The accompanying condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information
which are the accounting principles that are generally accepted in the United States of America and in accordance with the instructions
for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting
principles for complete financial statements.
In the opinion of management, the condensed
consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments necessary to
present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.
The results for the period ended June 30,
2017 are not necessarily indicative of the results of operations for the full year. These financial statements and related notes
should be read in conjunction with the consolidated financial statements and notes thereto included in our audited consolidated
financial statements for the fiscal years ended December 31, 2016 and 2015 included in the annual report on Form 10-K filed with
the U.S. Securities and Exchange Commission (the “SEC”) on April 17, 2017.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 1 - Organization and Nature of Business and Going
Concern
Inpixon, through its wholly-owned subsidiaries,
Inpixon USA, Inpixon Federal, Inc. (“Inpixon Federal”), Inpixon Canada, Inc. (“Inpixon Canada”) and the
majority-owned subsidiary, Sysorex Arabia LLC (“Sysorex Arabia”) (unless otherwise stated or the context otherwise
requires, the terms “Inpixon” “we,” “us,” “our” and the “Company” refer
collectively to Inpixon and the above subsidiaries), provides Big Data analytics and location based products and related services
for the cyber-security and Internet of Things markets. The Company is headquartered in California, and has sales and subsidiary
offices in Virginia, Hawaii, State of Washington, California, Vancouver, Canada and Riyadh, Saudi Arabia.
On November 21, 2016, and as more fully
described in Note 4, the Company completed the acquisition of substantially all of the assets and certain liabilities of Integrio
Technologies, LLC, which is in the U.S. Federal Government IT contracts business.
As of June 30, 2017, the Company has a working capital deficiency of approximately $26.9 million. For
the six months ended June 30, 2017, the Company incurred a net loss of approximately $12.5 million. The aforementioned factors
raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying condensed consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The financial statements do not include any adjustments relating to the recoverability
and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to
continue as a going concern within one year after the date the financial statements are issued.
On August 9, 2016, the Company entered
into a Securities Purchase Agreement with Hillair Capital Investments L.P. pursuant to which it issued and sold (i) an 8% Original
Issue Discount Senior Convertible Debenture in an aggregate principal amount of $5,700,000 due on August 9, 2018 and (ii) 2,250
shares of newly created Series 1 Convertible Preferred Stock, par value $0.001 per share, for an aggregate purchase price of $5,000,000.
On June 30, 2017 the Company received proceeds from a public offering of $6 million of which $5.5 million was used to pay down
outstanding indebtedness. The Company also has a credit facility with GemCap Lending I for up to $10 million (the “Credit
Facility”) which we borrow against based on eligible assets of which approximately $2.4 million is utilized. The Credit
Facility has a maturity date of November 14, 2018. During the third quarter of 2016, the Company implemented a cost cutting program
that would reduce operating expenses by approximately $1.8 million on an annual basis.
The Company’s capital
resources as of June 30, 2017, availability on the unlimited Payplant Facility to finance purchase orders and
invoices, higher margin business line expansion and credit limitation improvements, may not be sufficient to fund
planned operations during 2017. The Company will need to raise $4-6 million outside capital under structures available to it
including debt and/or equity offerings this year. The Company also has an effective registration statement on Form S-3 which
will may allow it to raise additional capital from the sale of its securities, subject to certain limitations for registrants
with a market capitalization of less than $75 million. The information in this Form 10-Q concerning the Company’s Form
S-3 registration statement does not constitute an offer of any securities for sale. If these sources do not provide the
capital necessary to fund the Company’s operations during the next twelve months, the Company may need to curtail
certain aspects of its operating activities or consider other means of obtaining additional financing, such as through the
sale of assets or of a business segment, although there is no guarantee that the Company could obtain the financing necessary
to continue its operations.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 2 - Basis of Presentation
The accompanying unaudited condensed
consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles
(“GAAP”) for interim financial information, which are the accounting principles that are generally accepted in the
United States of America. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial
statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. The results of the Company’s operations for the six month period ended June 30, 2017
is not necessarily indicative of the results to be expected for the year ending December 31, 2017. These interim condensed
consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and
notes for the years ended December 31, 2016 and 2015 included in the annual report Form 10-K filed with the U.S. Securities
and Exchange Commission on April 17, 2017.
Note 3 - Summary of Significant Accounting
Policies
The Company’s complete accounting
policies are described in Note 2 to the Company’s audited consolidated financial statements and notes for the years ended
December 31, 2016 and 2015.
Use of Estimates
The preparation of financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during each of the reporting periods. Actual results could differ from those estimates. The Company’s significant
estimates consist of:
|
●
|
the valuation of stock-based compensation;
|
|
|
|
|
●
|
the allowance for doubtful accounts;
|
|
|
|
|
●
|
the valuation allowance for the deferred tax asset; and
|
|
|
|
|
●
|
impairment of long-lived assets and goodwill.
