Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the
“Company”) today reported financial results for the second quarter
ended July 29, 2023.
Second Quarter Summary:
- Total net sales
increased 13.7% to $514.5 million.
- Comparable store
sales increased 7.9% from the prior year increase of 1.2%.
- The Company opened
six new stores, ending the quarter with 482 stores in 29 states, a
year-over-year increase in store count of 7.3%.
- Operating income
increased 217.5% to $52.5 million and operating margin increased
650 basis points to 10.2%.
- Net income
increased 199.2% to $42.2 million, or $0.68 per diluted share, as
compared with net income of $14.1 million, or $0.22 per diluted
share, in the prior year.
- Adjusted net
income(1) increased 205.5% to $41.7 million, or $0.67 per diluted
share, as compared with prior year adjusted net income of $13.7
million, or $0.22 per diluted share.
- Adjusted EBITDA(1)
increased 146.7% to $64.0 million and adjusted EBITDA margin(1)
increased 670 basis points to 12.4%.
(1) As used throughout this release,
adjusted net income, adjusted net income per diluted share, EBITDA,
adjusted EBITDA, and adjusted EBITDA margin are not measures
recognized under U.S. generally accepted accounting principles
(“GAAP”). Please see the accompanying financial tables which
reconcile our comparable GAAP measures to these non-GAAP
measures.
“We feel very good about the current trends and momentum of our
business. With over 40 years of closeout buying experience and
growing relationships across the industry, we are seeing very
strong deal flow, and our customers are clearly responding. In the
second quarter, comparable store sales increased 7.9%, with nearly
70% of our product categories contributing to the increase. On top
of the strong deal flow, changes to our marketing program and
investments in our people and supply chain are driving better
execution and an even more exciting shopping experience for our
customers. This is raising productivity levels across the
organization, which contributed to the more than doubling of our
adjusted EBITDA margin in the second quarter to 12.4% of sales,”
said John Swygert, President and Chief Executive Officer.
“Given the better than expected performance in the second
quarter and continued momentum in our business, we are raising our
full-year guidance and remain confident in our ability to return to
our long-term algorithm of double-digit sales growth, 40% gross
margin, and double-digit EBITDA growth,” Mr. Swygert concluded.
Second Quarter Results
Net sales increased 13.7% to $514.5 million in
the second quarter of fiscal 2023 as compared with net sales of
$452.5 million in the second quarter of fiscal 2022. The increase
in net sales was the result of new store unit growth in addition to
a comparable store sales increase of 7.9%.
Gross profit increased 37.0% to $196.7 million
in the second quarter of fiscal 2023 from $143.6 million in the
second quarter of fiscal 2022. Gross margin increased 650 basis
points to 38.2% in the second quarter of fiscal 2023 from 31.7% in
the second quarter of fiscal 2022. The increase in gross margin was
primarily due to favorable supply chain costs as well as higher
merchandise margins.
Selling, general, and administrative expenses
increased 13.6% to $134.6 million in the second quarter of fiscal
2023 from $118.5 million in the second quarter of fiscal 2022. The
increase was primarily driven by higher selling expenses related to
new store openings and higher incentive compensation. As a
percentage of net sales, SG&A remained flat at 26.2% in the
second quarter of fiscal 2023 compared to the second quarter of
fiscal 2022, primarily the result of higher incentive compensation,
offset by the leverage of fixed expenses on the increase in
comparable store sales.
Pre-opening expenses for new stores decreased to $2.9 million in
the second quarter of fiscal 2023 from $3.0 million in the second
quarter of fiscal 2022 due to timing of new stores, partially
offset by the impact of incremental investments in our store
remodel program.
Operating income increased 217.5% to $52.5
million in the second quarter of fiscal 2023 from $16.5 million in
the second quarter of fiscal 2022. Operating margin increased 650
basis points to 10.2% in the second quarter of fiscal 2023 from
3.7% in the second quarter of fiscal 2022.
Net income increased 199.2% to $42.2 million, or
$0.68 per diluted share, in the second quarter of fiscal 2023
compared with net income of $14.1 million, or $0.22 per diluted
share, in the second quarter of fiscal 2022. Adjusted net income(1)
increased 205.5% to $41.7 million, or $0.67 per diluted share, in
the second quarter of fiscal 2023 from $13.7 million, or $0.22 per
diluted share, in the second quarter of fiscal 2022.
