                                                 
Reconciliation of EBITDA                                                                                
Profit (loss) for the period     (103,969 )     (336,017 )     (275,205 )     130,872       (13,634 )     406,510       (115,316 )     715,191       (68,574 )     339,858  
Income tax and (expense) benefit     (29,228 )     (48,245 )     (103,731 )     70,122       905       185,182       (60,166 )     181,204       —         196,043  
Finance results, net     178,825       49,579       4,604       45,256       30,977       201,031       (62,578 )     (233,008 )     —         214,686  
Depreciation and amortization     618,630       73,766       172,773       119,518       26,221       532,028       3,963       (865,169 )     —         681,730  
EBITDA     664,258       (260,917 )     (201,559 )     365,768       44,469       1,324,751       (234,097 )     (201,782 )     (68,574 )     1,432,317  

 

 

22 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    January 1, 2020 to June 30, 2020
    Reported segments   Reconciliation   Consolidated
    Raízen Energia   Raízen Combustíveis   Gas and Energy   Moove   Logistics   Cosan Corporate   Deconsolidated effects   Segment elimination    
    Brazil   Argentina  
Statement of profit or loss:                                        
Gross sales     14,748,306       35,957,615       6,926,719       5,651,450       2,331,065       3,424,177       328       (57,632,640 )     (17,542 )     11,389,478  
Domestic market (i)     8,934,768       35,957,615       6,926,719       5,651,450       2,247,093       3,424,177       328       (51,819,102 )     (17,542 )     11,305,506  
External market (i)     5,813,538       —         —         —         83,972       —         —         (5,813,538 )     —         83,972  
Net sales     13,988,779       34,288,848       4,777,566       4,035,097       1,828,033       3,251,524       305       (53,055,193 )     (17,542 )     9,097,417  
Cost of sales     (12,685,462 )     (33,177,384 )     (4,715,762 )     (2,714,337 )     (1,422,616 )     (2,222,053 )     (2,056 )     50,578,608       17,542       (6,343,520 )
Gross profit     1,303,317       1,111,464       61,804       1,320,760       405,417       1,029,471       (1,751 )     (2,476,585 )     —         2,753,897  
Selling expenses     (377,123 )     (695,473 )     (356,180 )     (360,994 )     (223,879 )     (17,321 )     (1,424 )     1,428,776       —         (603,618 )
General and administrative expenses     (307,048 )     (232,071 )     (78,634 )     (192,808 )     (103,842 )     (184,565 )     (130,592 )     617,753       —         (611,807 )
Other income (expenses), net     240,905       166,371       48,678       40,364       29,028       113,781       (96,578 )     (455,954 )     —         86,595  
Interest in earnings of associates     —         (288,511 )     —         8       —         6,684       540,206       288,511       (536,478 )     10,420  
Interest in earnings of joint ventures     (87,097 )     967       —         —         —         —         (29,808 )     86,130       —         (29,808 )
Finance results, net     (514,835 )     (214,724 )     (56,277 )     (45,852 )     (70,017 )     (731,696 )     248,480       785,836       —         (599,085 )
Finance expense     (691,550 )     (374,478 )     (71,543 )     (172,598 )     (15,765 )     (1,792,512 )     (1,002,419 )     1,137,571       —         (2,983,294 )
Finance income     188,250       122,628       9,709       124,617       16,769       78,660       161,016       (320,587 )     —         381,062  
Foreign exchange, net     (740,100 )     (3,536,461 )     19,662       (199,787 )     (115,840 )     (1,965,117 )     (1,687,054 )     4,256,899       —         (3,967,798 )
Derivatives     728,565       3,573,587       (14,105 )     201,916       44,819       2,947,273       2,776,937       (4,288,047 )     —         5,970,945  
Income tax (expense)benefit     (80,004 )     (48,315 )     92,098       (253,018 )     (14,516 )     (86,351 )     212,627       36,221       —         (141,258 )
Profit for the period     178,115       (200,292 )     (288,511 )     508,460       22,191       130,003       741,160       310,688       (536,478 )     865,336  
                                                                                 
Profit (loss) attributable to:                                                                                
Owners of the Company     137,736       (198,395 )     (288,511 )     500,604       15,284       27,060       741,108       349,170       (535,304 )     748,752  
Non-controlling interests     40,379       (1,897 )     —         7,856       6,907       102,943       52       (38,482 )     (1,174 )     116,584  
      178,115       (200,292 )     (288,511 )     508,460       22,191       130,003       741,160       310,688       (536,478 )     865,336  
Other select data                                                                                
Depreciation and amortization     1,816,150       151,987       315,357       236,280       49,690       951,213       7,673       (2,283,494 )     —         1,244,856  
EBITDA     2,589,104       214,734       (8,975 )     1,043,610       156,414       1,899,263       287,726       (2,794,863 )     (536,478 )     2,850,535  
Additions to PP&E, intangible and Contracts assets     1,642,320       129,834       142,999       485,460       10,359       1,283,310       12,759       (1,915,153 )     —         1,791,888  
                                                                                 
                                                                                 
Reconciliation of EBITDA                                                                                
Profit (loss) for the period     178,115       (200,292 )     (288,511 )     508,460       22,191       130,003       741,160       310,688       (536,478 )     865,336  
Income tax and (expense) benefit     80,004       48,315       (92,098 )     253,018       14,516       86,351       (212,627 )     (36,221 )     —         141,258  
Finance results, net     514,835       214,724       56,277       45,852       70,017       731,696       (248,480 )     (785,836 )     —         599,085  
Depreciation and amortization     1,816,150       151,987       315,357       236,280       49,690       951,213       7,673       (2,283,494 )     —         1,244,856  
EBITDA     2,589,104       214,734       (8,975 )     1,043,610       156,414       1,899,263       287,726       (2,794,863 )     (536,478 )     2,850,535  

 

(i) Domestic markets: sales within the countries where each entity is located; external markets: sales export.

 

23 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    April 1, 2019 to June 30, 2019
    Reported segments   Reconciliation   Consolidated
    Raízen Energia   Raízen Combustíveis   Gas and Energy   Moove   Logistics   Cosan Corporate   Deconsolidated effects   Segment elimination    
    Brazil   Argentina  
Statement of profit or loss:                                        
Gross sales     6,414,950       23,106,912       4,361,663       2,956,167       1,255,566       1,821,590       —         (33,883,525 )     828       6,034,151  
Domestic market (i)     5,322,458       23,106,912       4,361,663       2,956,167       1,239,762       1,821,590       —         (32,791,033 )     828       6,018,347  
External market (i)     1,092,492       —         —         —         15,804       —         —         (1,092,492 )     —         15,804  
Net sales     6,084,101       22,026,216       3,084,782       2,338,800       1,004,483       1,728,740       —         (31,195,099 )     828       5,072,851  
Cost of sales     (5,690,189 )     (21,209,525 )     (2,806,390 )     (1,550,871 )     (784,921 )     (1,140,694 )     (1 )     29,706,104       (828 )     (3,477,315 )
Gross profit     393,912       816,691       278,392       787,929       219,562       588,046       (1 )     (1,488,995 )     —         1,595,536  
Selling expenses     (172,208 )     (386,104 )     (166,731 )     (152,088 )     (120,743 )     7,258       (2,329 )     725,043       —         (267,902 )
General and administrative expenses     (150,989 )     (121,047 )     (31,390 )     (89,503 )     (39,713 )     (88,385 )     (64,169 )     303,426       —         (281,770 )
Other income (expenses), net     423       117,241       28,825       17,450       (972 )     (5,489 )     (3,914 )     (146,489 )     —         7,075  
Interest in earnings of associates     —         51,242       —         —         (774 )     3,825       655,127       (51,242 )     (652,174 )     6,004  
Interest in earnings of joint ventures     (8,947 )     —         —         —         —         —         58,410       8,947       —         58,410  
Finance results, net     (243,951 )     (106,568 )     (19,125 )     (36,898 )     13,049       (258,617 )     (32,079 )     369,644       —         (314,545 )
Finance expense     (443,947 )     (295,372 )     (14,614 )     (100,418 )     (15,793 )     (624,910 )     (379,645 )     753,933       —         (1,120,766 )
Finance income     122,308       89,958       7,106       63,480       14,647       45,354       68,142       (219,372 )     —         191,623  
Foreign exchange, net     27,268       127,255       21,498       9,232       20,685       86,300       61,268       (176,021 )     —         177,485  
Derivatives     50,420       (28,409 )     (33,115 )     (9,192 )     (6,490 )     234,639       218,156       11,104       —         437,113  
Income tax (expense)benefit     56,939       (94,478 )     (38,729 )     (180,473 )     (17,560 )     (61,621 )     2,278       76,268       —         (257,376 )
Profit (loss) from continuing operations     (124,821 )     276,977       51,242       346,417       52,849       185,017       613,323       (203,398 )     (652,174 )     545,432  
Loss from discontinued operations     —         —         —         —         —         —         (4,769 )     —         —         (4,769 )
                                                                                 
Profit (loss) attributable to:                                                                                
Owners of the Company     (138,456 )     262,621       51,242       335,897       36,302       50,751       606,418       (175,407 )     (820,967 )     208,401  
Non-controlling interests     13,635       14,356       —         10,520       16,547       134,266       2,136       (27,991 )     168,793       332,262  
      (124,821 )     276,977       51,242       346,417       52,849       185,017       608,554       (203,398 )     (652,174 )     540,663  
Other select data                                                                                
Depreciation and amortization     626,195       67,620       119,623       115,211       20,597       416,978       3,368       (813,438 )     —         556,154  
EBITDA     688,386       545,643       228,719       678,999       77,957       922,233       646,492       (1,462,748 )     (652,174 )     1,673,507  
Additions to PP&E, intangible and Contracts assets     629,734       66,391       145,082       174,205       6,119       438,729       2,787       (841,207 )     —         621,840  
                                                                                 
                                                                                 
Reconciliation of EBITDA                                                                                
Profit (loss) for the period, continuing operations     (124,821 )     276,977       51,242       346,417       52,849       185,017       613,323       (203,398 )     (652,174 )     545,432  
Income tax and (expense) benefit     (56,939 )     94,478       38,729       180,473       17,560       61,621       (2,278 )     (76,268 )     —         257,376  
Finance results, net     243,951       106,568       19,125       36,898       (13,049 )     258,617       32,079       (369,644 )     —         314,545  
Depreciation and amortization     626,195       67,620       119,623       115,211       20,597       416,978       3,368       (813,438 )     —         556,154  
EBITDA     688,386       545,643       228,719       678,999       77,957       922,233       646,492       (1,462,748 )     (652,174 )     1,673,507  

 

24 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    January 1, 2019 to June 30, 2019
    Reported segments   Reconciliation   Consolidated
    Raízen Energia   Raízen Combustíveis   Gas and Energy   Moove   Logistics   Cosan Corporate   Deconsolidated effects   Segment elimination    
    Brazil   Argentina  
Statement of profit or loss:                                        
Gross sales     13,975,948       44,180,317       8,752,357       5,563,600       2,537,914       3,544,027       3       (66,908,622 )     (8,604 )     11,636,940  
Domestic market (i)     11,071,665       44,180,317       8,752,357       5,563,600       2,512,321       3,544,027       3       (64,004,339 )     (8,604 )     11,611,347  
External market (i)     2,904,283       —         —         —         25,593       —         —         (2,904,283 )     —         25,593  
Net sales     13,204,129       42,059,356       6,212,905       4,398,851       2,038,823       3,363,686       2       (61,476,390 )     (8,604 )     9,792,758  
Cost of sales     (12,341,464 )     (40,329,972 )     (5,585,410 )     (3,049,798 )     (1,611,279 )     (2,294,168 )     (1 )     58,256,846       8,604       (6,946,642 )
Gross profit     862,665       1,729,384       627,495       1,349,053       427,544       1,069,518       1       (3,219,544 )     —         2,846,116  
Selling expenses     (407,658 )     (729,049 )     (330,344 )     (301,326 )     (232,767 )     4,416       (2,355 )     1,467,051       —         (532,032 )
General and administrative expenses     (275,426 )     (251,744 )     (63,264 )     (173,110 )     (77,356 )     (171,610 )     (117,658 )     590,434       —         (539,734 )
Other income (expenses), net     48,453       377,873       48,830       20,919       72       (27,015 )     11,812       (475,156 )     —         5,788  
Interest in earnings of associates     —         161,986       —         —         951       8,575       1,017,766       (161,986 )     (1,049,404 )     (22,112 )
Interest in earnings of joint ventures     (4,258 )     1       1       —         —         —         362,243       4,256       —         362,243  
Finance results, net     (399,001 )     (72,700 )     (124,033 )     (89,375 )     9,930       (583,062 )     (171,429 )     595,734       —         (833,936 )
Finance expense     (760,252 )     (472,174 )     (31,905 )     (199,457 )     (26,496 )     (1,060,028 )     (638,820 )     1,264,331       —         (1,924,801 )
Finance income     247,679       151,653       12,379       110,114       18,156       87,229       102,540       (411,711 )     —         318,039  
Foreign exchange, net     53,756       185,961       (71,392 )     5,916       11,433       59,355       29,964       (168,325 )     —         106,668  
Derivatives     59,816       61,860       (33,115 )     (5,948 )     6,837       330,382       334,887       (88,561 )     —         666,158  
Income tax (expense)benefit     63,829       (319,948 )     3,301       (279,805 )     (32,930 )     (89,431 )     63,501       252,818       —         (338,665 )
Profit (loss) from continuing operations     (111,396 )     895,803       161,986       526,356       95,444       211,391       1,163,881       (946,393 )     (1,049,404 )     947,668  
Loss from discontinued operations     —         —         —         —         —         —         (10,576 )     —         —         (10,576 )
                                                                                 
Profit (loss) attributable to:                                                                                
Owners of the Company     (125,811 )     860,635       161,986       495,728       65,693       57,730       1,158,280       (896,810 )     (1,378,814 )     398,617  
Non-controlling interests     14,415       35,168       —         30,629       29,751       153,661       (4,976 )     (49,583 )     329,410       538,475  
      (111,396 )     895,803       161,986       526,357       95,444       211,391       1,153,304       (946,393 )     (1,049,404 )     937,092  
Other select data                                                                                
Depreciation and amortization     1,354,792       150,935       222,153       230,605       41,078       839,432       7,011       (1,727,880 )     —         1,118,126  
EBITDA     1,578,568       1,439,386       504,871       1,126,141       159,522       1,723,316       1,278,820       (3,522,825 )     (1,049,404 )     3,238,395  
Additions to PP&E, intangible and Contracts assets     1,707,755       139,386       163,562       320,387       9,401       981,337       4,323       (2,010,703 )     —         1,315,448  
                                                                                 
                                                                                 
Reconciliation of EBITDA                                                                                
Profit (loss) for the period, continuing operations     (111,396 )     895,803       161,986       526,356       95,444       211,391       1,163,881       (946,393 )     (1,049,404 )     947,668  
Income tax and (expense) benefit     (63,829 )     319,948       (3,301 )     279,805       32,930       89,431       (63,501 )     (252,818 )     —         338,665  
Finance results, net     399,001       72,700       124,033       89,375       (9,930 )     583,062       171,429       (595,734 )     —         833,936  
Depreciation and amortization     1,354,792       150,935       222,153       230,605       41,078       839,432       7,011       (1,727,880 )     —         1,118,126  
EBITDA     1,578,568       1,439,386       504,871       1,126,141       159,522       1,723,316       1,278,820       (3,522,825 )     (1,049,404 )     3,238,395  

 

25 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

  

    June 30, 2020
    Reported segments   Reconciliation   Consolidated
    Raízen Energia   Raízen Combustíveis   Gas and Energy   Moove   Logístics   Cosan Corporate   Deconsolidated effects   Segment elimination    
    Brazil   Argentina  
Statement of financial position:                                        
Cash and cash equivalents     4,725,142       900,239       338,587       2,435,638       850,984       5,472,459       2,194,491       (5,963,968 )     —         10,953,572  
Marketable securities     —         —         —         1,011,180       136,022       404,289       1,107,117       —         —         2,658,608  
Trade receivables     1,041,650       1,877,915       277,716       937,810       405,608       481,604       50       (3,197,281 )     —         1,825,072  
Derivative financial instruments     5,098,514       3,447,669       —         589,830       64,342       4,577,814       4,337,940       (8,546,183 )     —         9,569,926  
Inventories     3,314,212       2,434,004       1,334,341       118,346       471,852       279,195       205       (7,082,557 )     —         869,598  
Sectorial financial assets     —         —         —         404,907       —         —         —         —         —         404,907  
Other financial assets     489,328       —         —         —         70,375       —         23,268       (489,328 )     —         93,643  
Other current assets     4,047,930       3,464,107       962,113       324,087       242,751       648,721       1,164,398       (8,474,150 )     (553,019 )     1,826,938  
Other non-current assets     5,515,217       4,176,914       108,577       89,758       250,516       2,552,016       1,360,898       (9,800,708 )     (338,520 )     3,914,668  
Investments in associates     —         3,269,149       375       —         350       45,310       13,674,413       (3,269,524 )     (13,345,980 )     374,093  
Investments in joint ventures     521,544       739,546       —         —         —         —         7,598,440       (1,261,090 )     —         7,598,440  
Biological assets     1,035,981       —         —         —         —         —         —         (1,035,981 )     —         —    
Contract asset     —         —         —         710,290       9,092       —         —         —         —         719,382  
Right-of-use assets     4,363,427       126,233       539,981       10,614       40,374       7,797,233       35,106       (5,029,641 )     —         7,883,327  
Property, plant and equipment     12,386,191       2,553,751       4,287,440       5,797       328,321       12,346,973       78,811       (19,227,382 )     —         12,759,902  
Intangible assets and goodwill     3,610,737       2,531,372       11,032       8,468,538       1,259,221       7,317,067       22,587       (6,153,141 )     —         17,067,413  
Loans, borrowings and debentures     (18,844,883 )     (7,715,335 )     (1,285,892 )     (7,336,786 )     (881,134 )     (17,878,557 )     (13,380,787 )     27,846,110       —         (39,477,264 )
Derivative financial instruments     (4,049,558 )     (361,956 )     (6,991 )     (8,906 )     (2,671 )     —         (124,402 )     4,418,505       —         (135,979 )
Trade payables     (4,080,912 )     (3,433,845 )     (638,401 )     (1,271,962 )     (524,069 )     (577,816 )     (3,463 )     8,153,158       —         (2,377,310 )
Employee benefits payable     (538,807 )     (138,756 )     (71,319 )     (52,899 )     (59,452 )     (152,043 )     (24,769 )     748,882       —         (289,163 )
Sectorial financial liabilities     —         —         —         (497,054 )     —         —         —         —         —         (497,054 )
Other current liabilities     (3,088,771 )     (2,515,628 )     (1,280,063 )     (440,318 )     (263,789 )     (736,831 )     (540,568 )     6,884,462       64,773       (1,916,733 )
Preferred shareholders payable in subsidiaries     —         —         —         —         —         —         (446,984 )     —         —         (446,984 )
Leases     (3,798,443 )     (135,955 )     (494,126 )     (11,409 )     (43,325 )     (7,908,724 )     (38,497 )     4,428,524       —         (8,001,955 )
Other non-current liabilities     (1,840,973 )     (5,495,402 )     (813,846 )     (2,016,750 )     (535,593 )     (5,912,196 )     (1,888,411 )     8,150,221       826,766       (9,526,184 )
Total assets (net of liabilities) allocated by segment     9,907,526       5,724,022       3,269,524       3,470,711       1,819,775       8,756,514       15,149,843       (18,901,072 )     (13,345,980 )     15,850,863  
Total assets     46,149,873       25,520,899       7,860,162       15,106,795       4,129,808       41,922,681       31,597,724       (79,530,934 )     (14,237,519 )     78,519,489  
                                                                                 
