Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations
We begin this MD&A with the overall strategy of AMERCO, followed by a description of, and strategy related to, our operating segments to give the reader an overview of the goals of our businesses and the direction in which our businesses and products are moving. We then discuss our critical accounting policies and estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results. Next, we discuss our results of operations for fiscal 2020 compared with fiscal 2019, and for fiscal 2019 compared with fiscal 2018, which are followed by an analysis of liquidity changes in our balance sheets and cash flows, and a discussion of our financial commitments in the sections entitled Liquidity and Capital Resources and Disclosures about Contractual Obligations and Commercial Commitments. We conclude this MD&A by discussing our outlook for fiscal 2021.
This MD&A should be read in conjunction with the other sections of this Annual Report, including Item 1: Business, Item 6: Selected Financial Data and Item 8: Financial Statements and Supplementary Data. The various sections of this MD&A contain a number of forward-looking statements, as discussed under the caption, Cautionary Statements Regarding Forward-Looking Statements, all of which are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this Annual Report and particularly under the section Item 1A: Risk Factors. Our actual results may differ materially from these forward-looking statements.
AMERCO has a fiscal year that ends on the 31
st
of March for each year that is referenced. Our insurance company subsidiaries have fiscal years that end on the 31
st
of December for each year that is referenced. They have been consolidated on that basis. Our insurance companies’ financial reporting processes conform to calendar year reporting as required by state insurance departments. Management believes that consolidating their calendar year into our fiscal year financial statements does not materially affect the presentation of financial position or results of operations. We disclose all material events, if any, occurring during the intervening period. Consequently, all references to our insurance subsidiaries’ years 2019, 2018 and 2017 correspond to fiscal 2020, 2019 and 2018 for AMERCO.
Overall Strategy
Our overall strategy is to maintain our leadership position in the North American “do-it-yourself” moving and storage industry. We accomplish this by providing a seamless and integrated supply chain to the “do-it-yourself” moving and storage market. As part of executing this strategy, we leverage the brand recognition of U-Haul
with our full line of moving and self-storage related products and services and the convenience of our broad geographic presence.
Our primary focus is to provide our customers with a wide selection of moving rental equipment, convenient self-storage rental facilities and portable moving and storage units and related moving and self-storage products and services. We are able to expand our distribution and improve customer service by increasing the amount of moving equipment and storage units and portable moving and storage units available for rent, expanding the number of independent dealers in our network and expanding and taking advantage of our eMove capabilities.
Property and Casualty Insurance is focused on providing and administering property and casualty insurance to U-Haul and its customers, its independent dealers and affiliates.
Life Insurance is focused on long-term capital growth through direct writing and reinsuring of life, Medicare supplement and annuity products in the senior marketplace.
Description of Operating Segments
AMERCO’s three reportable segments are:
-
Moving and Storage, comprised of AMERCO, U-Haul, and Real Estate and the subsidiaries of
U-Haul and Real Estate;
-
Property and Casualty Insurance, comprised of Repwest and its subsidiaries and ARCOA; and
-
Life Insurance, comprised of Oxford and its subsidiaries.
See Note 1, Basis of Presentation, Note 22, Financial Information by Geographic Area, and Note 22A, Consolidating Financial Information by Industry Segment, of the Notes to Consolidated Financial Statements included in Item 8: Financial Statements and Supplementary Data, of this Annual Report.
Moving and Storage Operating Segment
Moving and Storage consists of the rental of trucks, trailers, portable moving and storage units, specialty rental items and self-storage spaces primarily to the household mover as well as sales of moving supplies, towing accessories and propane. Operations are conducted under the registered trade name U-Haul
®
throughout the United States and Canada.
With respect to our truck, trailer, specialty rental items and self-storage rental business, we are focused on expanding our dealer network, which provides added convenience for our customers and expanding the selection and availability of rental equipment to satisfy the needs of our customers.
U-Haul
®
brand self-moving related products and services, such as boxes, pads and tape allow our customers to, among other things, protect their belongings from potential damage during the moving process. We are committed to providing a complete line of products selected with the “do-it-yourself” moving and storage customer in mind.
uhaul.com
®
is an online marketplace that connects consumers to our operations as well as independent Moving Help
®
service providers and thousands of independent Self-Storage Affiliates. Our network of customer-rated affiliates and service providers furnish pack and load help, cleaning help, self-storage and similar services throughout the United States and Canada. Our goal is to further utilize our web-based technology platform to increase service to consumers and businesses in the moving and storage market.
U-Haul’s Truck Share 24/7, Skip-the-Counter Self-Storage rentals and Scan & Go self-checkout for moving supplies provide our customers methods for conducting business with us directly via their mobile devices and also limiting physical exposure.
Since 1945, U-Haul has incorporated sustainable practices into its everyday operations. We believe that our basic business premise of equipment sharing helps reduce greenhouse gas emissions and reduces the inventory of total large capacity vehicles. We continue to look for ways to reduce waste within our business and are dedicated to manufacturing reusable components and recyclable products. We believe that our commitment to sustainability, through our products and services and everyday operations has helped us to reduce our impact on the environment.
Property and Casualty Insurance Operating Segment
Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul through regional offices in the United States and Canada. Property and Casualty Insurance also underwrites components of the Safemove
®
, Safetow
®
, Safemove Plus
®
,
Safestor
®
and Safestor Mobile
®
protection packages to U-Haul
®
customers. We continue to focus on increasing the penetration of these products into the moving and storage market. The business plan for Property and Casualty Insurance includes offering property and casualty products in other U-Haul
®
related programs.
Life Insurance Operating Segment
Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.
Critical Accounting Policies and Estimates
Our financial statements have been prepared in accordance with the generally accepted accounting principles (“GAAP”) in the United States. The methods, estimates and judgments we use in applying our accounting policies can have a significant impact on the results we report in our financial statements. Note 3, Accounting Policies, of the Notes to Consolidated Financial Statements in Item 8: Financial Statements and Supplementary Data, in this Annual Report summarizes the significant accounting policies and methods used in the preparation of our consolidated financial statements and related disclosures. Certain accounting policies require us to make difficult and subjective judgments and assumptions, often as a result of the need to estimate matters that are inherently uncertain.
Following is a detailed description of the accounting policies that we deem most critical to us and that require management’s most difficult and subjective judgments. These estimates are based on historical experience, observance of trends in particular areas, information and valuations available from outside sources and on various other assumptions that are believed to be reasonable under the circumstances and which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts may differ from these estimates under different assumptions and conditions, and such differences may be material.
We also have other policies that we consider key accounting policies, such as revenue recognition; however, these policies do not meet the definition of critical accounting estimates, because they do not generally require us to make estimates or judgments that are difficult or subjective. The accounting policies that we deem most critical to us, and involve the most difficult, subjective or complex judgments include the following:
Recoverability of Property, Plant and Equipment
Our property, plant and equipment is stated at cost. Interest expense, if any, incurred during the initial construction of buildings is considered part of cost. Depreciation is computed for financial reporting purposes using the straight-line or an accelerated method based on a declining balance formula over the following estimated useful lives: rental equipment 2-20 years and buildings and non-rental equipment 3-55 years. Routine maintenance costs are charged to operating expense as they are incurred. Gains and losses on dispositions of property, plant and equipment, other than real estate (“personal property”), are netted against depreciation expense when realized. Equipment depreciation is recognized in amounts expected to result in the recovery of estimated residual values upon disposal, i.e., minimize gains or losses. In determining the depreciation rate, historical disposal experience, holding periods and trends in the market for vehicles are reviewed. As a result of changes in IRS regulations regarding the capitalization of assets, beginning in the first quarter of fiscal 2017, we raised the value threshold before certain assets are capitalized within our depreciation policy. This change in threshold, results in the immediate recognition of reported operating costs with a lagging decrease in depreciation expense over the term that these assets would have been depreciated. This change in threshold benefited us through the immediate recognition of tax deductible costs.
We regularly perform reviews to determine whether facts and circumstances exist which indicate that the carrying amount of assets, including estimates of residual value, may not be recoverable or that the useful life of assets are shorter or longer than originally estimated. Reductions in residual values (i.e., the price at which we ultimately expect to dispose of revenue earning equipment) or useful lives will result in an increase in depreciation expense over the remaining life of the equipment. Reviews are performed based on vehicle class, generally subcategories of trucks and trailers. We assess the recoverability of our assets by comparing the projected undiscounted net cash flows associated with the related asset or group of assets over their estimated remaining lives against their respective carrying amounts. We consider factors such as current and expected future market price trends on used vehicles and the expected life of vehicles included in the fleet. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. If asset residual values are determined to be recoverable, but the useful lives are shorter or longer than originally estimated, the net book value of the assets is depreciated over the newly determined remaining useful lives.
For our box truck fleet we utilize an accelerated method of depreciation based upon a declining formula. Under the declining balances method (2.4 times declining balance), the book value of a rental truck is reduced by approximately 16%, 13%, 11%, 9%, 8%, 7%, and 6% of cost during years one through seven, respectively, and then reduced on a straight line basis to a salvage value of 15% by the end of year fifteen. Comparatively, a standard straight line approach would reduce the book value by approximately 5.7% per year over the life of the truck.
Although we intend to sell our used vehicles for prices approximating book value, the extent to which we realize a gain or loss on the sale of used vehicles is dependent upon various factors including but not limited to, the general state of the used vehicle market, the age and condition of the vehicle at the time of its disposal and the depreciation rates with respect to the vehicle
.
We typically sell our used vehicles at our sales centers throughout the United States and Canada, on our website at uhaul.com/trucksales or by phone at 1-866-404-0355. Additionally, we sell a large portion of our pickup and cargo van fleet at automobile dealer auctions.
Insurance Reserves
Liabilities for future policy benefits related to life insurance, Medical supplement insurance, and deferred annuities are determined by Management utilizing the net premium valuation methodology and are accrued when premium revenue is recognized. The liability, which represents the present value of future benefits to be paid to policyholders and related expenses less the present value of future net premiums, is estimated using assumptions applicable at the time the insurance contracts are written, with provisions for the risk of adverse deviation, as appropriate. Assumptions include expected mortality and morbidity experience, policy lapses and surrenders, current asset yields and expenses, and expected interest rate yields. The Company periodically performs a gross premium valuation and reviews original assumptions, including capitalized expenses which reduce the gross premium valuation, to evaluate whether the assets and liabilities are adequate and whether a loss reserve should be recognized.
Insurance reserves for Property and Casualty Insurance and U-Haul take into account losses incurred based upon actuarial estimates and are management’s best approximation of future payments.
These estimates are based upon past claims experience and current claim trends as well as social and economic conditions such as changes in legal theories and inflation.
These reserves consist of case reserves for reported losses and a provision for IBNR losses, both reduced by applicable reinsurance recoverables, resulting in a net liability.
Due to the nature of the underlying risks and high degree of uncertainty associated with the determination of the liability for future policy benefits and claims, the amounts to be ultimately paid to settle these liabilities cannot be precisely determined and may vary significantly from the estimated liability, especially for long-tailed casualty lines of business such as excess workers’ compensation.
As a result of the long-tailed nature of the excess workers’ compensation policies written by Repwest from 1983 through 2001, it may take a number of years for claims to be fully reported and finally settled.
On a regular basis insurance reserve adequacy is reviewed by management to determine if existing assumptions need to be updated. In determining the assumptions for calculating workers’ compensation reserves, management considers multiple factors including the following:
-
Claimant longevity,
-
Cost trends associated with claimant treatments,
-
Changes in ceding entity and third party administrator reporting practices,
-
Changes in environmental factors including legal and regulatory,
-
Current conditions affecting claim settlements, and
-
Future economic conditions including inflation.
We have reserved each claim based upon the accumulation of current claim costs projected through each claimant’s life expectancy, and then adjusted for applicable reinsurance arrangements.
Management reviews each claim bi-annually or more frequently, if there are changes in facts or circumstances to determine if the estimated life-time claim costs have increased and then adjusts the reserve estimate accordingly at that time.
We have factored in an estimate of what the potential cost increases could be in our IBNR liability.
We have not assumed settlement of the existing claims in calculating the reserve amount, unless it is in the final stages of completion.
Continued increases in claim costs, including medical inflation and new treatments and medications could lead to future adverse development resulting in additional reserve strengthening.
Conversely, settlement of existing claims or if injured workers return to work or expire prematurely, could lead to future positive development.
Impairment of Investments
Investments are evaluated pursuant to guidance contained in ASC 320 -
Investments - Debt and Equity Securities
to determine if and when a decline in market value of debt securities below amortized cost is other-than-temporary. Management makes certain assumptions or judgments in its assessment including but not limited to: our ability and intent to hold the security, quoted market prices, dealer quotes or discounted cash flows, industry factors, financial factors, and issuer specific information such as credit strength. Other-than-temporary impairment in value is recognized in the current period operating results. There were no write downs in fiscal 2020, 2019 and 2018.
Income Taxes
We file a consolidated tax return with all of our legal subsidiaries.
Our tax returns are periodically reviewed by various taxing authorities. The final outcome of these audits may cause changes that could materially impact our financial results. Please see Note 14, Provision for Taxes, of the Notes to Consolidated Financial Statements included in Item 8: Financial Statements and Supplementary Data, of this Annual Report for more information.
Fair Values
Fair values of cash equivalents approximate carrying value due to the short period of time to maturity. Fair values of short-term investments, investments available-for-sale, long-term investments, mortgage loans and notes on real estate, and interest rate swap contracts are based on quoted market prices, dealer quotes or discounted cash flows. Fair values of trade receivables approximate their recorded value.
Our financial instruments that are exposed to concentrations of credit risk consist primarily of temporary cash investments, trade receivables, reinsurance recoverables and notes receivable. Limited credit risk exists on trade receivables due to the diversity of our customer base and their dispersion across broad geographic markets. We place our temporary cash investments with financial institutions and limit the amount of credit exposure to any one financial institution.
We have mortgage receivables, which potentially expose us to credit risk. The portfolio of notes is principally collateralized by self-storage facilities and commercial properties. We have not experienced any material losses related to the notes from individual or groups of notes in any particular industry or geographic area. The estimated fair values were determined using the discounted cash flow method and using interest rates currently offered for similar loans to borrowers with similar credit ratings.
The carrying amount of long-term debt and short-term borrowings are estimated to approximate fair value as the actual interest rate is consistent with the rate estimated to be currently available for debt of similar term and remaining maturity.
Other investments including short-term investments are substantially current or bear reasonable interest rates. As a result, the carrying values of these financial instruments approximate fair value.
Recent Accounting Pronouncements
Please see Note 3, Accounting Policies, of the Notes to Consolidated Financial Statements included in Item 8: Financial Statements and Supplementary Data, of this Annual Report for more information.
AMERCO and Consolidated Subsidiaries
Fiscal 2020 Compared with Fiscal 2019
Listed below, on a consolidated basis, are revenues for our major product lines for fiscal 2020 and fiscal 2019:
|
|
Year Ended March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Self-moving equipment rentals
|
$
|
2,692,413
|
$
|
2,653,497
|
Self-storage revenues
|
|
418,741
|
|
367,276
|
Self-moving and self-storage products and service sales
|
|
265,091
|
|
264,146
|
Property management fees
|
|
30,406
|
|
29,148
|
Life insurance premiums
|
|
127,976
|
|
63,488
|
Property and casualty insurance premiums
|
|
66,053
|
|
60,853
|
Net investment and interest income
|
|
137,829
|
|
110,934
|
Other revenue
|
|
240,359
|
|
219,365
|
Consolidated revenue
|
$
|
3,978,868
|
$
|
3,768,707
|
Self-moving equipment rental revenues increased $38.9 million during fiscal 2020, compared with fiscal 2019.
Revenue for both our In-town and one-way markets improved for trucks and trailers.
Partially offsetting the improvement was a reduction in the volume of Corporate Account rentals in the third and fourth quarters of fiscal 2020, along with the decline in overall rental activity in the second half of March 2020 due to the COVID-19 related stay-at-home orders.
We increased the number of retail locations, trucks and trailers in the rental fleet compared to the same period last year.
Self-storage revenues increased $51.5 million during fiscal 2020, compared with fiscal 2019.
The average monthly number of occupied units increased by 16%, or 45,000 units during fiscal 2020 compared with the same period last year.
The growth in revenues and units rented comes from a combination of occupancy gains at existing locations and from the addition of new facilities to the portfolio. During fiscal 2020, we added approximately 5.8 million net rentable square feet, a 16% increase, with approximately 1.2 million of that occurring during the fourth quarter of fiscal 2020.
Life insurance premiums increased $64.5 million during fiscal 2020, compared with fiscal 2019 primarily due to a reinsurance agreement termination in the fourth quarter of fiscal 2019, reducing prior year premiums by $76.0 million.
Property and casualty insurance premiums increased $5.2 million during fiscal 2020, compared with fiscal 2019. A significant portion of Repwest’s premiums are from policies sold in conjunction with U-Haul rental transactions. The premium increase corresponded with the increased moving and storage transactions at U-Haul during the same period.
Net investment and interest income increased $26.9 million during fiscal 2020, compared with fiscal 2019 due to a larger invested asset base and realized gains on derivatives at our life insurance subsidiary.
Additionally, recognizing the changes in market value of unaffiliated common stocks at our insurance subsidiary accounted for $9.5 million of the increase.
Other revenue increased $21.0 million during fiscal 2020, compared with fiscal 2019, caused primarily by growth in our U-Box
®
program.
Listed
below
are
revenues
and
earnings
from
operations
at
each
of
our
operating
segments
for
fiscal
2020
and
2019.
The
insurance
companies’
years
ended
December
31,
2019
and
2018.
|
|
Year Ended March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Moving and storage
|
|
|
|
|
Revenues
|
$
|
3,657,766
|
$
|
3,545,809
|
Earnings from operations before equity in earnings of subsidiaries
|
|
471,962
|
|
569,241
|
Property and casualty insurance
|
|
|
|
|
Revenues
|
|
89,064
|
|
75,837
|
Earnings from operations
|
|
42,884
|
|
27,406
|
Life insurance
|
|
|
|
|
Revenues
|
|
241,464
|
|
154,714
|
Earnings from operations
|
|
26,394
|
|
25,481
|
Eliminations
|
|
|
|
|
Revenues
|
|
(9,426)
|
|
(7,653)
|
Earnings from operations before equity in earnings of subsidiaries
|
|
(1,112)
|
|
(1,141)
|
Consolidated Results
|
|
|
|
|
Revenues
|
|
3,978,868
|
|
3,768,707
|
Earnings from operations
|
|
540,128
|
|
620,987
|
Total costs and expenses increased $291.0 million during fiscal 2020, compared with fiscal 2019. Our insurance segments’ total costs and expenses increased $83.6 million; this was largely due to a one-time decrease of $76.4 million in life benefits in fiscal 2019 because Oxford agreed to terminate a reinsurance contract with one of our reinsurers (“Reinsurance contract termination”).
Operating expenses for Moving and Storage increased $131.3 million.
The largest contributors to this were personnel, liability costs, utilities, property maintenance projects, property taxes and freight expense. Repair costs associated with the rental fleet increased $19.5 million primarily due to an increase in the number of rental trucks and trailers.
Depreciation expense associated with our rental fleet increased $55.1 million to $510.5 million due to the larger fleet.
Depreciation expense on all other assets, mostly buildings and improvements, increased $28.0 million to $153.6 million. Gains on the disposal of real estate increased $0.7 million due to the condemnation of a property in the first quarter of fiscal 2020.
As a result of the above-mentioned changes in revenues and expenses, earnings from operations decreased to $540.1 million for fiscal 2020, compared with $621.0 million for fiscal 2019.
Interest expense for fiscal 2020 was $161.0 million, compared with $142.4 million for fiscal 2019 due to an increase in borrowings in fiscal 2020.
Income tax benefit (expense) was $63.9 million for fiscal 2020, compared with ($106.7) million for fiscal 2019 due to the effect of the Coronavirus Aid, Relief and Economic Security (the “CARES Act”) as enacted on March 27, 2020. Our effective tax rate was (16.9%) of net income before taxes for fiscal 2020, compared with 22.3% in the prior year period. Federal net operating losses from fiscal years 2018, 2019 and 2020 have been carried back to prior tax years as provided by the CARES Act. The statutory tax rate for the carryback years was 35% as compared with 21% at present. Consequently, we recognized a benefit amount of $146.0 million in fiscal 2020. Excluding the CARES Act benefit mentioned above, our effective tax rate for all of fiscal 2020, post CARES Act, was 21.7% compared with 22.3% for fiscal 2019. See Note 14, of the Notes to Consolidated Financial Statements included in Item 8: Financial Statements and Supplementary Data, of this Annual Report for more information on income taxes.
As a result of the above-mentioned items, earnings available to common shareholders were $442.0 million for fiscal 2020, compared with $370.9 million for fiscal 2019.
Basic and diluted earnings per common share for fiscal 2020 were $22.55, compared with $18.93 for fiscal 2019.
The weighted average common shares outstanding basic and diluted were 19,603,708 for fiscal 2020, compared with 19,592,048 for fiscal 2019.
AMERCO and Consolidated Subsidiaries
Fiscal 2019 Compared with Fiscal 2018
Listed below, on a consolidated basis, are revenues for our major product lines for fiscal 2019 and fiscal 2018:
|
|
Year Ended March 31,
|
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Self-moving equipment rentals
|
$
|
2,653,497
|
$
|
2,479,742
|
Self-storage revenues
|
|
367,276
|
|
323,903
|
Self-moving and self-storage products and service sales
|
|
264,146
|
|
261,557
|
Property management fees
|
|
29,148
|
|
29,602
|
Life insurance premiums
|
|
63,488
|
|
154,703
|
Property and casualty insurance premiums
|
|
60,853
|
|
57,100
|
Net investment and interest income
|
|
110,934
|
|
110,473
|
Other revenue
|
|
219,365
|
|
184,034
|
Consolidated revenue
|
$
|
3,768,707
|
$
|
3,601,114
|
Self-moving equipment rental revenues increased $173.8 million during fiscal 2019, compared with fiscal 2018. During fiscal 2019 we expanded the number of Company-owned locations along with independent dealers, and increased the number of trucks, trailers and towing devices in our rental fleet.
In the third and fourth quarters of fiscal 2019, we saw revenue improvements in our corporate account business.
Revenue and transactions for both the One-way and in-town markets improved compared to fiscal 2018.
Self-storage revenues increased $43.4 million during fiscal 2019, compared with fiscal 2018.
The average monthly amount of occupied square feet increased by 12.0% during fiscal 2019 compared with the same period in fiscal 2018.
The growth in revenues and square feet rented comes from a combination of improved rates per square foot, occupancy gains at existing locations and from the addition of new facilities to the portfolio. During fiscal 2019, we added approximately 5.3 million net rentable square feet, a 17.0% increase, with approximately 1.5 million of that occurring on during the fourth quarter of fiscal 2019.
Sales of self-moving and self-storage products and services increased $2.6 million during fiscal 2019, compared with fiscal 2018, primarily from the sales of moving supplies and propane.
Life insurance premiums decreased $91.2 million during fiscal 2019, compared with fiscal 2018. In the fourth quarter of fiscal 2019, due to the Reinsurance contract termination. As a result, there was a one-time decrease in life insurance premiums of $78.4 million due to the transfer of liabilities to the reinsurer for termination of the contract, along with decreased Medicare supplement premiums.
Property and casualty insurance premiums increased $3.8 million during fiscal 2019, compared with fiscal 2018 due to an increase in Safetow
®
and Safestor
®
sales which corresponds with increased equipment and storage rental transactions.
Net investment and interest income increased $0.5 million during fiscal 2019, compared with fiscal 2018 due to a larger invested asset base at our life insurance subsidiary. This accounted for a $5.7 million decrease in fiscal 2019.
Other revenue increased $35.3 million during fiscal 2019, compared with fiscal 2018, caused primarily by growth in our U-Box
®
program.
Listed
below
are
revenues
and
earnings
from
operations
at
each
of
our
operating
segments
for
fiscal
2019
and
2018.
The
insurance
companies’
years
ended
December
31,
2018
and
2017.
|
|
Year Ended March 31,
|
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Moving and storage
|
|
|
|
|
Revenues
|
$
|
3,545,809
|
$
|
3,290,667
|
Earnings from operations before equity in earnings of subsidiaries
|
|
569,241
|
|
712,700
|
Property and casualty insurance
|
|
|
|
|
Revenues
|
|
75,837
|
|
74,571
|
Earnings from operations
|
|
27,406
|
|
25,878
|
Life insurance
|
|
|
|
|
Revenues
|
|
154,714
|
|
243,862
|
Earnings from operations
|
|
25,481
|
|
27,959
|
Eliminations
|
|
|
|
|
Revenues
|
|
(7,653)
|
|
(7,986)
|
Earnings from operations before equity in earnings of subsidiaries
|
|
(1,141)
|
|
(1,291)
|
Consolidated Results
|
|
|
|
|
Revenues
|
|
3,768,707
|
|
3,601,114
|
Earnings from operations
|
|
620,987
|
|
765,246
|
Total costs and expenses increased $116.5 million during fiscal 2019, compared with fiscal 2018, excluding changes to net (gains) losses on disposal of real estate. The Moving and Storage segment accounted for a $203.2 million increase and our insurance segments total costs and expenses decreased $86.9 million largely due to a one-time decrease of $76.4 million in life benefits due to the Reinsurance contract termination. Operating expenses for Moving and Storage increased $179.6 million, largely from increased personnel, maintenance repairs, shipping costs associated with U-Box
®
, building maintenance and property taxes. Repair costs accounted for $45.6 million of the increase. Net gains from the disposal of rental equipment increased $15.1 million.
Compared with fiscal 2018, we sold more used trucks and the average sales proceeds per truck improved.
Depreciation expense associated with our rental fleet increased $11.6 million due to a larger fleet.
Depreciation expense on all other assets, largely from buildings and improvements, increased $14.4 million.
Net gains on disposal of real estate decreased $195.4 million.
The decrease was caused by the sale of a portion of our Chelsea, New York property in October 2017, which resulted in a pre-tax gain of $190.7 million in fiscal 2018.
As a result of the above-mentioned changes in revenues and expenses, earnings from operations decreased to $621.0 million for fiscal 2019, compared with $765.2 million for fiscal 2018.
Interest expense for fiscal 2019 was $142.4 million, compared with $126.7 million for fiscal 2018 due to an increase in borrowings in fiscal 2019.
Income tax benefit (expense) was ($106.7) million for fiscal 2019, compared with $153.0 million for fiscal 2018 due to the effects of the Tax Reform Act as enacted on December 22, 2017. Our effective tax rate was 22.3% of net income before taxes for fiscal 2019, compared to (24.0%) in the prior-year period. The decrease in our deferred tax liability in fiscal 2018 resulting from the application of the new federal income tax rate accounted for a $371.5 million decrease, partially offset by a $10.7 million one-time increase resulting from the deemed repatriation of foreign earnings and a $4.2 million one-time increase resulting from Phase Three tax on our Life Insurance subsidiary. Excluding the one-time benefits and charges mentioned above, our effective tax rate for all of fiscal 2018, post Tax Reform Act, was 31.8%. See Note 14, Provisions for Taxes, of the Notes to Consolidated Financial Statements included in Item 8: Financial Statements and Supplementary Data, of this Annual Report for more information on income taxes.
As a result of the above-mentioned items, earnings available to common shareholders were $370.9 million for fiscal 2019, compared with $790.6 million for fiscal 2018.
Basic and diluted earnings per common share for fiscal 2019 were $18.93, compared with $40.36 for fiscal 2018.
The weighted average common shares outstanding basic and diluted were 19,592,048 for fiscal 2019, compared with 19,588,889 for fiscal 2018.
Moving and Storage
Fiscal 2020 Compared with Fiscal 2019
Listed below are revenues for the major product lines at Moving and Storage for fiscal 2020 and fiscal 2019:
|
|
Year Ended March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Self-moving equipment rentals
|
$
|
2,696,516
|
$
|
2,656,327
|
Self-storage revenues
|
|
418,741
|
|
367,276
|
Self-moving and self-storage products and service sales
|
|
265,091
|
|
264,146
|
Property management fees
|
|
30,406
|
|
29,148
|
Net investment and interest income
|
|
10,593
|
|
13,857
|
Other revenue
|
|
236,419
|
|
215,055
|
Moving and Storage revenue
|
$
|
3,657,766
|
$
|
3,545,809
|
Self-moving equipment rental revenues increased $40.2 million during fiscal 2020, compared with fiscal 2019. Revenue for both our In-town and one-way markets improved for trucks and trailers.
Partially offsetting the improvement was a reduction in the volume of Corporate Account rentals in the third and fourth quarters of fiscal 2020 along with the decline in overall rental activity in the second half of March 2020 due to the COVID-19 related stay-at-home orders.
We increased the number of retail locations, trucks and trailers in the rental fleet compared to the same period last year.
Self-storage revenues increased $51.5 million during fiscal 2020, compared with fiscal 2019.
The average monthly number of occupied units increased by 16%, or 45,000 units during fiscal 2020 compared with the same period last year.
The growth in revenues and units rented comes from a combination of occupancy gains at existing locations and from the addition of new facilities to the portfolio. During fiscal 2020, we added approximately 5.8 million net rentable square feet, a 16% increase, with approximately 1.2 million of that occurring during the fourth quarter of fiscal 2020.
The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned storage locations follows:
|
|
Year Ended March 31,
|
|
|
2020
|
|
2019
|
|
(In thousands, except occupancy rate)
|
Unit count as of March 31
|
|
503
|
|
428
|
Square footage as of March 31
|
|
42,082
|
|
36,237
|
Average monthly number of units occupied
|
|
319
|
|
275
|
Average monthly occupancy rate based on unit count
|
|
67.7%
|
|
68.7%
|
Average monthly square footage occupied
|
|
28,946
|
|
24,862
|
During fiscal 2020, we added approximately 5.8 million net rentable square feet of new storage to the system. This was a mix of existing storage locations we acquired and new development. On average, the occupancy rate of this new capacity on the date it was added was 2%.
Net investment and interest income decreased $3.3 million during fiscal 2020, compared with fiscal 2019 due to decreased invested cash balances and lower yields.
Other revenue increased $21.4 million during fiscal 2020, compared with fiscal 2019, caused primarily by growth in our U-Box
®
program.
Total costs and expenses increased $209.2 million during fiscal 2020, compared with fiscal 2019. Operating expenses for Moving and Storage increased $131.3 million.
The largest contributors to this were personnel, liability costs, utilities, property maintenance projects, property taxes and freight expense. Repair costs associated with the rental fleet increased $19.5 million primarily due to an increase in the number of rental trucks and trailers.
Depreciation expense associated with our rental fleet increased $55.1 million to $510.5 million due to the larger fleet.
Depreciation expense on all other assets, mostly buildings and improvements, increased $28.0 million to $153.6 million. Gains on the disposal of real estate increased $0.7 million due to the condemnation of a property in the first quarter of fiscal 2020.
As a result of the above-mentioned changes in revenues and expenses, earnings from operations for Moving and Storage before consolidation of the equity in the earnings of the insurance subsidiaries decreased to $472.0 million for fiscal 2020 as compared with $569.2 million for fiscal 2019.
Equity in the earnings of AMERCO’s insurance subsidiaries increased $14.0 million for fiscal 2020, compared with fiscal 2019.
As a result of the above-mentioned changes in revenues and expenses, earnings from operations decreased to $527.8 million for fiscal 2020, compared with $611.1 million
for fiscal 2019.
Moving and Storage
Fiscal 2019 Compared with Fiscal 2018
Listed below are revenues for the major product lines at Moving and Storage for fiscal 2019 and fiscal 2018:
|
|
Year Ended March 31,
|
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Self-moving equipment rentals
|
$
|
2,656,327
|
$
|
2,483,956
|
Self-storage revenues
|
|
367,276
|
|
323,903
|
Self-moving and self-storage products and service sales
|
|
264,146
|
|
261,557
|
Property management fees
|
|
29,148
|
|
29,602
|
Net investment and interest income
|
|
13,857
|
|
12,232
|
Other revenue
|
|
215,055
|
|
179,417
|
Moving and Storage revenue
|
$
|
3,545,809
|
$
|
3,290,667
|
Self-moving equipment rental revenues increased $172.4 million during fiscal 2019, compared with fiscal 2018. During fiscal 2019 we expanded the number of Company-owned locations along with independent dealers, and increased the number of trucks, trailers and towing devices in our rental fleet.
In the third and fourth quarters we saw revenue improvements in our corporate account business.
Revenue and transactions for both the One-way and in-town markets improved compared to fiscal 2018.
Self-storage revenues increased $43.4 million during fiscal 2019, compared with fiscal 2018.
The average monthly amount of occupied square feet increased by 12.0% during fiscal 2019 compared with the same period in fiscal 2018.
The growth in revenues and square feet rented comes from a combination of improved rates per square foot, occupancy gains at existing locations and from the addition of new facilities to the portfolio. During fiscal 2019, we added approximately 5.3 million net rentable square feet, a 17.0% increase, with approximately 1.5 million of that coming on during the fourth quarter of fiscal 2019.