Adjusted EBITDA(1) increased 146.7% to $64.0
million in the second quarter of fiscal 2023 from $25.9 million in
the second quarter of fiscal 2022. Adjusted EBITDA margin(1)
increased 670 basis points to 12.4% in the second quarter of fiscal
2023 from 5.7% in the second quarter of fiscal 2022. Adjusted
EBITDA excludes non-cash stock-based compensation expense.
Balance Sheet and Cash Flow
Highlights
The Company's cash and cash equivalents and
short-term investments were $310.2 million as of the end of the
second quarter of fiscal 2023 compared with cash and cash
equivalents of $218.0 million as of the end of the second quarter
of fiscal 2022. The Company had no borrowings outstanding under its
$100 million revolving credit facility and $91.6 million of
availability under the facility as of the end of the second quarter
of fiscal 2023. The Company ended the period with total borrowings,
consisting solely of finance lease obligations, of $1.7 million as
of the end of the second quarter of fiscal 2023.
During the second quarter of fiscal 2023, the
Company repurchased 276,758 shares of its common stock for $16.7
million. As of the end of the second quarter, the Company had
$109.2 million of remaining capacity under its current share
repurchase program.
Inventories as of the end of the second quarter
of fiscal 2023 increased 0.8% to $498.3 million compared with
$494.1 million as of the end of the second quarter of fiscal 2022,
driven by new store growth, partially offset by the impact of lower
capitalized freight costs and normalization of lead times on our
in-transit inventory, partially offset by new store unit
growth.
Capital expenditures were $26.2 million in the
second quarter of fiscal 2023, primarily related to the development
of new stores, the remodeling of existing stores, the completion of
the Company’s distribution center expansion in York, PA, and the
development of the Company’s new distribution center in Princeton,
IL.
Fiscal 2023 Outlook
The Company is raising its sales and earnings
outlook for the 53-week fiscal year ending February 3, 2024. A
comparison of new and previous outlook figures is contained in the
table below:
|
New |
Previous |
New store openings, net |
44 |
44 |
Net
sales |
$2.076 to $2.091 billion |
$2.052 to $2.067 billion |
Comparable store sales increase |
4.0% to 4.5% |
2.0% to 2.8% |
Gross margin |
39.1% to 39.3% |
39.1% to 39.3% |
Operating income |
$212 to 219 million |
$207 to 215 million |
Adjusted net income(1)(2) |
$165 to $170 million |
$160 to $165 million |
Adjusted net income per diluted share(1)(2) |
$2.65 to $2.74 |
$2.56 to $2.65 |
Annual effective tax rate (excludes excess tax benefits related to
stock-based compensation) |
25.1% |
25.3% |
Diluted weighted average shares outstanding |
62 million |
63 million |
Capital expenditures |
$125 million |
$125 million |
|
|
|
(2) The guidance ranges as provided for adjusted
net income and adjusted net income per diluted share exclude the
excess tax benefits related to stock-based compensation as the
Company cannot predict such estimates without unreasonable
effort.
Conference Call Information
A conference call to discuss second quarter
fiscal 2023 financial results is scheduled for today, August 31,
2023, at 8:30 a.m. Eastern Time. To access the live conference
call, please pre-register here. Registrants will receive a
confirmation with dial-in instructions. Interested parties can also
listen to a live webcast or replay of the conference call by
logging on to the Investor Relations section on the Company’s
website at http://investors.ollies.us/.
A replay of the conference call webcast will be
available at the investor relations website for one year.
About Ollie’s
We are America’s largest retailer of Closeout
merchandise and excess inventory, offering Real Brands and Real
Bargain prices®! We offer extreme value on brand name products in a
variety of departments, including housewares, food, books and
stationery, bed and bath, floor coverings, toys, health and beauty
aids, and more. We currently operate 492 stores in 29 states and
growing! For more information, visit www.ollies.us
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be
identified by words such as “could,” “may,” “might,” “will,”
“likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,”
“estimates,” “expects,” “continues,” “projects” and similar
references to future periods, or by the inclusion of forecasts or
projections, the outlook for the Company’s future business,
prospects, financial performance, including our fiscal 2023
business outlook or financial guidance, and industry outlook.