Shareholders' equity attributable to:                                                                                
Equity attributable to owners of the Company     9,800,838       5,464,994       3,269,524       3,408,949       1,266,602       1,775,657       4,974,157       (18,535,356 )     (6,451,208 )     4,974,157  
Non-controlling interests     106,688       259,028       —         61,762       553,173       6,980,857       10,175,686       (365,716 )     (6,894,772 )     10,876,706  
Total shareholders' equity     9,907,526       5,724,022       3,269,524       3,470,711       1,819,775       8,756,514       15,149,843       (18,901,072 )     (13,345,980 )     15,850,863  

 

26 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    December 31, 2019
    Reported segments   Reconciliation    
    Raízen Energia   Raízen Combustíveis   Gas and Energy   Moove   Logistics   Cosan Corporate   Deconsolidated effects   Segment elimination   Consolidated
    Brazil   Argentina  
Statement of financial position:                                        
Cash and cash equivalents     2,715,055       1,036,151       266,309       1,083,410       610,605       1,963,018       4,815,241       (4,017,515 )     —         8,472,274  
Marketable securities     —         —         —         200,233       43,856       1,751,853       1,119,561       —         —         3,115,503  
Trade receivables     1,135,079       2,455,365       442,204       987,397       427,714       399,249       34       (4,032,648 )     —         1,814,394  
Derivative financial instruments     2,139,240       911,874       5,165       374,730       17,005       1,624,023       1,808,652       (3,056,279 )     —         3,824,410  
Inventories     4,592,428       3,007,893       1,099,632       89,586       449,211       248,456       69       (8,699,953 )     —         787,322  
Other financial assets     602,542       —         —         —         134,636       —         17,127       (602,542 )     —         151,763  
Other current assets     7,125,332       4,026,776       882,624       315,744       165,070       604,988       1,307,714       (12,034,732 )     (789,267 )     1,604,249  
Other non-current assets     4,196,166       4,231,350       62,869       90,662       150,683       2,638,286       1,562,822       (8,490,385 )     (488,227 )     3,954,226  
Investments in associates     —         2,612,576       276       —         365       52,012       12,760,443       (2,612,852 )     (12,435,113 )     377,707  
Investments in joint ventures     577,008       727,936       —         —         —         —         7,548,960       (1,304,944 )     —         7,548,960  
Biological assets     734,495       —         —         —         —         —         —         (734,495 )     —         —    
Contract asset     —         —         —         594,602       5,939       —         —         —         —         600,541  
Right-of-use assets     4,017,503       97,374       476,251       10,128       22,592       4,410,952       26,058       (4,591,128 )     —         4,469,730  
Property, plant and equipment     11,342,326       2,595,878       3,304,040       —         310,007       11,770,168       72,961       (17,242,244 )     —         12,153,136  
Intangible assets and goodwill     3,666,186       2,548,927       9,637       8,291,608       1,161,426       7,375,033       15,592       (6,224,750 )     —         16,843,659  
Loans, borrowings and debentures     (15,653,705 )     (5,745,735 )     (912,807 )     (5,244,942 )     (670,263 )     (11,720,477 )     (11,416,533 )     22,312,247       —         (29,052,215 )
Derivative financial instruments     (1,422,923 )     (325,018 )     —         —         (1,801 )     (482 )     (78,768 )     1,747,941       —         (81,051 )
Trade payables     (5,101,474 )     (2,568,885 )     (943,789 )     (1,154,206 )     (515,759 )     (513,325 )     (6,974 )     8,614,148       —         (2,190,264 )
Employee benefits payable     (360,414 )     (77,692 )     (48,752 )     (59,928 )     (70,068 )     (216,685 )     (34,656 )     486,858       —         (381,337 )
Other current liabilities     (4,317,609 )     (5,859,807 )     (856,185 )     (683,555 )     (217,706 )     (711,305 )     (1,113,182 )     11,033,601       471,622       (2,254,126 )
Preferred shareholders payable in subsidiaries     —         —         —         —         —         —         (611,537 )     —         —         (611,537 )
Leases     (3,504,501 )     (103,807 )     (439,860 )     (10,843 )     (27,431 )     (4,529,139 )     (27,475 )     4,048,168       —         (4,594,888 )
Other non-current liabilities     (2,046,961 )     (4,492,725 )     (734,762 )     (1,998,107 )     (408,385 )     (6,531,054 )     (2,180,301 )     7,274,448       805,872       (10,311,975 )
Total assets (net of liabilities) allocated by segment     10,435,773       5,078,431       2,612,852       2,886,519       1,587,696       8,615,571       15,585,808       (18,127,056 )     (12,435,113 )     16,240,481  
Total assets     42,843,360       24,252,100       6,549,007       12,038,100       3,499,109       32,838,038       31,055,234       (73,644,467 )     (13,712,607 )     65,717,874  
                                                                                 
                                                                                 
Equity attributable to owners of the Company     10,358,052       4,808,076       2,612,852       2,861,954       1,107,137       1,746,668       5,401,864       (17,778,980 )     (5,715,758 )     5,401,865  
Non-controlling interests     77,721       270,355       —         24,565       480,559       6,868,903       10,183,944       (348,076 )     (6,719,355 )     10,838,616  
Total shareholders’ equity     10,435,773       5,078,431       2,612,852       2,886,519       1,587,696       8,615,571       15,585,808       (18,127,056 )     (12,435,113 )     16,240,481  

 

27 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

4.1 Net sales by segment

 

   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated)

 

January 1, 2019 to June 30, 2019 (Restated)

Reported segment                                
                                 
Raízen Energia                                
  Ethanol     2,087,864       5,757,665       1,912,101       4,862,646  
  Sugar     1,085,080       3,387,961       751,317       2,332,914  
  Gas     196,147       1,020,194       731,409       1,354,939  
  Diesel     1,095,068       2,607,602       1,736,908       2,936,184  
  Cogeneration     437,989       1,105,270       911,268       1,647,148  
  Other     91,298       110,087       41,098       70,298  
      4,993,446       13,988,779       6,084,101       13,204,129  
Raízen Combustíveis                                
  Fuels     15,350,786       38,591,263       24,745,688       47,551,699  
  Other     191,503       475,151       365,310       720,562  
      15,542,289       39,066,414       25,110,998       48,272,261  
Gas and Energy                                
Distribution of natural gas                                
  Industrial     758,015       2,245,829       1,512,161       2,900,568  
  Residential     309,596       620,736       308,026       518,953  
  Cogeneration     55,740       149,935       110,597       214,120  
  Automotive     26,783       103,078       87,980       167,950  
  Commercial     36,710       163,022       125,582       229,508  
  Construction revenue     219,098       416,319       182,114       342,050  
  Other     8,696       22,289       12,340       25,702  
Electricity trading     145,114       313,889       —         —    
      1,559,752       4,035,097       2,338,800       4,398,851  
Moove                                
  Finished goods     735,814       1,689,164       839,959       1,810,948  
  Basic oil     36,230       87,624       155,676       212,261  
  Services     24,822       51,245       8,848       15,614  
      796,866       1,828,033       1,004,483       2,038,823  
Logistics                                
  North operations     1,383,083       2,468,044       1,283,959       2,523,962  
  South operations     386,188       654,067       371,811       700,233  
  Container operations     58,689       129,413       72,970       139,491  
      1,827,960       3,251,524       1,728,740       3,363,686  
Reconciliation                                
Cosan Corporate     214       305       —         2  
Deconsolidated effects and eliminations     (20,545,616 )     (53,072,735 )     (31,194,271 )     (61,484,994 )
Total     4,174,911       9,097,417       5,072,851       9,792,758  

 

 

28 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

5 Financial assets and liabilities

 

The carrying amount of financial assets and financial liabilities are as follows:

 

    Note   June 30, 2020   December 31, 2019
Assets                        
  Fair value through profit or loss                        
    Cash and cash equivalents     5.1       2,051,887       3,279,170  
    Marketable securities     5.2       2,658,608       3,115,503  
    Other financial assets             93,643       134,637  
    Derivate financial instruments     5.8       9,569,926       3,824,410  
              14,374,064       10,353,720  
 Amortized cost                        
    Cash and cash equivalents     5.1       8,901,685       5,193,104  
    Trade receivables     5.3       1,825,072       1,814,394  
    Restricted cash     5.2       42,672       147,910  
    Receivables from related parties     5.4       188,336       173,341  
    Sector financial assets     12       404,907       —    
    Dividends receivable             57,942       23,252  
              11,420,614       7,352,001  
                         
Total assets             25,794,678       17,705,721  
                         
      Note       June 30, 2020       December 31, 2019  
Liabilities                        
  Amortized cost                        
    Loans, borrowings and debentures     5.5       16,250,050       12,682,049  
    Leases     5.6       8,001,955       4,594,888  
    Trade payables     5.7       2,377,310       2,190,264  
    Other financial liabilities             405,798       543,879  
    Payables to related parties     5.4       399,385       392,458  
    Preferred shareholders payable in subsidiaries             446,984       611,537  
    Dividends payable             8,596       214,104  
    Sector financial liabilities     12       497,054       —    
    Tax installments - REFIS     13       204,281       213,360  
              28,591,413       21,442,539  
  Fair value through profit or loss                        
    Loans, borrowings and debentures     5.5       23,227,214       16,370,166  
    Consideration payable             219,362       184,370  
    Derivative financial instruments     5.8       135,979       81,051  
              23,582,555       16,635,587  
                         
Total liabilities             52,173,968       38,078,126  

 

29 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

5.1 Cash and cash equivalents

 

         
    June 30, 2020   December 31, 2019
Cash and bank accounts     872,518       364,151  
Savings account     1,219,980       885,740  
Financial investments     8,861,074       7,222,383  
      10,953,572       8,472,274  

 

Financial investments are composed as follows:

 

         
    June 30, 2020   December 31, 2019
Investment fund                
Repurchase agreements     477,736       2,799,706  
Bank certificate of deposits - CDB     1,574,151       479,464  
      2,051,887       3,279,170  
Bank investments                
Repurchase agreements     1,305,833       1,400,735  
Bank certificate of deposits - CDB     5,429,059       2,339,058  
Other     74,295       203,420  
      6,809,187       3,943,213  
      8,861,074       7,222,383  

 

The Company’s onshore financial investments are remunerated at rates around 97% of the Brazilian interbank offering rate (Certificado de Depósito Interbancário), or “CDI,” at June 30, 2020 (100% of CDI in 2019) and offshore financial investments are remunerated at rates around 100% of Fed Funds. The sensitivity analysis on interest rate risks is in Note 22.

 

 

 

 

30 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

5.2 Marketable securities and restricted cash

 

         
    June 30, 2020   December 31, 2019
Marketable securities                
Government security (i)     2,544,394       2,719,630  
Bank certificate of deposit - CDB     83,698       125,413  
Repurchase agreements     30,516       270,460  
      2,658,608       3,115,503  
                 
Restricted cash                
Investments linked to loans     —         86,681  
Securities pledged as collateral     42,672       61,229  
      42,672       147,910  
                 

 

(i)       Government securities have stated interest connected to Special System for Settlement and Custody (Sistema Especial de Liquidação e de Custódia), or “SELIC”.

 

5.3 Trade receivables

 

         
    June 30, 2020   December 31, 2019
Domestic – Local currency     1,952,961       1,874,400  
Export – Foreign currency     56,915       60,401  
      2,009,876       1,934,801  
                 
Expected credit losses (i)     (184,804 )     (120,407 )
      1,825,072       1,814,394  
                 
Current     1,796,514       1,786,095  
Non-current     28,558       28,299  
      1,825,072       1,814,394  

 

(i) Of the total recognized, approximately R$ 54,000 was added to the subsidiary Comgás due to higher defaults due to the COVID-19 pandemic.

 

 

 

 

31 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

5.4 Related parties

 

a) Summary of balances to related parties

 

    June 30, 2020   December 31, 2019
Current asset                
Corporate operation / Agreements                
Raízen Energia S.A. (i)     63,002       50,296  
Aguassanta Participações S.A.     626       444  
Raízen Combustíveis S.A. (i)     4,334       7,588  
Other     184       291  
      68,146       58,619  
                 
Total current assets     68,146       58,619  
                 
Non-current assets                
Corporate operation / Agreements                
Raízen Combustíveis S.A. (i)     41,277       36,410  
Other     460       —    
      41,737       36,410  
Preferred shares                
Raízen Energia S.A. (i)     78,304       78,304  
Janus Brasil Participações S.A     8       8  
Raízen Combustíveis S.A. (i)     141       —    
      78,453       78,312  
                 
Total non-current assets     120,190       114,722  
                 
Total assets     188,336       173,341  

 

 

 

 

32 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    June 30, 2020   December 31, 2019
Current liabilities                
Corporate operations / agreements                
Raízen Energia S.A. (i)     260,025       262,612  
Raízen Combustíveis S.A. (i)     137,099       127,773  
Radar Propriedades Agrícolas S.A.     —         150  
Other     1,520       1,923  
Total current liabilities     398,644       392,458  
                 
Non-current liabilities                
Corporate operations / agreements                
Other     741       —    
Total non-current liabilities     741       —    

 

(i)

Current and non-current assets receivable from Raízen Energia and Raízen Combustíveis are, primarily, tax credits which will be reimbursed to the Company when realized. The preferred shares are used to Raízen reimburse Cosan, with preferential dividends, when the net operating loss is consumed in Raízen. 

 

Current liabilities represent reimburse to Raízen Energia and Raízen Combustíveis related to expenses regarding legal disputes and other liabilities, generated before the formation of joint ventures, which are responsibility of Cosan S.A..

 

33 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

b) Related party transactions

 

   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restatement)

 

January 1, 2019 to June 30, 2019 (Restatement)

Product sales                                
Raízen Energia S.A.     63,493       174,327       68,954       176,758  
Raízen Combustíveis S.A     34,622       77,728       56,125       105,909  
Other     550       818       2,265       6,204  
      98,665       252,873       127,344       288,871  
Purchase of goods / inputs                                
Raízen Energia S.A.     —         —         (2,204 )     (2,400 )
Raízen Combustíveis S.A     (250,514 )     (501,411 )     (300,038 )     (578,372 )
Other     (14 )     (27 )     (256 )     (256 )
      (250,528 )     (501,438 )     (302,498 )     (581,028 )
      —         —         —         (133 )
Shared expense                                
Raízen Energia S.A.     (20,040 )     (43,476 )     (17,992 )     (37,026 )
      (20,040 )     (43,476 )     (17,992 )     (37,026 )
Financial result                                
Usina Santa Luiza     —         —         —         (41 )
Raízen Energia S.A.     4       5       —         —    
Raízen Combustíveis S.A     1,946       4,013       1,392       2,760  
Other     4       4       (101 )     (130 )
      1,954       4,022       1,291       2,589  

 

c) Officers’ and directors’ compensation

 

The Company has a compensation policy approved by the Board of Directors. Compensation of the Company’s key management personnel includes salaries, non-cash benefits and contributions to a post-employment defined benefit plan.