The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned storage locations follows:
|
|
Year Ended March 31,
|
|
|
2019
|
|
2018
|
|
|
(In thousands, except occupancy rate)
|
Unit count as of March 31
|
|
428
|
|
366
|
Square footage as of March 31
|
|
36,237
|
|
30,974
|
Average monthly number of units occupied
|
|
275
|
|
246
|
Average monthly occupancy rate based on unit count
|
|
68.7%
|
|
71.6%
|
Average monthly square footage occupied
|
|
24,862
|
|
22,203
|
During fiscal 2019, we added approximately 5.3 million net rentable square feet of new storage to the system. This was a mix of existing storage locations we acquired and new development. On average, the occupancy rate of this new capacity on the date it was added was 9.5%.
Sales of self-moving and self-storage products and services increased $2.6 million during fiscal 2019, compared with fiscal 2018 primarily from the sales of moving supplies and propane.
Other revenue increased $35.6 million during fiscal 2019, compared with fiscal 2018, caused primarily by growth in our U-Box
®
program.
Total costs and expenses increased $203.2 million during fiscal 2019, compared with fiscal 2018, excluding changes to net (gains) losses on disposal of real estate. Operating expenses for Moving and Storage increased $179.6 million, largely from increased personnel, maintenance repairs, shipping costs associated with U-Box
®
, building maintenance and property taxes. Repair costs accounted for $45.6 million of the increase. Net gains from the disposal of rental equipment increased $15.1 million.
Compared with fiscal 2018, we sold more used trucks and the average sales proceeds per truck improved.
Depreciation expense associated with our rental fleet increased $11.6 million due to a larger fleet.
Depreciation expense on all other assets, largely from buildings and improvements increased $14.4 million.
Net gains on disposal of real estate decreased $195.4 million.
The decrease was caused by the sale of a portion of our Chelsea, New York property in October 2017 which resulted in a pre-tax gain of $190.7 million in fiscal 2018.
As a result of the above-mentioned changes in revenues and expenses, earnings from operations for Moving and Storage before consolidation of the equity in the earnings of the insurance subsidiaries decreased to $569.2 million for fiscal 2019 as compared with $712.7 million for fiscal 2018.
Equity in the earnings of AMERCO’s insurance subsidiaries decreased $5.2 million for fiscal 2019, compared with fiscal 2018.
As a result of the above-mentioned changes in revenues and expenses, earnings from operations decreased to $611.1 million for fiscal 2019, compared with $759.7 million for fiscal 2018.
Property and Casualty Insurance
2019 Compared with 2018
Net premiums were $69.1 million and $63.5 million for the years ended December 31, 2019 and 2018, respectively. A significant portion of Repwest’s premiums are from policies sold in conjunction with U-Haul rental transactions. The premium growth corresponded with the increased moving and storage transactions at U-Haul.
Net investment and interest income were $19.9 million and $12.3 million for the years ended December 31, 2019 and 2018, respectively. The increase in equity valuations of $9.5 million were offset by a decrease in realized investment gains of $2.6 million.
Net operating expenses were $33.8 million and $34.2 million for the years ended December 31, 2019 and 2018, respectively. The change was due to an increase in commissions, decreased loss adjusting fees and subrogation income.
Benefits and losses expenses were $12.4 million and $14.2 million for the years
ended December 31, 2019 and 2018, respectively. The decrease resulted from favorable loss experience.
As a result of the above-mentioned changes in revenues and expenses, pretax earnings from operations were $42.9 million and $27.4 million for the years ended December 31, 2019 and 2018, respectively.
Property and Casualty Insurance
2018 Compared with 2017
Net premiums were $63.5 million and $58.8 million for the years ended December 31, 2018 and 2017, respectively. A significant portion of Repwest’s premiums are from policies sold in conjunction with U-Haul rental transactions. The premium growth corresponded with the increased moving and storage transactions at U-Haul.
Net investment and interest income was $12.3 million and $15.8 million for the years ended December 31, 2018 and 2017, respectively. The main driver of the change in net investment income was the increase in realized losses of $5.7 million due to market changes in our equity securities for the twelve months ended December 31, 2018. Updated accounting guidance now requires changes in the market value of equity securities held for investment to be recognized through income.
Net operating expenses were $34.2 million and $32.7 million for the years ended December 31, 2018 and 2017, respectively. The change was due to an increase in commissions, decreased loss adjusting fees and subrogation income.
Benefits and losses expenses were $14.2 million and $16.0 million for the years
ended December 31, 2018 and 2017, respectively. The decrease resulted from favorable loss experience.
As a result of the above-mentioned changes in revenues and expenses, pretax earnings from operations were $27.4 million and $25.9 million for the years ended December 31, 2018 and 2017, respectively.
Life Insurance
2019 Compared with 2018
Net premiums were $128.0 million and $63.5 million for the years ended December 31, 2019 and 2018, respectively. Life insurance premiums increased by $76.8 million primarily due to a reinsurance agreement termination in the fourth quarter of fiscal 2019, reducing prior year premiums by $76.0 million.
Medicare Supplement premiums decreased by $11.2 million due to minimal new sales and declined premiums on the existing business offset by rate increases on renewal premiums. In addition, the remaining lines of business premiums decreased by $1.2 million. Deferred annuity deposits were $221.5 million or $148.6 million below prior year and are accounted for on balance sheet as deposits rather than premiums.
Net investment and interest income was $109.0 million and $86.4 million for the years ended December 31, 2019 and 2018, respectively. Net investment income from fixed maturities increased $10.5 million from a larger invested assets base. The increase in realized capital gains and mortgage prepayment gain was $8.0 million, coupled with an $8.0 million increase in realized gains on derivatives used as economic hedges for our fixed indexed annuities. This was partially offset by a $3.9 million decrease in the investment income from other invested assets, primarily from a reduced investment in mortgage loans.
Net operating expenses were $21.4 million and $14.6 million for the years ended December 31, 2019 and 2018, respectively. The variance was primarily due to a $6.5 million increase in life insurance commission expense offset by a $0.3 million reduction in Medicare supplement commission expense.
The increase in life insurance commission expense was primarily due to a prior year commission expense reduction in the fourth quarter of 2018 from a commission allowance on a reinsurance agreement termination. In addition, there was an increase of $0.6 million in general expenses.
Benefits and losses expenses were $162.4 million and $86.1 million for the years ended December 31, 2019 and 2018, respectively. Life insurance benefits increased by a $73.5 million due to the reinsurance agreement termination in the fourth quarter of fiscal 2019, reducing prior year life benefits by $71.6 million. An additional increase of $1.9 million in life benefits was a result of adverse mortality. The interest credited to policyholders increased by $15.1 million on a larger annuity deposit base. This was offset by a $11.0 million decrease in Medicare supplement benefits from the declined policies in force and a $1.3 million in supplementary annuity contract disbursements and the remaining lines.
Amortization of deferred acquisition costs (“DAC”), sales inducement asset (“SIA“) and the value of business acquired (“VOBA”) was $31.2 million and $28.6 million for the years ended December 31, 2019 and 2018, respectively. The increase of $6.2 million was primarily due to a higher DAC amortization on annuities from the increased asset base supported by continued sales.
This was offset by a $ 3.5 million decrease in VOBA amortization, a result of a VOBA write off in the prior year due to a reinsurance agreement termination.
As a result of the above-mentioned changes in revenues and expenses, pretax earnings from operations were $26.4 million and $25.5 million for the years ended December 31, 2019 and 2018, respectively.
Life Insurance
2018 Compared with 2017
Net premiums were $63.5 million and $154.7 million for the years ended December 31, 2018 and 2017, respectively. There was a one-time decrease in life insurance premiums of $78.4 million due to the transfer of liabilities as a result of the Reinsurance contract termination, effective November 30, 2018. Medicare Supplement premiums decreased by $12.6 million due to the reduction in new sales and policy decrements on the existing business offset by premium rate increases. Premiums on other lines of business increased $0.2 million. Deferred annuity deposits were $370.1 million or $73.8 million above the prior year and are accounted for on the balance sheet as deposits rather than premiums.
Net investment and interest income was $86.4 million and $84.2 million for the years ended December 31, 2018 and 2017, respectively. Investment income from fixed maturities and other invested assets increased $10.1 million from a larger invested asset base, partially offset by a $2.8 million decrease in realized losses and a $5.1 million loss on derivatives.
Net operating expenses were $14.6 million and $22.1 million for the years ended December 31, 2018 and 2017, respectively. The decrease was due to a one-time commission allowance of $6.8 million received on the reinsurance agreement termination which was recorded as a reduction to commission expense and a reduction in commission expense from the decreased Medicare supplement premiums.
Benefits and losses expenses were $86.1 million and $169.3 million for the years ended December 31, 2018 and 2017, respectively. There was a one-time decrease of $76.4 million in Life benefits due to the transfer of liabilities for the Reinsurance contract termination. Medicare supplement and other health benefits decreased $9.8 million from the declined policies in force. Partially offsetting this was a $3.2 million increase in interest credited to policyholders on a larger annuity deposit base.
Amortization of DAC, SIA and VOBA was $28.6 million and $24.5 million for the years ended December 31, 2018 and 2017, respectively.
The increase was primarily due to a one-time $3.3 million VOBA write-off as a result of the Reinsurance contract termination. In addition, there was an increase in annuity DAC amortization due to the increased amount of annuity business sold during fiscal 2019
. Conversely, DAC amortization associated with Medicare Supplement has decreased as a result of the declining business inforce.
As a result of the above-mentioned changes in revenues and expenses, pretax earnings from operations were $25.5 million and $28.0 million for the years ended December 31, 2018 and 2017, respectively.
Liquidity and Capital Resources
We believe our current capital structure is a positive factor that will enable us to pursue our operational plans and goals and provide us with sufficient liquidity for the foreseeable future. There are many factors which could affect our liquidity, including some which are beyond our control, and there is no assurance that future cash flows and liquidity resources will be sufficient to meet our outstanding debt obligations and our other future capital needs.
At March 31, 2020, cash and cash equivalents totaled $494.4 million, compared with $673.7 million at March 31, 2019. The assets of our insurance subsidiaries are generally unavailable to fulfill the obligations of non-insurance operations (AMERCO, U-Haul and Real Estate). As of March 31, 2020 (or as otherwise indicated), cash and cash equivalents, other financial assets (receivables, short-term investments, other investments, fixed maturities, and related party assets) and debt obligations of each operating segment were:
|
|
Moving & Storage
|
|
Property and Casualty Insurance (a)
|
|
Life Insurance (a)
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
459,078
|
$
|
4,794
|
$
|
30,480
|
Other financial assets
|
|
122,088
|
|
480,275
|
|
2,504,213
|
Debt obligations
|
|
4,609,844
|
|
–
|
|
11,447
|
|
|
|
|
|
|
|
(a) As of December 31, 2019
|
|
|
|
|
|
|
At March 31, 2020, Moving and Storage had available borrowing capacity under existing credit facilities of $39.0 million.
Towards the end of March and into April and May 2020, COVID-19 has negatively affected our operating cash flows through lower self-moving equipment rental revenues along with a near total reduction in equipment sales proceeds stemming from the closures of commercial auto auctions.
In March 2020, we drew down $50.0 million from our corporate revolver and in April 2020, we expanded this revolver by an additional $50.0 million and fully borrowed that as well.
We entered into $225 million of additional term loans in April and May to further strengthen our liquidity position.
These loans have not had a material negative effect on our cost of borrowing.
We believe that the Company has adequate liquidity to meet our obligations.
However, there can be no assurance that market conditions resulting from COVID-19 will not worsen and have a material negative effect on our liquidity.
A summary of our consolidated cash flows for fiscal 2020, 2019 and 2018 is shown in the table below:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Net cash provided by operating activities
|
$
|
1,075,513
|
$
|
975,583
|
$
|
937,684
|
Net cash used by investing activities
|
|
(1,766,649)
|
|
(1,571,136)
|
|
(898,304)
|
Net cash provided by financing activities
|
|
512,320
|
|
514,582
|
|
16,604
|
Effects of exchange rate on cash
|
|
(533)
|
|
(4,716)
|
|
5,598
|
Net increase (decrease) in cash flow
|
|
(179,349)
|
|
(85,687)
|
|
61,582
|
Cash at the beginning of the period
|
|
673,701
|
|
759,388
|
|
697,806
|
Cash at the end of the period
|
$
|
494,352
|
$
|
673,701
|
$
|
759,388
|
Net cash provided by operating activities increased $99.9 million in fiscal 2020, compared with fiscal 2019.
The reinsurance transaction at the life insurance segment in fiscal 2019 accounts for $64.6 million of the improvement.
Operating cash from the Moving and Storage segment increased by $21.6 million.
Net cash used by investing activities increased $195.5 million in fiscal 2020, compared with fiscal 2019. Purchases of property, plant and equipment, which are reported net of cash from sales and lease-back transactions (for fiscal 2019 and fiscal 2018), increased $439.4 million. Cash from the sales of property, plant and equipment increased $81.1 million largely due to increased fleet sales. Net cash deposited in real estate acquisitions escrow accounts increased $2.3 million. For our insurance subsidiaries, net cash used in investing activities decreased $159.9 million compared with the same period last year.
Net cash provided by financing activities decreased $2.3 million in fiscal 2020, compared with fiscal 2019. This was due to a combination of increased debt and capital lease repayments of $54.6 million, an increase in cash from borrowings of $224.1 million, a decrease in net annuity deposits from Life Insurance of $183.7 million and a decrease in common stock dividends paid of $9.8 million.
Liquidity and Capital Resources and Requirements of Our Operating Segments
Moving and Storage
To meet the needs of our customers, U-Haul maintains a large fleet of rental equipment. Capital expenditures have primarily consisted of new rental equipment acquisitions and the buyouts of existing fleet from leases. The capital to fund these expenditures has historically been obtained internally from operations and the sale of used equipment and externally from debt and lease financing. In the future, we anticipate that our internally generated funds will be used to service the existing debt and fund operations. U-Haul estimates that during fiscal 2021 the Company will reinvest in its truck and trailer rental fleet approximately $460 million, net of equipment sales and excluding any lease buyouts. For fiscal 2020, the Company invested, net of sales, approximately $700 million before any lease buyouts in its truck and trailer fleet. Fleet investments in fiscal 2021 and beyond will be dependent upon several factors including the availability of capital, the truck rental environment and the used-truck sales market. We anticipate that the fiscal 2021 investments will be funded largely through debt financing, external lease financing and cash from operations. Management considers several factors including cost and tax consequences when selecting a method to fund capital expenditures. Our allocation between debt and lease financing can change from year to year based upon financial market conditions which may alter the cost or availability of financing options.
Based upon interactions with our existing lenders, the Company does not believe that COVID-19 will materially inhibit our ability to obtain financing for the purchases of rental equipment in fiscal 2021.
Should the situation severely worsen this belief could change.
Real Estate has traditionally financed the acquisition of self-storage properties to support U-Haul's growth through debt financing and funds from operations. The Company’s plan for the expansion of owned storage properties includes the acquisition of existing self-storage locations from third parties, the acquisition and development of bare land, and the acquisition and redevelopment of existing buildings not currently used for self-storage. The Company expects to fund these development projects through a combination of internally generated funds along with borrowings against existing properties as they operationally mature. For fiscal 2020, the Company invested $751 million in real estate acquisitions, new construction and renovation and repair compared to $1.0 billion in fiscal 2019.
For fiscal 2021, the timing of new projects will be dependent upon several factors, including the entitlement process, availability of capital, weather, the identification and successful acquisition of target properties and any lingering effects of COVID-19.
In April and May of 2020, the Company has opted to slow the development of new self-storage projects to preserve liquidity.
We will calibrate our capital spending based in part upon the evolving effects of COVID-19.
U-Haul's growth plan in self-storage also includes the expansion of the U-Haul Storage Affiliate program, which does not require significant capital.
Net capital expenditures (purchases of property, plant and equipment less proceeds from the sale of property, plant and equipment and lease proceeds) were $1,622.0 million, $1,263.7 million and $663.9 million for fiscal 2020, 2019 and 2018, respectively. The components of our net capital expenditures are provided in the following table:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Purchases of rental equipment
|
$
|
1,374,141
|
$
|
1,162,909
|
$
|
1,006,503
|
Equipment lease buyouts
|
|
63,973
|
|
30,566
|
|
6,594
|
Purchases of real estate, construction and renovations
|
|
751,395
|
|
1,003,030
|
|
606,990
|
Other capital expenditures
|
|
119,897
|
|
21,831
|
|
140,627
|
Gross capital expenditures
|
|
2,309,406
|
|
2,218,336
|
|
1,760,714
|
Less: Lease proceeds
|
|
–
|
|
(348,368)
|
|
(396,969)
|
Less: Sales of property, plant and equipment
|
|
(687,375)
|
|
(606,271)
|
|
(699,803)
|
Net capital expenditures
|
|
1,622,031
|
|
1,263,697
|
|
663,942
|
Moving and Storage continues to hold significant cash and we believe has access to additional liquidity. Management may invest these funds in our existing operations, expand our product lines or pursue external opportunities in the self-moving and storage marketplace, pay dividends or reduce existing indebtedness where possible.
Property and Casualty Insurance
State insurance regulations may restrict the amount of dividends that can be paid to stockholders of insurance companies.
As a result, Property and Casualty Insurance's assets are generally not available to satisfy the claims of AMERCO, or its legal subsidiaries. For calendar year 2020, the ordinary dividend available to be paid to AMERCO is $22.7 million. For more information, please see Note 21, Statutory Financial Information of Insurance Subsidiaries, of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K.
We believe that stockholders’ equity at the Property and Casualty operating segment remains sufficient and we do not believe that its ability to pay ordinary dividends to AMERCO will be restricted per state regulations.
Our Property and Casualty operating segment stockholders’ equity was $251.1 million, $222.4 million, and $211.2 million as of December 31, 2019, 2018, and 2017, respectively. The increase in 2019 compared with 2018 resulted from net earnings of $33.9 million, an increase in accumulated other comprehensive income of $16.4 million and offset by the $21.6 million dividend paid to AMERCO. Property and Casualty Insurance does not use debt or equity issues to increase capital and therefore has no direct exposure to capital market conditions other than through its investment portfolio.
Life Insurance
Life Insurance manages its financial assets to meet policyholder and other obligations including investment contract withdrawals and deposits. Life Insurance's net deposits for the year ended December 31, 2019 was $83.6 million. State insurance regulations may restrict the amount of dividends that can be paid to stockholders of insurance companies.
As a result, Life Insurance's assets are generally not available to satisfy the claims of AMERCO
®
or its legal subsidiaries. For calendar year 2020, the ordinary dividend available to be paid to AMERCO is $18.6 million. For more information, please see Note 21, Statutory Financial Information of Insurance Subsidiaries, of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K.
Our Life Insurance operating segment stockholders’ equity was $417.4 million, $311.7 million, and $332.9 million as of December 31, 2019, 2018 and 2017, respectively. The increase in 2019 compared with 2018 resulted from earnings of $21.9 million and an increase in accumulated other comprehensive income of $83.8 million primarily due to the effect of interest rate changes on the fixed maturity portion of the investment portfolio. Life Insurance has not historically used debt or equity issues to increase capital and therefore has not had any significant direct exposure to capital market conditions other than through its investment portfolio. However, as of December 31, 2019, Oxford had outstanding advances of $60.0 million through its membership in the Federal Home Loan Bank (“FHLB”). For a more detailed discussion of these advances, please see Note 9, Borrowings, of the Notes to Consolidated Financial Statements.
Cash Provided from Operating Activities by Operating Segments
Moving and Storage
Net cash provided by operating activities was $980.5 million, $958.9 million and $858.6 million in fiscal 2020, 2019 and 2018 from operations.
Property and Casualty Insurance
Net cash provided by operating activities was $22.5 million, $19.8 million, and $21.9 million for the years ended December 31, 2019, 2018, and 2017, respectively.
The increase was the result of an increase in net earnings.
Property and Casualty Insurance’s cash and cash equivalents and short-term investment portfolios amounted to $11.8 million, $11.2 million, and $17.0 million as of December 31, 2019, 2018, and 2017, respectively. These balances reflect funds in transition from maturity proceeds to long-term investments. Management believes this level of liquid assets, combined with budgeted cash flow, is adequate to meet foreseeable cash needs. Capital and operating budgets allow Property and Casualty Insurance to schedule cash needs in accordance with investment and underwriting proceeds.
Life Insurance
Net cash provided (used) by operating activities was $72.5 million, ($3.2) million and $57.2 million for the years ended December 31, 2019, 2018 and 2017, respectively. An increase of $
64.6 million resulted from a prior year reduction due to a cash transfer to State Mutual Insurance Company under reinsurance agreement termination
. The remaining increase of $11.1 million was primarily due to an increase in investment income on a larger invested asset base and along with timing of settlement of payables, offset by an increase in federal tax expense.
In addition to cash flows from operating activities and financing activities, a substantial amount of liquid funds are available through Life Insurance's short-term portfolio and its membership in the FHLB. As of December 31, 2019, 2018 and 2017, cash and cash equivalents and short-term investments amounted to $30.5 million, $24.1 million and $50.7 million, respectively. Management believes that the overall sources of liquidity are adequate to meet foreseeable cash needs.
Liquidity and Capital Resources - Summary
We believe we have the financial resources needed to meet our business plans including our working capital needs. We continue to hold significant cash and have access to additional liquidity to meet our anticipated capital expenditure requirements for investment in our rental fleet, rental equipment and storage acquisitions and build outs.
As a result of the federal income tax provisions of the CARES Act, we have filed applicable forms with the IRS to carryback net operating losses and requested refunds of previous deposits totaling approximately $235 million.
We believe that upon the filing of our March 31, 2020 federal income tax return additional refunds in excess of $250 million will be due to the Company.
These amounts are expected to provide us additional liquidity in fiscal 2021.
It is possible future legislation could negatively impact our ability to receive these tax refunds.
Our borrowing strategy is primarily focused on asset-backed financing and rental equipment leases. As part of this strategy, we seek to ladder maturities and fix interest rates. While each of these loans typically contains provisions governing the amount that can be borrowed in relation to specific assets, the overall structure is flexible with no limits on overall Company borrowings. Management believes it has adequate liquidity between cash and cash equivalents and unused borrowing capacity in existing credit facilities to meet the current and expected needs of the Company over the next several years. As of March 31, 2020, we had available borrowing capacity under existing credit facilities of $39.0 million.
While it is possible that circumstances beyond our control could alter the ability of the financial institutions to lend us the unused lines of credit, in April the Company did draw down these remaining amounts successfully.
We believe that there are additional opportunities for leverage in our existing capital structure. For a more detailed discussion of our long-term debt and borrowing capacity, please see Note 9, Borrowings, of the Notes to Consolidated Financial Statements included in Item 8: Financial Statements and Supplementary Data, of this Annual Report.
Disclosures about Contractual Obligations and Commercial Commitments
The following table provides contractual commitments and contingencies as of March 31, 2020:
|
|
|
|
Payment due by Period (as of March 31, 2020)
|
Contractual Obligations
|
|
Total
|
|
04/01/20 - 03/31/21
|
|
04/01/21 - 03/31/23
|
|
04/01/23 - 03/31/25
|
|
Thereafter
|
|
|
(In thousands)
|
Notes and loans payable - Principal
|
$
|
2,431,364
|
$
|
159,186
|
|
384,015
|
$
|
521,767
|
$
|
1,366,396
|
Notes and loans payable - Interest
|
|
692,069
|
|
100,651
|
|
180,572
|
|
139,460
|
|
271,386
|
Revolving credit agreements - Principal
|
|
1,086,000
|
|
–
|
|
735,111
|
|
350,889
|
|
–
|
Revolving credit agreements - Interest
|
|
88,113
|
|
31,008
|
|
48,003
|
|
9,102
|
|
–
|
Finance/capital leases - Principal
|
|
734,870
|
|
218,424
|
|
288,350
|
|
181,658
|
|
46,438
|
Finance/capital leases - Interest
|
|
62,376
|
|
22,445
|
|
27,688
|
|
10,991
|
|
1,252
|
Finance liability - Principal
|
|
398,834
|
|
81,574
|
|
115,145
|
|
94,209
|
|
107,906
|
Finance liability - Interest
|
|
46,184
|
|
12,760
|
|
18,269
|
|
11,069
|
|
4,086
|
Operating lease liabilities
|
|
162,144
|
|
23,782
|
|
43,239
|
|
30,317
|
|
64,806
|
Property and casualty obligations (a)
|
|
122,044
|
|
22,984
|
|
22,574
|
|
15,633
|
|
60,853
|
Life, health and annuity obligations (b)
|
|
3,352,451
|
|
431,226
|
|
684,228
|
|
534,165
|
|
1,702,832
|
Self insurance accruals (c)
|
|
410,107
|
|
123,375
|
|
162,637
|
|
70,399
|
|
53,696
|
Post retirement benefit liability
|
|
19,347
|
|
1,151
|
|
2,897
|
|
3,718
|
|
11,581
|
Total contractual obligations
|
$
|
9,605,903
|
$
|
1,228,566
|
$
|
2,712,728
|
$
|
1,973,377
|
$
|
3,691,232
|
(a) These estimated obligations for unpaid losses and loss adjustment expenses include case reserves for reported claims and IBNR claims estimates and are net of expected reinsurance recoveries. The ultimate amount to settle both the case reserves and IBNR is an estimate based upon historical experience and current trends and such estimates could materially differ from actual results. The assumptions do not include future premiums. Due to the significant assumptions employed in this model, the amounts shown could materially differ from actual results.
(b) These estimated obligations are based on mortality, morbidity, withdrawal and lapse assumptions drawn from our historical experience and adjusted for any known trends. These obligations include expected interest crediting but no amounts for future annuity deposits or premiums for life and Medicare supplement policies.
The cash flows shown above are undiscounted for interest and as a result total outflows for all years shown significantly exceed the corresponding liabilities of $2,179.4 million included in our consolidated balance sheet as of March 31, 2020. Life Insurance expects to fully fund these obligations from their invested asset portfolio. Due to the significant assumptions employed in this model, the amounts shown could materially differ from actual results.
(c) These estimated obligations are primarily the Company’s self insurance accruals for portions of the liability coverage for our rental equipment. The estimates for future settlement are based upon historical experience and current trends. Due to the significant assumptions employed in this model, the amounts shown could materially differ from actual results.
As presented above, contractual obligations on debt and guarantees represent principal payments while contractual obligations for operating leases represent the notional payments under the lease arrangements.
ASC 740 -
Income Taxes
liabilities and interest of $42.4 million is not included above due to uncertainty surrounding ultimate settlements, if any.
Off Balance Sheet Arrangements
The Company uses off-balance sheet arrangements in situations where management believes that the economics and sound business principles warrant their use.
Historically, we used certain off-balance sheet arrangements in connection with the expansion of our self-storage business. For more information please see Note 20, Related Party Transactions, of the Notes to Consolidated Financial Statements included in Item 8: Financial Statements and Supplementary Data, of this Annual Report. These arrangements were primarily used when our overall borrowing structure was more limited. We do not face similar limitations currently and off-balance sheet arrangements have not been utilized in our self-storage expansion in recent years. In the future, we will continue to identify and consider off-balance sheet opportunities to the extent such arrangements would be economically advantageous to us and our stockholders.
Fiscal 2021 Outlook
We will continue to focus our attention on increasing transaction volume and improving pricing, product and utilization for self-moving equipment rentals.
Maintaining an adequate level of new investment in our truck fleet is an important component of our plan to meet our operational goals. Revenue in the U-Move
®
program could be adversely impacted should we fail to execute in any of these areas. Even if we execute our plans, we could see declines in revenues primarily due to unforeseen events including adverse economic conditions or heightened competition that is beyond our control.
With respect to our storage business, in fiscal 2020 we have added new locations and expanded existing locations. In fiscal 2021, we are actively looking to complete current projects, increase occupancy in our existing portfolio of locations and acquire new locations. New projects and acquisitions will be considered and pursued if they fit our long-term plans and meet our financial objectives. We will continue to invest capital and resources in the U-Box
®
program throughout fiscal 2021.
In light of COVID-19 and its lingering effects, we may be challenged in our progress.
Property and Casualty Insurance will continue to provide loss adjusting and claims handling for U-Haul and underwrite components of the Safemove
®
, Safetow
®
, Safemove Plus
®
, Safestor
®
, and Safestor Mobile
®
protection packages to U-Haul customers.
Life Insurance is pursuing its goal of expanding its presence in the senior market through the sales of its Medicare supplement, life and annuity policies. This strategy includes growing its agency force, expanding its new product offerings, and pursuing business acquisition opportunities.
Quarterly Results (unaudited)
The quarterly results shown below are derived from unaudited financial statements for the eight quarters beginning April 1, 2018 and ending March 31, 2020. We believe that all necessary adjustments have been included in the amounts stated below to present fairly, and in accordance with GAAP, such results. Moving and Storage operations are seasonal and proportionally more of the Company’s revenues and net earnings from its Moving and Storage operations are generated in the first and second quarters of each fiscal year (April through September). The operating results for the periods presented are not necessarily indicative of results for any future period.
|
|
Quarter Ended
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
|
(In thousands, except for share and per share data)
|
Total revenues
|
$
|
821,525
|
$
|
927,880
|
$
|
1,150,214
|
$
|
1,079,249
|
Earnings from operations
|
|
958
|
|
80,565
|
|
244,740
|
|
213,865
|
Earnings available to common
shareholders
|
|
122,368
|
|
30,932
|
|
156,326
|
|
132,422
|
Basic and diluted earnings
per common share
|
$
|
6.24
|
$
|
1.58
|
$
|
7.97
|
$
|
6.76
|
Weighted average common shares
outstanding: basic and diluted
|
|
19,607,788
|
|
19,607,788
|
|
19,602,566
|
|
19,597,697
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
|
(In thousands, except for share and per share data)
|
Total revenues
|
$
|
725,532
|
$
|
919,091
|
$
|
1,104,507
|
$
|
1,019,577
|
Earnings from operations
|
|
27,237
|
|
138,102
|
|
250,944
|
|
204,704
|
Earnings available to common
shareholders
|
|
831
|
|
78,635
|
|
163,542
|
|
127,849
|
Basic and diluted earnings
per common share
|
$
|
0.04
|
$
|
4.01
|
$
|
8.35
|
$
|
6.53
|
Weighted average common shares
outstanding: basic and diluted
|
|
19,594,008
|
|
19,591,963
|
|
19,591,312
|
|
19,590,585
|
Report of Independent Registered Public Accounting Firm
Stockholders and Board of Directors
AMERCO
Reno, Nevada
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of AMERCO and consolidated subsidiaries’ (the “Company”) as of March 31, 2020 and 2019, the related consolidated statements of operations, comprehensive income (loss), changes in stockholders’ equity, and cash flows for each of the three years in the period ended March 31, 2020, and the related notes and schedules (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at March 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended March 31, 2020
,
in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's internal control over financial reporting as of March 31, 2020, based on criteria established in
Internal Control – Integrated Framework
(2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated May 27, 2020, expressed an unqualified opinion thereon.
Change in Accounting Principle
As discussed in Note 3 to the consolidated financial statements, effective April 1, 2019, the Company adopted Accounting Standards Codification Topic 842,
Leases
(Topic 842).
Basis for
Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Self-Insurance Reserves (U-Haul)
As described in Notes 3 and 22A to the consolidated financial statements, U-Haul retains the risk for certain public liability and property damage programs related to its rental equipment, which is referred to as self-insurance. The estimated U-Haul self-insurance reserve as of March 31, 2020 was $410 million and
was recorded in the consolidated balance sheets within policy benefits and losses, claims and loss expenses payable.
The self-insurance reserve estimate requires significant management judgment and is based upon historical claims experience, current claim trends, and actuarial estimates.
We identified the valuation of self-insurance reserves as a critical audit matter. Significant and complex management judgments and assumptions, including the use of management specialists in actuarial methods, is required to evaluate historical claims experience, current claims trends and actuarial estimates, including (i) estimates of future incurred and paid losses, and (ii) initial expected claim costs.
Auditing these complex judgments and assumptions involved especially challenging auditor judgment due to the nature and extent of audit evidence and effort required to address these matters, including the extent of specialized skills or knowledge needed.
The primary procedures we performed to address this critical audit matter included the following:
-
Testing the design and operating effectiveness of internal controls surrounding the U-Haul self-insurance reserve process, including controls over: (i) existence and accuracy of historical claims data used by the actuary, and (ii) management’s review of the external actuary’s estimate of the self-insurance reserves.
-
Testing the completeness and accuracy of claims data utilized by the actuary by selecting a sample of claims and corroborating key attributes of claims detail.
-
Utilizing personnel with specialized knowledge and skill in actuarial methods to assist in evaluating the appropriateness of the methodology and key assumptions utilized by the external actuary including the future development of incurred and paid losses, initial expected claim cost per exposure and retrospective review of prior year estimates.
Valuation of Future Policy Benefits (Oxford)
As discussed in Notes 3, 17 and 22A of the consolidated financial statements, the Company’s life insurance subsidiary
(“Oxford”), sells life insurance, Medicare supplement insurance, and deferred annuities. Liabilities for future policy benefits are recorded in the consolidated balance sheets within policy benefits and losses, claims and loss expenses payable. Management’s estimate of liabilities for future policy benefits as of December 31, 2019 was $377 million. The liability is determined by Management utilizing the net premium valuation methodology and is accrued when premium revenue is recognized. The liability, which represents the present value of future benefits to be paid to policyholders and related expenses less the present value of future net premiums, is estimated using assumptions applicable at the time the insurance contracts are written, with provisions for the risk of adverse deviation, as appropriate.