Forward-looking statements are based on our current expectations
and assumptions regarding our business, capital market conditions,
the economy and other future conditions. Because forward-looking
statements relate to the future, by their nature, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. As a result, our actual results may
differ materially from those contemplated by the forward-looking
statements. Important factors that could cause actual results to
differ materially from those in the forward-looking statements
include regional, national or global political, economic, business,
competitive, market and regulatory conditions, including, but not
limited to, supply chain challenges, legislation, national trade
policy, and the following: our failure to adequately procure and
manage our inventory, anticipate consumer demand or achieve
favorable product margins; changes in consumer confidence and
spending; risks associated with our status as a “brick and mortar”
only retailer; risks associated with intense competition; our
failure to open new profitable stores, or successfully enter new
markets, on a timely basis or at all; fluctuations in comparable
store sales and results of operations, including on a quarterly
basis; factors such as inflation, cost increases and energy prices;
the risks associated with doing business with international
manufacturers and suppliers including, but not limited to,
potential increases in tariffs on imported goods; our inability to
operate our stores due to civil unrest and related protests or
disturbances; our failure to properly hire and to retain key
personnel and other qualified personnel; changes in market levels
of wages; risks associated with cybersecurity events and the timely
and effective deployment, protection and defense of computer
networks and other electronic systems, including email; our
inability to obtain favorable lease terms for our properties; the
failure to timely acquire, develop, open, and operate, or the loss
of, or disruption or interruption in the operations of, any of our
centralized distribution centers; risks associated with our lack of
operations in the growing online retail marketplace; risks
associated with litigation, the expense of defense, and potential
for adverse outcomes; our inability to successfully develop or
implement our marketing, advertising and promotional efforts; the
seasonal nature of our business; risks associated with natural
disasters, whether or not caused by climate change; outbreak of
viruses, global health epidemics, pandemics, or widespread illness,
including the continued impact of COVID-19 and continuing or
renewed regulatory responses thereto; changes in government
regulations, procedures and requirements; and our ability to
service indebtedness and to comply with our financial covenants
together with each of the other factors set forth under the heading
“Risk Factors” in our filings with the United States Securities and
Exchange Commission (“SEC”). Any forward-looking statement made by
us in this press release speaks only as of the date on which it is
made. Factors or events that could cause our actual results to
differ may emerge from time to time, and it is not possible for us
to predict all of them. Ollie’s undertakes no obligation to
publicly update or revise any forward-looking statement, whether as
a result of new information, future developments or otherwise,
except as may be required by law. You are advised, however, to
consult any further disclosures we make on related subjects in our
public announcements and SEC filings.
Investor Contact: John
RouleauICRJohn.Rouleau@icrinc.com
Media Contact:Tom KuypersSenior Vice President
– Marketing & Advertising717-657-2300 tkuypers@ollies.us
Ollie’s Bargain Outlet Holdings, Inc. |
Condensed Consolidated Statements of Income |
(In thousands except for per share
amounts) |
(Unaudited) |
|
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
|
July 29, |
|
July 30, |
|
July 29, |
|