 

   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019

 

January 1, 2019 to June 30, 2019

Short-term benefits to officers and directors     10,780       30,199       29,017       52,290  
Share-based payment transactions     1,652       6,591       5,224       7,758  
Post-employment benefits     215       431       307       476  
Other long-term benefits     —         —         547       547  
Benefits from termination of employment contract     —         —         1,193       1,193  
      12,647       37,221       36,288       62,264  

 

34 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

5.5 Loans, borrowings and debentures

 

    Interest                
Description   Index   Annual interest rate   June 30, 2020   December 31, 2019   Maturity   Objective
With guarantee                                        
  BNDES   URTJLP     7.41 %     3,495,824       2,213,704       Dec-29     Expansion project
    Fixed     5.59 %     740,650       834,039       Jan-25     Expansion project
    TJ462     7.89 %     —         144,573       Oct-20     Investment
    Selic     5.52 %     —         73,540       Oct-20     Investment
    Selic     5.68 %     —         52,031       Jun-23     Investment
    TJLP     7.09 %     —         83,174       Jun-23     Investment
    TJLP     5.09 %     —         1,667       Jun-23     Investment
    Selic     3.52 %     371       1,118       Sep-20     Expansion project
    Fixed     3.50 %     1,251       1,426       Jan-24     Expansion project
    IPCA     9.48 %     1,591       1,528       Nov-21     Expansion project
    URTJLP     7.10 %     2,001       4,952       Mar-22     Expansion project
  Export credit agreement (ECA)   Euribor + 0.58%     0.58 %     104,733       79,528       Sep-26     Investment
  EIB   U.S.$     3.88 %     —         31,770       Jun-20     Investment
    U.S.$     2.94 %     19,864       29,081       Sep-20     Investment
    U.S.$ + LIBOR     1.11 %     65,308       71,129       May-21     Investment
    U.S.$ + LIBOR     1.35 %     92,051       89,336       Sep-21     Investment
                  4,523,644       3,712,596              
Without guarantee                                        
  Foreign loans   GBP + Libor     1.29 %     135,549       106,643       Dec-21     Acquisition
    GBP + Libor     1.84 %     237,264       186,604       Dec-22     Acquisition
    GBP + Libor     2.05 %     170,605       150,253       Jul-21     Acquisition
    Fixed     1.16 %     3,342       3,561       Mar-22     Investment
  NCE   CDI + 0,80%     2.97 %     508,166       512,078       Dec-23     Working capital
    CDI + 1,03%     3.63 %     80,974       —         Feb-23     Working capital
    CDI + 3,05%     5.27 %     203,280       —         Mar-21     Working capital
    CDI + 3,15%     5.37 %     455,501       —         Mar-21     Working capital
  Perpetual Notes   U.S.$     8.25 %     2,772,510       2,040,752       Nov-40     Acquisition
  Resolution 4131   U.S.$     4.79 %     13,411       20,688       Oct-20     Working capital
    U.S.$ + Libor     2.90 %     —         81,107       Feb-20     Working capital
    U.S.$     3.67 %     439,848       313,493       May-23     Working capital
    U.S.$     1.36 %     514,716       217,537       Nov-22     Working capital
    U.S.$     1.59 %     408,013       —         Apr-21     Working capital
    CDI     4.86 %     201,707       —         Apr-21     Working capital
  Senior Notes Due 2023   U.S.$     5.00 %     602,861       438,985       Mar-23     Acquisition
  Senior Notes Due 2027   U.S.$     7.00 %     4,565,361       3,234,647       Jan-27     Acquisition
  Senior Notes Due 2024   U.S.$     7.38 %     5,033,761       3,318,895       Feb-24     Acquisition
  Senior Notes Due 2024   U.S.$     5.95 %     1,297,701       903,636       Sep-24     Acquisition
  Senior Notes Due 2025   U.S.$     5.88 %     3,290,398       2,182,089       Jan-25     Acquisition
  Senior Notes Due 2029   Fixed     5.50 %     4,142,356       3,071,052       Sep-29     Acquisition
  Guaranteed account   122% of CDI     2.69 %     3,120       —         Aug-20     Working capital
    125.5% of CDI     5.53 %     —         740       Jan-20     Working capital
  Prepayment    U.S.$+Libor     4.87 %     55,442       —         Mar-21     Working capital
    100% Libor     1.43 %     109,734       80,932       Nov-21     Working capital
    100% Libor 0,76%     2.72 %     55,739       40,474       Oct-20     Working capital
  Debentures   IGPM + 6,10%     12.23 %     252,248       240,900       May-28     Working capital
    IPCA + 5.57%     7.29 %     110,106       108,133       Sep-20     Working capital
    IPCA + 7.14%     8.89 %     331,762       318,412       Dec-20     Working capital
    IPCA + 7.48%     9.23 %     298,734       286,271       Dec-22     Working capital
    IPCA + 7.36%     9.11 %     98,418       94,367       Dec-25     Working capital
    IPCA + 5.87%     7.60 %     903,517       859,996       Dec-23     Working capital
    IPCA + 4.33%     6.03 %     444,278       431,817       Oct-24     Working capital
    IPCA + 4.68%     6.39 %     578,955       570,098       Feb-26     Working capital
    IPCA + 4.50%     6.20 %     677,168       668,034       Feb-29     Working capital

 

35 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

        IPCA + 3,90%     5.59 %     977,971       895,249       Oct-29     Working capital
        IPCA + 4,00%     5.70 %     239,466       219,466       Oct-29     Working capital
        IPCA - 3.25% base 252     4.93 %     540,663       —         Apr-29     BNDES
        IPCA - 4.10% base 252     5.80 %     184,920       —         Apr-29     BNDES
        CDI - 2.75%     4.96 %     100,047       —         Jun-22     Working capital
         IPCA + 6,80%     8.54 %     766,952       —         Apr-30     Debentures
        CDI - 3.00% base 252     5.21 %     584,914       —         Apr-21     Promissory note
         CDI - 3.40% base 252     5.62 %     505,689       —         Apr-21     Promissory note
        106 % of CDI     4.67 %     —         1,727,459       Feb-21     Acquisition (i)
        100% CDI + 0,50%     2.66 %     2,056,453       2,015,251       Oct-22     Working capital
                      34,953,620       25,339,619          
                                         
  Total                   39,477,264       29,052,215          
                                         
  Current                   4,810,360       3,518,225          
  Non-current                   34,666,904       25,533,990          

 

(i) On December 20, 2019, Cosan S.A. announced a tender offer with an optional early redemption of the debentures from its second issuance of non-convertible, single series, unsecured debentures issued in February 28, 2019 and due on February 28, 2021. The optional early full redemption took place on January 16, 2020. Cosan S.A. redeemed debentures in aggregate amount of R$1,735,203.

 

The Company used the annual average rate of the CDI of 2.15% and Brazilian long-term interest rate (taxa de juros de longo prazo), or “TJLP,” of 4.94 %.

 

Non-current borrowings are scheduled to fall due as follows:

 

         
    June 30, 2020   December 31, 2019
  13 to 24 months       1,903,483       1,813,849  
  25 to 36 months       4,502,025       3,240,861  
  37 to 48 months       6,747,001       2,294,198  
  49 to 60 months       5,653,443       5,032,388  
  61 to 72 months       715,662       2,520,671  
  73 to 84 months       5,104,217       456,983  
  85 to 96 months       1,276,692       3,821,149  
  Thereafter       8,764,381       6,353,891  
          34,666,904       25,533,990  

 

The carrying amounts of loans, borrowings and debentures are denominated in the following currencies:

 

36 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    June 30, 2020   December 31, 2019
Brazilian reais (R$)     15,346,697       12,360,022  
U.S. Dollar (U.S.$)     23,479,073       16,165,604  
British pound (GBP)     543,419       443,500  
Euro (EUR)     108,075       83,089  
      39,477,264       29,052,215  

 

 

Below are the movements that occurred for the period ended June 30, 2020:

 

At December 31, 2019     29,052,215  
Raised     5,511,144  
Amortization of principal     (2,413,001 )
Payment of interest     (736,372 )
Interest, exchange rate and fair value     8,063,278  
June 30, 2020     39,477,264  

 

a) Guarantees

 

Some financing agreements with the Brazilian National Economic and Social Development Bank (Banco Nacional de Desenvolvimento Econômico e Social), or “BNDES,” of the subsidiaries Comgás and Rumo, are guaranteed by bank guarantee, or by real guarantees (assets) and escrow account. On June 30, 2020, the balance of bank guarantees contracted was R$180,464 with an average cost of 0.99% p.a. (R$532,558 as of December 31, 2019).

 

b) Available credit line

 

As of June 30, 2020 and on December 31, 2019, the subsidiary Rumo S.A. had available credit lines from BNDES, which were not used, in the total amount of R$1,946,194.

 

At June 30, 2020, the subsidiary Cosan S.A. had available credit lines from financial institutions AA, which were not used, in the total amount of R$501,000.

 

37 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

The use of these credit lines is subject to certain contractual conditions.

 

c) Financial covenants

 

Under the terms of the major borrowing facilities, the Company and its subsidiaries are required to comply with the following financial covenants:

 

Debt   Triggers   Ratios
Debenture 3rd and 4th Issue – Comgás   Short-term indebtedness / Total indebtedness cannot exceed 0.6     0.31  
Debenture 3rd to 8th Issue – Comgás   Net debt / EBITDA cannot exceed 4.00     1.40  
BNDES   Net debt / EBITDA cannot exceed 4.00     1.40  
Loan 4131   Net debt / EBITDA cannot exceed 4.00     1.40  
Promissory note   Net debt / EBITDA cannot exceed 4.00     1.40  
Senior Notes 2027 - Cosan S.A.   Net debt (i)/ EBITDA not higher than or equal to 3.5     2.39  
Senior Notes Due 2024 – Cosan Limited   Net debt (i)/ EBITDA not higher than or equal to 3.5     2.30  
Senior Notes Due 2029 – Cosan Limited   Net debt (i)/ EBITDA not higher than or equal to 3.5     2.30  
Senior Notes Due 2024 – Rumo   Net debt / EBITDA not higher than or equal to 3.3     1.97  
Senior Notes Due 2025 - Rumo   Net debt / EBITDA not higher than or equal to 3.3     1.97  
BNDES - Rumo   Net debt / EBITDA not lower than or equal 3.3x in December 2020     1.97  
BNDES - Rumo   EBITDA / Consolidated Financial Result not lower than or equal 2.0x in December 2020     9.68  

 

(i)     Net debt and EBITDA pro forma, including joint ventures numbers;

(ii)    Net debt consists of current and non-current debt (including preferred shareholders payable in subsidiaries), net of cash and cash equivalents, marketable securities and derivatives on debt recorded in our consolidated financial statements as other non-current assets. Net debt is a non-GAAP measure.

(iii)  Net debt consists of current and non-current loans and financing, net of cash and cash equivalents and of securities and securities recorded in these interim financial statements;

(iv)  The effects of initial recognition of IFRS 16 are not part of triggers measures for financial covenants purposes.

 

For the other loans, borrowings and debentures of the Company there are no financial clauses.

 

The loan terms include provisions for cross-default.

 

As of June 30, 2020, the Company and its subsidiaries were in compliance with all restrictive financial clauses.

 

38 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

d) Fair value and exposure to financial risk

 

The fair value of the loans is based on the discounted cash flow using its implicit discount rate. They are classified as a level 2 fair value in the hierarchy (Note 5.9) due to the use of unobservable data, including own credit risk.

 

The details of the Company’s exposure to risks arising from loans are shown in Note 22.

 

5.6 Leases

 

The balance sheet shows the following amounts relating to leases:

 

   

Finance

leases

 

Operating

leases

  Total
             
At January 1, 2020     429,591       4,165,297       4,594,888  
Recognition of interest     —         1,849       1,849  
Transfer of liabilities (i)     31,795       307,906       339,701  
Payment of principal     (50,420 )     (134,158 )     (184,578 )
Payment of interest     (31,080 )     (223,624 )     (254,704 )
Additions     87,976       3,416,823       3,504,799  
At June 30, 2020     467,862       7,534,093       8,001,955  
                         
Current     257,931       876,910       1,134,841  
Non-current     210,282       6,656,832       6,867,114  
      468,213       7,533,742       8,001,955  

 

(i)               Transfer of parcels under litigation to lease and concessions (Note 11).

 

The lease agreements have varying expirations, with last due to expire in June 2043. The amounts are adjusted annually for inflation rates (General Market Price Index (Índice Geral de Preços – Mercado), or “IGP-M,” or Extended National Consumer Price Index (Índice Nacional de Preços ao Consumidor Amplo), or “IPCA”) or may incur interest based on the TJLP) or CDI and some contracts have renewal or purchase options that were considered in determining the classification as lease.

 

39 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

In addition to the amortization and appropriation of interest and exchange variation highlighted in the previous tables, the following impacts on income during the period ended June 30, 2020 were recorded for other lease agreements that were not included in the measurement of lease liabilities:

 

    June 30, 2020
     
Variable lease payments not included in the measurement of lease liabilities     11,567  
Expenses relating to short-term leases     498  
Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets     23,552  
      35,617  

 

Additional Information

 

The Company, in full compliance with the rules, in measuring and remeasuring its lease liabilities and the right to use, proceeded to discount the present value of future lease installments without projecting the projected future inflation in the installments to be discounted.

 

The incremental interest rate (nominal) used by the Company and its subsidiaries was determined based on the interest rates to which the Company has access, adjusted to the Brazilian market and the terms of its contracts. Rates between 10.9% and 14.2% were used, according to the term of each contract.

 

5.7 Trade payables

 

The carrying amounts of trade and other payables are the same as their fair values, due to their short-term nature.

 

 

40 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

         
    June 30, 2020   December 31, 2019
Materials and service suppliers     1,274,379       1,356,978  
Natural gas suppliers     1,001,351       815,798  
Other     101,580       17,488  
      2,377,310       2,190,264  

 

5.8 Derivative financial instruments

 

Accounting policy (new operations)

 

Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedge instrument and, if so, the nature of the hedged item. The Company designates certain derivatives as:

 

(i)       fair value hedge of recognized assets or liabilities or a firm commitment (fair value hedge); or

(ii)       hedge of a particular risk associated with cash flows from recognized assets and liabilities and highly probable forecast transactions (cash flow hedge).

 

At the beginning of the hedge relationship, the Company documents the economic relationship between the hedge instruments and the hedged items, including changes in the cash flows of the hedge instruments, which should offset the changes in the cash flows of the hedged items. The Company documents its risk management objective and strategy for carrying out its hedge operations. Changes in the fair value of any derivative instrument that does not qualify for hedge accounting are recognized immediately in the income statement and are included in other gains / (losses).

 

The fair values of the derivative financial instruments designated in hedge relationships are disclosed below. The total fair value of a hedge derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is greater than 12 months; it is classified as a current asset or liability when the remaining maturity of the hedged item is less than 12 months.

41 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

The Company makes an assessment, both at the beginning of the hedge relationship and on an ongoing basis, on whether the hedge instruments should be highly effective in offsetting changes in fair value or in the cash flows of the respective attributable hedged items. For the hedged risk, and if the actual results of each hedge are within a range of 60% to 140%.

 

The Company has a portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy. In addition, there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there is no purchase commitment with a sales contract.

 

The Company has the flexibility to manage the contracts in this portfolio in order to obtain gains from variations in market prices, considering its policies and risk limits. Contracts in this portfolio can be settled at the net cash value or by another financial instrument (for example: entering into a clearing contract with the counterparty; or “undoing its position” of the contract before its exercise or prescription; or shortly after purchase) , make a sale for the purpose of generating profit through short-term price fluctuations or gain with resale margin).

 

Such energy purchase and sale transactions are traded on an active market and meet the definition of financial instruments, due to the fact that they are settled at the net cash value, and are readily convertible into cash. Such contracts are accounted for as derivatives and are recognized in the balance sheet at fair value, on the date the derivative is entered into, and are revalued at fair value on the balance sheet date.

 

Financial assets and liabilities are offset and the net amount is shown in the balance sheet when there is a legal right to offset the recognized amounts and there is an intention to settle them on a net basis, or to realize the asset and settle the liability simultaneously. The legal right must not be contingent on future events and must be applicable in the normal course of business and in the event of default, insolvency or bankruptcy of the company or the counterparty.

 

The fair value of these derivatives is estimated based, in part, on price quotes published in active markets, insofar as such observable market data exist, and, in part, by the use of valuation techniques, which considers: (i ) prices established in recent purchase and sale operations, (ii) risk margin in supply and (iii) projected market price in the availability period. Whenever the fair value at initial recognition for these contracts differs from the transaction price, a gain in fair value or loss in fair value is recognized on the base date.

 

 

42 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

 

 

    Notional   Fair value
    June 30, 2020   December 31, 2019   June 30, 2020   December 31, 2019
Fuel derivative agreements                                
  Forward agreements (i)     13,422       —         (2,671 )     —    
                                 
Energy derivative agreements                                
  Forward agreements (ii)     450,357       —         31,353       —    
                                 
Exchange rate derivatives                                
  Forward agreements     1,626,880       1,542,535       95,561       (30,784 )
                                 
Interest rate and exchange rate risk                                
  Swap agreements (shares) (iii)     600,000       —         34,284       —    
  Swap agreements (interest rate)     2,284,808       2,633,796       724,272       692,642  
  Swap agreements (exchange and interest rate)     12,032,704       10,888,474       8,551,148       3,081,501  
      14,917,512       13,522,270       9,309,704       3,774,143  
                                 
Total financial instruments                     9,433,947       3,743,359  
                                 
Assets                     9,569,926       3,824,410  
Liabilities                     (135,979 )     (81,051 )

 

(i) Forward contracts for fuels contracted by the subsidiary Moove, which seek to reduce possible impacts on the price fluctuation of the commodity that interferes with our lubricant costs.
(ii) The subsidiary Compass Gás e Energia has a portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy. In addition, there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there is no purchase commitment with a sales contract.
(iii) On April 9, 2020, the Company entered into a shares purchase and derivatives negotiation plan, or the Total Return Swap, with Banco Santander (Brasil) S.A. – Cayman Branch and Santander Fundo de Investimento Amazonas Multimercado Crédito Privado Investimento no Exterior. Pursuant to the Total Return Swap, the Santander Fund will be able to purchase, on its own behalf, common shares issued by Cosan S.A., and Santander Cayman will be able to enter into equity swap transactions on its own behalf and on our behalf in connection with such shares. The maximum aggregate amount of derivatives which may be negotiated pursuant to the Total Return Swap and the maximum aggregate number of underlying Cosan S.A. shares thereunder are R$600,000 and 19,500,000, respectively.

 

43 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

Debt derivative financial instruments are used only for economic hedge purposes and not as speculative investments.

 

Fair value hedge

 

Currently the Company has adopted the hedge accounting of fair value for some its operations that both the hedging instruments and the hedged items are accounted for at fair value through profit or loss.

