Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F.
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 25, 2021
EDAP TMS S.A.
/s/ FRANCOIS DIETSCH
FRANCOIS DIETSCH
CHIEF FINANCIAL OFFICER
EDAP Reports Second Quarter 2021 Results
and Provides Operational Update
|
|
-
|
Total revenue for the first half
2021 of EUR 20.7 million (USD $24.8 million) increased 22.5% over the same period of the
prior year
|
|
|
-
|
Net income was EUR 0.4 million (USD 0.4 million), or EUR 0.01 per diluted share, for the first half of 2021
|
|
|
-
|
Cash balance of EUR 45 million (USD $53.3 million) as of June 30, 2021
|
|
|
-
|
Second quarter U.S. HIFU treatment volumes increased 79% over the comparable period in 2020;
strong leading indicator of Focal One adoption
|
|
|
-
|
CMS Advisory Panel on Hospital Outpatient Payment (HOP panel), at its summer meeting, unanimously
recommended increasing reimbursement for HIFU prostate ablation to APC Level 6 in 2022 from Level 5 currently
|
|
|
-
|
Company to host a conference call tomorrow, August 26, at 8:30 am ET
|
LYON, France, August
25, 2021 -- EDAP TMS SA (Nasdaq: EDAP) (the “Company”), a global leader in robotic energy-based therapies, announced today
unaudited financial results for the second quarter of 2021 and provided an update on strategic and operational developments.
Marc Oczachowski, EDAP's
Chairman and Chief Executive Officer, said: “We were very pleased during the second quarter to see continued strong growth in U.S.
Focal One treatment volumes, a metric that we believe reflects accelerating HIFU adoption as a prostate cancer treatment alternative.
While the ongoing COVID pandemic continues to weigh on hospital capital spending, we nonetheless continued to build a robust pipeline
of Focal One and ExactVu pipeline opportunities, and we are optimistic that we will close additional high-profile sales this year.
“On
the reimbursement front, just a few days ago, the CMS HOP panel voted unanimously in favor of increasing reimbursement for HIFU prostate
ablation to APC Level 6 next year from Level 5 currently. Even if the HOP panel has only an advisory role to CMS, we believe this is
a strong signal and further recognition of the value of HIFU in this indication. We hope this will be taken into account by CMS when
building the final rule, which will be published in December of this year. If this is the case, reimbursement for Focal One HIFU would
increase from an average of approximately $4,500 per procedure this year to an average of approximately $8,500 per procedure in 2022.
This increase, if implemented, could be a significant catalyst to accelerating Focal One sales in 2022 and beyond.
“Importantly,
our U.S. expansion plans, led by new U.S. subsidiary CEO Ryan Rhodes, are progressing and we are well financed with more than $53 million
on our balance sheet. I believe we are poised for a strong back half of the year and accelerating HIFU momentum heading into 2022.”
For the first six months 2021 Results
Total revenue for the
first half of 2021 was EUR 20.7 million (USD 24.8 million), an increase of 22.5% compared to total revenue of EUR 16.9 million (USD 18.7
million) for the same period in 2020.
Total revenue in the HIFU business for the first
six months of 2021 was EUR 3.8 million (USD 4.6 million), a decline of 15.1% as compared to EUR 4.5 million (USD 4.9 million) for the
first six months of 2020.
Total revenue in the
LITHO business for the first six months of 2021 was EUR 5.2 million (USD 6.2 million), a decline of 11.8% from EUR 5.9 million (USD 6.5
million) for the first six months of 2020.
Total revenue in the
Distribution business for the first six months of 2021 was EUR 11.7 million (USD 14.0 million), a 79.0% increase compared to EUR 6.5 million
(USD 7.2 million) for the first six months of 2020.
Gross profit for the
first six months of 2021 was EUR 8.6 million (USD 10.3 million), compared to EUR 7.4 million (USD 8.2 million) for the year-ago period.
Gross profit margin on net sales was 41.6% in the first six months of 2021, compared to 43.9% in the year-ago period. The decrease in
gross profit year-over-year was due to lower sales effect on fixed costs, particularly in the HIFU business.
Operating expenses
were EUR 8.8 million (USD 10.5 million) for the first six months of 2021, compared to EUR 8.5 million (USD 9.5 million) for the same period
in 2020.
