UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
Current Report
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 30, 2014
SEQUENOM, INC.
(Exact
name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
000-29101 |
|
77-0365889 |
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(I.R.S. Employer
Identification No.) |
|
|
|
3595 John Hopkins Court, San Diego, CA |
|
92121 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (858) 202-9000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:
¨ |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 1.01 |
Entry into a Material Definitive Agreement. |
The information provided in Item 2.01 is incorporated
herein by reference.
Item 2.01 |
Completion of Acquisition or Disposition of Assets. |
On May 30, 2014, Sequenom, Inc. (the
Company) entered into a Stock and Asset Purchase Agreement (the Purchase Agreement) with BioSciences Acquisition Company (BioSciences), pursuant to which BioSciences
purchased substantially all of the assets used in the Companys bioscience business segment, which develops, manufactures, markets, sells and services mass spectrometry analytical instruments and related instruments, software, reagents and
consumables for use in the field of mass spectrometry (the Business). Pursuant to the Purchase Agreement, BioSciences acquired the right, title and interest in and to specified intellectual property, equity interests of
certain of the Companys foreign subsidiaries, inventory, accounts receivable, manufacturing and other equipment, customer contracts and other related assets used in the Business (collectively, the Transferred Assets),
and BioSciences assumed the Companys existing Business contracts, including the lease for its facility, and trade and other payables. BioSciences also has offered employment to all employees of the Business and assumed responsibility for any
employee retention and severance obligations. The Company has retained all of its existing right, title and interest in and to any and all of Companys assets that are not Transferred Assets. The aggregate cash purchase price was $31.8 million,
adjusted for working capital plus the Company has the right to receive a $2 million milestone payment if a specified regulatory clearance is obtained by September 30, 2014 or $1 million if that regulatory clearance is obtained after
September 30, 2014 and on or before December 31, 2014, and $2 million if recognized net revenue of the Business in 2014 equals or exceeds a specified revenue target. The purchase price is subject to a post-closing working capital
adjustment.
At the closing, $1.5 million of the purchase price was deposited in escrow to secure the Companys indemnification obligations and any
working capital adjustment. On May 30, 2015, $500,000 (less any claims paid under the escrow agreement) is scheduled to be released to the Company and the remaining escrow is scheduled to be released on the 18th month anniversary of closing, subject to any unresolved claims. Pursuant to the Purchase Agreement, the Company has certain indemnification obligations for potential breaches of representations and
warranties made by the Company, each of which survives for a period of 18 months, and also for the covenants and obligations set forth in the Purchase Agreement and for the satisfaction of all excluded liabilities. The Company is not required to
make any indemnification payments with regards to its representations and warranties until aggregate damages exceed $250,000. The Companys maximum indemnification liability is capped at $3.5 million subject to a limited exception for a
retained liability. BioSciences also has certain indemnification obligations for potential breaches of representations and warranties made by BioSciences, for the covenants and obligations set forth in the Purchase Agreement and for the satisfaction
of its assumed liabilities.
In connection with entering into the Purchase Agreement the Company also concurrently entered into a License Agreement with
BioSciences (the License Agreement) pursuant to which the Company granted BioSciences a worldwide, non-exclusive, royalty-free, fully-paid license, without the right to sublicense, with respect to its intellectual property,
to make, use, sell and import products and perform services in operation of the Transferred Assets in the bioscience business. Pursuant to the terms of the License Agreement, BioSciences granted the Company a worldwide, non-exclusive, royalty-free,
fully-paid license, without the right to sublicense, with respect to the intellectual property purchased by BioSciences in the transaction described herein for the Companys use in the Companys molecular diagnostic laboratory business.
In accordance with the Purchase Agreement, the Company and BioSciences entered into a Supply Agreement (the Supply Agreement),
pursuant to which BioSciences agreed to supply and the Company agreed to purchase mass spectrometry analytical instruments and related instruments, software, reagents and consumables for use in the Companys molecular diagnostic laboratory
business for mutually-agreed upon prices to be paid by the Company to BioSciences, for an initial term.
In accordance with the Purchase Agreement, the
Company and BioSciences entered into a Transition Services Agreement (the Transition Services Agreement), pursuant to which the Company agreed to provide certain services to BioSciences until December 31, 2014, unless
the Transition Services Agreement is earlier terminated. Under the terms of the Transition Services Agreement, the Company will not charge Biosciences for the services rendered thereunder, however, Biosciences will reimburse the Company for certain
third party charges and out-of-pocket costs that may be incurred by the Company.
