Hanmi Financial Corporation (NASDAQ: HAFC) (“we,” “our” or
“Hanmi”), the holding company for Hanmi Bank (the “Bank”), reported
a third-quarter net loss of $59.7 million, or ($1.26) per
share, compared to net income of $4.3 million, or $0.09 per diluted
share, in the third quarter of 2008. During the third quarter, we
incurred tax charges of $38.2 million related to a valuation
allowance of deferred tax assets. Excluding this charge, the net
loss would have been $21.5 million for the third quarter of 2009,
primarily driven by $49.5 million in credit loss provisions.
Hanmi also announced today that Hanmi and the Bank have entered
into a Written Agreement (the “Written Agreement”) with the Federal
Reserve Bank of San Francisco (the “FRB”), effective as of November
2, 2009. In addition, the board of directors of the Bank has
consented to the issuance of a Final Order (the “Final Order”) by
the California Department of Financial Institutions (the “DFI”),
effective as of November 2, 2009. The Written Agreement and the
Final Order provide for certain actions to be taken in cooperation
with the regulatory authorities and are intended to address various
matters including issues related to capital, liquidity and asset
quality.
Jay S. Yoo, President and Chief Executive Officer, commented,
“In the continuing weakness of the credit markets, the
third-quarter provision for loan losses was again a record high,
leading to disappointing operating results. However, we have
continued our business strategies in the third quarter and achieved
meaningful improvements in our core banking foundation. The balance
sheet deleveraging strategy changed our liability profile to
core-deposit based and substantially expanded our net interest
margin. Various asset quality management programs, as well as
higher loan charge-offs and transfers to other real estate owned,
at last reduced delinquent loans and we also took a step forward in
our capital raising efforts by receiving a $6.95 million capital
infusion from Leading Investment & Securities Co. as previously
announced. We are currently in active negotiations with certain
Korean institutional investors relating to a larger capital
infusion sufficient for Hanmi to weather this credit
environment.”
Regulatory Agreements
The Final Order and Written Agreement require the Bank to
prepare and submit written plans to the DFI and the FRB that
address the following items: (i) strengthening board oversight of
the management and operation of the Bank; (ii) strengthening credit
risk management practices; (iii) improving credit administration
policies and procedures; (iv) improving the Bank’s position with
respect to problem assets; (v) improving the capital position of
the Bank and, with respect to the Written Agreement, of Hanmi; (vi)
maintaining adequate reserves for loan and lease losses; (vii)
improving the Bank’s earnings through a strategic plan and a budget
for 2010; (viii) improving the Bank’s liquidity position and funds
management practices; and (ix) contingency funding. In addition,
the Order and the Agreement place restrictions on the Bank’s
lending to borrowers who have adversely classified loans with the
Bank and require the Bank to charge off or collect certain problem
loans. The Final Order and Written Agreement also require the Bank
to review and revise its allowance for loan and lease losses
consistent with relevant supervisory guidance. The Bank is also
prohibited from paying dividends, incurring, increasing or
guaranteeing any debt, or making certain changes to its business
without prior approval from the DFI, and the Bank and Hanmi must
obtain prior approval from the FRB prior to declaring and paying
dividends.
Under the Final Order, the Bank is also required to increase its
capital and maintain certain regulatory capital ratios prior to
certain dates specified therein. By July 31, 2010, the Bank will be
required to increase its contributed equity capital by not less
than an additional $100 million. The Bank will be required to
maintain a ratio of tangible shareholders’ equity to total tangible
assets as follows:
Date
Ratio of Tangible
Shareholders’Equity to Total Tangible
Assets
By December 31, 2009 Not Less Than 7.0 Percent By
July 31, 2010 Not Less Than 9.0 Percent
From December 31, 2010 andUntil
the Order is Terminated
Not Less Than 9.5 Percent
If the Bank is not able to maintain the capital ratios
identified in the Final Order, it must notify the DFI, and Hanmi
and the Bank are required to notify the FRB if their respective
capital ratios fall below those set forth in the capital plan to be
submitted to the FRB.
Results of Operations
The net interest income before provision for credit losses
increased by $3.4 million, or 14.6 percent, to $26.5 million in the
third quarter of 2009 compared to $23.1 million in the prior
quarter. Such increase in net interest income reflects the effects
of our core deposit campaign that was launched in the prior
quarter. Most of our high-cost six-month time deposits that were
offered from December 2008 through March 2009 and matured in the
third quarter of 2009 have been rolled over into lower-cost
deposits and the average cost of interest-bearing deposits
decreased by 67 basis points to 2.70 percent from 3.37 percent in
the second quarter of 2009. On the other hand, our stringent
lending policy allowed us to increase our loan pricing and to
improve the average yield on the loan portfolio to 5.50 percent in
the third quarter of 2009 compared to 5.46 percent in the prior
quarter. The combined result was the increase of net interest
margin by 52 basis points to 3.00 percent in the third quarter
compared to 2.48 percent in the second quarter.
The provision for credit losses in the third quarter of 2009
increased by $25.6 million to $49.5 million compared to $23.9
million in the prior quarter, due mainly to the $16.4 million
additional provision provided to the impaired loans that was part
of our continuing efforts to address the further deteriorating
commercial real estate market. For the first nine months of 2009,
the provision for credit losses more than doubled to $119.4 million
compared to $50.2 million for the prior year’s same period,
reflecting our effort to prepare for the uncertain credit risk in
this weak credit market.