The Company periodically performs a gross premium valuation and reviews original assumptions, including capitalized expenses which reduce the gross premium valuation, to evaluate whether assets and the liabilities are adequate and whether a loss should be recognized.
We identified
the valuation of future policy benefits for life and annuity policies as a critical audit matter. Significant and complex management judgments and assumptions included
expected mortality experience, policy lapses and surrenders, asset yields and expenses, and expected interest rate yields. Management specialists in actuarial methods are utilized to evaluate the valuation of future policy benefits to determine whether loss recognition is required. Auditing these complex judgments and assumptions involved especially challenging auditor judgment due to the nature and extent of audit evidence and effort required to address these matters, including the extent of specialized skills or knowledge needed.
The primary procedures we performed to address this critical audit matter included:
-
Testing
the design and operating effectiveness of internal controls
used to estimate future policy benefits including controls over: (i) the appropriateness and completeness of underlying data and the reasonableness of assumptions used, (ii) the reasonableness of internal actuary’s forecasted cash flows and evaluation of results of the gross premium valuation, and (iii) review of management’s estimation process around capitalized expenses.
-
Testing the completeness and accuracy of a sample of the data utilized to calculate management’s assumptions as the basis for the gross premium valuation.
-
Utilizing a specialist with knowledge and skill in actuarial methods to assist in reviewing the methodology and assumptions used in the gross premium valuation, including (i) assessing the reasonableness of assumptions used through independent calculations, (ii) evaluating the reasonableness of the amortization of capitalized expenses, (iii)
e
valuating the applicability of the assumptions and sources of management’s calculation at the time the insurance contracts were written and, (iv) reviewing the reasonableness of the gross premium valuation, including evaluating whether loss recognition is warranted.
Reserve for Property & Casualty Losses and Loss Adjustment Expenses (Repwest)
As described in Notes 3, 17 and 22A to the consolidated financial statements, the Company’s property and casualty insurance subsidiary (“Repwest”) recorded $209 million of reserves for property and casualty (“P&C”) losses and loss adjustment expenses at December 31, 2019.
Reserves for P&C losses and loss adjustment expenses are recorded in the consolidated balance sheets within policy benefits and losses, claims and loss expenses payable. Insurance reserves for P&C
take into account losses incurred based upon actuarial estimates and are management’s best approximation of future payments. These estimates are based upon past claims experience and current claim trends as well as actuarial estimates. Changes in judgments and assumptions could materially impact the valuation of these liabilities, particularly for exposure with a long period of time between the insured period and settlement of all claims, such as, excess workers’ compensation claims.
We identified the reserve for P&C losses and loss adjustment expense as a critical audit matter. Significant and complex management judgments and assumptions, including the use of management specialists in actuarial methods, is required to evaluate past claims experience, current claim trends and actuarial estimates
, including expected length of claims and cost trends associated with claimant treatments.
Auditing
these complex judgments and assumptions
involved especially challenging auditor judgment due to the nature and extent of audit effort required to address these matters, including the extent of specialized skill or knowledge needed.
The primary procedures we performed to address this critical audit matter included:
-
Testing the design and operating effectiveness of internal controls surrounding the reserve for
P&C losses and loss adjustment expense reserves process
, including controls over (i) existence and accuracy of historical claims data used by the actuary, and (ii) management’s review of the external actuary’s estimate of the P&C losses and loss adjustment expense.
-
Testing the completeness and accuracy of claims data utilized by the actuary by selecting a sample of claims and corroborating key attributes of claims detail.
-
Utilizing personnel with specialized knowledge and skill in actuarial methods to assist in
evaluating the appropriateness of the methodology and the assumptions used by management’s actuary including (i) performing a retrospective review of the prior year reserve estimate against actual performance, and (ii) performing independent estimates around certain actuarial assumptions related to
expected and incurred loss development between the financial reporting date and the projected date when all claims ultimately settle
.
/s/ BDO USA, LLP
We have served as the Company's auditor since 2003.
Phoenix, Arizona
May 27, 2020
Amerco and consolidated subsidiaries
Consolidated balance sheets
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands, except share data)
|
ASSETS
|
|
|
|
|
Cash and cash equivalents
|
$
|
494,352
|
$
|
673,701
|
Reinsurance recoverables and trade receivables, net
|
|
186,672
|
|
224,785
|
Inventories and parts, net
|
|
101,083
|
|
103,504
|
Prepaid expenses
|
|
562,904
|
|
174,100
|
Investments, fixed maturities and marketable equities
|
|
2,492,738
|
|
2,235,397
|
Investments, other
|
|
360,373
|
|
300,736
|
Deferred policy acquisition costs, net
|
|
103,118
|
|
136,276
|
Other assets
|
|
71,956
|
|
78,354
|
Right of use assets - financing, net
|
|
1,080,353
|
|
–
|
Right of use assets - operating
|
|
106,631
|
|
–
|
Related party assets
|
|
34,784
|
|
30,889
|
|
|
5,594,964
|
|
3,957,742
|
Property, plant and equipment, at cost:
|
|
|
|
|
Land
|
|
1,032,945
|
|
976,454
|
Buildings and improvements
|
|
4,663,461
|
|
4,003,726
|
Furniture and equipment
|
|
752,363
|
|
689,780
|
Rental trailers and other rental equipment
|
|
511,520
|
|
590,039
|
Rental trucks
|
|
3,595,933
|
|
4,762,028
|
|
|
10,556,222
|
|
11,022,027
|
Less: Accumulated depreciation
|
|
(2,713,162)
|
|
(3,088,056)
|
Total property, plant and equipment
|
|
7,843,060
|
|
7,933,971
|
Total assets
|
$
|
13,438,024
|
$
|
11,891,713
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Liabilities:
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
554,353
|
$
|
556,873
|
Notes, loans and finance/capital leases payable, net
|
|
4,621,291
|
|
4,163,323
|
Operating lease liabilies
|
|
106,443
|
|
–
|
Policy benefits and losses, claims and loss expenses payable
|
|
997,647
|
|
1,011,183
|
Liabilities from investment contracts
|
|
1,802,217
|
|
1,666,742
|
Other policyholders' funds and liabilities
|
|
10,190
|
|
15,047
|
Deferred income
|
|
31,620
|
|
35,186
|
Deferred income taxes, net
|
|
1,093,543
|
|
750,970
|
Total liabilities
|
|
9,217,304
|
|
8,199,324
|
|
|
|
|
|
Commitments and contingencies (notes 9, 17, 18, and 19)
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
Series preferred stock, with or without par value,
50,000,000
shares authorized:
|
|
|
|
|
Series A preferred stock, with no par value,
6,100,000
shares authorized;
|
|
|
|
|
6,100,000
shares issued and none outstanding as of March 31, 2020 and 2019
|
|
–
|
|
–
|
Series B preferred stock, with no par value,
100,000
shares authorized; none
|
|
|
|
|
issued and outstanding as of March 31, 2020 and 2019
|
|
–
|
|
–
|
Serial common stock, with or without par value,
250,000,000
shares authorized:
|
|
|
|
|
Serial common stock of $
0.25
par value,
10,000,000
shares authorized;
|
|
|
|
|
none issued and outstanding as of March 31, 2020 and 2019
|
|
–
|
|
–
|
Common stock, with $
0.25
par value,
250,000,000
shares authorized:
|
|
|
|
|
Common stock of $
0.25
par value,
250,000,000
shares authorized;
41,985,700
|
|
|
|
|
issued and
19,607,788
outstanding as of March 31, 2020 and 2019
|
|
10,497
|
|
10,497
|
Additional paid-in capital
|
|
453,819
|
|
453,326
|
Accumulated other comprehensive loss
|
|
34,652
|
|
(66,698)
|
Retained earnings
|
|
4,399,402
|
|
3,976,962
|
Cost of common shares in treasury, net (
22,377,912
shares as of March 31, 2020 and 2019)
|
|
(525,653)
|
|
(525,653)
|
Cost of preferred shares in treasury, net (
6,100,000
shares as of March 31, 2020 and 2019)
|
|
(151,997)
|
|
(151,997)
|
Unearned employee stock ownership plan shares
|
|
–
|
|
(4,048)
|
Total stockholders' equity
|
|
4,220,720
|
|
3,692,389
|
Total liabilities and stockholders' equity
|
$
|
13,438,024
|
$
|
11,891,713
|
The accompanying notes are an integral part of these consolidated financial statements.
amerco and consolidated subsidiaries
Consolidated statements of operations
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands, except share and per share data)
|
Revenues:
|
|
|
|
|
|
|
Self-moving equipment rentals
|
$
|
2,692,413
|
$
|
2,653,497
|
$
|
2,479,742
|
Self-storage revenues
|
|
418,741
|
|
367,276
|
|
323,903
|
Self-moving and self-storage products and service sales
|
|
265,091
|
|
264,146
|
|
261,557
|
Property management fees
|
|
30,406
|
|
29,148
|
|
29,602
|
Life insurance premiums
|
|
127,976
|
|
63,488
|
|
154,703
|
Property and casualty insurance premiums
|
|
66,053
|
|
60,853
|
|
57,100
|
Net investment and interest income
|
|
137,829
|
|
110,934
|
|
110,473
|
Other revenue
|
|
240,359
|
|
219,365
|
|
184,034
|
Total revenues
|
|
3,978,868
|
|
3,768,707
|
|
3,601,114
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
Operating expenses
|
|
2,117,148
|
|
1,981,180
|
|
1,807,056
|
Commission expenses
|
|
288,332
|
|
288,408
|
|
276,705
|
Cost of sales
|
|
164,018
|
|
162,142
|
|
160,489
|
Benefits and losses
|
|
174,836
|
|
100,277
|
|
185,311
|
Amortization of deferred policy acquisition costs
|
|
31,219
|
|
28,556
|
|
24,514
|
Lease expense
|
|
26,882
|
|
33,158
|
|
33,960
|
Depreciation, net gains on disposals of ($
27,057
, $
26,982
and $
11,822
respectively)
|
|
637,063
|
|
554,043
|
|
543,247
|
Net gains on disposal of real estate
|
|
(758)
|
|
(44)
|
|
(195,414)
|
Total costs and expenses
|
|
3,438,740
|
|
3,147,720
|
|
2,835,868
|
|
|
|
|
|
|
|
Earnings from operations
|
|
540,128
|
|
620,987
|
|
765,246
|
Other components of net periodic benefit costs
|
|
(1,054)
|
|
(1,013)
|
|
(927)
|
Interest expense
|
|
(160,950)
|
|
(142,445)
|
|
(126,706)
|
Pretax earnings
|
|
378,124
|
|
477,529
|
|
637,613
|
Income tax benefit (expense)
|
|
63,924
|
|
(106,672)
|
|
152,970
|
Earnings available to common stockholders
|
$
|
442,048
|
$
|
370,857
|
$
|
790,583
|
Basic and diluted earnings per common share
|
$
|
22.55
|
$
|
18.93
|
$
|
40.36
|
Weighted average common shares outstanding: Basic and diluted
|
|
19,603,708
|
|
19,592,048
|
|
19,588,889
|
Related party revenues for fiscal 2020, 2019 and 2018, net of eliminations, were $
30.4
million, $
29.1
million and $
32.9
million, respectively.
Related party costs and expenses for fiscal 2020, 2019, and 2018, net of eliminations, were $
64.7
million, $
64.1
million and $
61.3
million, respectively.
Please see Note 20, Related Party Transactions, of the Notes to Consolidated Financial Statements for more information on the related party revenues and costs and expenses.
The accompanying notes are an integral part of these consolidated financial statements.
Amerco
and
Consolidated
Subsidiaries
Consolidated statements of comprehensive income (loss)
Fiscal Year Ended March 31, 2020
|
|
Pre-tax
|
|
Tax
|
|
Net
|
|
|
(In thousands)
|
Comprehensive income:
|
|
|
|
|
|
|
Net earnings
|
$
|
378,124
|
$
|
63,924
|
$
|
442,048
|
Other comprehensive income:
|
|
|
|
|
|
|
Foreign currency translation
|
|
9,377
|
|
–
|
|
9,377
|
Unrealized net gain on investments
|
|
124,566
|
|
(26,623)
|
|
97,943
|
Change in fair value of cash flow hedges
|
|
(8,352)
|
|
2,051
|
|
(6,301)
|
Amounts reclassified into earnings on hedging activities
|
|
(3)
|
|
1
|
|
(2)
|
Change in postretirement benefit obligations
|
|
441
|
|
(108)
|
|
333
|
Total other comprehensive income
|
|
126,029
|
|
(24,679)
|
|
101,350
|
|
|
|
|
|
|
|
Total comprehensive income
|
$
|
504,153
|
$
|
39,245
|
$
|
543,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended March 31, 2019
|
|
Pre-tax
|
|
Tax
|
|
Net
|
|
|
(In thousands)
|
Comprehensive income:
|
|
|
|
|
|
|
Net earnings
|
$
|
477,529
|
$
|
(106,672)
|
$
|
370,857
|
Other comprehensive income:
|
|
|
|
|
|
|
Foreign currency translation
|
|
(1,759)
|
|
–
|
|
(1,759)
|
Unrealized net loss on investments
|
|
(76,124)
|
|
16,356
|
|
(59,768)
|
Change in fair value of cash flow hedges
|
|
598
|
|
(147)
|
|
451
|
Amounts reclassified into earnings on hedging activities
|
|
35
|
|
(9)
|
|
26
|
Change in postretirement benefit obligations
|
|
(1,359)
|
|
334
|
|
(1,025)
|
Total other comprehensive income
|
|
(78,609)
|
|
16,534
|
|
(62,075)
|
|
|
|
|
|
|
|
Total comprehensive income
|
$
|
398,920
|
$
|
(90,138)
|
$
|
308,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended March 31, 2018
|
|
Pre-tax
|
|
Tax
|
|
Net
|
|
|
(In thousands)
|
Comprehensive income:
|
|
|
|
|
|
|
Net earnings
|
$
|
637,613
|
$
|
152,970
|
$
|
790,583
|
Other comprehensive income:
|
|
|
|
|
|
|
Foreign currency translation
|
|
14,652
|
|
–
|
|
14,652
|
Unrealized net gain on investments
|
|
30,929
|
|
(10,825)
|
|
20,104
|
Change in fair value of cash flow hedges
|
|
4,445
|
|
(1,363)
|
|
3,082
|
Amounts reclassified into earnings on hedging activities
|
|
–
|
|
–
|
|
–
|
Change in postretirement benefit obligations
|
|
288
|
|
(253)
|
|
35
|
Total other comprehensive income
|
|
50,314
|
|
(12,441)
|
|
37,873
|
|
|
|
|
|
|
|
Total comprehensive income
|
$
|
687,927
|
$
|
140,529
|
$
|
828,456
|
The accompanying notes are an integral part of these consolidated financial statements.
Amerco and consolidated subsidiaries
consolidated statements of changes in stockholders’ equity
Description
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive
Income (Loss)
|
|
Retained Earnings
|
|
Less: Treasury Common Stock
|
|
Less: Treasury Preferred Stock
|
|
Less: Unearned Employee Stock Ownership Plan Shares
|
|
Total Stockholders' Equity
|
|
(In thousands)
|
Balance as of March 31, 2017
|
$
|
10,497
|
$
|
452,172
|
$
|
(51,236)
|
$
|
2,892,893
|
$
|
(525,653)
|
$
|
(151,997)
|
$
|
(6,932)
|
$
|
2,619,744
|
Adjustment for adoption of ASU 2018 - 02
|
|
–
|
|
–
|
|
8,740
|
|
(8,740)
|
|
–
|
|
–
|
|
–
|
|
–
|
Increase in market value of released ESOP shares
|
|
–
|
|
574
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
574
|
Release of unearned ESOP shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
10,749
|
|
10,749
|
Purchase of ESOP shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(11,640)
|
|
(11,640)
|
Foreign currency translation
|
|
–
|
|
–
|
|
14,652
|
|
–
|
|
–
|
|
–
|
|
–
|
|
14,652
|
Unrealized net gain on investments, net of tax
|
|
–
|
|
–
|
|
20,104
|
|
–
|
|
–
|
|
–
|
|
–
|
|
20,104
|
Change in fair value of cash flow hedges, net of tax
|
|
–
|
|
–
|
|
3,082
|
|
–
|
|
–
|
|
–
|
|
–
|
|
3,082
|
Change in postretirement benefit obligations
|
|
–
|
|
–
|
|
35
|
|
–
|
|
–
|
|
–
|
|
–
|
|
35
|
Net earnings
|
|
–
|
|
–
|
|
–
|
|
790,583
|
|
–
|
|
–
|
|
–
|
|
790,583
|
Common stock dividends: ($
2.00
per share for fiscal 2018)
|
|
–
|
|
–
|
|
–
|
|
(39,175)
|
|
–
|
|
–
|
|
–
|
|
(39,175)
|
Net activity
|
|
–
|
|
574
|
|
46,613
|
|
742,668
|
|
–
|
|
–
|
|
(891)
|
|
788,964
|
Balance as of March 31, 2018
|
$
|
10,497
|
$
|
452,746
|
$
|
(4,623)
|
$
|
3,635,561
|
$
|
(525,653)
|
|
(151,997)
|
$
|
(7,823)
|
$
|
3,408,708
|
Adjustment for adoption of ASU 2016 - 01
|
|
–
|
|
–
|
|
(9,724)
|
|
9,724
|
|
–
|
|
–
|
|
–
|
|
–
|
Increase in market value of released ESOP shares
|
|
–
|
|
580
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
580
|
Release of unearned ESOP shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
9,392
|
|
9,392
|
Purchase of ESOP shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(5,617)
|
|
(5,617)
|
Foreign currency translation
|
|
–
|
|
–
|
|
(1,759)
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(1,759)
|
Unrealized net loss on investments, net of tax
|
|
–
|
|
–
|
|
(50,044)
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(50,044)
|
Change in fair value of cash flow hedges, net of tax
|
|
–
|
|
–
|
|
477
|
|
–
|
|
–
|
|
–
|
|
–
|
|
477
|
Change in postretirement benefit obligations
|
|
–
|
|
–
|
|
(1,025)
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(1,025)
|
Net earnings
|
|
–
|
|
–
|
|
–
|
|
370,857
|
|
–
|
|
–
|
|
–
|
|
370,857
|
Common stock dividends: ($
2.00
per share for fiscal 2019)
|
|
–
|
|
–
|
|
–
|
|
(39,180)
|
|
–
|
|
–
|
|
–
|
|
(39,180)
|
Net activity
|
|
–
|
|
580
|
|
(62,075)
|
|
341,401
|
|
–
|
|
–
|
|
3,775
|
|
283,681
|
Balance as of March 31, 2019
|
$
|
10,497
|
$
|
453,326
|
$
|
(66,698)
|
$
|
3,976,962
|
$
|
(525,653)
|
$
|
(151,997)
|
$
|
(4,048)
|
$
|
3,692,389
|
Increase in market value of released ESOP shares
|
|
–
|
|
493
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
493
|
Release of unearned ESOP shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
4,253
|
|
4,253
|
Purchase of ESOP shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(205)
|
|
(205)
|
Foreign currency translation
|
|
–
|
|
–
|
|
9,377
|
|
–
|
|
–
|
|
–
|
|
–
|
|
9,377
|
Unrealized net gain on investments, net of tax
|
|
–
|
|
–
|
|
97,943
|
|
–
|
|
–
|
|
–
|
|
–
|
|
97,943
|
Change in fair value of cash flow hedges, net of tax
|
|
–
|
|
–
|
|
(6,303)
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(6,303)
|
Change in postretirement benefit obligations
|
|
–
|
|
–
|
|
333
|
|
–
|
|
–
|
|
–
|
|
–
|
|
333
|
Net earnings
|
|
–
|
|
–
|
|
–
|
|
442,048
|
|
–
|
|
–
|
|
–
|
|
442,048
|
Common stock dividends: ($
1.00
per share for fiscal 2020)
|
|
–
|
|
–
|
|
–
|
|
(19,608)
|
|
–
|
|
–
|
|
–
|
|
(19,608)
|
Net activity
|
|
–
|
|
493
|
|
101,350
|
|
422,440
|
|
–
|
|
–
|
|
4,048
|
|
528,331
|
Balance as of March 31, 2020
|
$
|
10,497
|
$
|
453,819
|
$
|
34,652
|
$
|
4,399,402
|
$
|
(525,653)
|
$
|
(151,997)
|
$
|
–
|
$
|
4,220,720
|
The accompanying notes are an integral part of these consolidated financial statements.
amerco and consolidated subsidiaries
consolidated statements of cash flows
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings
|
$
|
442,048
|
$
|
370,857
|
$
|
790,583
|
Adjustments to reconcile net earnings to cash provided by operations:
|
|
|
|
|
|
|
Depreciation
|
|
664,120
|
|
581,025
|
|
555,069
|
Amortization of deferred policy acquisition costs
|
|
31,219
|
|
28,556
|
|
24,514
|
Amortization of premiums and accretion of discounts related to investments, net
|
|
13,317
|
|
13,107
|
|
12,790
|
Amortization of debt issuance costs
|
|
4,426
|
|
3,923
|
|
3,868
|
Interest credited to policyholders
|
|
51,857
|
|
35,387
|
|
32,302
|
Change in allowance for losses on trade receivables
|
|
(14)
|
|
52
|
|
(120)
|
Change in allowance for inventories and parts reserves
|
|
640
|
|
(146)
|
|
5,065
|
Net gains on disposal of personal property
|
|
(27,057)
|
|
(26,982)
|
|
(11,822)
|
Net gains on disposal of real estate
|
|
(758)
|
|
(44)
|
|
(195,414)
|
Net gains on sales of investments
|
|
(13,596)
|
|
(2,663)
|
|
(6,269)
|
Net (gains) losses on equity investments
|
|
(3,783)
|
|
5,739
|
|
–
|
Deferred income taxes
|
|
317,893
|
|
106,811
|
|
(193,434)
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
Reinsurance recoverables and trade receivables
|
|
38,129
|
|
(31,365)
|
|
(15,329)
|
Inventories and parts
|
|
1,776
|
|
(13,492)
|
|
(12,384)
|
Prepaid expenses
|
|
(391,120)
|
|
(8,620)
|
|
(40,765)
|
Capitalization of deferred policy acquisition costs
|
|
(24,447)
|
|
(25,957)
|
|
(27,350)
|
Other assets
|
|
(1,295)
|
|
157,152
|
|
(165,968)
|
Related party assets
|
|
(5,645)
|
|
4,194
|
|
53,408
|
Accounts payable and accrued expenses
|
|
(4,530)
|
|
10,263
|
|
(36,980)
|
Policy benefits and losses, claims and loss expenses payable
|
|
(12,618)
|
|
(236,120)
|
|
161,121
|
Other policyholders' funds and liabilities
|
|
(4,857)
|
|
5,007
|
|
(109)
|
Deferred income
|
|
(1,818)
|
|
966
|
|
5,524
|
Related party liabilities
|
|
1,626
|
|
(2,067)
|
|
(616)
|
Net cash provided by operating activities
|
|
1,075,513
|
|
975,583
|
|
937,684
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Escrow deposits
|
|
6,617
|
|
4,299
|
|
31,362
|
Purchase of:
|
|
|
|
|
|
|
Property, plant and equipment
|
|
(2,309,406)
|
|
(1,869,968)
|
|
(1,363,745)
|
Short term investments
|
|
(61,226)
|
|
(54,048)
|
|
(63,556)
|
Fixed maturity investments
|
|
(379,349)
|
|
(540,045)
|
|
(390,900)
|
Equity securities
|
|
(83)
|
|
(957)
|
|
(662)
|
Preferred stock
|
|
–
|
|
–
|
|
(1,000)
|
Real estate
|
|
(4,286)
|
|
(635)
|
|
(1,939)
|
Mortgage loans
|
|
(62,016)
|
|
(63,611)
|
|
(83,507)
|
Proceeds from sales and paydowns of:
|
|
|
|
|
|
|
Property, plant and equipment
|
|
687,375
|
|
606,271
|
|
699,803
|
Short term investments
|
|
59,056
|
|
66,037
|
|
67,790
|
Fixed maturity investments
|
|
268,636
|
|
123,551
|
|
163,469
|
Equity securities
|
|
185
|
|
8,608
|
|
–
|
Preferred stock
|
|
2,375
|
|
1,625
|
|
4,208
|
Real estate
|
|
311
|
|
–
|
|
2,783
|
Mortgage loans
|
|
25,162
|
|
147,737
|
|
37,590
|
Net cash used by investing activities
|
|
(1,766,649)
|
|
(1,571,136)
|
|
(898,304)
|
|
|
Page 1 of 2
|
The accompanying notes are an integral part of these consolidated financial statements.
amerco
and
consolidated
subsidiaries
consolidated statements of cash flows (continued)
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Borrowings from credit facilities
|
$
|
1,121,412
|
$
|
897,311
|
$
|
498,464
|
Principal repayments on credit facilities
|
|
(349,986)
|
|
(299,748)
|
|
(356,451)
|
Payment of debt issuance costs
|
|
(5,332)
|
|
(7,243)
|
|
(5,111)
|
Capital lease payments
|
|
(307,782)
|
|
(303,431)
|
|
(296,363)
|
Employee stock ownership plan shares
|
|
(206)
|
|
(418)
|
|
(11,640)
|
Securitization deposits
|
|
–
|
|
–
|
|
(2,180)
|
Common stock dividends paid
|
|
(29,404)
|
|
(39,179)
|
|
(29,380)
|
Investment contract deposits
|
|
234,640
|
|
400,123
|
|
401,814
|
Investment contract withdrawals
|
|
(151,022)
|
|
(132,833)
|
|
(182,549)
|
Net cash provided by financing activities
|
|
512,320
|
|
514,582
|
|
16,604
|
|
|
|
|
|
|
|
Effects of exchange rate on cash
|
|
(533)
|
|
(4,716)
|
|
5,598
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
(179,349)
|
|
(85,687)
|
|
61,582
|
Cash and cash equivalents at the beginning of period
|
|
673,701
|
|
759,388
|
|
697,806
|
Cash and cash equivalents at the end of period
|
$
|
494,352
|
$
|
673,701
|
$
|
759,388
|
|
|
|
|
|
|
|
|
|
Page 2 of 2
|
The accompanying notes are an integral part of these consolidated financial statements.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Note 1. Basis of Presentation
AMERCO, a Nevada Corporation (“AMERCO”), has a fiscal year that ends on the 31
st
of March for each year that is referenced. Our insurance company subsidiaries have fiscal years that end on the 31
st
of December for each year that is referenced. They have been consolidated on that basis. Our insurance companies’ financial reporting processes conform to calendar year reporting as required by state insurance departments. Management believes that consolidating their calendar year into our fiscal year financial statements does not materially affect the financial position or results of operations. We disclose material events, if any, occurring during the intervening period. Consequently, all references to our insurance subsidiaries’ years 2019, 2018 and 2017 correspond to fiscal 2020, 2019 and 2018 for AMERCO.
Accounts denominated in non-U.S. currencies have been translated into U.S. dollars. Certain amounts reported in previous years have been reclassified to conform to the current presentation. Please see Note 3, Accounting Policies –
Adoption of New Accounting Pronouncements
, of the Notes to Consolidated Financial Statements.
Note 2. Principles of Consolidation
We apply Accounting Standards Codification (“ASC”) 810 -
Consolidation
(“ASC 810”) in our principles of consolidation. ASC 810 addresses arrangements where a company does not hold a majority of the voting or similar interests of a variable interest entity (“VIE”). A company is required to consolidate a VIE if it has determined it is the primary beneficiary. ASC 810 also addresses the policy when a company owns a majority of the voting or similar rights and exercises effective control.
A VIE is not self-supportive due to having one or both of the following conditions: (i) it has an insufficient amount of equity for it to finance its activities without receiving additional subordinated financial support or (ii) its owners do not hold the typical risks and rights of equity owners. This determination is made upon the creation of a variable interest and is re-assessed on an on-going basis should certain changes in the operations of a VIE, or its relationship with the primary beneficiary trigger a reconsideration. After a reconsideration event occurs the most recent facts and circumstances are utilized in determining whether or not a company is a VIE, which other company(ies) have a variable interest in the entity, and whether or not the company’s interest is such that it is the primary beneficiary.
We will continue to monitor our relationships with the other entities regarding who is the primary beneficiary, which could change based on facts and circumstances of any reconsideration events. Please see Note 20, Related Party Transactions, of the Notes to Consolidated Financial Statements.
The accompanying Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries, which are consolidated under the voting interest model. Intercompany accounts and transactions have been eliminated.
Description of Legal Entities
AMERCO is the holding company for:
U-Haul International, Inc. (“U-Haul”);
Amerco Real Estate Company (“Real Estate”);
Repwest Insurance Company (“Repwest”); and
Oxford Life Insurance Company (“Oxford”).
Unless the context otherwise requires, the terms “Company,” “we,” “us” or “our” refer to AMERCO and all of its legal subsidiaries.
Description of Operating Segments
AMERCO has three (
3
) reportable segments. They are Moving and Storage, Property and Casualty Insurance and Life Insurance.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Moving and Storage includes AMERCO, U-Haul, and Real Estate and the wholly-owned subsidiaries of U-Haul and Real Estate. Operations consist of the rental of trucks and trailers, sales of moving supplies, sales of towing accessories, sales of propane, and the rental of fixed and portable moving and storage units to the “do-it-yourself” mover and management of self-storage properties owned by others. Operations are conducted under the registered trade name U-Haul
®
throughout the United States and Canada.
Property and Casualty Insurance includes Repwest and its wholly-owned subsidiaries and ARCOA Risk Retention Group (“ARCOA”). Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul through regional offices in the United States and Canada. Property and Casualty Insurance also underwrites components of the Safemove
®
, Safetow
®
, Safemove Plus
®
, Safestor
®
and Safestor Mobile
®
protection packages to U-Haul customers. The business plan for Property and Casualty Insurance includes offering property and casualty products in other U-Haul related programs. ARCOA is a group captive insurer owned by us and our wholly owned subsidiaries whose purpose is to provide insurance products related to our moving and storage business.
Life Insurance includes Oxford and its wholly owned subsidiaries. Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.
Note 3.
Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with the generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and judgments that affect the amounts reported in the financial statements and accompanying notes. The accounting policies that we deem most critical to us and that require management’s most difficult and subjective judgments include the principles of consolidation, the recoverability of property, plant and equipment, the adequacy of insurance reserves, the recognition and measurement of impairments for investments accounted for under ASC 320 -
Investments
-
Debt and Equity Securities
and the recognition and measurement of income tax assets and liabilities. The actual results experienced by us may materially differ from management’s estimates.
Cash and Cash Equivalents
We consider cash equivalents to be highly liquid debt securities with insignificant interest rate risk with original maturities from the date of purchase of three months or less.
Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash deposits. Accounts at each United States financial institution are insured by the Federal Deposit Insurance Corporation up to $
250,000
. Accounts at each Canadian financial institution are insured by the Canada Deposit Insurance Corporation up to $
100,000
CAD per account. As of March 31, 2020 and March 31, 2019, we held cash equivalents in excess of these insured limits. To mitigate this risk, we select financial institutions based on their credit ratings and financial strength.
Investments
Fixed Maturities and Marketable Equities.
Fixed maturity investments consist of either marketable debt, equity or redeemable preferred stocks. As of the balance sheet dates, all of our investments in these securities were classified as available-for-sale. Available-for-sale investments are reported at fair value, with unrealized gains or losses recorded net of taxes and applicable adjustments to deferred policy acquisition costs in stockholders’ equity. Changes in the market value of common stocks are recognized in earnings. Fair value for these investments is based on quoted market prices, dealer quotes or discounted cash flows. The cost of investments sold is based on the specific identification method.
In determining if and when a decline in market value below carrying value is an other-than-temporary impairment, management makes certain assumptions or judgments in its assessment including but not limited to: our ability to hold the security, quoted market prices, dealer quotes, discounted cash flows, industry factors, financial factors, and issuer specific information. Other-than-temporary impairments, to the extent of the decline, as well as realized gains or losses on the sale or exchange of investments are recognized in the current period operating results.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Mortgage Loans and Notes on Real Estate.
Mortgage loans and notes on real estate are reported at their unpaid balance, net of any allowance for possible losses and any unamortized premium or discount.
Recognition of Investment Income.
Interest income from bonds and mortgage notes is recognized when earned. Dividends on common and preferred stocks are recognized on the ex-dividend dates. Realized gains and losses on the sale or exchange of investments are recognized at the trade date.