July 30, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Condensed consolidated statements of income
data: |
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
514,509 |
|
|
$ |
452,482 |
|
|
$ |
973,663 |
|
|
$ |
859,148 |
|
|
Cost of sales |
|
|
317,825 |
|
|
|
308,872 |
|
|
|
598,408 |
|
|
|
574,213 |
|
|
Gross profit |
|
|
196,684 |
|
|
|
143,610 |
|
|
|
375,255 |
|
|
|
284,935 |
|
|
Selling, general and administrative expenses |
|
|
134,623 |
|
|
|
118,466 |
|
|
|
264,891 |
|
|
|
234,739 |
|
|
Depreciation and amortization expenses |
|
|
6,655 |
|
|
|
5,579 |
|
|
|
13,138 |
|
|
|
10,826 |
|
|
Pre-opening expenses |
|
|
2,869 |
|
|
|
3,020 |
|
|
|
6,150 |
|
|
|
5,680 |
|
|
Operating income |
|
|
52,537 |
|
|
|
16,545 |
|
|
|
91,076 |
|
|
|
33,690 |
|
|
Interest income, net |
|
|
(3,402 |
) |
|
|
(123 |
) |
|
|
(6,077 |
) |
|
|
(14 |
) |
|
Income before income taxes |
|
|
55,939 |
|
|
|
16,668 |
|
|
|
97,153 |
|
|
|
33,704 |
|
|
Income tax expense |
|
|
13,758 |
|
|
|
2,571 |
|
|
|
23,992 |
|
|
|
7,084 |
|
|
Net income |
|
$ |
42,181 |
|
|
$ |
14,097 |
|
|
$ |
73,161 |
|
|
$ |
26,620 |
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.68 |
|
|
$ |
0.23 |
|
|
$ |
1.18 |
|
|
$ |
0.42 |
|
|
Diluted |
|
$ |
0.68 |
|
|
$ |
0.22 |
|
|
$ |
1.18 |
|
|
$ |
0.42 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
61,768 |
|
|
|
62,584 |
|
|
|
61,869 |
|
|
|
62,650 |
|
|
Diluted |
|
|
62,055 |
|
|
|
62,818 |
|
|
|
62,131 |
|
|
|
62,838 |
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of net sales (1): |
|
|
|
|
|
|
|
|
|
Net sales |
|
|
100.0 |
|
% |
|
100.0 |
|
% |
|
100.0 |
|
% |
|
100.0 |
|
% |
Cost of sales |
|
|
61.8 |
|
|
|
68.3 |
|
|
|
61.5 |
|
|
|
66.8 |
|
|
Gross profit |
|
|
38.2 |
|
|
|
31.7 |
|
|
|
38.5 |
|
|
|
33.2 |
|
|
Selling, general and administrative expenses |
|
|
26.2 |
|
|
|
26.2 |
|
|
|
27.2 |
|
|
|
27.3 |
|
|
Depreciation and amortization expenses |
|
|
1.3 |
|
|
|
1.2 |
|
|
|
1.3 |
|
|
|
1.3 |
|
|
Pre-opening expenses |
|
|
0.6 |
|
|
|
0.7 |
|
|
|
0.6 |
|
|
|
0.7 |
|
|
Operating income |
|
|
10.2 |
|
|
|
3.7 |
|
|
|
9.4 |
|
|
|
3.9 |
|
|
Interest income, net |
|
|
(0.7 |
) |
|
|
- |
|
|
|
(0.6 |
) |
|
|
- |
|
|
Income before income taxes |
|
|
10.9 |
|
|
|
3.7 |
|
|
|
10.0 |
|
|
|
3.9 |
|
|
Income tax expense |
|
|
2.7 |
|
|
|
0.6 |
|
|
|
2.5 |
|
|
|
0.8 |
|
|
Net income |
|
|
8.2 |
|
% |
|
3.1 |
|
% |
|
7.5 |
|
% |
|
3.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Components may not add to totals due to rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings, Inc. |
|
Condensed Consolidated Balance Sheets |
|
(In thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
July 29, |
|
July 30, |
|
Assets |
|
|
2023 |
|
|
|
2022 |
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
181,416 |
|
|
$ |
218,043 |
|
|
Short-term investments |
|
|
128,769 |
|
|
|
- |
|
|
Inventories |
|
|
498,331 |
|
|
|
494,133 |
|
|
Accounts receivable |
|
|
2,935 |
|
|
|
3,086 |
|
|
Prepaid expenses and other current assets |
|
|
6,810 |
|
|
|
9,410 |
|
|
Total current assets |
|
|
818,261 |
|
|
|
724,672 |
|
|
Property and equipment, net |
|
|
202,889 |
|
|
|
158,374 |
|
|
Operating lease right-of-use assets |
|
|
455,452 |
|
|
|
438,538 |
|
|
Goodwill |
|
|
444,850 |
|
|
|
444,850 |
|
|
Trade name |
|
|
230,559 |
|
|
|
230,559 |
|
|
Other assets |
|
|
2,145 |
|
|
|
2,193 |
|
|
Total assets |
|
$ |
2,154,156 |
|
|
$ |
1,999,186 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Current portion of long-term debt |
|
$ |
575 |
|
|
$ |
470 |
|
|
Accounts payable |
|
|
121,144 |
|
|
|
96,643 |
|
|
Income taxes payable |
|
|
3,741 |
|
|
|
- |
|
|
Current portion of operating lease liabilities |
|
|
90,540 |
|
|
|
79,150 |
|
|
Accrued expenses and other current liabilities |
|
|
82,295 |
|
|
|
77,849 |
|
|
Total current liabilities |
|
|
298,295 |
|
|
|
254,112 |
|
|
Revolving credit facility |
|
|
- |
|
|
|
- |
|
|
Long-term debt |
|
|
1,081 |
|
|
|
960 |
|
|
Deferred income taxes |
|
|
70,950 |
|
|
|
65,242 |
|
|
Long-term portion of operating lease liabilities |