Total non-interest income in the third quarter of 2009 was $8.2
million compared to $6.7 million in the prior quarter and $5.3
million in the third quarter of 2008. The sequential increase in
non-interest income reflects an $864,000 net gain on sales of SBA
loans. The second quarter income was also reduced by an impairment
loss of $909,000 on a low income housing investment
Total non-interest expense in the third quarter of 2009 was
$23.7 million compared to $24.7 million in the second quarter, a
decrease of $1.0 million, or 4.1 percent, and an increase of $1.5
million, or 6.5 percent, compared to $22.2 million in the third
quarter of 2008. The decrease from the second quarter of 2009 was
mainly caused by the reduction of deposit insurance premiums and
regulatory assessments. Increased expenses in the second quarter
reflect the one-time FDIC special assessment fees of $1.8 million.
Reflecting a second-quarter out-of-court settlement fee of
$850,000, third-quarter loan-related expenses declined by 84.2
percent to $192,000 from $1.2 million in the second quarter.
Salaries and employee benefits, the biggest single contributor to
total non-interest expense, was essentially unchanged at $8.6
million compared to $8.5 million in the prior quarter. We will
continue to hold down all operating costs for the remainder of
2009; however, further cost control may be offset by
regulatory-related expenses such as professional fees and potential
FDIC assessments. We also expect that expenses to manage our asset
quality in this stressed credit environment continue to be
significant. In the third quarter, expenses in relation with other
real estate owned ("OREO"), such as valuation expenses and
maintenance costs, more than doubled to $3.4 million from the prior
quarter’s $1.5 million.
Due to increased net interest income before provision for credit
losses and increased non-interest income, along with decreased
non-interest expense, the efficiency ratio (non-interest expense
divided by the sum of net interest income before provision for
credit losses and non-interest income) sequentially improved to
68.2 percent compared to 82.9 percent in the second quarter of
2009.
Balance Sheet and Asset Quality
Total assets at September 30, 2009 decreased by $418.3 million,
or 10.8 percent, to $3.46 billion from $3.88 billion at
December 31, 2008, and decreased by $308.5 million, or 8.2 percent,
from $3.77 billion at September 30, 2008, reflecting the Bank’s
ongoing strategy to deleverage the balance sheet.
With our ongoing stringent lending policy to carefully evaluate
all maturing loans and selectively renew our loans based on
quality, gross loans, net of deferred loan fees, decreased by
$384.6 million, or 11.4 percent, to $2.98 billion as of September
30, 2009, compared to $3.36 billion at December 31, 2008, and
decreased by $367.5 million, or 11.0 percent, compared to $3.35
billion at September 30, 2008.
The success of our core deposit campaign together with our
deleveraging strategy substantially changed our liability profile
in the third quarter by increasing our core deposits and decreasing
the brokered deposits and borrowings.
Our total deposits decreased by $78.2 million, or 2.5 percent,
to $2.99 billion at September 30, 2009, compared to $3.07 billion
at December 31, 2008, and increased by $192.5 million, or 6.9
percent, compared to $2.80 billion at September 30, 2008. Such
decrease was carefully designed under our deleveraging strategy
which allows some run off of volatile and expensive time deposits.
For the nine months ended September 30, 2009, time deposits
decreased by $472.1 million and our non-time deposits increased by
$393.9 million. For the same nine month period, FHLB advances also
decreased by $261.4 million, or 61.9 percent, to $160.8 million at
September 30, 2009, compared to $422.2 million at December 31,
2008, At September 30, 2009, brokered deposits, excluding CDARS,
were $365.7 million, a decrease of $508.4 million, or 58.2 percent,
compared to $874.1 million at December 31, 2008.
Third quarter charge-offs, net of recoveries, were $29.9 million
compared to $23.6 million in the prior quarter and $11.8 million in
the third quarter of 2008. Out of the third quarter charge-offs,
$22.8 million was made from unsecured commercial and industrial
(“C&I”) loans, including one large loan in the amount of $7.0
million to an international trading company. Also included were
some commercial real estate and business property loans due to
decreases in hard collateral values, resulted in partial
charge-offs of $4.0 million, with the remaining balance of $3.5
million consisting of consumer and SBA loans.
Delinquent loans were $151.0 million (5.07 percent of total
gross loans) at September 30, 2009, compared to $178.7 million
(5.66 percent of total gross loans) at June 30, 2009, $164.4
million (4.95 percent of total gross loans) at March 31, 2009,
$128.5 million (3.82 percent of total gross loans) at December 31,
2008, and $102.9 million (3.08 percent of total gross loans) at
September 30, 2008. The decrease in delinquencies from the prior
quarter is attributable to diligent collection efforts, which
involve proactive negotiations with borrowers in financial
difficulty, often leading to loan modifications or charge-offs.
Non-performing loans (“NPL”) at September 30, 2009 were $174.4
million (5.85 percent of total gross loans), compared to $167.3
million (5.3 percent of total gross loans) at June 30, 2009, $156.3
million (4.71 percent of total gross loans) at March 31, 2009,
$121.9 million (3.62 percent of total gross loans) at December 31,
2008, and $111.9 million (3.34 percent of total gross loans) at
September 30, 2008. The breakdown in third quarter 2009 NPLs was as
follows: 10.4 percent were construction loans, 47.6 percent were
C&I loans including owner/user business property loans, 30.3
percent were commercial real estate (“CRE”) loans, 9.5 percent were
SBA loans, and 2.2 percent were consumer loans.