Derivative Financial Instruments
Our objective for holding derivative financial instruments is to manage interest rate risk exposure primarily through entering interest rate swap agreements and call options. We do not enter into these instruments for trading purposes. Counterparties to the interest rate swap agreements are major financial institutions. Derivatives are recognized at fair value on the balance sheet and are classified as prepaid expenses (asset) or accrued expenses (liability). Derivatives that are not designated as cash flow hedges for accounting purposes must be adjusted to fair value through income. If the derivative qualifies and is designated as a cash flow hedge, changes in its fair value will be recorded in accumulated other comprehensive income (loss) until the hedged item is recognized in earnings. See Note 11, Derivatives, of the Notes to Consolidated Financial Statements.
Inventories and parts, net
Inventories and parts, net were as follows:
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Truck and trailer parts and accessories (a)
|
$
|
88,138
|
$
|
94,344
|
Hitches and towing components (b)
|
|
23,070
|
|
20,113
|
Moving supplies and propane (b)
|
|
11,824
|
|
10,356
|
Subtotal
|
|
123,032
|
|
124,813
|
Less: LIFO reserves
|
|
(18,886)
|
|
(18,987)
|
Less: excess and obsolete reserves
|
|
(3,063)
|
|
(2,322)
|
Total
|
$
|
101,083
|
$
|
103,504
|
|
|
|
|
|
(a) Primarily held for internal usage, including equipment manufacturing and repair
|
(b) Primarily held for retail sales
|
|
|
|
|
Inventories consist primarily of truck and trailer parts and accessories used to manufacture and repair rental equipment as well as products and accessories available for retail sale. Inventory is held at our owned locations; our independent dealers do not hold any of our inventory. Inventories are stated at the lower cost or net realizable value.
Inventory cost is primarily determined using the last-in first-out method (“LIFO”). Inventories valued using LIFO consisted of approximately
96
% of the total inventories for March 31, 2020 and 2019. Had we utilized the first-in first-out method (“FIFO”), stated inventory balances would have been $18.9 million and $19.0 million higher as of March 31, 2020 and 2019, respectively. In fiscal 2020, the negative effect on income due to liquidation of a portion of the LIFO inventory was $
0.1
million.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Property, Plant and Equipment
Our Property, plant and equipment is stated at cost. Interest expense, if any, incurred during the initial construction of buildings is considered part of cost. Depreciation is computed for financial reporting purposes using the straight line or an accelerated method based on a declining balance formula over the following estimated useful lives: rental equipment 2-20 years and buildings and non-rental equipment 3-55 years. Routine maintenance costs are charged to operating expense as they are incurred. Gains and losses on dispositions of property, plant and equipment, other than real estate (“personal property”), are netted against depreciation expense when realized. The net amount of gains, netted against depreciation expense, were $
27.1
million, $
27.0
million and $
11.8
million during fiscal 2020, 2019 and 2018, respectively. Equipment depreciation is recognized in amounts expected to result in the recovery of estimated residual values upon disposal, i.e., minimize gains or losses. In determining the depreciation rate, historical disposal experience, holding periods and trends in the market for vehicles are reviewed. As a result of changes in IRS regulations regarding the capitalization of assets, beginning in the first quarter of fiscal 2017, we raised the value threshold before certain assets are capitalized within our depreciation policy. This change in threshold, results in the immediate recognition of reported operating costs with a lagging decrease in depreciation expense over the term that these assets would have been depreciated. Due to this change, we had operating expenses of $
27.7
million and $
21.0
million in fiscal 2020 and 2019, respectively. This change in threshold benefited us through the immediate recognition of tax deductible costs.
We regularly perform reviews to determine whether facts and circumstances exist which indicate that the carrying amount of assets, including estimates of residual value, may not be recoverable or that the useful life of assets are shorter or longer than originally estimated. Reductions in residual values (i.e., the price at which we ultimately expect to dispose of revenue earning equipment) or useful lives will result in an increase in depreciation expense over the remaining life of the equipment. Reviews are performed based on vehicle class, generally subcategories of trucks and trailers. We assess the recoverability of our assets by comparing the projected undiscounted net cash flows associated with the related asset or group of assets over their estimated remaining lives against their respective carrying amounts. We consider factors such as current and expected future market price trends on used vehicles and the expected life of vehicles included in the fleet. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. If asset residual values are determined to be recoverable, but the useful lives are shorter or longer than originally estimated, the net book value of the assets is depreciated over the newly determined remaining useful lives.
For our box truck fleet we utilize an accelerated method of depreciation based upon a declining formula. Under the declining balances method (2.4 times declining balance), the book value of a rental truck is reduced approximately
16
%,
13
%,
11
%,
9
%,
8
%,
7
%, and
6
% during years one through seven, respectively and then reduced on a straight line basis to a salvage value of
15
% by the end of year fifteen. Comparatively, a standard straight line approach would reduce the book value by approximately
5.7
% per year over the life of the truck.
Although we intend to sell our used vehicles for prices approximating book value, the extent to which we realize a gain or loss on the sale of used vehicles is dependent upon various factors including, but not limited to, the general state of the used vehicle market, the age and condition of the vehicle at the time of its disposal and the depreciation rates with respect to the vehicle
.
We typically sell our used vehicles at our sales centers throughout the United States and Canada, on our website at uhaul.com/trucksales or by phone at 1-866-404-0355. Additionally, we sell a large portion of our pickup and cargo van fleet at automobile dealer auctions.
In addition to our property, plant and equipment, we had real estate held for future development or use of $
69.6
million and $
53.5
million for fiscal 2020 and 2019, respectively and is included in Investments, other.
Receivables
Trade receivables include trade accounts from moving and self-storage customers and dealers, insurance premiums and amounts due from re-insurers, less management’s estimate of uncollectible accounts.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Insurance premiums receivable for policies that are billed through contracted agents are recorded net of commissions payable. A commission payable is recorded as a separate liability for those premiums that are billed direct.
Reinsurance recoverables include case reserves and actuarial estimates of claims incurred but not reported ("IBNR"). These receivables are not expected to be collected until after the associated claim has been adjudicated and billed to the re-insurer. The reinsurance recoverables may have little or no allowance for doubtful accounts due to the fact that reinsurance is typically procured from carriers with strong credit ratings. Furthermore, we do not cede losses to a re-insurer if the carrier is deemed financially unable to perform on the contract. Reinsurance recoverables also include insurance ceded to other insurance companies.
Notes and mortgage receivables include accrued interest and are reduced by discounts and amounts considered by management to be uncollectible.
Policy Benefits and Losses, Claims and Loss Expenses Payable
Liabilities for future policy benefits related to life insurance, Medical supplement insurance, and deferred annuities are determined by management utilizing the net premium valuation methodology and are accrued when premium revenue is recognized. The liability, which represents the present value of future benefits to be paid to policyholders and related expenses less the present value of future net premiums, is estimated using assumptions applicable at the time the insurance contracts are written, with provisions for the risk of adverse deviation, as appropriate. Assumptions include expected mortality and morbidity experience, policy lapses and surrenders, current asset yields and expenses, and expected interest rate yields. The Company periodically performs a gross premium valuation and reviews original assumptions, including capitalized expenses which reduce the gross premium valuation, to evaluate whether the assets and liabilities are adequate and whether a loss reserve should be recognized. Liabilities for health, disability and other policies include estimates of payments to be made on insurance claims for reported losses and estimates of IBNR losses. Oxford’s liabilities for deferred annuity contracts consist of contract account balances that accrue to the benefit of the policyholders.
Property and Casualty Insurance’s liability for reported and unreported losses is based on Repwest’s historical data along with industry averages. The liability for unpaid loss adjustment expenses is based on historical ratios of loss adjustment expenses paid to losses paid. Amounts recoverable from re-insurers on unpaid losses are estimated in a manner consistent with the claim liability associated with the re-insured policy. Adjustments to the liability for unpaid losses and loss expenses as well as amounts recoverable from re-insurers on unpaid losses are charged or credited to expense in the periods in which they are made.
Due to the nature of the underlying risks and high degree of uncertainty associated with the determination of the liability for future policy benefits and claims, the amounts to be ultimately paid to settle these liabilities cannot be precisely determined and may vary significantly from the estimated liability, especially for long-tailed casualty lines of business such as excess workers’ compensation.
As a result of the long-tailed nature of the excess workers’ compensation policies written by Repwest during 1983 through 2001, it may take a number of years for claims to be fully reported and finally settled.
On a regular basis insurance reserve adequacy is reviewed by management to determine if existing assumptions need to be updated. In determining the assumptions for calculating workers’ compensation reserves, management considers multiple factors including the following:
-
Claimant longevity
-
Cost trends associated with claimant treatments
-
Changes in ceding entity and third party administrator reporting practices
-
Changes in environmental factors including legal and regulatory
-
Current conditions affecting claim settlements
-
Future economic conditions including inflation
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
We have reserved each claim based upon the accumulation of current claim costs projected through each claimant’s life expectancy and then adjusted for applicable reinsurance arrangements.
Management reviews each claim bi-annually or more frequently, if there are changes in facts or circumstances to determine if the estimated life-time claim costs have increased and then adjusts the reserve estimate accordingly at that time.
We have factored in an estimate of what the potential cost increases could be in our IBNR liability.
We have not assumed settlement of the existing claims in calculating the reserve amount, unless it is in the final stages of completion.
Continued increases in claim costs, including medical inflation and new treatments and medications could lead to future adverse development resulting in additional reserve strengthening.
Conversely, settlement of existing claims or if injured workers return to work or expire prematurely, could lead to future positive development.
Self-Insurance Reserves
U-Haul retains the risk for certain public liability and property damage programs related to our rental equipment. The consolidated balance sheets include $
410.1
million and $
407.9
million of liabilities related to these programs as of March 31, 2020 and 2019, respectively. These liabilities are recorded in Policy benefits and losses, claims and loss expenses payable. Management takes into account losses incurred based upon actuarial estimates, past experience, current claim trends, as well as social and economic conditions. This liability is subject to change in the future based upon changes in the underlying assumptions including claims experience, frequency of incidents, and severity of incidents.
Additionally, as of March 31, 2020 and 2019, the consolidated balance sheets include liabilities of $
15.7
million and $
15.6
million, respectively, related to medical plan benefits we provide for eligible employees. We estimate this liability based on actual claims outstanding as of the balance sheet date as well as an actuarial estimate of IBNR claims. These amounts are recorded in Accounts payable and accrued expenses on the consolidated balance sheets.
Revenue Recognition
Self-moving rentals are recognized for the period that trucks and moving equipment are rented. Self-storage revenues, based upon the number of paid storage contract days, are recognized as earned during the period.
Sales of self-moving and self-storage related products are recognized at the time that title passes and the customer accepts delivery.
Property and casualty insurance premiums are recognized as revenue over the policy periods. Traditional life and Medicare supplement insurance premiums are recognized as revenue over the premium-paying periods of the contracts when due from the policyholders. For products where premiums are due over a significantly shorter duration than the period over which benefits are provided, such as our single premium whole life product, premiums are recognized when received and excess profits are deferred and recognized in relation to the insurance in force.
Interest and investment income are recognized as earned.
Amounts collected from customers for sales tax are recorded on a net basis. Please see Note 23, Revenue Recognition, of the Notes to Consolidated Financial Statements.
Advertising
All advertising costs are expensed as incurred. Advertising expense was $
13.7
million, $
10.6
million and $
8.1
million in fiscal 2020, 2019 and 2018, respectively.
Deferred Policy Acquisition Costs
Commissions and other costs that fluctuate with and are primarily related to the successful acquisition or renewal of certain insurance premiums are deferred. For our Life Insurance’s life and health insurance products, these costs are amortized, with interest, in relation to revenue such that costs are realized as a constant percentage of revenue. For its annuity insurance products the costs are amortized, with interest, in relation to the present value of actual and expected gross profits.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Starting in fiscal 2014, new annuity contract holders were provided with a sales inducement in the form of a premium bonus (the “Sales Inducement Asset”).
Sales inducements are recognized as an asset with a corresponding increase to the policyholder liability and are amortized in a similar manner to Deferred Policy Acquisition Costs.
As of December 31, 2019 and 2018, the Sales Inducement Asset included with Deferred Policy Acquisition Costs amounted to $
16.8
million and $
19.1
million, respectively on the consolidated balance sheet and amortization expense totaled $
5.5
million, $
3.7
million and $
3.7
million for the periods ended December 31, 2019, 2018 and 2017, respectively.
Environmental Costs
Liabilities are recorded when environmental assessments and remedial efforts, if applicable, are probable and the costs can be reasonably estimated. The amount of the liability is based on management’s best estimate of undiscounted future costs. Certain recoverable environmental costs related to the removal of underground storage tanks or related contamination are capitalized and amortized over the estimated useful lives of the properties. These costs are capitalized if they improve the safety or efficiency of the property or are incurred in preparing the property for sale.
Income Taxes
AMERCO files a consolidated tax return with all of its legal subsidiaries. The provision for income taxes reflects deferred income taxes resulting from changes in temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of net earnings, foreign currency translation adjustments, unrealized gains and losses on investments, the change in fair value of cash flow hedges and the change in postretirement benefit obligations.
Debt Issuance Costs
We defer costs directly associated with acquiring third-party financing. Debt issuance costs are deferred and amortized to interest expense using the effective interest method. Debt issuance costs related to our long-term debt are reflected as a direct deduction from the carrying amount of the debt. Please see Note 9, Borrowings, of the Notes to Consolidated Financial Statements.
Adoption of New Accounting Pronouncements
On April 1, 2019, we adopted Accounting Standards Codification Topic 842, which require a lessee to recognize all
leases with terms greater than 12 months on their balance sheet as
a liability for its lease obligation, measured at the present value of lease payments not yet paid, and a corresponding asset representing its right to use the underlying asset over the lease term. The new leasing standard does not significantly change a lessee’s recognition, measurement and presentation of expenses and cash flows. Additionally, Topic 842
aligns key aspects of lessor accounting with the new revenue recognition guidance in Topic 606 (see
Note 23, Revenue Recognition)
and expands disclosure of key information about leasing arrangements
in an attempt to help financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases
.
We have determined portions of the vehicle rental contracts that convey the right to control the use of identified assets are within the scope of the accounting guidance contained in the new leasing standard. As described in Note 23, Revenue Recognition, the Company’s rental related revenues are accounted for under the revenue accounting standard Topic 606.
Topic 842 requires leases to be classified as either operating or finance, with lease classification determined in a manner similar to the former lease guidance. The basic principle is that leases of all types convey the right to direct the use and obtain substantially all the economic benefits of an identified asset, meaning they create an asset and liability for lessees. Lessees classify leases as either finance leases (comparable to former capital leases) or operating leases. Costs for a finance lease are split between amortization and interest expense, with operating leases reporting a single lease expense.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Topic 842 substantially changed the accounting for sale-leasebacks going forward, where we are to assess if the contract qualifies as a sale under ASC 606. We have determined that our equipment sale-leasebacks do not qualify as a sale, as the buyer-lessors do not obtain control of the assets in our ongoing sale-leaseback arrangements. As a result, we expect future sale-leasebacks to be accounted for as a financial liability and the leased assets will be capitalized at cost. As all former sale-leasebacks have been accounted for as a sale, we did not reassess any former sale-leaseback transactions.
We adopted the new leasing standard using the Effective Date Approach, which allows entities to only apply the new lease standard in the year of adoption. We elected the available practical expedients for existing or expired contracts of lessees and lessors wherein the Company is not required to reassess whether such contracts contain leases, the lease classification or the initial direct costs. Additionally, we elected as accounting policies to not recognize right of use assets or lease liabilities for short-term leases (i.e. those with a term of 12 months or less) and to combine lease and non-lease components in the contract for both lessee and lessor arrangements.
Adoption of this standard resulted in most of our operating lease commitments being recognized as operating lease liabilities and right-of-use (“ROU”) assets. Please see Note 18, Leases, of the Notes to Consolidated Financial Statements.
On April 10, 2020, the FASB issued a question-and-answer document that allows entities to elect not evaluate whether a concession provided by a lessor to a lessee in response to COVID-19 is a lease modification. An entity that makes this election may then elect to apply the lease modification guidance to that relief or account for the concession as if it were contemplated in the existing contract.
On April 1, 2019, the Company adopted ASU 2017-08,
Receivables – Nonrefundable Fees and Other Cost (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.
These amendments shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The adoption of the standard did not have a material impact on our consolidated financial statements.
Recent Accounting Pronouncements
In June 2016, FASB issued ASU 2016-13,
Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”). This standard requires the measurement and recognition of expected credit losses held at amortized cost. This new standard requires the use of forward-looking information to estimate credit losses and requires credit losses for available for sale debt securities to be recorded through an allowance for credit losses rather than a reduction in the amortized cost basis. This update is effective for public companies for annual reporting periods beginning after December 15, 2019. In November 2019, the FASB released ASU 2019-11,
Codification Improvements to Topic 326, Financial Instruments—Credit Losses,
which
clarified narrow issues within ASU 2016-13.
Specifically, the four main clarifications include: expected recoveries for purchased financial assets with credit deterioration; transition relief for troubled debt restructurings; disclosures for accrued interest receivables; and financial assets backed by collateral maintenance provisions.
The Company has completed the development of the implementation plan and is in the process of model development. The Company is evaluating whether ASU 2016-13 will have a material impact on the Company’s consolidated financial statements.
In August 2018, the FASB adopted ASU 2018-12,
Targeted Improvements to the Accounting for Long-Duration Contracts
(“ASU 2018-12”). The amendments in this update require insurance companies to annually review and update the assumptions used for measuring the liability under long-duration contracts, such as life insurance, disability income, and annuities. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2020. We are currently in the process of evaluating the impact of the adoption of this amendment on our financial statements; however, the adoption of ASU 2018-12 will impact the statements of operations because the effect of any update to the assumptions we used at the inception of the contracts will be recorded in net income.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
(“ASU 2018-13”), which modifies the disclosures on fair value measurements by removing the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of such transfers. ASU 2018-13 expands the disclosure requirements for Level 3 fair value measurements, primarily focused on changes in unrealized gains and losses included in other comprehensive income. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The adoption of the standard is not expected to have a material impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14,
Compensation - Retirement Benefits - Defined Benefit Plans - General Subtopic 715-20 - Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans
(“ASU 2018-14”),
which amends ASC 715 to add, remove, and clarify disclosure requirements related to defined benefit pension and other postretirement plans. ASU 2018-14 is effective for fiscal years ending after December 15, 2020. We are currently evaluating the impact of this standard on our consolidated financial statements.
In March 2020, FASB issued ASU 2020-04, Reference Rate Reform (Topic 848),
Facilitation of the Effects of Reference Rate Reform on Financial Reporting
(“ASU 2020-04”). This standard provides temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. The guidance is effective upon issuance and generally can be applied through December 31, 2022. We are currently evaluating the impact of these standards on our consolidated financial statements.
From time to time, new accounting pronouncements are issued by the FASB or the SEC that are adopted by us as of the specified effective date. Unless otherwise discussed, these ASUs entail technical corrections to existing guidance or affect guidance related to specialized industries or entities and therefore will have minimal, if any, impact on our financial position or results of operations upon adoption.
Note 4.
Earnings Per Share
Our earnings per share is calculated by dividing our earnings available to common stockholders by the weighted average common shares outstanding, basic and diluted.
The weighted average common shares outstanding exclude post-1992 shares of the employee stock ownership plan that have not been committed to be released. The unreleased shares, net of shares committed to be released, were
11,949
; and
17,581
as of March 31, 2019 and 2018, respectively. As of March 31, 2020, all of these shares have been released.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Note 5.
Reinsurance Recoverables and Trade Receivables, Net
Reinsurance recoverables and trade receivables, net were as follows:
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Reinsurance recoverable
|
$
|
89,020
|
$
|
99,615
|
Trade accounts receivable
|
|
59,394
|
|
90,786
|
Paid losses recoverable
|
|
624
|
|
2,333
|
Accrued investment income
|
|
25,744
|
|
25,142
|
Premiums and agents' balances
|
|
1,582
|
|
1,545
|
Independent dealer receivable
|
|
1,015
|
|
390
|
Other receivables
|
|
9,828
|
|
5,523
|
|
|
187,207
|
|
225,334
|
Less: Allowance for doubtful accounts
|
|
(535)
|
|
(549)
|
|
$
|
186,672
|
$
|
224,785
|
Note 6.
Investments
Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
We deposit bonds with insurance regulatory authorities to meet statutory requirements. The adjusted cost of bonds on deposit with insurance regulatory authorities was $
30.8
million for both December 31, 2019 and 2018.
Available-for-Sale Investments
Available-for-sale investments as of March 31, 2020 were as follows:
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses More than 12 Months
|
|
Gross
Unrealized
Losses Less than 12 Months
|
|
Estimated
Market
Value
|
|
|
|
|
|
(In thousands)
|
U.S. treasury securities and government obligations
|
$
|
112,421
|
$
|
7,959
|
$
|
(1)
|
$
|
–
|
$
|
120,379
|
U.S. government agency mortgage-backed securities
|
|
88,449
|
|
759
|
|
(1)
|
|
(373)
|
|
88,834
|
Obligations of states and political subdivisions
|
|
287,643
|
|
20,664
|
|
(155)
|
|
–
|
|
308,152
|
Corporate securities
|
|
1,656,425
|
|
100,302
|
|
(919)
|
|
(812)
|
|
1,754,996
|
Mortgage-backed securities
|
|
187,784
|
|
6,011
|
|
(1)
|
|
(107)
|
|
193,687
|
Redeemable preferred stocks
|
|
1,493
|
|
72
|
|
–
|
|
–
|
|
1,565
|
|
$
|
2,334,215
|
$
|
135,767
|
$
|
(1,077)
|
$
|
(1,292)
|
$
|
2,467,613
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Available-for-sale investments as of March 31, 2019 were as follows:
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses More than 12 Months
|
|
Gross
Unrealized
Losses Less than 12 Months
|
|
Estimated
Market
Value
|
|
|
|
|
|
(In thousands)
|
U.S. treasury securities and government obligations
|
$
|
136,010
|
$
|
2,409
|
$
|
(2,104)
|
$
|
(447)
|
$
|
135,868
|
U.S. government agency mortgage-backed securities
|
|
31,101
|
|
433
|
|
(146)
|
|
(19)
|
|
31,369
|
Obligations of states and political subdivisions
|
|
298,955
|
|
8,079
|
|
(233)
|
|
(905)
|
|
305,896
|
Corporate securities
|
|
1,613,199
|
|
14,777
|
|
(14,257)
|
|
(24,986)
|
|
1,588,733
|
Mortgage-backed securities
|
|
148,203
|
|
880
|
|
(285)
|
|
(903)
|
|
147,895
|
Redeemable preferred stocks
|
|
1,493
|
|
20
|
|
–
|
|
(45)
|
|
1,468
|
|
$
|
2,228,961
|
$
|
26,598
|
$
|
(17,025)
|
$
|
(27,305)
|
$
|
2,211,229
|
The available-for-sale tables include gross unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
We sold available-for-sale securities with a fair value of $
264.5
million, $
114.8
million and $
163.7
million in fiscal 2020, 2019 and 2018, respectively. The gross realized gains on these sales totaled $
6.4
million, $
2.0
million and $
5.4
million in fiscal 2020, 2019 and 2018, respectively. We realized gross losses on these sales of $
0.2
million, $
0.2
million and $
0.3
million in fiscal 2020, 2019 and 2018, respectively.
The unrealized losses of more than twelve months in the available-for-sale tables are considered temporary declines. We track each investment with an unrealized loss and evaluate them on an individual basis for other-than-temporary impairments, including obtaining corroborating opinions from third party sources, performing trend analysis and reviewing management’s future plans. Certain of these investments may have declines determined by management to be other-than-temporary and we recognized these write-downs through earnings. There were no write downs in fiscal 2020, 2019 and 2018.
We reviewed our available-for-sale investments at the end of the first quarter of fiscal 2021 and noted an increase in the unrealized loss position of $50.2 million (unaudited). We reviewed credit ratings of the issuers of these securities and determined that each issuer was current on its scheduled interest, dividends or principal payments. We further reviewed the fair value of these securities a month later and observed that the unrealized loss had recovered by $23.4 million (unaudited).
The investment portfolio primarily consists of corporate securities and obligations of states and political subdivisions. We believe we monitor our investments as appropriate. Our methodology of assessing other-than-temporary impairments is based on security-specific analysis as of the balance sheet date and considers various factors, including the length of time to maturity, the extent to which the fair value has been less than the cost, the financial condition and the near-term prospects of the issuer, and whether the debtor is current on its contractually obligated interest and principal payments. Nothing has come to management’s attention that would lead to the belief that any issuer would not have the ability to meet the remaining contractual obligations of the security, including payment at maturity. We have the ability and intent not to sell our fixed maturity and common stock investments for a period of time sufficient to allow us to recover our costs.
The portion of other-than-temporary impairment related to a credit loss is recognized in earnings. The significant inputs utilized in the evaluation of mortgage backed securities credit losses include ratings, delinquency rates, and prepayment activity. The significant inputs utilized in the evaluation of asset backed securities credit losses include the time frame for principal recovery and the subordination and value of the underlying collateral.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
There were no credit losses recognized in earnings for which a portion of an other-than-temporary impairment was recognized in accumulated other comprehensive loss for fiscal 2020, 2019 or 2018.
The adjusted cost and estimated market value of available-for-sale investments by contractual maturity, were as follows:
|
|
March 31, 2020
|
|
March 31, 2019
|
|
|
Amortized
Cost
|
|
Estimated
Market
Value
|
|
Amortized
Cost
|
|
Estimated
Market
Value
|
|
|
(In thousands)
|
Due in one year or less
|
$
|
128,747
|
$
|
129,420
|
$
|
71,987
|
$
|
71,954
|
Due after one year through five years
|
|
547,821
|
|
566,934
|
|
541,195
|
|
540,658
|
Due after five years through ten years
|
|
636,036
|
|
678,636
|
|
621,031
|
|
614,485
|
Due after ten years
|
|
832,334
|
|
897,371
|
|
845,052
|
|
834,769
|
|
|
2,144,938
|
|
2,272,361
|
|
2,079,265
|
|
2,061,866
|
|
|
|
|
|
|
|
|
|
Mortgage backed securities
|
|
187,784
|
|
193,687
|
|
148,203
|
|
147,895
|
Redeemable preferred stocks
|
|
1,493
|
|
1,565
|
|
1,493
|
|
1,468
|
|
$
|
2,334,215
|
$
|
2,467,613
|
$
|
2,228,961
|
$
|
2,211,229
|
As of March 31, 2018, equity investments were classified as available-for-sale on our balance sheet. However, upon adoption of ASU 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities
, on April 1, 2018, the updated guidance eliminated the available-for-sale balance sheet classification for equity investments. As of March 31, 2020 and 2019, our common stock and non-redeemable preferred stock that are included in Investments, fixed maturities and marketable equities on our balance sheet are stated in the table below. The changes in the fair value of these equity investments are recognized through Net investment and interest income.
Equity investments of common stock and non-redeemable preferred stock were as follows:
|
|
March 31, 2020
|
|
March 31, 2019
|
|
|
Amortized
Cost
|
|
Estimated
Market
Value
|
|
Amortized
Cost
|
|
Estimated
Market
Value
|
|
|
(In thousands)
|
Common stocks
|
$
|
9,775
|
$
|
20,015
|
$
|
10,123
|
$
|
17,379
|
Non-redeemable preferred stocks
|
|
5,076
|
|
5,110
|
|
7,451
|
|
6,789
|
|
$
|
14,851
|
$
|
25,125
|
$
|
17,574
|
$
|
24,168
|
Investments, other
The carrying value of other investments was as follows:
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Mortgage loans, net
|
$
|
262,688
|
$
|
225,829
|
Short-term investments
|
|
6,995
|
|
5,546
|
Real estate
|
|
69,569
|
|
53,519
|
Policy loans
|
|
11,212
|
|
10,491
|
Other equity investments
|
|
9,909
|
|
5,351
|
|
$
|
360,373
|
$
|
300,736
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Mortgage loans are carried at the unpaid balance, less an allowance for probable losses net of any unamortized premium or discount. The portfolio of mortgage loans is principally collateralized by self-storage facilities and commercial properties. The interest rate range on the mortgage loans is
4.1
% to
8.2
% with maturities between
2020
and
2036
. The allowance for probable losses was $
0.5
million for both March 31, 2020 and 2019, respectively. The estimated fair value of these loans as of March 31, 2020 and 2019 were not materially different compared to the carrying value. These loans represent first lien mortgages held by us. Mortgage loans are reviewed on an ongoing basis and analysis may include market analysis, estimated valuations of the underlying collateral, loan to value ratios, tenant creditworthiness and other factors. For our mortgage loans, no specifically identified loans were impaired as of March 31, 2020. We have not experienced any material losses related to the notes from individual or groups of notes in any particular industry or geographic area.
Short-term investments consist primarily of investments in money market funds, mutual funds and any other investments with short-term characteristics that have original maturities of less than one year at acquisition. These investments are recorded at cost, which approximates fair value.
Real estate held for future development or use is carried at the lower of fair value at time of acquisition or current estimated fair value less cost to sell. Other equity investments are carried at cost and assessed for impairment.
Insurance policy loans are carried at their unpaid balance.
Note 7.
Other Assets
Other assets were as follows:
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Deposits (debt-related)
|
$
|
33,020
|
$
|
30,408
|
Cash surrender value of life insurance policies
|
|
31,371
|
|
30,985
|
Deposits (real estate related)
|
|
7,565
|
|
16,961
|
|
$
|
71,956
|
$
|
78,354
|
Note 8.
Net Investment and Interest Income
Net investment and interest income, were as follows:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Fixed maturities
|
$
|
107,434
|
$
|
99,348
|
$
|
84,476
|
Real estate
|
|
7,304
|
|
5,538
|
|
5,344
|
Insurance policy loans
|
|
974
|
|
1,305
|
|
1,212
|
Mortgage loans
|
|
17,164
|
|
16,674
|
|
17,783
|
Short-term, amounts held by ceding reinsurers, net and other investments
|
|
9,807
|
|
(7,429)
|
|
3,098
|
Investment income
|
|
142,683
|
|
115,436
|
|
111,913
|
Less: investment expenses
|
|
(4,854)
|
|
(4,502)
|
|
(4,766)
|
Investment income - related party, net eliminations
|
|
–
|
|
–
|
|
3,326
|
Net investment and interest income
|
$
|
137,829
|
$
|
110,934
|
$
|
110,473
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Note 9.
Borrowings
Long-Term Debt
Long-term debt was as follows:
|
|
|
|
|
|
|
|
|
March 31,
|
|
2020 Rates (a)
|
|
Maturities
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Real estate loan (amortizing term)
|
|
|
2.36
|
%
|
|
|
2023
|
$
|
92,913
|
$
|
102,913
|
Senior mortgages
|
3.11
|
%
|
6.62
|
%
|
2021
|
-
|
2038
|
|
2,029,878
|
|
1,741,652
|
Real estate loans (revolving credit)
|
2.98
|
%
|
3.14
|
%
|
2022
|
-
|
2025
|
|
519,000
|
|
429,400
|
Fleet loans (amortizing term)
|
1.95
|
%
|
4.66
|
%
|
2020
|
-
|
2027
|
|
224,089
|
|
263,209
|
Fleet loans (revolving credit)
|
2.73
|
%
|
2.75
|
%
|
2022
|
-
|
2024
|
|
567,000
|
|
530,000
|
Finance/capital leases (rental equipment)
|
1.92
|
%
|
5.04
|
%
|
2020
|
-
|
2026
|
|
734,870
|
|
1,042,652
|
Finance liability (rental equipment)
|
2.63
|
%
|
4.22
|
%
|
2024
|
-
|
2027
|
|
398,834
|
|
–
|
Other obligations
|
2.50
|
%
|
8.00
|
%
|
2020
|
-
|
2049
|
|
84,484
|
|
82,417
|
Notes, loans and finance/capital leases payable
|
|
|
|
|
|
|
|
$
|
4,651,068
|
$
|
4,192,243
|
Less: Debt issuance costs
|
|
|
|
|
|
|
|
|
(29,777)
|
|
(28,920)
|
Total notes, loans and finance/capital leases payable, net
|
|
|
|
|
|
|
|
$
|
4,621,291
|
$
|
4,163,323
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest rate as of March 31, 2020, taking into account the effect of applicable hedging instruments
|
|
|
|
|
Real Estate Backed Loans
Real Estate Loan
Real Estate and certain of its subsidiaries and U-Haul Company of Florida are borrowers under a real estate loan (the “Real Estate Loan”).
The Real Estate Loan requires monthly principal and interest payments, with the unpaid loan balance and accrued and unpaid interest due at maturity. The Real Estate Loan is secured by various properties owned by the borrowers.
The interest rate, per the provisions of the amended loan agreement, is the applicable London Inter-Bank Offer Rate (“LIBOR”) plus the applicable margin. As of March 31, 2020, the applicable LIBOR was
0.86
% and the applicable margin was
1.50
%, the sum of which was
2.36
%. The default provisions of the Real Estate Loan include non-payment of principal or interest and other standard reporting and change-in-control covenants. There are limited restrictions regarding our use of the funds.
