0.000.010.04280929452681655027564404267673600001386301--06-302024Q2falseP3YP1YN/ANVP3YP5YP5Y3.50.000.000.020.030.02P3Y0001386301srt:MaximumMember2021-02-090001386301rsss:VestOverThreeAndFourYearPeriodMemberus-gaap:RestrictedStockMember2023-07-012023-12-310001386301us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2024-01-052024-01-050001386301us-gaap:SubsequentEventMember2024-01-052024-01-050001386301us-gaap:RestrictedStockMemberrsss:TwoThousandSeventeenPlanMember2023-07-012023-12-310001386301rsss:VolumeWeightedAveragePriceVwapOfCommonStockOver30DayPeriodOneMemberus-gaap:RestrictedStockMember2023-07-012023-12-310001386301us-gaap:CommonStockMember2022-10-012022-12-310001386301us-gaap:CommonStockMember2022-07-012022-12-310001386301us-gaap:CommonStockMember2023-10-012023-12-310001386301us-gaap:CommonStockMember2023-07-012023-12-310001386301us-gaap:RetainedEarningsMember2023-12-310001386301us-gaap:AdditionalPaidInCapitalMember2023-12-310001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001386301us-gaap:RetainedEarningsMember2023-09-300001386301us-gaap:AdditionalPaidInCapitalMember2023-09-300001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-3000013863012023-09-300001386301us-gaap:RetainedEarningsMember2023-06-300001386301us-gaap:AdditionalPaidInCapitalMember2023-06-300001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001386301us-gaap:RetainedEarningsMember2022-12-310001386301us-gaap:AdditionalPaidInCapitalMember2022-12-310001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001386301us-gaap:RetainedEarningsMember2022-09-300001386301us-gaap:AdditionalPaidInCapitalMember2022-09-300001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-3000013863012022-09-300001386301us-gaap:RetainedEarningsMember2022-06-300001386301us-gaap:AdditionalPaidInCapitalMember2022-06-300001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001386301us-gaap:CommonStockMember2023-12-310001386301us-gaap:CommonStockMember2023-09-300001386301us-gaap:CommonStockMember2023-06-300001386301us-gaap:CommonStockMember2022-12-310001386301us-gaap:CommonStockMember2022-09-300001386301us-gaap:CommonStockMember2022-06-300001386301rsss:PubliclyAnnouncedPlansOrProgramsMember2021-02-090001386301rsss:RangeTwoMember2023-07-012023-12-310001386301rsss:RangeTwentyTwoMember2023-07-012023-12-310001386301rsss:RangeTwentyThreeMember2023-07-012023-12-310001386301rsss:RangeTwentySixMember2023-07-012023-12-310001386301rsss:RangeTwentyOneMember2023-07-012023-12-310001386301rsss:RangeTwentyMember2023-07-012023-12-310001386301rsss:RangeTwentyFourMember2023-07-012023-12-310001386301rsss:RangeTwentyFiveMember2023-07-012023-12-310001386301rsss:RangeTwelveMember2023-07-012023-12-310001386301rsss:RangeThreeMember2023-07-012023-12-310001386301rsss:RangeThirteenMember2023-07-012023-12-310001386301rsss:RangeTenMember2023-07-012023-12-310001386301rsss:RangeSixteenMember2023-07-012023-12-310001386301rsss:RangeSixMember2023-07-012023-12-310001386301rsss:RangeSeventeenMember2023-07-012023-12-310001386301rsss:RangeSevenMember2023-07-012023-12-310001386301rsss:RangeOneMember2023-07-012023-12-310001386301rsss:RangeNineteenMember2023-07-012023-12-310001386301rsss:RangeNineMember2023-07-012023-12-310001386301rsss:RangeFourteenMember2023-07-012023-12-310001386301rsss:RangeFourMember2023-07-012023-12-310001386301rsss:RangeFiveMember2023-07-012023-12-310001386301rsss:RangeFifteenMember2023-07-012023-12-310001386301rsss:RangeElevenMember2023-07-012023-12-310001386301rsss:RangeEightMember2023-07-012023-12-310001386301rsss:RangeEighteenMember2023-07-012023-12-310001386301rsss:RangeTwentyThreeMember2023-12-310001386301rsss:RangeTwoMember2023-12-310001386301rsss:RangeTwentyTwoMember2023-12-310001386301rsss:RangeTwentySixMember2023-12-310001386301rsss:RangeTwentyOneMember2023-12-310001386301rsss:RangeTwentyMember2023-12-310001386301rsss:RangeTwentyFourMember2023-12-310001386301rsss:RangeTwentyFiveMember2023-12-310001386301rsss:RangeTwelveMember2023-12-310001386301rsss:RangeThreeMember2023-12-310001386301rsss:RangeThirteenMember2023-12-310001386301rsss:RangeTenMember2023-12-310001386301rsss:RangeSixteenMember2023-12-310001386301rsss:RangeSixMember2023-12-310001386301rsss:RangeSeventeenMember2023-12-310001386301rsss:RangeSevenMember2023-12-310001386301rsss:RangeOneMember2023-12-310001386301rsss:RangeNineteenMember2023-12-310001386301rsss:RangeNineMember2023-12-310001386301rsss:RangeFourteenMember2023-12-310001386301rsss:RangeFourMember2023-12-310001386301rsss:RangeFiveMember2023-12-310001386301rsss:RangeFifteenMember2023-12-310001386301rsss:RangeElevenMember2023-12-310001386301rsss:RangeEightMember2023-12-310001386301rsss:RangeEighteenMember2023-12-310001386301us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-310001386301us-gaap:AdditionalPaidInCapitalMember2022-07-012022-12-310001386301rsss:VestedMember2023-12-310001386301rsss:UnvestedMember2023-12-310001386301rsss:VestedMember2023-06-300001386301rsss:UnvestedMember2023-06-3000013863012017-09-300001386301us-gaap:EmployeeStockOptionMemberrsss:TwoThousandSeventeenPlanMember2023-12-310001386301us-gaap:EmployeeStockOptionMemberrsss:TwoThousandSevenPlanMember2023-12-310001386301us-gaap:EmployeeStockOptionMemberrsss:OmnibusIncentive2017PlanMember2021-11-170001386301us-gaap:EmployeeStockOptionMemberrsss:OmnibusIncentive2017PlanMember2021-11-160001386301us-gaap:EmployeeStockOptionMemberrsss:OmnibusIncentive2017PlanMember2020-11-170001386301us-gaap:EmployeeStockOptionMemberrsss:OmnibusIncentive2017PlanMember2020-11-160001386301us-gaap:EmployeeStockOptionMemberrsss:TwoThousandSeventeenPlanMember2017-11-210001386301us-gaap:EmployeeStockOptionMemberrsss:TwoThousandSevenPlanMember2016-11-100001386301us-gaap:EmployeeStockOptionMemberrsss:TwoThousandSevenPlanMember2016-11-090001386301rsss:SciteInc.Member2023-07-012023-12-310001386301rsss:SciteInc.Member2022-07-012022-12-310001386301rsss:ResoluteInnovationIncMember2022-07-012022-12-310001386301rsss:ResoluteInnovationIncMember2023-07-012023-12-310001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-012023-12-310001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-12-310001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-310001386301us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-12-310001386301us-gaap:RetainedEarningsMember2023-10-012023-12-310001386301us-gaap:RetainedEarningsMember2023-07-012023-12-310001386301us-gaap:RetainedEarningsMember2022-10-012022-12-310001386301us-gaap:RetainedEarningsMember2022-07-012022-12-3100013863012010-07-230001386301rsss:MexicanPesoToUsDollarMember2023-12-310001386301rsss:GbpToUsDollarMember2023-12-310001386301rsss:EuroToUsDollarMember2023-12-310001386301rsss:MexicanPesoToUsDollarMember2023-06-300001386301rsss:GbpToUsDollarMember2023-06-300001386301rsss:EuroToUsDollarMember2023-06-300001386301rsss:MexicanPesoToUsDollarMember2022-12-310001386301rsss:GbpToUsDollarMember2022-12-310001386301rsss:EuroToUsDollarMember2022-12-310001386301rsss:MexicanPesoToUsDollarMember2022-06-300001386301rsss:GbpToUsDollarMember2022-06-300001386301rsss:EuroToUsDollarMember2022-06-300001386301us-gaap:PrimeRateMember2023-07-012023-12-310001386301rsss:TransactionsMember2023-10-012023-12-310001386301rsss:PlatformsMember2023-10-012023-12-310001386301rsss:TransactionsMember2023-07-012023-12-310001386301rsss:PlatformsMember2023-07-012023-12-310001386301rsss:TransactionsMember2022-10-012022-12-310001386301rsss:PlatformsMember2022-10-012022-12-310001386301rsss:TransactionsMember2022-07-012022-12-310001386301rsss:PlatformsMember2022-07-012022-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorMember2023-10-012023-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorBMember2023-10-012023-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorMember2023-07-012023-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorBMember2023-07-012023-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorMember2022-10-012022-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorBMember2022-10-012022-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorMember2022-07-012022-12-310001386301us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberrsss:VendorBMember2022-07-012022-12-3100013863012022-12-3100013863012022-06-300001386301rsss:EuropeFinancialInstitutionsMember2023-12-310001386301rsss:EuropeFinancialInstitutionsMember2023-06-300001386301rsss:PncBankNaMember2023-12-310001386301rsss:BankOfAmericaNaMember2023-12-310001386301rsss:ResoluteInnovationIncMemberrsss:DevelopedTechnologyAndCustomerRelationshipsMember2023-12-310001386301rsss:SciteInc.Member2023-12-310001386301rsss:ResoluteInnovationIncMember2023-12-310001386301rsss:SciteInc.Member2023-12-012023-12-010001386301rsss:ResoluteInnovationIncMember2023-07-282023-07-280001386301rsss:SciteInc.Member2023-12-010001386301rsss:BonusAmountMember2023-12-310001386301us-gaap:EmployeeStockOptionMember2023-07-012023-12-310001386301rsss:RestrictedCommonStockMember2023-07-012023-12-310001386301us-gaap:EmployeeStockOptionMember2022-07-012022-12-310001386301rsss:RestrictedCommonStockMember2022-07-012022-12-310001386301us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-310001386301us-gaap:AdditionalPaidInCapitalMember2023-07-012023-12-310001386301srt:MinimumMemberrsss:SciteInc.Memberrsss:DevelopedTechnologyAndCustomerRelationshipsMember2023-07-012023-12-310001386301srt:MinimumMemberrsss:ResoluteInnovationIncMemberrsss:DevelopedTechnologyAndCustomerRelationshipsMember2023-07-012023-12-310001386301srt:MaximumMemberrsss:SciteInc.Memberrsss:DevelopedTechnologyAndCustomerRelationshipsMember2023-07-012023-12-310001386301srt:MaximumMemberrsss:ResoluteInnovationIncMemberrsss:DevelopedTechnologyAndCustomerRelationshipsMember2023-07-012023-12-310001386301srt:MinimumMemberrsss:SciteInc.Member2023-07-012023-12-310001386301srt:MaximumMemberrsss:SciteInc.Member2023-07-012023-12-3100013863012023-06-300001386301rsss:VolumeWeightedAveragePriceVwapOfCommonStockOver30DayPeriodTwoMember2023-07-012023-12-310001386301rsss:VolumeWeightedAveragePriceVwapOfCommonStockOver30DayPeriodThreeMember2023-07-012023-12-310001386301rsss:VolumeWeightedAveragePriceVwapOfCommonStockOver30DayPeriodSixMember2023-07-012023-12-310001386301rsss:VolumeWeightedAveragePriceVwapOfCommonStockOver30DayPeriodOneMember2023-07-012023-12-310001386301rsss:VolumeWeightedAveragePriceVwapOfCommonStockOver30DayPeriodFourMember2023-07-012023-12-310001386301rsss:VolumeWeightedAveragePriceVwapOfCommonStockOver30DayPeriodFiveMember2023-07-012023-12-310001386301srt:MinimumMemberus-gaap:RestrictedStockMember2023-07-012023-12-310001386301srt:MaximumMemberus-gaap:RestrictedStockMember2023-07-012023-12-310001386301rsss:VestedMember2023-07-012023-12-310001386301rsss:UnvestedMember2023-07-012023-12-310001386301us-gaap:RestrictedStockMember2023-07-012023-12-310001386301us-gaap:RestrictedStockMember2023-12-310001386301us-gaap:RestrictedStockMember2023-06-300001386301us-gaap:RestrictedStockMember2022-07-012023-06-300001386301rsss:VestOverThreeYearPeriodMemberus-gaap:RestrictedStockMember2023-07-012023-12-310001386301us-gaap:EmployeeStockOptionMember2023-07-012023-12-310001386301srt:EuropeMember2023-10-012023-12-310001386301rsss:OtherThanUsAndEuropeMember2023-10-012023-12-310001386301country:US2023-10-012023-12-310001386301srt:EuropeMemberus-gaap:AccountsReceivableMember2023-07-012023-12-310001386301rsss:OtherThanUsAndEuropeMemberus-gaap:AccountsReceivableMember2023-07-012023-12-310001386301country:USus-gaap:AccountsReceivableMember2023-07-012023-12-310001386301us-gaap:AccountsReceivableMember2023-07-012023-12-310001386301srt:EuropeMember2023-07-012023-12-310001386301rsss:OtherThanUsAndEuropeMember2023-07-012023-12-310001386301country:US2023-07-012023-12-310001386301srt:EuropeMember2022-10-012022-12-310001386301rsss:OtherThanUsAndEuropeMember2022-10-012022-12-310001386301country:US2022-10-012022-12-310001386301srt:EuropeMemberus-gaap:AccountsReceivableMember2022-07-012023-06-300001386301rsss:OtherThanUsAndEuropeMemberus-gaap:AccountsReceivableMember2022-07-012023-06-300001386301country:USus-gaap:AccountsReceivableMember2022-07-012023-06-300001386301us-gaap:AccountsReceivableMember2022-07-012023-06-300001386301srt:EuropeMember2022-07-012022-12-310001386301rsss:OtherThanUsAndEuropeMember2022-07-012022-12-310001386301country:US2022-07-012022-12-3100013863012010-07-232010-07-230001386301rsss:FiscalYear2024Member2023-07-012023-12-310001386301rsss:FiscalYear2023Member2023-07-012023-12-310001386301srt:MinimumMember2023-07-012023-12-310001386301srt:MaximumMember2023-07-012023-12-3100013863012023-12-310001386301rsss:ResoluteInnovationIncMember2023-07-2800013863012023-10-012023-12-3100013863012022-10-012022-12-3100013863012022-07-012022-12-310001386301rsss:MexicanPesoToUsDollarMember2023-07-012023-12-310001386301rsss:GbpToUsDollarMember2023-07-012023-12-310001386301rsss:EuroToUsDollarMember2023-07-012023-12-310001386301rsss:MexicanPesoToUsDollarMember2022-07-012023-06-300001386301rsss:GbpToUsDollarMember2022-07-012023-06-300001386301rsss:EuroToUsDollarMember2022-07-012023-06-300001386301rsss:MexicanPesoToUsDollarMember2022-07-012022-12-310001386301rsss:GbpToUsDollarMember2022-07-012022-12-310001386301rsss:EuroToUsDollarMember2022-07-012022-12-310001386301rsss:MexicanPesoToUsDollarMember2021-07-012022-06-300001386301rsss:GbpToUsDollarMember2021-07-012022-06-300001386301rsss:EuroToUsDollarMember2021-07-012022-06-3000013863012024-02-0500013863012023-07-012023-12-31xbrli:sharesxbrli:pureiso4217:USDrsss:itemrsss:subsidiaryiso4217:USDxbrli:sharesiso4217:EUR

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: December 31, 2023

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission File No. 001-39256

RESEARCH SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

Nevada

11-3797644

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

Address not applicable1

N/A

(Address of principal executive offices)

(Zip Code)

(310) 477-0354

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class

    

Trading Symbol(s)

    

Name of each Exchange on which registered

Common stock, $0.001 par value

RSSS

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  þ      No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer þ

Smaller reporting company þ

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

Title of Class

    

Number of Shares Outstanding on February 5, 2024

Common Stock, $0.001 par value

 

32,620,507

1 In November 2019, we became a fully remote company. Accordingly, we do not currently have principal executive offices.

PART 1 — FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

Research Solutions, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

    

December 31, 

    

    

2023

    

June 30, 

(unaudited)

2023

Assets

  

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

2,697,659

$

13,545,333

Accounts receivable, net of allowance of $94,991 and $85,015, respectively

 

7,289,248

 

6,153,063

Prepaid expenses and other current assets

 

547,786

 

400,340

Prepaid royalties

 

1,081,578

 

1,202,678

Total current assets

 

11,616,271

 

21,301,414

Non-current assets:

 

  

 

  

Property and equipment, net of accumulated depreciation of $905,411 and $881,908, respectively

 

103,195

 

70,193

Intangible assets, net of accumulated amortization of $940,234 and $747,355, respectively ($10,806,487 provisional)

11,290,225

462,068

Goodwill (provisional)

16,451,937

Deposits and other assets

 

1,060

 

1,052

Total assets

$

39,462,688

$

21,834,727

 

  

 

  

Liabilities and Stockholders’ Equity

 

  

 

  

Current liabilities:

 

 

Accounts payable and accrued expenses

$

8,862,829

$

8,079,516

Deferred revenue

 

7,843,674

 

6,424,724

Total current liabilities

 

16,706,503

 

14,504,240

Non-current liabilities:

 

  

 

  

Contingent earnout liability

 

8,792,811

 

Total liabilities

 

25,499,314

 

14,504,240

 

  

 

  

Commitments and contingencies

 

  

 

  

 

  

 

  

Stockholders’ equity:

 

  

 

  

Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding

 

 

Common stock; $0.001 par value; 100,000,000 shares authorized; 32,619,598 and 29,487,508 shares issued and outstanding, respectively

 

32,620

 

29,487

Additional paid-in capital

 

37,607,895

 

29,941,873

Accumulated deficit

 

(23,564,320)

 

(22,522,649)

Accumulated other comprehensive loss

 

(112,821)

 

(118,224)

Total stockholders’ equity

 

13,963,374

 

7,330,487

Total liabilities and stockholders’ equity

$

39,462,688

$

21,834,727

See notes to condensed consolidated financial statements

3

Research Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)

(Unaudited)

Three Months Ended

Six Months Ended

December 31, 

December 31, 

    

2023

    

2022

    

2023

    

2022

Revenue:

 

  

 

  

  

 

  

Platforms

$

3,125,584

$

2,110,272

$

5,725,776

$

4,130,239

Transactions

 

7,188,158

 

6,606,394

 

14,648,937

 

13,271,070

Total revenue

 

10,313,742

 

8,716,666

 

20,374,713

 

17,401,309

 

  

 

  

 

  

 

  

Cost of revenue:

 

  

 

  

 

  

 

  

Platforms

 

486,185

 

253,073

 

868,799

 

483,546

Transactions

 

5,343,755

 

5,059,766

 

10,990,546

 

10,164,688

Total cost of revenue

 

5,829,940

 

5,312,839

 

11,859,345

 

10,648,234

Gross profit

 

4,483,802

 

3,403,827

 

8,515,368

 

6,753,075

 

  

 

  

 

  

 

  

Operating expenses:

 

  

 

  

 

  

 

  

Selling, general and administrative

 

4,748,050

 

3,726,928

 

9,818,948

 

6,890,735

Depreciation and amortization

 

155,749

 

6,342

 

215,369

 

12,154

Total operating expenses

 

4,903,799

 

3,733,270

 

10,034,317

 

6,902,889

Loss from operations

 

(419,997)

 

(329,443)

 

(1,518,949)

 

(149,814)

 

  

 

  

 

  

 

  

Other income

 

376,426

 

74,695

 

516,737

 

113,764

 

  

 

  

 

  

 

  

Loss from operations before provision for income taxes

 

(43,571)

 

(254,748)

 

(1,002,212)

 

(36,050)

Provision for income taxes

 

(10,057)

 

(782)

 

(39,459)

 

(4,915)

 

  

 

  

 

  

 

  

Net loss

(53,628)

 

(255,530)

 

(1,041,671)

 

(40,965)

 

  

 

  

 

  

 

  

Other comprehensive income (loss):

 

 

 

 

Foreign currency translation

 

6,349

 

6,524

 

5,403

 

1,348

Comprehensive loss

$

(47,279)

$

(249,006)

$

(1,036,268)

$

(39,617)

Loss per common share:

Net loss per share, basic and diluted

$

-

$

(0.01)

$

(0.04)

$

-

Weighted average common shares outstanding, basic and diluted

28,092,945

26,816,550

27,564,404

26,767,360

See notes to condensed consolidated financial statements

4

Research Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Six Months Ended December 31, 2023

(Unaudited)

Additional

Other

Total

Common Stock

Paid-in

Accumulated

Comprehensive

Stockholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Loss

    

Equity

Balance, September 30, 2023

 

29,624,085

$

29,624

$

30,487,415

$

(23,510,692)

$

(119,170)

$

6,887,177

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested stock options

 

 

 

44,243

 

 

 

44,243

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested restricted common stock

 

275,000

 

275

 

530,988

 

 

 

531,263

Repurchase of common stock

(8,501)

 

(8)

 

(22,605)

 

 

 

(22,613)

Common stock issued for acquisition of Scite

2,729,014

2,729

6,546,905

6,549,634

 

 

 

 

 

  

Modification cost of accelerated vesting of restricted common stock

 

20,949

 

 

20,949

 

 

 

 

Net loss for the period

 

 

 

 

(53,628)

 

 

(53,628)

 

  

 

  

 

  

 

  

 

  

 

  

Foreign currency translation

 

 

 

 

 

6,349

 

6,349

Balance, December 31, 2023

 

32,619,598

 

$

32,620

 

$

37,607,895

 

$

(23,564,320)

 

$

(112,821)

 

$

13,963,374

 

  

 

  

 

  

 

  

 

  

 

  

Balance, July 1, 2023

 

29,487,508

$

29,487

$

29,941,873

$

(22,522,649)

$

(118,224)

$

7,330,487

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested stock options

 

 

 

61,714

 

 

 

61,714

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested restricted common stock

 

380,000

 

380

 

1,105,226

 

 

 

1,105,606

 

  

 

  

 

  

 

  

 

  

 

  

Repurchase of common stock

 

(27,104)

 

(27)

 

(68,721)

 

 

 

(68,748)

Common stock issued upon exercise of stock options

 

50,180

 

51

(51)

 

 

 

Common stock issued for acquisition of Scite

2,729,014

2,729

6,546,905

6,549,634

Modification cost of accelerated vesting of restricted common stock

20,949

20,949

 

 

 

 

 

 

  

Net loss for the period

 

 

 

(1,041,671)

 

 

(1,041,671)

 

 

 

 

 

 

  

Foreign currency translation

 

 

 

 

 

5,403

 

5,403

Balance, December 31, 2023

 

32,619,598

$

32,620

$

37,607,895

$

(23,564,320)

$

(112,821)