As of September 30, 2009, total non-performing assets of $201.6
million included OREO of $27.1 million compared to total
non-performing assets of $201.3 million with OREO of $34.0 million
at June 30, 2009, $157.5 million with OREO of $1.2 million at March
31, 2009, and $122.7 million with OREO of $823,000 at December 31,
2008. At September 30, 2008, total non-performing assets were
$114.9 million, which included OREO of $3.0 million. At September
30, 2009, OREO was $6.9 million lower, when compared to the prior
quarter, mainly due to the sale of a golf course north of San
Diego.
At September 30, 2009, the allowance for loan losses was $124.8
million, or 4.19 percent of total gross loans (71.53 percent of
total non-performing loans), compared to $71.0 million, or 2.11
percent of total gross loans (58.23 percent of total non-performing
loans), at December 31, 2008, and $63.9 million, or 1.91 percent of
total gross loans (57.16 percent of total non-performing loans), at
September 30, 2008.
Capital Adequacy
On September 4, 2009, Hanmi received an investment of
$6.95 million from Leading Investment & Securities Co.
Ltd. IWL Partners LLC, an affiliate of Leading, is additionally
preparing a separate definitive agreement that would result in a
larger equity capital infusion. If completed as expected, the
Korean investment will augment Hanmi’s capital reserves and, in
conjunction with our program to deleverage the balance sheet, will
enhance our ability to weather the current recession and emerge
well-positioned to take advantage of opportunities as the economy
recovers.
At September 30, 2009, the Bank’s Tier 1 Leverage, Tier 1
Risk-Based Capital, and Total Risk-Based Capital ratios were 7.05
percent, 8.40 percent and 9.69 percent, respectively, compared to
8.85 percent, 9.44 percent, and 10.71 percent, respectively, at
December 31, 2008. The Bank’s ratio of tangible shareholders’
equity to total tangible assets was 7.57 percent at September 30,
2009.
Deferred Tax Assets
During the third quarter of 2009, Hanmi established a valuation
allowance of $44.9 million against its existing net deferred tax
assets. The Company’s primary deferred tax assets relate to its
allowance for loan losses and impairment charges. Under generally
accepted accounting principles, a valuation allowance must be
recognized if it is “more likely than not” that such deferred tax
assets will not be realized. Appropriate consideration is given to
all available evidence (both positive and negative) related to the
realization of the deferred tax assets on a quarterly basis.
In conducting its regular quarterly evaluation, Hanmi made a
determination to establish a valuation allowance at September 30,
2009 based primarily upon the existence of a three-year cumulative
loss derived by combining the pre-tax income (loss) reported
during the two most recent annual periods with management’s current
projected results for the year ending 2009. This three-year
cumulative loss position is primarily attributable to significant
provisions for credit losses incurred during 2009. Although the
Company’s current financial forecasts indicate that sufficient
taxable income will be generated in the future to ultimately
realize the existing deferred tax benefits, those forecasts were
not considered to constitute sufficient positive evidence to
overcome the observable negative evidence associated with the
three-year cumulative loss position determined at September 30,
2009. Although the creation of the valuation allowance will
increase tax expense for the quarter ended September 30, 2009 and
similarly reduce tangible book value, it will not have an effect on
Hanmi’s cash flows. The remaining net deferred tax assets of $2.5
million will be reversed by NOL carryover during the 4th quarter of
2009.
Forward-Looking Statements
This release contains forward-looking statements, which are
included in accordance with the “safe harbor” provisions of the
Private Securities Litigation Reform Act of 1995. In some cases,
you can identify forward-looking statements by terminology such as
“may,” “will,” “should,” “could,” “expects,” “plans,” “intends,”
“anticipates,” “believes,” “estimates,” “predicts,” “potential,” or
“continue,” or the negative of such terms and other comparable
terminology. Although we believe that the expectations reflected in
the forward-looking statements are reasonable, we cannot guarantee
future results, levels of activity, performance or achievements.
These statements involve known and unknown risks, uncertainties and
other factors that may cause our actual results, levels of
activity, performance or achievements to differ from those
expressed or implied by the forward-looking statements. These
factors include the following: failure to maintain adequate levels
of capital and liquidity to support our operations; the effect of
regulatory orders we have entered into and potential future
supervisory action against us or Hanmi Bank; general economic and
business conditions internationally, nationally and in those areas
in which we operate; volatility and deterioration in the credit and
equity markets; changes in consumer spending, borrowing and savings
habits; availability of capital from private and government
sources; the ability of Leading to complete the transactions
contemplated by the Securities Purchase Agreement; demographic
changes; competition for loans and deposits and failure to attract
or retain loans and deposits; fluctuations in interest rates and a
decline in the level of our interest rate spread; risks of natural
disasters related to our real estate portfolio; risks associated
with Small Business Administration (“SBA”) loans; failure to
attract or retain key employees; changes in governmental
regulation, including, but not limited to, any increase in FDIC
insurance premiums; ability to receive regulatory approval for
Hanmi Bank to declare dividends to Hanmi Financial; adequacy of our
allowance for loan losses, credit quality and the effect of credit
quality on our provision for credit losses and allowance for loan
losses; changes in the financial performance and/or condition of
our borrowers and the ability of our borrowers to perform under the
terms of their loans and other terms of credit agreements; our
ability to successfully integrate acquisitions we may make; our
ability to control expenses; and changes in securities markets. In
addition, we set forth certain risks in our reports filed with the
Securities and Exchange Commission, including our Annual Report on
Form 10-K for the fiscal year ended December 31, 2008 and current
and periodic reports filed with the Securities and Exchange
Commission thereafter, which could cause actual results to differ
from those projected. You should understand that it is not possible
to predict or identify all such risks. Consequently, you should not
consider such disclosures to be a complete discussion of all
potential risks or uncertainties. We undertake no obligation to
update such forward-looking statements except as required by
law.