 

 

 

 

44 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

The effects of the foreign currency-related hedging instruments and interest rate swaps on the Company’s financial position and performance are as follows:

 

        Book value   Accumulated fair value adjustment
    Notional   June 30, 2020   December 31, 2019   June 30, 2020   December 31, 2019
Loans, financing and debentures                                        
                                         
   Designated items                                        
     Debenture 3rd issue - 3rd series (Comgás)     79,299       (110,106 )     (108,133 )     (1,749 )     (14,822 )
     Debenture 5th issue - single series (Comgás)     684,501       (903,517 )     (859,996 )     (34,899 )     (90,110 )
     Senior notes 2023 (Cosan S.A.)     547,600       (602,861 )     (438,985 )     (208,263 )     (99,541 )
     Senior notes 2024 (Rumo S.A.)     4,107,000       (5,033,761 )     (3,318,895 )     (1,834,922 )     (471,159 )
     Senior notes 2025 (Rumo S.A.)     2,738,000       (3,290,398 )     (2,182,089 )     (1,169,094 )     (295,208 )
     Senior notes 2024 (Cosan Limited)     1,095,200       (1,297,701 )     (903,636 )     (13,453 )     (865,908 )
Total debt     9,251,600       (11,238,344 )     (7,811,734 )     (3,262,380 )     (1,836,748 )
                                         
Derivative financial instruments                                        
                                         
   Hedge instruments                                        
     Debenture 3rd issue swaps - 3rd series (Comgás)     (79,299 )     27,161       24,842       2,319       5,510  
     Debenture 5th issue swaps - single series (Comgás)     (684,501 )     205,778       175,262       30,516       88,583  
     Senior swaps notes 2023 (Cosan S.A.)     (547,600 )     431,091       227,315       30,981       128,357  
     Senior swaps notes 2024 (Rumo S.A.)     (4,107,000 )     2,618,855       989,022       1,657,767       340,264  
     Senior swaps notes 2025 (Rumo S.A.)     (2,738,000 )     1,553,448       479,481       1,074,801       201,679  
     Senior swaps notes 2024 (Cosan Limited)     (1,095,200 )     537,876       154,523       83,345       805,312  
Derivative total     (9,251,600 )     5,374,209       2,050,445       2,879,729       1,569,705  
                                         
Total     —         (5,864,135 )     (5,761,289 )     (382,651 )     (267,043 )

 

There is an economic relationship between the hedged item and the hedge instrument, since the terms of the interest rate and exchange rate swap correspond to the terms of the fixed rate loan, that is, notional amount, term and payment. The Company established a 1: 1 hedge ratio for hedging relationships, since the underlying risk of the interest rate and exchange rate swap is identical to the hedged risk component. To test the effectiveness of the hedge, the Company uses the discounted cash flow method and compares the changes in the fair value of the hedge instrument with the changes in the fair value of the hedged item attributable to the hedged risk.

 

 

 

45 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

5.9 Recognized fair value measurements

 

The market value of the Senior Notes are listed on the Luxembourg Stock Exchange (Note 5.5) is based on their quoted market price are as follows:

 

    Company   June 30, 2020   December 31, 2019
Senior notes 2023   Cosan S.A     99.73 %     101.46 %
Senior notes 2024   Rumo S.A     105.41 %     107.90 %
Senior notes 2024   Cosan Limited     102.53 %     105.18 %
Senior notes 2025   Rumo S.A     105.56 %     107.27 %
Senior notes 2027   Cosan S.A     105.30 %     109.18 %
Senior notes 2029   Cosan Limited     95.53 %     104.48 %
Perpetual notes   Cosan S.A     100.73 %     104.06 %

 

All of the resulting fair value estimates are included in level 2 except for a contingent consideration payable where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk.

 

46 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

The carrying amounts and fair value of financial assets and financial liabilities are as follows:

 

        Carrying amount   Assets and liabilities measured at fair value
        June 30, 2020   December 31, 2019   June 30, 2020  

December 31,

2019

Assets   Note           Level 1   Level 2   Level 3   Level 1   Level 2   Level 3
                                     
  Investment funds     5.1       2,051,887       3,279,170       —         2,051,887       —         —         3,279,170       —    
  Marketable securities     5.2       2,658,608       3,115,503       —         2,658,608       —         —         3,115,503       —    
  Other financial assets             93,643       134,637       93,643       —         —         134,637       —         —    
  Derivate financial instruments     5.8       9,569,926       3,824,410       —         9,569,926       —         —         3,824,410       —    
Total             14,374,064       10,353,720       93,643       14,280,421       —         134,637       10,219,083       —    
                                                                         
Liabilities                                                                        
  Loans, borrowings and debentures     5.5       (23,227,214 )     (16,370,166 )     —         (23,227,214 )     —         —         (16,370,166 )     —    
  Consideration payable (i)             (219,362 )     (184,370 )     —         (202,246 )     (17,116 )     —         (158,275 )     (26,095 )
  Derivative financial instruments     5.8       (135,979 )     (81,051 )     —         (135,979 )     —         —         (81,051 )     —    
Total             (23,582,555 )     (16,635,587 )     —         (23,565,439 )     (17,116 )     —         (16,609,492 )     (26,095 )

 

 

(i) Composed of: (i) consideration payable related to the intangible asset of the contract with ExxonMobil in the amount of R$202,246 (level 2); and (ii) variable contingent consideration payable of R$17,116 (level 3), which considers the present value of the expected payment discounted, using a risk-adjusted discount rate. The expected payment is determined considering the most likely scenario of revenue and projected EBITDA, which, in turn, determine the cash generation capacity. Significant unobservable inputs are the expected annual growth rate of revenue, the expected EBITDA margin and the 9,41% risk-adjusted discount rate.

 

 

47 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

6 Other tax receivables

 

         
    June 30, 2020   December 31, 2019
COFINS - Revenue tax     784,075       706,165  
ICMS - State VAT     638,674       602,127  
ICMS CIAP - State VAT     133,045       141,514  
PIS - Revenue tax     171,647       150,099  
Credit installment     41,919       41,516  
Other     52,472       35,591  
      1,821,832       1,677,012  
                 
Current     1,055,462       950,246  
Non-current     766,370       726,766  

 

7 Inventories

 

         
    June 30, 2020   December 31, 2019
Finished goods     483,590       457,447  
Spare parts and accessories     244,860       236,347  
Raw material for construction process     117,636       55,347  
Warehouse and other     15,699       31,287  
Fuels and lubricants     7,813       6,894  
      869,598       787,322  

 

  

48 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

8 Investments in associates

 

8.1 Investments in subsidiaries and associates

 

Cosan’s subsidiaries are listed below:

 

    June 30, 2020   December 31, 2019
Directly owned subsidiaries                
Cosan Logística S.A.     73.49 %     73.49 %
Cosan S.A. (iii)     66.28 %     64.59 %
Cosan Limited Partners Brasil Consultoria Ltda.     60.00 %     60.00 %
Sinlog Tecnologia em Logística S.A.     64.52 %     47.62 %
                 
Interest of Cosan S.A. in its subsidiaries                
Comgás     —         99.15 %
Compass Gás e Energia     99.01 %     —    
Cosan Lubes Investments Limited (CLI) (i)     70.00 %     70.00 %
Cosan Cayman II Limited     100.00 %     100.00 %
Cosan Global Limited     100.00 %     100.00 %
Cosan Investimentos e Participações S.A.     100.00 %     100.00 %
Cosan Luxembourg S.A. (ii)     100.00 %     100.00 %
Cosan Overseas Limited     100.00 %     100.00 %
Pasadena Empreendimentos e Participações S.A.     100.00 %     100.00 %
Payly Soluções de Pagamentos S.A.     75.00 %     75.00 %
Rumo S.A.     1.71 %     1.71 %
Cosan Logística S.A.     0.10 %     0.10 %
                 
Interest of Cosan Lubes Investments Limited in its subsidiaries                
Cosan Cinco S.A.     100.00 %     100.00 %
Cosan Lubrificantes e Especialidades S.A.     100.00 %     100.00 %
Moove Lubricants Limited     100.00 %     100.00 %
Stanbridge Group Limited     100.00 %     100.00 %
Wessesx Petroleum Limited     100.00 %     100.00 %
Airport Energy Limited     100.00 %     100.00 %
Airport Energy Services Limited     100.00 %     100.00 %
Cosan Lubrificantes S.R.L.     100.00 %     100.00 %
Lubrigrupo II - Comércio e Distribuição de Lubrificantes S.A.     100.00 %     100.00 %
Commercial Lubricants Moove Corp     100.00 %     100.00 %
Cosan Paraguay S.A.     100.00 %     100.00 %
Cosan US, Inc.     100.00 %     100.00 %
Ilha Terminal Distribuição de Produtos Químicos     100.00 %     100.00 %
Zip Lube S.A.     100.00 %     100.00 %
TTA – SAS Techniques et Technologie Appliquées     75.00 %     75.00 %
                 

 

49 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    June 30, 2020   December 31, 2019
Interest of Cosan Logística S.A. in its subsidiaries                
Rumo S.A.     28.47 %     28.47 %
Rumo Malha Oeste S.A.     28.47 %     28.47 %
Rumo Malha Paulista S.A.     28.47 %     28.47 %
Rumo Malha Sul S.A.     28.47 %     28.47 %
Rumo Malha Norte S.A.     28.40 %     28.40 %
Rumo Malha Central S.A.     28.47 %     28.47 %
Elevações Portuárias S.A.     28.47 %     28.47 %
Logispot Armazéns Gerais S.A.     14.52 %     14.52 %
Rumo Luxembourg Sarl     28.47 %     28.47 %
Rumo Intermodal S.A.     28.47 %     28.47 %
Boswells S.A.     28.47 %     28.47 %
ALL Argentina S.A.     28.47 %     28.47 %
Paranaguá S.A.     28.47 %     28.47 %
ALL Armazéns Gerais Ltda.     28.47 %     28.47 %
Portofer Ltda.     28.47 %     28.47 %
ALL Mesopotâmica S.A.     20.09 %     20.09 %
ALL Central S.A.     20.94 %     20.94 %
Servicios de Inversión Logística Integrales S.A     28.47 %     28.47 %
Brado Logística e Participações S.A.     17.71 %     17.71 %
Brado Logística S.A.     17.71 %     17.71 %

 

(i) On March 31, 2020, Cosan Lubes Investments Limited (“CLI”) received R$65,478 due to the satisfaction of conditions precedent on December 31, 2019, as a result and pursuant to the terms of the investment agreement between the CLI and CVC Fund VII (“CVC”).

 

(ii) Management concluded that there are no material uncertainties that put the subsidiaries' operational continuity in doubt. Despite presenting on June 30, 2020 a combined investment amount with an unsecured liability of R$ 413,988, as shown below, no events or conditions were identified that, individually or collectively, could raise significant doubts as to the ability to maintain their continuity operational. The subsidiaries have the financial support of the Company.

 

(iii) On June 30, 2020, 6,291,200 shares were repurchased ordinary shares in the amount of R$ 318,828, with a maximum unit cost of R$ 61.24, a minimum unit cost of R$ 47.37 and an average unit cost of R$ 52.01. These shares represent 4.87% of Cosan's issued and outstanding common shares.

50 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

Set out below are the associates as at June 30, 2020 which are material to the Company:

  

    Shares issued by the associate   Shares held by Cosan   Cosan ownership interest   Economic benefit (%)
Radar II Propriedades Agrícolas S.A.     81,440,222       24,920,708       51.00 %     3.00 %
Radar Propriedades Agrícolas S.A.     1,735,703       531,125       51.00 %     2.51 %
Tellus Brasil Participações S.A.     120,920,492       61,359,624       50.74 %     5.00 %
Janus Brasil Participações S.A.     136,928,272       69,361,678       50.77 %     5.00 %

 

    At January 1, 2020   Interest in earnings of subsidiaries   Other comprehensive income   Dividends   Increase of capital   Other   At June 30, 2020
Tellus Brasil Participações S.A.     102,342       1,768       —         (1,126 )     —         —         102,984  
Janus Brasil Participações S.A.     126,087       426       —         (2,148 )     1,132       —         125,497  
Radar Propriedades Agrícolas S.A     59,861       706       32       —         —         —         60,599  
Radar II Propriedades Agrícolas S.A     31,976       438       6       —         —         —         32,420  
Other     57,441       7,082       1,267       (7,184 )     10       (6,023 )     52,593  
      377,707       10,420       1,305       (10,458 )     1,142       (6,023 )     374,093  

 

 

51 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

8.2 Acquisition of subsidiaries

 

On January 30, 2020, the subsidiary Cosan completed the acquisition of 100% of the capital of the following companies:

 

Acquired name Description of the operation
Compass Comercializadora de Energia Ltda Commercialization of natural gas and electricity
Compass Geração Ltda Commercialization of natural gas and electricity
Compass Energia Ltda No operation
Black River Participações Ltda No operation

 

The acquisition aims to reinforce the strategy of expansion and consolidation of the gas and energy operation, which tends to grow significantly.

 

The fair value on the acquisition date of the consideration transferred from the three combined businesses totaled R$ 95,000 with cash payment, without additional installments (fixed or variable).

 

Accurate and reliable estimates of the purchase price were made to determine the amount of goodwill paid on the transaction. Goodwill is the difference between the value of the net assets acquired and the price paid for the shares.

 

The Company, through independent consultants, assessed whether the fair value of all assets and liabilities in the opening balance sheet is different from the declared book value. Assets and liabilities assessed include fixed assets, customer portfolios, brands and, possibly, also long-term loans. No material differences were identified between fair value and book value, and the net price paid was fully allocated to goodwill.

 

The balances of the acquired entities are substantially composed of assets and liabilities measured at fair value and, therefore, no adjustment should be made.

 

 

52 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

a) Identifiable assets acquired and liabilities assumed

 

The fair value of the assets and liabilities acquired is shown below:

    Compass Comercializadora   Compass Geração   Compass Energia   Total
                 
Cash and cash equivalents     4,539       177       37       4,753  
Trade receivables     12,384       149,163       —         161,547  
Advance of suppliers     15       —         —         15  
Other current tax receivable     134       89       31       254  
Derivative financial instruments     1,377       —         —         1,377  
Investments in associates     9       28       —         37  
Property, plant and equipment     69       —         —         69  
Trade payables     (13,585 )     (83,669 )     —         (97,254 )
Other taxes payable     —         (162 )     —         (162 )
Other current liabilities     (97 )     —         —         (97 )
Other financial liabilities     —         (48.007 )     —         (48,007 )
Dividends payable     —         (508 )     —         (508 )
Payables to related parties     —         (17,063 )     —         (17,063 )
Deferred tax liabilities     (468 )     —         —         (468 )
Total identifiable assets, net     4,377       48       68       4,493  

 

 

b) Preliminary goodwill

 

The fair value on the date of acquisition of goodwill consisted of the following:

 

    Total
Total net assets acquired and liabilities assumed at fair value     4,493  
Consideration transferred (i) (ii)     95,000  
Preliminary goodwill     90,507  

 

(i)                Effect of consideration transferred net of acquired cash R$ 90,247.

(ii)               On July 17, 2020, the subsidiary Compass made an additional payment for the acquisition of Compass Trading in the amount of R$ 4,385, as provided for in the contract.

 

Information obtained about facts and circumstances existing on the acquisition date may result in adjustments to the allocation of goodwill. The goodwill of R$ 90,507 comprises the amount of future economic benefits from the acquisition.

 

53 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

  Nature   Evaluation methodology Fair value Useful life
Goodwill It represents the part of the purchase price greater than the sum of the net fair value of all assets acquired in the acquisition and the liabilities assumed in the process. Discounted cash flow 90,507   Undefined
             

 

 

If the acquired subsidiaries had been consolidated since January 1, 2020, the subsidiary Cosan SA in its consolidated statement of income for the period on June 30, 2020, would have net income of R$ 5,951,670 and a loss of R$ 58,954 .

 

8.3 Non-controlling interests in subsidiaries

 

Set out below is summarized financial information for each subsidiary that has non-controlling interests that are material to the group. The amounts disclosed for each subsidiary are before inter-company elimination.

 

    Shares issued by the subsidiary   Shares held by non-controlling shareholders   Non-controlling interest
Compass Gás e Energia     628,487,690       5,402,779       0.99 %
Comgás     132,520,587       1,124,363       0.85 %
Logispot     2,040,816       1,000,000       49.00 %
Rumo     1,559,015,898       1,115,164,072       71.53 %
Brado Participações     12,962,963       4,897,407       37.78 %
Rumo Malha Norte     1,189,412,363       3,144,187       0.26 %
Cosan Lubes     34,963,764       10,489,129       30.00 %
Cosan S.A.     394,210,000       132,924,458       33.72 %
Cosan Logística S.A.     463,224,241       122,813,171       26.51 %
Payly     44,861,170       11,215,293       25.00 %
Sinlog Tecnologia em Logística S.A.     21,000       10,000       35.48 %
TTA     10,521       2,630       25.00 %

 

The following table summarizes the information relating to each of the Company’s subsidiaries that has material non-controlling interests, before any intra-group elimination.

 

54 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    At January 1, 2020   Interest in earnings of subsidiaries   Sales or purchase of interests   Other comprehensive income   Dividends  

 

Capital increase

  Other   At June 30, 2020
Cosan S.A.     3,604,875       1,564       (276,335 )     91,760       —         —         (3,849 )     3,418,015  
Cosan Logística S.A.     630,185       9,767       159       618       —         —         135       640,864  
Comgás     24,569       4,236       —         15       (1,158 )     —         14       27,676  
Compass Gás e Energia (i)     —         3,620       30,431       —         —         —         35       34,086  
Cosan Lubes     470,497       6,550       —         62,141       —         —         —         539,188  
Rumo S.A.     6,058,973       90,245       —         5,850       (2,262 )     —         4,513       6,157,319  
Logispot Armazéns     34,218       385       —         —         —         —         —         34,603  
Other     15,299       417       —         6,633       (4,096 )     6,666       36       24,955  
      10,838,616       116,784       (245,745 )     167,017       (7,516 )     6,666       884       10,876,706  

 

(i) On January 30, 2020, a capital increase was made at Compass Gás e Energia, through the subscription of 6,222,650 registered shares in favor of non-controlling shareholders, totaling a total amount of R$ 75,000 (equivalent to 0 , 99% of the share capital of Compass Gás e Energia), generating a equity gain in the subsidiary Cosan S.A. of R$ 44,569.