$

13,963,374

See notes to condensed consolidated financial statements

5

Research Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Six Months Ended December 31, 2022

(Unaudited)

Additional

Other

Total

Common Stock

Paid-in

Accumulated

Comprehensive

Stockholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Loss

    

Equity

Balance, September 30, 2022

 

27,330,878

$

27,331

$

28,298,171

$

(22,879,707)

$

(127,117)

$

5,318,678

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested stock options

 

 

 

261,031

 

 

 

261,031

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested restricted common stock

 

1,800,000

 

1,800

 

345,872

 

 

 

347,672

 

  

 

  

 

  

 

  

 

  

 

  

Repurchase of common stock

(16,141)

 

(16)

 

(30,651)

 

 

 

(30,667)

 

Common stock issued upon exercise of stock options

40,000

 

40

(40)

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

(255,530)

 

 

(255,530)

 

  

 

  

 

  

 

  

 

  

 

  

Foreign currency translation

 

 

 

 

 

6,524

 

6,524

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2022

 

29,154,737

 

$

29,155

 

$

28,874,383

 

$

(23,135,237)

 

$

(120,593)

 

$

5,647,708

 

  

 

  

 

  

 

  

 

  

 

  

Balance, July 1, 2022

 

27,075,648

$

27,076

 

$

28,072,855

 

$

(23,094,272)

 

$

(121,941)

 

$

4,883,718

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested stock options

 

 

 

301,737

 

 

 

301,737

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested restricted common stock

 

2,022,334

 

2,022

 

480,305

 

 

 

482,327

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of vested unrestricted common stock

 

36,509

 

36

 

68,236

 

 

 

68,272

 

  

  

  

  

  

 

  

Repurchase of common stock

 

(25,800)

 

(25)

 

(48,704)

 

 

 

(48,729)

 

 

 

 

Common stock issued upon exercise of stock options

46,046

 

46

(46)

 

 

  

Net loss for the period

 

 

 

 

(40,965)

 

 

(40,965)

 

  

 

  

 

  

 

  

 

 

  

Foreign currency translation

 

 

 

 

 

1,348

 

1,348

Balance, December 31, 2022

 

29,154,737

$

29,155

$

28,874,383

$

(23,135,237)

$

(120,593)

$

5,647,708

See notes to condensed consolidated financial statements

6

Research Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Six Months Ended

December 31, 

    

2023

    

2022

Cash flow from operating activities:

 

  

 

  

Net loss

$

(1,041,671)

$

(40,965)

Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

  

 

  

Depreciation and amortization

 

215,369

 

12,154

Fair value of vested stock options

 

61,714

 

301,737

Fair value of vested restricted common stock

 

1,105,606

 

482,327

Fair value of vested unrestricted common stock

68,272

Modification cost of accelerated vesting of restricted common stock

20,949

Changes in operating assets and liabilities:

 

  

 

  

Accounts receivable

 

(681,502)

 

8,159

Prepaid expenses and other current assets

 

(67,986)

 

(67,603)

Prepaid royalties

 

121,100

 

805,436

Accounts payable and accrued expenses

 

81,078

 

(974,931)

Deferred revenue

 

(241,545)

 

428,999

Net cash provided by (used in) operating activities

 

(426,888)

 

1,023,585

 

  

 

  

Cash flow from investing activities:

 

  

 

  

Purchase of property and equipment

 

(55,763)

 

(18,876)

Payment for acquisition of Resolute, net of cash acquired

(2,718,253)

Payment for acquisition of Scite, net of cash acquired

(7,305,493)

Payment for non-refundable deposit for asset acquisition

(297,450)

Net cash used in investing activities

 

(10,079,509)

 

(316,326)

 

  

 

  

Cash flow from financing activities:

 

Common stock repurchase

(68,748)

(48,729)

Payment of contingent acquisition consideration

(278,195)

Net cash used in financing activities

 

(346,943)

 

(48,729)

 

  

 

  

Effect of exchange rate changes

 

5,666

 

859

Net increase (decrease) in cash and cash equivalents

 

(10,847,674)

 

659,389

Cash and cash equivalents, beginning of period

 

13,545,333

 

10,603,175

Cash and cash equivalents, end of period

$

2,697,659

$

11,262,564

 

  

 

  

Supplemental disclosures of cash flow information:

 

  

 

  

Cash paid for income taxes

$

39,459

$

4,915

 

  

 

  

Non-cash investing and financing activities:

 

  

 

  

Contingent consideration accrual on asset acquisition

$

36,364

$

See notes to condensed consolidated financial statements

7

RESEARCH SOLUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Six Months Ended December 31, 2023 and 2022 (Unaudited)

Note 1.  Organization, Nature of Business and Basis of Presentation

Organization

Research Solutions, Inc. (the “Company,” “Research Solutions,” “we,” “us” or “our”) was incorporated in the State of Nevada on November 2, 2006, and is a publicly traded holding company with five wholly owned subsidiaries: Reprints Desk, Inc., (“Reprints Desk”) a Delaware corporation, including its wholly owned subsidiary Resolute Innovation, Inc., a Delaware corporation, Scite, LLC., a Delaware Limited Liability Company, Reprints Desk Latin America S. de R.L. de C.V, an entity organized under the laws of Mexico, and RESSOL LA, S. DE R.L. DE C.V., an entity organized under the laws of Mexico.

Nature of Business

We provide software and related services  to help research intensive organizations save time and money. We offer various software platforms (“Platform” or “Platforms”) that are typically sold to corporate, academic, government and individual researchers as cloud-based software-as-a-service (“SaaS”) via auto-renewing license agreements. Corporate, academic, and government customers typically sign up under annual agreements.  Individual researchers can sign up under an annual or a month-to-month agreement and are typically billed monthly. Our Platforms also facilitate the sale of published scientific, technical, and medical (“STM”) content sold as individual articles (“Transactions”) either stand alone or via one or more of the research Platform solutions we provide. When one or more of the Platform solutions are used to purchase Transactions, customers pay for those transactions through monthly billing or via credit card for individual researchers. Our Platforms enable life science and other research-intensive organizations to accelerate their research and development activities  through our advanced discovery tools (i.e. search), tools to access and buy STM articles required to support their research (i.e. acquire), as well as tools that manage that content across the enterprise and on an individual basis (i.e. manage). The Platforms typically deliver an ROI to the customer by reducing the amount of time it takes a research organization to find, acquire and manage content, in addition to also driving down the ultimate cost per article over time.

Platforms

Our cloud-based SaaS Platforms consist of proprietary software and Internet-based interfaces sold to customers through an annual or monthly subscription fee. Legacy functionality falls into three areas.

Discover – These solutions facilitate search (discovery) across virtually all STM articles available.  The solutions we offer include free (basic) search solutions and advanced search tools like the Resolute.ai and scite.ai products.  These tools allow for searching and identifying relevant research and then purchasing that research through one of our other solutions.  In addition, these tools increasingly enable users to find insights in other datasets adjacent to STM content, such as Clinical Trial, Patent, Life Science & MedTech Regulatory information, Competitor and Technology landscape insights in addition to searching the customer’s internal datasets. The advanced search solutions are sold through a seat, enterprise, or individual license.

Acquire – Our Article Galaxy (AG) solution allows for research organizations to load their entitlements (subscriptions, discount or token packages, and their existing library of articles) and AG manages those entitlements in the background enabling the researchers to focus on acquiring articles they need quickly and efficiently at the lowest possible cost. When used in conjunction with our discovery Platforms, customers can initiate orders, route orders based on the lowest cost to acquire, obtain spend and usage reporting, automate authentication, and connect seamlessly to in-house and third-party software systems.

Manage – Our References solution allows users to access the article inside the Platform including setting up personal folders or team folders and allows researchers to markup and take notes on the articles in a supported browser on a desktop or tablet.

8

We use Artificial Intelligence (“AI”) in several parts of the research workflow today and will continually add capability as we move forward. Today we offer an AI based recommendation engine in our Discover, Acquire, and Manage Platform solutions.  We also offer an AI based “assistant” in some of our solutions to allow the researcher to ask questions about articles, groups of articles (folders), and more. We also have the capability to provide full text search on STM content in the scite.ai Platform where the publisher gives us the rights to do so.

Using Resolute.ai and scite.ai technology, we plan to release several new Platform solutions to enhance the research workflows described above and add new solutions to support the analysis functions that exist in our typical customer base.

Our Platforms are deployed as a single, multi-tenant system across our entire customer base. Customers securely access the Platform through online web interfaces and via web service APIs that enable customers to leverage Platform features and functionality from within in-house and third-party software systems. The Platform can also be configured to satisfy a customer’s individual preferences. We leverage our Platform efficiencies in scalability, stability and development costs to fuel rapid innovation and to gain a competitive advantage.

Transactions

We provide our researchers with a single source to the universe of published STM content that includes over 100 million existing STM articles and over 2 to 4 million newly published STM articles each year. STM content is sold to our customers on a per transaction basis. Researchers and knowledge workers in life science and other research-intensive organizations generally require single copies of published STM journal articles for use in their research activities. These individuals are our primary users and while they typically purchase the articles via one of our Platform solutions, we do have some customers that just order articles from us on behalf of end-users in their organizations.

Core to many of our Platform solutions is providing our customers with ways to find and download digital versions of STM articles that are critical to their research. Customers submit orders for the articles they need which we source and electronically deliver to them generally in under an hour; in most cases under one minute. This service is generally known in the industry as single article delivery or document delivery. We also obtain the necessary permission licenses from the content publisher or other rights holder so that our customer’s use complies with applicable copyright laws. We have arrangements with hundreds of content publishers that allow us to distribute their content. The majority of these publishers provide us with electronic access to their content, which allows us to electronically deliver single articles to our customers often in a matter of minutes. While a vast majority of the articles are available in electronic form, the Company also has workflows to deliver older paper-based articles through relationships we have built with libraries around the world.

Principles of Consolidation

The accompanying financial statements are consolidated and include the accounts of the Company and its wholly-owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.

Basis of Presentation

The accompanying condensed consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023 filed with the SEC. The condensed consolidated balance sheet as of June 30, 2023 included herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

9

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company’s financial position and results of operations for the interim periods reflected. Except as noted, all adjustments contained herein are of a normal recurring nature. Results of operations for the fiscal periods presented herein are not necessarily indicative of fiscal year-end results.

Note 2.   Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from these estimates.

These estimates and assumptions include estimates for reserves of uncollectible accounts, accruals for potential liabilities, assumptions made in valuing equity instruments issued for services or acquisitions, impairment related to intangible assets, useful lives of finite-lived intangible assets, and realization of deferred tax assets.

Concentration of Credit Risk

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents and accounts receivable. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $250,000 insurance limit. The Company does not anticipate incurring any losses related to these credit risks. The Company extends credit based on an evaluation of the customer’s financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for credit losses and intends to maintain allowances for anticipated losses, as required.

Cash denominated in Euros and British Pounds with an aggregate US Dollar equivalent of $447,269 and $1,760,323 at December 31, 2023 and June 30, 2023, respectively, was held by Reprints Desk in accounts at financial institutions located in Europe.

The Company has no customers that represent 10% of revenue or more for the three and six months ended December 31, 2023 and 2022.

The Company has no customers that accounted for greater than 10% of accounts receivable at December 31, 2023 and June 30, 2023.

The following table summarizes vendor concentrations:

Three Months Ended

 

Six Months Ended

 

December 31, 

 

December 31, 

 

    

2023

  

  

2022

2023

  

  

2022

Vendor A

26

%

21

%

25

%

21

%

Vendor B

10

%

13

%

11

%

12

%

Revenue Recognition

The Company accounts for revenue in accordance with Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (Topic 606), (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected.

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company derives its revenues from two sources: annual licenses that allow customers to access and utilize certain premium

10

features of our cloud-based SaaS research intelligence platforms (Platforms) and the transactional sale of STM content managed, sourced and delivered through the Platform (Transactions).

Graphic

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

Platforms

We charge a subscription fee that allows customers to access and utilize certain premium features of our Platforms. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue.

Transactions

We charge a transactional service fee for the electronic delivery of single articles, and a corresponding copyright fee for the permitted use of the content. We recognize revenue from single article delivery services upon delivery to the customer provided all other revenue recognition criteria have been met.

Revenue by Geographical Region

The following table summarizes revenue by geographical region:

Three Months Ended

 

December 31, 

 

2023

 

2022

United States

$

6,070,189

    

58.9

%  

$

5,061,779

58.1

%

Europe

 

3,301,660

 

32.0

%  

 

2,963,155

 

34.0

%

Rest of World

 

941,893

 

9.1

%  

 

691,732

 

7.9

%

Total

$

10,313,742

 

100

%  

$

8,716,666

 

100

%

11

Six Months Ended

December 31, 

2023

 

2022

United States

$

11,931,113

    

58.6

%  

$

10,104,860

58.1

%

Europe

 

6,457,252

 

31.7

%  

 

5,972,746

 

34.3

%

Rest of World

 

1,986,348

 

9.7

%  

 

1,323,703

 

7.6

%

Total

$

20,374,713

 

100

%  

$

17,401,309

 

100

%

Accounts Receivable by Geographical Region

The following table summarizes accounts receivable by geographical region:

As of December 31, 2023

 

As of June 30, 2023

United States

    

$

3,989,404

    

54.7

%  

$

3,727,977

60.6

%

Europe

 

2,317,166

 

31.8

%  

 

1,763,044

 

28.7

%

Rest of World

 

982,678

 

13.5

%  

 

662,042

 

10.8

%

Total

$

7,289,248

 

100

%  

$

6,153,063

 

100

%

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting where the purchase consideration is allocated to the tangible and intangible assets acquired, and liabilities assumed, based on their respective fair values as of the acquisition date. The excess of the fair value of the purchase consideration over the estimated fair values of the net assets acquired is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets. Critical estimates in valuing intangible assets include, but are not limited to, expected future cash flows, which includes consideration of future growth and margins, future changes in technology, brand awareness and discount rates. Fair value estimates are based on the assumptions that management believes a market participant would use in pricing the asset or liability.

Intangible Assets

Amortizable finite-lived identifiable intangible assets consist of a developed technology and customer relationships acquired in the acquisition of ResoluteAI effective July 28, 2023 and Scite effective December 1, 2023 (See Note 5), and are stated at cost less accumulated amortization. The developed technology and customer relationships are being amortized over the estimated average useful lives of 3 to 10 years. The Company follows ASC 360 in accounting for finite-lived intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. As of December 31, 2023, the Company determined there were no indicators of impairment of its intangible assets.

Goodwill

Goodwill consists of the excess of the cost of ResoluteAI and Scite (see Note 5) over the fair value of amounts assigned to assets acquired and liabilities assumed. Under the guidance of ASC 350, goodwill is not amortized, rather it is tested for impairment annually, and will be tested for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired. An impairment loss generally would be recognized when the carrying amount of the reporting unit’s net assets exceeds the estimated fair value of the reporting unit and would be measured as the excess carrying value of goodwill over the derived fair value of goodwill. The Company’s policy is to perform an annual impairment testing for its reporting units on June 30 of each fiscal year.

12

Deferred Revenue

Contract liabilities, such as deferred revenue, exist where the Company has the obligation to transfer services to a customer for which the entity has received consideration, or when the consideration is due, from the customer.

Cash payments received or due in advance of performance are recorded as deferred revenue. Deferred revenue is primarily comprised of cloud-based software subscriptions which are generally billed in advance. The deferred revenue balance is presented as a current liability on the Company's consolidated balance sheets.

Cost of Revenue

Platforms

Cost of Platform revenue consists primarily of personnel costs of our operations team, and to a lesser extent managed hosting providers and other third-party service and data providers.

Transactions

Cost of Transaction revenue consists primarily of the respective copyright fee for the permitted use of the content, less a discount in most cases, and to a much lesser extent, personnel costs of our operations team and third-party service providers.

Stock-Based Compensation

The Company periodically issues stock options and restricted stock awards to employees and non-employees for services. The Company accounts for such grants issued and vesting based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its Statements of Operations with classification depending on the nature of the services rendered.

Under ASC 718, Repurchase or Cancellation of equity awards, the amount of cash or other assets transferred (or liabilities incurred) to repurchase an equity award shall be charged to equity, to the extent that the amount paid does not exceed the fair value of the equity instruments repurchased at the repurchase date. Any excess of the repurchase price over the fair value of the instruments repurchased shall be recognized as additional compensation cost.

Foreign Currency

The accompanying condensed consolidated financial statements are presented in United States dollars, the functional currency of the Company. Capital accounts of foreign subsidiaries are translated into US Dollars from foreign currency at their historical exchange rates when the capital transactions occurred. Assets and liabilities are translated at the exchange rate as of the balance sheet date. Income and expenditures are translated at the average exchange rate of the period. Although the majority of our revenue and costs are in US dollars, the costs of Reprints Desk Latin America and ResSoL LA are in Mexican Pesos. As a result, currency exchange fluctuations may impact our revenue and the costs of our operations. We currently do not engage in any currency hedging activities.

Gains and losses from foreign currency transactions, which result from a change in exchange rates between the functional currency and the currency in which a foreign currency transaction is denominated, are included in selling, general and administrative expenses and amounted to gains of $13,738 and $84,179 for the three months ended December 31, 2023 and 2022, respectively and gains of $7,118 and $11,663 for the six months ended December 31, 2023 and 2022, respectively. Cash denominated in Euros and British Pounds with an aggregate US Dollar equivalent of $447,269 and $1,760,323 at December 31, 2023 and June 30, 2023, respectively, was held in accounts at financial institutions located in Europe.

13

The following table summarizes the exchange rates used:

Six Months Ended

 

Year Ended

December 31, 

 

June 30, 

    

2023

    

2022

 

2023

    

2022

Period end Euro : US Dollar exchange rate

1.10

1.07

1.09

1.05

Average period Euro : US Dollar exchange rate

 

1.08

 

1.01

1.05

 

1.13

Period end GBP : US Dollar exchange rate

1.27

1.21

1.27

1.21

Average period GBP : US Dollar exchange rate

 

1.25

 

1.17

1.20

 

1.34

 

 

 

Period end Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.06

 

0.05

Average period Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.05

 

0.05

Net Income (Loss) Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period, excluding shares of unvested restricted common stock. Shares of restricted stock are included in the basic weighted average number of common shares outstanding from the time they vest. Diluted earnings per share is computed by dividing the net income applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Shares of restricted stock are included in the diluted weighted average number of common shares outstanding from the date they are granted. Potential common shares are excluded from the computation when their effect is antidilutive. At December 31, 2023 potentially dilutive securities include options to acquire 2,847,958 shares of common stock and unvested restricted common stock of 2,679,224. At December 31, 2022 potentially dilutive securities include options to acquire 3,070,224 shares of common stock and unvested restricted common stock of 2,300,283. The dilutive effect of potentially dilutive securities is reflected in diluted net income per share if the exercise prices were lower than the average fair market value of common shares during the reporting period.

Basic and diluted net loss per common share is the same for the three and six months ended December 31, 2023 and 2022 because all stock options, warrants, and unvested restricted common stock are anti-dilutive.

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. ASU 2016-13 is effective for the Company beginning July 1, 2023, and early adoption is permitted. The Company adopted this standard effective July 1, 2023, and there was no material impact of adopting this standard on the Company’s financial statements and related disclosures.

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

Note 3.   Line of Credit

The Company entered into a Loan and Security Agreement with Silicon Valley Bank (“SVB”) on July 23, 2010, which, as amended, provides for a revolving line of credit for the lesser of $2,500,000, or 80% of eligible accounts receivable. The line of credit matures on February 28, 2024, and is subject to certain financial and performance covenants with which we were in compliance as of December 31, 2023. Financial covenants include maintaining an adjusted quick ratio of unrestricted cash and net accounts receivable, divided by current liabilities plus debt less deferred revenue of at least 1.15 to 1.0. The line of credit bears interest at an annual rate equal to the greater of 1% above the prime rate and

14

5.0%. The interest rate on the line of credit was 9.5% as of December 31, 2023. The line of credit is secured by the Company’s consolidated assets.

Pursuant to the Amended and Restated Loan and Security Agreement dated October 31, 2017 among the Company, Reprints Desk, Inc. and SVB (the “SVB LSA”), the Company was required to direct account debtors to deliver or transmit all proceeds of accounts remitted to the Company and its subsidiaries into a lockbox account as specified by SVB, and to maintain its and its subsidiaries’ primary operating and other deposit accounts with SVB.  

There were no outstanding borrowings under the line as of December 31, 2023 and June 30, 2023, respectively. As of December 31, 2023, there was approximately $2,426,000 of available credit. On March 27, 2023, First Citizens BancShares, Inc. (“FCB”) entered into an agreement with the Federal Deposit Insurance Corporation (FDIC) to purchase all of the assets and liabilities of SVB. The Company has confirmed that the Loan and Security Agreement remains in effect post this transaction and that, it continues to have access to the revolving line of credit.

SVB Bridge Bank agreed that the Company can lower its cash balance threshold requirement associated with the SVB LSA, reducing the required balances of its and its subsidiaries’ primary operating and other accounts with SVB, and the Company continues to evaluate the SVB LSA. The Company has established additional banking relationships with Bank of America, N.A. and PNC Bank, N.A. At December 31, 2023, the Company held cash at Bank of America, N.A. of $124,044 and at PNC Bank, N.A. of $136,730.

Subsequent to September 30, 2023, FCB informed the Company of certain defaults under the SVB LSA resulting from the Company’s violation of certain covenants regarding retaining operating cash with SVB, obtaining deposit account control agreements with respect to such accounts and failing to maintain the required adjusted quick ratio. The Company became aware of additional technical defaults following FCB’s outreach, and such defaults substantially related to the Company’s moves to promptly diversify its cash position following the collapse of Silicon Valley Bank in March of 2023. On November 14, 2023, the Company, Reprints Desk and FCB entered into a Fifth Amendment to Amended and Restated Loan and Security Agreement, Consent and Forbearance Agreement (the “Fifth Amendment”) pursuant to which, among other matters, FCB agreed to forbear from exercising its remedies under the SVB LSA in connection with the existing events of default, and agreed to waive the existing events of default provided the Company regains compliance with the adjusted quick ratio covenant and the operating accounts covenants by January 30, 2024, no other events of defaults have occurred and no forbearance termination events (as listed in the Fifth Amendment) have occurred.