About Hanmi Financial Corporation
Headquartered in Los Angeles, Hanmi Bank, a wholly owned
subsidiary of Hanmi Financial Corporation, provides services to the
multi-ethnic communities of California, with 27 full-service
offices in Los Angeles, Orange, San Bernardino, San Francisco,
Santa Clara and San Diego counties, and two loan production offices
in Virginia and Washington State. Hanmi Bank specializes in
commercial, SBA and trade finance lending, and is a recognized
community leader. Hanmi Bank’s mission is to provide a full range
of quality products and premier services to its customers and to
maximize shareholder value. Additional information is available at
www.hanmi.com.
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS (UNAUDITED)
(Dollars in Thousands)
September 30, December
31, %
September 30, %
2009
2008 Change
2008 Change
ASSETS
Cash and Due from Banks $ 57,727 $ 83,933 (31.2 )% $ 81,640
(29.3 )% Interest-Bearing Deposits in Other Banks 155,607 2,014
7,626.3 % 755 20,510.2 % Federal Funds Sold and Securities
Purchased Under Resale Agreements
—
130,000 (100.0
)% 5,000
(100.0 )% Cash and Cash
Equivalents
213,334
215,947 (1.2 )%
87,395 144.1 %
Investment Securities 205,901 197,117 4.5 % 221,714 (7.1 )%
Loans: Gross Loans, Net of Deferred Loan Fees 2,977,504
3,362,111 (11.4 )% 3,345,049 (11.0 )% Allowance for Loan Losses
(124,768 )
(70,986 ) 75.8
% (63,948 )
95.1 % Loans Receivable, Net
2,852,736 3,291,125
(13.3 )%
3,281,101 (13.1 )%
Due from Customers on Acceptances 1,859 4,295 (56.7 )% 7,382
(74.8 )% Premises and Equipment, Net 19,302 20,279 (4.8 )% 20,703
(6.8 )% Accrued Interest Receivable 11,389 12,347 (7.8 )% 13,801
(17.5 )% Other Real Estate Owned, Net 27,140 823 3,197.7 % 2,988
808.3 % Deferred Income Taxes, Net 2,464 29,456 (91.6 )% 18,682
(86.8 )% Servicing Assets 3,957 3,791 4.4 % 4,018 (1.5 )% Other
Intangible Assets, Net 3,736 4,950 (24.5 )% 5,404 (30.9 )%
Investment in Federal Home Loan Bank Stock, at Cost 30,697 30,697 —
30,424 0.9 % Investment in Federal Reserve Bank Stock, at Cost
10,053 10,228 (1.7 )% 11,733 (14.3 )% Bank-Owned Life Insurance
26,171 25,476 2.7 % 25,239 3.7 % Income Taxes Receivable 34,908
11,712 198.1 % 17,785 96.3 % Other Assets
13,843 17,573
(21.2 )% 17,622
(21.4 )% TOTAL
ASSETS $ 3,457,490
$ 3,875,816
(10.8 )% $
3,765,991 (8.2
)%
LIABILITIES AND STOCKHOLDERS’
EQUITY
Liabilities: Deposits: Noninterest-Bearing $ 561,548 $
536,944 4.6 % $ 634,593 (11.5 )% Interest-Bearing
2,430,312 2,533,136
(4.1 )% 2,164,784
12.3 % Total Deposits
2,991,860 3,070,080 (2.5 )% 2,799,377 6.9 % Accrued Interest
Payable 19,730 18,539 6.4 % 11,344 73.9 % Bank Acceptances
Outstanding 1,859 4,295 (56.7 )% 7,382 (74.8 )% Federal Home Loan
Bank Advances 160,828 422,196 (61.9 )% 583,315 (72.4 )% Other
Borrowings 1,496 787 90.1 % 1,657 (9.7 )% Junior Subordinated
Debentures 82,406 82,406 — 82,406 — Accrued Expenses and Other
Liabilities
12,191
13,598 (10.3 )%
13,314 (8.4 )%
Total Liabilities 3,270,370 3,611,901 (9.5 )% 3,498,795 (6.5
)% Stockholders’ Equity
187,120
263,915 (29.1
)% 267,196
(30.0 )% TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY $
3,457,490 $
3,875,816 (10.8
)% $ 3,765,991
(8.2 )%
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
Three Months
Ended Nine Months Ended Sept.