|
Revenue Recognition
The Company provides information technology, or IT, solutions and services to customers and derives revenues
primarily from the sale of third-party hardware and software products, software, assurance, licenses and other consulting services,
including maintenance services and recognizes revenue once the following four criteria are met: (1) persuasive evidence of an arrangement
exists; (2) the price is fixed and determinable, (3) shipment (software and hardware) or fulfillment (maintenance) has occurred;
and (4) there is reasonable assurance of collection of the sales proceeds (the “Revenue Recognition Criteria”). In
addition, the Company also records revenues in accordance with Accounting Standards Codification (“ASC”) Topic 605-45
“Principal Agent Consideration” (“ASC 605-45”). The Company evaluates the sales of products and services
on a case by case basis to determine whether the transaction should be recorded gross or net, including, but not limited to, assessing
whether or not the Company: (1) is the primary obligor in the transaction; (2) has inventory risk with respect to the products
and/or services sold; (3) has latitude in pricing; and (4) changes the product or performs part of the services sold. The Company
evaluates whether revenues received from the sale of hardware and software products, licenses, and services, including maintenance
and professional consulting services, should be recognized on a gross or net basis on a transaction by transaction basis. As of
June 30, 2017, the Company has determined that all revenues received should be recognized on a gross basis in accordance with applicable
standards.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 3 - Summary of Significant Accounting Policies (continued)
Revenue Recognition (continued)
Cooperative reimbursements from vendors,
which are earned and available, are recorded during the period the related transaction has occurred. Cooperative reimbursements
are recorded as a reduction of cost of sales in accordance with ASC Topic 605-50 “Accounting by a Customer (including reseller)
for Certain Consideration Received from a Vendor.” Provisions for returns are estimated based on historical collections and
credit memo analysis for the period. The Company receives Marketing Development Funds from vendors based on quarterly or annual
sales performance to promote the marketing of vendor products and services. The Company must file claims with vendors for these
cooperative reimbursements by providing invoices and receipts for marketing expenses. Reimbursements are recorded as a reduction
of marketing expenses and other applicable selling, general and administrative expenses ratably over the period in which the expenses
are expected to occur. The Company receives vendor rebates which are recorded to cost of sales.
The Company also enters into sales transactions
whereby customer orders contain multiple deliverables, and reports its multiple deliverable arrangements under ASC 605-25 “Revenue
Arrangements with Multiple Deliverables” (“ASC-605-25”). These multiple deliverable arrangements primarily consist
of the following deliverables: the Company’s design, configuration, installation, integration, warranty/maintenance and consulting
services; and third-party computer hardware, software and warranty maintenance services. In situations where the Company bundles
all or a portion of the separate elements, Vendor Specific Objective Evidence (“VSOE”) is determined based on prices
when sold separately. For the three months ended June 30, 2017 and 2016 revenues recognized as a result of customer contracts requiring
the delivery of multiple elements were $6.6 million and $6.4 million, respectively. For the six months ended June 30, 2017 and
2016 revenues recognized as a result of customer contracts requiring the delivery of multiple elements were $9.7 million and $11.7
million, respectively.
Hardware, Software and Licensing
Revenue Recognition
Generally, the Revenue Recognition Criteria
are met with respect to the sales of hardware and software products when they are shipped to the customer. The delivery of products
to our customers occurs in a variety of ways, including (i) as a physical product shipped from the Company’s warehouse, (ii)
via drop-shipment by a third-party vendor, or (iii) via electronic delivery with respect to software licenses. The Company leverages
drop-ship arrangements with many of its vendors and suppliers to deliver products to customers without having to physically hold
the inventory at its warehouse. In such arrangements, the Company negotiates the sale price with the customer, pays the supplier
directly for the product shipped, bears credit risk of collecting payment from its customers and is ultimately responsible for
the acceptability of the product and ensuring that such product meets the standards and requirements of the customer. As a result,
the Company recognizes the sale of the product and the cost of such upon receiving notification from the supplier that the product
has shipped. Vendor rebates and price protection are recorded when earned as a reduction to cost of sales or merchandise inventory,
as applicable. Vendor product price discounts are recorded when earned as a reduction to cost of sales.
Maintenance and Professional Services
Revenue Recognition
With respect to sales of our maintenance,
consulting and other service agreements including our digital advertising and electronic services, the Revenue Recognition Criteria
is met once the service has been provided. Revenue on time and material contracts is recognized based on a fixed hourly rate as
direct labor hours are expended. The fixed rate includes direct labor, indirect expenses, and profits. Materials, or other specified
direct costs, are reimbursed as actual costs and may include markup. Anticipated losses are recognized as soon as they become
known. For the three and six months ended June 30, 2017 and 2016, the Company did not incur any such losses. These amounts are
based on known and estimated factors. Revenues from time and material or firm fixed price long-term and short-term contracts are
derived principally with various United States government agencies and commercial customers.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 3 - Summary of Significant Accounting Policies (continued)
Maintenance and Professional Services
Revenue Recognition (continued)
The Company recognizes revenue for sales
of all services billed as a fixed fee ratably over the term of the arrangement as such services are provided. Billings for such
services that are made in advance of the related revenue recognized are recorded as deferred revenue and recognized as revenue
ratably over the billing coverage period. Amounts received as prepayments for services to be rendered are recognized as deferred
revenue. Revenue from such prepayments is recognized when the services are provided.
The Company’s storage and computing
maintenance services agreements permit customers to obtain technical support from the Company and/or the manufacturer and to update,
at no additional cost, to the latest technology when new software updates are introduced when and if available during the period
that the maintenance agreement is in effect. Since the Company assumes certain responsibility for product staging, configuration,
installation, modification, and integration with other client systems, or retains general inventory risk upon customer return or
rejection and is most familiar with the customer and its required specifications, it generally serves as the initial contact with
the customer with respect to any storage and computing maintenance services required and therefore will perform all or part of
the required service.
Typically, the Company sells maintenance
contracts for a separate fee with initial contractual periods ranging from one to three years with renewal for additional periods
thereafter. The Company generally bills maintenance fees in advance and records the amounts received as deferred revenue with respect
to any portion of the fee for which services have not yet been provided. The Company recognizes the related revenue ratably over
the term of the maintenance agreement as services are provided. In situations where the Company bundles all or a portion of the
maintenance fee with products, VSOE for maintenance is determined based on prices when sold separately.