Note 4.   Stockholders’ Equity

Stock Options

In December 2007, we established the 2007 Equity Compensation Plan (the “2007 Plan”) and in November 2017 we established the 2017 Omnibus Incentive Plan (the “2017 Plan”), collectively (the “Plans”). The Plans were approved by our board of directors and stockholders. The purpose of the Plans is to grant stock and options to purchase our common stock, and other incentive awards, to our employees, directors and key consultants. On November 10, 2016, the maximum number of shares of common stock that may be issued pursuant to awards granted under the 2007 Plan increased from 5,000,000 to 7,000,000. On November 21, 2017, the Company’s stockholders approved the adoption of the 2017 Plan (previously adopted by our board of directors on September 14, 2017), which authorized a maximum of 1,874,513 shares of common stock that may be issued pursuant to awards granted under the 2017 Plan. On November 17, 2020, the Company's stockholders approved an increase in the maximum number of shares of common stock that may be issued pursuant to awards granted under the 2017 Omnibus Incentive Plan from 2,374,513 to 3,374,513. On November 17, 2021, the Company's stockholders approved an increase in the maximum number of shares of common stock that may be issued pursuant to awards granted under the 2017 Omnibus Incentive Plan from 3,374,513 to 6,874,513. Upon adoption of the 2017 Plan we ceased granting incentive awards under the 2007 Plan and commenced granting incentive awards under the 2017 Plan. The shares of our common stock underlying cancelled and forfeited awards issued under the 2017 Plan may again become available for grant under the 2017 Plan. Cancelled and forfeited awards issued under the 2007 Plan that were cancelled or forfeited prior to November 21, 2017 became available for grant under the 2007 Plan. As of December 31, 2023, there were 857,993 shares available for grant under the 2017 Plan, and no shares were available for grant under the 2007 Plan. All incentive stock award grants prior to the adoption of the 2017 Plan on November 21, 2017 were made

15

under the 2007 Plan, and all incentive stock award grants after the adoption of the 2017 Plan on November 21, 2017 were made under the 2017 Plan.

The majority of awards issued under the Plan vest immediately or over three years, with a one year cliff vesting period, and have a term of ten years. Stock-based compensation cost is measured at the grant date, based on the fair value of the awards that are ultimately expected to vest, and recognized on a straight-line basis over the requisite service period, which is generally the vesting period.

The following table summarizes vested and unvested stock option activity:

All Options

Vested Options

Unvested Options

    

    

Weighted

    

    

Weighted

    

    

Weighted

Average

Average

Average

Exercise

Exercise

Exercise

Shares

Price

Shares

Price

Shares

Price

Outstanding at June 30, 2023

 

2,909,574

 

$

1.87

 

2,865,593

 

$

1.86

 

43,981

 

$

2.47

Granted

 

257,934

 

2.73

 

 

 

257,934

 

2.73

Options vesting

 

 

 

26,137

 

2.44

 

(26,137)

 

2.44

Exercised

 

(319,550)

 

2.03

 

(319,550)

 

2.03

 

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31, 2023

 

2,847,958

$

1.93

 

2,572,180

$

1.84

 

275,778

$

2.72

The weighted average remaining contractual life of all options outstanding as of December 31, 2023 was 5.53 years. The remaining contractual life for options vested and exercisable at December 31, 2023 was 5.07 years. Furthermore, the aggregate intrinsic value of options outstanding as of December 31, 2023 was $2,076,104, and the aggregate intrinsic value of options vested and exercisable as of December 31, 2023 was $2,073,707, in each case based on the fair value of the Company’s common stock on December 31, 2023.

During the six months ended December 31, 2023, the Company granted 257,934 options to directors with a fair value of $340,473 which amount will be amortized over the vesting period. The total fair value of options that vested during the six months ended December 31, 2023 was $61,714 and is included in selling, general and administrative expenses in the accompanying statement of operations. As of December 31, 2023, the amount of unvested compensation related to stock options was $335,335 which will be recorded as an expense in future periods as the options vest. During the six months ended December 31, 2023, the Company issued 50,180 net shares of common stock upon the exercise of options underlying 319,550 shares of common stock.

16

The following table presents the information regarding stock options outstanding and exercisable as of December 31, 2023:

Option

    

    

Remaining

    

Exercise

Options

Contractual

Options

Price

Outstanding

Life (in years)

Exercisable

$

0.70

 

225,000

 

1.93

 

225,000

0.77

 

25,000

 

0.63

 

25,000

0.80

 

16,000

 

1.64

 

16,000

0.90

 

15,000

 

1.59

 

15,000

1.00

 

15,000

 

1.19

 

15,000

1.05

 

305,000

 

2.65

 

305,000

1.09

 

40,000

 

2.40

 

40,000

1.10

 

105,000

 

1.50

 

105,000

1.20

 

274,000

 

3.55

 

274,000

1.59

 

25,000

 

4.36

 

25,000

2.10

238,767

8.11

238,767

2.13

216,708

6.88

216,708

2.15

200,000

8.95

200,000

2.17

35,955

7.36

32,958

2.19

5,000

8.05

3,333

2.40

 

302,833

 

4.87

 

302,833

2.43

61,250

7.43

58,750

2.45

98,000

6.59

98,000

2.49

78,435

6.42

78,435

2.50

20,000

5.38

20,000

2.64

30,882

7.60

25,734

2.67

33,194

7.72

27,662

2.73

257,934

9.94

2.99

8,000

6.37

8,000

3.13

208,000

5.87

208,000

3.50

8,000

6.12

8,000

Total

2,847,958

2,572,180

Restricted Common Stock

Prior to July 1, 2023, the Company issued 5,184,592 shares of restricted common stock to employees valued at $7,503,186, of which 2,427,309 shares have vested, 279,489 shares with fair value of $312,156 have been forfeited, and $4,479,369 has been recognized as an expense. The balance of the non-vested shares of restricted common stock was 2,477,794 at June 30, 2023, with an aggregate fair value of $2,711,661.

17

During the six months ended December 31, 2023, the Company issued an additional 308,000 shares of restricted stock to employees with an aggregate fair value of $860,650. Of this amount, 130,000 shares vest over a three year period, with a one year cliff vesting period, and remain subject to forfeiture if vesting conditions are not met. The aggregate fair value of these stock awards was $352,450 based on the market price of our common stock ranging from $2.24 to $2.73 per share on the date of grant, which will be amortized over the range of a three year vesting period. The remaining 250,000 shares were granted, under the 2017 Plan, as restricted stock awards to key management in accordance with its long-term equity bonus program (the “LTEBP”). The LTEBP replaces the previous restricted stock compensation program for executives. It spans 5 years and is designed to better serve stockholder interests by aligning key executive compensation with stockholder value.  Awards under the LTEBP will vest as follows, upon the 30-day volume weighted average price (VWAP) of our common stock reaching the following targets:

20% at a 30-day VWAP of $3.00 per share;

20% at a 30-day VWAP of $3.75 per share;

20% at a 30-day VWAP of $4.50 per share;

20% at a 30-day VWAP of $5.25 per share; and

20% at a 30-day VWAP of $6.00 per share.

Upon a change of control, vesting will accelerate with respect to that portion of the award that would vest if the target 30-day VWAP was achieved at the level above the per share price in such change of control transaction. For example, if we granted an award of 100,000 shares under the LTEBP, 20,000 shares would vest upon our stock price achieving a 30-day VWAP of $3.00 per share, and 20,000 shares would vest upon our stock price achieving a 30-day VWAP of $3.75 per share. If the per share price in a change of control transaction was $5.00 per share, vesting would accelerate for 40,000 shares under the same award (i.e. the number of shares that would vest for our stock price achieving a 30-day VWAP of $5.25 per share, pursuant to a tier round up provision in the Plan effective upon a change in control). As a condition to receiving awards under the LTEBP, recipients will be required to hold at least 75% of all vested shares during the term of their employment. Applicable target 30-day VWAPs must be achieved within 5 years following the grant of awards under the LTEBP, and all unvested awards under the LTEBP will be forfeited upon expiration of such 5-year period. Recipients will also forfeit unvested awards in the event their service with our company terminates for any reason.

As the vesting of the 250,000 shares of restricted common stock under the LTEBP is subject to certain market conditions, pursuant to current accounting guidelines, the Company determined the fair value to be $508,200, computed using the Monte Carlo simulations on a binomial model with the assistance of a valuation specialist with a derived service period ranging from 0.68 to 2.51 years. The total fair value of restricted common stock vesting and expenses related to amortization of the fair value of the LTEBP program during the six months ended December 31, 2023 was $1,126,555 and is included in selling, general and administrative expenses in the accompanying statements of operations. As of December 31, 2023, the amount of unvested compensation related to issuances of restricted common stock was $2,445,756, which will be recognized as an expense in future periods as the shares vest. When calculating basic net income per share, these shares are included in weighted average common shares outstanding from the time they vest. When calculating diluted net income per share, these shares are included in weighted average common shares outstanding as of their grant date. When calculating net loss per share, the 2,679,224 shares are considered antidilutive and are excluded from that calculation.

The following table summarizes restricted common stock activity:

    

    

    

Weighted

Average

Number of

Grant Date

Shares

Fair Value

Fair Value

Non-vested, June 30, 2023

 

2,477,794

$

2,711,661

$

1.52

Granted

 

380,000

 

860,650

 

2.26

Vested

 

(178,570)

 

(1,126,555)

 

2.08

Forfeited

 

 

 

Non-vested, December 31, 2023

 

2,679,224

$

2,445,756

$

1.59

18

Common Stock Repurchases

Effective as of February 9, 2021, the Compensation Committee of our Board of Directors authorized the repurchase, during calendar year 2021 on the last day of each trading window and otherwise in accordance with our insider trading policies, of up to $400,000 of outstanding common stock (at prices no greater than $4.00 per share) from our employees to satisfy their tax obligations in connection with the vesting of stock incentive awards. The Compensation Committee of our Board of Directors subsequently approved the extension of the repurchases under the same terms through the end of fiscal year 2024. The actual number of shares repurchased will be determined by applicable employees in their discretion, and will depend on their evaluation of market conditions and other factors. As of June 30, 2023, $151,095 remained under the current authorization to repurchase our outstanding common stock from our employees.

During the six months ended December 31, 2023, the Company repurchased 27,104 shares of our common stock from employees at an average market price of approximately $2.54 per share for an aggregate amount of $68,748. As of December 31, 2023, $82,347 remains under the current authorization to repurchase our outstanding common stock from our employees.

Shares repurchased are retired and deducted from common stock for par value and from additional paid in capital for the excess over par value. Direct costs incurred to acquire the shares are included in the total cost of the shares.

Note 5.  Acquisitions

FIZ

On September 28, 2022, Reprints Desk entered into an asset purchase agreement with FIZ Karlsruhe – Leibniz-Institut für Informationsinfrastruktur GmbH (“FIZ”). FIZ delivers STM content pursuant to various contracts with its customers through its AutoDoc platform. FIZ agreed to assign and transfer to Reprints Desk certain of these contracts effective January 1, 2023 (the “Sold Contracts”).  

On September 30, 2022, Reprints Desk made a non-refundable payment of $297,450 (€300,000) (the “Base Amount”) as initial consideration for the asset purchase. As of December 31, 2023, Reprints Desk has paid $64,578 in contingent consideration for customers that have their Sold Contracts assumed by Reprints Desk in comparison to the trailing twelve months of revenue of all Sold Contracts (the “Base Amount Plus”). As of December 31, 2023, $88,522 in contingent consideration was recorded for customers that placed an order and have consented to have their contract assumed by Reprints Desk (the “Bonus Amount”). As of December 31, 2023, $96,121 and $42,911 of Bonus Amount payments were made for the 2023 fiscal year and 2024 fiscal year, respectively. The Bonus Amount is based upon the collectable service fee that FIZ would have received from these customers. Contingent consideration for the Bonus Amount will continue to be paid in arrears through the quarter ending December 31, 2025.  

The current contingent consideration for the Base Amount Plus and the Bonus Amount is recorded as a short-term liability on the balance sheet.  At December 31, 2023, the Base Amount, the Base Amount Plus and the Bonus Amount were recorded as intangible assets on the balance sheet with an estimated average useful life of 10 years.

ResoluteAI

On July 28, 2023, the Company acquired 100% of the outstanding stock of Resolute Innovation, Inc. (“ResoluteAI”), a Delaware corporation, an advanced search platform that equips organizations with search, discovery and knowledge management tools that are powered by artificial intelligence (“AI”) and neuro-linguistic programming (“NLP”) technologies.  

The Company utilized the acquisition method of accounting for the acquisition in accordance with ASC 805, Business Combinations. The Company allocated the purchase price to ResoluteAI’s tangible assets, identifiable intangible assets, and assumed liabilities at their estimated fair values as of the date of acquisition. The excess of the purchase price paid by the Company over the estimated fair value of identified tangible and intangible assets has been recorded as provisional goodwill.

19

The total  purchase consideration for ResoluteAI, net of cash acquired, was approximately $4.6 million. The consideration includes an initial payment of $2.7 million  and a contingent earnout that has a fair value of $1.6 million as of December 31, 2023. The contingent earnout payment will be based upon the product of three and one half multiplied by ending annual recurring revenue as of January 31, 2025 less the agreed upon Enterprise Value of $3.4 million.

The Company’s allocation of the purchase price at December 31, 2023 included $0.2 million of receivables, $0.1 million of other assets, $2.1 million of provisional intangible assets and $3.2 million of provisional goodwill. The intangible assets acquired are developed technology and customer relationships with estimated average useful lives of 8 to 10 years. The Company also assumed $0.2 million of payables, $0.6 million of deferred revenue and $0.2 million of other liabilities as part of the acquisition.

The preliminary allocation of purchase price to the assets acquired and liabilities assumed was based upon the estimated fair values at the date of acquisition. As of December 31, 2023, the Company has not completed its analysis for estimating the fair value of the assets acquired and liabilities assumed.

Scite

On December 1, 2023, the Company acquired 100% of the outstanding stock of Scite, Inc. a Delaware corporation (“Scite”), a platform for discovering and evaluating scientific articles via Smart Citations. Smart Citations allow users to see how a publication has been cited by providing the context of the citation and a classification describing whether it allows for supporting or contrasting evidence for the cited claim. 

The total  purchase consideration for Scite, net of cash acquired, was approximately $20.9 million. The consideration includes an initial payment of $7.2 million in cash, $6.3 million in stock, a holdback of $0.2 million and a contingent earnout that has a fair value of $7.2 million as of December 31, 2023.

The Company’s allocation of the purchase price at December 31, 2023 included $0.1 million of receivables, $8.9 million of provisional intangible assets and $13.1 million of provisional goodwill. The intangible assets acquired are developed technology and customer relationships with estimated average useful lives of 3 to 10 years. The Company also assumed $1.2 million of deferred revenue as part of the acquisition.

The preliminary allocation of purchase price to the assets acquired and liabilities assumed was based upon the estimated fair values at the date of acquisition. As of December 31, 2023, the Company has not completed its analysis for estimating the fair value of the assets acquired and liabilities assumed.

20

The following sets out the unaudited pro forma operating results for the three and six months ended December 31, 2023 and 2022 for the Company had the acquisition occurred as of July 1, 2022. These amounts include amortization of intangible assets:

Pro Forma (Unaudited)

Pro Forma (Unaudited)

Three Months ended December 31,

Six Months ended December 31,

    

2023

    

2022

    

2023

    

2022

Revenue

$

11,033,441

$

8,793,998

$

21,834,349

$

17,663,493

Cost of revenue

 

5,877,494

 

5,363,807

 

11,967,550

 

10,742,750

Gross profit

 

5,155,947

 

3,430,191

 

9,866,799

 

6,920,743

 

  

 

  

 

  

 

  

Total operating expenses

 

5,524,052

 

4,031,029

 

11,197,427

 

7,461,089

Loss from operations

 

(368,105)

 

(600,838)

 

(1,330,628)

 

(540,346)

 

  

 

  

 

  

 

  

Other income

 

376,426

 

74,695

 

516,737

 

113,764

 

  

 

  

 

  

 

  

Income (loss) from operations before provision for income taxes

 

8,321

 

(526,143)

 

(813,891)

 

(426,582)

Provision for income taxes

 

(10,057)

 

(782)

 

(39,459)

 

(4,915)

 

  

 

  

 

  

 

  

Pro Forma Net loss

$

(1,736)

$

(526,925)

$

(853,350)

$

(431,497)

Pro Forma Net loss per weighted average share, basic and diluted

$

-

$

(0.02)

$

(0.03)

$

(0.02)

Note 6.  Contingencies

Inflation Risk

The Company does not believe that inflation has had a material effect on its operations to date, other than its impact on the general economy. However, there is a risk that the Company’s operating costs could become subject to inflationary and interest rate pressures in the future, which would have the effect of increasing the Company’s operating costs, and which would put additional stress on the Company’s working capital resources.

Note 7.  Subsequent Events

On January 5, 2024, the Company issued 909 net shares of common stock upon the exercise of stock options underlying 7,500 shares of common stock on a cashless basis.

21

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Notice Regarding Forward-Looking Statements

The following discussion and analysis of our financial condition and results of operations for the three and six months ended December 31, 2023 and 2022 should be read in conjunction with our consolidated financial statements and related notes to those financial statements that are included elsewhere in this report. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements. All forward-looking statements included in this report are based on information available to us on the date hereof and, except as required by law, we assume no obligation to update any such forward-looking statements.

Overview

Research Solutions was incorporated in the State of Nevada on November 2, 2006, and is a publicly traded holding company with five wholly owned subsidiaries as of December 31, 2023: Reprints Desk, Inc., a Delaware corporation, including its wholly owned subsidiary Resolute Innovation, Inc., a Delaware corporation, Scite, LLC., a Delaware Limited Liability Company, Reprints Desk Latin America S. de R.L. de C.V, an entity organized under the laws of Mexico, and RESSOL LA, S. DE R.L. DE C.V., an entity organized under the laws of Mexico.

We provide software and related services  to help research intensive organizations save time and money. We offer various software platforms (“Platform” or “Platforms”) that are typically sold to corporate, academic, government and individual researchers as cloud-based software-as-a-service (“SaaS”) via auto-renewing license agreements. Corporate, academic, and government customers typically sign up under annual agreements.  Individual researchers can sign up under an annual or a month-to-month agreement and are typically billed monthly. Our Platforms also facilitate the sale of published scientific, technical, and medical (“STM”) content sold as individual articles (“Transactions”) either stand alone or via one or more of the research Platform solutions we provide. When one or more of the Platform solutions are used to purchase Transactions, customers pay for those transactions through monthly billing or via credit card for individual researchers. Our Platforms enable life science and other research-intensive organizations to accelerate their research and development activities  through our advanced discovery tools (i.e. search), tools to access and buy STM articles required to support their research (i.e. acquire), as well as tools that manage that content across the enterprise and on an individual basis (i.e. manage). The Platforms typically deliver an ROI to the customer by reducing the amount of time it takes a research organization to find, acquire and manage content, in addition to also driving down the ultimate cost per article over time.

Platforms

Our cloud-based SaaS Platforms consist of proprietary software and Internet-based interfaces sold to customers through an annual or monthly subscription fee. Legacy functionality falls into three areas.

Discover – These solutions facilitate search (discovery) across virtually all STM articles available.  The solutions we offer include free (basic) search solutions and advanced search tools like the Resolute.ai and scite.ai products. These tools allow for searching and identifying relevant research and then purchasing that research through one of our other solutions. In addition, these tools increasingly enable users to find insights in other datasets adjacent to STM content, such as Clinical Trial, Patent, Life Science & MedTech Regulatory information, Competitor and Technology landscape insights in addition to searching the customer’s internal datasets. The advanced search solutions are sold through a seat, enterprise, or individual license.

22

Acquire – Our Article Galaxy (AG) solution allows for research organizations to load their entitlements (subscriptions, discount or token packages, and their existing library of articles) and AG manages those entitlements in the background enabling the researchers to focus on acquiring articles they need quickly and efficiently at the lowest possible cost. When used in conjunction with our discovery Platforms, customers can initiate orders, route orders based on the lowest cost to acquire, obtain spend and usage reporting, automate authentication, and connect seamlessly to in-house and third-party software systems.

Manage – Our References solution allows users to access the article inside the Platform including setting up personal folders or team folders and allows researchers to markup and take notes on the articles in a supported browser on a desktop or tablet.

We use Artificial Intelligence (“AI”) in several parts of the research workflow today and will continually add capability as we move forward. Today we offer an AI based recommendation engine in our Discover, Acquire, and Manage Platform solutions. We also offer an AI based “assistant” in some of our solutions to allow the researcher to ask questions about articles, groups of articles (folders), and more. We also have the capability to provide full text search on STM content in the scite.ai Platform where the publisher gives us the rights to do so.

Using Resolute.ai and scite.ai technology, we plan to release several new Platform solutions to enhance the research workflows described above and add new solutions to support the analysis functions that exist in our typical customer base.

Our Platforms are deployed as a single, multi-tenant system across our entire customer base. Customers securely access the Platform through online web interfaces and via web service APIs that enable customers to leverage Platform features and functionality from within in-house and third-party software systems. The Platform can also be configured to satisfy a customer’s individual preferences. We leverage our Platform efficiencies in scalability, stability and development costs to fuel rapid innovation and to gain a competitive advantage.

Transactions

We provide our researchers with a single source to the universe of published STM content that includes over 100 million existing STM articles and over 2 to 4 million newly published STM articles each year. STM content is sold to our customers on a per transaction basis. Researchers and knowledge workers in life science and other research-intensive organizations generally require single copies of published STM journal articles for use in their research activities. These individuals are our primary users and while they typically purchase the articles via one of our Platform solutions, we do have some customers that just order articles from us on behalf of end-users in their organizations.

Core to many of our Platform solutions is providing our customers with ways to find and download digital versions of STM articles that are critical to their research. Customers submit orders for the articles they need which we source and electronically deliver to them generally in under an hour; in most cases under one minute. This service is generally known in the industry as single article delivery or document delivery. We also obtain the necessary permission licenses from the content publisher or other rights holder so that our customer’s use complies with applicable copyright laws. We have arrangements with hundreds of content publishers that allow us to distribute their content. The majority of these publishers provide us with electronic access to their content, which allows us to electronically deliver single articles to our customers often in a matter of minutes. While a vast majority of the articles are available in electronic form, the Company also has workflows to deliver older paper-based articles through relationships we have built with libraries around the world.

Inflation Risk

We do not believe that inflation has had a material effect on its operations to date, other than its impact on the general economy. However, there is a risk that our operating costs could become subject to inflationary and interest rate

23

pressures in the future, which would have the effect of increasing our operating costs, and which would put additional stress on our working capital resources.

Critical Accounting Policies and Estimates

The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States, or GAAP, requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. When making these estimates and assumptions, we consider our historical experience, our knowledge of economic and market factors and various other factors that we believe to be reasonable under the circumstances. Actual results may differ under different estimates and assumptions.

The accounting estimates and assumptions discussed in this section are those that we consider to be the most critical to an understanding of our financial statements because they inherently involve significant judgments and uncertainties.

Revenue Recognition

We account for revenue in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected.

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. We derive our revenues from two sources: annual licenses that allow customers to access and utilize certain premium features of our cloud-based SaaS research intelligence platforms (Platforms) and the transactional sale of STM content managed, sourced and delivered through the Platform (Transactions).

Graphic

We apply the following five steps in order to determine the appropriate amount of revenue to be recognized as we fulfill our obligations under each of our agreements:

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

24

Platforms

We charge a subscription fee that allows customers to access and utilize certain premium features of our Platforms. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue.

Transactions

We charge a transactional service fee for the electronic delivery of single articles, and a corresponding copyright fee for the permitted use of the content. We recognize revenue from single article delivery services upon delivery to the customer provided all other revenue recognition criteria have been met.