30, June 30, %
Sept. 30, %
Sept. 30,
Sept. 30, %
2009
2009 Change
2008 Change
2009 2008
Change INTEREST AND DIVIDEND INCOME: Interest and Fees
on Loans $ 42,705 $ 44,718 (4.5 )% $ 56,134 (23.9 )% $ 132,508 $
172,637 (23.2 )% Taxable Interest on Investment Securities 1,541
1,370 12.5 % 2,049 (24.8 )% 4,261 7,743 (45.0 )% Tax-Exempt
Interest on Investment Securities 607 621 (2.3 )% 650 (6.6 )% 1,871
2,071 (9.7 )% Interest on Term Federal Funds Sold 293 695 (57.8 )%
— — 1,688 — — Dividends on Federal Reserve Bank Stock 150 153 (2.0
)% 176 (14.8 )% 456 528 (13.6 )% Interest on Federal Funds Sold and
Securities Purchased Under Resale Agreements 67 112 (40.2 )% 23
191.3 % 261 137 90.5 % Interest on Interest-Bearing Deposits in
Other Banks 68 11 518.2 % 4 1,600.0 % 81 5 1,520.0 % Dividends on
Federal Home Loan Bank Stock
64
— — 405
(84.2 )% 64
953 (93.3
)% Total Interest and Dividend Income
45,495 47,680
(4.6 )% 59,441
(23.5 )% 141,190
184,074 (23.3
)% INTEREST EXPENSE: Interest on Deposits
17,365 22,686 (23.5 )% 19,365 (10.3 )% 62,836 64,699 (2.9 )%
Interest on Federal Home Loan Bank Advances 865 1,010 (14.4 )%
3,324 (74.0 )% 2,987 11,406 (73.8 )% Interest on Junior
Subordinated Debentures 747 846 (11.7 )% 1,150 (35.0 )% 2,581 3,763
(31.4 )% Interest on Other Borrowings
—
2 (100.0 )%
5 (100.0 )%
2 344
(99.4 )% Total Interest Expense
18,977 24,544
(22.7 )% 23,844
(20.4 )%
68,406 80,212
(14.7 )% NET INTEREST INCOME
BEFORE PROVISION FOR CREDIT LOSSES 26,518 23,136 14.6 % 35,597
(25.5 )% 72,784 103,862 (29.9 )% — — — Provision for Credit Losses
49,500 23,934
106.8 % 13,176
275.7 % 119,387
50,226 137.7
% NET INTEREST INCOME (LOSS) AFTER PROVISION
FOR CREDIT LOSSES
(22,982 )
(798 ) 2,779.9
% 22,421
(202.5 )% (46,603
) 53,636
(186.9 )% NON-INTEREST INCOME:
Service Charges on Deposit Accounts 4,275 4,442 (3.8 )% 4,648 (8.0
)% 13,032 13,904 (6.3 )% Insurance Commissions 1,063 1,185 (10.3 )%
1,194 (11.0 )% 3,430 3,893 (11.9 )% Remittance Fees 511 545 (6.2 )%
499 2.4 % 1,579 1,543 2.3 % Trade Finance Fees 512 499 2.6 % 784
(34.7 )% 1,517 2,474 (38.7 )% Other Service Charges and Fees 489
467 4.7 % 433 12.9 % 1,439 1,852 (22.3 )% Net Gain on Sales of
Loans 864 — — — — 866 765 13.2 % Bank-Owned Life Insurance Income
234 227 3.1 % 241 (2.9 )% 695 715 (2.8 )% Gain on Sales of
Investment Securities — 1 (100.0 )% — — 1,277 618 106.6 % Loss on
Sales of Investment Securities — — — (483 ) (100.0 )% (109 ) (483 )
(77.4 )% Other-Than-Temporary Impairment Loss on Investment
Securities — — — (2,410 ) (100.0 )% — (2,410 ) (100.0 )% Other
Operating Income (Loss)
265
(695 ) (138.1
)% 422 (37.2
)% (462 )
1,874 (124.7 )% Total
Non-Interest Income
8,213
6,671 23.1 %
5,328 54.1 %
23,264 24,745
(6.0 )% NON-INTEREST EXPENSE:
Salaries and Employee Benefits 8,648 8,508 1.6 % 10,782 (19.8 )%
24,659 33,363 (26.1 )% Occupancy and Equipment 2,834 2,788 1.6 %
2,786 1.7 % 8,506 8,360 1.7 % Deposit Insurance Premiums and
Regulatory Assessments 2,001 3,929 (49.1 )% 780 156.5 % 7,420 2,098
253.7 % Other Real Estate Owned Expense 3,372 1,502 124.5 % 2 N/M
5,017 141 3,458.2 % Data Processing 1,608 1,547 3.9 % 1,498 7.3 %
4,691 4,730 (0.8 )% Professional Fees 1,239 890 39.2 % 647 91.5 %
2,745 2,627 4.5 % Supplies and Communications 603 599 0.7 % 681
(11.5 )% 1,772 2,008 (11.8 )% Advertising and Promotion 447 624
(28.4 )% 914 (51.1 )% 1,640 2,614 (37.3 )% Loan-Related Expense 192
1,217 (84.2 )% 170 12.9 % 1,590 569 179.4 % Amortization of Other
Intangible Assets 379 406 (6.7 )% 478 (20.7 )% 1,214 1,504 (19.3 )%
Other Operating Expenses 2,366 2,686 (11.9 )% 3,497 (32.3 )% 7,383
7,859 (6.1 )% Impairment Loss on Goodwill
—
— —
— — —
107,393 (100.0
)% Total Non-Interest Expense
23,689 24,696
(4.1 )% 22,235
6.5 % 66,637
173,266 (61.5
)% INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR
INCOME TAXES (38,458 ) (18,823 ) 104.3 % 5,514 (797.5 )% (89,976 )
(94,885 ) (5.2 )% Provision (Benefit) for Income Taxes
21,207 (9,288
) (328.3 )%
1,166 1,718.8 %
(3,580 ) 3,393
(205.5 )% NET INCOME
(LOSS) $ (59,665
) $
(9,535 ) 525.7
% $ 4,348
(1,472.2 )% $
(86,396 )
$ (98,278
) (12.1 )%
EARNINGS (LOSS) PER SHARE: Basic $ (1.26 ) $ (0.21 ) 500.0 %
$ 0.09 (1,500.0 )% $ (1.86 ) $ (2.14 ) (13.1 )% Diluted $ (1.26 ) $
(0.21 ) 500.0 % $ 0.09 (1,500.0 )% $ (1.86 ) $ (2.14 ) (13.1 )%
WEIGHTED-AVERAGE SHARES OUTSTANDING: Basic 47,413,141
45,924,767 45,881,549 46,415,225 45,869,069 Diluted 47,413,141
45,924,767 45,933,043 46,415,225 45,869,069
SHARES
OUTSTANDING AT PERIOD-END 51,201,390 46,130,967 45,905,549
51,201,390 45,905,549
HANMI FINANCIAL
CORPORATION AND SUBSIDIARIES SELECTED FINANCIAL DATA
(UNAUDITED) (Dollars in Thousands)
Three Months Ended
Nine Months Ended Sept. 30,
June 30, %
Sept. 30, %
Sept.