Operating loss for
the first six months of 2021 was EUR 0.2 million (USD 0.2 million), compared to an operating loss of EUR 1.2 million (USD 1.3 million)
for the same period in 2020.
Net income for the first six months of 2021
was EUR 0.4 million (USD 0.4 million), or EUR 0.01 per diluted share, as compared to a net loss of EUR 1.5 million (USD 1.6 million),
or EUR (0.05) per diluted share in the year-ago period.
As of June 30, 2021, the company held cash
and cash equivalents of EUR 45 million (USD 53.3 million), as compared to EUR 24.7 million (USD 30.2 million) as of December 31, 2020.
Second Quarter 2021 Results
Total revenue for the
second quarter 2021 was EUR 10.4 million (USD 12.4 million), an increase of 11.8% compared to total revenue of EUR 9.3 million (USD 10.3
million) for the same period in 2020.
Total revenue in the HIFU business for the second
quarter 2021 was EUR 2.0 million (USD 2.4 million), a decline of 21.8% as compared to EUR 2.6 million (USD 2.8 million) for the second
quarter of 2020.
Total revenue in the
LITHO business for the second quarter 2021 was EUR 2.3 million (USD 2.7 million), a decline of 22.6% from EUR 2.9 million (USD 3.2million)
for the second quarter of 2020.
Total revenue in the
Distribution business for the second quarter 2021 was EUR 6.1 million (USD 7.3 million), a 61.6% increase compared to EUR 3.8 million
(USD 4.2 million) for the second quarter of 2020.
Gross profit for the
second quarter 2021 was EUR 4.2 million (USD 5.1 million), compared to EUR 4.3 million (USD 4.8 million) for the year-ago period. Gross
profit margin on net sales was 40.7% in the second quarter of 2021, compared to 46.8% in the year-ago period.
Operating expenses
were EUR 4.6 million (USD 5.6 million) for the second quarter of 2021, compared to EUR 4.0 million (USD 4.5 million) for the same period
in 2020.
Operating loss for
the second quarter of 2021 was EUR 0.4 million (USD 0.5 million), compared to an operating profit of EUR 0.3 million (USD 0.3 million)
in the second quarter of 2020.
Net loss for the second quarter of 2021 was
EUR 0.4 million (USD 0.5 million), or EUR (0.01) per diluted share, as compared to a net loss of EUR 0.2 million (USD 0.2 million), or
EUR (0.01) per diluted share in the year-ago period.
Conference Call
An accompanying conference call and webcast will be
conducted by management to review the results. The call will be held at 8:30am EDT tomorrow, August 26, 2021. Please refer to
the information below for conference call dial-in information and webcast registration.
Conference Call & Webcast
Thursday, August 26, 2021 @ 8:30am Eastern Time
|
Domestic:
|
877-451-6152
|
|
International:
|
201-389-0879
|
|
Passcode:
|
13721942
|
|
Webcast:
|
http://public.viavid.com/index.php?id=145982
|
Following the live call, a replay will be available on the Company's
website, www.edap-tms.com under "Investors Information."
About EDAP TMS SA
A recognized
leader in the global therapeutic ultrasound market, EDAP TMS develops, manufactures, promotes and distributes worldwide
minimally invasive medical devices for various pathologies using ultrasound technology. By combining the latest technologies in
imaging and treatment modalities in its complete range of Robotic HIFU devices, EDAP TMS introduced the Focal One®
in Europe and in the U.S. as an answer to all requirements for ideal prostate tissue ablation. With
the addition of the ExactVu™ Micro-Ultrasound device, EDAP TMS is now the only company offering a complete solution from
diagnostics to focal treatment of Prostate Cancer. EDAP TMS also produces and distributes other medical equipment including the
Sonolith® i-move lithotripter and lasers for the treatment of urinary tract stones using extra-corporeal shockwave lithotripsy
(ESWL). For more information on the Company, please visit http://www.edap-tms.com, and us.hifu-prostate.com.
Forward-Looking
Statements
In addition to historical
information, this press release contains forward-looking statements. Such statements are based on management's current expectations and
are subject to a number of risks and uncertainties, including matters not yet known to us or not currently considered material by us,
and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors
that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others,
the clinical status and market acceptance of our HIFU devices and the continued market potential for our lithotripsy and distribution
divisions, as well as the length and severity of the COVID-19 pandemic, including its impacts across our businesses on demand for our
devices and services. Factors that may cause such a difference may also include, but are not limited to, those described in the Company's
filings with the Securities and Exchange Commission and in particular, in the sections "Cautionary Statement on Forward-Looking Information"
and "Risk Factors" in the Company's Annual Report on Form 20-F.