Stock-Based Compensation

The fair value of our stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods.

Recent Accounting Pronouncements

Please refer to footnote 2 to the condensed consolidated financial statements contained elsewhere in this Form 10-Q for a discussion of Recent Accounting Pronouncements.

Quarterly Information (Unaudited)

The following table sets forth unaudited and quarterly financial data for the most recent eight quarters:

    

Dec. 31,

Sept. 30,

    

June 30,

Mar. 31,

    

Dec. 31,

    

Sept. 30,

    

June 30,

    

Mar. 31,

2023

    

2023

    

2023

    

2023

    

2022

    

2022

    

2022

    

2022

Revenue:

 

  

  

 

  

  

 

  

 

  

 

  

 

  

Platforms

$

3,125,584

$

2,600,192

$

2,303,375

$

2,249,632

$

2,110,272

$

2,019,967

$

1,886,845

$

1,786,224

Transactions

 

7,188,158

 

7,460,779

 

7,656,342

 

8,092,794

 

6,606,394

 

6,664,676

 

6,675,164

 

6,971,128

Total revenue

 

10,313,742

 

10,060,971

 

9,959,717

 

10,342,426

 

8,716,666

 

8,684,643

 

8,562,009

 

8,757,352

Cost of revenue:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Platforms

 

486,185

 

382,615

 

275,110

 

268,630

 

253,073

 

230,473

 

240,214

 

219,051

Transactions

 

5,343,755

 

5,646,791

 

5,764,064

 

6,046,523

 

5,059,766

 

5,104,922

 

5,038,653

 

5,299,804

Total cost of revenue

 

5,829,940

 

6,029,406

 

6,039,174

 

6,315,153

 

5,312,839

 

5,335,395

 

5,278,867

 

5,518,855

Gross profit:

 

 

 

 

  

 

  

 

  

 

  

 

  

Platforms

 

2,639,399

 

2,217,577

 

2,028,265

 

1,981,002

 

1,857,199

 

1,789,494

 

1,646,631

 

1,567,173

Transactions

 

1,844,403

 

1,813,988

 

1,892,278

 

2,046,271

 

1,546,628

 

1,559,754

 

1,636,511

 

1,671,324

Total gross profit

 

4,483,802

 

4,031,565

 

3,920,543

 

4,027,273

 

3,403,827

 

3,349,248

 

3,283,142

 

3,238,497

Operating expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Sales and marketing

 

804,927

 

685,016

 

455,030

 

642,624

 

666,608

 

521,216

 

691,368

 

543,496

Technology and product dev.

 

1,336,558

 

1,244,579

 

991,093

 

953,677

 

922,132

 

875,290

 

1,049,430

 

971,959

General and administrative

 

2,023,848

 

2,542,868

 

1,649,333

 

1,871,590

 

1,613,664

 

1,519,424

 

1,663,671

 

1,629,371

Depreciation and amortization

 

155,749

 

59,620

 

22,163

 

18,332

 

6,342

 

5,812

 

5,507

 

4,988

Stock-based comp. expense

 

596,455

 

591,814

 

585,384

 

480,458

 

608,703

 

175,361

 

225,501

 

399,234

Foreign currency transaction loss (gain)

 

(13,738)

 

6,620

 

(37,743)

 

(72,547)

 

(84,179)

 

72,516

 

91,279

 

29,394

Total operating expenses

 

4,903,799

 

5,130,517

 

3,665,260

 

3,894,134

 

3,733,270

 

3,169,619

 

3,726,756

 

3,578,442

Other income (expenses and income taxes)

 

366,369

 

110,909

 

120,463

 

103,703

 

73,913

 

34,936

 

5,347

 

(585)

Net income (loss)

 

(53,628)

 

(988,043)

 

375,746

 

236,842

 

(255,530)

 

214,565

 

(438,267)

 

(340,530)

Basic income (loss) per common share:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net income (loss) per share

$

-

$

(0.04)

$

0.01

$

0.01

$

(0.01)

$

0.01

$

(0.02)

$

(0.01)

Basic weighted average common shares outstanding

 

28,092,945

 

27,052,445

 

26,981,813

 

26,929,314

 

26,816,550

 

26,718,171

 

26,576,054

 

26,512,195

Diluted income (loss) per common share:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net income (loss) per share

$

-

$

(0.04)

$

0.01

$

0.01

$

(0.01)

$

0.01

$

(0.02)

$

(0.01)

Diluted weighted average common shares outstanding

 

28,092,945

 

27,052,445

 

30,058,791

 

29,791,719

 

26,815,550

 

27,779,841

 

26,576,054

 

26,512,195

25

Comparison of the Three and Six Months Ended December 31, 2023 and 2022

Results of Operations

Three Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Revenue:

 

  

 

  

 

  

 

  

Platforms

$

3,125,584

$

2,110,272

$

1,015,312

 

48.1

%

Transactions

 

7,188,158

 

6,606,394

 

581,764

 

8.8

%

Total revenue

 

10,313,742

 

8,716,666

 

1,597,076

 

18.3

%

Cost of revenue:

 

  

 

  

 

  

 

  

Platforms

 

486,185

 

253,073

 

233,112

 

92.1

%

Transactions

 

5,343,755

 

5,059,766

 

283,989

 

5.6

%

Total cost of revenue

 

5,829,940

 

5,312,839

 

517,101

 

9.7

%

Gross profit:

 

  

 

  

 

  

 

  

Platforms

 

2,639,399

 

1,857,199

 

782,200

 

42.1

%

Transactions

 

1,844,403

 

1,546,628

 

297,775

 

19.3

%

Total gross profit

 

4,483,802

 

3,403,827

 

1,079,975

 

31.7

%

Operating expenses:

 

  

 

  

 

  

 

  

Sales and marketing

 

804,927

 

666,608

 

138,319

 

20.7

%

Technology and product development

 

1,336,558

 

922,132

 

414,426

 

44.9

%

General and administrative

 

2,023,848

 

1,613,664

 

410,184

 

25.4

%

Depreciation and amortization

 

155,749

 

6,342

 

149,407

 

2,355.8

%

Stock-based compensation expense

 

596,455

 

608,703

 

(12,248)

 

(2.0)

%

Foreign currency transaction gain

 

(13,738)

 

(84,179)

 

70,441

 

83.7

%

Total operating expenses

 

4,903,799

 

3,733,270

 

1,170,529

 

31.4

%

Loss from operations

 

(419,997)

 

(329,443)

 

(90,554)

 

(27.5)

%

Other income

 

376,426

 

74,695

 

301,731

 

404.0

%

Loss from operations before provision for income taxes

 

(43,571)

 

(254,748)

 

211,177

 

82.9

%

Provision for income taxes

 

(10,057)

 

(782)

 

(9,275)

 

(1,186.1)

%

Net loss

$

(53,628)

$

(255,530)

 

201,902

 

79.0

%

26

Six Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Revenue:

 

  

 

  

 

  

 

  

Platforms

$

5,725,776

$

4,130,239

$

1,595,537

 

38.6

%

Transactions

 

14,648,937

 

13,271,070

 

1,377,867

 

10.4

%

Total revenue

 

20,374,713

 

17,401,309

 

2,973,404

 

17.1

%

Cost of revenue:

 

  

 

  

 

  

 

  

Platforms

 

868,799

 

483,546

 

385,253

 

79.7

%

Transactions

 

10,990,546

 

10,164,688

 

825,858

 

8.1

%

Total cost of revenue

 

11,859,345

 

10,648,234

 

1,211,111

 

11.4

%

Gross profit:

 

  

 

  

 

  

 

  

Platforms

 

4,856,977

 

3,646,693

 

1,210,284

 

33.2

%

Transactions

 

3,658,391

 

3,106,382

 

552,009

 

17.8

%

Total gross profit

 

8,515,368

 

6,753,075

 

1,762,293

 

26.1

%

Operating expenses:

 

  

 

  

 

  

 

  

Sales and marketing

 

1,489,943

 

1,187,824

 

302,119

 

25.4

%

Technology and product development

 

2,581,137

 

1,797,422

 

783,715

 

43.6

%

General and administrative

 

4,566,717

 

3,133,088

 

1,433,629

 

45.8

%

Depreciation and amortization

 

215,369

 

12,154

 

203,215

 

1,672.0

%

Stock-based compensation expense

 

1,188,269

 

784,064

 

404,205

 

51.6

%

Foreign currency transaction gain

 

(7,118)

 

(11,663)

 

4,545

 

39.0

%

Total operating expenses

 

10,034,317

 

6,902,889

 

3,131,428

 

45.4

%

Loss from operations

 

(1,518,949)

 

(149,814)

 

(1,369,135)

 

913.9

%

Other income

 

516,737

 

113,764

 

402,973

 

354.2

%

Loss from operations before provision for income taxes

 

(1,002,212)

 

(36,050)

 

(966,162)

 

(2,680.1)

%

Provision for income taxes

 

(39,459)

 

(4,915)

 

(34,544)

 

(702.8)

%

Net loss

$

(1,041,671)

$

(40,965)

 

(1,000,706)

 

(2,442.8)

%

Revenue

Three Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Revenue:

 

  

 

  

 

  

 

  

Platforms

$

3,125,584

$

2,110,272

$

1,015,312

 

48.1

%

Transactions

 

7,188,158

 

6,606,394

 

581,764

 

8.8

%

Total revenue

$

10,313,742

$

8,716,666

$

1,597,076

 

18.3

%

27

Total revenue increased $1,597,076, or 18.3%, for the three months ended December 31, 2023 compared to the prior year, due to the following:

Category

    

Impact

Key Drivers

Platforms

 

$

1,015,312

Increased due to additional deployments to new and existing customers, expansion from existing customers and additional revenue from the ResoluteAI and Scite transactions. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year for commercial customers and monthly for individual subscribers, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue.

Transactions

 

$

581,764

Increased primarily due to organic higher paid order volume and additional paid order volume due to the FIZ asset acquisition.

Six Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Revenue:

 

  

 

  

 

  

 

  

Platforms

$

5,725,776

$

4,130,239

$

1,595,537

 

38.6

%

Transactions

 

14,648,937

 

13,271,070

 

1,377,867

 

10.4

%

Total revenue

$

20,374,713

$

17,401,309

$

2,973,404

 

17.1

%

Total revenue increased $2,973,404, or 17.1%, for the six months ended December 31, 2023 compared to the prior year, due to the following:

Category

    

Impact

Key Drivers

Platforms

 

$

1,595,537

Increased due to additional deployments to new and existing customers, expansion from existing customers and additional revenue from the ResoluteAI and Scite transactions. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year for commercial customers and monthly for individual subscribers, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue.

Transactions

 

$

1,377,867

Increased primarily due to organic higher paid order volume and additional paid order volume due to the FIZ asset acquisition.

Cost of Revenue

Three Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Cost of Revenue:

 

  

 

  

 

  

 

  

Platforms

$

486,185

$

253,073

$

233,112

 

92.1

%

Transactions

 

5,343,755

 

5,059,766

 

283,989

 

5.6

%

Total cost of revenue

$

5,829,940

$

5,312,839

$

517,101

 

9.7

%

Three Months Ended

 

December 31, 

    

2023

    

2022

    

% Change *

 

As a percentage of revenue:

 

  

 

  

 

  

Platforms

 

15.6

%  

12.0

%  

3.6

%

Transactions

 

74.3

%  

76.6

%  

(2.3)

%

Total

 

56.5

%  

61.0

%  

(4.5)

%

28

*

The difference between current and prior period cost of revenue as a percentage of revenue

Total cost of revenue as a percentage of revenue decreased 4.5%, from 61% for the previous year to 56.5%, for the three months ended December 31, 2023.

    

Impact as percentage  

    

Category

of revenue

Key Drivers

Platforms

 

 

3.3

%  

Increased primarily due to proportionally greater hosting costs from ResoluteAI.

Transactions

 

 

2.3

%  

Decreased primarily due to higher copyright margins.

Six Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Cost of Revenue:

 

  

 

  

 

  

 

  

Platforms

$

868,799

$

483,546

$

385,253

 

79.7

%

Transactions

 

10,990,546

 

10,164,688

 

825,858

 

8.1

%

Total cost of revenue

$

11,859,345

$

10,648,234

$

1,211,111

 

11.4

%

Six Months Ended

 

December 31, 

 

    

2023

    

2022

    

% Change *

 

As a percentage of revenue:

 

  

 

  

 

  

Platforms

 

15.2

%  

11.7

%  

3.5

%

Transactions

 

75.0

%  

76.6

%  

(1.6)

%

Total

 

58.2

%  

61.2

%  

(3.0)

%

*

The difference between current and prior period cost of revenue as a percentage of revenue

Total cost of revenue as a percentage of revenue decreased 3%, from 61.2% for the previous year to 58.2%, for the six months ended December 31, 2023.

    

Impact as percentage  

    

Category

of revenue

Key Drivers

Platforms

 

 

3.5

%  

Increased primarily due to proportionally greater hosting costs from ResoluteAI.

Transactions

 

 

1.6

%  

Decreased primarily due to higher copyright margins.

Gross Profit

Three Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Gross Profit:

 

  

 

  

 

  

 

  

Platforms

$

2,639,399

$

1,857,199

$

782,200

 

42.1

%

Transactions

 

1,844,403

 

1,546,628

 

297,775

 

19.3

%

Total gross profit

$

4,483,802

$

3,403,827

$

1,079,975

 

31.7

%

Three Months Ended

 

December 31, 

    

2023

    

2022

    

% Change*

 

As a percentage of revenue:

 

  

 

  

 

  

Platforms

 

84.4

%  

88.0

%  

(3.6)

%

Transactions

 

25.7

%  

23.4

%  

2.3

%

Total

 

43.5

%  

39.0

%  

4.5

%

*

The difference between current and prior period gross profit as a percentage of revenue

29

Six Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Gross Profit:

 

  

 

  

 

  

 

  

Platforms

$

4,856,977

$

3,646,693

$

1,210,284

 

33.2

%

Transactions

 

3,658,391

 

3,106,382

 

552,009

 

17.8

%

Total gross profit

$

8,515,368

$

6,753,075

$

1,762,293

 

26.1

%

Six Months Ended

 

December 31, 

 

    

2023

    

2022

    

% Change*

 

As a percentage of revenue:

 

  

 

  

 

  

Platforms

 

84.8

%  

88.3

%  

(3.5)

%

Transactions

 

25.0

%  

23.4

%  

1.6

%

Total

 

41.8

%  

38.8

%  

3.0

%

*

The difference between current and prior period gross profit as a percentage of revenue

Operating Expenses

Three Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Operating Expenses:

 

  

 

  

 

  

 

  

Sales and marketing

$

804,927

$

666,608

$

138,319

 

20.7

%

Technology and product development

 

1,336,558

 

922,132

 

414,426

 

44.9

%

General and administrative

 

2,023,848

 

1,613,664

 

410,184

 

25.4

%

Depreciation and amortization

 

155,749

 

6,342

 

149,407

 

2,355.8

%

Stock-based compensation expense

 

596,455

 

608,703

 

(12,248)

 

(2.0)

%

Foreign currency transaction gain

 

(13,738)

 

(84,179)

 

70,441

 

83.7

%

Total operating expenses

$

4,903,799

$

3,733,270

$

1,170,529

 

31.4

%

Category

    

Impact

Key Drivers

Sales and marketing

 

$

138,319

Increased primarily due to greater personnel costs from the ResoluteAI and Scite transactions, partially offset by lower consulting expenses.

Technology and product development

 

$

414,426

Increased due to greater software development personnel costs, primarily from the onboarding personnel from ResoluteAI and Scite, but also due to organic growth in personnel cost.

General and administrative

 

$

410,184

Increased due to greater legal expenses and personnel costs, primarily from the onboarding of Resolute AI and Scite, partially offset by lower travel expenses. Greater legal expenses include proxy-related and acquisition-related costs.

Six Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Operating Expenses:

 

  

 

  

 

  

 

  

Sales and marketing

$

1,489,943

$

1,187,824

$

302,119

 

25.4

%

Technology and product development

 

2,581,137

 

1,797,422

 

783,715

 

43.6

%

General and administrative

 

4,566,717

 

3,133,088

 

1,433,629

 

45.8

%

Depreciation and amortization

 

215,369

 

12,154

 

203,215

 

1,672.0

%

Stock-based compensation expense

 

1,188,269

 

784,064

 

404,205

 

51.6

%

Foreign currency transaction gain

 

(7,118)

 

(11,663)

 

4,545

 

39.0

%

Total operating expenses

$

10,034,317

$

6,902,889

$

3,131,428

 

45.4

%

30

Category

    

Impact

Key Drivers

Sales and marketing

 

$

302,119

Increased primarily due to greater personnel costs, including costs from the ResoluteAI and Scite transactions, and marketing discretionary spend partially offset by lower consulting expenses.

Technology and product development

 

$

783,715

Increased due to greater software development personnel costs, primarily from the onboarding personnel from ResoluteAI and Scite. ,but also due to organic growth in personnel cost.

General and administrative

 

$

1,433,629

Increased due to greater legal expenses and personnel costs, primarily from the onboarding of Resolute AI and Scite, partially offset by lower travel expenses. Greater legal expenses include proxy-related and acquisition-related costs. Greater personnel costs include separation costs paid to a former officer as result of the resolution of the proxy matter.

Net Income (Loss)

Three Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Net Income (Loss):

 

  

 

  

 

  

 

  

Net income (loss):

$

(53,628)

$

(255,530)

$

201,902

 

79.0

%

Net loss decreased $255,530 or 79%, for the three months ended December 31, 2023 compared to the prior year, primarily due to gross profit, partially offset by increased operating expenses as described above.

Six Months Ended December 31, 

 

    

2023

    

2022

    

$ Change

    

% Change

 

Net Income (Loss):

 

  

 

  

 

  

 

  

Net income (loss):

$

(1,041,671)

$

(40,965)

$

(1,000,706)

 

(2,442.8)

%

Net loss increased $1,000,706 or 2,442%, for the six months ended December 31, 2023 compared to the prior year, primarily due to increased operating expenses, partially offset by increased gross profit as described above.

Liquidity and Capital Resources

Six Months Ended December 31, 

2023

2022

Consolidated Statements of Cash Flow Data:

    

Net cash provided by (used in) operating activities

$

(426,888)

$

1,023,585

Net cash used in investing activities

 

(10,079,509)

 

(316,326)

Net cash used in financing activities

 

(346,943)

 

(48,729)

Effect of exchange rate changes

 

5,666

 

859

Net increase (decrease) in cash and cash equivalents

 

(10,847,674)

 

659,389

Cash and cash equivalents, beginning of period

 

13,545,333

 

10,603,175

Cash and cash equivalents, end of period

$

2,697,659

$

11,262,564

Liquidity

As of December 31, 2023, we had cash and cash equivalents of $2,697,659, compared to $13,545,333 as of June 30, 2023, a decrease of $10,847,674. This decrease was primarily due to cash used in investing activities.

31

Operating Activities

Net cash used in operating activities was $426,888 for the six months ended December 31, 2023 and resulted primarily from an increase in accounts receivable of $681,502 and an increase in deferred revenue of $241,545, partially offset by a decrease in prepaid royalties of $121,100.

Net cash provided by operating activities was $1,023,585 for the six months ended December 31, 2022 and resulted primarily from a decrease in prepaid royalties of $805,436, an increase in fair value of vested restricted common stock of $482,327 and an increase in deferred revenue of $428,999, partially offset by a decrease in accounts payable and accrued expenses of $974,931.

Investing Activities

Net cash used in investing activities was $10,079,509 for the six months ended December 31, 2023 and resulted primarily from the payment for the Scite acquisition of $7,305,493 and the payment for the ResoluteAI acquisition of $2,718,253.

Net cash used in investing activities was $316,326 for the six months ended December 31, 2022 and resulted primarily from the payment for non-refundable deposit for asset acquisition of $297,450.

Financing Activities

Net cash used in financing activities was $346,943 for the six months ended December 31, 2023 and resulted from the payment of contingent acquisition consideration of $278,195 and the repurchase of common stock of $68,748.

Net cash used in financing activities was $48,729 for the six months ended December 31, 2022 and resulted from the repurchase of common stock of $48,729.

We entered into a Loan and Security Agreement with Silicon Valley Bank (“SVB”) on July 23, 2010, which, as amended, provides for a revolving line of credit for the lesser of $2,500,000, or 80% of eligible accounts receivable. The line of credit matures on February 28, 2024, and is subject to certain financial and performance covenants with which we were in compliance as of December 31, 2023. Financial covenants include maintaining an adjusted quick ratio of unrestricted cash and net accounts receivable, divided by current liabilities plus debt less deferred revenue of at least 1.15 to 1.0. The line of credit bears interest at an annual rate equal to the greater of 1% above the prime rate and 5.0%. The interest rate on the line of credit was 9.5% as of December 31, 2023. The line of credit was secured by our consolidated assets.

There were no outstanding borrowings under the line as of December 31, 2023 and June 30, 2023, respectively. As of December 31, 2023, there was approximately $2,426,000 of available credit. On March 27, 2023, First Citizens BancShares, Inc. (“FCB”) entered into an agreement with the Federal Deposit Insurance Corporation (FDIC) to purchase all of the assets and liabilities of SVB. We have confirmed that the Loan and Security Agreement remains in effect post this transaction and that, we continue to have access to the revolving line of credit.

SVB Bridge Bank agreed that we can lower our cash balance threshold requirement associated with the SVB LSA, reducing the required balances of its and its subsidiaries’ primary operating and other accounts with SVB, and we continue to evaluate the SVB LSA. We have established additional banking relationships with Bank of America, N.A. and PNC Bank, N.A. At December 31, 2023, we held cash at Bank of America, N.A. of $124,044 and at PNC Bank, N.A. of $136,730.

Subsequent to September 30, 2023, FCB informed us of certain defaults under the SVB LSA resulting from our violation of certain covenants regarding retaining operating cash with SVB, obtaining deposit account control agreements with respect to such accounts and failing to maintain the required adjusted quick ratio. We became aware of additional technical defaults following FCB’s outreach, and such defaults substantially related to our moves to promptly diversify its cash position following the collapse of Silicon Valley Bank in March of 2023. On November 14, 2023, we entered into a

32

Fifth Amendment to Amended and Restated Loan and Security Agreement, Consent and Forbearance Agreement (the “Fifth Amendment”) with FCB, pursuant to which, among other matters, FCB agreed to forbear from exercising its remedies under the SVB LSA in connection with the existing events of default, and agreed to waive the existing events of default provided we regain compliance with the adjusted quick ratio covenant and the operating accounts covenants by January 30, 2024, no other events of defaults have occurred and no forbearance termination events (as listed in the Fifth Amendment) have occurred.