|
|
368,850 |
|
|
|
366,677 |
|
|
Other long-term liabilities |
|
|
- |
|
|
|
2 |
|
|
Total liabilities |
|
|
739,176 |
|
|
|
686,993 |
|
|
Stockholders’ equity: |
|
|
|
|
|
Common stock |
|
|
67 |
|
|
|
67 |
|
|
Additional paid-in capital |
|
|
686,438 |
|
|
|
672,107 |
|
|
Retained earnings |
|
|
1,059,673 |
|
|
|
910,342 |
|
|
Treasury - common stock |
|
|
(331,198 |
) |
|
|
(270,323 |
) |
|
Total stockholders’ equity |
|
|
1,414,980 |
|
|
|
1,312,193 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
2,154,156 |
|
|
$ |
1,999,186 |
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings, Inc. |
Condensed Consolidated Statements of Cash
Flows |
(In thousands) |
(Unaudited) |
|
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
July 29, |
|
July 30, |
|
July 29, |
|
July 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by operating activities |
|
$ |
73,893 |
|
|
$ |
35,471 |
|
|
$ |
109,765 |
|
|
$ |
3,955 |
|
Net cash used in investing activities |
|
|
(14,247 |
) |
|
|
(13,886 |
) |
|
|
(113,558 |
) |
|
|
(23,503 |
) |
Net cash used in financing activities |
|
|
(13,189 |
) |
|
|
(9,005 |
) |
|
|
(25,387 |
) |
|
|
(9,386 |
) |
Net decrease in cash and cash equivalents |
|
|
46,457 |
|
|
|
12,580 |
|
|
|
(29,180 |
) |
|
|
(28,934 |
) |
Cash and cash equivalents at beginning of period |
|
|
134,959 |
|
|
|
205,463 |
|
|
|
210,596 |
|
|
|
246,977 |
|
Cash and cash equivalents at end of period |
|
$ |
181,416 |
|
|
$ |
218,043 |
|
|
$ |
181,416 |
|
|
$ |
218,043 |
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(Dollars in thousands)
(Unaudited)
The Company reports its financial results in
accordance with GAAP. We have included the non-GAAP measures of
EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net
income, and adjusted net income per diluted share in this press
release as these are key measures used by our management and our
board of directors to evaluate our operating performance and the
effectiveness of our business strategies, make budgeting decisions,
and evaluate compensation decisions. Management believes it is
useful to investors and analysts to evaluate these non-GAAP
measures on the same basis as management uses to evaluate the
Company’s operating results. We believe that excluding items that
may not be indicative of, or are unrelated to, our core operating
results, and that may vary in frequency or magnitude from net
income and net income per diluted share, enhances the comparability
of our results and provides a better baseline for analyzing trends
in our business.
The tables below reconcile the most directly
comparable GAAP measure to non-GAAP financial measures: net income
to adjusted net income, net income per diluted share to adjusted
net income per diluted share, and net income to EBITDA and adjusted
EBITDA.
Adjusted net income and adjusted net income per
diluted share exclude excess tax benefits related to stock-based
compensation, which may not occur with the same frequency or
magnitude in future periods. We define EBITDA as net income before
net interest income or expense, depreciation and amortization
expenses, and income taxes. Adjusted EBITDA represents EBITDA as
further adjusted for non-cash stock-based compensation expense.
Non-GAAP financial measures should be viewed as
supplementing, and not as an alternative to or substitute for, the
Company’s financial results prepared in accordance with GAAP.
Certain of the items that may be excluded or included in non-GAAP
financial measures may be significant items that could impact the
Company's financial position, results of operations, and cash flows
and should therefore be considered in assessing the Company's
actual financial condition and performance. The methods used by the
Company to calculate its non-GAAP financial measures may differ
significantly from methods used by other companies to compute
similar measures. As a result, any non-GAAP financial measures
presented herein may not be comparable to similar measures provided
by other companies.