Pursuant to the terms of the Purchase Agreement, the Company and
BioSciences entered into a Non-Competition and Non-Solicitation Agreement (the Non-Competition Agreement), which restricts the Companys global activities in the Business for a period of five years. The Non-Competition
Agreement also restricts the Company from soliciting for employment or hiring any BioSciences officer or employee that works in BioSciences bioscience operations for a period of three years. In addition, the Non-Competition Agreement restricts
the Companys persuasion of any supplier or customer of the Business to terminate or alter its relationship with BioSciences.
The foregoing descriptions of the terms of the Purchase Agreement, the License Agreement and the Supply Agreement
are qualified in their entirety by reference to the Purchase Agreement, the License Agreement and the Supply Agreement, which will be filed by the Company as an exhibit to its Quarterly Report on Form 10-Q for the quarter ending June 30, 2014.
Forward-Looking Statements
Statements contained in
this Current Report on Form 8-K regarding matters that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks
and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Risks are described more fully in the Companys filings with the Securities and Exchange Commission,
including without limitation the Companys most recent Quarterly Report on Form 10-Q and other documents subsequently filed with or furnished to the Securities and Exchange Commission. All forward-looking statements contained in this
Current Report on Form 8-K speak only as of the date on which they were made. The Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.
Item 9.01 |
Financial Statements and Exhibits. |
(b) |
Pro Forma Financial Information. |
The required unaudited pro forma condensed consolidated financial
information is included as Exhibit 99.1 hereto and incorporated herein by reference.
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Unaudited Pro Forma Condensed Consolidated Financial Information. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
SEQUENOM, INC. |
|
|
|
|
Dated: June 3, 2014 |
|
|
|
By: |
|
/s/ R. William Bowen |
|
|
|
|
Name: |
|
R. William Bowen |
|
|
|
|
Title: |
|
Senior Vice President and General Counsel |
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Unaudited Pro Forma Condensed Consolidated Financial Information. |
Exhibit 99.1
SEQUENOM, INC.
INTRODUCTION TO PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
(Unaudited)
The
accompanying unaudited pro forma condensed consolidated statement of operations for three months ended March 31, 2014 and the years ended December 31, 2013, 2012 and 2011 give effect to the disposition of certain assets related to the
Companys Bioscience business as if it had been consummated at the beginning of each period presented. The accompanying unaudited pro forma condensed consolidated balance sheet as of March 31, 2014 gives effect to the disposition of
certain assets related to the Companys Bioscience business as if it had been consummated as of March 31, 2014.
The historical
financial information on which the pro forma statements are based is included in the Companys Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 1, 2014 and the Companys Annual Report on
Form 10-K filed with the Securities and Exchange Commission on February 27, 2014. The pro forma consolidated financial statements and the notes thereto should be read in conjunction with these historical consolidated financial statements.
The unaudited pro forma consolidated financial statements are presented for illustrative purposes only and are subject to a number of
assumptions which may not be indicative of the results of operations that would have occurred had the disposition been completed at the dates indicated or what the results will be for any future periods. The unaudited pro forma consolidated
statements of operations do not include the gain or loss that the Company may recognize for the sale of certain assets related to the Companys Bioscience business if the transaction was completed at the beginning of the periods presented.
SEQUENOM, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014 |
|
|
|
As Reported |
|
|
Pro Forma Adjustments |
|
|
|
|
Pro Forma |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
45,340 |
|
|
$ |
27,660 |
|
|
A |
|
$ |
73,000 |
|
Marketable securities |
|
|
10,988 |
|
|
|
|
|
|
|
|
|
10,988 |
|
Accounts receivable, net |
|
|
10,231 |
|
|
|
(6,807 |
) |
|
B |
|
|
3,424 |
|
Inventories |
|
|
13,015 |
|
|
|
(5,703 |
) |
|
B |
|
|
7,312 |
|
Other current assets and prepaid expenses |
|
|
3,487 |
|
|
|
34 |
|
|
C |
|
|
3,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
83,061 |
|
|
|
15,184 |
|
|
|
|
|
98,245 |
|
Property, equipment and leasehold improvements, net |