Non-GAAP Measure – Adjusted EBITDA

In addition to our GAAP results, we present Adjusted EBITDA as a supplemental measure of our performance. However, Adjusted EBITDA is not a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of liquidity. We define Adjusted EBITDA as net income (loss), plus interest expense, other income (expense), foreign currency transaction loss, provision for income taxes, depreciation and amortization, stock-based compensation, income from discontinued operations and gain on sale of discontinued operations. Management considers our core operating performance to be that which our managers can affect in any particular period through their management of the resources that affect our underlying revenue and profit generating operations that period. Non-GAAP adjustments to our results prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

Set forth below is a reconciliation of Adjusted EBITDA to net income (loss) for the three and six months ended December 31, 2023 and 2022:

    

Three Months Ended

    

December 31, 

2023

    

2022

    

$ Change

Net income (loss)

$

(53,628)

$

(255,530)

$

201,902

Add (deduct):

 

 

 

  

Other (income) expense

 

(376,426)

 

(74,695)

 

(301,731)

Foreign currency transaction loss (gain)

 

(13,738)

 

(84,179)

 

70,441

Provision for income taxes

 

10,057

 

782

 

9,275

Depreciation and amortization

 

155,749

 

6,342

 

149,407

Stock-based compensation

 

596,455

 

608,703

 

(12,248)

Adjusted EBITDA

$

318,469

$

201,423

$

117,046

    

Six Months Ended

    

December 31, 

2023

    

2022

    

$ Change

Net income (loss)

$

(1,041,671)

$

(40,965)

$

(1,000,706)

Add (deduct):

 

 

 

  

Other (income) expense

 

(516,737)

 

(113,764)

 

(402,973)

Foreign currency transaction loss (gain)

 

(7,118)

 

(11,663)

 

4,545

Provision for income taxes

 

39,459

 

4,915

 

34,544

Depreciation and amortization

 

215,369

 

12,154

 

203,215

Stock-based compensation

 

1,188,269

 

784,064

 

404,205

Adjusted EBITDA

$

(122,429)

$

634,741

$

(757,170)

We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Adjusted EBITDA in developing our internal budgets, forecasts and strategic plan; in analyzing the effectiveness of our business strategies in evaluating potential acquisitions; and in making compensation

33

decisions and in communications with our board of directors concerning our financial performance. Adjusted EBITDA has limitations as an analytical tool, which includes, among others, the following:

Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
Adjusted EBITDA does not reflect interest expense, or the cash requirements necessary to service interest or principal payments, on our debts; and
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. For purposes of this section, the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2023, the end of the period covered by this report, our disclosure controls and procedures were effective at a reasonable assurance level.

Inherent Limitations on the Effectiveness of Controls

Management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control systems are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in a cost-effective control system, no evaluation of internal control over financial reporting can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been or will be detected.

34

These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

Changes in Internal Control Over Financial Reporting

In addition, our management with the participation of our principal executive officer and principal financial officer have determined that no change in our internal control over financial reporting (as that term is defined in Rules 13(a)-15(f) and 15(d)-15(f) of the Exchange Act) occurred during the quarter ended December 31, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1A. Risk Factors.

There have been no material changes from the risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended June 30, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Effective as of February 9, 2021, the Compensation Committee of our Board of Directors authorized the repurchase, during calendar year 2021 on the last day of each trading window and otherwise in accordance with our insider trading policies, of up to $400,000 of outstanding common stock (at prices no greater than $4.00 per share) from our employees to satisfy their tax obligations in connection with the vesting of stock incentive awards. The Compensation Committee of our Board of Directors subsequently approved the extension of the repurchases under the same terms through the end of fiscal year 2024. The actual number of shares repurchased will be determined by applicable employees in their discretion, and will depend on their evaluation of market conditions and other factors. As of June 30, 2023, $151,095 remained under the current authorization to repurchase our outstanding common stock from our employees.

During the three months ended December 31, 2023, we repurchased 8,501 shares of our common stock from employees at an average market price of approximately $2.66 per share for an aggregate amount of $22,613. As of December 31, 2023, $82,347 remains under the current authorization to repurchase our outstanding common stock from our employees.

Shares repurchased are retired and deducted from common stock for par value and from additional paid in capital for the excess over par value. Direct costs incurred to acquire the shares are included in the total cost of the shares.

35

The following table summarizes repurchases of our common stock on a monthly basis:

    

    

    

Total Number of Shares

    

Approximate Dollar Value

Total Number

Average

Purchased as Part of 

of Shares that May Yet Be

of Shares

Price Paid

Publicly Announced 

Purchased Under the 

Period

Purchased1

per Share

Plans or Programs

Plans or Programs

October 1-31, 2023

 

 

 

$

104,960

November 1-30, 2023

 

 

 

$

104,960

December 1-31, 2023

 

8,501

$

2.66

 

$

82,347

Total

 

8,501

$

2.66

 

 

1 Consists of shares of common stock purchased from an employee to satisfy tax obligations in connection with the vesting of stock incentive awards.

Item 6. Exhibits

EXHIBIT INDEX

Exhibit
Number

 Description

2.1

Agreement and Plan of Merger by and among Reprints Desk, Inc., Research Solutions Acquisition Corp 1, Research Solutions, Inc., as Parent Guarantor, Resolute Innovation, Inc. and Shareholder Representative Services LLC dated as of July 28, 2023. (Incorporated by reference to Exhibit 2.1 to the registrant’s Current Report on Form 8-K filed on July 31, 2023.)

2.2

Agreement of Merger and Plan of Reorganization, by and among the Research Solutions, Inc., Research Solutions Acquisition 2, LLC, Scite, Inc., and the Stockholder Representative, dated as of November 24, 2023. (Incorporated by reference to Exhibit 2.1 to the registrant’s Current Report on Form 8-K filed on November 24, 2023.)

3.1.1

Articles of Incorporation. (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form SB-2 filed on December 28, 2007.)

3.1.2

Articles of Merger Effective March 4, 2013. (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed on March 6, 2013.)

3.2

Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed on October 17, 2012.)

31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

32.1

Section 1350 Certification of Chief Executive Officer *

32.2

Section 1350 Certification of Chief Financial Officer *

101.INS

INLINE XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

XBRL Taxonomy Extension Definition Linkbase

101.LAB

XBRL Taxonomy Extension Label Linkbase

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

104

Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

*      Furnished herewith

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

RESEARCH SOLUTIONS, INC.

 

 

 

By:

/s/ Roy W. Olivier

 

 

Roy W. Olivier

Date: February 12, 2024

 

Chief Executive Officer and President (Principal Executive Officer)

 

 

By:

/s/ William Nurthen

 

 

William Nurthen

Date: February 12, 2024

 

Chief Financial Officer (Principal Financial and Accounting Officer)

37

Exhibit 31.1

RULE 13a-14(a) CERTIFICATION

I, Roy W. Olivier, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Research Solutions, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:     February 12, 2024

   

/s/ Roy W. Olivier

 

Roy W. Olivier

 

Chief Executive Officer and President

(Principal Executive Officer)


Exhibit 31.2

RULE 13a-14(a) CERTIFICATION

I, William Nurthen, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Research Solutions, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:      February 12, 2024

   

/s/ William Nurthen

 

William Nurthen

Chief Financial Officer (Principal Financial and

 

Accounting Officer)


Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Research Solutions, Inc. (the “Company”) on Form 10-Q for the period ended December 31, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Roy W. Olivier, Chief Executive Officer and President, and Director of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Roy W. Olivier

 

Roy W. Olivier

 

Chief Executive Officer and President

(Principal Executive Officer)

February 12, 2024

 


Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Research Solutions, Inc. (the “Company”) on Form 10-Q for the period ended December 31, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William Nurthen, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ William Nurthen

 

William Nurthen

 

Chief Financial Officer (Principal Financial and Accounting Officer)

 

February 12, 2024

 


v3.24.0.1
Document And Entity Information - shares
6 Months Ended
Dec. 31, 2023
Feb. 05, 2024
Document And Entity Information    
Document Type 10-Q  
Document Transition Report false  
Document Period End Date Dec. 31, 2023  
Entity File Number 001-39256  
Entity Registrant Name RESEARCH SOLUTIONS, INC.  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 11-3797644  
Entity Address, Address Line One Address not applicable1  
Entity Address, City or Town N/A  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code N/A  
City Area Code 310  
Local Phone Number 477-0354  
Title of 12(b) Security Common stock, $0.001 par value  
Trading Symbol RSSS  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   32,620,507
Current Fiscal Year End Date --06-30  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0001386301  
Amendment Flag false  
Document Quarterly Report true  
v3.24.0.1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Jun. 30, 2023
Current assets:    
Cash and cash equivalents $ 2,697,659 $ 13,545,333
Accounts receivable, net of allowance of $94,991 and $85,015, respectively 7,289,248 6,153,063
Prepaid expenses and other current assets 547,786 400,340
Prepaid royalties 1,081,578 1,202,678
Total current assets 11,616,271 21,301,414
Goodwill (provisional) 16,451,937 0
Other assets:    
Property and equipment, net of accumulated depreciation of $905,411 and $881,908, respectively 103,195 70,193
Intangible assets, net of accumulated amortization of $940,234 and $747,355, respectively ($10,806,487 provisional) 11,290,225 462,068
Deposits and other assets 1,060 1,052
Total assets 39,462,688 21,834,727
Current liabilities:    
Accounts payable and accrued expenses 8,862,829 8,079,516
Deferred revenue 7,843,674 6,424,724
Total current liabilities 16,706,503 14,504,240
Long-term liabilities:    
Contingent earnout liability 8,792,811 0
Total liabilities 25,499,314 14,504,240
Commitments and contingencies
Stockholders' equity:    
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock; $0.001 par value; 100,000,000 shares authorized; 32,619,598 and 29,487,508 shares issued and outstanding, respectively 32,620 29,487
Additional paid-in capital 37,607,895 29,941,873
Accumulated deficit (23,564,320) (22,522,649)
Accumulated other comprehensive loss (112,821) (118,224)
Total stockholders' equity 13,963,374 7,330,487
Total liabilities and stockholders' equity $ 39,462,688 $ 21,834,727
v3.24.0.1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
Dec. 31, 2023
Jun. 30, 2023
Condensed Consolidated Balance Sheets    
Net of allowance $ 94,991 $ 85,015
Property and equipment, net of accumulated depreciation 905,411 881,908
Intangible assets, net of accumulated amortization 940,234 $ 747,355
Intangible assets, provisional $ 10,806,487  
Preferred stock, par or stated value per share $ 0.001 $ 0.001
Preferred stock, shares authorized 20,000,000 20,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par or stated value per share $ 0.001 $ 0.001
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares, issued 32,619,598 29,487,508
Common stock, shares, outstanding 32,619,598 29,487,508
v3.24.0.1
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Revenue:        
Total revenue $ 10,313,742 $ 8,716,666 $ 20,374,713 $ 17,401,309
Cost of revenue:        
Total cost of revenue 5,829,940 5,312,839 11,859,345 10,648,234
Gross profit 4,483,802 3,403,827 8,515,368 6,753,075
Operating expenses:        
Selling, general and administrative 4,748,050 3,726,928 9,818,948 6,890,735
Depreciation and amortization 155,749 6,342 215,369 12,154
Total operating expenses 4,903,799 3,733,270 10,034,317 6,902,889
Loss from operations (419,997) (329,443) (1,518,949) (149,814)
Other income 376,426 74,695 516,737 113,764
Loss from operations before provision for income taxes (43,571) (254,748) (1,002,212) (36,050)
Provision for income taxes (10,057) (782) (39,459) (4,915)
Net loss (53,628) (255,530) (1,041,671) (40,965)
Other comprehensive income (loss):        
Foreign currency translation 6,349 6,524 5,403 1,348
Comprehensive loss $ (47,279) $ (249,006) $ (1,036,268) $ (39,617)
Loss per common share:        
Net loss per share, basic $ 0 $ (0.01) $ (0.04) $ 0
Net loss per share, diluted $ 0.00 $ (0.01) $ (0.04)  
Weighted average common shares outstanding, basic 28,092,945 26,816,550 27,564,404 26,767,360
Weighted average common shares outstanding, diluted 28,092,945 26,816,550 27,564,404 26,767,360
Platforms        
Revenue:        
Total revenue $ 3,125,584 $ 2,110,272 $ 5,725,776 $ 4,130,239
Cost of revenue:        
Total cost of revenue 486,185 253,073 868,799 483,546
Transactions        
Revenue:        
Total revenue 7,188,158 6,606,394 14,648,937 13,271,070
Cost of revenue:        
Total cost of revenue $ 5,343,755 $ 5,059,766 $ 10,990,546 $ 10,164,688
v3.24.0.1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Other Comprehensive Loss
Total
Balance at Jun. 30, 2022 $ 27,076 $ 28,072,855 $ (23,094,272) $ (121,941) $ 4,883,718
Balance (in shares) at Jun. 30, 2022 27,075,648        
Fair value of vested stock options   301,737     301,737
Fair value of vested restricted common stock $ 2,022 480,305     482,327
Fair value of vested restricted common stock (in shares) 2,022,334        
Repurchase of common stock $ (25) (48,704)     (48,729)
Repurchase of common stock (in shares) (25,800)        
Fair value of vested unrestricted common stock $ 36 68,236     68,272
Fair value of vested unrestricted common stock (in shares) 36,509        
Common stock issued upon exercise of stock options $ 46 (46)      
Common stock issued upon exercise of stock options (in shares) 46,046        
Net income (loss) for the period     (40,965)   (40,965)
Foreign currency translation       1,348 1,348
Balance at Dec. 31, 2022 $ 29,155 28,874,383 (23,135,237) (120,593) 5,647,708
Balance (in shares) at Dec. 31, 2022 29,154,737        
Balance at Jun. 30, 2022 $ 27,076 28,072,855 (23,094,272) (121,941) 4,883,718
Balance (in shares) at Jun. 30, 2022 27,075,648        
Balance at Jun. 30, 2023 $ 29,487 29,941,873 (22,522,649) (118,224) 7,330,487
Balance (in shares) at Jun. 30, 2023 29,487,508        
Balance at Sep. 30, 2022 $ 27,331 28,298,171 (22,879,707) (127,117) 5,318,678
Balance (in shares) at Sep. 30, 2022 27,330,878        
Fair value of vested stock options   261,031     261,031
Fair value of vested restricted common stock $ 1,800 345,872     347,672
Fair value of vested restricted common stock (in shares) 1,800,000        
Repurchase of common stock $ (16) (30,651)     (30,667)
Repurchase of common stock (in shares) (16,141)        
Common stock issued upon exercise of stock options $ 40 (40)      
Common stock issued upon exercise of stock options (in shares) 40,000        
Net income (loss) for the period     (255,530)   (255,530)
Foreign currency translation       6,524 6,524
Balance at Dec. 31, 2022 $ 29,155 28,874,383 (23,135,237) (120,593) 5,647,708
Balance (in shares) at Dec. 31, 2022 29,154,737        
Balance at Jun. 30, 2023 $ 29,487 29,941,873 (22,522,649) (118,224) 7,330,487
Balance (in shares) at Jun. 30, 2023 29,487,508        
Fair value of vested stock options   61,714     61,714
Fair value of vested restricted common stock $ 380 1,105,226     1,105,606
Fair value of vested restricted common stock (in shares) 380,000        
Repurchase of common stock $ (27) (68,721)     $ (68,748)
Repurchase of common stock (in shares) (27,104)        
Common stock issued upon exercise of stock options $ 51 (51)      
Common stock issued upon exercise of stock options (in shares) 50,180       319,550
Common stock issued for acquisition of Scite $ 2,729 6,546,905     $ 6,549,634
Common stock issued for acquisition of Scite (in shares) 2,729,014        
Modification cost of stock options   20,949     20,949
Net income (loss) for the period     (1,041,671)   (1,041,671)
Foreign currency translation       5,403 5,403
Balance at Dec. 31, 2023 $ 32,620 37,607,895 (23,564,320) (112,821) 13,963,374
Balance (in shares) at Dec. 31, 2023 32,619,598        
Balance at Sep. 30, 2023 $ 29,624 30,487,415 (23,510,692) (119,170) 6,887,177
Balance (in shares) at Sep. 30, 2023 29,624,085        
Fair value of vested stock options   44,243     44,243
Fair value of vested restricted common stock $ 275 530,988     531,263
Fair value of vested restricted common stock (in shares) 275,000        
Repurchase of common stock $ (8) (22,605)     (22,613)
Repurchase of common stock (in shares) (8,501)        
Common stock issued for acquisition of Scite $ 2,729 6,546,905     6,549,634
Common stock issued for acquisition of Scite (in shares) 2,729,014        
Modification cost of stock options   20,949     20,949
Net income (loss) for the period     (53,628)   (53,628)
Foreign currency translation       6,349 6,349
Balance at Dec. 31, 2023 $ 32,620 $ 37,607,895 $ (23,564,320) $ (112,821) $ 13,963,374
Balance (in shares) at Dec. 31, 2023 32,619,598        
v3.24.0.1
Condensed Consolidated Statements of Cash Flows
6 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Cash flow from operating activities:    
Net income (loss) $ (1,041,671) $ (40,965)
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 215,369 12,154
Fair value of vested stock options 61,714 301,737
Fair value of vested restricted common stock 1,105,606 482,327
Fair value of vested unrestricted common stock 0 68,272
Modification cost of accelerated vesting of restricted common stock 20,949 0
Changes in operating assets and liabilities:    
Accounts receivable (681,502) 8,159
Prepaid expenses and other current assets (67,986) (67,603)
Prepaid royalties 121,100 805,436
Accounts payable and accrued expenses 81,078 (974,931)
Deferred revenue (241,545) 428,999
Net cash provided by (used in) operating activities (426,888) 1,023,585
Cash flow from investing activities:    
Purchase of property and equipment (55,763) (18,876)
Payment for non-refundable deposit for asset acquisition 0 (297,450)
Net cash used in investing activities (10,079,509) (316,326)
Cash flow from financing activities:    
Common stock repurchase (68,748) (48,729)
Payment of contingent acquisition consideration (278,195) 0
Net cash used in financing activities (346,943) (48,729)
Effect of exchange rate changes 5,666 859
Net decrease in cash and cash equivalents (10,847,674) 659,389
Cash and cash equivalents, beginning of period 13,545,333 10,603,175
Cash and cash equivalents, end of period 2,697,659 11,262,564
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 39,459 4,915
Non-cash investing and financing activities:    
Contingent consideration accrual on asset acquisition 36,364 0
Resolute    
Cash flow from investing activities:    
Payment for acquisition, net of cash acquired (2,718,253) 0
Scite    
Cash flow from investing activities:    
Payment for acquisition, net of cash acquired $ (7,305,493) $ 0
v3.24.0.1
Organization, Nature of Business and Basis of Presentation
6 Months Ended
Dec. 31, 2023
Organization, Nature of Business and Basis of Presentation  
Organization, Nature of Business and Basis of Presentation

Note 1.  Organization, Nature of Business and Basis of Presentation

Organization

Research Solutions, Inc. (the “Company,” “Research Solutions,” “we,” “us” or “our”) was incorporated in the State of Nevada on November 2, 2006, and is a publicly traded holding company with five wholly owned subsidiaries: Reprints Desk, Inc., (“Reprints Desk”) a Delaware corporation, including its wholly owned subsidiary Resolute Innovation, Inc., a Delaware corporation, Scite, LLC., a Delaware Limited Liability Company, Reprints Desk Latin America S. de R.L. de C.V, an entity organized under the laws of Mexico, and RESSOL LA, S. DE R.L. DE C.V., an entity organized under the laws of Mexico.

Nature of Business

We provide software and related services  to help research intensive organizations save time and money. We offer various software platforms (“Platform” or “Platforms”) that are typically sold to corporate, academic, government and individual researchers as cloud-based software-as-a-service (“SaaS”) via auto-renewing license agreements. Corporate, academic, and government customers typically sign up under annual agreements.  Individual researchers can sign up under an annual or a month-to-month agreement and are typically billed monthly. Our Platforms also facilitate the sale of published scientific, technical, and medical (“STM”) content sold as individual articles (“Transactions”) either stand alone or via one or more of the research Platform solutions we provide. When one or more of the Platform solutions are used to purchase Transactions, customers pay for those transactions through monthly billing or via credit card for individual researchers. Our Platforms enable life science and other research-intensive organizations to accelerate their research and development activities  through our advanced discovery tools (i.e. search), tools to access and buy STM articles required to support their research (i.e. acquire), as well as tools that manage that content across the enterprise and on an individual basis (i.e. manage). The Platforms typically deliver an ROI to the customer by reducing the amount of time it takes a research organization to find, acquire and manage content, in addition to also driving down the ultimate cost per article over time.

Platforms

Our cloud-based SaaS Platforms consist of proprietary software and Internet-based interfaces sold to customers through an annual or monthly subscription fee. Legacy functionality falls into three areas.

Discover – These solutions facilitate search (discovery) across virtually all STM articles available.  The solutions we offer include free (basic) search solutions and advanced search tools like the Resolute.ai and scite.ai products.  These tools allow for searching and identifying relevant research and then purchasing that research through one of our other solutions.  In addition, these tools increasingly enable users to find insights in other datasets adjacent to STM content, such as Clinical Trial, Patent, Life Science & MedTech Regulatory information, Competitor and Technology landscape insights in addition to searching the customer’s internal datasets. The advanced search solutions are sold through a seat, enterprise, or individual license.

Acquire – Our Article Galaxy (AG) solution allows for research organizations to load their entitlements (subscriptions, discount or token packages, and their existing library of articles) and AG manages those entitlements in the background enabling the researchers to focus on acquiring articles they need quickly and efficiently at the lowest possible cost. When used in conjunction with our discovery Platforms, customers can initiate orders, route orders based on the lowest cost to acquire, obtain spend and usage reporting, automate authentication, and connect seamlessly to in-house and third-party software systems.

Manage – Our References solution allows users to access the article inside the Platform including setting up personal folders or team folders and allows researchers to markup and take notes on the articles in a supported browser on a desktop or tablet.

We use Artificial Intelligence (“AI”) in several parts of the research workflow today and will continually add capability as we move forward. Today we offer an AI based recommendation engine in our Discover, Acquire, and Manage Platform solutions.  We also offer an AI based “assistant” in some of our solutions to allow the researcher to ask questions about articles, groups of articles (folders), and more. We also have the capability to provide full text search on STM content in the scite.ai Platform where the publisher gives us the rights to do so.

Using Resolute.ai and scite.ai technology, we plan to release several new Platform solutions to enhance the research workflows described above and add new solutions to support the analysis functions that exist in our typical customer base.

Our Platforms are deployed as a single, multi-tenant system across our entire customer base. Customers securely access the Platform through online web interfaces and via web service APIs that enable customers to leverage Platform features and functionality from within in-house and third-party software systems. The Platform can also be configured to satisfy a customer’s individual preferences. We leverage our Platform efficiencies in scalability, stability and development costs to fuel rapid innovation and to gain a competitive advantage.

Transactions

We provide our researchers with a single source to the universe of published STM content that includes over 100 million existing STM articles and over 2 to 4 million newly published STM articles each year. STM content is sold to our customers on a per transaction basis. Researchers and knowledge workers in life science and other research-intensive organizations generally require single copies of published STM journal articles for use in their research activities. These individuals are our primary users and while they typically purchase the articles via one of our Platform solutions, we do have some customers that just order articles from us on behalf of end-users in their organizations.