 

9 Investments in joint ventures

 

Changes to investments in joint ventures were as follows:

 

    Raízen Combustíveis S.A.   Raízen Energia S.A.   Total
Shares issued by the joint venture     1,661,418,472       7,243,283,198          
Shares held by Cosan     830,709,236       3,621,641,599          
Cosan ownership interest     50 %     50 %        
                         
                         
Interest in earnings of joint ventures
as at June 30, 2019
    425,897       (63,654 )     362,243  
                         
At January 1, 2020     3,212,601       4,336,359       7,548,960  
Interest in earnings of joint ventures     (98,330 )     68,522       (29,808 )
Other comprehensive (losses) income     465,702       (348,497 )     117,205  
Interest on capital (i)     (37,500 )     —         (37,500 )
Dividends     —         (417 )     (417 )
At June 30, 2020     3,542,473       4,055,967       7,598,440  

 

(i)               Amount proposed but not paid in the period.

 

55 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

According to the terms of the jointly-controlled subsidiary - Raizen, the subsidiary Cosan is responsible for certain legal proceedings that existed before the formation of Raízen, net of judicial deposits on April 1, 2011, as well as tax installments under the terms of the tax amnesty and Refinancing program recorded in “Other taxes payable”. In addition, Cosan granted Raízen access to a credit line (stand-by) in the amount of US$ 350,000 thousand, unused on June 30, 2020.

The statement of financial position and statement of profit or loss of the joint ventures are disclosed in Note 4 – Segment information.

 

As of June 30, 2020, the Company was in compliance with the convenants of the contracts that govern the respective joint ventures.

 

10 Property, plant and equipment, intangible assets, goodwill, right-of-use assets and contract asset

 

10.1 Property, plant and equipment

 

a) Reconciliation of carrying amount
                             
    Land, buildings and improvements   Machinery, equipment and facilities   Railcars and locomotives (i)   Permanent railways   Construction in progress   Other   Total
Cost                                                        
At December 31, 2019     1,186,365       1,163,862       6,000,272       6,724,322       1,509,025       434,555       17,018,401  
Additions     61       1,438       8,459       2,281       1,350,336       752       1,363,327  
Business combinations (ii)     —         69       —         —         —         —         69  
Disposals     (44 )     (806 )     (65,918 )     —         (123 )     (4,464 )     (71,355 )
Transfers (iii)     20,919       63,444       402,622       254,970       (809,566 )     38,963       (28,648 )
Effect of exchange rate fluctuations     17,280       26,412       —         —         349       14,818       58,859  
At June 30, 2020     1,224,581       1,254,419       6,345,435       6,981,573       2,050,021       484,624       18,340,653  
                                                         
Depreciation and impairment losses                                                        
At December 31, 2019     (360,434 )     (532,019 )     (1,914,789 )     (2,020,767 )     (6,870 )     (30,386 )     (4,865,265 )
Additions     (30,557 )     (69,771 )     (286,352 )     (253,962 )     —         (16,258 )     (656,900 )
Disposals     7       562       62,336       —         —         3,783       66,688  
Transfers (iii)     —         —         7,941       —         75       1       8,017  
Impairment     (2,811 )     (8,614 )     (27,391 )     (52,224 )     (19,364 )     4,264       (106,140 )
Effect of exchange rate fluctuations     (6,190 )     (13,394 )     —         —         —         (7,567 )     (27,151 )
At June 30, 2020     (399,985 )     (623,236 )     (2,158,255 )     (2,326,953 )     (26,159 )     (46,163 )     (5,580,751 )
                                                         
At December 31, 2019     825,931       631,843       4,085,483       4,703,555       1,502,155       404,169       12,153,136  
At June 30, 2020     824,596       631,183       4,187,180       4,654,620       2,023,862       438,461       12,759,902  

 

56 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

(i) On June 30, 2020 and December 31, 2019, wagons and locomotives in the amount of R$ 745,203 were pledged to guarantee bank loans. (Note 5.5);

 

(ii) For more details, see Note 8.2.

 

(iii) They are substantially transfers from property, plant and equipment under construction as a result of the capitalization of said assets.

 

 

In the period ended June 30, 2020, the Company identified impairment indicators for the cash generating unit represented by the Rumo Malha Oeste concession: i) the network recorded a significant reduction in the volume transported due to operational problems on the road caused by the strong rains in the first quarter, causing management to seek alternatives to perform certain contracted volumes, volumes that supported the cash flow projection of that cash-generating unit until then; ii) the Management's decision to file the request for re-bidding creates uncertainty about the period in which Malha will be the operator, since it depends on the progress of the process. Accordingly, the Company recorded a provision for impairment of R$ 107,106 (of which R$ 106,041 related to fixed assets and R$ 996 related to the right to use, equivalent to the remaining balance of the permanent assets of this cash-generating unit. as a counterpart to “Other net income (expenses)”.

The determination of the recoverability of the assets depends on certain key assumptions, as described above, which are influenced by the market, technological and economic conditions in force at the time that this recovery is tested and, therefore, it is not possible to determine whether further losses by reduction recovery will occur in the future and, if they occur, whether they would be material.

57 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

10.2 Intangible assets and goodwill

 

                             
    Goodwill   Concession rights   Operating license   Trademarks   Customer relationships   Other   Total
Cost                                                        
At December 31, 2019     904,977       18,024,518       435,795       46,170       829,091       387,278       20,627,829  
Additions     3,778       1,078       —         —         36,715       7,926       49,497  
Business combination (i)     90,507       —         —         —         —         —         90,507  
Disposals     —         (18,052 )     —         —         (80 )     (2,525 )     (20,657 )
Transfers     —         241,024       —         —         (11,377 )     65,891       295,538  
Effect of exchange rate fluctuations     65,547       —         —         11,045       54,472       13,250       144,314  
At June 30, 2020     1,064,809       18,248,568       435,795       57,215       908,821       471,820       21,187,028  
                                                         
Amortization and Impairment:                                                        
At December 31, 2019     —         (2,884,699 )     (236,122 )     (9,201 )     (410,449 )     (243,699 )     (3,784,170 )
Additions     —         (246,443 )     (5,887 )     —         (40,741 )     (42,637 )     (335,708 )
Disposals     —         12,572       —         —         67       2,269       14,908  
Transfers     —         (10 )     —         —         4,853       842       5,685  
Effect of exchange rate fluctuations     —         —         —         —         (13,787 )     (6,543 )     (20,330 )
At June 30, 2020     —         (3,118,580 )     (242,009 )     (9,201 )     (460,057 )     (289,768 )     (4,119,615 )
                                                         
At December 31, 2019     904,977       15,139,819       199,673       36,969       418,642       143,579       16,843,659  
At June 30, 2020     1,064,809       15,129,988       193,786       48,014       448,764       182,052       17,067,413  

 

(i)               For more details, see Note 8.2.

 

a)               Capitalization of borrowing costs

 

Capitalized borrowing costs for the period ended June 30, 2020, R$ 23,621 was capitalized at an average rate of 6,12% p.a. (R$3,202 and 8.60 % p.a. on December 31, 2019).

 

 

 

 

 

 

 

58 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

b)               Amortization methods and useful lives

 

Intangible assets (excluding goodwill) Annual rate of amortization   June 30, 2020   December 31, 2019
           
Comgás (i) During the term of the concession and extension of this date   8,179,565   8,129,822
Rumo(ii)   6,944,536   7,009,997
      15,124,101   15,139,819
           
Operating license for port terminal (iii) 4.00%   199,674   199,673
           
Trademarks:          
  Comma Undefined   48,014   36,969
      48,014   36,969
Customers relationship:          
  Comgás 20.00%   167,858   161,786
Moove 6.00%   280,906   256,856
      448,764   418,642
Other          
Software license 20.00%   126,845   81,669
Other     55,206   61,910
      182,051   143,579
           
Total     16,002,604   15,938,682

 

(i)   Refers to the intangible asset for the public gas distribution service concession, which represents the right to charge users for the supply of gas, comprised of: (i) the concession rights recognized in the business combination and (ii) concession assets;
     
(ii)   Refers to the concession right agreement of Rumo Malha Norte S.A., which will be amortized until the end of the concession in 2079;
     
(iii)   Port operating license and customer relationships of Rumo S.A., from the business combination.

 

c)               Impairment testing of cash-generating units (“CGU”) goodwill

 

The Company annually tests the recoverable amounts of goodwill arising from business combinations. Property, plant and equipment and intangible assets with finite lives that are subject to depreciation and amortization are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

59 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

For the purpose of impairment analysis, concession contracts were defined as cash generating units, each recorded on separated legal entities. The basis for annual assessment and testing on September 30, 2020.

 

During the period ended June 30, 2020, we did not identify any provisions for impairment indicators, so that no impairment test was necessary for property, plant and equipment and intangible assets with a defined useful life.

 

60 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

10.3 Right-of-use assets

 

 

    Land, buildings and improvements   Machinery, equipment and facilities   Railcars and locomotives   Software   Vehicles   Port and rail infrastructure   Total
Cost:                                                        
At December 31, 2019     247,430       10,718       1,038,641       66,931       14,259       3,803,954       5,181,933  
Additions (i)     96,652       4,479       —         —         —         3,406,560       3,507,691  
Contractual adjustments     17,212       8,234       1,450       14,219       (176 )     13,830       54,769  
Disposals     (203 )     —         —         —         —         —         (203 )
Currency translation adjustments     3,500       1,173       —         —         —         —         4,673  
At June 30, 2020     364,591       24,604       1,040,091       81,150       14,083       7,224,344       8,748,863  
                                                         
At December 31, 2019     (78,965 )     (3,074 )     (365,657 )     (7,594 )     (6,457 )     (250,456 )     (712,203 )
Additions     (12,233 )     (3,473 )     (25,394 )     (1,638 )     (6,392 )     (97,068 )     (146,198 )
Transfers     (44 )     —         —         —         —         —         (44 )
Impairment     —         (1,643 )     —         —         —         (966 )     (2,609 )
Currency translation adjustments     (3,415 )     (58 )     (4,123 )     —         3,114       —         (4,482 )
At June 30, 2020     (94,657 )     (8,248 )     (395,174 )     (9,232 )     (9,735 )     (348,490 )     (865,536 )
                                                         
At December 31, 2019     168,465       7,644       672,984       59,337       7,802       3,553,498       4,469,730  
At June 30, 2020     269,934       16,356       644,917       71,918       4,348       6,875,854       7,883,327  

 

(i)               Recognition of the grant amount and update of the lease, by renewing the concession contract of the subsidiary Rumo Malha Paulista S.A.

 

10.4 Contract asset

 

Accounting policy

 

Contract assets are measured at acquisition cost, including capitalized borrowing costs. When the assets enter into operation, the depreciable amounts in the concession contract are transferred to intangible assets. Comgás reassesses the useful life, whenever this assessment indicates that the amortization period will exceed the term of the concession contract, part of the asset is converted into a financial asset, as it represents an accounts receivable from the granting authority. This classification is in accordance with IFRIC 12 - Concession Contracts.

 

61 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

   

Contract

asset

At December 31, 2019     600,541  
Additions     419,473  
Transfer to intangible (i)     (300,632 )
At June 30, 2020     719,382  

 

(i)               The amount of the transfers also includes a portion of the intangible asset that was reclassified to a financial asset in accordance with IFRIC 12.

 

11 Concessions payable

 

Accounting policy:

 

The Company records in this account the balance of the lease installments involved in disputes with the Granting Authority. The initial registration takes place at the amount of the installment at maturity, by transferring the “Liabilities for lease” account. Subsequently, the values are corrected by Selic.

 

Balances in installments with the Granting Authority are maintained in this account. The initial registration takes place at the amount that was left over from the resolution of the dispute. The amounts are corrected by Selic until payment.

 

Balances payable as a concession for concession rights (“Concessions”) are also recorded in this account, initially recorded against intangible assets. Subsequent measurement occurs at the effective rate.

 

The Company, through its subsidiaries, is a party to sub-concession and lease agreements with the Government. The main liabilities and provisions generated by the contracts are:

 

62 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

a) Installment of leases and concessions under litigation

 

 

    June 30, 2020   December 31, 2019
Lease and concession in dispute:                
Rumo Malha Paulista     151,727       1,870,018  
Rumo Malha Oeste     1,578,684       1,528,238  
      1,730,411       3,398,256  
Installment leases:                
Rumo Malha Paulista     1,174,703       —    
      1,174,703       —    
Concessions:                
Rumo Malha Sul     36,423       36,621  
Rumo Malha Paulista     21,179       20,003  
      57,602       56,624  
                 
Total     2,962,716       3,454,880  
                 
Current     111,652       9,847  
Non-current     2,851,064       3,445,033  
      2,962,716       3,454,880  

 

Lease and concession under litigation:

 

Rumo Malha Oeste pleads for the reestablishment of the economic and financial balance, lost due to the cancellation of transportation contracts existing at the time of privatization, constituting a change in the regulatory scenario and conditions established in the Privatization Notice - besides, the growth forecasts that defined the value of the business did not materialize. The lawsuit is pending before the Federal Regional Court of the 2nd Region. The amount referring to the Company's overdue installments was guaranteed by the acquisition of public debt securities (Financial Treasury Bills - FTB). In March 2008, the Company obtained authorization to replace the guarantee with a bank guarantee and in May 2008 the Company redeemed the amounts. In December 2014, a decision was handed down that upheld the lawsuit, recognizing the occurrence of economic and financial imbalance in the contracts. In December 2015, a request for replacement of letters of guarantee presented by the Company with guarantee insurance was granted. An appeal judgment is pending before the TRF. Management, supported by the opinion of its lawyers, assesses the chances of success as probable but maintains the record of the liability because it is a contractual obligation not yet withdrawn from the Company and because the amount is still pending.

 

63 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

Also in the context of the disputes involving the Western Network, in January 2020, the National Land Transport Agency (ANTT) decided to initiate an Ordinary Administrative Process to generate a conclusive report as to the suitability, or not, of the declaration of expiry of the concession of the Malha Oeste by the Union. The analysis will be conducted by a commission to be appointed by the Infrastructure and Railroad Cargo Transport Services area. Management, supported by the opinion of its lawyers, assesses the risk of loss as possible.

 

Judicial deposits at June 30, 2020 and December 31, 2019 concerning the above claims totaled:

 

    June 30, 2020   December 31, 2019
  Rumo Malha Paulista S.A.     —         119,806  
  Rumo Malha Oeste S.A.     22,119       21,703  
      22,119       141,509  

 

The judicial deposits of the Subsidiary Rumo Malha Paulista linked to the balance in litigation on rebalancing the lease and concession contract were converted in favor of the Brazilian Federal Government in the offsetting of balances resulting from the agreement signed between the parties in the process of renewing the contract.

 

Installment leases:

 

As a condition for entering into the renewal amendment for Malha Paulista, there was a need for the Company to resolve the dispute involving the economic and financial rebalancing of the original contract. To this end, an agreement was signed between Rumo Malha Paulista, Brazilian Federal Government and ANTT, in which it was agreed: i) a credit in favor of the Company related to labor liens paid up to 2005; ii) the conversion of existing judicial deposits in favor of the Union; iii) an uncontroversial balance in favor of the Federal Government, divided into eight annual installments adjusted by Selic (balance transferred from the “Lease and concession under litigation” account to “Leased installments”); iv) a portion of liabilities to be offset against potential credits in favor of the Company, these credits, subject to the assessment to be carried out by a working group involving the parties (balance maintained in the “Lease and concession under litigation” account).

 

64 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

The effects of the offsetting of balances were updated up to the registration date and resulted in a reversal of R$ 479,563 (R$ 348,319 in other expenses and income and R$ 131,243 in the financial result).

 

As a result of the agreement, suspensions of the proceedings for return lawsuits filed by Rumo against the Brazilian Federal Government were required to determine labor claims that were not part of the agreement (from 2005) and which will be the subject of an investigation to be carried out by working group involving the parties. In parallel, the parties will submit a request for judicial approval of the agreement in the records of the economic and financial rebalancing action of the contract.

 

 

 

 

 

 

65 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

b) Leases and grants under IFRS16

 

    June 30, 2020   December 31, 2019
Leases:                
Rumo Malha Sul     516,304       532,496  
Rumo Malha Paulista     416,961       377,944  
Rumo Malha Oeste     218,989       216,096  
Elevações Portuárias     78,303       74,584  
Portofer     13,470       13,435  
      1,244,027       1,214,555  
                 
Grants:                
Rumo Malha Paulista (renewal)     3,321,964       —    
Malha Central     2,721,916       2,728,931  
      6,043,880       2,728,931  
                 
Total     7,287,907       3,943,486  
                 
Current     821,295       402,991  
Non-current     6,466,612       3,540,495  
      7,287,907       3,943,486  

 

c) Investment commitments

 

Sub-concession contracts to which the Company, through its subsidiaries, is a party, often includes commitments to execute investments with certain characteristics during the term of the contract. Can be highlighted:

 

The renewal addendum to the concession of Malha Paulista, which foresees the execution of a set of investment projects to increase capacity and reduce urban conflicts, estimated by the agency at R$ 6,100,000 (value updated until December 2017).

 

The Malha Central sub-concession contract provides for investments with a fixed term (one to three years from the signing of the contract), estimated by ANTT at R$ 620,050. As of June 30, 2020, the subsidiary’s investments for R$ 178,972.

 

66 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

The Elevações Portuárias concession and lease agreement provide for investments aimed at improving and modernizing the facilities and equipment allocated therein, estimated for R$ 340,000. At the balance sheet date, the subsidiary had made investments for R$ 261,506.

 

12 Sectorial financial assets and liabilities

 

Accounting policy

 

The sectorial financial assets and liabilities are intended to neutralize the economic impacts on the result of the subsidiary Comgás, due to the difference between the cost of gas and rates contained in the ordinances issued by ARSESP (Sanitation and Energy Regulatory Agency of the State of São Paulo), and those effectively included in the tariff, at each tariff adjustment / review.