Customers that have purchased maintenance/warranty
services have a right to cancel and receive a refund of the amounts paid for unused services at any time during the service period
upon advance written notice to the Company. Cancellation and refund privileges with respect to maintenance/warranty services lapse
as to any period during the term of the agreement for which such services have already been provided. Customers do not have the
right to a refund of paid fees for maintenance/warranty services that the Company has earned and recognized as revenue. Invoices
issued for maintenance/warranty services not yet rendered are recorded as deferred revenue and then recognized as revenue ratably
over the service period. As a result, (1) the warranty and maintenance service fees payable by each customer are separately accounted
for in each customer purchase order as a separate line item, and (2) upon the Company’s receipt and acceptance of a request
for refund of maintenance/warranty services not yet provided, the Company’s obligation to perform any additional maintenance/warranty
services will end. Sales are recorded net of discounts and returns.
Stock-Based Compensation
The Company accounts for options granted
to employees by measuring the cost of services received in exchange for the award of equity instruments based upon the fair value
of the award on the date of grant. The fair value of that award is then ratably recognized as expense over the period during which
the recipient is required to provide services in exchange for that award.
Options and warrants granted to consultants
and other non-employees are recorded at fair value as of the grant date and subsequently adjusted to fair value at the end of
each reporting period until such options and warrants vest, and the fair value of such instruments, as adjusted, is expensed over
the related vesting period.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 3 - Summary of Significant
Accounting Policies (continued)
Stock-Based Compensation (continued)
The Company incurred stock-based compensation charges, net of estimated forfeitures, of $710,000 and $347,000
for the three months ended June 30, 2017 and 2016, and $993,000 and $711,000 for the six-month period ended June 30, 2017
and 2016, respectively, which are included in general and administrative expenses. The following table summarizes the nature of
such charges for the periods then ended (in thousands):
|
|
For the Three Months Ended
June 30,
|
|
|
For the Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Compensation and related benefits
|
|
$
|
250
|
|
|
$
|
336
|
|
|
$
|
512
|
|
|
$
|
674
|
|
Professional and legal fees
|
|
|
145
|
|
|
|
11
|
|
|
|
159
|
|
|
|
37
|
|
Acquisition transaction costs
|
|
|
--
|
|
|
|
--
|
|
|
|
7
|
|
|
|
--
|
|
Interest expense
|
|
|
315
|
|
|
|
--
|
|
|
|
315
|
|
|
|
--
|
|
Totals
|
|
$
|
710
|
|
|
$
|
347
|
|
|
$
|
993
|
|
|
$
|
711
|
|
Net Loss Per Share
The Company computes basic and diluted
earnings per share by dividing net loss by the weighted average number of common shares outstanding during the period. Basic and
diluted net loss per common share were the same since the inclusion of common shares issuable pursuant to the exercise of options
and warrants in the calculation of diluted net loss per common shares would have been anti-dilutive.
The following table summarizes the number
of common shares and common share equivalents excluded from the calculation of diluted net loss per common share for the six months
ended June 30, 2017 and 2016:
|
|
For the Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
Options
|
|
|
366,825
|
|
|
|
392,288
|
|
Warrants
|
|
|
287,426
|
|
|
|
37,417
|
|
Shares accrued but not issued
|
|
|
--
|
|
|
|
121,800
|
|
Convertible debenture
|
|
|
117,778
|
|
|
|
--
|
|
Totals
|
|
|
772,029
|
|
|
|
551,505
|
|
Preferred Stock
The Company applies the accounting standards
for distinguishing liabilities from equity under GAAP when determining the classification and measurement of its convertible preferred
stock. Preferred shares subject to mandatory redemption are classified as liability instruments and are measured at fair value.
Conditionally redeemable preferred shares (including preferred shares that feature redemption rights that are either within the
control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
are classified as temporary equity. At all other times, preferred shares are classified as permanent equity.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 3 - Summary of Significant Accounting
Policies (continued)
Reclassification
Certain accounts in the prior year’s
financial statements have been reclassified for comparative purposes to conform to the presentation in the current year’s
financial statements. These reclassifications have no effect on previously reported earnings.
Derivative Liabilities
During the year ended December 31, 2016, the Company issued a convertible debenture that included reset
provisions considered to be down-round protection. In addition, the Company issued warrants that include a fundamental transaction
clause which provide for the warrant holders to be paid in cash the fair value of the warrants as computed under a Black Scholes
valuation model. The Company determined that the conversion feature and warrants are derivative instruments pursuant to ASC 815
“Derivatives and Hedging” issued by the Financial Accounting Standards Board (“FASB”). The accounting treatment
of derivative financial instruments requires that the Company bifurcate the conversion feature and record it as a liability at
fair value and the fair value of the warrants were computed as defined in the agreement. The instruments are marked-to-market at
fair value as of each balance sheet date. Any change in fair value is recorded as a change in the fair value of derivative liabilities
for each reporting period. The fair value of the conversion feature was determined using the Binomial Lattice model. The Company
reassesses the classification at each balance sheet date. If the classification changes as a result of events during the period,
the contract is reclassified as of the date of the event that caused the reclassification. As of June 30, 2017, the fair value
of the derivative liability was $3.8 million and was included in short term liabilities on the balance sheet.
Recent Accounting Standards
In January 2017, the FASB issued ASU 2017-04:
“Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”),
which removes Step 2 from the goodwill impairment test. It is effective for annual and interim periods beginning after December 15,
2019. Early adoption is permitted for interim or annual goodwill impairment tests performed with a measurement date after
January 1, 2017. The Company is currently evaluating the standard to determine the impact of its adoption on the consolidated
financial statements.