Core to many of our Platform solutions is providing our customers with ways to find and download digital versions of STM articles that are critical to their research. Customers submit orders for the articles they need which we source and electronically deliver to them generally in under an hour; in most cases under one minute. This service is generally known in the industry as single article delivery or document delivery. We also obtain the necessary permission licenses from the content publisher or other rights holder so that our customer’s use complies with applicable copyright laws. We have arrangements with hundreds of content publishers that allow us to distribute their content. The majority of these publishers provide us with electronic access to their content, which allows us to electronically deliver single articles to our customers often in a matter of minutes. While a vast majority of the articles are available in electronic form, the Company also has workflows to deliver older paper-based articles through relationships we have built with libraries around the world.

Principles of Consolidation

The accompanying financial statements are consolidated and include the accounts of the Company and its wholly-owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.

Basis of Presentation

The accompanying condensed consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023 filed with the SEC. The condensed consolidated balance sheet as of June 30, 2023 included herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company’s financial position and results of operations for the interim periods reflected. Except as noted, all adjustments contained herein are of a normal recurring nature. Results of operations for the fiscal periods presented herein are not necessarily indicative of fiscal year-end results.

v3.24.0.1
Summary of Significant Accounting Policies
6 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies  
Summary of Significant Accounting Policies

Note 2.   Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from these estimates.

These estimates and assumptions include estimates for reserves of uncollectible accounts, accruals for potential liabilities, assumptions made in valuing equity instruments issued for services or acquisitions, impairment related to intangible assets, useful lives of finite-lived intangible assets, and realization of deferred tax assets.

Concentration of Credit Risk

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents and accounts receivable. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $250,000 insurance limit. The Company does not anticipate incurring any losses related to these credit risks. The Company extends credit based on an evaluation of the customer’s financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for credit losses and intends to maintain allowances for anticipated losses, as required.

Cash denominated in Euros and British Pounds with an aggregate US Dollar equivalent of $447,269 and $1,760,323 at December 31, 2023 and June 30, 2023, respectively, was held by Reprints Desk in accounts at financial institutions located in Europe.

The Company has no customers that represent 10% of revenue or more for the three and six months ended December 31, 2023 and 2022.

The Company has no customers that accounted for greater than 10% of accounts receivable at December 31, 2023 and June 30, 2023.

The following table summarizes vendor concentrations:

Three Months Ended

 

Six Months Ended

 

December 31, 

 

December 31, 

 

    

2023

  

  

2022

2023

  

  

2022

Vendor A

26

%

21

%

25

%

21

%

Vendor B

10

%

13

%

11

%

12

%

Revenue Recognition

The Company accounts for revenue in accordance with Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (Topic 606), (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected.

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company derives its revenues from two sources: annual licenses that allow customers to access and utilize certain premium

features of our cloud-based SaaS research intelligence platforms (Platforms) and the transactional sale of STM content managed, sourced and delivered through the Platform (Transactions).

Graphic

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

Platforms

We charge a subscription fee that allows customers to access and utilize certain premium features of our Platforms. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue.

Transactions

We charge a transactional service fee for the electronic delivery of single articles, and a corresponding copyright fee for the permitted use of the content. We recognize revenue from single article delivery services upon delivery to the customer provided all other revenue recognition criteria have been met.

Revenue by Geographical Region

The following table summarizes revenue by geographical region:

Three Months Ended

 

December 31, 

 

2023

 

2022

United States

$

6,070,189

    

58.9

%  

$

5,061,779

58.1

%

Europe

 

3,301,660

 

32.0

%  

 

2,963,155

 

34.0

%

Rest of World

 

941,893

 

9.1

%  

 

691,732

 

7.9

%

Total

$

10,313,742

 

100

%  

$

8,716,666

 

100

%

Six Months Ended

December 31, 

2023

 

2022

United States

$

11,931,113

    

58.6

%  

$

10,104,860

58.1

%

Europe

 

6,457,252

 

31.7

%  

 

5,972,746

 

34.3

%

Rest of World

 

1,986,348

 

9.7

%  

 

1,323,703

 

7.6

%

Total

$

20,374,713

 

100

%  

$

17,401,309

 

100

%

Accounts Receivable by Geographical Region

The following table summarizes accounts receivable by geographical region:

As of December 31, 2023

 

As of June 30, 2023

United States

    

$

3,989,404

    

54.7

%  

$

3,727,977

60.6

%

Europe

 

2,317,166

 

31.8

%  

 

1,763,044

 

28.7

%

Rest of World

 

982,678

 

13.5

%  

 

662,042

 

10.8

%

Total

$

7,289,248

 

100

%  

$

6,153,063

 

100

%

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting where the purchase consideration is allocated to the tangible and intangible assets acquired, and liabilities assumed, based on their respective fair values as of the acquisition date. The excess of the fair value of the purchase consideration over the estimated fair values of the net assets acquired is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets. Critical estimates in valuing intangible assets include, but are not limited to, expected future cash flows, which includes consideration of future growth and margins, future changes in technology, brand awareness and discount rates. Fair value estimates are based on the assumptions that management believes a market participant would use in pricing the asset or liability.

Intangible Assets

Amortizable finite-lived identifiable intangible assets consist of a developed technology and customer relationships acquired in the acquisition of ResoluteAI effective July 28, 2023 and Scite effective December 1, 2023 (See Note 5), and are stated at cost less accumulated amortization. The developed technology and customer relationships are being amortized over the estimated average useful lives of 3 to 10 years. The Company follows ASC 360 in accounting for finite-lived intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. As of December 31, 2023, the Company determined there were no indicators of impairment of its intangible assets.

Goodwill

Goodwill consists of the excess of the cost of ResoluteAI and Scite (see Note 5) over the fair value of amounts assigned to assets acquired and liabilities assumed. Under the guidance of ASC 350, goodwill is not amortized, rather it is tested for impairment annually, and will be tested for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired. An impairment loss generally would be recognized when the carrying amount of the reporting unit’s net assets exceeds the estimated fair value of the reporting unit and would be measured as the excess carrying value of goodwill over the derived fair value of goodwill. The Company’s policy is to perform an annual impairment testing for its reporting units on June 30 of each fiscal year.

Deferred Revenue

Contract liabilities, such as deferred revenue, exist where the Company has the obligation to transfer services to a customer for which the entity has received consideration, or when the consideration is due, from the customer.

Cash payments received or due in advance of performance are recorded as deferred revenue. Deferred revenue is primarily comprised of cloud-based software subscriptions which are generally billed in advance. The deferred revenue balance is presented as a current liability on the Company's consolidated balance sheets.

Cost of Revenue

Platforms

Cost of Platform revenue consists primarily of personnel costs of our operations team, and to a lesser extent managed hosting providers and other third-party service and data providers.

Transactions

Cost of Transaction revenue consists primarily of the respective copyright fee for the permitted use of the content, less a discount in most cases, and to a much lesser extent, personnel costs of our operations team and third-party service providers.

Stock-Based Compensation

The Company periodically issues stock options and restricted stock awards to employees and non-employees for services. The Company accounts for such grants issued and vesting based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its Statements of Operations with classification depending on the nature of the services rendered.

Under ASC 718, Repurchase or Cancellation of equity awards, the amount of cash or other assets transferred (or liabilities incurred) to repurchase an equity award shall be charged to equity, to the extent that the amount paid does not exceed the fair value of the equity instruments repurchased at the repurchase date. Any excess of the repurchase price over the fair value of the instruments repurchased shall be recognized as additional compensation cost.

Foreign Currency

The accompanying condensed consolidated financial statements are presented in United States dollars, the functional currency of the Company. Capital accounts of foreign subsidiaries are translated into US Dollars from foreign currency at their historical exchange rates when the capital transactions occurred. Assets and liabilities are translated at the exchange rate as of the balance sheet date. Income and expenditures are translated at the average exchange rate of the period. Although the majority of our revenue and costs are in US dollars, the costs of Reprints Desk Latin America and ResSoL LA are in Mexican Pesos. As a result, currency exchange fluctuations may impact our revenue and the costs of our operations. We currently do not engage in any currency hedging activities.

Gains and losses from foreign currency transactions, which result from a change in exchange rates between the functional currency and the currency in which a foreign currency transaction is denominated, are included in selling, general and administrative expenses and amounted to gains of $13,738 and $84,179 for the three months ended December 31, 2023 and 2022, respectively and gains of $7,118 and $11,663 for the six months ended December 31, 2023 and 2022, respectively. Cash denominated in Euros and British Pounds with an aggregate US Dollar equivalent of $447,269 and $1,760,323 at December 31, 2023 and June 30, 2023, respectively, was held in accounts at financial institutions located in Europe.

The following table summarizes the exchange rates used:

Six Months Ended

 

Year Ended

December 31, 

 

June 30, 

    

2023

    

2022

 

2023

    

2022

Period end Euro : US Dollar exchange rate

1.10

1.07

1.09

1.05

Average period Euro : US Dollar exchange rate

 

1.08

 

1.01

1.05

 

1.13

Period end GBP : US Dollar exchange rate

1.27

1.21

1.27

1.21

Average period GBP : US Dollar exchange rate

 

1.25

 

1.17

1.20

 

1.34

 

 

 

Period end Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.06

 

0.05

Average period Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.05

 

0.05

Net Income (Loss) Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period, excluding shares of unvested restricted common stock. Shares of restricted stock are included in the basic weighted average number of common shares outstanding from the time they vest. Diluted earnings per share is computed by dividing the net income applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Shares of restricted stock are included in the diluted weighted average number of common shares outstanding from the date they are granted. Potential common shares are excluded from the computation when their effect is antidilutive. At December 31, 2023 potentially dilutive securities include options to acquire 2,847,958 shares of common stock and unvested restricted common stock of 2,679,224. At December 31, 2022 potentially dilutive securities include options to acquire 3,070,224 shares of common stock and unvested restricted common stock of 2,300,283. The dilutive effect of potentially dilutive securities is reflected in diluted net income per share if the exercise prices were lower than the average fair market value of common shares during the reporting period.

Basic and diluted net loss per common share is the same for the three and six months ended December 31, 2023 and 2022 because all stock options, warrants, and unvested restricted common stock are anti-dilutive.

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. ASU 2016-13 is effective for the Company beginning July 1, 2023, and early adoption is permitted. The Company adopted this standard effective July 1, 2023, and there was no material impact of adopting this standard on the Company’s financial statements and related disclosures.

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.24.0.1
Line of Credit
6 Months Ended
Dec. 31, 2023
Line of Credit  
Line of Credit

Note 3.   Line of Credit

The Company entered into a Loan and Security Agreement with Silicon Valley Bank (“SVB”) on July 23, 2010, which, as amended, provides for a revolving line of credit for the lesser of $2,500,000, or 80% of eligible accounts receivable. The line of credit matures on February 28, 2024, and is subject to certain financial and performance covenants with which we were in compliance as of December 31, 2023. Financial covenants include maintaining an adjusted quick ratio of unrestricted cash and net accounts receivable, divided by current liabilities plus debt less deferred revenue of at least 1.15 to 1.0. The line of credit bears interest at an annual rate equal to the greater of 1% above the prime rate and

5.0%. The interest rate on the line of credit was 9.5% as of December 31, 2023. The line of credit is secured by the Company’s consolidated assets.

Pursuant to the Amended and Restated Loan and Security Agreement dated October 31, 2017 among the Company, Reprints Desk, Inc. and SVB (the “SVB LSA”), the Company was required to direct account debtors to deliver or transmit all proceeds of accounts remitted to the Company and its subsidiaries into a lockbox account as specified by SVB, and to maintain its and its subsidiaries’ primary operating and other deposit accounts with SVB.  

There were no outstanding borrowings under the line as of December 31, 2023 and June 30, 2023, respectively. As of December 31, 2023, there was approximately $2,426,000 of available credit. On March 27, 2023, First Citizens BancShares, Inc. (“FCB”) entered into an agreement with the Federal Deposit Insurance Corporation (FDIC) to purchase all of the assets and liabilities of SVB. The Company has confirmed that the Loan and Security Agreement remains in effect post this transaction and that, it continues to have access to the revolving line of credit.

SVB Bridge Bank agreed that the Company can lower its cash balance threshold requirement associated with the SVB LSA, reducing the required balances of its and its subsidiaries’ primary operating and other accounts with SVB, and the Company continues to evaluate the SVB LSA. The Company has established additional banking relationships with Bank of America, N.A. and PNC Bank, N.A. At December 31, 2023, the Company held cash at Bank of America, N.A. of $124,044 and at PNC Bank, N.A. of $136,730.

Subsequent to September 30, 2023, FCB informed the Company of certain defaults under the SVB LSA resulting from the Company’s violation of certain covenants regarding retaining operating cash with SVB, obtaining deposit account control agreements with respect to such accounts and failing to maintain the required adjusted quick ratio. The Company became aware of additional technical defaults following FCB’s outreach, and such defaults substantially related to the Company’s moves to promptly diversify its cash position following the collapse of Silicon Valley Bank in March of 2023. On November 14, 2023, the Company, Reprints Desk and FCB entered into a Fifth Amendment to Amended and Restated Loan and Security Agreement, Consent and Forbearance Agreement (the “Fifth Amendment”) pursuant to which, among other matters, FCB agreed to forbear from exercising its remedies under the SVB LSA in connection with the existing events of default, and agreed to waive the existing events of default provided the Company regains compliance with the adjusted quick ratio covenant and the operating accounts covenants by January 30, 2024, no other events of defaults have occurred and no forbearance termination events (as listed in the Fifth Amendment) have occurred.

v3.24.0.1
Stockholders' Equity
6 Months Ended
Dec. 31, 2023
Stockholders' Equity  
Stockholders' Equity

Note 4.   Stockholders’ Equity

Stock Options

In December 2007, we established the 2007 Equity Compensation Plan (the “2007 Plan”) and in November 2017 we established the 2017 Omnibus Incentive Plan (the “2017 Plan”), collectively (the “Plans”). The Plans were approved by our board of directors and stockholders. The purpose of the Plans is to grant stock and options to purchase our common stock, and other incentive awards, to our employees, directors and key consultants. On November 10, 2016, the maximum number of shares of common stock that may be issued pursuant to awards granted under the 2007 Plan increased from 5,000,000 to 7,000,000. On November 21, 2017, the Company’s stockholders approved the adoption of the 2017 Plan (previously adopted by our board of directors on September 14, 2017), which authorized a maximum of 1,874,513 shares of common stock that may be issued pursuant to awards granted under the 2017 Plan. On November 17, 2020, the Company's stockholders approved an increase in the maximum number of shares of common stock that may be issued pursuant to awards granted under the 2017 Omnibus Incentive Plan from 2,374,513 to 3,374,513. On November 17, 2021, the Company's stockholders approved an increase in the maximum number of shares of common stock that may be issued pursuant to awards granted under the 2017 Omnibus Incentive Plan from 3,374,513 to 6,874,513. Upon adoption of the 2017 Plan we ceased granting incentive awards under the 2007 Plan and commenced granting incentive awards under the 2017 Plan. The shares of our common stock underlying cancelled and forfeited awards issued under the 2017 Plan may again become available for grant under the 2017 Plan. Cancelled and forfeited awards issued under the 2007 Plan that were cancelled or forfeited prior to November 21, 2017 became available for grant under the 2007 Plan. As of December 31, 2023, there were 857,993 shares available for grant under the 2017 Plan, and no shares were available for grant under the 2007 Plan. All incentive stock award grants prior to the adoption of the 2017 Plan on November 21, 2017 were made

under the 2007 Plan, and all incentive stock award grants after the adoption of the 2017 Plan on November 21, 2017 were made under the 2017 Plan.

The majority of awards issued under the Plan vest immediately or over three years, with a one year cliff vesting period, and have a term of ten years. Stock-based compensation cost is measured at the grant date, based on the fair value of the awards that are ultimately expected to vest, and recognized on a straight-line basis over the requisite service period, which is generally the vesting period.

The following table summarizes vested and unvested stock option activity:

All Options

Vested Options

Unvested Options

    

    

Weighted

    

    

Weighted

    

    

Weighted

Average

Average

Average

Exercise

Exercise

Exercise

Shares

Price

Shares

Price

Shares

Price

Outstanding at June 30, 2023

 

2,909,574

 

$

1.87

 

2,865,593

 

$

1.86

 

43,981

 

$

2.47

Granted

 

257,934

 

2.73

 

 

 

257,934

 

2.73

Options vesting

 

 

 

26,137

 

2.44

 

(26,137)

 

2.44

Exercised

 

(319,550)

 

2.03

 

(319,550)

 

2.03

 

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31, 2023

 

2,847,958

$

1.93

 

2,572,180

$

1.84

 

275,778

$

2.72

The weighted average remaining contractual life of all options outstanding as of December 31, 2023 was 5.53 years. The remaining contractual life for options vested and exercisable at December 31, 2023 was 5.07 years. Furthermore, the aggregate intrinsic value of options outstanding as of December 31, 2023 was $2,076,104, and the aggregate intrinsic value of options vested and exercisable as of December 31, 2023 was $2,073,707, in each case based on the fair value of the Company’s common stock on December 31, 2023.

During the six months ended December 31, 2023, the Company granted 257,934 options to directors with a fair value of $340,473 which amount will be amortized over the vesting period. The total fair value of options that vested during the six months ended December 31, 2023 was $61,714 and is included in selling, general and administrative expenses in the accompanying statement of operations. As of December 31, 2023, the amount of unvested compensation related to stock options was $335,335 which will be recorded as an expense in future periods as the options vest. During the six months ended December 31, 2023, the Company issued 50,180 net shares of common stock upon the exercise of options underlying 319,550 shares of common stock.

The following table presents the information regarding stock options outstanding and exercisable as of December 31, 2023:

Option

    

    

Remaining

    

Exercise

Options

Contractual

Options

Price

Outstanding

Life (in years)

Exercisable

$

0.70

 

225,000

 

1.93

 

225,000

0.77

 

25,000

 

0.63

 

25,000

0.80

 

16,000

 

1.64

 

16,000

0.90

 

15,000

 

1.59

 

15,000

1.00

 

15,000

 

1.19

 

15,000

1.05

 

305,000

 

2.65

 

305,000

1.09

 

40,000

 

2.40

 

40,000

1.10

 

105,000

 

1.50

 

105,000

1.20

 

274,000

 

3.55

 

274,000

1.59

 

25,000

 

4.36

 

25,000

2.10

238,767

8.11

238,767

2.13

216,708

6.88

216,708

2.15

200,000

8.95

200,000

2.17

35,955

7.36

32,958

2.19

5,000

8.05

3,333

2.40

 

302,833

 

4.87

 

302,833

2.43

61,250

7.43

58,750

2.45

98,000

6.59

98,000

2.49

78,435

6.42

78,435

2.50

20,000

5.38

20,000

2.64

30,882

7.60

25,734

2.67

33,194

7.72

27,662

2.73

257,934

9.94

2.99

8,000

6.37

8,000

3.13

208,000

5.87

208,000

3.50

8,000

6.12

8,000

Total

2,847,958

2,572,180

Restricted Common Stock

Prior to July 1, 2023, the Company issued 5,184,592 shares of restricted common stock to employees valued at $7,503,186, of which 2,427,309 shares have vested, 279,489 shares with fair value of $312,156 have been forfeited, and $4,479,369 has been recognized as an expense. The balance of the non-vested shares of restricted common stock was 2,477,794 at June 30, 2023, with an aggregate fair value of $2,711,661.

During the six months ended December 31, 2023, the Company issued an additional 308,000 shares of restricted stock to employees with an aggregate fair value of $860,650. Of this amount, 130,000 shares vest over a three year period, with a one year cliff vesting period, and remain subject to forfeiture if vesting conditions are not met. The aggregate fair value of these stock awards was $352,450 based on the market price of our common stock ranging from $2.24 to $2.73 per share on the date of grant, which will be amortized over the range of a three year vesting period. The remaining 250,000 shares were granted, under the 2017 Plan, as restricted stock awards to key management in accordance with its long-term equity bonus program (the “LTEBP”). The LTEBP replaces the previous restricted stock compensation program for executives. It spans 5 years and is designed to better serve stockholder interests by aligning key executive compensation with stockholder value.  Awards under the LTEBP will vest as follows, upon the 30-day volume weighted average price (VWAP) of our common stock reaching the following targets:

20% at a 30-day VWAP of $3.00 per share;

20% at a 30-day VWAP of $3.75 per share;

20% at a 30-day VWAP of $4.50 per share;

20% at a 30-day VWAP of $5.25 per share; and

20% at a 30-day VWAP of $6.00 per share.

Upon a change of control, vesting will accelerate with respect to that portion of the award that would vest if the target 30-day VWAP was achieved at the level above the per share price in such change of control transaction. For example, if we granted an award of 100,000 shares under the LTEBP, 20,000 shares would vest upon our stock price achieving a 30-day VWAP of $3.00 per share, and 20,000 shares would vest upon our stock price achieving a 30-day VWAP of $3.75 per share. If the per share price in a change of control transaction was $5.00 per share, vesting would accelerate for 40,000 shares under the same award (i.e. the number of shares that would vest for our stock price achieving a 30-day VWAP of $5.25 per share, pursuant to a tier round up provision in the Plan effective upon a change in control). As a condition to receiving awards under the LTEBP, recipients will be required to hold at least 75% of all vested shares during the term of their employment. Applicable target 30-day VWAPs must be achieved within 5 years following the grant of awards under the LTEBP, and all unvested awards under the LTEBP will be forfeited upon expiration of such 5-year period. Recipients will also forfeit unvested awards in the event their service with our company terminates for any reason.

As the vesting of the 250,000 shares of restricted common stock under the LTEBP is subject to certain market conditions, pursuant to current accounting guidelines, the Company determined the fair value to be $508,200, computed using the Monte Carlo simulations on a binomial model with the assistance of a valuation specialist with a derived service period ranging from 0.68 to 2.51 years. The total fair value of restricted common stock vesting and expenses related to amortization of the fair value of the LTEBP program during the six months ended December 31, 2023 was $1,126,555 and is included in selling, general and administrative expenses in the accompanying statements of operations. As of December 31, 2023, the amount of unvested compensation related to issuances of restricted common stock was $2,445,756, which will be recognized as an expense in future periods as the shares vest. When calculating basic net income per share, these shares are included in weighted average common shares outstanding from the time they vest. When calculating diluted net income per share, these shares are included in weighted average common shares outstanding as of their grant date. When calculating net loss per share, the 2,679,224 shares are considered antidilutive and are excluded from that calculation.

The following table summarizes restricted common stock activity:

    

    

    

Weighted

Average

Number of

Grant Date

Shares

Fair Value

Fair Value

Non-vested, June 30, 2023

 

2,477,794

$

2,711,661

$

1.52

Granted

 

380,000

 

860,650

 

2.26

Vested

 

(178,570)

 

(1,126,555)

 

2.08

Forfeited

 

 

 

Non-vested, December 31, 2023

 

2,679,224

$

2,445,756

$

1.59

Common Stock Repurchases

Effective as of February 9, 2021, the Compensation Committee of our Board of Directors authorized the repurchase, during calendar year 2021 on the last day of each trading window and otherwise in accordance with our insider trading policies, of up to $400,000 of outstanding common stock (at prices no greater than $4.00 per share) from our employees to satisfy their tax obligations in connection with the vesting of stock incentive awards. The Compensation Committee of our Board of Directors subsequently approved the extension of the repurchases under the same terms through the end of fiscal year 2024. The actual number of shares repurchased will be determined by applicable employees in their discretion, and will depend on their evaluation of market conditions and other factors. As of June 30, 2023, $151,095 remained under the current authorization to repurchase our outstanding common stock from our employees.