 

These differences between the real cost and the cost considered in the tariff adjustments generate a right to the extent that the realized cost is greater than that contemplated in the tariff, or an obligation, when the costs are lower than those contemplated in the tariff. The differences are considered by ARSESP in the subsequent tariff adjustment, and are now included in the Company's tariff adjustment index.

 

On June 10, 2020, ARSESP published Resolution No. 1,010, which provides for the mechanism for updating the weighted average cost of gas and transportation in piped gas tariffs and the mechanism for recovering the balance of the graphic account, due to variations the price of gas and transport. This mechanism aims at monthly calculation by segment of users and considering the recovery installments previously established and in the process of compensation. As provided in such ordinance, any balances in the graphic accounts existing at the end of the concession will be indemnified to the subsidiary Comgás or returned to users within 12 months before the end of the concession period. The balance consists of: (i) the previous cycle (in amortization), which represents the balance approved by ARSESP already included in the tariff and (ii) by the cycle being constituted, which are the differences that will be approved by ARSESP in the next tariff adjustment.

 

In addition, this resolution dealt with the balance contained in the current account of taxes, which accumulated amounts related to tax credits taken advantage of by Comgás, but which essentially are part of the tariff composition and must subsequently be transferred via the tariff.

 

With the advent of this resolution, the subsidiary Comgás understands that there is no longer significant uncertainty that would hinder the recognition of sectorial financial assets and liabilities as amounts actually receivable or payable. Accordingly, as of June 10, 2020, it recognizes the sectorial financial assets and liabilities in its financial statements. In the period ended June 30, 2020, the subsidiary Comgás recorded a net sectoral financial liability balance of (R$ 92,147), of which (R$ 101,812) against net operating revenue and cost of products sold, and R$ 9,665 against the financial result.

 

 

67 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

 

 

The balance of the net sectorial financial asset (liability) is shown below:

 

    At June 30, 2020
  Cost of gas       404,907  
  Credits of taxes       (497,054 )
  Total       (92,147 )

 

The change in the net sectorial financial liability (liability) for the period ended June 30, 2020 was as follows:

 

    Assets Sectorial   Liabilities Sectorial   Total
At January 1, 2020     —         —         —    
Cost of gas (i)     368,297       —         368,297  
Credits of taxes (ii)     —         (497,054 )     (497,054 )
Monetary variation (iii)     9,665       —         9,665  
Other revenue (iv)     26,945       —         26,945  
At June 30, 2020     404,907       (497,054 )     (92,147 )
                         

 

68 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

  Current       404,907       (93,587 )     311,320  
  Non-current       —         (403,467 )     (403,467 )
          404,907       (497,054 )     (92,147 )
(i) Refers to the cost of gas purchased in excess of the ordinance that will be collected from consumers.
(ii) Credits, mainly, from the exclusion of ICMS on the basis of PIS and COFINS that will be returned to consumers when the lawsuit is final.
(iii) Monetary update on the cost of gas
(iv) Reimbursement of expenses with regulatory losses in accordance with Resolution ARSESP 977 of April 8, 2020 that will be collected from consumers.

 

13 Other taxes payable

 

         
    June 30, 2020   December 31, 2019
Tax amnesty and refinancing program - REFIS     204,281       213,360  
ICMS – State VAT     144,179       161,254  
COFINS – Revenue tax     139,405       84,953  
PIS – Revenue tax     33,031       19,426  
Social Security Charges     34,621       10,513  
Withholding Income Tax     3,930       4,941  
ISS – Service tax     769       578  
IOF – Financial tax     309       309  
Other     27,706       22,787  
      588,231       518,121  
                 
Current     437,755       363,051  
Non-current     150,476       155,070  

 

 

 

69 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

14 Income tax and social contribution

 

a)    Reconciliation of income and social contribution tax expenses

 

                 
   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated)

 

January 1, 2019 to June 30, 2019 (Restated)

                 
Profit before taxes     535,901       1,006,594       802,808       1,286,333  
Income tax and social contribution nominal rate (34%)     (182,206 )     (342,242 )     (272,955 )     (437,353 )
                                 
Adjustments to determine the effective rate                                
Interest in earnings of investees (non-taxable income)     (72,557 )     (6,398 )     23,891       120,058  
Differences in tax rates on
earnings / losses of overseas companies
    48,818       223,248       (27,159 )     (38,656 )
Granted income tax incentive     37,744       37,744       44,129       72,103  
Share-based payment transactions     7,165       8,024       (276 )     (553 )
Interest on shareholders’ equity     (6,290 )     (12,750 )     (6,800 )     (14,790 )
Non-deductible expenses (donations, gifts, etc.)     (5,018 )     (738 )     (3,029 )     (7,686 )
Tax losses not recorded (i)     (29,157 )     (63,520 )     (28,964 )     (68,377 )
Goodwill amortization effect     318       635       317       635  
Other     5,140       14,739       13,470       35,954  
                                 

Income tax and social contribution benefit

(expense) - current and deferred

    (196,043 )     (141,258 )     (257,376 )     (338,665 )
                                 
Effective rate - %     36.58 %     14.03 %     32.25 %     26.55 %

 

(i) Refers mainly to tax losses not recorded in subsidiaries of Rumo which under current conditions do not attend the requirements of future taxable profits that justify the recognition of the deferred tax assets. In accordance with Brazilian Federal Taxes rules those losses do not expire.

 

 

 

 

 

 

 

70 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

b)   Deferred income tax assets and liabilities

 

The tax effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets and liabilities are presented below:

 

         
    June 30, 2020   December 31, 2019
Assets credit of:                
Income tax loss carry forwards     2,548,689       2,136,077  
Social contribution tax loss carry forwards     932,101       779,252  
                 
Temporary differences                
Foreign exchange - Loans and borrowings     2,245,310       921,811  
Legal proceedings provision     309,900       305,473  
Impairment provision     227,934       203,057  
Provisions for employee benefits     221,620       214,496  
Allowance for doubtful accounts     45,478       26,969  
Regulatory asset (liability)     —         53,875  
Impairment of tax credit     81,613       79,928  
Share-based payment transactions     13,566       9,879  
Profit sharing     14,808       63,987  
Interest on preferred shareholders
payable in subsidiaries
    125,654       89,931  
Property, plant and equipment - useful life review     405,661       408,581  
Miscellaneous provisions     353,373       348,212  
Other     186,384       112,240  
Total     7,712,091       5,753,768  
                 
(-) Deferred taxes assets net not recognized     (2,255,335 )     (2,198,164 )
                 
Liabilities credit of:                
Temporary differences                
Business combination - property, plant and equipment     18,090       27,666  
Tax deductible goodwill     (390,249 )     (390,249 )
Leases     (45,927 )     (36,347 )
Unrealized gains on derivatives instruments     (2,576,338 )     (923,672 )
Fair value option in loans     534,678       174,596  
Income on formation of joint ventures     (1,135,036 )     (1,135,036 )
Business combination - Intangible asset     (3,634,100 )     (3,663,085 )
Provision for realization - Goodwill recorded in equity (i)     (449,155 )     —    
Other     276,596       114,525  
Total     (7,401,441 )     (5,831,602 )
                 
Total of deferred taxes recorded     (1,944,685 )     (2,275,998 )
                 
Deferred income tax - Assets     1,665,304       1,607,566  
Deferred income tax - Liabilities     (3,609,989 )     (3,883,564 )

 

71 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

(i) In January 2020, Cosan subsidiary contributed to the capital of the subsidiary Compass Gás e Energia the investment it held in the subsidiary Comgás. As a result, the costs recorded in shareholders' equity, derived from the goodwill paid on the acquisitions of Comgás shares in voluntary tender offer occurred during the year 2019, totaling R$ 1,321,000 capital loss. Associated with this amount, a deferred income tax loss of R$ 449,000 was recorded. On the other hand, deferred income tax liabilities were recorded, canceling the effect of the result in the accounting, to be reversed when the future write-off of said goodwill.

 

c)    Analytical movement in deferred tax

 

Assets   Tax loss and negative basis   Post-employment obligations   Employee benefits   Provisions   Property   Other   Unregistered credits   Total
 Balance on January 1, 2020     2,915,329       214,496       73,866       963,639       408,581       1,177,857       (2,218,619 )     3,535,149  
Credited to the profit for period     564,413       7,124       (45,492 )     54,659       (2,920 )     (11,412 )     —         566,372  
 Other comprehensive income (loss)     1,048       —         —         —         —         67,404       —         68,452  
 Exchange differences     —         —         —         —         —         1,323,499       (57,171 )     1,266,328  
 Balance on June 30, 2020     3,480,790       221,620       28,374       1,018,298       405,661       2,557,348       (2,275,790 )     5,436,301  
                                                                 

 

                                 
Liabilities   Effects on the formation of jointly-owned subsidiaries   Intangible   Unrealized income from derivatives   Leases   Debt Fair Value Adjustment   Other   Unregistered credits   Total
 Balance on January 1, 2020     (1,135,036 )     (3,663,085 )     (923,672 )     (36,347 )     174,596       (248,058 )     20,455       (5,811,147 )
Credited to the profit for period     —         28,985       (1,652,666 )     (9,801 )     360,082       (296,231 )     2       (1,569,629 )
Other comprehensive income (loss)     —         —         —         221       —         (429 )     (2 )     (210 )
Business combination     —         —         —         —         —         —         —         —    
 Balance on June 30, 2020     (1,135,036 )     (3,634,100 )     (2,576,338 )     (45,927 )     534,678       (544,718 )     20,455       (7,380,986 )
                                                                 
                                                              (1,944,685 )

 

The Company expects to realize the full deferred tax on tax losses and social contribution.

 

 

72 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

15 Provision for legal proceedings and judicial deposits

 

The Company had provision for legal proceedings and judicial deposits recorded in the financial position at June 30, 2020 and December 31, 2019 in respect of:

 

      Provision for legal proceedings               Judicial deposit          
      June 30, 2020       December 31, 2019       June 30, 2020       December 31, 2019  
Tax     591,819       589,180       459,077       476,706  
Civil, environmental and regulatory     365,449       332,527       99,512       220,933  
Labor     416,981       432,464       265,157       245,818  
      1,374,249       1,354,171       823,746       943,457  

 

Changes in provision for legal proceedings:

 

    Tax   Civil, environmental and regulatory   Labor   Total
At December 31, 2019     589,180       332,527       432,464       1,354,171  
Provisions     1,322       29,155       29,286       59,763  
Settlement / Write-offs     (2,373 )     (14,600 )     (57,372 )     (74,345 )
Exchange rate     —         —         92       92  
Interest and exchange variation (i)     3,690       18,367       12,511       34,568  
At June 30, 2020     591,819       365,449       416,981       1,374,249  

 

(i) Includes interest reversal.

 

The Company’s debts with legal proceedings are secured by assets, cash deposit, bank guarantee or insurance guarantee.

 

The subsidiary Cosan S.A. has indemnity actions in addition to those mentioned, which, since they are considered probable, were not recorded because they represent contingent assets.

 

a) Probable losses

 

Tax: The principal tax proceedings for which the risk of loss is probable are described below:

 

73 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    June 30, 2020   December 31, 2019
Compensation with FINSOCIAL     295,337       293,291  
INSS - Social security     96,697       95,979  
State VAT - ICMS credit     98,533       97,534  
PIS and COFINS     2,764       2,889  
IPI - Excise tax credit - NT     53,980       53,693  
Federal income taxes     1,352       1,707  
Other     43,156       44,087  
      591,819       589,180  

 

Civil, regulatory, environmental and other claims: Company and its subsidiaries are parties to a number of civil legal claims related to (i) indemnity for material and moral damages; (ii) termination of different kinds of agreements (iii) public civil claims related to sugarcane stubble burning; and (iv) compliance with terms of conduct adjustment, among other issues.

 

Labor claims: Cosan and its subsidiaries are also parties to a number of labor claims filed by former employees and service providers challenging, among other matters, the payment of overtime, night shift premiums and risk premiums, the recognition of employment relationships and the reimbursement of discounts from payroll, such as social contribution and trade union charges. Additionally, we are involved in several labor administrative and judicial proceedings such as labor investigations and class actions filed by the labor prosecutor’s office regarding alleged non-compliance with certain labor regulations, including work and safety rules, labor conditions and work environment, and social assistance plans. Moreover, we entered into certain consent orders (Termos de Ajustamento de Conduta) with Brazilian authorities and in the event, we fail to comply with such consent orders, we could be subject to fines.

 

b) Possible losses

 

The principal proceedings for which we deem the risk of loss as possible are described below:

 

74 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    June 30, 2020   December 31, 2019
  Civil       3,570,891       3,493,260  
  Labor       960,608       968,426  
  Tax       13,048,541       11,382,113  
  Regulatory       850,794       860,025  
  Environmental       702,421       679,621  
          19,133,255       17,383,445  

 

Tax:

         
    June 30, 2020   December 31, 2019
ICMS - State VAT     2,900,516       2,869,089  
Federal income taxes (i)     4,980,690       3,619,834  
IRRF - Withholding tax     1,219,876       1,030,981  
PIS and COFINS - Revenue taxes     1,579,802       1,529,885  
INSS - Social security and other     213,876       226,857  
Goodwill Rumo     84,524       83,734  
IPI - Excise tax credit - NT     454,921       451,781  
Penalties related to tax positions     489,761       483,577  
MP 470 - Tax installments     307,231       304,961  
Foreign financial operation     28,983       28,701  
Compensation with IPI - IN 67/98     182,906       181,655  
Stock option     70,741       70,072  
Financial transactions tax on loan     54,144       53,765  
Other     480,570       447,221  
      13,048,541       11,382,113  

 

 

(i) On February 14, 2020, the subsidiary Comgás received tax assessment notices from the Brazilian tax authorities, for the years ended in 2015 and 2016, related to the amortization of the goodwill paid for the acquisition in the reverse merger of Provence Participações S.A., in the amount of R$ 1,228,416.

The Company's lawyers assessed the probability of loss as possible, with a remote loss bias and, therefore, no provision was recorded in accordance with IAS 37. ”

 

In addition, the effects of IFRIC 23 - Uncertain Tax Position that could affect the accounting policies of the Company and its subsidiaries and these interim financial statements were not identified.

 

 

 

75 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

c) Contingent assets

 

(i) On March 15, 2017, the Federal Supreme Court (“STF”) concluded the judgment of Extraordinary Appeal No. 574,706 and, under the system of general repercussion, established the thesis that the Tax on Circulation of Goods and Services (“ICMS” ) does not compose the basis for calculating the Social Integration Program (“PIS”) and the Contribution for the Financing of Social Security (“COFINS”), since this amount does not constitute company revenue / billing. That is, taxpayers have the right to exclude the amount related to ICMS highlighted in the invoice of the PIS / COFINS calculation base. There is still an approximate amount of R$ 932,000 in Comgás, related to the exclusion of ICMS on the basis of PIS and COFINS, arising from the period prior to the decision of the STF and without final judgment, which remains a contingent asset.

 

(ii) On December 6, 2019, ARSESP published Resolution 933, for the purpose of non-tariff compensation to the Concessionaire, in the amount of R$ 697,233 in April 2018 currency, before monetary restatements, as a result of the 3rd Ordinary Tariff Review, a be applied in the form that may be defined by the Granting Authority until May 31, 2020. With the publication of the aforementioned Resolution, there are no more tariff discussions related to previous periods with the Regulatory Agency. The amount indicated in the resolution was not recognized in these interim financial statements for not complying with the accounting criteria.

On May 27, 2020, in continuation of Resolution 933, ARSESP approved, by means of Resolution 995, the amount of R$ 683,358 plus monetary restatement since April 2018, as a result of the Third Ordinary Tariff Review, to be applied to value of assets returned by Comgás, at the end of the concession, or any amount payable by the subsidiary Comgás, if the concession is renewed or in connection with any renewal of the concession contract.

 

  

76 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

(iii) The Company has an action for damages due to the economic and financial imbalance of the Concession Agreement, with regard to tariff reviews. The right to recomposition is the result of mistaken criteria regarding the tariff review. The updated value of the share is R$ 419,900 as an economic-financial rebalancing of Comgás.

 

16 Shareholders’ equity

 

a) Share capital

 

At June 30, 2020, Cosan Limited’s share capital is composed of the following:

 

Shareholders - Common shares   Class A common shares   %   Class B common shares   %
Controlling group     20,603,636       13.61 %     96,332,044       100 %
Renaissance Technologies LLC     9,228,442       6.10 %     —         —    
Free Float     104,873,623       69.30 %     —         —    
                                 
Total shares outstanding     134,705,701       89.01 %     96,332,044       100 %
                                 
Treasury shares     16,638,275       10.99 %     —         —    
                                 
Total     151,343,976       100.00 %     96,332,044       100 %

 

b) Treasury shares

 

The Company holds 16,638,275 Class A treasury shares on June 30, 2020 and December 31, 2019, with a market value of US$ 15.06 and US$ 22.84 respectively.

 

c) Other comprehensive (loss) income

 

    December 31, 2019   Comprehensive (loss) income   June 30, 2020
Loss on cash flow hedge in joint ventures     (790,403 )     (418,462 )     (1,208,865 )
Foreign currency translation effects     49,281       (200,027 )     (150,746 )
Actuarial loss on defined benefit plan     (180,958 )     4       (180,954 )
Financial instruments with subsidiaries     15,000       —         15,000  
Change in fair values of financial assets     1,277       40       1,317  
Total     (905,803 )     (618,445 )     (1,524,248 )
                         
Attributable to:                        

  Owners of the Company     (805,471 )     (785,462 )     (1,590,933 )
Non-controlling interests     (100,332 )     167,017       66,685  

 

77 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

 

17 Earnings per share

 

The Company’s subsidiaries have two categories of potential dilutive effects: share options and put options. For the share options, a calculation is done to determine the effect of the dilution in the profit attributable to shareholders of the parent due the exercise of the share options at subsidiaries. For the put option, is assumed to have been converted into ordinary shares, and the profit attributable to shareholders of the parent is adjusted.