Senior Mortgages
Various subsidiaries of Real Estate and U-Haul are borrowers under certain senior mortgages. The senior mortgages require monthly principal and interest payments. The senior mortgages are secured by certain properties owned by the borrowers. The fixed interest rates, per the provisions of the senior mortgages, range between
3.11
% and
6.62
%. Certain senior mortgages have an anticipated repayment date and a maturity date. If these senior mortgages are not repaid by the anticipated repayment date, the interest rate on these mortgages would increase from the current fixed rate. We are using the anticipated repayment date for our maturity schedule. Real Estate and U-Haul have provided limited guarantees of the senior mortgages. The default provisions of the senior mortgages include non-payment of principal or interest and other standard reporting and change-in-control covenants. There are limited restrictions regarding our use of the funds.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Real Estate Loans (Revolving Credit)
Various subsidiaries of Real Estate are borrowers under asset-backed real estate loans with an aggregate borrowing capacity of $
385.0
million. These loans are secured by certain properties owned by the borrowers. The loan agreements provide for term loans, subject to the terms of the loan agreements. The final maturity of the loans is between June
2022
and March
2025
. The loans require monthly interest payments with the unpaid loan balance and accrued and unpaid interest due at maturity. The interest rate, per the provision of the loan agreements, is the applicable LIBOR plus the applicable margin. As of March 31, 2020, the applicable LIBOR was between
1.58
% and
1.60
% and the margin was between
1.25
% and
1.40
%, the sum of which was between 2.85% and 3.10%. AMERCO is the guarantor of these loans. The default provisions of the loan include non-payment of principal or interest and other standard reporting and change-in-control covenants.
AMERCO is a borrower under a real estate loan. The current maximum credit commitment is $
150.0
million, which can be increased to $
300.0
million by bringing in other lenders. As of March 31, 2020, the outstanding balance was $
150.0
million. This loan agreement provides for revolving loans, subject to the terms of the loan agreement. This loan requires monthly interest payments with the unpaid loan balance and accrued and unpaid interest due at maturity. As of March 31, 2020, the applicable LIBOR was
1.60
% and the margin was
1.38
%, the sum of which was
2.98
%. The default provisions of the loan include non-payment of principal or interest and other standard reporting and change-in-control covenants.
There is a
0.30
% fee charged for unused capacity. In April 2020, the Company expanded the borrowing capacity to $
200.0
million, extended the maturity to April 2023 and the margin increased to
2.25
%.
Fleet Loans
Rental Truck Amortizing Loans
The amortizing loans require monthly principal and interest payments, with the unpaid loan balance and accrued and unpaid interest due at maturity. These loans were used to purchase new trucks. The interest rates, per the provision of the loan agreements, are carried at fixed rates ranging between
1.95
% and
4.66
%.
AMERCO, and in some cases U-Haul, is guarantor of these loans. The default provisions of these loans include non-payment of principal or interest and other standard reporting and change-in-control covenants.
Rental Truck Revolvers
Various subsidiaries of U-Haul entered into three revolving fleet loans with an aggregate borrowing capacity of $
590.0
million. The interest rates, per the provision of the loan agreements, are the applicable LIBOR plus the applicable margin. As of March 31, 2020, the applicable LIBOR was between
1.58
% and
1.60
%, and the margin was
1.15
%, the sum of which was between 2.73% and 2.75%. Only interest is paid on the loans until the last nine months of the respective loan terms when principal becomes due monthly.
Finance/Capital Leases
The Finance/Capital Lease balance represents our sale-leaseback transactions of rental equipment that were entered into and classified as capital leases prior to the adoption of ASC 842 on April 1, 2019. The historical capital lease balance was reclassified to Right-of-use assets-finance, net. The agreements are generally seven (7) year terms with interest rates ranging from
1.92
% to
5.04
%.
All of our finance leases are collateralized by our rental fleet. There were no new financing leases, as assessed under the new leasing guidance, entered into during fiscal 2020.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Finance Liabilities
Finance Liabilities represent our rental equipment financing transactions that have historically been accounted for as capital leases prior to the adoption of ASC 842 on April 1, 2019, which substantially changed the accounting for sale-leasebacks going forward. In accordance with the new leasing guidance, we assess if sale-leaseback transactions qualify as a sale at initiation by determining if a transfer of ownership occurs.
We have determined that our equipment sale-leasebacks do not qualify as a sale, as the buyer-lessors do not obtain control of the assets in our ongoing sale-leaseback arrangements. As a result, we expect future sale-leasebacks to be accounted for as a financial liability and the leased assets will be capitalized at cost.
Our finance liabilities have an average term of seven (7) years and interest rates ranging from
2.63
% to
4.22
%. These finance liabilities are collateralized by our rental fleet.
Other Obligations
In February 2011, AMERCO and U.S. Bank, NA (the “Trustee”) entered into the U-Haul Investors Club
®
Indenture.
AMERCO and the Trustee entered into this indenture to provide for the issuance of notes by us directly to investors over our proprietary website, uhaulinvestorsclub.com (“U-Notes
®
”). The U-Notes
®
are secured by various types of collateral including, but not limited to, rental equipment and real estate.
U-Notes
®
are issued in smaller series that vary as to principal amount, interest rate and maturity.
U-Notes
®
are obligations of the Company and secured by the associated collateral; they are not guaranteed by any of the Company’s affiliates or subsidiaries.
As of March 31, 2020, the aggregate outstanding principal balance of the U-Notes
®
issued was $
87.3
million, of which $
2.8
million is held by our insurance subsidiaries and eliminated in consolidation. Interest rates range between
2.50
% and
8.00
% and maturity dates range between
2020
and
2049
.
Oxford is a member of the Federal Home Loan Bank (“FHLB”) and, as such, the FHLB has made advances to Oxford. As of December 31, 2019, the advances had an aggregate balance of $
60.0
million, for which Oxford pays fixed interest rates between
1.72
% and
2.95
% with maturities between March 30, 2020 and September 30, 2022. As of December 31, 2019, available-for-sale investments held with the FHLB totaled $
117.9
million, of which $
67.6
million were pledged as collateral to secure the outstanding advances. The balances of these advances are included within Liabilities from investment contracts on the condensed consolidated balance sheets.
Annual Maturities of Notes, Loans and Finance/Capital Leases Payable
The annual maturities of our notes, loans and finance/capital leases payable as of March 31, 2020 for the next five years and thereafter are as follows:
|
|
Years Ended March 31,
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
|
|
(In thousands)
|
Notes, loans and finance/capital leases payable, secured
|
$
|
459,184
|
$
|
510,933
|
$
|
1,011,688
|
$
|
755,025
|
$
|
393,498
|
$
|
1,520,740
|
$
|
4,651,068
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Note 10.
Interest on Borrowings
Interest Expense
Components of interest expense include the following:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Interest expense
|
$
|
180,444
|
$
|
150,609
|
$
|
125,412
|
Capitalized interest
|
|
(23,517)
|
|
(12,733)
|
|
(6,466)
|
Amortization of transaction costs
|
|
4,427
|
|
3,745
|
|
3,867
|
Interest expense resulting from cash flow hedges
|
|
(404)
|
|
824
|
|
3,893
|
Total interest expense
|
|
160,950
|
|
142,445
|
|
126,706
|
Interest paid in cash, including payments related to derivative contracts, amounted to $
168.1
million, $
149.8
million and $
129.3
million for fiscal 2020, 2019 and 2018, respectively.
Interest Rates
Interest rates and our revolving credit borrowings were as follows:
|
|
Revolving Credit Activity
|
|
|
|
Years Ended March 31,
|
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
|
(In thousands, except interest rates)
|
|
Weighted average interest rate during the year
|
|
3.31
|
%
|
3.39
|
%
|
2.48
|
%
|
Interest rate at year end
|
|
2.86
|
%
|
3.60
|
%
|
2.84
|
%
|
Maximum amount outstanding during the year
|
$
|
1,086,000
|
$
|
959,400
|
$
|
538,000
|
|
Average amount outstanding during the year
|
$
|
1,002,081
|
$
|
699,415
|
$
|
517,997
|
|
Facility fees
|
$
|
193
|
$
|
374
|
$
|
410
|
|
Note 11.
Derivatives
We manage exposure to changes in market interest rates. Our use of derivative instruments is limited to highly effective interest rate swaps to hedge the risk of changes in cash flows (future interest payments) attributable to changes in LIBOR swap rates, with the designated benchmark interest rate being hedged on certain of our LIBOR indexed variable rate debt and a variable rate operating lease. The interest rate swaps effectively fix our interest payments on certain LIBOR indexed variable rate debt. We monitor our positions and the credit ratings of its counterparties and do not currently anticipate non-performance by the counterparties. Interest rate swap agreements are not entered into for trading purposes. These fair values are determined using pricing valuation models which include broker quotes for which significant inputs are observable. They include adjustments for counterparty credit quality and other deal-specific factors, where appropriate and are classified as Level 2 in the fair value hierarchy.
The derivative fair values reflected in prepaid expense and accounts payable and accrued expenses in the consolidated balance sheet were as follows:
|
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
|
(In thousands)
|
Interest rate contracts designated as hedging instruments
|
|
|
|
|
Assets
|
$
|
–
|
$
|
139
|
Liabilities
|
|
8,214
|
|
–
|
Notional amount (debt)
|
|
235,000
|
|
22,792
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
|
|
The Effect of Interest Rate
|
|
|
Contracts on the Statements of Operations
|
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
(Gain) loss recognized in AOCI on interest rate contracts
|
$
|
8,356
|
$
|
(633)
|
$
|
(4,445)
|
(Gain) loss reclassified from AOCI into income
|
$
|
(401)
|
$
|
789
|
$
|
3,893
|
Gains or losses recognized in income on derivatives are recorded as interest expense in the consolidated statements of operations.
During fiscal year 2020, we recognized a decrease in the fair value of our cash flow hedges of $
6.3
million, net of taxes.
During fiscal year 2020, we reclassified $
0.4
million from accumulated other comprehensive income (loss) (“AOCI”) to interest expense.
As of March, 31 2020, we expect to reclassify $
0.4
million of net gains on interest contracts from AOCI to earnings as interest expense over the next twelve months.
We use derivatives to hedge our equity market exposure to indexed annuity products sold by our Life Insurance company. These contracts earn a return for the contractholder based on the change in the value of the S&P 500 index between annual index point dates. We buy and sell listed equity and index call options and call option spreads. The credit risk is with the party in which the options are written. The net option price is paid up front and there are no additional cash requirements or additional contingent liabilities. These contracts are held at fair market value on our balance sheet. At March 31, 2020 and 2019, these derivative hedges had a net market value of $
5.9
million and $
1.5
million, with notional amounts of $
246.8
million and $
284.0
million, respectively. These derivative instruments are included in Investments, other; on the consolidated balance sheets. The fair values of these call options are determined based on quoted market prices from the relevant exchange and are classified as Level 1 in the fair value hierarchy.
Although the call options are employed to be effective hedges against our policyholder obligations from an economic standpoint, they do not meet the requirements for hedge accounting under GAAP. Accordingly, the call options are marked to fair value on each reporting date with the change in fair value, plus or minus, included as a component of net investment and interest income. The change in fair value of the call options include the gains or losses recognized at the expiration of the option term and the changes in fair value for open contracts.
Note 12.
Accumulated Other Comprehensive Income (Loss)
A summary of our AOCI components, net of tax, were as follows:
|
|
Foreign Currency Translation
|
|
Unrealized Net Gain on Investments
|
|
Fair Market Value of Cash Flow Hedges
|
|
Postretirement Benefit Obligation Net Loss
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
(In thousands)
|
Balance as of March 31, 2019
|
$
|
(56,612)
|
$
|
(7,259)
|
$
|
107
|
$
|
(2,934)
|
$
|
(66,698)
|
Foreign currency translation
|
|
9,377
|
|
–
|
|
–
|
|
–
|
|
9,377
|
Unrealized net gain on investments
|
|
–
|
|
97,943
|
|
–
|
|
–
|
|
97,943
|
Change in fair value of cash flow hedges
|
|
–
|
|
–
|
|
(6,301)
|
|
–
|
|
(6,301)
|
Amounts reclassified into earnings on hedging activities
|
|
–
|
|
–
|
|
(2)
|
|
–
|
|
(2)
|
Change in post retirement benefit obligaiton
|
|
–
|
|
–
|
|
–
|
|
333
|
|
333
|
Other comprehensive income (loss)
|
|
9,377
|
|
97,943
|
|
(6,303)
|
|
333
|
|
101,350
|
Balance as of March 31, 2020
|
$
|
(47,235)
|
$
|
90,684
|
$
|
(6,196)
|
$
|
(2,601)
|
$
|
34,652
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Note 13. Stockholders’ Equity
The following table lists the dividends that have been declared and issued for fiscal years 2020 and 2019.
Common Stock Dividends
|
Declared Date
|
|
Per Share Amount
|
|
Record Date
|
|
Dividend Date
|
|
|
|
|
|
|
|
December 4, 2019
|
$
|
0.50
|
|
December 19, 2019
|
|
January 6, 2020
|
August 22, 2019
|
|
0.50
|
|
September 9, 2019
|
|
September 23, 2019
|
March 6, 2019
|
|
0.50
|
|
March 21, 2019
|
|
April 4, 2019
|
December 5, 2018
|
|
0.50
|
|
December 20, 2018
|
|
January 7, 2019
|
August 23, 2018
|
|
0.50
|
|
September 10, 2018
|
|
September 24, 2018
|
June 6, 2018
|
|
0.50
|
|
June 21, 2018
|
|
July 5, 2018
|
On June 8, 2016, our stockholders’ approved the 2016 AMERCO Stock Option Plan (Shelf Stock Option Plan). As of March 31, 2020, no awards had been issued under this plan.
Note 14.
Provision for Taxes
Earnings before taxes and the provision for taxes consisted of the following:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Pretax earnings:
|
|
|
|
|
|
|
U.S.
|
$
|
372,687
|
$
|
466,175
|
$
|
628,901
|
Non-U.S.
|
|
5,437
|
|
11,354
|
|
8,712
|
Total pretax earnings
|
$
|
378,124
|
$
|
477,529
|
$
|
637,613
|
|
|
|
|
|
|
|
Current provision (benefit)
|
|
|
|
|
|
|
Federal
|
$
|
(373,817)
|
$
|
(6,114)
|
$
|
21,780
|
State
|
|
(9,600)
|
|
3,420
|
|
6,471
|
Non-U.S.
|
|
949
|
|
1,375
|
|
1,412
|
|
|
(382,468)
|
|
(1,319)
|
|
29,663
|
Deferred provision (benefit)
|
|
|
|
|
|
|
Federal
|
|
307,846
|
|
94,961
|
|
(199,415)
|
State
|
|
9,728
|
|
11,311
|
|
15,479
|
Non-U.S.
|
|
970
|
|
1,719
|
|
1,303
|
|
|
318,544
|
|
107,991
|
|
(182,633)
|
|
|
|
|
|
|
|
Provision for income tax expense (benefit)
|
$
|
(63,924)
|
$
|
106,672
|
$
|
(152,970)
|
|
|
|
|
|
|
|
Income taxes paid (net of income tax refunds received)
|
$
|
6,859
|
$
|
4,255
|
$
|
68,671
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
The difference between the tax provision at the statutory federal income tax rate and the tax provision attributable to income before taxes was as follows:
|
|
Years Ended March 31,
|
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
|
(in percentages)
|
|
Statutory federal income tax rate
|
|
21.00
|
%
|
21.00
|
%
|
31.55
|
%
|
Increase (reduction) in rate resulting from:
|
|
|
|
|
|
|
|
Deferred tax liability revaluation
|
|
–
|
%
|
–
|
%
|
(58.25)
|
%
|
NOL tax rate benefit
|
|
(38.62)
|
%
|
–
|
%
|
–
|
%
|
State taxes, net of federal benefit
|
|
0.02
|
%
|
2.41
|
%
|
2.33
|
%
|
Foreign rate differential
|
|
0.21
|
%
|
0.15
|
%
|
–
|
%
|
Federal tax credits
|
|
(0.53)
|
%
|
(0.15)
|
%
|
(0.32)
|
%
|
Transition tax
|
|
–
|
%
|
(0.20)
|
%
|
1.83
|
%
|
Tax-exempt income
|
|
(0.17)
|
%
|
–
|
%
|
–
|
%
|
Dividend received deduction
|
|
(0.01)
|
%
|
(0.01)
|
%
|
(0.03)
|
%
|
Phase III tax
|
|
–
|
%
|
–
|
%
|
0.63
|
%
|
Other
|
|
1.19
|
%
|
(0.86)
|
%
|
(1.73)
|
%
|
Actual tax expense (benefit) of operations
|
|
(16.91)
|
%
|
22.34
|
%
|
(23.99)
|
%
|
Significant components of our deferred tax assets and liabilities were as follows:
|
|
March 31,
|
|
|
2020
|
|
2019
|
Deferred tax assets:
|
|
(In thousands)
|
Net operating loss and credit carry forwards
|
$
|
25,973
|
$
|
90,061
|
Accrued expenses
|
|
105,171
|
|
105,727
|
Policy benefit and losses, claims and loss expenses payable, net
|
|
20,189
|
|
16,515
|
Operating leases
|
|
22,353
|
|
–
|
Total deferred tax assets
|
$
|
173,686
|
$
|
212,303
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
Property, plant and equipment
|
$
|
1,198,198
|
$
|
940,433
|
Operating leases
|
|
22,353
|
|
–
|
Deferred policy acquisition costs
|
|
12,795
|
|
14,191
|
Unrealized gains
|
|
29,873
|
|
4,223
|
Other
|
|
4,010
|
|
4,426
|
Total deferred tax liabilities
|
|
1,267,229
|
|
963,273
|
Net deferred tax liability
|
$
|
1,093,543
|
$
|
750,970
|
On March 27, 2020, President Trump signed into U.S. federal law the Coronavirus Aid, Relief and Economic Security (the “CARES Act”), which is aimed at providing emergency assistance and health care for individuals, families, and businesses affected by COVID-19 and generally supporting the U.S. economy.
Among other things, the CARES Act includes provisions relating to net operating loss (“NOL”) carryback periods, alternative minimum tax (“AMT”) credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property.
In particular, the CARES Act allows for NOLs generated in 2018, 2019, or 2020 to be carried back 5 years.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
As a result, the NOL and credit carry-forwards in the above table are primarily attributable to state NOLs.
Federal NOLs from fiscal years 2018, 2019 and 2020 have been carried back to prior tax years as provided by the CARES Act.
The statutory tax rate for the carryback years was 35% as compared to 21% at present.
Consequently, we recognized a benefit amount of $
146.0
million for fiscal year 2020.
It is possible future legislation could reduce or delay our ability to carryback these losses.
As of March 31, 2020 and March 31, 2019, AMERCO had state NOLs of $
337.3
million and $
172.3
million, respectively, that will begin to expire March 31, 2021, if not utilized.
The 2017 Tax Cuts and Jobs Act (the “Tax Reform Act”) was enacted on December 22, 2017. The Tax Reform Act reduced the U.S. federal corporate income tax rate from 35% to 21%, required companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred, and repealed the deferral of the phase three tax for life insurance companies. The blended statutory Federal Tax Rate for our full fiscal year 2018 was
31.55
%. As of December 22, 2018, we completed our accounting for the tax effects of enactment of the Tax Reform Act. For fiscal year 2018, we recognized a benefit amount of $
356.6
million, which was included as a component of income tax expense from continuing operations.
For fiscal year 2018, we re-measured certain deferred tax assets and liabilities based on the rates they are expected to reverse in the future which is generally 21%.
The amount recorded related to the re-measurement of our deferred tax balance was a benefit of $
371.5
million for fiscal year 2018.
As of December 31, 2017, the Company elected to reclassify the income tax effects of the Tax Reform Act in the amount of $
8.7
million from AOCI to retained earnings under ASU 2018-02. In addition, the Company has adopted the "investment by investment" approach as our accounting policy with regard to releasing disproportionate income tax effects from AOCI.
For fiscal year 2018, we calculated and recorded a one-time transition tax on earnings from foreign subsidiaries based on the post-1986 earnings and profits of our Canadian subsidiaries that were previously deferred from U.S. income taxes.
The effect of this one-time transition tax liability for our foreign subsidiaries resulted in an increase in income tax expense of $
10.7
million for fiscal year 2018.
No additional income taxes have been provided for any remaining undistributed foreign earnings not subject to transition tax, or any additional outside basis difference inherent in these entities, as these amounts continue to be indefinitely reinvested in foreign operations. Determining the amount of unrecognized deferred tax liability related to any remaining undistributed foreign earnings not subject to the transition tax and additional outside basis difference in these entities (i.e., basis difference in excess of that subject to the one-time transition tax) is not practicable.
The Tax Reform Act repeals the special rules with regard to distribution to shareholders from pre-1984 policyholders surplus account. This one-time tax was based on the balance of our pre-1984 policyholder surplus account. We reported the amount of our one-time tax liability for Phase Three Tax, resulting in an increase in income tax expense of $
4.2
million for fiscal year 2018.
The Company accounts for uncertainty in income taxes by recognizing the tax benefit or expense from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits and expenses recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
A reconciliation of the total amounts of unrecognized tax benefits at the beginning and end of the period are as follows:
|
|
Unrecognized Tax Benefits
|
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
|
|
|
|
|
Unrecognized tax benefits beginning balance
|
$
|
37,201
|
$
|
35,739
|
Revaluation based on change in after tax benefit
|
|
–
|
|
–
|
Additions based on tax positions related to the current year
|
|
42
|
|
1,887
|
Reductions for tax positions of prior years
|
|
(7,606)
|
|
(46)
|
Settlements
|
|
(5)
|
|
(379)
|
Unrecognized tax benefits ending balance
|
$
|
29,632
|
$
|
37,201
|
We recognize interest related to unrecognized tax benefits as interest expense, and penalties as income tax expenses. At March 31, 2020 and 2019, the amount of interest accrued on unrecognized tax benefits was $
12.8
million and $
9.5
million, net of tax. During the current year we recorded expense from interest in the amount of $
3.3
million, net of tax.
We file income tax returns in the U.S. federal jurisdiction, and various states and Canadian jurisdictions. While the Company has ongoing audits in Canada and various state jurisdictions, there have been no proposed or anticipated adjustments that would materially impact the financial statements. With some exceptions, we are no longer subject to audit for years prior to the fiscal year ended March 31, 2017.
Note 15.
Employee Benefit Plans
Profit Sharing Plans
We provide tax-qualified profit sharing retirement plans for the benefit of eligible employees, former employees and retirees in the United States and Canada. The plans are designed to provide employees with an accumulation of funds for retirement on a tax-deferred basis and provide for annual discretionary employer contributions. Amounts to be contributed are determined by the President and Chairman of the Board of Directors (the “Board”) of the Company under the delegation of authority from the Board, pursuant to the terms of the Profit Sharing Plan. No contributions were made to the profit sharing plan during fiscal 2020, 2019 or 2018.
We also provide an employee savings plan which allows participants to defer income under Section 401(k) of the Internal Revenue Code of 1986.
ESOP Plan
We sponsor an Employee Stock Ownership Plan (“ESOP”) that generally covers all employees with one year or more of service. The ESOP began as a leveraged plan where shares were pledged as collateral for its debt which was originally funded by U-Haul. We made annual contributions to the ESOP equal to the ESOP’s debt service. As the debt was repaid, shares were released from collateral and allocated to active employees, based on the proportion of debt service paid in the year. ESOP shares were committed to be released monthly and ESOP compensation expense was recorded based on the current market price at the end of the month. These shares then become outstanding for the earnings per share computations.
In fiscal 2020 we delivered the plan and now contributions are made at the discretion of management with expense being recognized upon the decision to contribute.
ESOP compensation expense was $
10.3
million, $
11.3
million and $
11.4
million for fiscal 2020, 2019 and 2018, respectively, which are included in operating expenses in the consolidated statements of operations.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Listed below is a summary of these financing arrangements as of fiscal year-end:
|
|
Outstanding as of
|
|
Interest Payments
|
Financing Date
|
|
March 31, 2020
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
June, 1991
|
$
|
–
|
$
|
–
|
$
|
1
|
$
|
1
|
July, 2009
|
|
–
|
|
9
|
|
17
|
|
26
|
February, 2016
|
|
–
|
|
229
|
|
190
|
|
242
|
Leveraged contributions to the Plan Trust during fiscal 2020, 2019 and 2018 were $
5.6
million, $
1.0
million and $
1.0
million, respectively. In fiscal 2020, 2019 and 2018, the Company made non-leveraged contributions of $
4.0
million, $
5.2
and $
11.0
million, respectively to the Plan Trust. In both fiscal 2020 and 2019, $
0.0
million of dividends from unallocated shares were applied to debt.
Shares held by the Plan were as follows:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Allocated shares
|
|
1,003
|
|
1,069
|
Unreleased shares - leveraged
|
|
–
|
|
16
|
Fair value of unreleased shares - leveraged
|
$
|
–
|
$
|
6,019
|
Unreleased shares - non-leveraged
|
|
–
|
|
–
|
Fair value of unreleased shares - non-leveraged
|
$
|
–
|
$
|
–
|
The fair value of unreleased shares issued prior to 1992 is defined as the historical cost of such shares. The fair value of unreleased shares issued subsequent to December 31, 1992 is defined as the trading value of such shares as of March 31, 2020 and March 31, 2019, respectively. During fiscal 2020, we released for allocation 16,558 leveraged shares and 13,989 non-leveraged shares. As of March 31, 2020, it is estimated there will be no shares committed to be released.
Post Retirement and Post Employment Benefits
We provide a health reimbursement benefit to our eligible U.S. employees and their eligible dependents upon retirement from the Company. The retiree must have attained age sixty-five and earned twenty years of full-time service upon retirement to be awarded the health reimbursement benefit. The health reimbursement benefit is capped at a $
20,000
lifetime maximum per covered person. Reimbursements are coordinated with Medicare and any other medical policies in force.
In addition, retirees who have attained age sixty-five and earned at least twenty years of full-time service upon retirement from the Company are entitled to group term life insurance benefits. The life insurance benefit is $
3,000
plus $
100
for each year of employment over twenty years. The benefits are not funded, and claims are paid as they are incurred. We use a March 31 measurement date for our post retirement benefit disclosures.
The components of net periodic post retirement benefit cost were as follows:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Service cost for benefits earned during the period
|
$
|
1,055
|
$
|
1,108
|
$
|
1,073
|
Other components of net periodic benefit costs:
|
|
|
|
|
|
|
Interest cost on accumulated postretirement benefit
|
|
964
|
|
943
|
|
869
|
Other components
|
|
90
|
|
70
|
|
58
|
Total other components of net periodic benefit costs
|
|
1,054
|
|
1,013
|
|
927
|
Net periodic postretirement benefit cost
|
$
|
2,109
|
$
|
2,121
|
$
|
2,000
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
The fiscal 2020 and fiscal 2019 post retirement benefit liability included the following components:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
Beginning of year
|
$
|
25,817
|
$
|
23,316
|
Service cost for benefits earned during the period
|
|
1,055
|
|
1,108
|
Interest cost on accumulated post retirement benefit
|
|
964
|
|
943
|
Net benefit payments and expense
|
|
(93)
|
|
(979)
|
Actuarial (gain) loss
|
|
(240)
|
|
1,429
|
Accumulated postretirement benefit obligation
|
|
27,503
|
|
25,817
|
|
|
|
|
|
Current liabilities
|
|
1,151
|
|
1,037
|
Non-current liabilities
|
|
26,352
|
|
24,780
|
|
|
|
|
|
Total post retirement benefit liability recognized in statement of financial position
|
|
27,503
|
|
25,817
|
Components included in accumulated other comprehensive income (loss):
|
|
|
|
|
Unrecognized net loss
|
|
(3,447)
|
|
(3,890)
|
Cumulative net periodic benefit cost (in excess of employer contribution)
|
$
|
24,056
|
$
|
21,927
|
The discount rate assumptions in computing the information above were as follows:
|
|
Years Ended March 31,
|
|
|
2020
|
2019
|
2018
|
|
|
(In percentages)
|
|
Accumulated postretirement benefit obligation
|
|
3.37
|
%
|
3.83
|
%
|
3.98
|
%
|
In December 2003, the Medicare Prescription Drug Improvement and Modernization Act of 2003 became law. Net periodic post retirement benefit cost above includes the effect of the subsidy. The discount rate represents the expected yield on a portfolio of high grade (AA to AAA rated or equivalent) fixed income investments with cash flow streams sufficient to satisfy benefit obligations under the plan when due. Fluctuations in the discount rate assumptions primarily reflect changes in U.S. interest rates. The assumed health care cost trend rate used to measure the accumulated postretirement benefit obligation as of the end of fiscal 2020 was
6.5
% in the initial year and was projected to decline annually to an ultimate rate of
4.5
% in fiscal 2038. The assumed health care cost trend rate used to measure the accumulated post retirement benefit obligation as of the end of fiscal 2019 (and used to measure the fiscal 2020 net periodic benefit cost) was
6.9
% in the initial year and was projected to decline annually to an ultimate rate of
4.5
% in fiscal 2038.
If the estimated health care cost trend rate assumptions were increased by one percent, the accumulated post retirement benefit obligation as of fiscal year-end would increase by $
246
thousand and the total of the service cost and interest cost components would increase by $
25
thousand. A decrease in the estimated health care cost trend rate assumption of one percent would decrease the accumulated post retirement benefit obligation as of fiscal year-end by $
278
thousand and the total of the service cost and interest cost components would decrease by $
29
thousand.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Post employment benefits provided by us, other than upon retirement, are not material.
Future net benefit payments are expected as follows:
|
|
Future Net Benefit Payments
|
|
|
(In thousands)
|
Year-ended:
|
|
|
2021
|
$
|
1,151
|
2022
|
|
1,350
|
2023
|
|
1,547
|
2024
|
|
1,753
|
2025
|
|
1,965
|
2026 through 2029
|
|
11,581
|
Total
|
$
|
19,347
|
Note 16.
Fair Value Measurements
Certain assets and liabilities are recorded at fair value on the consolidated balance sheets and are measured and classified based upon a three-tiered approach to valuation. Financial assets and liabilities recorded at fair value and are classified and disclosed in one of the following three categories:
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 – Quoted prices for identical or similar financial instruments in markets that are not considered to be active, or similar financial instruments for which all significant inputs are observable, either directly or indirectly, or inputs other than quoted prices that are observable, or inputs that are derived principally from or corroborated by observable market data through correlation or other means; and
Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and are unobservable. These reflect management’s assumptions about the assumptions a market participant would use in pricing the asset or liability.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Fair values of cash equivalents approximate carrying value due to the short period of time to maturity. Fair values of short-term investments, investments available-for-sale, long-term investments, mortgage loans and notes on real estate, and interest rate swap contracts are based on quoted market prices, dealer quotes or discounted cash flows. Fair values of trade receivables approximate their recorded value.
Our financial instruments that are exposed to concentrations of credit risk consist primarily of temporary cash investments, trade receivables, reinsurance recoverables and notes receivable. Limited credit risk exists on trade receivables due to the diversity of our customer base and their dispersion across broad geographic markets. We place our temporary cash investments with financial institutions and limit the amount of credit exposure to any one financial institution.
We have mortgage receivables, which potentially expose us to credit risk. The portfolio of notes is principally collateralized by self-storage facilities and commercial properties. We have not experienced any material losses related to the notes from individual or groups of notes in any particular industry or geographic area. The estimated fair values were determined using the discounted cash flow method and using interest rates currently offered for similar loans to borrowers with similar credit ratings.
The carrying amount of long-term debt and short-term borrowings are estimated to approximate fair value as the actual interest rate is consistent with the rate estimated to be currently available for debt of similar term and remaining maturity.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Other investments including short-term investments are substantially current or bear reasonable interest rates. As a result, the carrying values of these financial instruments approximate fair value.
The carrying values and estimated fair values for the financial instruments stated above and their placement in the fair value hierarchy are as follows:
|
|
Fair Value Hierarchy
|
Year Ended March 31, 2020
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated Fair Value
|
|
|
(In thousands)
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables and trade receivables, net
|
$
|
186,672
|
$
|
–
|
$
|
–
|
$
|
186,672
|
$
|
186,672
|
Mortgage loans, net
|
|
262,688
|
|
–
|
|
–
|
|
262,688
|
|
262,688
|
Other investments
|
|
97,685
|
|
–
|
|
–
|
|
97,685
|
|
97,685
|
Total
|
$
|
547,045
|
$
|
–
|
$
|
–
|
$
|
547,045
|
$
|
547,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Notes, loans and finance/capital leases payable
|
$
|
4,651,068
|
$
|
–
|
$
|
4,651,068
|
$
|
–
|
$
|
4,342,308
|
Total
|
$
|
4,651,068
|
$
|
–
|
$
|
4,651,068
|
$
|
–
|
$
|
4,342,308
|
|
|
Fair Value Hierarchy
|
Year Ended March 31, 2019
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated Fair Value
|
|
|
(In thousands)
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables and trade receivables, net
|
$
|
224,785
|
$
|
–
|
$
|
–
|
$
|
224,785
|
$
|
224,785
|
Mortgage loans, net
|
|
225,829
|
|
–
|
|
–
|
|
225,829
|
|
225,829
|
Other investments
|
|
74,907
|
|
–
|
|
–
|
|
74,907
|
|
74,907
|
Total
|
$
|
525,521
|
$
|
–
|
$
|
–
|
$
|
525,521
|
$
|
525,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Notes, loans and finance/capital leases payable
|
$
|
4,192,243
|
|
–
|
$
|
4,192,243
|
$
|
–
|
$
|
4,192,243
|
Total
|
$
|
4,192,243
|
$
|
–
|
$
|
4,192,243
|
$
|
–
|
$
|
4,192,243
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
The following tables represent the financial assets and liabilities on the condensed consolidated balance sheets as of March 31, 2020 and 2019, that are measured at fair value on a recurring basis and the level within the fair value hierarchy.