30, Sept. 30, %
2009
2009 Change
2008 Change
2009 2008
Change AVERAGE BALANCES: Average Gross
Loans, Net of Deferred Loan Fees $ 3,078,104 $ 3,282,152 (6.2 )% $
3,341,250 (7.9 )% $ 3,235,455 $ 3,320,559 (2.6 )% Average
Investment Securities 209,021 179,129 16.7 % 244,027 (14.3 )%
190,243 294,130 (35.3 )% Average Interest-Earning Assets 3,552,698
3,796,039 (6.4 )% 3,630,755 (2.1 )% 3,718,837 3,659,255 1.6 %
Average Total Assets 3,672,253 3,897,158 (5.8 )% 3,789,614 (3.1 )%
3,842,266 3,892,197 (1.3 )% Average Deposits 3,100,419 3,223,309
(3.8 )% 2,895,746 7.1 % 3,174,880 2,924,416 8.6 % Average
Borrowings 297,455 386,477 (23.0 )% 590,401 (49.6 )% 374,139
588,267 (36.4 )% Average Interest-Bearing Liabilities 2,844,821
3,083,774 (7.7 )% 2,835,917 0.3 % 3,013,651 2,861,288 5.3 % Average
Stockholders’ Equity 232,136 240,207 (3.4 )% 267,433 (13.2 )%
249,742 340,894 (26.7 )% Average Tangible Equity 228,169 235,850
(3.3 )% 261,751 (12.8 )% 245,377 263,870 (7.0 )%
PERFORMANCE RATIOS (Annualized): Return on Average Assets
(6.45 )% (0.98 )% 0.46 % (3.01 )% (3.37 )% Return on Average
Stockholders’ Equity (101.97 )% (15.92 )% 6.47 % (46.25 )% (38.51
)% Return on Average Tangible Equity (103.75 )% (16.22 )% 6.61 %
(47.08 )% (49.75 )% Efficiency Ratio 68.21 % 82.85 % 54.33 % 69.38
% 134.73 % Net Interest Spread (1) 2.47 % 1.88 % 3.21 % 2.08 % 3.02
% Net Interest Margin (1) 3.00 % 2.48 % 3.94 % 2.65 % 3.83 %
ALLOWANCE FOR LOAN LOSSES: Balance at Beginning of
Period $ 105,268 $ 104,943 0.3 % $ 62,977 67.2 % $ 70,986 $ 43,611
62.8 % Provision Charged to Operating Expense 49,375 23,922 106.4 %
12,802 285.7 % 119,067 47,685 149.7 % Charge-Offs, Net of
Recoveries
(29,875 )
(23,597 ) 26.6
% (11,831 )
152.5 % (65,285
) (27,348 )
138.7 % Balance at End of Period
$ 124,768 $
105,268 18.5 %
$ 63,948 95.1
% $ 124,768
$ 63,948 95.1
% Allowance for Loan Losses to Total Gross
Loans 4.19 % 3.33 % 1.91 % 4.19 % 1.91 % Allowance for Loan Losses
to Total Non-Performing Loans 71.53 % 62.92 % 57.16 % 71.53 % 57.16
%
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS:
Balance at Beginning of Period $ 4,291 $ 4,279 0.3 % $ 3,932 9.1 %
$ 4,096 $ 1,765 132.1 % Provision Charged to Operating Expense
125 12
941.7 % 374
151.8 % 320
2,541 (87.4 )%
Balance at End of Period
$ 4,416
$ 4,291 2.9
% $ 4,306
2.6 % $ 4,416
$ 4,306 2.6
% (1) Amounts calculated on a fully taxable
equivalent basis using the current statutory federal tax rate.