 

The following table sets forth the calculation of earnings per share (in thousands of Brazilian reais, except per share amounts):

 

   

April 1, 2020

to June 30,

2020

 

January 1,

2020 to

June 30,

2020

 

April 1, 2019

to June 30,

2019 (Restated)

 

January 1, 2019

to June 30,

2019 (Restated)

                 
                 
Profit attributable from to ordinary equity
holders for basic earnings - basic
    101,899       748,552       208,401       398,617  
                                 
Profit attributable from to ordinary equity
holders for basic earnings - continued operation - basic
    101,899       748,552       213,170       409,193  
                                 
Effect of dilution:                                
Dilutive effect of subsidiary's stock option plan     (901 )     (1,947 )     (967 )     (1,685 )

Profit attributable to ordinary equity

holders adjusted for the effect of dilution

    100,998       746,605       207,434       396,932  
                                 

Profit attributable to ordinary equity

holders adjusted for the effect of dilution - Continued operation

    101,899       746,605       212,203       409,193  
                                 

Weighted-average number of shares

outstanding (In thousands of shares)

                               
Basic     221,809       221,809       230,448       230,692  
Dilutive effect of stock option plan     7,844       7,844       8,964       9,206  
Dilutive     229,653       229,653       239,412       239,898  
                                 
Earnings per share                                
Basic earnings per share     R$ 0.4594       R$ 3.3748       R$ 0.9043       R$ 1.7279  
Diluted earnings per share     R$ 0.4594       R$ 3.2510       R$ 0.8664       R$ 1.6546  
                                 
Earnings per share from continued operation                                
Basic earnings per share     R$ 0.4398       R$ 3.3748       R$ 0.9250       R$ 1.7738  
Diluted earnings per share     R$ 0.4437       R$ 3.2510       R$ 0.8864       R$ 1.7057  

 

78 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

18 Net sales

 

Accounting policy (new operations)

 

The Company recognizes revenue from the supply and supply of electricity at the fair value of the consideration, through the delivery of electricity in a given period. The volume of energy delivered to the buyer is determined on a monthly basis. Customers obtain control of electricity from the moment they consume it. Invoices are issued monthly and are usually paid within 30 days of being issued.

 

Revenue from energy commercialization is recorded based on bilateral contracts signed with market agents and duly registered with the Electric Energy Trading Chamber (“CCEE”).

 

Revenue is recognized based on the energy sold and at prices specified under the terms of supply and supply contracts. The subsidiary will be able to sell the energy in two environments: (i) in the Free Contracting Environment (FCE), where the sale of electric energy occurs through the free negotiation of prices and conditions between the parties, through bilateral contracts; and (ii) at Regulated Contracting Environment (RCE), where electricity is sold to distribution agents.

 

(a) Short-term market

 

The Company recognizes revenue at the fair value of the consideration receivable when transactions in the short-term market occur. The price of energy in these operations is characterized by the link with the Differences Settlement Price – PLD (short-term price).

 

(b) Trading operations

 

Energy trading operations are traded on an active market and, for accounting measurement purposes, they meet the definition of financial instruments at fair value.

 

The subsidiary recognizes revenue when the energy is delivered to the customer at the fair value of the consideration. In addition, unrealized net gains resulting from mark-to-market - difference between contracted and market prices - from open net contracted operations on the date of the financial statements are recognized as revenue.

 

 

79 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

 The following is an analysis of the Company's revenue for the period from continuing operations:

 

   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated)

 

January 1, 2019 to June 30, 2019 (Restated)

Gross revenue from sales of products
and services
    5,266,874       10,973,158       5,852,037       11,294,889  
Construction revenue     219,098       416,319       182,114       342,050  
Indirect taxes and deductions     (1,311,061 )     (2,292,060 )     (961,300 )     (1,844,181 )
Net sales     4,174,911       9,097,417       5,072,851       9,792,758  

 

In the following table, revenue is disaggregated by products and service lines and timing of revenue recognition:

 

 

 

 

 

 

80 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

     
   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated)

 

January 1, 2019 to June 30, 2019 (Restated)

At a point in time                                
Gas distribution     1,186,845       3,282,600       2,144,345       4,031,099  
Commercialization of energy     145,114       313,889       —         —    
Lubricants and basic oil     772,044       1,776,788       995,634       2,023,209  
      2,104,003       5,373,277       3,139,979       6,054,308  
Over time                                
Transportation     1,723,999       3,084,403       1,654,735       3,223,160  
Port elevation     92,431       155,590       74,005       140,526  
Construction revenue     219,098       416,319       182,114       342,050  
Other services     45,260       85,370       21,172       41,300  
      2,080,788       3,741,682       1,932,026       3,747,036  
                                 
Elimination     (9,880 )     (17,542 )     846       (8,586 )
                                 
Total of net sales     4,174,911       9,097,417       5,072,851       9,792,758  

 

 

  

 

81 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

19 Costs and expenses by nature

 

The costs and expenses are presented in the statement of profit and loss by function. The reconciliation of income by nature/purpose is as follows:

 

   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated)

 

January 1, 2019 to June 30, 2019 (Restated)

Raw materials     (474,152 )     (1,060,973 )     (617,805 )     (1,277,776 )
Cost of gas and electricity (i)     (814,770 )     (2,298,018 )     (1,368,757 )     (2,707,748 )
Transportation expenses     (592,526 )     (1,159,870 )     (624,063 )     (1,232,275 )
Depreciation and amortization     (525,997 )     (1,064,917 )     (555,343 )     (1,117,991 )
Salaries and wages     (382,252 )     (781,531 )     (408,468 )     (783,348 )
Construction cost     (219,098 )     (416,319 )     (182,114 )     (342,050 )
Expenses with third-party services     (170,565 )     (330,326 )     (148,012 )     (288,240 )
Selling expenses     (5,582 )     (10,558 )     (11,314 )     (20,178 )
Other     (239,868 )     (436,433 )     (111,111 )     (248,802 )
      (3,424,810 )     (7,558,945 )     (4,026,987 )     (8,018,408 )
                                 
Cost of sales     (2,793,309 )     (6,343,520 )     (3,477,315 )     (6,946,642 )
Selling expenses     (315,013 )     (603,618 )     (267,902 )     (532,032 )
General and administrative expenses     (316,488 )     (611,807 )     (281,770 )     (539,734 )
      (3,424,810 )     (7,558,945 )     (4,026,987 )     (8,018,408 )

 

(i) Includes the amount of R$ 368,297 resulting from the recognition of the financial sectorial asset and liabilities, Note 12.

 

 

 

82 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

20 Other income (expenses), net

 

   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated)

 

January 1, 2019 to June 30, 2019 (Restated)

                 
Contractual obligations for sales of credit rights (ii)     —         (68,311 )     —         —    
Recovering tax credits     7,587       18,062       38,847       48,285  
Revenue from sale of scrap     9,634       16,885       5,264       14,498  
Loss from impairment (v)     (107,106 )     (107,106 )     —         50,284  
Gain (loss) from port operations     (5,139 )     (3,532 )     —         —    
Reimbursement of losses in the gas process (iv)     26,945       26,945       —         —    
Loss on disposal of non-current assets and intangibles     (1,638 )     (1,693 )     (2,140 )     (7,212 )
Depreciation of right-of-use (i)     (24,206 )     (48,413 )     —         —    
Settlement of disputes in the renewal process (iii)     348,319       278,496       —         —    
Net effect of legal proceedings, recoverable and tax installments     (35,908 )     (61,730 )     (19,014 )     (64,739 )
Other     (4,031 )     36,992       (15,882 )     (35,328 )
      214,457       86,595       7,075       5,788  

 

(i) Depreciation cost of the grant of "Malha Central" (subsidiary in pre-operating phase).

 

(ii)

On December 21, 2017, the subsidiary Cosa S.A. entered into a “Credit Rights Assignment and Other Covenants Agreement”. In return, it received R$ 1,340,000 (“acquisition price”), resulting from certain indemnity actions. In addition to the acquisition price, Cosan S.A. will be entitled to additional payments related to these credit rights, provided that its result is positive. The additional payment will be determined by applying 95% of the difference between the net amount received from the Union's credit rights by the transferee, less the return of the transferees. Being recognized in the results only upon receipt.

 

In September and December 2019, there was an assignment of the additional payment mentioned in the previous paragraph, plus credit related to the portion of the controversial share of the action of Açucareiro Corona S.A.

 

In both contracts there are clauses of the Company's obligations towards buyers, in the event of any discounts, retentions or compensations that may be promoted by Copersucar, higher than certain percentages, in which the Company will indemnify buyers.

 

 

83 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

On January 2, 2020, the first installment of the second precatory and second installment of the first precatory was received, with Copersucar retaining the amount referring to taxes, expenses and other withholdings. The Company indemnified the Buyers at R$ 132,200 on February 11, 2020, as represented in the cash flow statement, comprising: (i) R$ 28,700 taxes and expenses; (ii) R$ 103,500 other retentions, R$ 130,922 was received on April 2, 2020. Copersucar retained the credit for Corona's share to cover the interest that will be incurred.

 

In relation to the other retentions, accounts receivable were created against Copersucar, referring to the reimbursement of the installments received from the court orders, totaling R$ 134,903, consisting of: (i) the first installment of the first court order R$ 31,403 recorded in May 2019; and (ii) first installment of the second precatory and second installment of the first precatory in the total amount of R$ 103,500 recorded in February 2020.

 

On March 31, 2020, the Company made a provision of R$ 68,311 related to the taxes and expenses of the installments falling due that the Company will have to indemnify the Fund for the remaining installments of the first precatory and the second precatory.

 

(iii) R$ 348,319 with a positive effect related to the reversal of lease liabilities in litigation registered in May and R$ 69,823 of negative effect recorded in January due to administrative and judicial disputes involving the Granting Authority and Malha Paulista, whose discussion the Company gave up as a prerequisite for the conclusion of the concession's early renewal process, one of the requirements imposed by TCU - Federal Audit Court.

 

(iv) Reimbursement of expenses with regulatory losses in accordance with Resolution ARSESP 977 of April 8, 2020, which was recognized, as detailed in note 12 .

 

(v) Details note 10.2

 

84 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

21 Finance results

 

 

Foreign currency gains and losses on financial assets and financial liabilities are reported on a net basis as either finance income or finance cost depending on whether the net foreign currency fluctuations result in a gain or loss position.

 

Details of finance income and costs are as follows:

 

   

April 1, 2020 to June 30, 2020

 

January 1, 2020 to June 30, 2020

 

April 1, 2019 to June 30, 2019 (Restated)

 

January 1, 2019 to June 30, 2019 (Restated)

Cost of gross debt                                
Interest on debt     (426,705 )     (862,550 )     (414,739 )     (777,024 )
Monetary and exchange rate variation     (761,439 )     (3,919,288 )     168,567       96,921  
Derivatives and fair value measurement     983,082       4,393,001       635       65,225  
Amortization of borrowing costs     (13,469 )     (28,811 )     (9,533 )     (23,846 )
Finance and warranties on debt     (13,152 )     (22,478 )     (20,426 )     (40,217 )
      (231,683 )     (440,126 )     (275,496 )     (678,941 )
                                 
Income from financial investment and exchange rate in cash and cash equivalents     74,734       153,963       95,726       183,853  
      74,734       153,963       95,726       183,853  
                                 
Cost of debt, net     (156,949 )     (286,163 )     (179,770 )     (495,088 )
                                 
Other charges and monetary variations                                
Interest on other receivables     31,563       68,926       79,527       101,546  
Interest on other liabilities     (2,276 )     (9,673 )     (17,858 )     (33,274 )
Monetary variation on leases and concessions agreements     83,362       9,802       (49,780 )     (98,391 )
Monetary variation on leases     (159,717 )     (295,381 )     (89,087 )     (137,521 )
Interest on shareholders' equity     —         —         (925 )     (925 )
Interest on contingencies and contracts     (43,744 )     (84,618 )     (40,628 )     (129,634 )
Bank charges and other     2,535       (18,992 )     (24,942 )     (49,651 )
Exchange variation and non-debt derivatives     30,540       17,014       8,918       9,002  
      (57,737 )     (312,922 )     (134,775 )     (338,848 )
                                 
Finance results, net     (214,686 )     (599,085 )     (314,545 )     (833,936 )
                                 
Reconciliation                                
Finance expense     (755,660 )     (2,983,294 )     (1,120,766 )     (1,924,801 )
Finance income     61,129       381,062       191,623       318,039  
Foreign exchange, net     (766,358 )     (3,967,798 )     177,485       106,668  
Derivatives     1,246,203       5,970,945       437,113       666,158  
Finance results, net     (214,686 )     (599,085 )     (314,545 )     (833,936 )

 

 

85 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

22 Financial risk management

 

a) Market risk

 

The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

 

The Company uses derivatives to manage market risks. All such transactions are carried out within the guidelines set by the risk management committee. Generally, the Company seeks to apply hedge accounting to manage volatility in profit or loss.

 

i. Foreign exchange risk

 

At June 30, 2020 and December 31, 2019, the Company had the following net exposure to the exchange rate variations on assets and liabilities denominated in U.S.Dollar (U.S.$.) and Euro (EUR):

 

    June 30, 2020   December 31, 2019
Cash and cash equivalents     3,431,801       901,718  
Trade receivables     27,564       22,771  
Trade payables     (107,877 )     (86,732 )
Loans, borrowings and debentures     (23,587,148 )     (16,245,131 )
Leases     (101,337 )     (65,348 )
Consideration payable     (219,362 )     (184,370 )
Derivative financial instruments (notional)     19,803,476       13,621,791  
Foreign exchange exposure, net     (752,883 )     (2,035,301 )

 

The sensitivity of profit or loss to changes in the exchange rates arises mainly from U.S. Dollar denominated financial instruments and the impact on other components of equity arises from foreign forward exchange contracts designated as cash flow hedges though its joint ventures.

 

A reasonably possible strengthening (weakening) of the real to U.S. dollar and Euro at December 31, 2020 would have affected the measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecast sales and purchases. Stressed scenarios (positive and negative effects, before tax effects) were defined based on changes of a 25% and 50% to the U.S. dollar and Euro exchange rates used in the probable scenario. The Company’s exposure to foreign currency changes for all other currencies is not material.

 

86 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

                  Variation scenario                          
Instrument   Risk factor     Probable       25 %     50 %     -25 %     -50 %
Cash and cash equivalents   Currency fluctuation     42,172       69,489       97,180       14,668       (12,837 )
Trade receivables   Currency fluctuation     15,558       22,165       28,772       8,952       2,345  
Trade payables   Currency fluctuation     (100,945 )     (126,783 )     (152,536 )     (75,279 )     (49,527 )
Derivative financial instruments (Notional)   Currency fluctuation     1,775,675       5,937,018       10,013,564       (2,216,074 )     (6,292,622 )
Loans, borrowings and debentures   Currency fluctuation     748,299       (3,642,870 )     (8,012,976 )     5,033,612       9,382,475  
Leases   Currency fluctuation     4,182       (20,106 )     (44,394 )     28,471       52,759  
Consideration payable   Currency fluctuation     (210,310 )     (262,887 )     (315,465 )     (157,733 )     (105,155 )
Impacts on profit or loss         2,274,631       1,976,026       1,614,145       2,636,617       2,977,438  

 

The probable scenario considers the estimated exchange rates, made by a specialized third part, at the due date of the transactions for the companies with functional currency Real (positive and negative, before tax effects), as follows:

 

    Exchange rate sensitivity analysis (R$/U.S.$) and (R$/Euro)
        Scenario
          June 30, 2020       Probable       25 %     50 %     -25 %     -50 %
  U.S.$       5.4760       5.2500       6.5625       7.8750       3.9375       2.6250  
  Euro       6.1539       5.9300       7.4125       8.8950       4.4475       2.9650  

 

ii. Interest rate risk

 

The Company and its subsidiaries monitor the fluctuations in variable interest rates in connection with its borrowings, especially those that accrue interest using LIBOR, and uses derivative instruments in order to minimize variable interest rate fluctuation risks.

 

87 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

A sensitivity analysis on the interest rates on loans and borrowings in compensation for the CDI investments with pre-tax increases and decreases of 25% and 50% is presented below:

 

              Variation scenario                          
Exposure interest rate     Probable       25 %     50 %     -25 %     -50 %
Cash and cash equivalents     218,020       272,090       327,031       (70,379 )     (124,884 )
Marketable securities     57,160       71,450       85,740       25,486       11,196  
Consideration asset     65,163       81,454       97,745       48,872       32,582  
Restricted cash     917       1,147       1,376       (1,147 )     (1,376 )
Other financial assets     (6,073 )     (7,591 )     (9,110 )     7,591       9,110  
Leases     (821,151 )     (788,729 )     (790,447 )     (785,295 )     (783,577 )
Derivative financial instruments     64,342       2,038,682       2,256,996       546,300       (17,638 )
Loans, borrowings and debentures     (1,710,606 )     (314,503 )     (432,460 )     (78,592 )     39,365  
Impacts on profit or loss     (2,132,228 )     1,353,999       1,536,871       (307,164 )     (835,222 )

 

The probable scenario considers the estimated interest rate, made by a specialized third part and Central Bank of Brazil (Banco Central do Brasil), or BACEN, as follows:

 

      Probable       25 %     50 %     -25 %     -50 %
SELIC     2.15 %     2.69 %     3.23 %     1.61 %     1.08 %
CDI     2.15 %     2.69 %     3.23 %     1.61 %     1.08 %
TJLP462 (TJLP + 1% p.a.)     5.80 %     7.00 %     8.20 %     4.60 %     3.40 %
TJLP     4.80 %     6.00 %     7.20 %     3.60 %     2.40 %
IGPM     3.84 %     4.80 %     5.75 %     2.88 %     1.92 %
IPCA     3.07 %     3.83 %     4.60 %     2.30 %     1.53 %
Fed Funds     0.15 %     0.19 %     0.23 %     0.11 %     0.08 %
Libor     0.61 %     0.76 %     0.92 %     0.46 %     0.31 %
                                         

 

iii. Price risk

 

As of January 2020, the Company entered the energy trading market, with the objective of obtaining results with variations in the price of energy, within the limits of risk and pre-established counterparties by Management, exposing the Company to risk price of this commodity.