During the six months ended December 31, 2023, the Company repurchased 27,104 shares of our common stock from employees at an average market price of approximately $2.54 per share for an aggregate amount of $68,748. As of December 31, 2023, $82,347 remains under the current authorization to repurchase our outstanding common stock from our employees.

Shares repurchased are retired and deducted from common stock for par value and from additional paid in capital for the excess over par value. Direct costs incurred to acquire the shares are included in the total cost of the shares.

v3.24.0.1
Acquisitions
6 Months Ended
Dec. 31, 2023
Acquisitions  
Acquisition

Note 5.  Acquisitions

FIZ

On September 28, 2022, Reprints Desk entered into an asset purchase agreement with FIZ Karlsruhe – Leibniz-Institut für Informationsinfrastruktur GmbH (“FIZ”). FIZ delivers STM content pursuant to various contracts with its customers through its AutoDoc platform. FIZ agreed to assign and transfer to Reprints Desk certain of these contracts effective January 1, 2023 (the “Sold Contracts”).  

On September 30, 2022, Reprints Desk made a non-refundable payment of $297,450 (€300,000) (the “Base Amount”) as initial consideration for the asset purchase. As of December 31, 2023, Reprints Desk has paid $64,578 in contingent consideration for customers that have their Sold Contracts assumed by Reprints Desk in comparison to the trailing twelve months of revenue of all Sold Contracts (the “Base Amount Plus”). As of December 31, 2023, $88,522 in contingent consideration was recorded for customers that placed an order and have consented to have their contract assumed by Reprints Desk (the “Bonus Amount”). As of December 31, 2023, $96,121 and $42,911 of Bonus Amount payments were made for the 2023 fiscal year and 2024 fiscal year, respectively. The Bonus Amount is based upon the collectable service fee that FIZ would have received from these customers. Contingent consideration for the Bonus Amount will continue to be paid in arrears through the quarter ending December 31, 2025.  

The current contingent consideration for the Base Amount Plus and the Bonus Amount is recorded as a short-term liability on the balance sheet.  At December 31, 2023, the Base Amount, the Base Amount Plus and the Bonus Amount were recorded as intangible assets on the balance sheet with an estimated average useful life of 10 years.

ResoluteAI

On July 28, 2023, the Company acquired 100% of the outstanding stock of Resolute Innovation, Inc. (“ResoluteAI”), a Delaware corporation, an advanced search platform that equips organizations with search, discovery and knowledge management tools that are powered by artificial intelligence (“AI”) and neuro-linguistic programming (“NLP”) technologies.  

The Company utilized the acquisition method of accounting for the acquisition in accordance with ASC 805, Business Combinations. The Company allocated the purchase price to ResoluteAI’s tangible assets, identifiable intangible assets, and assumed liabilities at their estimated fair values as of the date of acquisition. The excess of the purchase price paid by the Company over the estimated fair value of identified tangible and intangible assets has been recorded as provisional goodwill.

The total  purchase consideration for ResoluteAI, net of cash acquired, was approximately $4.6 million. The consideration includes an initial payment of $2.7 million  and a contingent earnout that has a fair value of $1.6 million as of December 31, 2023. The contingent earnout payment will be based upon the product of three and one half multiplied by ending annual recurring revenue as of January 31, 2025 less the agreed upon Enterprise Value of $3.4 million.

The Company’s allocation of the purchase price at December 31, 2023 included $0.2 million of receivables, $0.1 million of other assets, $2.1 million of provisional intangible assets and $3.2 million of provisional goodwill. The intangible assets acquired are developed technology and customer relationships with estimated average useful lives of 8 to 10 years. The Company also assumed $0.2 million of payables, $0.6 million of deferred revenue and $0.2 million of other liabilities as part of the acquisition.

The preliminary allocation of purchase price to the assets acquired and liabilities assumed was based upon the estimated fair values at the date of acquisition. As of December 31, 2023, the Company has not completed its analysis for estimating the fair value of the assets acquired and liabilities assumed.

Scite

On December 1, 2023, the Company acquired 100% of the outstanding stock of Scite, Inc. a Delaware corporation (“Scite”), a platform for discovering and evaluating scientific articles via Smart Citations. Smart Citations allow users to see how a publication has been cited by providing the context of the citation and a classification describing whether it allows for supporting or contrasting evidence for the cited claim. 

The total  purchase consideration for Scite, net of cash acquired, was approximately $20.9 million. The consideration includes an initial payment of $7.2 million in cash, $6.3 million in stock, a holdback of $0.2 million and a contingent earnout that has a fair value of $7.2 million as of December 31, 2023.

The Company’s allocation of the purchase price at December 31, 2023 included $0.1 million of receivables, $8.9 million of provisional intangible assets and $13.1 million of provisional goodwill. The intangible assets acquired are developed technology and customer relationships with estimated average useful lives of 3 to 10 years. The Company also assumed $1.2 million of deferred revenue as part of the acquisition.

The preliminary allocation of purchase price to the assets acquired and liabilities assumed was based upon the estimated fair values at the date of acquisition. As of December 31, 2023, the Company has not completed its analysis for estimating the fair value of the assets acquired and liabilities assumed.

The following sets out the unaudited pro forma operating results for the three and six months ended December 31, 2023 and 2022 for the Company had the acquisition occurred as of July 1, 2022. These amounts include amortization of intangible assets:

Pro Forma (Unaudited)

Pro Forma (Unaudited)

Three Months ended December 31,

Six Months ended December 31,

    

2023

    

2022

    

2023

    

2022

Revenue

$

11,033,441

$

8,793,998

$

21,834,349

$

17,663,493

Cost of revenue

 

5,877,494

 

5,363,807

 

11,967,550

 

10,742,750

Gross profit

 

5,155,947

 

3,430,191

 

9,866,799

 

6,920,743

 

  

 

  

 

  

 

  

Total operating expenses

 

5,524,052

 

4,031,029

 

11,197,427

 

7,461,089

Loss from operations

 

(368,105)

 

(600,838)

 

(1,330,628)

 

(540,346)

 

  

 

  

 

  

 

  

Other income

 

376,426

 

74,695

 

516,737

 

113,764

 

  

 

  

 

  

 

  

Income (loss) from operations before provision for income taxes

 

8,321

 

(526,143)

 

(813,891)

 

(426,582)

Provision for income taxes

 

(10,057)

 

(782)

 

(39,459)

 

(4,915)

 

  

 

  

 

  

 

  

Pro Forma Net loss

$

(1,736)

$

(526,925)

$

(853,350)

$

(431,497)

Pro Forma Net loss per weighted average share, basic and diluted

$

-

$

(0.02)

$

(0.03)

$

(0.02)

v3.24.0.1
Contingencies
6 Months Ended
Dec. 31, 2023
Contingencies  
Contingencies

Note 6.  Contingencies

Inflation Risk

The Company does not believe that inflation has had a material effect on its operations to date, other than its impact on the general economy. However, there is a risk that the Company’s operating costs could become subject to inflationary and interest rate pressures in the future, which would have the effect of increasing the Company’s operating costs, and which would put additional stress on the Company’s working capital resources.

v3.24.0.1
Subsequent Events
6 Months Ended
Dec. 31, 2023
Subsequent Events  
Subsequent Events

Note 7.  Subsequent Events

On January 5, 2024, the Company issued 909 net shares of common stock upon the exercise of stock options underlying 7,500 shares of common stock on a cashless basis.

v3.24.0.1
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies  
Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from these estimates.

These estimates and assumptions include estimates for reserves of uncollectible accounts, accruals for potential liabilities, assumptions made in valuing equity instruments issued for services or acquisitions, impairment related to intangible assets, useful lives of finite-lived intangible assets, and realization of deferred tax assets.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents and accounts receivable. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $250,000 insurance limit. The Company does not anticipate incurring any losses related to these credit risks. The Company extends credit based on an evaluation of the customer’s financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for credit losses and intends to maintain allowances for anticipated losses, as required.

Cash denominated in Euros and British Pounds with an aggregate US Dollar equivalent of $447,269 and $1,760,323 at December 31, 2023 and June 30, 2023, respectively, was held by Reprints Desk in accounts at financial institutions located in Europe.

The Company has no customers that represent 10% of revenue or more for the three and six months ended December 31, 2023 and 2022.

The Company has no customers that accounted for greater than 10% of accounts receivable at December 31, 2023 and June 30, 2023.

The following table summarizes vendor concentrations:

Three Months Ended

 

Six Months Ended

 

December 31, 

 

December 31, 

 

    

2023

  

  

2022

2023

  

  

2022

Vendor A

26

%

21

%

25

%

21

%

Vendor B

10

%

13

%

11

%

12

%

Revenue Recognition

Revenue Recognition

The Company accounts for revenue in accordance with Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (Topic 606), (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected.

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company derives its revenues from two sources: annual licenses that allow customers to access and utilize certain premium

features of our cloud-based SaaS research intelligence platforms (Platforms) and the transactional sale of STM content managed, sourced and delivered through the Platform (Transactions).

Graphic

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

Platforms

We charge a subscription fee that allows customers to access and utilize certain premium features of our Platforms. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue.

Transactions

We charge a transactional service fee for the electronic delivery of single articles, and a corresponding copyright fee for the permitted use of the content. We recognize revenue from single article delivery services upon delivery to the customer provided all other revenue recognition criteria have been met.

Revenue by Geographical Region

The following table summarizes revenue by geographical region:

Three Months Ended

 

December 31, 

 

2023

 

2022

United States

$

6,070,189

    

58.9

%  

$

5,061,779

58.1

%

Europe

 

3,301,660

 

32.0

%  

 

2,963,155

 

34.0

%

Rest of World

 

941,893

 

9.1

%  

 

691,732

 

7.9

%

Total

$

10,313,742

 

100

%  

$

8,716,666

 

100

%

Six Months Ended

December 31, 

2023

 

2022

United States

$

11,931,113

    

58.6

%  

$

10,104,860

58.1

%

Europe

 

6,457,252

 

31.7

%  

 

5,972,746

 

34.3

%

Rest of World

 

1,986,348

 

9.7

%  

 

1,323,703

 

7.6

%

Total

$

20,374,713

 

100

%  

$

17,401,309

 

100

%

Accounts Receivable by Geographical Region

The following table summarizes accounts receivable by geographical region:

As of December 31, 2023

 

As of June 30, 2023

United States

    

$

3,989,404

    

54.7

%  

$

3,727,977

60.6

%

Europe

 

2,317,166

 

31.8

%  

 

1,763,044

 

28.7

%

Rest of World

 

982,678

 

13.5

%  

 

662,042

 

10.8

%

Total

$

7,289,248

 

100

%  

$

6,153,063

 

100

%

Business Combinations

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting where the purchase consideration is allocated to the tangible and intangible assets acquired, and liabilities assumed, based on their respective fair values as of the acquisition date. The excess of the fair value of the purchase consideration over the estimated fair values of the net assets acquired is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets. Critical estimates in valuing intangible assets include, but are not limited to, expected future cash flows, which includes consideration of future growth and margins, future changes in technology, brand awareness and discount rates. Fair value estimates are based on the assumptions that management believes a market participant would use in pricing the asset or liability.

Intangible Assets

Intangible Assets

Amortizable finite-lived identifiable intangible assets consist of a developed technology and customer relationships acquired in the acquisition of ResoluteAI effective July 28, 2023 and Scite effective December 1, 2023 (See Note 5), and are stated at cost less accumulated amortization. The developed technology and customer relationships are being amortized over the estimated average useful lives of 3 to 10 years. The Company follows ASC 360 in accounting for finite-lived intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. As of December 31, 2023, the Company determined there were no indicators of impairment of its intangible assets.

Goodwill

Goodwill

Goodwill consists of the excess of the cost of ResoluteAI and Scite (see Note 5) over the fair value of amounts assigned to assets acquired and liabilities assumed. Under the guidance of ASC 350, goodwill is not amortized, rather it is tested for impairment annually, and will be tested for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired. An impairment loss generally would be recognized when the carrying amount of the reporting unit’s net assets exceeds the estimated fair value of the reporting unit and would be measured as the excess carrying value of goodwill over the derived fair value of goodwill. The Company’s policy is to perform an annual impairment testing for its reporting units on June 30 of each fiscal year.

Deferred Revenue

Deferred Revenue

Contract liabilities, such as deferred revenue, exist where the Company has the obligation to transfer services to a customer for which the entity has received consideration, or when the consideration is due, from the customer.

Cash payments received or due in advance of performance are recorded as deferred revenue. Deferred revenue is primarily comprised of cloud-based software subscriptions which are generally billed in advance. The deferred revenue balance is presented as a current liability on the Company's consolidated balance sheets.

Cost of Revenue

Cost of Revenue

Platforms

Cost of Platform revenue consists primarily of personnel costs of our operations team, and to a lesser extent managed hosting providers and other third-party service and data providers.

Transactions

Cost of Transaction revenue consists primarily of the respective copyright fee for the permitted use of the content, less a discount in most cases, and to a much lesser extent, personnel costs of our operations team and third-party service providers.

Stock-Based Compensation

Stock-Based Compensation

The Company periodically issues stock options and restricted stock awards to employees and non-employees for services. The Company accounts for such grants issued and vesting based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its Statements of Operations with classification depending on the nature of the services rendered.

Under ASC 718, Repurchase or Cancellation of equity awards, the amount of cash or other assets transferred (or liabilities incurred) to repurchase an equity award shall be charged to equity, to the extent that the amount paid does not exceed the fair value of the equity instruments repurchased at the repurchase date. Any excess of the repurchase price over the fair value of the instruments repurchased shall be recognized as additional compensation cost.

Foreign Currency

Foreign Currency

The accompanying condensed consolidated financial statements are presented in United States dollars, the functional currency of the Company. Capital accounts of foreign subsidiaries are translated into US Dollars from foreign currency at their historical exchange rates when the capital transactions occurred. Assets and liabilities are translated at the exchange rate as of the balance sheet date. Income and expenditures are translated at the average exchange rate of the period. Although the majority of our revenue and costs are in US dollars, the costs of Reprints Desk Latin America and ResSoL LA are in Mexican Pesos. As a result, currency exchange fluctuations may impact our revenue and the costs of our operations. We currently do not engage in any currency hedging activities.

Gains and losses from foreign currency transactions, which result from a change in exchange rates between the functional currency and the currency in which a foreign currency transaction is denominated, are included in selling, general and administrative expenses and amounted to gains of $13,738 and $84,179 for the three months ended December 31, 2023 and 2022, respectively and gains of $7,118 and $11,663 for the six months ended December 31, 2023 and 2022, respectively. Cash denominated in Euros and British Pounds with an aggregate US Dollar equivalent of $447,269 and $1,760,323 at December 31, 2023 and June 30, 2023, respectively, was held in accounts at financial institutions located in Europe.

The following table summarizes the exchange rates used:

Six Months Ended

 

Year Ended

December 31, 

 

June 30, 

    

2023

    

2022

 

2023

    

2022

Period end Euro : US Dollar exchange rate

1.10

1.07

1.09

1.05

Average period Euro : US Dollar exchange rate

 

1.08

 

1.01

1.05

 

1.13

Period end GBP : US Dollar exchange rate

1.27

1.21

1.27

1.21

Average period GBP : US Dollar exchange rate

 

1.25

 

1.17

1.20

 

1.34

 

 

 

Period end Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.06

 

0.05

Average period Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.05

 

0.05

Net Income (Loss) Per Share

Net Income (Loss) Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period, excluding shares of unvested restricted common stock. Shares of restricted stock are included in the basic weighted average number of common shares outstanding from the time they vest. Diluted earnings per share is computed by dividing the net income applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Shares of restricted stock are included in the diluted weighted average number of common shares outstanding from the date they are granted. Potential common shares are excluded from the computation when their effect is antidilutive. At December 31, 2023 potentially dilutive securities include options to acquire 2,847,958 shares of common stock and unvested restricted common stock of 2,679,224. At December 31, 2022 potentially dilutive securities include options to acquire 3,070,224 shares of common stock and unvested restricted common stock of 2,300,283. The dilutive effect of potentially dilutive securities is reflected in diluted net income per share if the exercise prices were lower than the average fair market value of common shares during the reporting period.

Basic and diluted net loss per common share is the same for the three and six months ended December 31, 2023 and 2022 because all stock options, warrants, and unvested restricted common stock are anti-dilutive.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. ASU 2016-13 is effective for the Company beginning July 1, 2023, and early adoption is permitted. The Company adopted this standard effective July 1, 2023, and there was no material impact of adopting this standard on the Company’s financial statements and related disclosures.

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.24.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies  
Schedule of vendor concentration risk percentage

Three Months Ended

 

Six Months Ended

 

December 31, 

 

December 31, 

 

    

2023

  

  

2022

2023

  

  

2022

Vendor A

26

%

21

%

25

%

21

%

Vendor B

10

%

13

%

11

%

12

%

Schedule of revenue by geographical region

Three Months Ended

 

December 31, 

 

2023

 

2022

United States

$

6,070,189

    

58.9

%  

$

5,061,779

58.1

%

Europe

 

3,301,660

 

32.0

%  

 

2,963,155

 

34.0

%

Rest of World

 

941,893

 

9.1

%  

 

691,732

 

7.9

%

Total

$

10,313,742

 

100

%  

$

8,716,666

 

100

%

Six Months Ended

December 31, 

2023

 

2022

United States

$

11,931,113

    

58.6

%  

$

10,104,860

58.1

%

Europe

 

6,457,252

 

31.7

%  

 

5,972,746

 

34.3

%

Rest of World

 

1,986,348

 

9.7

%  

 

1,323,703

 

7.6

%

Total

$

20,374,713

 

100

%  

$

17,401,309

 

100

%

Schedule of accounts receivable by geographical region

As of December 31, 2023

 

As of June 30, 2023

United States

    

$

3,989,404

    

54.7

%  

$

3,727,977

60.6

%

Europe

 

2,317,166

 

31.8

%  

 

1,763,044

 

28.7

%

Rest of World

 

982,678

 

13.5

%  

 

662,042

 

10.8

%

Total

$

7,289,248

 

100

%  

$

6,153,063

 

100

%

Schedule of foreign currency exchange rate

The following table summarizes the exchange rates used:

Six Months Ended

 

Year Ended

December 31, 

 

June 30, 

    

2023

    

2022

 

2023

    

2022

Period end Euro : US Dollar exchange rate

1.10

1.07

1.09

1.05

Average period Euro : US Dollar exchange rate

 

1.08

 

1.01

1.05

 

1.13

Period end GBP : US Dollar exchange rate

1.27

1.21

1.27

1.21

Average period GBP : US Dollar exchange rate

 

1.25

 

1.17

1.20

 

1.34

 

 

 

Period end Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.06

 

0.05

Average period Mexican Peso : US Dollar exchange rate

 

0.06

 

0.05

0.05

 

0.05

v3.24.0.1
Stockholders' Equity (Tables)
6 Months Ended
Dec. 31, 2023
Stockholders' Equity  
Schedule of vested and unvested stock option activity

The following table summarizes vested and unvested stock option activity:

All Options

Vested Options

Unvested Options

    

    

Weighted

    

    

Weighted

    

    

Weighted

Average

Average

Average

Exercise

Exercise

Exercise

Shares

Price

Shares

Price

Shares

Price

Outstanding at June 30, 2023

 

2,909,574

 

$

1.87

 

2,865,593

 

$

1.86

 

43,981

 

$

2.47

Granted

 

257,934

 

2.73

 

 

 

257,934

 

2.73

Options vesting

 

 

 

26,137

 

2.44

 

(26,137)

 

2.44

Exercised

 

(319,550)

 

2.03

 

(319,550)

 

2.03

 

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31, 2023

 

2,847,958

$

1.93

 

2,572,180

$

1.84

 

275,778

$

2.72

Schedule of additional information regarding stock options outstanding and exercisable

Option

    

    

Remaining

    

Exercise

Options

Contractual

Options

Price

Outstanding

Life (in years)

Exercisable

$

0.70

 

225,000

 

1.93

 

225,000

0.77

 

25,000

 

0.63

 

25,000

0.80

 

16,000

 

1.64

 

16,000

0.90

 

15,000

 

1.59

 

15,000

1.00

 

15,000

 

1.19

 

15,000

1.05

 

305,000

 

2.65

 

305,000

1.09

 

40,000

 

2.40

 

40,000

1.10

 

105,000

 

1.50

 

105,000

1.20

 

274,000

 

3.55

 

274,000

1.59

 

25,000

 

4.36

 

25,000

2.10

238,767

8.11

238,767

2.13

216,708

6.88

216,708

2.15

200,000

8.95

200,000

2.17

35,955

7.36

32,958

2.19

5,000

8.05

3,333

2.40

 

302,833

 

4.87

 

302,833

2.43

61,250

7.43

58,750

2.45

98,000

6.59

98,000

2.49

78,435

6.42

78,435

2.50

20,000

5.38

20,000

2.64

30,882

7.60

25,734

2.67

33,194

7.72

27,662

2.73

257,934

9.94

2.99

8,000

6.37

8,000

3.13

208,000

5.87

208,000

3.50

8,000

6.12

8,000

Total

2,847,958

2,572,180

Schedule of restricted common stock activity

The following table summarizes restricted common stock activity:

    

    

    

Weighted

Average

Number of

Grant Date

Shares

Fair Value

Fair Value

Non-vested, June 30, 2023

 

2,477,794

$

2,711,661

$

1.52

Granted

 

380,000

 

860,650

 

2.26

Vested

 

(178,570)

 

(1,126,555)

 

2.08

Forfeited

 

 

 

Non-vested, December 31, 2023

 

2,679,224

$

2,445,756

$

1.59

v3.24.0.1
Acquisitions (Tables)
6 Months Ended
Dec. 31, 2023
Acquisitions  
Schedule of pro forma operating results

Pro Forma (Unaudited)

Pro Forma (Unaudited)

Three Months ended December 31,

Six Months ended December 31,

    

2023

    

2022

    

2023

    

2022

Revenue

$

11,033,441

$

8,793,998

$

21,834,349

$

17,663,493

Cost of revenue

 

5,877,494

 

5,363,807

 

11,967,550

 

10,742,750

Gross profit

 

5,155,947

 

3,430,191

 

9,866,799

 

6,920,743

 

  

 

  

 

  

 

  

Total operating expenses

 

5,524,052

 

4,031,029

 

11,197,427

 

7,461,089

Loss from operations

 

(368,105)

 

(600,838)

 

(1,330,628)

 

(540,346)

 

  

 

  

 

  

 

  