Reverse Stock Split
The board of directors was authorized
by the Company’s stockholders to effect a 1 for 15 reverse stock split of its issued and outstanding shares of common stock
which was effective March 1, 2017. The financial statements and accompanying notes give effect to the 1 for 15 reverse stock split
as if it occurred at the beginning of the first period presented.
Subsequent Events
The Company evaluates events and/or
transactions occurring after the balance sheet date and before the issue date of the condensed consolidated financial statements
to determine if any of those events and/or transactions requires adjustment to or disclosure in the consolidated financial statements.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 4 - Integrio Technologies, LLC Asset Acquisition
On November 14, 2016, the Company and its wholly-owned subsidiary, Sysorex Government Services, Inc. (collectively,
the “Buyer”), entered into an Asset Purchase Agreement, as amended by the Amendment No. 1 to Asset Purchase Agreement
(as so amended, the “Purchase Agreement”) with Integrio Technologies, LLC (“Integrio”) and Emtec Federal,
LLC, a wholly-owned subsidiary of Integrio, (collectively, the “Seller”) which are in the business of providing IT
integration and engineering services to customers, primarily government agencies. The transaction closed on November 21, 2016.
The consideration paid for the assets included an aggregate of (A) $1,800,000 in cash, of which $1,400,000 minus certain amounts
payable to creditors of the Seller was paid upon the closing of the acquisition and $400,000 will be paid in two annual installments
of $200,000 each on the respective anniversary dates of the closing, subject to certain set offs and recoupment by Buyer; (B) 35,333
unregistered restricted shares of the Company’s voting common stock valued at $22.50 per share; (C) certain specified assumed
liabilities as detailed in the purchase price table below; and (D) up to an aggregate of $1,200,000 in earnout payments, of which
up to $400,000 shall be payable to the Seller per year for the three years following the closing. Inpixon acquired these assets
to pursue its previously stated strategy to expand its business into the federal government sector because of the large long-term
contracts that the government sector offers. Inpixon started with bidding on government contracts directly
and this acquisition provided an opportunity to accelerate this expansion. In addition, the acquisition allows Inpixon to
offset the revenue softening in the commercial vertical for this business segment that it experienced in 2016.
The total recorded purchase price for
the transaction was $2,332,000 at closing on November 21, 2016 (“Closing”) which consisted of the cash paid at Closing
of $753,000, $400,000 cash that will be paid in two annual installments of $200,000 each on the respective anniversary dates of
the Closing, $1,078,000 in contingent earnout payments and $101,000 representing the fair value of the stock issued at Closing.
The purchase price is allocated as follows (in thousands):
|
|
|
|
|
|
|
|
Assets Acquired:
|
|
|
|
Cash
|
|
$
|
189
|
|
Accounts receivable
|
|
|
2,365
|
|
Other receivables
|
|
|
377
|
|
Prepaid assets
|
|
|
4,164
|
|
Fixed assets
|
|
|
64
|
|
Other assets
|
|
|
34
|
|
Customer relationships
|
|
|
1,873
|
|
Supplier relationships
|
|
|
2,985
|
|
Goodwill (A)
|
|
|
3,261
|
|
|
|
|
15,312
|
|
Liabilities Assumed:
|
|
|
|
|
Accounts payable
|
|
$
|
8,341
|
|
Accrued liabilities
|
|
|
344
|
|
Deferred revenue
|
|
|
4,252
|
|
Other long term liabilities
|
|
|
43
|
|
|
|
|
12,980
|
|
Total Purchase Price
|
|
$
|
2,332
|
|
(A)
|
The goodwill will be deductible for tax purposes once the contingent and assumed liabilities are settled.
|
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 5 - Proforma Financial
Information
The following unaudited proforma financial
information presents the consolidated results of operations of the Company and Integrio for the six months ended June 30, 2016,
as if the acquisition of Integrio had occurred on January 1, 2016 instead of November 21, 2016. The proforma information does not
necessarily reflect the results of operations that would have occurred had the entities been a single company during those periods.
The financial information for LightMiner was deminimis.
(in thousands, except share amounts )
|
|
For the Six Months Ended
June 30,
2016
|
|
Revenues
|
|
$
|
49,727
|
|
Net Loss Attributable to Common Shareholder
|
|
$
|
(10,134
|
)
|
Weighted Average Number of Common Shares Outstanding, Basic and Diluted
|
|
|
1,709,629
|
|
Loss Per Common Share - Basic and Diluted
|
|
$
|
(5.93
|
)
|
Note 6 - Related Party
Due from Related Parties
Non-interest bearing amounts due on
demand from a related party were $666,000 as of June 30, 2017 and December 31, 2016, and consist primarily of amounts due from
Sysorex Consulting, Inc. (“SCI”). Subsequent to December 31, 2014, SCI is no longer a direct shareholder or investor
in the Company. The amounts due from SCI as of June 30, 2017 and December 31, 2016 have been classified in and as a reduction of
stockholders’ equity. Subsequent to June 30, 2017, the Company is in negotiations with SCI for the repayment and settlement
of this receivable through the purchase of Sysorex India, a wholly owned subsidiary of SCI. The Company cannot provide assurance
it will be successful in the consummation of the arrangement.