HANMI FINANCIAL
CORPORATION AND SUBSIDIARIES SELECTED FINANCIAL DATA
(UNAUDITED) (Continued) (Dollars in Thousands)
Sept. 30, Dec. 31, %
Sept. 30, %
2009 2008
Change 2008 Change
NON-PERFORMING ASSETS: Non-Accrual Loans $ 174,363 $ 120,823
44.3 % $ 111,335 56.6 % Loans 90 Days or More Past Due and Still
Accruing
64 1,075
(94.0 )% 535
(88.0 )% Total Non-Performing
Loans 174,427 121,898 43.1 % 111,870 55.9 % Other Real Estate
Owned, Net
27,140
823 3,197.7 %
2,988 808.3 % Total
Non-Performing Assets
$ 201,567
$ 122,721 64.2
% $ 114,858
75.5 % Total Non-Performing
Loans/Total Gross Loans 5.85 % 3.62 % 3.34 % Total Non-Performing
Assets/Total Assets 5.83 % 3.17 % 3.05 % Total Non-Performing
Assets/Allowance for Loan Losses 161.6 % 172.9 % 179.6 %
DELINQUENT LOANS $ 151,047
$ 128,469 17.6
% $ 102,917
46.8 % Delinquent Loans/Total
Gross Loans 5.07 % 3.82 % 3.08 %
LOAN PORTFOLIO: Real
Estate Loans $ 1,086,735 $ 1,180,114 (7.9 )% $ 1,166,436 (6.8 )%
Commercial and Industrial Loans 1,824,042 2,099,732 (13.1 )%
2,096,222 (13.0 )% Consumer Loans
68,537
83,525 (17.9
)% 84,031
(18.4 )% Total Gross Loans 2,979,314
3,363,371 (11.4 )% 3,346,689 (11.0 )% Deferred Loan Fees
(1,810 ) (1,260
) 43.7 %
(1,640 ) 10.4 %
Gross Loans, Net of Deferred Loan Fees 2,977,504 3,362,111 (11.4 )%
3,345,049 (11.0 )% Allowance for Loan Losses
(124,768 ) (70,986
) 75.8 %
(63,948 ) 95.1
% Loans Receivable, Net
$
2,852,736 $ 3,291,125
(13.3 )% $
3,281,101 (13.1 )%
LOAN MIX: Real Estate Loans 36.5 % 35.1 % 34.9 %
Commercial and Industrial Loans 61.2 % 62.4 % 62.6 % Consumer Loans
2.3 % 2.5
% 2.5 % Total Gross
Loans
100.0 %
100.0 % 100.0
% DEPOSIT PORTFOLIO: Demand -
Noninterest-Bearing $ 561,548 $ 536,944 4.6 % $ 634,593 (11.5 )%
Savings 98,019 81,869 19.7 % 86,157 13.8 % Money Market Checking
and NOW Accounts 723,585 370,401 95.4 % 597,065 21.2 % Time
Deposits of $100,000 or More 845,318 849,800 (0.5 )% 863,034 (2.1
)% Other Time Deposits
763,390
1,231,066 (38.0 )%
618,528 23.4 %
Total Deposits
$ 2,991,860
$ 3,070,080 (2.5
)% $ 2,799,377
6.9 % DEPOSIT MIX: Demand -
Noninterest-Bearing 18.8 % 17.5 % 22.7 % Savings 3.3 % 2.7 % 3.1 %
Money Market Checking and NOW Accounts 24.2 % 12.1 % 21.3 % Time
Deposits of $100,000 or More 28.3 % 27.7 % 30.8 % Other Time
Deposits
25.4 %
40.0 % 22.1
% Total Deposits
100.0
% 100.0 %
100.0 % CAPITAL RATIOS (Bank
Only): Total Risk-Based 9.69 % 10.71 % 10.84 % Tier 1
Risk-Based 8.40 % 9.44 % 9.57 % Tier 1 Leverage 7.05 % 8.85 % 8.94
%
HANMI FINANCIAL
CORPORATION AND SUBSIDIARIES AVERAGE BALANCES, AVERAGE
YIELDS EARNED AND AVERAGE RATES PAID (UNAUDITED) (Dollars in
Thousands)
Three Months Ended
Nine Months Ended September 30,
2009 June 30, 2009
September 30, 2008 September 30,
2009 September 30, 2008
AverageBalance
InterestIncome/Expense
AverageYield/Rate
AverageBalance
InterestIncome/Expense
AverageYield/Rate
AverageBalance
InterestIncome/Expense
AverageYield/Rate
AverageBalance
InterestIncome/Expense
AverageYield/Rate
AverageBalance
InterestIncome/Expense
AverageYield/Rate
INTEREST-EARNING ASSETS Loans: Real Estate
Loans: Commercial Property $ 887,028 $ 12,051 5.39 % $ 914,802 $
13,041 5.72 % $ 867,684 $ 14,604 6.70 % $ 905,386 $ 38,029 5.62 % $
821,097 $ 42,894 6.98 % Construction 138,340 1,464 4.20 % 178,456
1,594 3.58 % 199,969 2,539 5.05 % 165,455 4,605 3.72 % 208,519
8,081 5.18 % Residential Property
83,387
1,050 5.00 %
86,913 1,119
5.16 % 90,739
1,209 5.30 %
86,904 3,332
5.13 % 90,069
3,584 5.32 % Total
Real Estate Loans 1,108,755 14,565 5.21 % 1,180,171 15,754 5.35 %
1,158,392 18,352 6.30 % 1,157,745 45,966 5.31 % 1,119,685 54,559
6.51 % Commercial and Industrial Loans 1,897,321 26,863 5.62 %
2,025,414 27,774 5.50 % 2,099,708 36,128 6.85 % 2,001,546 82,874
5.54 % 2,114,974 112,416 7.10 % Consumer Loans
73,670 1,084
5.84 % 77,989
1,108 5.70 %
85,021 1,495
7.00 % 77,606
3,345 5.76 %
87,920 4,789
7.28 % Total Gross Loans 3,079,746 42,512
5.48 % 3,283,574 44,636 5.45 % 3,343,121 55,975 6.66 % 3,236,897
132,185 5.46 % 3,322,579 171,764 6.91 % Prepayment Penalty Income —
193 — — 82 — — 159 — — 323 — — 873 — Unearned Income on Loans, Net
of Costs
(1,642 )
— — (1,422
) — —
(1,871 ) —
— (1,442 )
— —
(2,020 ) —
— Gross Loans, Net
3,078,104
42,705 5.50
% 3,282,152
44,718 5.46
% 3,341,250
56,134 6.68
% 3,235,455
132,508 5.48
% 3,320,559
172,637 6.94
% Investment Securities:
Municipal Bonds (1) 58,179 933 6.41 % 59,222 956 6.46 % 60,979
1,000 6.56 % 58,760 2,878 6.53 % 65,329 3,186 6.50 % U.S.