Company Contact
Blandine Confort
Investor Relations / Legal Affairs
EDAP TMS SA
+33 4 72 15 31 50
bconfort@edap-tms.com
Investor Contact
Jeremy Feffer
LifeSci Advisors, LLC
212-915-2568
jeremy@lifesciadvisors.com
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars,
except per share data)
|
|
|
Three Months Ended:
|
|
Three Months Ended:
|
|
|
|
June.
30,
2021
Euros
|
|
June. 30,
2020
Euros
|
|
June. 30,
2021
$US
|
|
June. 30,
2020
$US
|
|
Sales of medical equipment
|
|
|
6,696
|
|
|
|
5,975
|
|
|
|
8,051
|
|
|
|
6,628
|
|
|
Net Sales of RPP and Leases
|
|
|
1,265
|
|
|
|
947
|
|
|
|
1,521
|
|
|
|
1,050
|
|
|
Sales of spare parts, supplies and Services
|
|
|
2,387
|
|
|
|
2,311
|
|
|
|
2,870
|
|
|
|
2,564
|
|
|
TOTAL NET SALES
|
|
|
10,349
|
|
|
|
9,233
|
|
|
|
12,443
|
|
|
|
10,242
|
|
|
Other revenues
|
|
|
1
|
|
|
|
23
|
|
|
|
2
|
|
|
|
25
|
|
|
TOTAL REVENUES
|
|
|
10,350
|
|
|
|
9,255
|
|
|
|
12,445
|
|
|
|
10,267
|
|
|
Cost of sales
|
|
|
(6,134
|
)
|
|
|
(4,931
|
)
|
|
|
(7,376
|
)
|
|
|
(5,470
|
)
|
|
GROSS PROFIT
|
|
|
4,216
|
|
|
|
4,324
|
|
|
|
5,069
|
|
|
|
4,797
|
|
|
Research & development expenses
|
|
|
(925
|
)
|
|
|
(926
|
)
|
|
|
(1,112
|
)
|
|
|
(1,027
|
)
|
|
S, G & A expenses
|
|
|
(3,718
|
)
|
|
|
(3,096
|
)
|
|
|
(4,470
|
)
|
|
|
(3,434
|
)
|
|
Total operating expenses
|
|
|
(4,642
|
)
|
|
|
(4,022
|
)
|
|
|
(5,582
|
)
|
|
|
(4,461
|
)
|
|
OPERATING PROFIT (LOSS)
|
|
|
(427
|
)
|
|
|
303
|
|
|
|
(513
|
)
|
|
|
336
|
|
|
Interest (expense) income, net
|
|
|
(20
|
)
|
|
|
(19
|
)
|
|
|
(25
|
)
|
|
|
(21
|
)
|
|
Currency exchange gains (loss), net
|
|
|
82
|
|
|
|
(346
|
)
|
|
|
98
|
|
|
|
(384
|
)
|
|
Other income, net
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST
|
|
|
(365
|
)
|
|
|
(63
|
)
|
|
|
(439
|
)
|
|
|
(70
|
)
|
|
Income tax (expense) credit
|
|
|
(58
|
)
|
|
|
(112
|
)
|
|
|
(70
|
)
|
|
|
(124
|
)
|
|
NET INCOME (LOSS)
|
|
|
(424
|
)
|
|
|
(175
|
)
|
|
|
(509
|
)
|
|
|
(194
|
)
|
|
Earning per share – Basic
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
Average number of shares used in computation of EPS
|
|
|
32,220,414
|
|
|
|
29,141,566
|
|
|
|
32,220,414
|
|
|
|
29,141,566
|
|
|
Earning per share – Diluted
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
Average number of shares used in computation of EPS for positive net income
|
|
|
32,220,414
|
|
|
|
29,141,566
|
|
|
|
32,220,414
|
|
|
|
29,141,566
|
|
NOTE: Translated for convenience of the reader to U.S. dollars
at the 2021 average three months’ noon buying rate of 1 Euro = 1.2024 USD, and 2020 average three months noon buying rate of 1 Euro
= 1.1093 USD
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars,
except per share data)
|
|
|
Six Months Ended:
|
|
Six Months Ended:
|
|
|
|
June.