Note 7 - Inventory
Inventory at June 30, 2017 and December
31, 2016 consisted of the following (in thousands):
|
|
June 30,
2017
|
|
|
December 31,
2016
|
|
Raw materials
|
|
$
|
220
|
|
|
$
|
326
|
|
Work in process
|
|
|
10
|
|
|
|
238
|
|
Finished goods
|
|
|
563
|
|
|
|
497
|
|
Total Inventory
|
|
$
|
793
|
|
|
$
|
1,061
|
|
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 8 - Discontinued Operations
As of December 31, 2015, the Company’s
management decided to close its Saudi Arabia legal entity as business activities and operations have been strategically shifted
according to the business plan of the Company.
In accordance with ASC topic 360 “Property,
Plant and Equipment”, the Company has classified the assets and liabilities as discontinued assets and liabilities in the
accompanying consolidated financial statements.
The major categories of assets and liabilities
held for sale in the condensed consolidated balance sheets at June 30, 2017 and December 31, 2016 (in thousands):
|
|
June 30,
2017
|
|
|
December 31, 2016
|
|
Assets
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
1
|
|
|
|
1
|
|
Notes and other receivables
|
|
|
8
|
|
|
|
8
|
|
Other assets
|
|
|
14
|
|
|
|
14
|
|
Total Current Assets
|
|
|
23
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
--
|
|
|
|
--
|
|
Total Assets
|
|
$
|
23
|
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
178
|
|
|
$
|
178
|
|
Accrued liabilities
|
|
|
910
|
|
|
|
904
|
|
Deferred revenue
|
|
|
236
|
|
|
|
236
|
|
Due to related party
|
|
|
3
|
|
|
|
1
|
|
Short-term debt
|
|
|
722
|
|
|
|
722
|
|
Total Current Liabilities
|
|
|
2,049
|
|
|
|
2,041
|
|
|
|
|
|
|
|
|
|
|
Long Term Liabilities
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
2,049
|
|
|
$
|
2,041
|
|
The Company has entered into surety
bonds with a financial institution in Saudi Arabia which guaranteed performance on certain contracts. Deposits for surety bonds
amounted to $0 as of June 30, 2017 and December 31, 2016, as a reserve was placed against the deposit balance during the year ended
December 31, 2016 due to the uncertainty of when the bond will be released.
The Company did not recognize any depreciation or amortization
expense related to discontinued operations during the three and six months ended June 30, 2017 and 2016. There were no significant
capital expenditures or non-cash operating or investing activities of discontinued operations during the periods presented. The
operations of Sysorex Arabia were insignificant for the three months and six ended June 30, 2017 and 2016.
End of Service Indemnity Provision
In accordance with local labor laws,
Sysorex Arabia is required to accrue benefits payable to its employees at the end of their services with Sysorex Arabia. For the
three and six months ended June 30, 2017 and 2016, no amounts were required to be accrued under this provision.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 9 - Debt
Debt as of June 30, 2017 and December 31, 2016 consisted
of the following (in thousands):
|
|
June 30,
2017
|
|
|
December 31,
2016
|
|
Short-Term Debt
|
|
|
|
|
|
|
Notes payable
|
|
$
|
150
|
|
|
$
|
170
|
|
Revolving line of credit (A)
|
|
|
2,373
|
|
|
|
6,717
|
|
Total Short-Term Debt
|
|
$
|
2,523
|
|
|
$
|
6,887
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$
|
212
|
|
|
$
|
212
|
|
Senior secured convertible debenture, less debt discount of $1,276 (B)
|
|
|
1,374
|
|
|
|
3,835
|
|
Total Long-Term Debt
|
|
$
|
1,586
|
|
|
$
|
4,047
|
|
(A) Revolving Lines of Credit
GemCap Loan and Security Agreement Amendment 2
On January 24, 2017, the Company, and
its U.S. wholly-owned subsidiaries, Inpixon USA and Inpixon Federal, entered into Amendment Number 2 to the Loan and Security Agreement
to amend that certain Loan and Security Agreement and Loan Agreement Schedule, both dated as of November 14, 2016, with GemCap
Lending I, LLC whereby Section (21) of the definition of “Eligible Accounts” in Section 1.29 of the Loan Agreement
was deleted and restated in its entirety as follows: Accounts that satisfy the criteria set forth in the foregoing items (1) –
(20), which are owed by any other single Account Debtor or its Affiliates so long as such Accounts, in the aggregate, constitute
no more than twenty percent (20%) of all Eligible Accounts, provided, that only for the period commencing on January 24, 2017 through
and including April 24, 2017, Accounts in the aggregate only from and owed by Centene Corporation or its Affiliates may exceed
twenty percent (20%) of all Eligible Accounts by an amount not to exceed $500,000, provided, further, that, from and after April
25, 2017, Accounts in the aggregate that are owed by Centene Corporation or its Affiliates that satisfy the criteria set forth
in the foregoing items (1) – (20) shall not exceed twenty percent (20%) of all Eligible Accounts; and Borrower shall have
paid to Lender an accommodation fee in the amount of $5,000 on February 2, 2017.
(B) Senior Secured Debenture
On June 2, 2017 the Company repaid
$200,000 of the debenture. On June 30, 2017 after the close of the Capital Raise (see Note 10) the Company repaid $2.85
million of the senior secured debenture.
(C) Subordinated Convertible Promissory Notes
On May 31, 2017 the Company entered into
a Securities Purchase Agreement with institutional accredited investors whereby the Company agreed to issue and sell to the buyers
subordinated convertible promissory notes in an aggregate principal amount of $2,200,000 due on May 31, 2018 for an aggregate purchase
price of $2,000,000, representing an approximately 9% original issue discount.