|
|
23,568 |
|
|
|
(858 |
) |
|
B |
|
|
22,710 |
|
Goodwill |
|
|
10,007 |
|
|
|
|
|
|
|
|
|
10,007 |
|
Other assets |
|
|
6,215 |
|
|
|
866 |
|
|
D |
|
|
7,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
122,851 |
|
|
$ |
15,192 |
|
|
|
|
$ |
138,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
9,846 |
|
|
$ |
(1,137 |
) |
|
B |
|
$ |
8,709 |
|
Accrued expenses |
|
|
20,159 |
|
|
|
(3,532 |
) |
|
B |
|
|
16,627 |
|
Long-term debt and obligations, current portion |
|
|
7,656 |
|
|
|
|
|
|
|
|
|
7,656 |
|
Other current liabilities |
|
|
4,627 |
|
|
|
(2,190 |
) |
|
B |
|
|
2,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
42,288 |
|
|
|
(6,859 |
) |
|
|
|
|
35,429 |
|
Long-term debt and obligations, less current portion |
|
|
7,760 |
|
|
|
|
|
|
|
|
|
7,760 |
|
5.00% Convertible Senior Notes due 2017 |
|
|
130,000 |
|
|
|
|
|
|
|
|
|
130,000 |
|
Other long-term liabilities |
|
|
1,442 |
|
|
|
(560 |
) |
|
B |
|
|
882 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001; 185,000 shares authorized, 116,393 shares issued and outstanding at March 31, 2014 |
|
|
116 |
|
|
|
|
|
|
|
|
|
116 |
|
Additional paid-in capital |
|
|
970,564 |
|
|
|
|
|
|
E |
|
|
970,564 |
|
Accumulated other comprehensive income |
|
|
664 |
|
|
|
(517 |
) |
|
F |
|
|
147 |
|
Accumulated deficit |
|
|
(1,029,983 |
) |
|
|
23,128 |
|
|
G |
|
|
(1,006,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit |
|
|
(58,639 |
) |
|
|
22,611 |
|
|
|
|
|
(36,028 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit |
|
$ |
122,851 |
|
|
$ |
15,192 |
|
|
|
|
$ |
138,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEQUENOM, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(In thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014 |
|
|
|
As Reported |
|
|
Pro Forma Adjustments |
|
|
|
|
Pro Forma |
|
Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostic services |
|
$ |
37,061 |
|
|
$ |
|
|
|
|
|
$ |
37,061 |
|
Bioscience product sales and services |
|
|
9,212 |
|
|
|
(9,212 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
46,273 |
|
|
|
(9,212 |
) |
|
|
|
|
37,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of diagnostic services |
|
|
22,770 |
|
|
|
|
|
|
|
|
|
22,770 |
|
Cost of bioscience product sales and services |
|
|
3,340 |
|
|
|
(3,340 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
26,110 |
|
|
|
(3,340 |
) |
|
|
|
|
22,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
20,163 |
|
|
|
(5,872 |
) |
|
|
|
|
14,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
11,769 |
|
|
|
(3,210 |
) |
|
1 |
|
|
8,559 |
|
Research and development |
|
|
8,161 |
|
|
|
(1,372 |
) |
|
1 |
|
|
6,789 |
|
General and administrative |
|
|
12,767 |
|
|
|
(287 |
) |
|
1 |
|
|
12,480 |
|
Restructuring costs |
|
|
929 |
|
|
|
(19 |
) |
|
1 |
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
33,626 |
|
|
|
(4,888 |
) |
|
|
|
|
28,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(13,463 |
) |
|
|
(984 |
) |
|
|
|
|
(14,447 |
) |
Interest expense, net |
|
|
(2,077 |
) |
|
|
|
|
|
|
|
|
(2,077 |
) |
Other income (expense), net |
|
|
50 |
|
|
|
(72 |
) |
|
1 |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(15,490 |
) |
|
|
(1,056 |
) |
|
|
|
|
(16,546 |
) |
Income tax expense |
|
|
(184 |
) |
|
|
60 |
|
|
1 |
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(15,674 |
) |
|
$ |
(996 |
) |
|
|
|
$ |
(16,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted: |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding, basic and diluted |
|
|
116,134 |
|
|
|
|
|
|
|
|
|
116,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEQUENOM, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(In thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
|
|
|
As Reported |
|
|
Pro Forma Adjustments |
|
|
|
|
Pro Forma |
|
Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostic services |
|
$ |
119,556 |
|
|
$ |
|
|
|
|
|
$ |
119,556 |
|
Bioscience product sales and services |
|
|
42,870 |
|
|
|
(42,870 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
162,426 |
|
|
|
(42,870 |
) |
|
|
|
|
119,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of diagnostic services |
|
|
87,302 |
|
|
|
|
|
|
|
|
|
87,302 |
|
Cost of bioscience product sales and services |
|
|
15,436 |
|
|
|
(15,436 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
102,738 |
|
|
|
(15,436 |
) |
|
|
|
|
87,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
59,688 |
|
|
|
(27,434 |
) |
|
|
|
|
32,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
51,360 |
|
|
|
(13,772 |
) |
|
1 |
|
|
37,588 |
|
Research and development |
|
|
46,532 |
|
|
|
(7,797 |
) |
|
1 |
|
|
38,735 |
|
General and administrative |
|
|
54,166 |
|
|
|
(1,621 |
) |
|
1 |
|
|
52,545 |
|
Restructuring costs |
|
|
6,037 |
|
|
|
(284 |
) |
|
1 |
|
|