30,
2021
Euros
|
|
June. 30,
2020
Euros
|
|
June. 30,
2021
$US
|
|
June. 30,
2020
$US
|
|
Sales of medical equipment
|
|
|
13,387
|
|
|
|
10,099
|
|
|
|
16,075
|
|
|
|
11,173
|
|
|
Net Sales of RPP and Leases
|
|
|
2,477
|
|
|
|
2,202
|
|
|
|
2,975
|
|
|
|
2,436
|
|
|
Sales of spare parts, supplies and Services
|
|
|
4,784
|
|
|
|
4,539
|
|
|
|
5,744
|
|
|
|
5,022
|
|
|
TOTAL NET SALES
|
|
|
20,648
|
|
|
|
16,841
|
|
|
|
24,794
|
|
|
|
18,631
|
|
|
Other revenues
|
|
|
4
|
|
|
|
24
|
|
|
|
5
|
|
|
|
27
|
|
|
TOTAL REVENUES
|
|
|
20,653
|
|
|
|
16,865
|
|
|
|
24,799
|
|
|
|
18,658
|
|
|
Cost of sales
|
|
|
(12,066
|
)
|
|
|
(9,479
|
)
|
|
|
(14,488
|
)
|
|
|
(10,487
|
)
|
|
GROSS PROFIT
|
|
|
8,587
|
|
|
|
7,386
|
|
|
|
10,311
|
|
|
|
8,171
|
|
|
Research & development expenses
|
|
|
(1,776
|
)
|
|
|
(1,968
|
)
|
|
|
(2,132
|
)
|
|
|
(2,177
|
)
|
|
S, G & A expenses
|
|
|
(6,998
|
)
|
|
|
(6,575
|
)
|
|
|
(8,403
|
)
|
|
|
(7,274
|
)
|
|
Total operating expenses
|
|
|
(8,774
|
)
|
|
|
(8,543
|
)
|
|
|
(10,536
|
)
|
|
|
(9,452
|
)
|
|
OPERATING PROFIT (LOSS)
|
|
|
(188
|
)
|
|
|
(1,157
|
)
|
|
|
(225
|
)
|
|
|
(1,280
|
)
|
|
Interest (expense) income, net
|
|
|
143
|
|
|
|
(39
|
)
|
|
|
172
|
|
|
|
(43
|
)
|
|
Currency exchange gains (loss), net
|
|
|
571
|
|
|
|
(57
|
)
|
|
|
685
|
|
|
|
(63
|
)
|
|
Other income, net
|
|
|
—
|
|
|
|
0
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST
|
|
|
527
|
|
|
|
(1,254
|
)
|
|
|
632
|
|
|
|
(1,388
|
)
|
|
Income tax (expense) credit
|
|
|
(177
|
)
|
|
|
(228
|
)
|
|
|
(213
|
)
|
|
|
(252
|
)
|
|
NET INCOME (LOSS)
|
|
|
350
|
|
|
|
(1,483
|
)
|
|
|
420
|
|
|
|
(1,640
|
)
|
|
Earning per share – Basic
|
|
|
0.01
|
|
|
|
(0.05
|
)
|
|
|
0.01
|
|
|
|
(0.06
|
)
|
|
Average number of shares used in computation of EPS
|
|
|
30,705,356
|
|
|
|
29,141,566
|
|
|
|
30,705,356
|
|
|
|
29,141,566
|
|
|
Earning per share – Diluted
|
|
|
0.01
|
|
|
|
(0.05
|
)
|
|
|
0.01
|
|
|
|
(0.06
|
)
|
|
Average number of shares used in computation of EPS for positive net income
|
|
|
31,994,402
|
|
|
|
29,141,566
|
|
|
|
31,994,402
|
|
|
|
29,141,566
|
|
NOTE: Translated for convenience of the reader to U.S. dollars
at the 2021 average six months’ noon buying rate of 1 Euro = 1.2008 USD, and 2020 average six months noon buying rate of 1 Euro
= 1.1063 USD
EDAP TMS S.A.