Interest on the Notes accrues at a rate
of 10.0% per annum and is payable on the maturity date or any applicable redemption date in cash, or upon notice to the holder
and compliance with certain equity conditions as set forth in the Notes, in shares of the Company’s common stock, provided
that the maximum aggregate amount of interest that the Company may elect to pay in Interest Shares will not exceed an amount equal
to 5% of the total interest payable under the terms of the Notes.
On June 30, 2017 the Company paid $2.7 million after the close of the Capital Raise (see Note 10) to settle
the amounts owed under the promissory notes including all principal, interest and fees.
Note 10 - Capital Raise
On June 30, 2017, the Company completed
the previously announced registered underwritten public offering (the “Offering”) of an aggregate of (i) 1,849,460
Class A Units (the “Class A Units”), with each Class A Unit consisting of one share of Common Stock and one warrant
to purchase one share of Common Stock at an exercise price of $1.3125 (the “Exercise Price”) and (ii) 4,060 Class
B Units (the “Class B Units”), with each Class B Unit consisting of one share of Series 2 Preferred and one warrant
to purchase the number of shares of Common Stock equal to the number of shares of Common Stock underlying the Series 2 Preferred
at the Exercise Price. The net proceeds to the Company from the transactions, after deducting the placement agent’s fees
and expenses but before paying the Company’s estimated offering expenses, and excluding the proceeds, if any, from the exercise
of the Warrants was approximately $5,711,850.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 10 - Capital Raise
(Continued)
In connection with the Offering, the Company
entered into that certain waiver and consent agreement, dated June 28, 2017, (the “Waiver and Consent Agreement”)
with those purchasers (the “December 2016 Purchasers”) signatory to that certain securities purchase agreement, dated
as of December 12, 2016 (the “December 2016 SPA”). Pursuant to the terms of the Waiver and Consent Agreement, the
December 2016 Purchasers agreed to waive (the “Waiver”) the variable rate transaction prohibition contained in the
December 2016 SPA, which, if not waived, prohibits the adjustment to the exercise price set forth in the Warrants. In consideration
of the Waiver, the warrants held by the December 2016 Purchasers issued in accordance with the December 2016 SPA (the “December
2016 Warrants”) have been amended to equal the Exercise Price of the warrants issued in the Offering and to provide for
an adjustment to the Exercise Price to the extent shares of Common Stock are issued or sold for a consideration per share that
is less than the exercise price then in effect; provided, that the exercise price will not be less than $0.50 per share. The impact
of the above modification was deminimis for the six months ended June 30, 2017.
Note 11 - Common Stock
During the three months ended March
31, 2017, the Company issued 1,767 shares of common stock related to the acquisition of Integrio Technologies, LLC which were fully
vested upon the date of grant. The Company recorded an expense of $7,050 for the fair value of those shares.
During the three months ended March
31, 2017, the Company issued 3,613 shares of common stock for services which were fully vested upon the date of grant. The Company
recorded an expense of $14,092 for the fair value of those shares.
During the three months ended March
31, 2017, the Company issued 18,905 of common stock for the settlement of $567,000 of shares held in escrow related to the LightMiner
asset acquisition.
On April 19, 2017, Inpixon entered into
an exchange agreement (the “Exchange Agreement”) with Hillair Capital Investments L.P. in connection with an interest
payment due on May 9, 2017 pursuant to the Company’s 8% Original Issue Discount Senior Secured Convertible Debenture in the
principal amount of $5,700,000. In accordance with the Exchange Agreement, solely in respect of the interest payment in the amount
of $343,267 due on May 9, 2017, the parties agreed that $315,700 of such interest payment will be made in in the form of 110,000
shares of the Company’s common stock issued at an interest conversion rate equal to $2.87 per share. The shares were issued
on April 20, 2017.
On May 8, 2017, Hillair Capital Investments
L.P. delivered a conversion notice to the Company pursuant to which it converted 2,250 shares of the Company’s Series 1 Convertible
Preferred Stock into 100,000 shares of the Company’s common stock. Such shares of common stock were issued on May 9, 2017.
On June 30, 2017, and as more fully
described in Note 10, the Company issued 1,849,460 shares of common stock at $1.05 per share for proceeds of approximately $1.9
million.
During the three months ended June 30,
2017, the Company issued 52,004 shares of common stock for services which were fully vested upon the date of grant. The Company
recorded an expense of $144,790 for the fair value of those shares.
Note 12 - Series 2 Preferred
Stock
On June 29, 2017, Inpixon filed
with the Secretary of State of the State of Nevada the Certificate of Designation that created the Series 2 Convertible Preferred
Stock, par value $0.001 per share, authorized 4,669 shares of Series 2 Preferred and designated the preferences, rights and limitations
of the Series 2 Preferred. The Series 2 Preferred is non-voting (except to the extent required by law). The Series 2 Preferred
is convertible into the number of shares of the Company’s common stock, par value $0.001 per share, determined by dividing
the aggregate stated value of the Series 2 Preferred of $1,000 per share to be converted by $1.05.
On June 30, 2017, the Company completed
the previously announced registered underwritten public offering and sold 4,060 Class B Units with each Class B Unit consisting
of one share of Series 2 Preferred and one warrant to purchase the number of shares of common stock equal to the number of shares
of common stock underlying the Series 2 Preferred. (See Note 10)
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 13 - Stock Options
In September 2011, the Company adopted
the 2011 Employee Stock Incentive Plan which provides for the granting of incentive and non-statutory common stock options and
stock based incentive awards to employees, non-employee directors, consultants and independent contractors. The plan was amended
and restated in May 2014. Incentive stock options are granted at exercise prices not less than 100% of the estimated fair market
value of the underlying common stock at date of grant. The exercise price per share for incentive stock options may not be less
than 110% of the estimated fair value of the underlying common stock on the grant date for any individual possessing more that
10% of the total outstanding common stock of the Company. Unless terminated sooner by the Board of Directors, this plan will terminate
on August 31, 2021.