Other income

 

376,426

 

74,695

 

516,737

 

113,764

 

  

 

  

 

  

 

  

Income (loss) from operations before provision for income taxes

 

8,321

 

(526,143)

 

(813,891)

 

(426,582)

Provision for income taxes

 

(10,057)

 

(782)

 

(39,459)

 

(4,915)

 

  

 

  

 

  

 

  

Pro Forma Net loss

$

(1,736)

$

(526,925)

$

(853,350)

$

(431,497)

Pro Forma Net loss per weighted average share, basic and diluted

$

-

$

(0.02)

$

(0.03)

$

(0.02)

v3.24.0.1
Organization, Nature of Business and Basis of Presentation (Details)
6 Months Ended
Dec. 31, 2023
item
subsidiary
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]  
Number of subsidiaries | subsidiary 5
Number of service offerings 2
Number of existing STM articles on the platform 100,000,000
Minimum  
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]  
Number of newly published STM articles each year. 2,000,000
Maximum  
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]  
Number of newly published STM articles each year. 4,000,000
v3.24.0.1
Summary of Significant Accounting Policies - Additional Information (Details)
3 Months Ended 6 Months Ended
Dec. 31, 2023
USD ($)
item
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
item
shares
Dec. 31, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
FDIC insured amount $ 250,000   $ 250,000    
Cash and cash equivalents 2,697,659   $ 2,697,659   $ 13,545,333
Antidilutive securities amount | shares     2,679,224    
Foreign currency transaction gain (loss) $ 13,738 $ 84,179 $ 7,118 $ 11,663  
Number of revenue streams | item 2   2    
Estimated average useful life     10 years    
Employee stock options          
Antidilutive securities amount | shares     2,847,958 3,070,224  
Restricted Common Stock          
Antidilutive securities amount | shares     2,679,224 2,300,283  
Maximum | Scite          
Estimated average useful life     10 years    
Maximum | Developed Technology and Customer Relationships [Member] | Scite          
Estimated average useful life     10 years    
Minimum | Scite          
Estimated average useful life     3 years    
Minimum | Developed Technology and Customer Relationships [Member] | Scite          
Estimated average useful life     3 years    
Europe financial institutions          
Cash and cash equivalents $ 447,269   $ 447,269   $ 1,760,323
v3.24.0.1
Summary of Significant Accounting Policies - Concentrations (Details) - Content costs from vendors - Supplier Concentration
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Vendor A        
Concentration percentage 26.00% 21.00% 25.00% 21.00%
Vendor B        
Concentration percentage 10.00% 13.00% 11.00% 12.00%
v3.24.0.1
Summary of Significant Accounting Policies - Revenue (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Revenues $ 10,313,742 $ 8,716,666 $ 20,374,713 $ 17,401,309  
Percentage of revenue 100.00% 100.00% 100.00% 100.00%  
Accounts receivable          
Revenues     $ 7,289,248   $ 6,153,063
Percentage of revenue     100.00%   100.00%
United States          
Revenues $ 6,070,189 $ 5,061,779 $ 11,931,113 $ 10,104,860  
Percentage of revenue 58.90% 58.10% 58.60% 58.10%  
United States | Accounts receivable          
Revenues     $ 3,989,404   $ 3,727,977
Percentage of revenue     54.70%   60.60%
Europe          
Revenues $ 3,301,660 $ 2,963,155 $ 6,457,252 $ 5,972,746  
Percentage of revenue 32.00% 34.00% 31.70% 34.30%  
Europe | Accounts receivable          
Revenues     $ 2,317,166   $ 1,763,044
Percentage of revenue     31.80%   28.70%
Rest of World          
Revenues $ 941,893 $ 691,732 $ 1,986,348 $ 1,323,703  
Percentage of revenue 9.10% 7.90% 9.70% 7.60%  
Rest of World | Accounts receivable          
Revenues     $ 982,678   $ 662,042
Percentage of revenue     13.50%   10.80%
v3.24.0.1
Summary of Significant Accounting Policies - Exchange rates (Details)
6 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Euro to US Dollar        
Period end exchange rate 1.10 1.07 1.09 1.05
Average period exchange rate 1.08 1.01 1.05 1.13
GBP To US Dollar        
Period end exchange rate 1.27 1.21 1.27 1.21
Average period exchange rate 1.25 1.17 1.20 1.34
Mexican Peso to US Dollar        
Period end exchange rate 0.06 0.05 0.06 0.05
Average period exchange rate 0.06 0.05 0.05 0.05
v3.24.0.1
Line of Credit (Details)
6 Months Ended
Jul. 23, 2010
USD ($)
Dec. 31, 2023
USD ($)
Line of credit amount $ 2,500,000  
Percentage of eligible accounts receivable 80.00%  
Line of credit facility expiration date   Feb. 28, 2024
Covenants ratio   1.15
Fixed interest rate   5.00%
Interest rate on the line of credit   9.50%
Outstanding borrowings under line of credit   $ 0
Approximate available credit   $ 2,426,000
Prime Rate [Member]    
Marginal interest rate   1.00%
Bank of America NA [Member]    
Cash   $ 124,044
PNC Bank NA [Member]    
Cash   $ 136,730
v3.24.0.1
Stockholders' Equity - Options Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Nov. 17, 2021
Nov. 16, 2021
Nov. 17, 2020
Nov. 16, 2020
Nov. 21, 2017
Sep. 30, 2017
Nov. 10, 2016
Nov. 09, 2016
Term number of years     5 years                  
Weighted average remaining contractual life of all options outstanding     5 years 6 months 10 days                  
Remaining contractual life for options vested and exercisable     5 years 25 days                  
Aggregate intrinsic value of options outstanding                   $ 2,076,104    
Aggregate intrinsic value of options vested and exercisable $ 2,073,707   $ 2,073,707                  
Granted (in shares)     257,934                  
Fair value of stock options granted     $ 340,473                  
Fair value of vested stock options 44,243 $ 261,031 61,714 $ 301,737                
Amount of unvested compensation related to stock options $ 335,335   $ 335,335                  
Common stock issued upon exercise of stock options     319,550                  
Common Stock                        
Number of shares of restricted common stock issued 275,000 1,800,000 380,000 2,022,334                
Common stock issued upon exercise of stock options   40,000 50,180 46,046                
Employee stock options                        
Vesting period     3 years                  
Number of year(s) cliff vesting period     1 year                  
Term number of years     10 years                  
Employee stock options | 2007 Plan                        
Number of shares authorized under the plan                     7,000,000 5,000,000
Number of shares available for grant 0   0                  
Employee stock options | 2017 Plan                        
Number of shares authorized under the plan                 1,874,513      
Number of shares available for grant 857,993   857,993                  
Employee stock options | Omnibus Incentive 2017 Plan [Member]                        
Number of shares authorized under the plan         6,874,513 3,374,513 3,374,513 2,374,513        
v3.24.0.1
Stockholders' Equity - Stock option Activity (Details)
6 Months Ended
Dec. 31, 2023
$ / shares
shares
Outstanding beginning balance (in shares) | shares 2,909,574
Granted (in shares) | shares 257,934
Exercised (in shares) | shares (319,550)
Outstanding ending balance (in shares) | shares 2,847,958
Outstanding beginning balance Weighted Average Exercise Price | $ / shares $ 1.87
Granted Weighted Average Exercise Price | $ / shares 2.73
Exercised Weighted Average Exercise Price | $ / shares 2.03
Outstanding ending balance Weighted Average Exercise Price | $ / shares $ 1.93
Vested Options [Member]  
Outstanding beginning balance (in shares) | shares 2,865,593
Options vesting (in shares) | shares 26,137
Exercised (in shares) | shares (319,550)
Outstanding ending balance (in shares) | shares 2,572,180
Outstanding beginning balance Weighted Average Exercise Price | $ / shares $ 1.86
Options vesting Weighted Average Exercise Price | $ / shares 2.44
Exercised Weighted Average Exercise Price | $ / shares 2.03
Outstanding ending balance Weighted Average Exercise Price | $ / shares $ 1.84
Unvested Options [Member]  
Outstanding beginning balance (in shares) | shares 43,981
Granted (in shares) | shares 257,934
Options vesting (in shares) | shares 26,137
Outstanding ending balance (in shares) | shares 275,778
Outstanding beginning balance Weighted Average Exercise Price | $ / shares $ 2.47
Granted Weighted Average Exercise Price | $ / shares 2.73
Options vesting Weighted Average Exercise Price | $ / shares 2.44
Outstanding ending balance Weighted Average Exercise Price | $ / shares $ 2.72
v3.24.0.1
Stockholders' Equity - Valuation assumptions (Details)
6 Months Ended
Dec. 31, 2023
Minimum  
Expected life (in years) 8 months 4 days
Maximum  
Expected life (in years) 2 years 6 months 3 days
v3.24.0.1
Stockholders' Equity - Stock options by exercise price (Details)
6 Months Ended
Dec. 31, 2023
$ / shares
shares
Options Outstanding 2,847,958
Options Exercisable 2,572,180
Range One  
Option Exercise Price | $ / shares $ 0.70
Options Outstanding 225,000
Remaining Contractual Life (in years) 1 year 11 months 4 days
Options Exercisable 225,000
Range Two  
Option Exercise Price | $ / shares $ 0.77
Options Outstanding 25,000
Remaining Contractual Life (in years) 7 months 17 days
Options Exercisable 25,000
Range Three  
Option Exercise Price | $ / shares $ 0.80
Options Outstanding 16,000
Remaining Contractual Life (in years) 1 year 7 months 20 days
Options Exercisable 16,000
Range Four  
Option Exercise Price | $ / shares $ 0.90
Options Outstanding 15,000
Remaining Contractual Life (in years) 1 year 7 months 2 days
Options Exercisable 15,000
Range Five  
Option Exercise Price | $ / shares $ 1.00
Options Outstanding 15,000
Remaining Contractual Life (in years) 1 year 2 months 8 days
Options Exercisable 15,000
Range Six  
Option Exercise Price | $ / shares $ 1.05
Options Outstanding 305,000
Remaining Contractual Life (in years) 2 years 7 months 24 days
Options Exercisable 305,000
Range Seven  
Option Exercise Price | $ / shares $ 1.09
Options Outstanding 40,000
Remaining Contractual Life (in years) 2 years 4 months 24 days
Options Exercisable 40,000
Range Eight  
Option Exercise Price | $ / shares $ 1.10
Options Outstanding 105,000
Remaining Contractual Life (in years) 1 year 6 months
Options Exercisable 105,000
Range Nine  
Option Exercise Price | $ / shares $ 1.20
Options Outstanding 274,000
Remaining Contractual Life (in years) 3 years 6 months 18 days
Options Exercisable 274,000
Range Ten  
Option Exercise Price | $ / shares $ 1.59
Options Outstanding 25,000
Remaining Contractual Life (in years) 4 years 4 months 9 days
Options Exercisable 25,000
Range Eleven  
Option Exercise Price | $ / shares $ 2.10
Options Outstanding 238,767
Remaining Contractual Life (in years) 8 years 1 month 9 days
Options Exercisable 238,767
Range Twelve  
Option Exercise Price | $ / shares $ 2.13
Options Outstanding 216,708
Remaining Contractual Life (in years) 6 years 10 months 17 days
Options Exercisable 216,708
Range Thirteen  
Option Exercise Price | $ / shares $ 2.15
Options Outstanding 200,000
Remaining Contractual Life (in years) 8 years 11 months 12 days
Options Exercisable 200,000
Range Fourteen  
Option Exercise Price | $ / shares $ 2.17
Options Outstanding 35,955
Remaining Contractual Life (in years) 7 years 4 months 9 days
Options Exercisable 32,958
Range Fifteen  
Option Exercise Price | $ / shares $ 2.19
Options Outstanding 5,000
Remaining Contractual Life (in years) 8 years 18 days
Options Exercisable 3,333
Range Sixteen  
Option Exercise Price | $ / shares $ 2.40
Options Outstanding 302,833
Remaining Contractual Life (in years) 4 years 10 months 13 days
Options Exercisable 302,833
Range Seventeen  
Option Exercise Price | $ / shares $ 2.43
Options Outstanding 61,250
Remaining Contractual Life (in years) 7 years 5 months 4 days
Options Exercisable 58,750
Range Eighteen  
Option Exercise Price | $ / shares $ 2.45
Options Outstanding 98,000
Remaining Contractual Life (in years) 6 years 7 months 2 days
Options Exercisable 98,000
Range Nineteen  
Option Exercise Price | $ / shares $ 2.49
Options Outstanding 78,435
Remaining Contractual Life (in years) 6 years 5 months 1 day
Options Exercisable 78,435
Range Twenty  
Option Exercise Price | $ / shares $ 2.50
Options Outstanding 20,000
Remaining Contractual Life (in years) 5 years 4 months 17 days
Options Exercisable 20,000
Range Twenty One  
Option Exercise Price | $ / shares $ 2.64
Options Outstanding 30,882
Remaining Contractual Life (in years) 7 years 7 months 6 days
Options Exercisable 25,734
Range Twenty Two  
Option Exercise Price | $ / shares $ 2.67
Options Outstanding 33,194
Remaining Contractual Life (in years) 7 years 8 months 19 days
Options Exercisable 27,662
Range Twenty Three  
Option Exercise Price | $ / shares $ 2.73
Options Outstanding 257,934
Remaining Contractual Life (in years) 9 years 11 months 8 days
Range Twenty Four  
Option Exercise Price | $ / shares $ 2.99
Options Outstanding 8,000
Remaining Contractual Life (in years) 6 years 4 months 13 days
Options Exercisable 8,000
Range Twenty Five  
Option Exercise Price | $ / shares $ 3.13
Options Outstanding 208,000
Remaining Contractual Life (in years) 5 years 10 months 13 days
Options Exercisable 208,000
Range Twenty Six  
Option Exercise Price | $ / shares $ 3.50
Options Outstanding 8,000
Remaining Contractual Life (in years) 6 years 1 month 13 days
Options Exercisable 8,000
v3.24.0.1
Stockholders' Equity - Restricted Common Stock Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Common stock issued upon exercise of stock options     319,550    
Term number of years     5 years    
Percentage of All Vested Shares Recipient Is Required To Hold During Employment In Order To Receive Award     75.00%    
Granted (in shares)     257,934    
Fair value of vested restricted common stock $ 531,263 $ 347,672 $ 1,105,606 $ 482,327  
Antidilutive securities amount     2,679,224    
Minimum          
Expected life (in years)     8 months 4 days    
Maximum          
Expected life (in years)     2 years 6 months 3 days    
Restricted common stock          
Number of shares of restricted common stock issued     308,000   5,184,592
Fair value of restricted common stock     $ 1,126,555    
Fair value of shares vested     508,200   $ 2,427,309
Forfeited, Fair Value         $ 312,156
Forfeited, Number of shares         (279,489)
Amount recognized as expense related to stock issuance         $ 4,479,369
Non-vested stock $ 2,445,756   $ 2,445,756   $ 2,711,661
Balance of non-vested shares 2,679,224   2,679,224   2,477,794
Granted Weighted Average Grant Date Fair Value     $ 2.26    
Term number of years     5 years    
Vesting period     3 years    
Restricted stock to employees vested     178,570    
Fair value of vested restricted common stock     $ 860,650   $ 7,503,186
Restricted common stock | 2017 Plan          
Number of shares of restricted common stock issued     250,000    
Restricted common stock | Minimum          
Stock Repurchased Average Price Per Share     $ 2.24    
Restricted common stock | Maximum          
Stock Repurchased Average Price Per Share     $ 2.73    
Volume Weighted Average Price (VWAP) of Common Stock over 30-Day Period One [Member}          
Number of shares of restricted common stock issued     100,000    
Vesting percentage     20.00%    
Volume Weighted Average Stock Price Per Share     $ 3.00    
Restricted stock to employees vested     20,000    
Volume Weighted Average Price (VWAP) of Common Stock over 30-Day Period One [Member} | Restricted common stock          
Number of shares of restricted common stock issued     250,000    
Volume Weighted Average Price (VWAP) of Common Stock over 30-Day Period Two [Member}          
Vesting percentage     20.00%    
Volume Weighted Average Stock Price Per Share     $ 3.75    
Restricted stock to employees vested     20,000    
Volume Weighted Average Price (VWAP) of Common Stock over 30-Day Period Three [Member}          
Vesting percentage     20.00%    
Volume Weighted Average Stock Price Per Share     $ 4.50    
Volume Weighted Average Price (VWAP) of Common Stock over 30-Day Period Four [Member}          
Vesting percentage     20.00%    
Volume Weighted Average Stock Price Per Share     $ 5.25    
Volume Weighted Average Price (VWAP) of Common Stock over 30-Day Period Five [Member}          
Vesting percentage     20.00%    
Volume Weighted Average Stock Price Per Share     $ 6.00    
Volume Weighted Average Price (VWAP) of Common Stock over 30-Day Period Six [Member}          
Volume Weighted Average Stock Price Per Share     $ 5.00    
Restricted stock to employees vested     40,000    
Vest Over Three Year Period One | Restricted common stock          
Number of shares of restricted common stock issued     130,000    
Vesting period     3 years    
Number of year(s) cliff vesting period     1 year    
Vest Over Three and Four Year Period | Restricted common stock          
Fair value of vested restricted common stock     $ 352,450    
v3.24.0.1
Stockholders' Equity - Restricted common stock (Details) - Restricted common stock - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 30, 2023
Non-vested, Beginning balance 2,477,794  
Granted Number of shares 380,000  
Vested, Number of shares (178,570)  
Forfeited, Number of shares   (279,489)
Non-vested, Ending balance 2,679,224 2,477,794
Non-vested, Beginning balance $ 2,711,661  
Vested, Fair Value (1,126,555)  
Forfeited, Fair Value   $ 312,156
Non-vested, Ending balance $ 2,445,756 $ 2,711,661
Non-vested, Beginning Balance Weighted Average Grant Date Fair Value $ 1.52  
Granted Weighted Average Grant Date Fair Value 2.26  
Vested Weighted Average Grant Date Fair Value 2.08  
Non-vested, Ending Balance Weighted Average Grant Date Fair Value $ 1.59 $ 1.52
v3.24.0.1
Stockholders' Equity - Repurchases of our common stock (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Feb. 09, 2021
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs $ 82,347   $ 82,347   $ 151,095  
Average Price Paid per Share     $ 2.54      
Repurchase of common stock $ (22,613) $ (30,667) $ (68,748) $ (48,729)    
Publicly Announced Plans Or Programs            
Share Price           $ 4.00
Maximum            
Amount of stock authorized for repurchase           $ 400,000
Common Stock            
Total Number of Shares Purchased 8,501 16,141 27,104 25,800    
Repurchase of common stock $ (8) $ (16) $ (27) $ (25)    
v3.24.0.1
Acquisitions - Additional Information (Details)
6 Months Ended
Dec. 01, 2023
USD ($)
Jul. 28, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Jun. 30, 2023
USD ($)
Asset Acquisition, Contingent Consideration [Line Items]            
Payment for non-refundable deposit for asset acquisition     $ 0 $ 297,450 € 300,000  
Contingent consideration paid     64,578      
Intangible assets     10,806,487      
Goodwill     $ 16,451,937     $ 0
Estimated average useful life     10 years      
Bonus Amount            
Asset Acquisition, Contingent Consideration [Line Items]            
Contingent consideration     $ 88,522      
Resolute AI            
Asset Acquisition, Contingent Consideration [Line Items]            
Percentage of ownership interest acquried   100.00%        
Purchase consideration, net of cash acquired   $ 4,600,000        
Initial payment     2,700,000      
Contingent earnout fair value     1,600,000      
Multiplying factor for calculation of earnout   3.5        
Enterprise value   $ 3,400,000        
Receivables     200,000      
Other assets     100,000      
Goodwill     3,200,000      
Payables     200,000      
Deferred revenue     600,000      
Other liabilities     200,000      
Resolute AI | Developed technology and customer relationships            
Asset Acquisition, Contingent Consideration [Line Items]            
Intangible assets     $ 2,100,000      
Resolute AI | Developed technology and customer relationships | Minimum            
Asset Acquisition, Contingent Consideration [Line Items]            
Estimated average useful life     8 years      
Resolute AI | Developed technology and customer relationships | Maximum            
Asset Acquisition, Contingent Consideration [Line Items]            
Estimated average useful life     10 years      
Scite            
Asset Acquisition, Contingent Consideration [Line Items]            
Percentage of ownership interest acquried 100.00%          
Purchase consideration, net of cash acquired $ 20,900,000          
Initial payment 7,200,000          
Initial payments in stock 6,300,000          
Initial payment hold back $ 200,000          
Contingent earnout fair value     $ 7,200,000      
Receivables     100,000      
Intangible assets     8,900,000      
Goodwill     13,100,000      
Deferred revenue     $ 1,200,000      
Scite | Minimum            
Asset Acquisition, Contingent Consideration [Line Items]            
Estimated average useful life     3 years      
Scite | Maximum            
Asset Acquisition, Contingent Consideration [Line Items]            
Estimated average useful life     10 years      
Scite | Developed technology and customer relationships | Minimum            
Asset Acquisition, Contingent Consideration [Line Items]            
Estimated average useful life     3 years      
Scite | Developed technology and customer relationships | Maximum            
Asset Acquisition, Contingent Consideration [Line Items]            
Estimated average useful life     10 years      
2023            
Asset Acquisition, Contingent Consideration [Line Items]            
Payment of bonus amount     $ 96,121      
2024            
Asset Acquisition, Contingent Consideration [Line Items]            
Payment of bonus amount     $ 42,911      
v3.24.0.1
Acquisitions - Pro Forma Operating Results (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Acquisitions        
Revenue $ 11,033,441 $ 8,793,998 $ 21,834,349 $ 17,663,493
Cost of revenue 5,877,494 5,363,807 11,967,550 10,742,750
Gross profit 5,155,947 3,430,191 9,866,799 6,920,743
Total operating expenses 5,524,052 4,031,029 11,197,427 7,461,089
Loss from operations (368,105) (600,838) (1,330,628) (540,346)
Other income 376,426 74,695 516,737 113,764
Income (loss) from operations before provision for income taxes 8,321 (526,143) (813,891) (426,582)
Provision for income taxes (10,057) (782) (39,459) (4,915)
Pro Forma Net loss $ (1,736) $ (526,925) $ (853,350) $ (431,497)
Pro Forma Net loss per weighted average share, basic (in dollars per share) $ 0.00 $ (0.02) $ (0.03) $ (0.02)
Pro Forma Net loss per weighted average share, diluted (in dollars per share)   $ (0.02) $ (0.03) $ (0.02)
v3.24.0.1
Subsequent Events (Details) - shares
6 Months Ended
Jan. 05, 2024
Dec. 31, 2023
Common stock issued upon exercise of stock options   319,550
Subsequent Event    
Common stock issued upon exercise of stock options 7,500  
Common Stock | Subsequent Event    
Common stock issued upon exercise of stock options 909  

Research Solutions (NASDAQ:RSSS)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Research Solutions Charts.
Research Solutions (NASDAQ:RSSS)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Research Solutions Charts.