Year Ended March 31, 2020
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
(In thousands)
|
Assets
|
|
|
|
|
|
|
|
|
Short-term investments
|
$
|
369,279
|
$
|
368,968
|
$
|
311
|
$
|
–
|
Fixed maturities - available for sale
|
|
2,466,048
|
|
7,156
|
|
2,458,731
|
|
161
|
Preferred stock
|
|
6,675
|
|
6,675
|
|
–
|
|
–
|
Common stock
|
|
20,015
|
|
20,015
|
|
–
|
|
–
|
Derivatives
|
|
5,944
|
|
5,944
|
|
–
|
|
–
|
Total
|
$
|
2,867,961
|
$
|
408,758
|
$
|
2,459,042
|
$
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Derivatives
|
$
|
8,214
|
$
|
–
|
$
|
8,214
|
$
|
–
|
Total
|
$
|
8,214
|
$
|
–
|
$
|
8,214
|
$
|
–
|
Year Ended March 31, 2019
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
(In thousands)
|
Assets
|
|
|
|
|
|
|
|
|
Short-term investments
|
$
|
463,847
|
$
|
463,599
|
$
|
248
|
$
|
–
|
Fixed maturities - available for sale
|
|
2,209,761
|
|
7,327
|
|
2,202,213
|
|
221
|
Preferred stock
|
|
8,257
|
|
8,257
|
|
–
|
|
–
|
Common stock
|
|
17,379
|
|
17,379
|
|
–
|
|
–
|
Derivatives
|
|
1,607
|
|
1,468
|
|
139
|
|
–
|
Total
|
$
|
2,700,851
|
$
|
498,030
|
$
|
2,202,600
|
$
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Derivatives
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
Total
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
The fair value measurements of our assets using significant unobservable inputs (Level 3) were $0.2 million and $0.3 million as of March 31, 2020 and 2019, respectively.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Note 17.
Reinsurance and Policy Benefits and Losses, Claims and Loss Expenses Payable
During their normal course of business, our insurance subsidiaries assume and cede reinsurance on both a coinsurance and a risk premium basis. They also obtain reinsurance for that portion of risks exceeding their retention limits. The maximum amount of life insurance retained on any one life is $
125,000
.
|
|
Direct
Amount (a)
|
|
Ceded to
Other
Companies
|
|
Assumed
from Other
Companies
|
|
Net
Amount (a)
|
|
Percentage of
Amount
Assumed to Net
|
|
|
|
(In thousands)
|
|
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
$
|
957,280
|
$
|
7
|
$
|
441,563
|
$
|
1,398,836
|
|
32
|
%
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
$
|
53,289
|
$
|
1
|
$
|
5,629
|
$
|
58,917
|
|
10
|
%
|
Accident and health
|
|
66,863
|
|
226
|
|
1,563
|
|
68,200
|
|
2
|
%
|
Annuity
|
|
65
|
|
–
|
|
794
|
|
859
|
|
92
|
%
|
Property and casualty
|
|
69,126
|
|
–
|
|
15
|
|
69,141
|
|
–
|
%
|
Total
|
$
|
189,343
|
$
|
227
|
$
|
8,001
|
$
|
197,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
$
|
941,822
|
$
|
207
|
$
|
548,152
|
$
|
1,489,767
|
|
37
|
%
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
$
|
51,691
|
$
|
(1)
|
$
|
(69,616)
|
$
|
(17,924)
|
|
388
|
%
|
Accident and health
|
|
77,813
|
|
267
|
|
1,851
|
|
79,397
|
|
2
|
%
|
Annuity
|
|
1,221
|
|
–
|
|
794
|
|
2,015
|
|
39
|
%
|
Property and casualty
|
|
60,848
|
|
–
|
|
–
|
|
60,848
|
|
–
|
%
|
Total
|
$
|
191,573
|
$
|
266
|
$
|
(66,971)
|
$
|
124,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
$
|
947,720
|
$
|
248
|
$
|
876,865
|
$
|
1,824,337
|
|
48
|
%
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
$
|
51,227
|
$
|
4
|
$
|
9,880
|
$
|
61,103
|
|
16
|
%
|
Accident and health
|
|
90,396
|
|
295
|
|
1,977
|
|
92,078
|
|
2
|
%
|
Annuity
|
|
728
|
|
–
|
|
794
|
|
1,522
|
|
52
|
%
|
Property and casualty
|
|
57,161
|
|
69
|
|
8
|
|
57,100
|
|
–
|
%
|
Total
|
$
|
199,512
|
$
|
368
|
$
|
12,659
|
$
|
211,803
|
|
|
|
(a)
Balances are reported net of inter-segment transactions.
Reserves for recognizing a premium deficiency included in future policy benefits are established, if necessary, when the liability for future policy benefits plus the present value of expected future gross premiums are determined to be materially insufficient to provide for expected future policy benefits and expenses. Additionally, in certain instances the policyholder liability for a particular line of business may not be deficient in the aggregate to trigger loss recognition, but the pattern of earnings may be such that profits are expected to be recognized in earlier years followed by losses in later years. In these situations, accounting standards require that an additional liability be recognized by an amount necessary to sufficiently offset the losses that would be recognized in later years. The Company has not recognized any reserves related to premium deficiencies in the years ended December 31, 2019 and December 31, 2018.
To the extent that a reinsurer is unable to meet its obligation under the related reinsurance agreements, Repwest would remain liable for the unpaid losses and loss expenses. Pursuant to certain of these agreements, Repwest holds letters of credit as of December 31, 2019 in the amount of $
0.1
million from re-insurers and has issued letters of credit in the amount of $
1.9
million in favor of certain ceding companies.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Policy benefits and losses, claims and loss expenses payable for Property and Casualty Insurance were as follows:
|
|
December 31,
|
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Unpaid losses and loss adjustment expense
|
$
|
209,127
|
$
|
228,970
|
Reinsurance losses payable
|
|
1,214
|
|
988
|
Total
|
$
|
210,341
|
$
|
229,958
|
Activity in the liability for unpaid losses and loss adjustment expenses for Property and Casualty Insurance is summarized as follows:
|
|
December 31,
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
(In thousands)
|
Balance at January 1
|
$
|
228,970
|
$
|
233,554
|
$
|
244,400
|
Less: reinsurance recoverable
|
|
94,920
|
|
94,490
|
|
103,952
|
Net balance at January 1
|
|
134,050
|
|
139,064
|
|
140,448
|
Incurred related to:
|
|
|
|
|
|
|
Current year
|
|
22,137
|
|
19,579
|
|
15,749
|
Prior years
|
|
(9,535)
|
|
(5,365)
|
|
233
|
Total incurred
|
|
12,602
|
|
14,214
|
|
15,982
|
Paid related to:
|
|
|
|
|
|
|
Current year
|
|
7,366
|
|
8,838
|
|
8,969
|
Prior years
|
|
17,242
|
|
10,390
|
|
8,397
|
Total paid
|
|
24,608
|
|
19,228
|
|
17,366
|
Net balance at December 31
|
|
122,044
|
|
134,050
|
|
139,064
|
Plus: reinsurance recoverable
|
|
87,083
|
|
94,920
|
|
94,490
|
Balance at December 31
|
$
|
209,127
|
$
|
228,970
|
$
|
233,554
|
Prior year incurred losses were impacted by favorable development on numerous Excess Workers Compensation claims. The liability for incurred losses and loss adjustment expenses (net of reinsurance recoverable of $
87.1
million) decreased by $
19.8
million as of December 31, 2019.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
The information about property and casualty incurred and paid loss and loss adjustment expense development for the years end December 31, 2013 through 2019, and the average annual percentage payout of incurred claims by age as of December 31, 2019, is presented as supplementary information. Claims data for 2013 through 2018 is unaudited. Claims data for 2019 is audited.
Cumulative Incurred Claims and Allocted Claims Adjustment Expenses, Net of Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred-but-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not-Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities Plus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
Number of
|
Accident
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on Reported
|
|
Reported
|
Year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Claims
|
|
Claims
|
|
|
|
|
(In thousands, except claim counts)
|
|
|
2013
|
$
|
9,861
|
$
|
9,853
|
$
|
9,914
|
$
|
9,741
|
$
|
9,576
|
$
|
9,595
|
$
|
9,594
|
$
|
–
|
|
7,652
|
2014
|
|
|
|
11,691
|
|
10,907
|
|
10,720
|
|
10,759
|
|
10,748
|
|
10,493
|
|
78
|
|
9,627
|
2015
|
|
|
|
|
|
12,214
|
|
12,459
|
|
12,460
|
|
12,464
|
|
11,087
|
|
–
|
|
10,652
|
2016
|
|
|
|
|
|
|
|
13,297
|
|
13,011
|
|
13,056
|
|
11,790
|
|
–
|
|
10,954
|
2017
|
|
|
|
|
|
|
|
|
|
15,749
|
|
16,109
|
|
17,078
|
|
1,411
|
|
11,291
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
19,580
|
|
18,386
|
|
4,692
|
|
11,083
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,138
|
|
10,743
|
|
10,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
16,924
|
|
|
The following table presents paid claims development as of December 31, 2019, net of reinsurance. Claims data for 2013 through 2018 is unaudited. Claims data for 2019 is audited.
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
|
|
|
|
(In thousands)
|
Accident
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
2013
|
$
|
5,227
|
$
|
7,608
|
$
|
8,718
|
$
|
9,462
|
$
|
9,576
|
$
|
9,595
|
$
|
9,594
|
2014
|
|
|
|
6,154
|
|
8,087
|
|
9,270
|
|
9,293
|
|
10,325
|
|
10,327
|
2015
|
|
|
|
|
|
7,509
|
|
9,601
|
|
9,730
|
|
10,343
|
|
11,087
|
2016
|
|
|
|
|
|
|
|
7,777
|
|
10,665
|
|
11,643
|
|
11,746
|
2017
|
|
|
|
|
|
|
|
|
|
8,969
|
|
11,638
|
|
14,825
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
8,838
|
|
12,689
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,366
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Total
|
|
77,634
|
All outstanding liabilities before 2013, net of reinsurance
|
|
|
|
99,113
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
122,044
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
The reconciliation of the net incurred and paid claims development tables for the liability for claims and claims adjustment expenses is as follows:
|
|
December 31, 2019
|
|
|
(In thousands)
|
Liabilities for unpaid Property and Casualty claims
|
|
|
and claim adjustment expenses, net of reinsurance
|
$
|
122,044
|
|
|
|
Total reinsurance recoverable on unpaid
|
|
|
Property and Casualty claims
|
$
|
87,083
|
|
|
|
Total gross liability for unpaid Property and Casualty
|
|
|
claims and claim adjustment expense
|
$
|
209,127
|
The following is supplementary information about average historical claims duration as of December 31, 2019.
Average Annual Percentage Payout of Incurred Claims by Age, net of Reinsurance
|
|
|
(In percentages)
|
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
Property and Casualty Insurance
|
|
54.4
|
%
|
20.5
|
%
|
10.2
|
%
|
3.6
|
%
|
5.9
|
%
|
0.1
|
%
|
–
|
%
|
Note 18. Leases
Lessor
We have determined that revenues derived by providing self-moving equipment rentals, self-storage rentals and certain other revenues, including U-Box rentals, are within the scope of the accounting guidance contained in Topic 842. Our self-moving equipment rental related revenues have been accounted for under the revenue accounting standard Topic 606, until the adoption of Topic 842.
For the periods after April 1, 2019, we combined all lease and non-lease components of lease contracts for which the timing and pattern of transfer are the same and the lease component meets the classification of an operating lease, and account for them in accordance with Topic 842. The revenue streams accounted for in accordance with Topic 842 are recognized evenly over the period of rental. Please see Note 23, Revenue Recognition, of the Notes to Consolidated Financial Statements.
Lessee
We determine if an arrangement is a lease at inception. Operating leases, which are comprised primarily of storage rental locations, are included in ROU assets - operating and operating lease liability in our consolidated balance sheet dated March 31, 2020. Finance leases, which are comprised primarily of rental equipment leases, are included in ROU assets - financing, net, and notes, loans and finance/capital leases payable, net in our consolidated balance sheet dated March 31, 2020.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the expected remaining lease term. We use our incremental borrowing rate based on information available at commencement date including the rate for a fully collateralized loan that can either be fully amortizing or financed with a residual at the end of the lease term, for a borrower with similar credit quality in order to determine the present value of lease payments. Our lease terms may include options to extend or terminate the lease, which are included in the calculation of ROU assets when it is reasonably certain that we will exercise those options. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
We have lease agreements with lease and non-lease components, which are generally not accounted for separately. Additionally, for certain leases, we apply a portfolio approach to account for the operating lease ROU assets and liabilities as the leases are similar in nature and have nearly identical contract provisions.
Adoption of this standard resulted in most of our operating lease commitments being recognized as operating lease liabilities and ROU assets, which increased total assets and total liabilities by approximately $
105.4
million related to property operating leases, as of April 1, 2019. In addition, we reclassified a net amount of $
948.2
million related to vehicle financing leases from property, plant, and equipment, net to ROU assets financing, net. During fiscal 2020, we recognized new operating leases and ROU assets of $
20.2
million.
The standard also changed the manner by which we account for our equipment sale/leaseback transactions.
Based on our assessment, the lease transactions are classified as financing leases, and therefore the transactions do not qualify as a sale.
Pursuant to the guidance, new sale leaseback transactions that fail to qualify as a sale will be accounted for as a financial liability.
Please see Note 9, Borrowings, of the Notes to Consolidated Finanical Statements for additional information.
The following table shows the components of our right-of-use assets, net:
|
|
As of March 31, 2020
|
|
|
Finance
|
|
Operating
|
|
Total
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Buildings and improvements
|
$
|
–
|
$
|
125,547
|
$
|
125,547
|
Furniture and equipment
|
|
21,113
|
|
–
|
|
21,113
|
Rental trailers and other rental equipment
|
|
116,072
|
|
–
|
|
116,072
|
Rental trucks
|
|
1,738,081
|
|
–
|
|
1,738,081
|
Right-of-use assets, gross
|
|
1,875,266
|
|
125,547
|
|
2,000,813
|
Less: Accumulated depreciation
|
|
(794,913)
|
|
(18,916)
|
|
(813,829)
|
Right-of-use assets, net
|
$
|
1,080,353
|
$
|
106,631
|
$
|
1,186,984
|
|
|
Finance
|
|
Operating
|
|
Weighted average remaining lease term (years)
|
|
4 Years
|
|
14 Years
|
|
Weighted average discount rate
|
|
3.5
|
%
|
4.6
|
%
|
For the last twelve months ended March 31, 2020, cash paid for leases included in our operating and financing cash flow activities were $
25.9
million and $307.8 million, respectively.
The components of lease costs, including leases of less than 12 months, were as follows:
|
|
Twelve Months Ended
|
|
|
March 31, 2020
|
|
|
(In thousands)
|
|
|
|
Operating lease costs
|
$
|
27,494
|
|
|
|
Finance lease cost:
|
|
|
Amortization of right-of-use assets
|
$
|
186,860
|
Interest on lease liabilities
|
|
30,901
|
Total finance lease cost
|
$
|
217,761
|
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Maturities of lease liabilities were as follows:
|
|
Finance leases
|
|
Operating leases
|
Year ending March 31,
|
|
(In thousands)
|
|
|
|
|
|
2021
|
$
|
218,424
|
$
|
23,782
|
2022
|
|
164,190
|
|
22,001
|
2023
|
|
124,160
|
|
21,238
|
2024
|
|
106,156
|
|
20,616
|
2025
|
|
75,502
|
|
9,701
|
Thereafter
|
|
46,438
|
|
64,806
|
Total lease payments
|
|
734,870
|
|
162,144
|
Less: imputed interest
|
|
–
|
|
(55,701)
|
Present value of lease liabilities
|
$
|
734,870
|
$
|
106,443
|
As previously disclosed in our 2019 Annual Report o Form 10-K and under the previous lease accounting standard, our operating and ground lease commitments for leases having terms of more than one year were as follows:
|
|
Total
|
|
|
(In thousands)
|
Year-ended March 31:
|
|
|
2020
|
$
|
20,852
|
2021
|
|
18,495
|
2022
|
|
16,750
|
2023
|
|
16,317
|
2024
|
|
15,736
|
Thereafter
|
|
54,683
|
Total
|
$
|
142,833
|
Note 19.
Contingencies
COVID-19
In late 2019, COVID-19 was first detected in Wuhan, China. In March 2020, the World Health Organization declared COVID-19 a global pandemic, and governmental authorities around the world have implemented measures to reduce the spread of COVID-19. These measures have adversely affected workforces, customers, consumer sentiment, economies and financial markets.
During and subsequent to the fourth quarter of fiscal 2020, the Company has been impacted by the spread of COVID-19. The extent to which COVID-19 impacts the Company’s business, operations and financial results will depend upon numerous evolving factors that the Company is not able to predict at this time, including among others: customer initiated changes in behavior, actions that have been and continue to be taken by governmental entities, our workforce may be negatively impacted disrupting our ability to serve customers, any new information that may emerge concerning the severity and duration of COVID-19 and the reaction of capital markets.
For April the two most significant effects that we have experienced are an approximate
30
% (unaudited) decline in self-moving equipment rental income along with a decrease of approximately $
39.5
million (unaudited) in proceeds from the sales of rental equipment compared to April 2019.
The decline in equipment rental revenue has been improving in May (unaudited).
Although the Company cannot estimate the length or gravity of the impact of COVID-19 at this time, if the pandemic continues, it may have a material adverse effect on the Company’s results of future operations, financial position and liquidity in fiscal 2021.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
CARES Act
The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations, increased limitations on qualified charitable contributions, and technical corrections to tax depreciation methods for qualified improvement property. We continue to examine the impact the CARES Act may have on our business. To date we have availed ourselves of the provisions related to deferring certain payroll taxes, carrybacks of net operating losses, and will utilize the technical corrections to tax deprecation methods.
We estimate that the net operating loss carrybacks combined with the depreciation adjustments for our fiscal 2020 federal income tax return will result in a refund of approximately $
381
million, which are reflected in Prepaid expense. As refunds are received, they will reduce this amount. We have estimated and recorded the overall effects of the CARES Act and do not anticipate a material change. It is possible future legislation could reduce or delay our ability to carryback these losses.
Environmental
Compliance with environmental requirements of federal, state and local governments may significantly affect Real Estate’s business operations. Among other things, these requirements regulate the discharge of materials into the air, land and water and govern the use and disposal of hazardous substances. Real Estate is aware of issues regarding hazardous substances on some of its properties. Real Estate regularly makes capital and operating expenditures to stay in compliance with environmental laws and has put in place a remedial plan at each site where it believes such a plan is necessary. Since 1988, Real Estate has managed a testing and removal program for underground storage tanks.
Based upon the information currently available to Real Estate, compliance with the environmental laws and its share of the costs of investigation and cleanup of known hazardous waste sites are not expected to result in a material adverse effect on AMERCO’s financial position or results of operations.
Other
We are named as a defendant in various other litigation and claims arising out of the normal course of business. In management’s opinion, none of these other matters will have a material effect on our financial position and results of operations.
Note 20.
Related Party Transactions
As set forth in the Company’s Audit Committee Charter and consistent with NASDAQ Listing Rules, our Audit Committee (the “Audit Committee”) reviews and maintains oversight over related party transactions which are required to be disclosed under the Securities and Exchange Commission (“SEC”) rules and regulations and in accordance with GAAP. Accordingly, all such related party transactions are submitted to the Audit Committee for ongoing review and oversight. Our internal processes are designed to ensure that our legal and finance departments identify and monitor potential related party transactions that may require disclosure and Audit Committee oversight.
AMERCO has engaged in related party transactions and has continuing related party interests with certain major stockholders, directors and officers of the consolidated group as disclosed below.
SAC Holding Corporation and SAC Holding II Corporation (collectively “SAC Holdings”) were established in order to acquire and develop self-storage properties. These properties are being managed by us pursuant to management agreements. In the past, we sold real estate and various self-storage properties to SAC Holdings, and such sales provided significant cash flows to us. SAC Holdings, Four SAC Self-Storage Corporation, Five SAC Self-Storage Corporation, Galaxy Investments, L.P. and 2015 SAC self-storage are substantially controlled by Blackwater Investments, Inc. (“Blackwater”). Blackwater is wholly owned by Willow Grove Holdings LP, which is owned by Mark V. Shoen (a significant stockholder), and various trusts associated with Edward J. Shoen (our Chairman of the Board, President and a significant stockholder) and Mark V. Shoen.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Related Party Revenues
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
U-Haul interest income revenue from Blackwater
|
$
|
–
|
$
|
–
|
$
|
3,326
|
U-Haul management fee revenue from Blackwater
|
|
24,014
|
|
23,986
|
|
23,577
|
U-Haul management fee revenue from Mercury
|
|
6,392
|
|
5,162
|
|
6,025
|
|
$
|
30,406
|
$
|
29,148
|
$
|
32,928
|
We currently manage the self-storage properties owned or leased by Blackwater and Mercury Partners, L.P. (“Mercury”), pursuant to a standard form of management agreement, under which we receive a management fee of between
4
% and
10
% of the gross receipts plus reimbursement for certain expenses. We received management fees, exclusive of reimbursed expenses, of $
29.0
million, $
30.0
million and $
29.5
million from the above-mentioned entities during fiscal 2020, 2019 and 2018, respectively. This management fee is consistent with the fee received for other properties we previously managed for third parties. Mark V. Shoen controls the general partner of Mercury. The limited partner interests of Mercury are owned indirectly by James P. Shoen and various trusts benefitting Edward J. Shoen and James P. Shoen or their descendants.
Mercury holds the option to purchase a portfolio of properties currently leased by Mercury and a U-Haul subsidiary, which option is exercisable in 2024.
Related Party Costs and Expenses
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
U-Haul lease expenses to Blackwater
|
$
|
2,631
|
$
|
2,678
|
$
|
2,684
|
U-Haul commission expenses to Blackwater
|
|
62,066
|
|
61,434
|
|
58,595
|
|
$
|
64,697
|
$
|
64,112
|
$
|
61,279
|
We lease space for marketing company offices, vehicle repair shops and hitch installation centers from subsidiaries of Blackwater. The terms of the leases are similar to the terms of leases for other properties owned by unrelated parties that are leased to us.
As of March 31, 2020, subsidiaries of Blackwater acted as U-Haul independent dealers. The financial and other terms of the dealership contracts with the aforementioned companies and their subsidiaries are substantially identical to the terms of those with our other independent dealers whereby commissions are paid by us based upon equipment rental revenues.
These agreements and notes with subsidiaries of Blackwater, excluding Dealer Agreements, provided revenues of $
24.0
million, expenses of $
2.6
million and cash flows of $
21.5
million during fiscal 2020. Revenues and commission expenses related to the Dealer Agreements were $
293.6
million and $
62.1
million, respectively for fiscal 2020.
In December 2019, Real Estate completed the sale of two office buildings to Oxford at cost for approximately $
15.0
million. Oxford assumed the debt securing the property of $
11.5
million and paid the balance in cash. There were no gains on this transaction.
Management determined that we do not have a variable interest pursuant to the VIE model under ASC 810 in the holding entities of Blackwater based upon management agreements which are with the individual operating entities; therefore, we are precluded from consolidating these entities.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
Related Party Assets
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
U-Haul receivable from Blackwater
|
$
|
25,293
|
$
|
25,158
|
U-Haul receivable from Mercury
|
|
9,893
|
|
7,234
|
Other (a)
|
|
(402)
|
|
(1,503)
|
|
$
|
34,784
|
$
|
30,889
|
(a) Timing differences for intercompany balances with insurance subsidiaries resulting from the three month difference in reporting periods.
Note 21.
Statutory Financial Information of Insurance Subsidiaries
Applicable laws and regulations of the States of Arizona and Nevada require Property and Casualty Insurance and Life Insurance to maintain minimum capital and surplus determined in accordance with statutory accounting principles. Audited statutory net income and statutory capital and surplus for the years ended are listed below:
|
|
Years Ended December 31,
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
(In thousands)
|
Repwest:
|
|
|
|
|
|
|
Audited statutory net income
|
$
|
28,614
|
$
|
23,960
|
$
|
16,328
|
Audited statutory capital and surplus
|
|
226,999
|
|
216,763
|
|
197,375
|
ARCOA:
|
|
|
|
|
|
|
Audited statutory net income
|
|
2,906
|
|
1,612
|
|
1,190
|
Audited statutory capital and surplus
|
|
12,851
|
|
9,390
|
|
7,991
|
Oxford:
|
|
|
|
|
|
|
Audited statutory net income
|
|
18,599
|
|
11,367
|
|
10,350
|
Audited statutory capital and surplus
|
|
223,264
|
|
203,723
|
|
195,931
|
CFLIC:
|
|
|
|
|
|
|
Audited statutory net income
|
|
8,043
|
|
8,735
|
|
8,062
|
Audited statutory capital and surplus
|
|
26,305
|
|
27,232
|
|
26,653
|
NAI:
|
|
|
|
|
|
|
Audited statutory net income
|
|
1,942
|
|
1,436
|
|
1,594
|
Audited statutory capital and surplus
|
|
13,371
|
|
12,817
|
|
12,674
|
The amount of dividends that can be paid to shareholders by insurance companies domiciled in the State of Arizona is limited. There are restrictions on the ability of our insurance subsidiaries to transfer funds to us in the form of cash dividends, loans or advances. Their ordinary dividends are limited to the lower of 10% of prior year statutory surplus or prior year net income. Any extraordinary dividend, loans or advances to us from the insurance subsidiaries must be approved by the domiciliary insurance commissioner. Any dividend in excess of the limit requires prior regulatory approval. The statutory surplus for Repwest at December 31, 2019 that could be distributed as ordinary dividends was $
22.7
million. The statutory surplus for Oxford at December 31, 2019 that could be distributed as ordinary dividends was $
18.6
million. Repwest paid a dividend of $
21.6
million to AMERCO during fiscal 2020. Repwest did not pay a dividend to AMERCO in fiscal 2019 or 2018. Oxford did not pay a dividend to AMERCO in fiscal 2020, 2019 or 2018, respectively. Restricted net assets for our insurance subsidiaries were $
98.5
million and $
130.2
million as of March 31, 2020 and 2019, respectively.
amerco and consolidated subsidiaries
notes to consolidated financial statements – (continued)
For our insurance subsidiaries, statutory accounting principles (“SAP”) differ from GAAP primarily in that: (i) premiums from deferred annuities are recognized as revenue under SAP, while they are accounted for as liabilities from investment contracts under GAAP; (ii) policy acquisition costs are expensed as incurred under SAP, while they are deferred and amortized over the effective period of the related life insurance policies or the present value of actual and expected gross profits from annuity deposits; (iii) policy benefits and losses are established using different actuarial assumptions; and (iv) investments are valued on a different basis and valuation allowances attributable to investments are different. In addition, certain assets are not admitted under SAP and are charged directly to surplus.
Note 22.
Financial Information by Geographic Area
|
|
United States
|
|
Canada
|
|
Consolidated
|
|
|
(All amounts are in thousands U.S. $'s)
|
Fiscal Year Ended March 31, 2020
|
|
|
|
|
|
|
Total revenues
|
$
|
3,797,849
|
$
|
181,019
|
$
|
3,978,868
|
Depreciation and amortization, net of gains on disposal
|
|
652,110
|
|
15,414
|
|
667,524
|
Interest expense
|
|
157,595
|
|
3,355
|
|
160,950
|
Pretax earnings
|
|
372,687
|
|
5,437
|
|
378,124
|
Income tax expense (benefit)
|
|
(65,842)
|
|
1,918
|
|
(63,924)
|
Identifiable assets
|
|
13,016,942
|
|
421,082
|
|
13,438,024
|
|
|
United States
|
|
Canada
|
|
Consolidated
|
|
|
(All amounts are in thousands U.S. $'s)
|
Fiscal Year Ended March 31, 2019
|
|
|
|
|
|
|
Total revenues
|
$
|
3,597,285
|
$
|
171,422
|
$
|
3,768,707
|
Depreciation and amortization, net of gains on disposal
|
|
575,134
|
|
7,421
|
|
582,555
|
Interest expense
|
|
139,573
|
|
2,872
|
|
142,445
|
Pretax earnings
|
|
466,175
|
|
11,354
|
|
477,529
|
Income tax expense
|
|
103,578
|
|
3,094
|
|
106,672
|
Identifiable assets
|
|
11,526,876
|
|
364,837
|
|
11,891,713
|
|
|
United States
|
|
Canada
|
|
Consolidated
|
|
|
(All amounts are in thousands U.S. $'s)
|
Fiscal Year Ended March 31, 2018
|
|
|
|
|
|
|
Total revenues
|
$
|
3,435,821
|
$
|
165,293
|
$
|
3,601,114
|
Depreciation and amortization, net of gains on disposal
|
|
363,826
|
|
8,521
|
|
372,347
|
Interest expense
|
|
123,777
|
|
2,929
|
|
126,706
|
Pretax earnings
|
|
628,901
|
|
8,712
|
|
637,613
|
Income tax expense (benefit)
|
|
(155,685)
|
|
2,715
|
|
(152,970)
|
Identifiable assets
|
|
10,425,299
|
|
322,123
|
|
10,747,422
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Note 22A.
Consolidating Financial Information by Industry Segment
AMERCO’s three reportable segments are:
-
Moving and Storage, comprised of AMERCO, U-Haul, and Real Estate and the subsidiaries of
U-Haul and Real Estate;
-
Property and Casualty Insurance, comprised of Repwest and its subsidiaries and ARCOA; and
-
Life Insurance, comprised of Oxford and its subsidiaries.
Management tracks revenues separately, but does not report any separate measure of the profitability for rental vehicles, rentals of self-storage spaces and sales of products that are required to be classified as a separate operating segment and accordingly does not present these as separate reportable segments. Deferred income taxes, net are shown as liabilities on the consolidating statements.
The information includes elimination entries necessary to consolidate AMERCO, the parent, with its subsidiaries.
Investments in subsidiaries are accounted for by the parent using the equity method of accounting.