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information |
Reconciliation of GAAP to Non-GAAP Financial
Measures |
(In thousands except for per share
amounts) |
(Unaudited) |
|
Reconciliation of GAAP net income to adjusted net
income |
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
July 29, |
|
July 30, |
|
July 29, |
|
July 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
|
$ |
42,181 |
|
|
$ |
14,097 |
|
|
$ |
73,161 |
|
|
$ |
26,620 |
|
Excess tax benefits related to stock-based compensation(1) |
|
(481 |
) |
|
|
(446 |
) |
|
|
(709 |
) |
|
|
(204 |
) |
Adjusted net income |
|
$ |
41,700 |
|
|
$ |
13,651 |
|
|
$ |
72,452 |
|
|
$ |
26,416 |
|
|
|
|
|
|
|
|
|
|
(1) Amount represents the impact from the recognition of excess tax
benefits pursuant to Accounting Standards Update 2016-09, Stock
Compensation. |
Reconciliation of GAAP net income per diluted share to
adjusted net income per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
|
July 29, |
|
July 30, |
|
July 29, |
|
July 30, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income per diluted share |
$ |
0.68 |
|
|
$ |
0.22 |
|
|
$ |
1.18 |
|
|
$ |
0.42 |
|
Adjustments as noted above, per dilutive share: |
|
|
|
|
|
|
|
|
|
Excess tax benefits related to stock-based compensation(1) |
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
- |
|
Adjusted net income per diluted share (1) |
$ |
0.67 |
|
|
$ |
0.22 |
|
|
$ |
1.17 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average common shares outstanding |
|
62,055 |
|
|
|
62,818 |
|
|
|
62,131 |
|
|
|
62,838 |
|
|
|
|
|
|
|
|
|
|
|
(1) Components may not add to totals due to rounding. |
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information |
Reconciliation of GAAP to Non-GAAP Financial
Measures |
(Dollars in thousands) |
(Unaudited) |
|
Reconciliation of GAAP net income to EBITDA and adjusted
EBITDA |
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
|
July 29, |
|
July 30, |
|
July 29, |
|
July 30, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Net income |
|
$ |
42,181 |
|
|
$ |
14,097 |
|
|
$ |
73,161 |
|
|
$ |
26,620 |
|
|
Interest income, net |
|
|
(3,402 |
) |
|
|
(123 |
) |
|
|
(6,077 |
) |
|
|
(14 |
) |
|
Depreciation and amortization expenses |
|
|
8,292 |
|
|
|
7,053 |
|
|
|
16,366 |
|
|
|
13,761 |
|
|
Income tax expense |
|
|
13,758 |
|
|
|
2,571 |
|
|
|
23,992 |
|
|
|
7,084 |
|
|
EBITDA |
|
|
60,829 |
|
|
|
23,598 |
|
|
|
107,442 |
|
|
|
47,451 |
|
|
Non-cash stock-based compensation expense |
|
3,141 |
|
|
|
2,335 |
|
|
|
6,004 |
|
|
|
4,723 |
|
|
Adjusted EBITDA |
|
$ |
63,970 |
|
|
$ |
25,933 |
|
|
$ |
113,446 |
|
|
$ |
52,174 |
|
|
|
|
|
|
|
|
|
|
|
|
Key Statistics |
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
|
July 29, |
|
July 30, |
|
July 29, |
|
July 30, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Number of stores open at the beginning of period |
|
476 |
|
|
|
439 |
|
|
|
468 |
|
|
|
431 |
|
|
Number of new stores |
|
|
6 |
|
|
|
11 |
|
- |
|
15 |
|
- |
|
20 |
|
|
Number of closed stores |
|
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
Number of stores open at end of period |
|
|
482 |
|
|
|
449 |
|
|
|
482 |
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
Average net sales per store (1) |
|
$ |
1,074 |
|
|
$ |
1,014 |
|
|
$ |
2,044 |
|
|
$ |
1,949 |
|
|
Comparable stores sales change |
|
|
7.9 |
% |
|
|
1.2 |
% |
|
|
6.3 |
% |
|
|
(8.5 |
)% |
|
Comparable store count – end of period |
|
|
434 |
|
|
|
392 |
|
|
|
434 |
|
|
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average net sales per store represents the weighted average of
total net weekly sales divided by the number of stores open at the
end of each week for the respective periods presented. |
Ollies Bargain Outlet (NASDAQ:OLLI)
Historical Stock Chart
From Apr 2024 to May 2024
Ollies Bargain Outlet (NASDAQ:OLLI)
Historical Stock Chart
From May 2023 to May 2024