Government Agency Securities 37,969 431 4.54 % 13,177 144 4.37 %
46,777 483 4.13 % 20,345 671 4.40 % 80,120 2,612 4.35 %
Mortgage-Backed Securities 82,429 807 3.92 % 74,939 880 4.70 %
83,460 994 4.76 % 77,720 2,582 4.43 % 90,652 3,246 4.77 %
Collateralized Mortgage Obligations 17,066 173 4.05 % 20,713 215
4.15 % 41,266 441 4.27 % 23,742 736 4.13 % 45,853 1,462 4.25 %
Corporate Bonds 401 — 0.00 % 233 22 37.77 % 7,751 89 4.59 % 265 —
0.00 % 8,344 287 4.59 % Other Securities
12,977
130 4.01 %
10,845 109
4.02 % 3,794
42 4.43 %
9,411 272 3.85
% 3,832
136 4.73 % Total
Investment Securities (1)
209,021
2,474 4.73
% 179,129
2,326 5.19
% 244,027
3,049 5.00
% 190,243
7,139 5.00
% 294,130
10,929 4.95
% Other Interest-Earning Assets:
Equity Securities 41,741 214 2.05 % 41,532 153 1.47 % 39,929 581
5.82 % 41,667 520 1.66 % 37,160 1,481 5.31 %
Federal Funds Sold and Securities
Purchased Under Resale Agreements
56,568 67 0.47 % 135,362 112 0.33 % 4,797 23 1.92 % 95,365 261 0.36
% 7,096 137 2.57 % Term Federal Funds Sold 90,239 293 1.30 %
147,692 695 1.88 % — — — 125,249 1,688 1.80 % — — —
Interest-Earning Deposits
77,025
68 0.35 %
10,172 11 0.43
% 752 4
2.13 % 30,858
81 0.35 %
310 5 2.15
% Total Other Interest-Earning Assets
265,573 642
0.97 %
334,758 971
1.16 %
45,478 608
5.35 %
293,139 2,550
1.16 %
44,566 1,623
4.86 % TOTAL
INTEREST-EARNING ASSETS (1)
$
3,552,698 $
45,821 5.12
% $
3,796,039 $
48,015 5.07
% $
3,630,755 $
59,791 6.55
% $
3,718,837 $
142,197 5.11
% $
3,659,255 $
185,189 6.76
% INTEREST-BEARING LIABILITIES
Interest-Bearing Deposits: Savings $ 93,404 $ 585
2.48 % $ 84,588 $ 527 2.50 % $ 91,465 $ 533 2.32 % $ 86,715 $ 1,617
2.49 % $ 91,910 $ 1,587 2.31 % Money Market Checking and NOW
Accounts 629,124 2,998 1.89 % 319,319 1,426 1.79 % 693,718 5,579
3.20 % 431,646 6,278 1.94 % 656,625 15,946 3.24 % Time Deposits of
$100,000 or More 983,341 7,447 3.00 % 1,313,683 12,108 3.70 %
973,752 8,709 3.56 % 1,124,876 29,877 3.55 % 1,143,975 35,436 4.14
% Other Time Deposits
841,497
6,335 2.99 %
979,707 8,625
3.53 % 486,581
4,544 3.72 %
996,275 25,064
3.36 % 380,511
11,730 4.12 %
Total Interest-Bearing Deposits
2,547,366
17,365 2.70
% 2,697,297
22,686 3.37
% 2,245,516
19,365 3.43
% 2,639,512
62,836 3.18
% 2,273,021
64,699 3.80
% Borrowings: FHLB Advances
213,583 865 1.61 % 302,220 1,010 1.34 % 506,981 3,324 2.61 %
290,142 2,987 1.38 % 492,434 11,406 3.09 % Other Borrowings 1,466 —
0.00 % 1,851 2 0.43 % 1,014 5 1.96 % 1,591 2 0.17 % 13,427 344 3.42
% Junior Subordinated Debentures
82,406
747 3.60 %
82,406 846
4.12 % 82,406
1,150 5.55 %
82,406 2,581
4.19 % 82,406
3,763 6.10 % Total
Borrowings 297,455
1,612 2.15
% 386,477
1,858 1.93
% 590,401
4,479 3.02
% 374,139
5,570 1.99
% 588,267
15,513 3.52
% TOTAL INTEREST-BEARING
LIABILITIES $ 2,844,821
$ 18,977
2.65 %
$ 3,083,774
$ 24,544
3.19 %
$ 2,835,917
$ 23,844
3.34 %
$ 3,013,651
$ 68,406
3.03 %
$ 2,861,288
$ 80,212
3.74 % NET
INTEREST INCOME (1)
$
26,844 $
23,471 $
35,947 $
73,791 $
104,977 NET INTEREST SPREAD (1)
2.47 %
1.88 %
3.21 %
2.08 %
3.02 % NET
INTEREST MARGIN (1)
3.00
% 2.48
% 3.94
% 2.65
% 3.79
%
(1) Amounts calculated on a fully
taxable equivalent basis using the current statutory federal tax
rate.
Hanmi Financial (NASDAQ:HAFC)
Historical Stock Chart
From May 2024 to Jun 2024
Hanmi Financial (NASDAQ:HAFC)
Historical Stock Chart
From Jun 2023 to Jun 2024