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Note 22A. Financial Information by Consolidating Industry Segment:
Consolidating balance sheets by industry segment as of March
31, 2020 are as follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty Insurance (a)
|
|
Life
Insurance (a)
|
|
Eliminations
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
459,078
|
$
|
4,794
|
$
|
30,480
|
$
|
–
|
|
$
|
494,352
|
Reinsurance recoverables and trade receivables, net
|
|
60,073
|
|
93,995
|
|
32,604
|
|
–
|
|
|
186,672
|
Inventories and parts, net
|
|
101,083
|
|
–
|
|
–
|
|
–
|
|
|
101,083
|
Prepaid expenses
|
|
562,904
|
|
–
|
|
–
|
|
–
|
|
|
562,904
|
Investments, fixed maturities and marketable equities
|
|
–
|
|
288,998
|
|
2,203,740
|
|
–
|
|
|
2,492,738
|
Investments, other
|
|
20,988
|
|
90,145
|
|
249,240
|
|
–
|
|
|
360,373
|
Deferred policy acquisition costs, net
|
|
–
|
|
–
|
|
103,118
|
|
–
|
|
|
103,118
|
Other assets
|
|
69,128
|
|
680
|
|
2,148
|
|
–
|
|
|
71,956
|
Right of use assets - financing, net
|
|
1,080,353
|
|
–
|
|
–
|
|
–
|
|
|
1,080,353
|
Right of use assets - operating
|
|
106,631
|
|
–
|
|
–
|
|
–
|
|
|
106,631
|
Related party assets
|
|
41,027
|
|
7,137
|
|
18,629
|
|
(32,009)
|
(c)
|
|
34,784
|
|
|
2,501,265
|
|
485,749
|
|
2,639,959
|
|
(32,009)
|
|
|
5,594,964
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
668,498
|
|
–
|
|
–
|
|
(668,498)
|
(b)
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
1,032,945
|
|
–
|
|
–
|
|
–
|
|
|
1,032,945
|
Buildings and improvements
|
|
4,663,461
|
|
–
|
|
–
|
|
–
|
|
|
4,663,461
|
Furniture and equipment
|
|
752,363
|
|
–
|
|
–
|
|
–
|
|
|
752,363
|
Rental trailers and other rental equipment
|
|
511,520
|
|
–
|
|
–
|
|
–
|
|
|
511,520
|
Rental trucks
|
|
3,595,933
|
|
–
|
|
–
|
|
–
|
|
|
3,595,933
|
|
|
10,556,222
|
|
–
|
|
–
|
|
–
|
|
|
10,556,222
|
Less:
Accumulated depreciation
|
|
(2,713,162)
|
|
–
|
|
–
|
|
–
|
|
|
(2,713,162)
|
Total property, plant and equipment
|
|
7,843,060
|
|
–
|
|
–
|
|
–
|
|
|
7,843,060
|
Total assets
|
$
|
11,012,823
|
$
|
485,749
|
$
|
2,639,959
|
$
|
(700,507)
|
|
$
|
13,438,024
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Balances as of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
(b) Eliminate investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(c) Eliminate intercompany receivables and payables
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating
balance
sheets
by
industry
segment
as
of
March
31,
2020
are
as
follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty Insurance (a)
|
|
Life
Insurance (a)
|
|
Eliminations
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
545,685
|
$
|
5,530
|
$
|
3,138
|
$
|
–
|
|
$
|
554,353
|
Notes, loans and finance/capital leases payable, net
|
|
4,609,844
|
|
–
|
|
11,447
|
|
–
|
|
|
4,621,291
|
Operating lease liability
|
|
106,443
|
|
–
|
|
–
|
|
–
|
|
|
106,443
|
Policy benefits and losses, claims and loss expenses payable
|
|
410,107
|
|
210,341
|
|
377,199
|
|
–
|
|
|
997,647
|
Liabilities from investment contracts
|
|
–
|
|
–
|
|
1,802,217
|
|
–
|
|
|
1,802,217
|
Other policyholders' funds and liabilities
|
|
–
|
|
5,751
|
|
4,439
|
|
–
|
|
|
10,190
|
Deferred income
|
|
31,620
|
|
–
|
|
–
|
|
–
|
|
|
31,620
|
Deferred income taxes, net
|
|
1,063,681
|
|
8,447
|
|
21,415
|
|
–
|
|
|
1,093,543
|
Related party liabilities
|
|
24,275
|
|
4,616
|
|
2,670
|
|
(31,561)
|
(c)
|
|
–
|
Total liabilities
|
|
6,791,655
|
|
234,685
|
|
2,222,525
|
|
(31,561)
|
|
|
9,217,304
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity :
|
|
|
|
|
|
|
|
|
|
|
|
Series preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Series B preferred stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Series A common stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Common stock
|
|
10,497
|
|
3,301
|
|
2,500
|
|
(5,801)
|
(b)
|
|
10,497
|
Additional paid-in capital
|
|
454,029
|
|
91,120
|
|
26,271
|
|
(117,601)
|
(b)
|
|
453,819
|
Accumulated other comprehensive income (loss)
|
|
35,100
|
|
12,581
|
|
78,550
|
|
(91,579)
|
(b)
|
|
34,652
|
Retained earnings
|
|
4,399,192
|
|
144,062
|
|
310,113
|
|
(453,965)
|
(b)
|
|
4,399,402
|
Cost of common shares in treasury, net
|
|
(525,653)
|
|
–
|
|
–
|
|
–
|
|
|
(525,653)
|
Cost of preferred shares in treasury, net
|
|
(151,997)
|
|
–
|
|
–
|
|
–
|
|
|
(151,997)
|
Unearned employee stock ownership plan shares
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Total stockholders' equity
|
|
4,221,168
|
|
251,064
|
|
417,434
|
|
(668,946)
|
|
|
4,220,720
|
Total liabilities and stockholders' equity
|
$
|
11,012,823
|
$
|
485,749
|
$
|
2,639,959
|
$
|
(700,507)
|
|
$
|
13,438,024
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Balances as of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
(b) Eliminate investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(c) Eliminate intercompany receivables and payables
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating balance sheets by industry segment as of March 31, 2019 are as follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty Insurance (a)
|
|
Life
Insurance (a)
|
|
Eliminations
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
643,918
|
$
|
5,757
|
$
|
24,026
|
$
|
–
|
|
$
|
673,701
|
Reinsurance recoverables and trade receivables, net
|
|
90,832
|
|
102,120
|
|
31,833
|
|
–
|
|
|
224,785
|
Inventories and parts, net
|
|
103,504
|
|
–
|
|
–
|
|
–
|
|
|
103,504
|
Prepaid expenses
|
|
174,100
|
|
–
|
|
–
|
|
–
|
|
|
174,100
|
Investments, fixed maturities and marketable equities
|
|
–
|
|
279,641
|
|
1,955,756
|
|
–
|
|
|
2,235,397
|
Investments, other
|
|
23,013
|
|
74,679
|
|
203,044
|
|
–
|
|
|
300,736
|
Deferred policy acquisition costs, net
|
|
–
|
|
–
|
|
136,276
|
|
–
|
|
|
136,276
|
Other assets
|
|
72,768
|
|
2,456
|
|
3,130
|
|
–
|
|
|
78,354
|
Related party assets
|
|
35,997
|
|
6,639
|
|
16,466
|
|
(28,213)
|
(c)
|
|
30,889
|
|
|
1,144,132
|
|
471,292
|
|
2,370,531
|
|
(28,213)
|
|
|
3,957,742
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
534,157
|
|
–
|
|
–
|
|
(534,157)
|
(b)
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
976,454
|
|
–
|
|
–
|
|
–
|
|
|
976,454
|
Buildings and improvements
|
|
4,003,726
|
|
–
|
|
–
|
|
–
|
|
|
4,003,726
|
Furniture and equipment
|
|
689,780
|
|
–
|
|
–
|
|
–
|
|
|
689,780
|
Rental trailers and other rental equipment
|
|
590,039
|
|
–
|
|
–
|
|
–
|
|
|
590,039
|
Rental trucks
|
|
4,762,028
|
|
–
|
|
–
|
|
–
|
|
|
4,762,028
|
|
|
11,022,027
|
|
–
|
|
–
|
|
–
|
|
|
11,022,027
|
Less:
Accumulated depreciation
|
|
(3,088,056)
|
|
–
|
|
–
|
|
–
|
|
|
(3,088,056)
|
Total property, plant and equipment
|
|
7,933,971
|
|
–
|
|
–
|
|
–
|
|
|
7,933,971
|
Total assets
|
$
|
9,612,260
|
$
|
471,292
|
$
|
2,370,531
|
$
|
(562,370)
|
|
$
|
11,891,713
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Balances as of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
(b) Eliminate investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(c) Eliminate intercompany receivables and payables
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating
balance
sheets
by
industry
segment
as
of
March
31,
2019
are
as
follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty Insurance (a)
|
|
Life
Insurance (a)
|
|
Eliminations
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
548,099
|
$
|
2,844
|
$
|
5,930
|
$
|
–
|
|
$
|
556,873
|
Notes, loans and leases payable, net
|
|
4,163,323
|
|
–
|
|
–
|
|
–
|
|
|
4,163,323
|
Policy benefits and losses, claims and loss expenses payable
|
|
407,934
|
|
229,958
|
|
373,291
|
|
–
|
|
|
1,011,183
|
Liabilities from investment contracts
|
|
–
|
|
–
|
|
1,666,742
|
|
–
|
|
|
1,666,742
|
Other policyholders' funds and liabilities
|
|
–
|
|
5,259
|
|
9,788
|
|
–
|
|
|
15,047
|
Deferred income
|
|
35,186
|
|
–
|
|
–
|
|
–
|
|
|
35,186
|
Deferred income taxes, net
|
|
741,644
|
|
6,961
|
|
2,365
|
|
–
|
|
|
750,970
|
Related party liabilities
|
|
25,446
|
|
3,836
|
|
692
|
|
(29,974)
|
(c)
|
|
–
|
Total liabilities
|
|
5,921,632
|
|
248,858
|
|
2,058,808
|
|
(29,974)
|
|
|
8,199,324
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity :
|
|
|
|
|
|
|
|
|
|
|
|
Series preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Series B preferred stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Series A common stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Common stock
|
|
10,497
|
|
3,301
|
|
2,500
|
|
(5,801)
|
(b)
|
|
10,497
|
Additional paid-in capital
|
|
453,536
|
|
91,120
|
|
26,271
|
|
(117,601)
|
(b)
|
|
453,326
|
Accumulated other comprehensive income (loss)
|
|
(68,459)
|
|
(3,721)
|
|
(5,300)
|
|
10,782
|
(b)
|
|
(66,698)
|
Retained earnings
|
|
3,976,752
|
|
131,734
|
|
288,252
|
|
(419,776)
|
(b)
|
|
3,976,962
|
Cost of common shares in treasury, net
|
|
(525,653)
|
|
–
|
|
–
|
|
–
|
|
|
(525,653)
|
Cost of preferred shares in treasury, net
|
|
(151,997)
|
|
–
|
|
–
|
|
–
|
|
|
(151,997)
|
Unearned employee stock ownership plan shares
|
|
(4,048)
|
|
–
|
|
–
|
|
–
|
|
|
(4,048)
|
Total stockholders' equity
|
$
|
3,690,628
|
|
222,434
|
|
311,723
|
|
(532,396)
|
|
|
3,692,389
|
Total liabilities and stockholders' equity
|
|
9,612,260
|
$
|
471,292
|
$
|
2,370,531
|
$
|
(562,370)
|
|
$
|
11,891,713
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Balances as of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
(b) Eliminate investment in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(c) Eliminate intercompany receivables and payables
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating statements of operations by industry segment for period ending March 31, 2020 are as follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty Insurance (a)
|
|
Life
Insurance (a)
|
|
Eliminations
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
$
|
2,696,516
|
$
|
–
|
$
|
–
|
$
|
(4,103)
|
(c)
|
$
|
2,692,413
|
Self-storage revenues
|
|
418,741
|
|
–
|
|
–
|
|
–
|
|
|
418,741
|
Self-moving & self-storage products & service sales
|
|
265,091
|
|
–
|
|
–
|
|
–
|
|
|
265,091
|
Property management fees
|
|
30,406
|
|
–
|
|
–
|
|
–
|
|
|
30,406
|
Life insurance premiums
|
|
–
|
|
–
|
|
127,976
|
|
–
|
|
|
127,976
|
Property and casualty insurance premiums
|
|
–
|
|
69,141
|
|
–
|
|
(3,088)
|
(c)
|
|
66,053
|
Net investment and interest income
|
|
10,593
|
|
19,923
|
|
109,018
|
|
(1,705)
|
(b)
|
|
137,829
|
Other revenue
|
|
236,419
|
|
–
|
|
4,470
|
|
(530)
|
(b)
|
|
240,359
|
Total revenues
|
|
3,657,766
|
|
89,064
|
|
241,464
|
|
(9,426)
|
|
|
3,978,868
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
2,069,655
|
|
33,770
|
|
21,425
|
|
(7,702)
|
(b,c)
|
|
2,117,148
|
Commission expenses
|
|
288,332
|
|
–
|
|
–
|
|
–
|
|
|
288,332
|
Cost of sales
|
|
164,018
|
|
–
|
|
–
|
|
–
|
|
|
164,018
|
Benefits and losses
|
|
–
|
|
12,410
|
|
162,426
|
|
–
|
|
|
174,836
|
Amortization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
31,219
|
|
–
|
|
|
31,219
|
Lease expense
|
|
27,494
|
|
–
|
|
–
|
|
(612)
|
(b)
|
|
26,882
|
Depreciation, net gains on disposals
|
|
637,063
|
|
–
|
|
–
|
|
–
|
|
|
637,063
|
Net gains on disposal of real estate
|
|
(758)
|
|
–
|
|
–
|
|
–
|
|
|
(758)
|
Total costs and expenses
|
|
3,185,804
|
|
46,180
|
|
215,070
|
|
(8,314)
|
|
|
3,438,740
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations before equity in earnings of subsidiaries
|
|
471,962
|
|
42,884
|
|
26,394
|
|
(1,112)
|
|
|
540,128
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries
|
|
55,789
|
|
–
|
|
–
|
|
(55,789)
|
(d)
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
|
527,751
|
|
42,884
|
|
26,394
|
|
(56,901)
|
|
|
540,128
|
Other components of net periodic benefit costs
|
|
(1,054)
|
|
–
|
|
–
|
|
–
|
|
|
(1,054)
|
Interest expense
|
|
(162,062)
|
|
–
|
|
–
|
|
1,112
|
(b)
|
|
(160,950)
|
Pretax earnings
|
|
364,635
|
|
42,884
|
|
26,394
|
|
(55,789)
|
|
|
378,124
|
Income tax benefit (expense)
|
|
77,413
|
|
(8,956)
|
|
(4,533)
|
|
–
|
|
|
63,924
|
Earnings available to common shareholders
|
$
|
442,048
|
$
|
33,928
|
$
|
21,861
|
$
|
(55,789)
|
|
$
|
442,048
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Balances for the year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
(b) Eliminate intercompany lease / interest income
|
|
|
|
|
|
|
|
|
|
|
|
(c) Eliminate intercompany premiums
|
|
|
|
|
|
|
|
|
|
|
|
(d) Eliminate equity in earnings of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating statements of operations by industry segment for period ending March 31, 2019 are as follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty Insurance (a)
|
|
Life
Insurance (a)
|
|
Eliminations
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
$
|
2,656,327
|
$
|
–
|
$
|
–
|
$
|
(2,830)
|
(c)
|
$
|
2,653,497
|
Self-storage revenues
|
|
367,276
|
|
–
|
|
–
|
|
–
|
|
|
367,276
|
Self-moving & self-storage products & service sales
|
|
264,146
|
|
–
|
|
–
|
|
–
|
|
|
264,146
|
Property management fees
|
|
29,148
|
|
–
|
|
–
|
|
–
|
|
|
29,148
|
Life insurance premiums
|
|
–
|
|
–
|
|
63,488
|
|
–
|
|
|
63,488
|
Property and casualty insurance premiums
|
|
–
|
|
63,488
|
|
–
|
|
(2,635)
|
(c)
|
|
60,853
|
Net investment and interest income
|
|
13,857
|
|
12,349
|
|
86,395
|
|
(1,667)
|
(b)
|
|
110,934
|
Other revenue
|
|
215,055
|
|
–
|
|
4,831
|
|
(521)
|
(b)
|
|
219,365
|
Total revenues
|
|
3,545,809
|
|
75,837
|
|
154,714
|
|
(7,653)
|
|
|
3,768,707
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
1,938,317
|
|
34,218
|
|
14,613
|
|
(5,968)
|
(b,c)
|
|
1,981,180
|
Commission expenses
|
|
288,408
|
|
–
|
|
–
|
|
–
|
|
|
288,408
|
Cost of sales
|
|
162,142
|
|
–
|
|
–
|
|
–
|
|
|
162,142
|
Benefits and losses
|
|
–
|
|
14,213
|
|
86,064
|
|
–
|
|
|
100,277
|
Amortization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
28,556
|
|
–
|
|
|
28,556
|
Lease expense
|
|
33,702
|
|
–
|
|
–
|
|
(544)
|
(b)
|
|
33,158
|
Depreciation, net gains on disposals
|
|
554,043
|
|
–
|
|
–
|
|
–
|
|
|
554,043
|
Net gains on disposal of real estate
|
|
(44)
|
|
–
|
|
–
|
|
–
|
|
|
(44)
|
Total costs and expenses
|
|
2,976,568
|
|
48,431
|
|
129,233
|
|
(6,512)
|
|
|
3,147,720
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations before equity in earnings of subsidiaries
|
|
569,241
|
|
27,406
|
|
25,481
|
|
(1,141)
|
|
|
620,987
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries
|
|
41,811
|
|
–
|
|
–
|
|
(41,811)
|
(d)
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
|
611,052
|
|
27,406
|
|
25,481
|
|
(42,952)
|
|
|
620,987
|
Other components of net periodic benefit costs
|
|
(1,013)
|
|
–
|
|
–
|
|
–
|
|
|
(1,013)
|
Interest expense
|
|
(143,586)
|
|
–
|
|
–
|
|
1,141
|
(b)
|
|
(142,445)
|
Pretax earnings
|
|
466,453
|
|
27,406
|
|
25,481
|
|
(41,811)
|
|
|
477,529
|
Income tax expense
|
|
(95,596)
|
|
(5,698)
|
|
(5,378)
|
|
–
|
|
|
(106,672)
|
Earnings available to common shareholders
|
$
|
370,857
|
$
|
21,708
|
$
|
20,103
|
$
|
(41,811)
|
|
$
|
370,857
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Balances for the year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
(b) Eliminate intercompany lease/interest income
|
|
|
|
|
|
|
|
|
|
|
|
(c) Eliminate intercompany premiums
|
|
|
|
|
|
|
|
|
|
|
|
(d) Eliminate equity in earnings of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating statements of operations by industry segment for period ending March 31, 2018 are as follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty Insurance (a)
|
|
Life
Insurance (a)
|
|
Eliminations
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
$
|
2,483,956
|
$
|
–
|
$
|
–
|
$
|
(4,214)
|
(c)
|
$
|
2,479,742
|
Self-storage revenues
|
|
323,903
|
|
–
|
|
–
|
|
–
|
|
|
323,903
|
Self-moving & self-storage products & service sales
|
|
261,557
|
|
–
|
|
–
|
|
–
|
|
|
261,557
|
Property management fees
|
|
29,602
|
|
–
|
|
–
|
|
–
|
|
|
29,602
|
Life insurance premiums
|
|
–
|
|
–
|
|
154,703
|
|
–
|
|
|
154,703
|
Property and casualty insurance premiums
|
|
–
|
|
58,800
|
|
–
|
|
(1,700)
|
(c)
|
|
57,100
|
Net investment and interest income
|
|
12,232
|
|
15,771
|
|
84,158
|
|
(1,688)
|
(b)
|
|
110,473
|
Other revenue
|
|
179,417
|
|
–
|
|
5,001
|
|
(384)
|
(b)
|
|
184,034
|
Total revenues
|
|
3,290,667
|
|
74,571
|
|
243,862
|
|
(7,986)
|
|
|
3,601,114
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
1,758,697
|
|
32,710
|
|
22,061
|
|
(6,412)
|
(b,c)
|
|
1,807,056
|
Commission expenses
|
|
276,705
|
|
–
|
|
–
|
|
–
|
|
|
276,705
|
Cost of sales
|
|
160,489
|
|
–
|
|
–
|
|
–
|
|
|
160,489
|
Benefits and losses
|
|
–
|
|
15,983
|
|
169,328
|
|
–
|
|
|
185,311
|
Amortization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
24,514
|
|
–
|
|
|
24,514
|
Lease expense
|
|
34,243
|
|
–
|
|
–
|
|
(283)
|
(b)
|
|
33,960
|
Depreciation, net gains on disposals
|
|
543,247
|
|
–
|
|
–
|
|
–
|
|
|
543,247
|
Net (gains) losses on disposal of real estate
|
|
(195,414)
|
|
–
|
|
–
|
|
–
|
|
|
(195,414)
|
Total costs and expenses
|
|
2,577,967
|
|
48,693
|
|
215,903
|
|
(6,695)
|
|
|
2,835,868
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations before equity in earnings of subsidiaries
|
|
712,700
|
|
25,878
|
|
27,959
|
|
(1,291)
|
|
|
765,246
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries
|
|
46,990
|
|
–
|
|
–
|
|
(46,990)
|
(d)
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
|
759,690
|
|
25,878
|
|
27,959
|
|
(48,281)
|
|
|
765,246
|
Other components of net periodic benefit costs
|
|
(927)
|
|
–
|
|
–
|
|
–
|
|
|
(927)
|
Interest expense
|
|
(127,997)
|
|
–
|
|
–
|
|
1,291
|
(b)
|
|
(126,706)
|
Pretax earnings
|
|
630,766
|
|
25,878
|
|
27,959
|
|
(46,990)
|
|
|
637,613
|
Income tax benefit (expense)
|
|
159,817
|
|
(2,989)
|
|
(3,858)
|
|
–
|
|
|
152,970
|
Earnings available to common shareholders
|
$
|
790,583
|
$
|
22,889
|
$
|
24,101
|
$
|
(46,990)
|
|
$
|
790,583
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Balances for the year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
(b) Eliminate intercompany lease/interest income
|
|
|
|
|
|
|
|
|
|
|
|
(c) Eliminate intercompany premiums
|
|
|
|
|
|
|
|
|
|
|
|
(d) Eliminate equity in earnings of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating cash flow statements by industry segment for the year ended March 31, 2020, are as follows:
|
|
Moving & Storage Consolidated
|
|
Property & Casualty
Insurance (a)
|
|
Life
Insurance (a)
|
|
Elimination
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$
|
442,048
|
$
|
33,928
|
$
|
21,861
|
$
|
(55,789)
|
|
$
|
442,048
|
Earnings from consolidated subsidiaries
|
|
(55,789)
|
|
–
|
|
–
|
|
55,789
|
|
|
–
|
Adjustments to reconcile net earnings to cash provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
664,120
|
|
–
|
|
–
|
|
–
|
|
|
664,120
|
Amortization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
31,219
|
|
–
|
|
|
31,219
|
Amortization of premiums and accretion of discounts related to investments, net
|
|
–
|
|
1,469
|
|
11,848
|
|
–
|
|
|
13,317
|
Amortization of debt issuance costs
|
|
4,426
|
|
–
|
|
–
|
|
–
|
|
|
4,426
|
Interest credited to policyholders
|
|
–
|
|
–
|
|
51,857
|
|
–
|
|
|
51,857
|
Change in allowance for losses on trade receivables
|
|
(14)
|
|
–
|
|
–
|
|
–
|
|
|
(14)
|
Change in allowance for inventories and parts reserve
|
|
640
|
|
–
|
|
–
|
|
–
|
|
|
640
|
Net gains on disposal of personal property
|
|
(27,057)
|
|
–
|
|
–
|
|
–
|
|
|
(27,057)
|
Net gains on disposal of real estate
|
|
(758)
|
|
–
|
|
–
|
|
–
|
|
|
(758)
|
Net gains on sales of investments
|
|
–
|
|
(355)
|
|
(13,241)
|
|
–
|
|
|
(13,596)
|
Net gains on equity securities
|
|
–
|
|
(3,783)
|
|
–
|
|
–
|
|
|
(3,783)
|
Deferred income taxes
|
|
323,980
|
|
(2,847)
|
|
(3,240)
|
|
–
|
|
|
317,893
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables and trade receivables
|
|
30,771
|
|
8,127
|
|
(769)
|
|
–
|
|
|
38,129
|
Inventories and parts
|
|
1,776
|
|
–
|
|
–
|
|
–
|
|
|
1,776
|
Prepaid expenses
|
|
(391,120)
|
|
–
|
|
–
|
|
–
|
|
|
(391,120)
|
Capitalization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
(24,447)
|
|
–
|
|
|
(24,447)
|
Other assets
|
|
(3,099)
|
|
2,098
|
|
(294)
|
|
–
|
|
|
(1,295)
|
Related party assets
|
|
(5,106)
|
|
(539)
|
|
–
|
|
–
|
|
|
(5,645)
|
Accounts payable and accrued expenses
|
|
(4,428)
|
|
2,688
|
|
(2,790)
|
|
–
|
|
|
(4,530)
|
Policy benefits and losses, claims and loss expenses payable
|
|
3,092
|
|
(19,618)
|
|
3,908
|
|
–
|
|
|
(12,618)
|
Other policyholders' funds and liabilities
|
|
–
|
|
491
|
|
(5,348)
|
|
–
|
|
|
(4,857)
|
Deferred income
|
|
(1,818)
|
|
–
|
|
–
|
|
–
|
|
|
(1,818)
|
Related party liabilities
|
|
(1,170)
|
|
819
|
|
1,977
|
|
–
|
|
|
1,626
|
Net cash provided by operating activities
|
|
980,494
|
|
22,478
|
|
72,541
|
|
–
|
|
|
1,075,513
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Escrow deposits
|
|
6,617
|
|
–
|
|
–
|
|
–
|
|
|
6,617
|
Purchases of:
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
(2,309,406)
|
|
–
|
|
–
|
|
–
|
|
|
(2,309,406)
|
Short term investments
|
|
–
|
|
(60,590)
|
|
(636)
|
|
–
|
|
|
(61,226)
|
Fixed maturities investments
|
|
–
|
|
(13,001)
|
|
(366,348)
|
|
–
|
|
|
(379,349)
|
Equity securities
|
|
–
|
|
–
|
|
(83)
|
|
–
|
|
|
(83)
|
Preferred stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Real estate
|
|
–
|
|
(328)
|
|
(3,958)
|
|
–
|
|
|
(4,286)
|
Mortgage loans
|
|
–
|
|
(18,050)
|
|
(43,966)
|
|
–
|
|
|
(62,016)
|
Proceeds from sales and paydowns of:
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
687,375
|
|
–
|
|
–
|
|
–
|
|
|
687,375
|
Short term investments
|
|
–
|
|
59,056
|
|
–
|
|
–
|
|
|
59,056
|
Fixed maturities investments
|
|
–
|
|
25,386
|
|
243,250
|
|
–
|
|
|
268,636
|
Equity securities
|
|
–
|
|
185
|
|
–
|
|
–
|
|
|
185
|
Preferred stock
|
|
–
|
|
1,375
|
|
1,000
|
|
–
|
|
|
2,375
|
Real estate
|
|
311
|
|
–
|
|
–
|
|
–
|
|
|
311
|
Mortgage loans
|
|
–
|
|
4,126
|
|
21,036
|
|
–
|
|
|
25,162
|
Net cash used by investing activities
|
|
(1,615,103)
|
|
(1,841)
|
|
(149,705)
|
|
–
|
|
|
(1,766,649)
|
|
|
(page 1 of 2)
|
(a) Balance for the period ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Continuation
of
consolidating
cash
flow
statements
by
industry
segment
for
the
year
ended
March
31,
2020,
are
as
follows:
|
|
Moving & Storage Consolidated
|
|
Property & Casualty
Insurance (a)
|
|
Life
Insurance (a)
|
|
Elimination
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
1,118,912
|
|
–
|
|
2,500
|
|
–
|
|
|
1,121,412
|
Principal repayments on credit facilities
|
|
(347,486)
|
|
–
|
|
(2,500)
|
|
–
|
|
|
(349,986)
|
Payment of debt issuance costs
|
|
(5,332)
|
|
–
|
|
–
|
|
–
|
|
|
(5,332)
|
Capital lease payments
|
|
(307,782)
|
|
–
|
|
–
|
|
–
|
|
|
(307,782)
|
Employee stock ownership plan shares
|
|
(206)
|
|
–
|
|
–
|
|
–
|
|
|
(206)
|
Securitization deposits
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Common stock dividends paid
|
|
(29,404)
|
|
–
|
|
–
|
|
–
|
|
|
(29,404)
|
Net contribution from (to) related party
|
|
21,600
|
|
(21,600)
|
|
–
|
|
–
|
|
|
–
|
Investment contract deposits
|
|
–
|
|
–
|
|
234,640
|
|
–
|
|
|
234,640
|
Investment contract withdrawals
|
|
–
|
|
–
|
|
(151,022)
|
|
–
|
|
|
(151,022)
|
Net cash provided (used) by financing activities
|
|
450,302
|
|
(21,600)
|
|
83,618
|
|
–
|
|
|
512,320
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate on cash
|
|
(533)
|
|
–
|
|
–
|
|
–
|
|
|
(533)
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
(184,840)
|
|
(963)
|
|
6,454
|
|
–
|
|
|
(179,349)
|
Cash and cash equivalents at beginning of period
|
|
643,918
|
|
5,757
|
|
24,026
|
|
–
|
|
|
673,701
|
Cash and cash equivalents at end of period
|
$
|
459,078
|
$
|
4,794
|
$
|
30,480
|
$
|
–
|
|
$
|
494,352
|
|
|
(page 2 of 2)
|
(a) Balance for the period ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating cash flow statements by industry segment for the year ended March 31, 2019, are as follows:
|
|
Moving & Storage Consolidated
|
|
Property & Casualty
Insurance (a)
|
|
Life
Insurance (a)
|
|
Elimination
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$
|
370,857
|
$
|
21,708
|
$
|
20,103
|
$
|
(41,811)
|
|
$
|
370,857
|
Earnings from consolidated subsidiaries
|
|
(41,811)
|
|
–
|
|
–
|
|
41,811
|
|
|
–
|
Adjustments to reconcile net earnings to cash provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
581,025
|
|
–
|
|
–
|
|
–
|
|
|
581,025
|
Amortization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
28,556
|
|
–
|
|
|
28,556
|
Amortization of premiums and accretion of discounts related to investments, net
|
|
–
|
|
1,361
|
|
11,746
|
|
–
|
|
|
13,107
|
Amortization of debt issuance costs
|
|
3,923
|
|
–
|
|
–
|
|
–
|
|
|
3,923
|
Interest credited to policyholders
|
|
–
|
|
–
|
|
35,387
|
|
–
|
|
|
35,387
|
Change in allowance for losses on trade receivables
|
|
57
|
|
–
|
|
(5)
|
|
–
|
|
|
52
|
Change in allowance for inventories and parts reserve
|
|
(146)
|
|
–
|
|
–
|
|
–
|
|
|
(146)
|
Net gains on disposal of personal property
|
|
(26,982)
|
|
–
|
|
–
|
|
–
|
|
|
(26,982)
|
Net gains on disposal of real estate
|
|
(44)
|
|
–
|
|
–
|
|
–
|
|
|
(44)
|
Net (gains) losses on sales of investments
|
|
–
|
|
(2,971)
|
|
308
|
|
–
|
|
|
(2,663)
|
Net losses on equity securities
|
|
–
|
|
5,739
|
|
–
|
|
–
|
|
|
5,739
|
Deferred income taxes
|
|
112,434
|
|
830
|
|
(6,453)
|
|
–
|
|
|
106,811
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables and trade receivables
|
|
(26,160)
|
|
(2,438)
|
|
(2,767)
|
|
–
|
|
|
(31,365)
|
Inventories and parts
|
|
(13,492)
|
|
–
|
|
–
|
|
–
|
|
|
(13,492)
|
Prepaid expenses
|
|
(8,620)
|
|
–
|
|
–
|
|
–
|
|
|
(8,620)
|
Capitalization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
(25,957)
|
|
–
|
|
|
(25,957)
|
Other assets
|
|
159,126
|
|
(1,449)
|
|
(525)
|
|
–
|
|
|
157,152
|
Related party assets
|
|
3,857
|
|
339
|
|
(2)
|
|
–
|
|
|
4,194
|
Accounts payable and accrued expenses
|
|
6,454
|
|
257
|
|
3,552
|
|
–
|
|
|
10,263
|
Policy benefits and losses, claims and loss expenses payable
|
|
(159,793)
|
|
(4,400)
|
|
(71,927)
|
|
–
|
|
|
(236,120)
|
Other policyholders' funds and liabilities
|
|
–
|
|
(117)
|
|
5,124
|
|
–
|
|
|
5,007
|
Deferred income
|
|
966
|
|
–
|
|
–
|
|
–
|
|
|
966
|
Related party liabilities
|
|
(2,711)
|
|
944
|
|
(300)
|
|
–
|
|
|
(2,067)
|
Net cash provided (used) by operating activities
|
|
958,940
|
|
19,803
|
|
(3,160)
|
|
–
|
|
|
975,583
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Escrow deposits
|
|
4,299
|
|
–
|
|
–
|
|
–
|
|
|
4,299
|
Purchases of:
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
(1,869,968)
|
|
–
|
|
–
|
|
–
|
|
|
(1,869,968)
|
Short term investments
|
|
–
|
|
(53,878)
|
|
(170)
|
|
–
|
|
|
(54,048)
|
Fixed maturities investments
|
|
–
|
|
(33,775)
|
|
(506,270)
|
|
–
|
|
|
(540,045)
|
Equity securities
|
|
–
|
|
–
|
|
(957)
|
|
–
|
|
|
(957)
|
Preferred stock
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Real estate
|
|
(236)
|
|
(187)
|
|
(212)
|
|
–
|
|
|
(635)
|
Mortgage loans
|
|
–
|
|
(20,031)
|
|
(43,580)
|
|
–
|
|
|
(63,611)
|
Proceeds from sales and paydowns of:
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
606,271
|
|
–
|
|
–
|
|
–
|
|
|
606,271
|
Short term investments
|
|
–
|
|
58,767
|
|
7,270
|
|
–
|
|
|
66,037
|
Fixed maturities investments
|
|
–
|
|
12,305
|
|
111,246
|
|
–
|
|
|
123,551
|
Equity securities
|
|
–
|
|
8,608
|
|
–
|
|
–
|
|
|
8,608
|
Preferred stock
|
|
–
|
|
1,625
|
|
–
|
|
–
|
|
|
1,625
|
Real estate
|
|
–
|
|
–
|
|
–
|
|
–
|
|
|
–
|
Mortgage loans
|
|
–
|
|
5,881
|
|
141,856
|
|
–
|
|
|
147,737
|
Net cash used by investing activities
|
|
(1,259,634)
|
|
(20,685)
|
|
(290,817)
|
|
–
|
|
|
(1,571,136)
|
|
|
(page 1 of 2)
|
(a) Balance for the period ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Continuation
of
consolidating
cash
flow
statements
by
industry
segment
for
the
year
ended
March
31,
2019,
are
as
follows:
|
|
Moving & Storage Consolidated
|
|
Property & Casualty
Insurance (a)
|
|
Life
Insurance (a)
|
|
Elimination
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
897,311
|
|
–
|
|
–
|
|
–
|
|
|
897,311
|
Principal repayments on credit facilities
|
|
(299,748)
|
|
–
|
|
–
|
|
–
|
|
|
(299,748)
|
Payment of debt issuance costs
|
|
(7,243)
|
|
–
|
|
–
|
|
–
|
|
|
(7,243)
|
Capital lease payments
|
|
(303,431)
|
|
–
|
|
–
|
|
–
|
|
|
(303,431)
|
Employee stock ownership plan shares
|
|
(418)
|
|
–
|
|
–
|
|
–
|
|
|
(418)
|
Common stock dividends paid
|
|
(39,179)
|
|
–
|
|
–
|
|
–
|
|
|
(39,179)
|
Investment contract deposits
|
|
–
|
|
–
|
|
400,123
|
|
–
|
|
|
400,123
|
Investment contract withdrawals
|
|
–
|
|
–
|
|
(132,833)
|
|
–
|
|
|
(132,833)
|
Net cash provided by financing activities
|
|
247,292
|
|
–
|
|
267,290
|
|
–
|
|
|
514,582
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate on cash
|
|
(4,716)
|
|
–
|
|
–
|
|
–
|
|
|
(4,716)
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
(58,118)
|
|
(882)
|
|
(26,687)
|
|
–
|
|
|
(85,687)
|
Cash and cash equivalents at beginning of period
|
|
702,036
|
|
6,639
|
|
50,713
|
|
–
|
|
|
759,388
|
Cash and cash equivalents at end of period
|
$
|
643,918
|
$
|
5,757
|
$
|
24,026
|
$
|
–
|
|
$
|
673,701
|
|
|
(page 2 of 2)
|
(a) Balance for the period ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Consolidating cash flow statements by industry segment for the year ended March 31, 2018 are as follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty
Insurance (a)
|
|
Life
Insurance (a)
|
|
Elimination
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$
|
790,583
|
$
|
22,889
|
$
|
24,101
|
$
|
(46,990)
|
|
$
|
790,583
|
Earnings from consolidated subsidiaries
|
|
(46,990)
|
|
–
|
|
–
|
|
46,990
|
|
|
–
|
Adjustments to reconcile net earnings to cash provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
555,069
|
|
–
|
|
–
|
|
–
|
|
|
555,069
|
Amortization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
24,514
|
|
–
|
|
|
24,514
|
Amortization of premiums and accretion of discounts related to investments, net
|
|
–
|
|
1,356
|
|
11,434
|
|
–
|
|
|
12,790
|
Amortization of debt issuance costs
|
|
3,868
|
|
–
|
|
–
|
|
–
|
|
|
3,868
|
Interest credited to policyholders
|
|
–
|
|
–
|
|
32,302
|
|
–
|
|
|
32,302
|
Change in allowance for losses on trade receivables
|
|
(31)
|
|
–
|
|
(89)
|
|
–
|
|
|
(120)
|
Change in allowance for inventories and parts reserve
|
|
5,065
|
|
–
|
|
–
|
|
–
|
|
|
5,065
|
Net gains on disposal of personal property
|
|
(11,822)
|
|
–
|
|
–
|
|
–
|
|
|
(11,822)
|
Net gains on disposal of real estate
|
|
(195,414)
|
|
–
|
|
–
|
|
–
|
|
|
(195,414)
|
Net gains on sales of investments
|
|
–
|
|
(1,703)
|
|
(4,566)
|
|
–
|
|
|
(6,269)
|
Deferred income taxes
|
|
(182,358)
|
|
(6,596)
|
|
(4,480)
|
|
–
|
|
|
(193,434)
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables and trade receivables
|
|
(23,444)
|
|
8,075
|
|
40
|
|
–
|
|
|
(15,329)
|
Inventories and parts
|
|
(12,384)
|
|
–
|
|
–
|
|
–
|
|
|
(12,384)
|
Prepaid expenses
|
|
(40,765)
|
|
–
|
|
–
|
|
–
|
|
|
(40,765)
|
Capitalization of deferred policy acquisition costs
|
|
–
|
|
–
|
|
(27,350)
|
|
–
|
|
|
(27,350)
|
Other assets
|
|
(167,579)
|
|
1,810
|
|
(199)
|
|
–
|
|
|
(165,968)
|
Related party assets
|
|
48,855
|
|
4,553
|
|
–
|
|
–
|
|
|
53,408
|
Accounts payable and accrued expenses
|
|
(36,384)
|
|
648
|
|
(1,244)
|
|
–
|
|
|
(36,980)
|
Policy benefits and losses, claims and loss expenses payable
|
|
168,687
|
|
(10,623)
|
|
3,057
|
|
–
|
|
|
161,121
|
Other policyholders' funds and liabilities
|
|
–
|
|
1,194
|
|
(1,303)
|
|
–
|
|
|
(109)
|
Deferred income
|
|
5,524
|
|
–
|
|
–
|
|
–
|
|
|
5,524
|
Related party liabilities
|
|
(1,884)
|
|
318
|
|
950
|
|
–
|
|
|
(616)
|
Net cash provided by operating activities
|
|
858,596
|
|
21,921
|
|
57,167
|
|
–
|
|
|
937,684
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Escrow deposits
|
|
31,362
|
|
–
|
|
–
|
|
–
|
|
|
31,362
|
Purchases of:
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
(1,363,745)
|
|
–
|
|
–
|
|
–
|
|
|
(1,363,745)
|
Short term investments
|
|
–
|
|
(63,556)
|
|
–
|
|
–
|
|
|
(63,556)
|
Fixed maturities investments
|
|
–
|
|
(51,273)
|
|
(339,627)
|
|
–
|
|
|
(390,900)
|
Equity securities
|
|
–
|
|
–
|
|
(662)
|
|
–
|
|
|
(662)
|
Preferred stock
|
|
–
|
|
(1,000)
|
|
–
|
|
–
|
|
|
(1,000)
|
Real estate
|
|
(1,365)
|
|
(440)
|
|
(134)
|
|
–
|
|
|
(1,939)
|
Mortgage loans
|
|
–
|
|
(14,409)
|
|
(69,098)
|
|
–
|
|
|
(83,507)
|
Proceeds from sales and paydowns of:
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
699,803
|
|
–
|
|
–
|
|
–
|
|
|
699,803
|
Short term investments
|
|
–
|
|
61,133
|
|
6,657
|
|
–
|
|
|
67,790
|
Fixed maturities investments
|
|
–
|
|
21,670
|
|
141,799
|
|
–
|
|
|
163,469
|
Preferred stock
|
|
–
|
|
4,208
|
|
–
|
|
–
|
|
|
4,208
|
Real estate
|
|
2,783
|
|
–
|
|
–
|
|
–
|
|
|
2,783
|
Mortgage loans
|
|
–
|
|
15,660
|
|
21,930
|
|
–
|
|
|
37,590
|
Net cash used by investing activities
|
|
(631,162)
|
|
(28,007)
|
|
(239,135)
|
|
–
|
|
|
(898,304)
|
|
|
(page 1 of 2)
|
(a) Balance for the period ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
amerco and consolidated subsidiaries
notes to condensed consolidated financial statements – (continued)
Continuation
of
consolidating
cash
flow
statements
by
industry
segment
for
the
year
ended
March
31,
2018
are
as
follows:
|
|
Moving & Storage
Consolidated
|
|
Property & Casualty
Insurance (a)
|
|
Life
Insurance (a)
|
|
Elimination
|
|
|
AMERCO
Consolidated
|
|
|
(In thousands)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
498,464
|
|
–
|
|
–
|
|
–
|
|
|
498,464
|
Principal repayments on credit facilities
|
|
(356,451)
|
|
–
|
|
–
|
|
–
|
|
|
(356,451)
|
Payment of debt issuance costs
|
|
(5,111)
|
|
–
|
|
–
|
|
–
|
|
|
(5,111)
|
Capital lease payments
|
|
(296,363)
|
|
–
|
|
–
|
|
–
|
|
|
(296,363)
|
Employee stock ownership plan shares
|
|
(11,640)
|
|
–
|
|
–
|
|
–
|
|
|
(11,640)
|
Securitization deposits
|
|
(2,180)
|
|
–
|
|
–
|
|
–
|
|
|
(2,180)
|
Common stock dividends paid
|
|
(29,380)
|
|
–
|
|
–
|
|
–
|
|
|
(29,380)
|
Investment contract deposits
|
|
–
|
|
–
|
|
401,814
|
|
–
|
|
|
401,814
|
Investment contract withdrawals
|
|
–
|
|
–
|
|
(182,549)
|
|
–
|
|
|
(182,549)
|
Net cash provided (used) by financing activities
|
|
(202,661)
|
|
–
|
|
219,265
|
|
–
|
|
|
16,604
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate on cash
|
|
5,598
|
|
–
|
|
–
|
|
–
|
|
|
5,598
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
30,371
|
|
(6,086)
|
|
37,297
|
|
–
|
|
|
61,582
|
Cash and cash equivalents at beginning of period
|
|
671,665
|
|
12,725
|
|
13,416
|
|
–
|
|
|
697,806
|
Cash and cash equivalents at end of period
|
$
|
702,036
|
$
|
6,639
|
$
|
50,713
|
$
|
–
|
|
$
|
759,388
|
|
|
(page 2 of 2)
|
(a) Balance for the period ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Note 23.