UNAUDITED CONSOLIDATED BALANCE SHEETS HIGHLIGHTS
(Amounts in thousands of Euros and U.S. Dollars)
|
|
|
June
30,
2021
Euros
|
|
Dec. 31,
2020
Euros
|
|
June 30,
2021
$US
|
|
Dec. 31,
2020
$US
|
|
Cash, cash equivalents and short-term treasury investments
|
|
|
44,961
|
|
|
|
24,696
|
|
|
|
53,272
|
|
|
|
30,201
|
|
|
Account receivables, net
|
|
|
11,183
|
|
|
|
12,339
|
|
|
|
13,249
|
|
|
|
15,090
|
|
|
Inventory
|
|
|
8,610
|
|
|
|
7,989
|
|
|
|
10,202
|
|
|
|
9,771
|
|
|
Other current assets
|
|
|
618
|
|
|
|
369
|
|
|
|
732
|
|
|
|
451
|
|
|
TOTAL CURRENT ASSETS
|
|
|
65,372
|
|
|
|
45,393
|
|
|
|
77,455
|
|
|
|
55,513
|
|
|
Property, plant and equipment, net
|
|
|
5,135
|
|
|
|
5,599
|
|
|
|
6,084
|
|
|
|
6,847
|
|
|
Goodwill
|
|
|
2,412
|
|
|
|
2,412
|
|
|
|
2,858
|
|
|
|
2,949
|
|
|
Other non-current assets
|
|
|
1,704
|
|
|
|
1,790
|
|
|
|
2,019
|
|
|
|
2,189
|
|
|
TOTAL ASSETS
|
|
|
74,622
|
|
|
|
55,193
|
|
|
|
88,415
|
|
|
|
67,498
|
|
|
Accounts payable & other accrued liabilities
|
|
|
9,297
|
|
|
|
10,256
|
|
|
|
11,016
|
|
|
|
12,543
|
|
|
Deferred revenues, current portion
|
|
|
3,264
|
|
|
|
2,701
|
|
|
|
3,867
|
|
|
|
3,304
|
|
|
Short term borrowing
|
|
|
1,447
|
|
|
|
2,638
|
|
|
|
1,714
|
|
|
|
3,227
|
|
|
Other current liabilities
|
|
|
1,340
|
|
|
|
5,679
|
|
|
|
1,588
|
|
|
|
6,945
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
15,348
|
|
|
|
21,275
|
|
|
|
18,185
|
|
|
|
26,018
|
|
|
Obligations under operating and finance leases non-current
|
|
|
1,415
|
|
|
|
1,653
|
|
|
|
1,677
|
|
|
|
2,022
|
|
|
Long term debt, non-current
|
|
|
5,215
|
|
|
|
1,143
|
|
|
|
6,179
|
|
|
|
1,397
|
|
|
Deferred revenues, non-current
|
|
|
826
|
|
|
|
926
|
|
|
|
979
|
|
|
|
1,132
|
|
|
Other long term liabilities
|
|
|
3,628
|
|
|
|
3,949
|
|
|
|
4,298
|
|
|
|
4,829
|
|
|
TOTAL LIABILITIES
|
|
|
26,432
|
|
|
|
28,945
|
|
|
|
31,317
|
|
|
|
35,399
|
|
|
TOTAL SHAREHOLDERS’EQUITY
|
|
|
48,191
|
|
|
|
26,248
|
|
|
|
57,098
|
|
|
|
32,099
|
|
|
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY
|
|
|
74,622
|
|
|
|
55,193
|
|
|
|
88,415
|
|
|
|
67,498
|
|
NOTE: Translated for convenience of the
reader to U.S. dollars at the noon buying rate of 1 Euro = 1.1848 USD on June 30, 2021 and at the noon buying rate of 1 Euro = 1.2229
USD on December 31, 2020
EDAP TMS S.A.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Amounts in thousands of Euros)
|
|
|
6-months ended
June 30, 2021
Euros
|
|
12-months ended
Dec. 31, 2020
Euros
|
|
6-months ended June 30, 2021
$US
|
|
12-months ended
Dec. 31 2020
$US
|
|
NET INCOME (LOSS)
|
|
|
350
|
|
|
|
(1,704
|
)
|
|
|
420
|
|
|
|
(1,955
|
)
|
|
Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities(1)
|
|
|
976
|
|
|
|
3,790
|
|
|
|
1,172
|
|
|
|
4,349
|
|
|
OPERATING CASH FLOW
|
|
|
1,326
|
|
|
|
2,087
|
|
|
|
1,592
|
|
|
|
2,394
|
|
|