5,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
158,095 |
|
|
|
(23,474 |
) |
|
|
|
|
134,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(98,407 |
) |
|
|
(3,960 |
) |
|
|
|
|
(102,367 |
) |
Interest expense, net |
|
|
(8,443 |
) |
|
|
|
|
|
|
|
|
(8,443 |
) |
Other income (expense), net |
|
|
(255 |
) |
|
|
144 |
|
|
1 |
|
|
(111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(107,105 |
) |
|
|
(3,816 |
) |
|
|
|
|
(110,921 |
) |
Income tax expense |
|
|
(301 |
) |
|
|
100 |
|
|
1 |
|
|
(201 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(107,406 |
) |
|
$ |
(3,716 |
) |
|
|
|
$ |
(111,122 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted: |
|
$ |
(0.93 |
) |
|
|
|
|
|
|
|
$ |
(0.96 |
) |
Weighted average number of shares outstanding, basic and diluted |
|
|
115,378 |
|
|
|
|
|
|
|
|
|
115,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEQUENOM, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(In thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
As Reported |
|
|
Pro Forma Adjustments |
|
|
|
|
Pro Forma |
|
Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostic services |
|
$ |
46,457 |
|
|
$ |
|
|
|
|
|
$ |
46,457 |
|
Bioscience product sales and services |
|
|
43,240 |
|
|
|
(43,240 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
89,697 |
|
|
|
(43,240 |
) |
|
|
|
|
46,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of diagnostic services |
|
|
47,283 |
|
|
|
|
|
|
|
|
|
47,283 |
|
Cost of bioscience product sales and services |
|
|
15,025 |
|
|
|
(15,025 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
62,308 |
|
|
|
(15,025 |
) |
|
|
|
|
47,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
27,389 |
|
|
|
(28,215 |
) |
|
|
|
|
(826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
48,587 |
|
|
|
(14,792 |
) |
|
1 |
|
|
33,795 |
|
Research and development |
|
|
50,525 |
|
|
|
(10,283 |
) |
|
1 |
|
|
40,242 |
|
General and administrative |
|
|
41,090 |
|
|
|
(1,308 |
) |
|
1 |
|
|
39,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
140,202 |
|
|
|
(26,383 |
) |
|
|
|
|
113,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(112,813 |
) |
|
|
(1,832 |
) |
|
|
|
|
(114,645 |
) |
Interest expense, net |
|
|
(3,318 |
) |
|
|
|
|
|
|
|
|
(3,318 |
) |
Other income (expense), net |
|
|
(1,167 |
) |
|
|
1,155 |
|
|
1 |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(117,298 |
) |
|
|
(677 |
) |
|
|
|
|
(117,975 |
) |
Income tax (expense) benefit |
|
|
269 |
|
|
|
150 |
|
|
1 |
|
|
419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(117,029 |
) |
|
$ |
(527 |
) |
|
|
|
$ |
(117,556 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted: |
|
$ |
(1.03 |
) |
|
|
|
|
|
|
|
$ |
(1.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding, basic and diluted |
|
|
113,646 |
|
|
|
|
|
|
|
|
|
113,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEQUENOM, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(In thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
As Reported |
|
|
Pro Forma Adjustments |
|
|
|
|
Pro Forma |
|
Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostic services |
|
$ |
8,319 |
|
|
$ |
|
|
|
|
|
$ |
8,319 |
|
Bioscience product sales and services |
|
|
47,588 |
|
|
|
(47,588 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
55,907 |
|
|
|
(47,588 |
) |
|
|
|
|
8,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of diagnostic services |
|
|
10,031 |
|
|
|
|
|
|
|
|
|
10,031 |
|
Cost of bioscience product sales and services |
|
|
16,360 |
|
|
|
(16,360 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
26,391 |
|
|
|
(16,360 |
) |
|
|
|
|
10,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
29,516 |
|
|
|
(31,228 |
) |
|
|
|
|
(1,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
28,224 |
|
|
|
(14,510 |
) |
|
1 |
|
|
13,714 |
|
Research and development |
|
|
53,313 |
|
|
|
(9,271 |
) |
|
1 |
|
|
44,042 |
|
General and administrative |
|
|
22,185 |
|
|
|
(1,667 |
) |
|
1 |
|
|
20,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
103,722 |
|
|
|
(25,448 |
) |
|
|
|
|
78,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(74,206 |
) |
|
|
(5,780 |
) |
|
|
|
|
(79,986 |
) |
Interest expense, net |
|
|
(330 |
) |
|
|
|
|
|
|
|
|
(330 |
) |
Other income, net |
|
|
497 |
|
|
|
(31 |
) |
|
1 |
|
|
466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(74,039 |
) |
|
|
(5,811 |
) |
|
|
|
|
(79,850 |
) |
Income tax benefit (expense) |
|
|
(95 |
) |
|
|
130 |
|
|
1 |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(74,134 |
) |
|
$ |
(5,681 |
) |
|
|
|
$ |
(79,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted: |
|
$ |
(0.75 |
) |
|
|
|
|
|
|
|
$ |
(0.81 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, diluted: |
|
|
99,143 |
|
|
|
|
|
|
|
|
|
99,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEQUENOM, INC.