Options granted under the Company’s
plan vest over periods ranging from immediately to four years and are exercisable over periods not exceeding ten years. The aggregate
number of shares that may be awarded under the Company’s plan as of December 31, 2016 is 450,402. As of June 30, 2017, 366,825
of options were granted to employees and consultants of the Company (including 41,667 shares outside of our plan) and 125,244 options
were available for future grant under our plan.
During the three months ended March
31, 2017, the Company granted options for the purchase of 25,627 shares of common stock to employees and directors of the Company.
These options vest pro-rata over 48 months and have a life of ten years and an exercise price of $3.90 per share. The Company valued
the stock options using the Black-Scholes option valuation model and the fair value of the awards was determined to be $51,000.
The fair value of the common stock as of the grant date was determined to be $3.90 per share.
During the six months ended June 30,
2017 and 2016, the Company recorded a charge of $512,000 and $674,000, respectively, for the amortization of employee stock options.
As of June 30, 2017, the fair value
of non-vested options totaled $1,655,000 which will be amortized to expense over the weighted average remaining term of 1.12 years.
The fair value of each employee option
grant is estimated on the date of the grant using the Black-Scholes option-pricing model. Key weighted-average assumptions used
to apply this pricing model during the six months ended June 30, 2017 and 2016 were as follows:
|
|
For the Six Months Ended
June 30,
|
|
|
2017
|
|
2016
|
Risk-free interest rate
|
|
2.27%
|
|
1.35%
|
Expected life of option grants
|
|
7 years
|
|
7 years
|
Expected volatility of underlying stock
|
|
47.34%
|
|
47.65%
|
Dividends assumption
|
|
$--
|
|
$--
|
The expected stock price volatility
for the Company’s stock options was determined by the historical volatilities for industry peers and used an average of those
volatilities. The Company attributes the value of stock-based compensation to operations on the straight-line single option method.
Risk free interest rates were obtained from U.S. Treasury rates for the applicable periods. The dividends assumptions was $0 as
the Company historically has not declared any dividends and does not expect to.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note
14 – Fair Value
The
Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements
and Disclosures” (“ASC 820”) which defines fair value, establishes a framework for measuring fair value, and
expands disclosures about fair value measurements.
ASC
820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may
be used to measure fair value:
Level
1 - Quoted prices available in active markets for identical assets or liabilities trading in active markets.
Level
2 - Observable inputs other than quoted prices included in Level 1, such as quotable prices for similar assets and liabilities
in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs
that are observable or can be corroborated by observable market data.
Level
3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar valuation techniques that
use significant unobservable inputs.
Financial
instruments, including accounts receivable, accounts payable, and deferred revenues are carried at cost, which management believes
approximates fair value due to the short-term nature of these instruments. The Company’s other financial instruments include
debt payable, the carrying value of which approximates fair value, as the notes bear terms and conditions comparable to market
for obligations with similar terms and maturities, as well as warrant and embedded conversion liabilities that are accounted for
at fair value on a recurring basis as of June 30, 2017, by level within the fair value hierarchy (in thousands):
|
|
Quoted
Prices in
Active
Markets
for
Identical
Assets or Liabilities
(Level 1)
|
|
|
Significant Other Observable Inputs
(Level 2)
|
|
|
Significant Unobservable Inputs
(Level 3)
|
|
|
Total
|
|
Warrant liability
|
|
|
--
|
|
|
|
--
|
|
|
|
3,775
|
|
|
|
3,775
|
|
Derivative liability – June 30, 2017
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
3,775
|
|
|
$
|
3,775
|
|
Financial
assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or
similar techniques and at least one significant model assumption or input is unobservable. The Company’s level 3 liabilities
shown in the above table consist of warrants that contain a cashless exercise feature that provides for their net share settlement
at the option of the holder. Settlement at fair value upon the occurrence of a fundamental transaction would be computed using
the Black Scholes Option Pricing Model.
Assumptions
utilized in the valuation of Level 3 liabilities are described as follows:
|
|
For the Six Months Ended
June 30,
2017
|
Risk-free interest rate
|
|
1.89%
|
Expected life of option grants
|
|
5 years
|
Expected volatility of underlying stock
|
|
46.58%
|
Dividends assumption
|
|
$--
|
The
expected stock price volatility for the Company’s stock options was determined by the historical volatilities for industry
peers and used an average of those volatilities. Risk free interest rates were obtained from U.S. Treasury rates for the applicable
periods. The expected term used is the contractual life of the instrument being valued. The dividends assumptions was $0 as the
Company historically has not declared any dividends and does not expect to.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note
14 – Fair Value
(Continued)
The
following table presents the fair value reconciliation of Level 3 liabilities measured at fair value during the six months ended
June 30, 2017 (in thousands):
|
|
Warrant Liability
|
|
|
Embedded Conversion
Feature
|
|
|
Total Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2017
|
|
$
|
209
|
|
|
$
|
1
|
|
|
$
|
210
|
|
Reclassification of warrants to derivative liabilities
|
|
|
3,773
|
|
|
|
--
|
|
|
|
3,773
|
|
Change in fair value of derivative
|
|
|
(207
|
)
|
|
|
(1
|
)
|
|
|
(208
|
)
|
Balance at June 30, 2017
|
|
$
|
3,775
|
|
|
$
|
--
|
|
|
$
|
3,775
|
|
Note 15 - Credit Risk and Concentrations
Financial instruments that subject the
Company to credit risk consist principally of trade accounts receivable and cash and cash equivalents. The Company performs certain
credit evaluation procedures and does not require collateral for financial instruments subject to credit risk. The Company believes
that credit risk is limited because the Company routinely assesses the financial strength of its customers and, based upon factors
surrounding the credit risk of its customers, establishes an allowance for uncollectible accounts and, as a consequence, believes
that its accounts receivable credit risk exposure beyond such allowances is limited.