 

88 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Equity position and unrealized gains on energy trading operations, net. Trading operations are traded on an active market and recognized at fair value through profit or loss, based on the difference between the contracted price and the market price of the open contracts on the balance sheet date.

 

This fair value is estimated, in large part, in the price quotations used in the active over-the-counter market, insofar as such observable market data exist, and, to a lesser extent, by the use of valuation techniques that consider prices established in operations of purchase and sale and market prices projected by specialized entities, in the period of availability of this information.

 

The equity balances referring to the open trading transactions are shown below.

 

            June 30, 2020
    Assets   Liabilities   Net gain
Trading operations     40,260       (8,906 )     31,354  

 

The main risk factor that impacts the pricing of trading operations is exposure to energy market prices. The scenarios for sensitivity analysis for this factor are prepared using market data and specialized sources, considering future prices, applied to the market curves of June 30, 2020, as follows:

 

              Variation scenario                          
      Probable       25 %     50 %     -25 %     -50 %
Unrealized gains on trading operations     31,354       (53,140 )     (137,633 )     115,847       200,340  
      31,354       (53,140 )     (137,633 )     115,847       200,340  

 

b) Credit risk

 

The Company’s regular operations expose it to potential defaults when customers, suppliers and counterparties are unable to comply with their financial or other commitments. The Company seeks to mitigate this risk by entering into transactions with a diverse pool of counterparties. However, the Company continues to remain subject to unexpected third party financial failures that could disrupt its operations. The exposure to credit risk was as follows:

 

89 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

         
    June 30, 2020   December 31, 2019
Cash and cash equivalents     10,953,572       8,472,274  
Trade receivables     1,825,072       3,115,503  
Marketable securities     2,658,608       1,814,394  
Derivative financial instruments     9,569,926       3,824,410  
Receivables from related parties     188,336       173,341  
Dividends receivable     57,942       23,252  
Restricted cash     42,672       147,910  
      25,296,128       17,571,084  

 

The Company is also exposed to risks in connection with its cash management activities and temporary investments.

 

Liquid assets are invested primarily in government security and other investments in Banks with a minimum grade of “A.” Credit risk from balances with banks and financial institutions is managed by the Company’s treasury department in accordance with the Company’s policy.

 

Investments of surplus funds are made only with approved counterparties and within credit limits assigned to each counterparty. Counterparty credit limits are reviewed on an annual basis and may be updated throughout the period. The limits are set to minimize the concentration of risks and therefore mitigate financial loss through potential counterparty’s failure to make payments. The credit risk on cash and cash equivalents, marketable securities, restricted cash and derivative financial instruments are determined by rating instruments widely accepted by the market and are arranged as follows:

 

90 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

    June 30, 2020   December 31, 2019
  AAA       18,823,518       11,538,846  
  AA       4,378,190       4,021,251  
  B-       23,070       —    
          23,224,778       15,560,097  

 

c) Liquidity risk

 

The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.

 

The financial liabilities of the Company sorted by due dates (based on undiscounted cash flows contracted) are as follows:

 

 

    June 30, 2020   December 31, 2019
    Up to 1 year   1 - 2 years   3 - 5 years   More than 5 years   Total   Total
Loans, borrowings and debentures     (6,440,102 )     (3,967,672 )     (23,372,652 )     (19,711,336 )     (53,491,762 )     (42,443,289 )
Trade payables     (2,377,234 )     —         —         —         (2,377,234 )     (2,190,264 )
Other financial liabilities     (405,798 )     —         —         —         (405,798 )     (543,879 )
Tax installments - REFIS     (8,441 )     (4,553 )     (9,271 )     (183,939 )     (206,204 )     (207,416 )
Leases     (1,266,908 )     (1,032,579 )     (3,018,545 )     (20,024,275 )     (25,342,307 )     (11,666,959 )
Payables to related parties     (402,610 )     (741 )     —         —         (403,351 )     (392,458 )
Dividends payable     (21,590 )     —         —         —         (21,590 )     (214,104 )
Preferred shareholders payable     —         (446,984 )     —         —         (446,984 )     (611,537 )
      (10,922,683 )     (5,452,529 )     (26,400,468 )     (39,919,550 )     (82,695,230 )     (58,269,906 )

 

 

 

 

91 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

23 Post-employment benefits

 

    June 30, 2020   December 31, 2019
Defined contribution                
Futura II     437       361  
                 
Defined benefit                
Futura     75,567       74,093  
Comgás     639,059       630,549  
      715,063       705,003  

 

During the period ended June 30, 2020, the amount of sponsor contributions to the plans was R$ 21,153 (R$ 8,462 on December 31, 2019).

 

24 Share-based payment

 

The plans have been administered by the Board of Directors, at its option, by a Committee, within the limits established in the guidelines for the elaboration and structuring of each plan and in the applicable legislation.

 

The detail of plans, including the quantity of granted shares and expected life in years is as follow:

 

a) Description of share-based payment arrangements

 

According to the plan, eligible employees can receive common shares annually without payment in cash. The number of shares issued to program participants is the value of the offer divided by the weighted average price at which the Company's shares are traded on the Stock Exchange.

 

For share-based compensation settled with shares, the expense is based on the date of granting the fair value of the premiums that must be acquired during the grace period. For awards with graduated vesting, the fair value of each tranche is recognized during the respective grace period. At the end of each reporting period, the Company reassesses its estimates of the number of premiums that must be acquired and recognizes the impact of the revisions in the income statement.

 

92 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

The Black-Scholes methodology was used to calculate the fair value under the terms of the Share-Based Compensation Plan.

 

Type of award / Grant date   Company   Expected life (years)   Granted   Exercised / canceled / transferred   Available
Stock grant programs                                    
April 27, 2017   Cosan S.A.     5       274,000       (76,900 )     197,100  
July 31, 2017   Cosan S.A.     5       298,107       (78,948 )     219,159  
July 31, 2018   Cosan S.A.     5       210,602       —         210,602  
July 31, 2019   Cosan S.A.     5       31,031       —         31,031  
                  813,740       (155,848 )     657,892  
                                     
April 20, 2017   Comgás     5       61,300       (4,725 )     56,575  
August 12, 2017   Comgás     5       97,780       (6,000 )     91,780  
August 1, 2018   Comgás     5       96,787       —         96,787  
July 31, 2019   Comgás     5       83,683       —         83,683  
February 01, 2020   Compass Gás e Energia     5       1,858,959       —         1,858,959  
                  2,198,509       (10,725 )     2,187,784  
                                     
October 1, 2015   Rumo S.A     5       1,485,900       (258,300 )     1,227,600  
January 2, 2017   Rumo S.A     5       1,476,000       (226,900 )     1,249,100  
September 1, 2017   Rumo S.A     5       870,900       (131,300 )     739,600  
August 1, 2018   Rumo S.A     5       1,149,544       (155,621 )     993,923  
August 15, 2019   Rumo S.A     5       843,152       (19,956 )     823,196  
                  5,825,496       (792,077 )     5,033,419  
                                     
August 18, 2017   Cosan Limited     5       3,530,163       (3,530,163 )     —    
                                     
Stock grant - Modification                                    
August 18, 2011 - (B) (iii)   Cosan S.A.     1 to 12       1,501,626       (1,276,283 )     225,343  
December 12, 2012 - (C)   Cosan S.A.     1 to 7       24,647       (24,647 )     —    
April 24, 2013 (i)   Cosan S.A.     5 to 7       122,123       (116,802 )     5,321  
April 25, 2014 (ii)   Cosan S.A.     5 to 7       283,808       (273,056 )     10,752  
August 31, 2015   Cosan S.A.     5 to 7       463,906       (157,242 )     306,664  
                  2,396,110       (1,848,030 )     548,080  
                                     
August 18, 2011 - (B)   Cosan Logística     1 to 12       162,464       (162,464 )     —    
December 12, 2012 - (C)   Cosan Logística     1 to 7       277       (277 )     —    
April 24, 2013   Cosan Logística     5 to 7       1,926       (1,806 )     120  
April 25, 2014   Cosan Logística     5 to 7       23,682       (22,396 )     1,286  
                  188,349       (186,943 )     1,406  
                                     
Cash-settled transactions                                    
September 21, 2017   Cosan Limited     5       255,000       (255,000 )     —    
                                     
                                     
July  31, 2019   Moove     5       132,670       —         132,670  
                                     
Total                 15,340,037       (6,778,786 )     8,561,251  

 

93 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

(i) On January 23, 2020, 9,579 shares were delivered, equivalent to the amount of R$ 333.
(ii) On March 5, 2020, 21,504 shares were delivered, equivalent to the amount of R$ 748.
(iii) On April 30, 2020, 225,531 shares were settled in cash in the amount of R $ 20,281.

 

b) Reconciliation of outstanding share options

 

The movement in the number of awards outstanding and their related weighted-average exercise prices are as follows:

 

    Stock option programs   Stock grant programs   Total
  At December 31, 2019       150,662       7,501,866       7,652,528  
  Granted       —         1,858,959       1,858,959  
  Vested       —         (435,160 )     (435,160 )
  Cancelled       (51,311 )     (364,414 )     (415,725 )
  At June 30, 2020       99,351       8,561,251       8,660,602  

 

c) Expense recognized in profit or loss

 

Share-based compensation expense included in the statement of profit and loss for the period ended June 30, 2020 and 2019 was as follows:

 

    Stock option programs   Stock grant programs   Total
  June 30, 2019       1,627       29,279       30,906  
  At June 30, 2020       7,271       37,304       44,575  

 

 

(i)               Incremental cost was recognized in income for the period.

 

94 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

25 Operation discontinued

 

On December 2, 2019, the subsidiary Cosan S.A. sold its interest in Cosan Biomassa S.A. to the joint venture Raízen Energia S.A. for R$ 1 (One Real). Considering the unsecured liability of R$47,531, plus the 11-month result of this entity of R$ 15,386 and other transaction expenses of R$21,124, generating a gain in the amount of R$11,021.

 

Accordingly, as presented below and also required by IFRS 5 - Non-current assets held for sale and discontinued operations -, the Company is changing the presentation of its income statements and cash flow statements for the period ended on June 2019.

 

    April 1, 2019 to June 30, 2019 (Published)   Discontinued operation   April 1, 2019 to June 30, 2019 (Restated)   January 1, 2019 to June 30, 2019 (Published)   Discontinued operation   January 1, 2019 to June 30, 2019 (Restated)
                         
Gross profit     1,595,513       23       1,595,536       2,846,398       (282 )     2,846,116  
 Selling, general and administrative expenses     (550,601 )     929       (549,672 )     (1,073,108 )     1,342       (1,071,766 )
 Other income (expenses), net     3,384       3,691       7,075       (1,684 )     7,472       5,788  
                                                 

Profit before equity in earnings of investees,

finance results and taxes

    1,048,296       4,643       1,052,939       1,771,606       8,532       1,780,138  
                                                 
  Interest in earnings of associates     7,086       (1,082 )     6,004       (19,712 )     (2,400 )     (22,112 )
  Interest in earnings of joint ventures     58,410       —         58,410       362,243       —         362,243  
                                                 
 Equity in earnings of investees     65,496       (1,082 )     64,414       342,531       (2,400 )     340,131  
                                                 
  Finance results, net     (315,753 )     1,208       (314,545 )     (838,380 )     4,444       (833,936 )
                                                 
 Profit before taxes     798,039       4,769       802,808       1,275,757       10,576       1,286,333  
                                                 
 Income taxes     (257,376 )     —         (257,376 )     (338,665 )     —         (338,665 )
                                                 
 Profit from continuing operations     540,663       4,769       545,432       937,092       10,576       947,668  
                                                 
 Loss from discontinued operations, net of taxes     —         (4,769 )     (4,769 )     —         (10,576 )     (10,576 )
 Profit for the period     540,663       —         540,663       937,092       —         937,092  
                                                 
 Profit attributable to:                                                
  Owners of the Company     208,401       —         208,401       398,617       —         398,617  
  Non-controlling interests     332,262       —         332,262       538,475       —         538,475  
      540,663       —         540,663       937,092       —         937,092  

 

 

95 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

             
    January 1, 2019 to June 30, 2019 (Published)   Discontinued operation   January 1, 2019 to June 30, 2019 (Restated)
Cash flows from operating activities                        
Profit before taxes     1,275,757       10,576       1,286,333  
                         
 Adjustments for:                        
 Depreciation and amortization     1,118,653       (527 )     1,118,126  
 Interest in earnings of associates     19,712       2,400       22,112  
 Interest in earnings of joint ventures     (362,243 )     —         (362,243 )
 Indexation charges, interest and exchange, net     918,090       (5,246 )     912,844  
 Provisions for employee benefits     104,333       18       104,351  
 Other     (94,946 )     (651 )     (95,597 )
      2,979,356       6,570       2,985,926  
 Changes in:                        
 Trade receivables     (442,819 )     (8,058 )     (450,877 )
 Inventories     (98,383 )     (1,345 )     (99,728 )
Current tax, net     10,414       1,022       11,436  
 Related parties, net     8,333       (3,755 )     4,578  
 Trade payables     170,589       2,418       173,007  
 Employee benefits     (151,489 )     771       (150,718 )
 Other assets and liabilities, net     (259,087 )     8,730       (250,357 )
 Discontinued operation     —         1,377       1,377  
 Other     (18,019 )     (7,730 )     (25,749 )
Net cash generated by operating activities     2,198,895       —         2,198,895  
                         
 Marketable securities     2,073,212       (1,361 )     2,071,851  
 Additions to property, plant and equipment, intangible assets,
contract assets and right to use
    (1,315,701 )     253       (1,315,448 )
 Discontinued operation     —         1,108       1,108  
 Other     616,746       —         616,746  
Net cash used in investing activities     1,374,257       —         1,374,257  
                         
 Loans, borrowings and debentures raised     3,020,332       (460 )     3,019,872  
 Amortization of principal on loans, financing and debentures     (1,809,575 )     (100,517 )     (1,910,092 )
 Payment of interest on loans, borrowings and debentures     (618,364 )     (81,145 )     (699,509 )
 Derivative financial instruments, net     44,816       (44,816 )     —    
 Discontinued operation     —         (10,702 )     (10,702 )
 Other     (2,788,325 )     237,640       (2,550,685 )
 Cash flow from financing activities     (2,151,116 )     —         (2,151,116 )
                         
Increase (decrease) in cash and cash equivalents     1,422,036       —         1,422,036  
                         
Cash and cash equivalents at beginning of period     3,621,798       —         3,621,798  
Effect of exchange rate fluctuations on cash held     (41,071 )     —         (41,071 )
Cash and cash equivalents at end of period     5,002,763       —         5,002,763  

 

 

96 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

26 Subsequent events

 

26.1 Cosan S.A.

 

Corporate reorganization

 

The Boards of Directors of Cosan S.A., Cosan Logística S.A. and Cosan Limited approved the start of the study of a corporate restructuring proposal that will result in Cosan S.A. as the only holding company in the entire group. Such corporate restructuring aims to simplify the Cosan Group's structure, unifying and consolidating the various free floats of the Companies, increasing the liquidity of their securities, as well as unlocking the value that exists within the Cosan Group.

 

The corporate reorganization will consist of the merger of companies under common control, whereby Cosan Limited and Cosan Logística S.A. will be merged into Cosan S.A.

 

Deliberations OGM

 

According to the Ordinary and Extraordinary General Meeting held on July 29, 2020, we present below the main resolutions:

 

i. Cancellation of 4,694,353 treasury shares issued by the subsidiary Cosan S.A .;
ii. Approval of the capital increase of the subsidiary Cosan S.A in the amount of R $ 682,264 without the issue of new shares;
iii. Approval of the increase in the authorized capital of the subsidiary Cosan S.A to up to R $ 7,000,000.

 

IPO Compass Gás e Energia

Approved at the Ordinary and Extraordinary General Meeting of the subsidiary Compass held on July 30, 2020, request for registration of the public offering of primary distribution of common shares, together with the submission of:

 

97 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

i. application for membership of Compass to the special listing segment of the Novo Mercado of B3 S.A. - Brasil, Bolsa, Balcão; and
ii. application for registration as an issuer of “Category A” securities with the CVM.

 

26.2 Cosan Logística

 

Issue Green Notes

 

On July 1, 2020, the Company completed the raising of USD 500,000 thousand, by the subsidiary Rumo Luxemburgo Sarl, through the issuance of Green Notes, with an interest rate of 5.25% p.a. and maturity on January 10, 2028.

 

The funds raised through the issuance of Notes will be used to finance new investments in eligible “Green Projects”, according to the Green Bond Framework issued with Second Party Opinion by Sustainalytics and certification by the CBI - Climate Bond Initiative.

 

Re-bidding process of Malha Oeste

 

On July 21, 2020, the Company filed with the National Land Transportation Agency (ANTT), a request for adherence to a re-bidding process related to the object of the Concession Contract signed between Malha Oeste and the Union, through the Ministry of Transport ( “Relicitation Process”), pursuant to Law No. 13,448 of June 5, 2017 and regulated by Decree No. 9,957 of August 7, 2019.

 

Public offering of shares of subsidiary Rumo

 

On August 13, 2020, the subsidiary Rumo S.A. has announced a primary public offering of shares, through which it intends to sell 235,000,000 shares, a volume that can be increased by 35%, for a capital increase, whose authorized limit is R$ 7,000.000.

 

 

 

98 
 

Table of Contents

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Debenture issuance

 

On August 13, 2020, the Board of Directors approved the 1st issuance of simple unsecured debentures, not convertible into shares, with an additional personal guarantee, in a single series, of the Company, in the total amount of up to R$ 1,740,000. The proceeds will be used in the public offering of shares of the subsidiary Rumo S.A.

 

 

 

99 
 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 2, 2020

 

     
COSAN LIMITED
   
By:   /s/ Marcelo Eduardo Martins
   

Name: Marcelo Eduardo Martins

Title: Chief Financial Officer

 

Cosan Limiited (NYSE:CZZ)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Cosan Limiited Charts.
Cosan Limiited (NYSE:CZZ)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Cosan Limiited Charts.