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 BASIS OF PRESENTATION
The
preparation of the unaudited pro forma condensed consolidated financial information is based on financial statements prepared in accordance with accounting principles generally accepted in the United States of America. The pro forma adjustments
reflected in the accompanying unaudited pro forma condensed consolidated financial information reflects estimates and assumptions that the Companys management believes to be reasonable. Actual results may differ from those estimates. Pro forma
adjustments related to the unaudited pro forma financial information presented below were computed assuming the sale of the Bioscience segment was consummated on the dates indicated on the financial statement and include adjustments which give
effect to events that are (i) directly attributable to the segment sale, (ii) expected to have a continuing impact on the Company, and (iii) factually supportable.
The unaudited pro forma condensed consolidated financial information is provided for illustrative purposes only and does not purport to
represent what the actual results of operations would have been had the transactions occurred on the respective dates assumed, nor is it necessarily indicative of the Companys future operating results. This unaudited pro forma condensed
consolidated financial information and the accompanying unaudited notes should be read in conjunction with the Companys consolidated financial statements and notes thereto included in the Companys Quarterly Report on Form 10-Q filed
with the Securities and Exchange Commission on May 1, 2014 and the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2014.
NOTE 2 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
The unaudited pro forma condensed consolidated balance sheet at March 31, 2014 reflects the following pro forma adjustments:
|
(A) |
Reflects the pro forma impact of the cash proceeds of the Bioscience segment sale of $31.8 million less the following: (i) $1.8 million in estimated transaction costs, and; (ii) $840,000 purchase price
adjustment based on estimated reduction in working capital at May 30, 2014 and; (iii) $1.5 million deposited in escrow to secure the Companys indemnification obligations and any working capital adjustment. The escrow funds are
presented in this pro forma in other current assets and prepaid expenses ($500,000) and in other assets ($1 million). The pro forma adjustment of cash proceeds does not reflect potential future milestone payments from the purchaser.
|
|
(B) |
Adjustment to reflect the assets and liabilities sold in the Bioscience segment sale. |
|
(C) |
Adjustment to reflect the assets sold in the Bioscience segment sale net of $500,000 allocated to other current assets and prepaid expenses as part of the purchase proceeds deposited in escrow to secure the
Companys indemnification obligations and any future working capital adjustments. |
|
(D) |
Adjustment to reflect the assets sold in the Bioscience segment sale net of $1 million allocated to other assets as part of the purchase proceeds deposited in escrow to secure the Companys indemnification
obligations and any future working capital adjustments. |
|
(E) |
The pro forma adjustments do not account for stock based compensation that may be attributable to the Bioscience segment. |
|
(F) |
Represents the accumulated translation adjustment associated with the divested Bioscience segment. |
|
(G) |
Represents the estimated after tax-gain from the Bioscience segment sale as if the transaction closed on the balance sheet date. |
NOTE 3 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
The unaudited pro forma condensed consolidated statements of operations for the three months ended March 31, 2014 and the years ended
December 31, 2013, 2012 and 2011 reflect the following pro forma adjustments:
|
(1) |
Amount eliminates the revenues, cost of sales, operating and tax expenses of the Bioscience segment being sold. |
Sequenom, Inc. (NASDAQ:SQNM)
Historical Stock Chart
From May 2024 to Jun 2024
Sequenom, Inc. (NASDAQ:SQNM)
Historical Stock Chart
From Jun 2023 to Jun 2024