Increase/Decrease in operating assets and liabilities
|
|
|
(585
|
)
|
|
|
(110
|
)
|
|
|
(702
|
)
|
|
|
(126
|
)
|
|
NET CASH GENERATED BY (USED IN) OPERATING ACTIVITIES
|
|
|
741
|
|
|
|
1,977
|
|
|
|
890
|
|
|
|
2,269
|
|
|
Short term investments(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Additions to capitalized assets produced by the company and other capital expenditures
|
|
|
(644
|
)
|
|
|
(2,011
|
)
|
|
|
(773
|
)
|
|
|
(2,307
|
)
|
|
NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES
|
|
|
(644
|
)
|
|
|
(2,011
|
)
|
|
|
(773
|
)
|
|
|
(2,307
|
)
|
|
NET CASH GENERATED BY (USED IN) FINANCING ACTIVITIES
|
|
|
20,368
|
|
|
|
3,201
|
|
|
|
24,457
|
|
|
|
3,673
|
|
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
|
(199
|
)
|
|
|
642
|
|
|
|
(1,503
|
)
|
|
|
3,118
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
20,266
|
|
|
|
3,810
|
|
|
|
23,071
|
|
|
|
6,752
|
|
(1) including Share based compensation expenses
for 180 thousand of Euros at the end of June 2021, and 160 thousand of Euros at the end of December 2020
(2) Short term investments are comprised of money
market funds
NOTE: Translated for convenience of the
reader to U.S. dollars at the 2021 average six months’ noon buying rate of 1 Euro = 1.2008 USD and at the 2020 average twelve months’
noon buying rate of 1 Euro = 1.1474 USD
EDAP TMS S.A.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
BY DIVISION
SIX MONTHS ENDED JUNE 30, 2021
(Amounts in thousands of Euros)
|
|
|
HIFU
Division
|
|
|
|
ESWL
Division
|
|
|
|
Distribution
Division
|
|
|
|
Reconciling
Items
|
|
Total After
Consolidation
|
|
|
|
Sales of goods
|
|
|
1,151
|
|
|
|
|
|
|
|
1,881
|
|
|
|
|
|
|
|
10,356
|
|
|
|
|
|
|
|
|
|
|
|
13,387
|
|
|
|
|
Sales of RPPs & Leases
|
|
|
1,798
|
|
|
|
|
|
|
|
540
|
|
|
|
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
2,477
|
|
|
|
|
Sales of spare parts & services
|
|
|
846
|
|
|
|
|
|
|
|
2,755
|
|
|
|
|
|
|
|
1,182
|
|
|
|
|
|
|
|
|
|
|
|
4,784
|
|
|
|
|
TOTAL NET SALES
|
|
|
3,795
|
|
|
|
|
|
|
|
5,176
|
|
|
|
|
|
|
|
11,677
|
|
|
|
|
|
|
|
|
|
|
|
20,648
|
|
|
|
Other revenues
|
|
|
4
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
TOTAL REVENUES
|
|
|
3,799
|
|
|
|
|
|
|
|
5,176
|
|
|
|
|
|
|
|
11,677
|
|
|
|
|
|
|
|
|
|
|
|
20,653
|
|
|
|
|
GROSS
PROFIT (% of Total Revenues)
|
|
|
1,501
|
|
|
|
39.5
|
%
|
|
|
2,472
|
|
|
|
47.8
|
%
|
|
|
4,614
|
|
|
|
39.5
|
%
|
|
|
|
|
|
|
8,587
|
|
|
41.6%
|
|
Research & Development
|
|
|
(1,208
|
)
|
|
|
|
|
|
|
(418
|
)
|
|
|
|
|
|
|
(150
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,776
|
)
|
|
|
|
Total SG&A plus depreciation
|
|
|
(1,946
|
)
|
|
|
|
|
|
|
(1,453
|
)
|
|
|
|
|
|
|
(2,689
|
)
|
|
|
|
|
|
|
(911
|
)
|
|
|
(6,998
|
)
|
|
|
|
OPERATING PROFIT (LOSS)
|
|
|
(1,652
|
)
|
|
|
|
|
|
|
601
|
|
|
|
|
|
|
|
1,775
|
|
|
|
|
|
|
|
(911
|
)
|
|
|
(188
|
)
|
|
|