Revenue Recognition
Revenue Recognized in Accordance with Topic 606
On April 1, 2018, we adopted ASC Topic 606,
Revenue from Contracts with Customers (Topic 606)
, on a modified retrospective basis. The standard outlines a five-step model for entities to use in accounting for revenue arising from contracts with customers. The standard applies to all contracts with customers except for leases, insurance contracts, financial instruments, certain nonmonetary exchanges and certain guarantees. The standard also requires expanded disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments. Due to insignificant changes in our revenue recognition pattern for applicable revenue streams as a result of the updated guidance, there was no cumulative effect recorded.
Additionally, we elected to use the practical expedient for contracts that begin and end within the same reporting period in applying the updated guidance to our applicable revenue streams. The adoption of the standard did not have a material effect on our Consolidated Balance Sheets, Consolidated Statements of Operations, or Consolidated Statements of Cash Flows.
We enter into contracts that may include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized net of amounts collected from customers for taxes, such as sales tax, and remitted to the applicable taxing authorities. We account for a contract under Topic 606 when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. For contracts scoped into this standard, revenue is recognized when (or as) the performance obligations are satisfied by means of transferring goods or services to the customer as applicable to each revenue stream as discussed below.
There were no material contract assets or liabilities as of March 31, 2020 and March 31, 2019.
Sales of self-moving and self-storage related products are recognized at the time that title passes and the customer accepts delivery. The performance obligations identified for this portfolio of contracts include moving and storage product sales, installation services and/or propane sales. Each of these performance obligations has an observable stand-alone selling price. We concluded that the performance obligations identified are satisfied at a point in time under Topic 606, which is consistent with the timing of our revenue recognition under legacy guidance. The basis for this conclusion is that the customer does not receive the product/propane or benefit from the installation services until the related performance obligation is satisfied. These products/services being provided have an alternative use as they are not customized and can be sold/provided to any customer. In addition, we only have the right to receive payment once the products have been transferred to the customer or the installation services have been completed. Although product sales have a right of return policy, our estimated obligation for future product returns is not material to the financial statements at this time.
Property management fees are recognized over the period that agreed-upon services are provided. The performance obligation for this portfolio of contracts is property management services, which represents a series of distinct days of service, each of which is comprised of activities that may vary from day to day. However, those tasks are activities to fulfill the property management services and are not separate promises in the contract. We determined that each increment of the promised service is distinct in accordance with paragraph 606-10-25-19. This is because the customer can benefit from each increment of service on its own and each increment of service is separately identifiable because no day of service significantly modifies or customizes another and no day of service significantly affects either the entity’s ability to fulfill another day of service or the benefit to the customer of another day of service. As such, we concluded that the performance obligation is satisfied over time under Topic 606, which is consistent with the timing of our revenue recognition under legacy guidance for the Management Fee component of the compensation received in exchange for the service. Additionally, in certain contracts the Company has the ability to earn an incentive fee based on operational results. Historically, these fees have been recognized once fully determinable. Under Topic 606, we measure and recognize the progress toward completion of the performance obligation on a quarterly basis using the most likely amount method to determine an accrual for the incentive fee portion of the compensation received in exchange for the property management service. The variable consideration recognized is subject to constraints due to a range of possible consideration amounts based on actual operational results. The amount accrued in the fourth quarter of fiscal 2020 did not have a material effect on our financial statements.
Other
revenue
consists
of
numerous
services
or
rentals,
of
which
U-Box
contracts
and
service
fees
from
Moving
Help
are
the
main
components.
The
performance
obligations
identified
for
U-Box
contracts
are
fees
for
rental,
storage
and
shipping
of
U-Box
containers
to
a
specified
location,
each
of
which
are
distinct.
A
contract
may
be
partially
within
the
scope
of
Topic
606
and
partially
within
the
scope
of
other
topics.
The
rental
and
storage
obligations
in
U-Box
contracts
meet
the
definition
of
a
lease
in
Topic
842,
while
the
shipping
obligation
represents
a
contract
with
a
customer
accounted
for
under
Topic
606.
Therefore,
we
allocate
the
total
transaction
price
between
the
performance
obligations
of
storage
fees
and
rental
fees
and
the
shipping
fees
on
a
standalone
selling
price
basis.
U-Box
shipping
fees
are
collected
once
the
shipment
is
in
transit.
Shipping
fees
in
U-Box
contracts
are
set
at
the
initiation
of
the
contract
based
on
the
shipping
origin
and
destination,
and
the
performance
obligation
is
satisfied
over
time
under
Topic
606,
which
is
consistent
with
the
timing
of
our
revenue
recognition
under
legacy
guidance.
U-Box
shipping
contracts
span
over
a
relatively
short
period
of
time,
and
the
majority
of
these
contracts
begin
and
end
within
the
same
fiscal
year.
Moving
Help
services
fees
are
recognized
in
accordance
with
Topic
606.
Moving
Help
services
are
generated
as
we
provide
a
neutral
venue
for
the
connection
between
the
service
provider
and
the
customer
for
agreed
upon
services.
We
do
not
control
the
specified
services
provided
by
the
service
provider
before
that
service
is
transferred
to
the
customer.
Revenue Recognized in Accordance withTopic 842/840
The Company’s self-moving rental revenues meet the definition of a lease pursuant to the guidance in ASU 2016-02, Leases (Topic 842) because those substitution rights do not provide an economic benefit to the Company that would exceed the cost of exercising the right.
Therefore, upon adoption of Topic 842 on April 1, 2019, self-rental contracts are being accounted for as leases. We combined all lease and non-lease components of lease contracts for which the timing and pattern of transfer are the same and the lease component meets the classification of an operating lease, and account for them in accordance with Topic 842. The revenue streams accounted for in accordance with Topic 842 are recognized evenly over the period of rental. We do not expect this change to result in a change in the timing and pattern of recognition of the related revenues due to the short-term nature of the self-moving rental contracts. Please see Note 18, Leases, of the Notes to Condensed Consolidated Financial Statements.
Self-storage revenues are recognized as earned over the contract period based upon the number of paid storage contract days.
We lease portions of our operating properties to tenants under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses, including common area maintenance, real estate taxes and insurance, are recovered from our customers.
The following table summarizes the minimum lease payments due from our customers and operating property tenants on leases for the next five years and thereafter:
|
|
Year Ended March 31,
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
$
|
2,139
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
Property lease revenues
|
|
20,715
|
|
16,927
|
|
13,250
|
|
9,834
|
|
7,102
|
|
58,379
|
Total
|
$
|
22,854
|
$
|
16,927
|
$
|
13,250
|
$
|
9,834
|
$
|
7,102
|
$
|
58,379
|
Revenue Recognized in Accordance with Other Topics
Traditional life and Medicare supplement insurance premiums are recognized as revenue over the premium-paying periods of the contracts when due from the policyholders. For products where premiums are due over a significantly shorter duration than the period over which benefits are provided, such as our single premium whole life product, premiums are recognized when received and excess profits are deferred and recognized in relation to the insurance in force. Life insurance premiums are recognized in accordance with existing guidance in Topic 944 – Financial Services – Insurance.
Property and casualty insurance premiums are recognized as revenue over the policy periods. Interest and investment income are recognized as earned. Property and casualty premiums are recognized in accordance with existing guidance in Topic 944 – Financial Services – Insurance.
Net investment and interest income has multiple components. Interest income from bonds and mortgage notes are recognized when earned. Dividends on common and preferred stocks are recognized on the ex-dividend dates. Realized gains and losses on the sale or exchange of investments are recognized at the trade date. Net investment and interest income was recognized in accordance with existing guidance in Topic 825 – Financial Instruments.
In the following tables, the revenue is disaggregated by timing of revenue recognition:
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Revenues recognized over time
|
$
|
147,565
|
$
|
2,814,732
|
$
|
2,617,990
|
Revenues recognized at a point in time
|
|
309,804
|
|
305,408
|
|
301,152
|
Total revenues recognized under ASC 606
|
|
457,369
|
|
3,120,140
|
|
2,919,142
|
|
|
|
|
|
|
|
Revenues recognized under ASC 842 or 840
|
|
3,182,902
|
|
406,070
|
|
353,924
|
Revenues recognized under ASC 944
|
|
200,768
|
|
131,563
|
|
217,575
|
Revenues recognized under ASC 320
|
|
137,829
|
|
110,934
|
|
110,473
|
Total revenues
|
$
|
3,978,868
|
$
|
3,768,707
|
$
|
3,601,114
|
In the above tables, the revenues recognized over time include self-moving equipment rentals, property management fees, the shipping fees associated with U-Box rentals and a portion of other revenues for fiscal 2019 and 2018, respectively. Whereas revenues recognized at a point in time include self-moving and self-storage products and service sales and a portion of other revenues. Self-moving equipment rentals are now in revenues recognized under ASC 842/840 as of April 1, 2019.
We recognized liabilities resulting from contracts with customers for self-moving equipment rentals, self-storage revenues, U-Box revenues and tenant revenue, in which the length of the contract goes beyond the reported period end, although rental periods of the equipment, storage and U-Box contract are generally short-term in nature. The timing of revenue recognition results in liabilities that are reflected in deferred income on the balance sheet.
Note 24.
Subsequent Events
Our management has evaluated subsequent events occurring after March 31, 2020. We do not believe any other subsequent events have occurred that would require further disclosure or adjustment to our financial statements other than as stated below.
In April 2020, Oxford paid AMERCO a cash dividend of $
18.6
million.
In April 2020, we expanded our corporate revolver by an additional $
50.0
million and fully borrowed that as well. In May 2020, we entered into a one-year term loan totaling $
200.0
million at a rate of one-month LIBOR plus a
2.00
% margin. This loan is secured by the Company’s claims for federal income tax refund, to further strengthen our liquidity position.
SCHEDULE
I
CONDENSED FINANCIAL INFORMATION OF AMERCO
BALANCE SHEETS
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
(In thousands)
|
ASSETS
|
Cash and cash equivalents
|
$
|
294,528
|
$
|
428,950
|
Investment in subsidiaries
|
|
2,758,509
|
|
2,474,671
|
Related party assets
|
|
1,734,358
|
|
1,424,274
|
Other assets
|
|
502,064
|
|
120,896
|
Total assets
|
$
|
5,289,459
|
$
|
4,448,791
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
Liabilities:
|
|
|
|
|
Other liabilities
|
$
|
1,068,291
|
$
|
754,115
|
|
|
1,068,291
|
|
754,115
|
Stockholders' equity:
|
|
|
|
|
Preferred stock
|
|
–
|
|
–
|
Common stock
|
|
10,497
|
|
10,497
|
Additional paid-in capital
|
|
454,029
|
|
453,536
|
Accumulated other comprehensive income (loss)
|
|
35,100
|
|
(68,459)
|
Retained earnings:
|
|
|
|
|
Beginning of period
|
|
3,976,752
|
|
3,635,351
|
Adjustment for adoption of ASU 2016-01
|
|
–
|
|
9,724
|
Net earnings
|
|
442,048
|
|
370,857
|
Dividends
|
|
(19,608)
|
|
(39,180)
|
End of period
|
|
4,399,192
|
|
3,976,752
|
|
|
|
|
|
Cost of common shares in treasury
|
|
(525,653)
|
|
(525,653)
|
Cost of preferred shares in treasury
|
|
(151,997)
|
|
(151,997)
|
Total stockholders' equity
|
|
4,221,168
|
|
3,694,676
|
Total liabilities and stockholders' equity
|
$
|
5,289,459
|
$
|
4,448,791
|
The accompanying notes are an integral part of these condensed financial statements.
CONDENSED
FINANCIAL
INFORMATION
OF
AMERCO
STATEMENTS OF OPERATIONS
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands, except share and per share data)
|
Revenues:
|
|
|
|
|
|
|
Net interest income and other revenues
|
$
|
6,586
|
$
|
8,601
|
$
|
4,606
|
Expenses:
|
|
|
|
|
|
|
Operating expenses
|
|
10,622
|
|
8,840
|
|
7,003
|
Other expenses
|
|
96
|
|
93
|
|
91
|
Total expenses
|
|
10,718
|
|
8,933
|
|
7,094
|
Equity in earnings of subsidiaries
|
|
205,940
|
|
279,589
|
|
681,786
|
Interest income
|
|
130,670
|
|
112,649
|
|
120,549
|
Pretax earnings
|
|
332,478
|
|
391,906
|
|
799,847
|
Income tax benfefit (expense)
|
|
109,570
|
|
(21,049)
|
|
(9,264)
|
Earnings available to common shareholders
|
$
|
442,048
|
$
|
370,857
|
$
|
790,583
|
Basic and diluted earnings per common share
|
$
|
22.55
|
$
|
18.93
|
$
|
40.36
|
Weighted average common shares outstanding: Basic and diluted
|
|
19,603,708
|
|
19,592,048
|
|
19,588,889
|
The accompanying notes are an integral part of these condensed financial statements.
CONDENSED FINANCIAL INFORMATION OF AMERCO
STATEMENTS OF comprehensive income
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Net earnings
|
$
|
442,048
|
$
|
370,857
|
$
|
790,583
|
Other comprehensive income (loss)
|
|
101,350
|
|
(62,075)
|
|
37,873
|
Total comprehensive income
|
$
|
543,398
|
$
|
308,782
|
$
|
828,456
|
The accompanying notes are an integral part of these condensed financial statements.
CONDENSED
FINANCIAL
INFORMATION
OF
AMERCO
STATEMENTS OF CASH FLOW
|
|
Years Ended March 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings
|
$
|
442,048
|
$
|
370,857
|
$
|
790,583
|
Change in investments in subsidiaries
|
|
(205,940)
|
|
(279,589)
|
|
(681,786)
|
Adjustments to reconcile net earnings to cash provided by operations:
|
|
|
|
|
|
|
Depreciation
|
|
1
|
|
1
|
|
3
|
Net loss on sale of real and personal property
|
|
–
|
|
–
|
|
–
|
Deferred income taxes
|
|
323,980
|
|
112,434
|
|
(182,358)
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
Reinsurance recoverables and trade receivables
|
|
–
|
|
–
|
|
–
|
Prepaid expenses
|
|
(381,190)
|
|
(6,289)
|
|
(36,516)
|
Other assets
|
|
22
|
|
(40)
|
|
65
|
Related party assets
|
|
–
|
|
–
|
|
–
|
Accounts payable and accrued expenses
|
|
1,935
|
|
2,260
|
|
278
|
Net cash provided (used) by operating activities
|
|
180,856
|
|
199,634
|
|
(109,731)
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
–
|
|
(1)
|
|
(1)
|
Proceeds of property, plant and equipment
|
|
–
|
|
–
|
|
–
|
Net cash used by investing activities
|
|
–
|
|
(1)
|
|
(1)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from (repayments) of intercompany loans
|
|
(311,534)
|
|
(196,382)
|
|
250,214
|
Common stock dividends paid
|
|
(29,404)
|
|
(39,179)
|
|
(29,380)
|
Net contribution from related party
|
|
21,600
|
|
–
|
|
–
|
Net cash provided (used) by financing activities
|
|
(319,338)
|
|
(235,561)
|
|
220,834
|
|
|
|
|
|
|
|
Effects of exchange rate on cash
|
|
4,060
|
|
(4,331)
|
|
(3,124)
|
Increase (decrease) in cash and cash equivalents
|
|
(134,422)
|
|
(40,259)
|
|
107,978
|
Cash and cash equivalents at beginning of period
|
|
428,950
|
|
469,209
|
|
361,231
|
Cash and cash equivalents at end of period
|
$
|
294,528
|
$
|
428,950
|
$
|
469,209
|
Income taxes paid, net of income taxes refunds received, amounted to $
6.9
million, $
4.3
million and $
68.7
million for fiscal 2020, 2019 and 2018, respectively.
The accompanying notes are an integral part of these condensed financial statements.
CONDENSED FINANCIAL INFORMATION OF AMERCO
NOTES TO CONDENSED FINANCIAL INFORMATION
March 31, 2020, 2019, and 2018
1.
Summary of Significant Accounting Policies
AMERCO, a Nevada corporation, was incorporated in April, 1969, and is the holding Company for U-Haul International, Inc., Amerco Real Estate Company, Repwest Insurance Company and Oxford Life Insurance Company. The financial statements of the Registrant should be read in conjunction with the Consolidated Financial Statements and notes thereto included in this Annual Report.
AMERCO is included in a consolidated Federal income tax return with all of its U.S. subsidiaries. Accordingly, the provision for income taxes has been calculated for Federal income taxes of AMERCO and subsidiaries included in the consolidated return of AMERCO. State taxes for all subsidiaries are allocated to the respective subsidiaries.
The financial statements include only the accounts of AMERCO, which include certain of the corporate operations of AMERCO. The interest in AMERCO’s majority owned subsidiaries is accounted for on the equity method. The intercompany interest income and expenses are eliminated in the Consolidated Financial Statements.
2.
Guarantees
AMERCO has guaranteed performance of certain long-term leases and other obligations. See Note 18, Leases, and Note 20, Related Party Transactions, of the Notes to Consolidated Financial Statements.
SCHEDULE II
AMERCO AND CONSOLIDATED SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
|
|
Balance at Beginning of Year
|
|
Additions Charged to Costs and Expenses
|
|
Additions Charged to Other Accounts
|
|
Deductions
|
|
Balance at Year End
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, 2020
|
|
(In thousands)
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
(deducted from trade receivable)
|
$
|
549
|
$
|
731
|
$
|
–
|
$
|
(745)
|
$
|
535
|
Allowance for obsolescence
|
|
|
|
|
|
|
|
|
|
|
(deducted from inventory)
|
$
|
2,322
|
$
|
741
|
$
|
–
|
$
|
–
|
$
|
3,063
|
Allowance for LIFO
|
|
|
|
|
|
|
|
|
|
|
(deducted from inventory)
|
$
|
18,987
|
$
|
–
|
$
|
–
|
$
|
(101)
|
$
|
18,886
|
Allowance for probable losses
|
|
|
|
|
|
|
|
|
|
|
(deducted from mortgage loans)
|
$
|
493
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
493
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, 2019
|
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
(deducted from trade receivable)
|
$
|
496
|
$
|
1,550
|
$
|
–
|
$
|
(1,497)
|
$
|
549
|
Allowance for obsolescence
|
|
|
|
|
|
|
|
|
|
|
(deducted from inventory)
|
$
|
5,329
|
$
|
–
|
$
|
–
|
$
|
(3,007)
|
$
|
2,322
|
Allowance for LIFO
|
|
|
|
|
|
|
|
|
|
|
(deducted from inventory)
|
$
|
16,126
|
$
|
2,861
|
$
|
–
|
$
|
–
|
$
|
18,987
|
Allowance for probable losses
|
|
|
|
|
|
|
|
|
|
|
(deducted from mortgage loans)
|
$
|
618
|
$
|
–
|
$
|
–
|
$
|
(125)
|
$
|
493
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
(deducted from trade receivable)
|
$
|
585
|
$
|
886
|
$
|
–
|
$
|
(929)
|
$
|
496
|
Allowance for obsolescence
|
|
|
|
|
|
|
|
|
|
|
(deducted from inventory)
|
$
|
2,050
|
$
|
3,279
|
$
|
–
|
$
|
–
|
$
|
5,329
|
Allowance for LIFO
|
|
|
|
|
|
|
|
|
|
|
(deducted from inventory)
|
$
|
14,340
|
$
|
1,786
|
$
|
–
|
$
|
–
|
$
|
16,126
|
Allowance for probable losses
|
|
|
|
|
|
|
|
|
|
|
(deducted from mortgage loans)
|
$
|
493
|
$
|
125
|
$
|
–
|
$
|
–
|
$
|
618
|
SCHEDULE V
AMERCO AND CONSOLIDATED SUBSIDIARIES
SUPPLEMENTAL INFORMATION (FOR PROPERTY-CASUALTY INSURANCE Operations)
Years Ended December 31, 2019, 2018, AND 2017
Fiscal Year
|
|
Affiliation with Registrant
|
|
Deferred Policy Acquisition Cost
|
|
Reserves for Unpaid Claims and Adjustment Expenses
|
|
Discount if any, Deducted
|
|
Unearned Premiums
|
|
Net Earned Premiums (1)
|
|
Net Investment Income (2)
|
|
Claim and Claim Adjustment Expenses Incurred Related to Current Year
|
|
Claim and Claim Adjustment Expenses Incurred Related to Prior Year
|
|
Amortization of Deferred Policy Acquisition Costs
|
|
Paid Claims and Claim Adjustment Expense
|
|
Net Premiums Written (1)
|
(In thousands)
|
2020
|
|
Consolidated property
casualty entity
|
$
|
–
|
$
|
209,127
|
$
|
–
|
$
|
233
|
$
|
69,138
|
$
|
19,926
|
$
|
22,137
|
$
|
(9,535)
|
$
|
–
|
$
|
24,608
|
$
|
66,277
|
2019
|
|
Consolidated property
casualty entity
|
|
–
|
|
228,970
|
|
–
|
|
239
|
|
60,853
|
|
9,373
|
|
19,579
|
|
(5,365)
|
|
–
|
|
19,228
|
|
61,022
|
2018
|
|
Consolidated property
casualty entity
|
|
–
|
|
233,554
|
|
–
|
|
70
|
|
57,100
|
|
14,079
|
|
15,749
|
|
233
|
|
–
|
|
17,366
|
|
57,123
|
(1)The earned and written premiums are reported net of intersegment transactions. There were $
3.1
million, $
2.8
million and $
2.3
million in written premiums and $
2.8
million, $
2.6
million and $
1.7
million in earned premiums eliminated for the year ended December 31, 2019, 2018 and 2017, respectively.
(2) Net Investment Income excludes net realized (gains) losses
on investments of ($
0.4
) million, ($
3.0
) million and ($
1.7
) million for the years ended December 31, 2019, 2018 and 2017, respectively
.
SIGNATURES
Pursuant to the requirements of Section
13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AMERCO
Date:
May 27, 2020
|
|
/s/ Edward J. Shoen
|
|
|
Edward J. Shoen
|
|
|
President and Chairman of the Board
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Date:
May 27, 2020
|
|
/s/ Jason A. Berg
|
|
|
Jason A. Berg
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Date:
May 27, 2020
|
|
/s/ Maria L. Bell
|
|
|
Maria L. Bell
|
|
|
(Chief Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
POWER OF ATTORNEY
KNOW ALL BY THESE PRESENTS,
that each person whose signature appears below constitutes and appoints Edward J. Shoen his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form
10-K, and to file the same, with all exhibits thereto and other documents in connection therewith with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent full power and authority to do and perform each and every act or things requisite and necessary to be done in and about the premises, as fully and to all intents and purposes as he might or could do in person hereby ratifying and confirming all that said attorney-in-fact and agent, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
|
Title
|
Date
|
/s/ Edward J. Shoen
|
President and Chairman of the Board
|
May 27, 2020
|
Edward J. Shoen
|
|
|
/s/ Jason A. Berg
|
Chief Financial Officer
|
May 27, 2020
|
Jason A. Berg
|
|
|
/s/ Maria L. Bell
|
Chief Accounting Officer
|
May 27, 2020
|
Maria L. Bell
|
|
|
/s/ James E. Acridge
|
Director
|
May 27, 2020
|
James E. Acridge
|
|
|
/s/ John P. Brogan
|
Director
|
May 27, 2020
|
John P. Brogan
|
|
|
/s/ James J. Grogan
|
Director
|
May 27, 2020
|
James J. Grogan
|
|
|
/s/ Richard J. Herrera
|
Director
|
May 27, 2020
|
Richard J. Herrera
|
|
|
/s/ Karl A. Schmidt
|
Director
|
May 27, 2020
|
Karl A. Schmidt
|
|
|
/s/ Roberta R. Shank
|
Director
|
May 27, 2020
|
Roberta R. Shank
|
|
|
/s/ Samuel J. Shoen
|
Director
|
May 27, 2020
|
Samuel J. Shoen
|
|
|
Amerco (NASDAQ:UHAL)
Historical Stock Chart
From Aug 2024 to Sep 2024
Amerco (NASDAQ:UHAL)
Historical Stock Chart
From Sep 2023 to Sep 2024