The Company maintains cash deposits
with financial institutions, which, from time to time, may exceed federally insured limits. Cash is also maintained at foreign
financial institutions for its Canadian subsidiary and its majority-owned Saudi Arabia subsidiary. Cash in foreign financial institutions
as of June 30, 2017 and December 31, 2016 was immaterial. The Company has not experienced any losses and believes it is not exposed
to any significant credit risk from cash.
The following table sets forth the percentages
of revenue derived by the Company from those customers which accounted for at least 10% of revenues during the six months ended
June 30, 2017 and 2016 (in thousands):
|
|
For the Six Months Ended
June 30, 2017
|
|
For the Six Months Ended
June 30, 2016
|
|
|
$
|
|
%
|
|
$
|
|
%
|
Customer A
|
|
5,264
|
|
18%
|
|
2,608
|
|
10%
|
Customer B
|
|
--
|
|
--
|
|
8,717
|
|
32%
|
The following table sets forth the percentages
of revenue derived by the Company from those customers which accounted for at least 10% of revenues during the three months ended
June 30, 2017 and 2016 (in thousands):
|
|
For the Three Months Ended
June 30, 2017
|
|
For the Three Months Ended
June 30, 2016
|
|
|
$
|
|
%
|
|
$
|
|
%
|
Customer A
|
|
3,648
|
|
24%
|
|
--
|
|
--
|
Customer B
|
|
--
|
|
--
|
|
3,508
|
|
27%
|
As of June 30, 2017, there were no customer
concentrations greater than 10% of total accounts receivable. As of June 30, 2016, Customer A represented approximately 31%,
Customer B represented approximately 17%, and Customer C represented approximately 13% of total accounts receivable.
As of June 30, 2017, one vendor represented
approximately 40% of total gross accounts payable. Purchases from this vendor during the three months ended June 30, 2017 were
$4.1 million. Purchases from this vendor during the six months ended June 30, 2017 were $5.8 million. As of June 30, 2016,
one vendor represented approximately 53% of total gross accounts payable. Purchases from this vendor during the three months ended
June 30, 2016 were $5.3 million. Purchases from this vendor during the six months ended June 30, 2016 were $9.8 million.
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 16 - Segment Reporting and Foreign
Operations
Effective January 1, 2017 the Company
has changed the way it analyzes and assesses divisional performance of the Company. The Company has therefore re-aligned its operating
segments along those division business lines and has created the following operating segments. The Company has retroactively applied
these new segment categories to the prior periods presented below for comparative purposes.
|
●
|
Indoor Positioning Analytics: This segment includes Inpixon’s proprietary products and services delivered on premise or in the Cloud as well as our hosted Software-as-a-Service (SaaS) based solutions. Our Indoor Positioning Analytics product is based on a unique and patented sensor technology that detects and locates accessible cellular, Wi-Fi and Bluetooth devices and then uses a lightning fast data-analytics engine to deliver actionable insights and intelligent reports for security, marketing, asset management, etc.
|
|
|
|
|
●
|
Infrastructure: This segment includes third party hardware, software and related maintenance/warranty products and services that Inpixon resells to commercial and government customers. It includes but is not limited to products for enterprise computing; storage; virtualization; networking; etc. as well as services including custom application/software design; architecture and development; staff augmentation and project management.
|
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 16 - Segment Reporting
and Foreign Operations (continued)
The following tables present key financial
information of the Company’s reportable segments before unallocated corporate expenses (in thousands):
|
|
Indoor Positioning
Analytics
|
|
|
Infrastructure
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2017:
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
1,156
|
|
|
$
|
13,940
|
|
|
$
|
15,096
|
|
Cost of net revenues
|
|
$
|
(380
|
)
|
|
$
|
(11,332
|
)
|
|
$
|
(11,712
|
)
|
Gross profit
|
|
$
|
776
|
|
|
$
|
2,608
|
|
|
$
|
3,384
|
|
Gross margin %
|
|
|
67
|
%
|
|
|
19
|
%
|
|
|
22
|
%
|
Depreciation and amortization
|
|
$
|
93
|
|
|
$
|
340
|
|
|
$
|
433
|
|
Amortization of intangibles
|
|
$
|
864
|
|
|
$
|
519
|
|
|
$
|
1,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
1,283
|
|
|
$
|
12,049
|
|
|
$
|
13,332
|
|
Cost of net revenues
|
|
$
|
(291
|
)
|
|
$
|
(9,597
|
)
|
|
$
|
(9,888
|
)
|
Gross profit
|
|
$
|
992
|
|
|
$
|
2,452
|
|
|
$
|
3,444
|
|
Gross margin %
|
|
|
77
|
%
|
|
|
20
|
%
|
|
|
26
|
%
|
Depreciation and amortization
|
|
$
|
90
|
|
|
$
|
197
|
|
|
$
|
287
|
|
Amortization of intangibles
|
|
$
|
865
|
|
|
$
|
192
|
|
|
$
|
1,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
2,137
|
|
|
$
|
26,441
|
|
|
$
|
28,578
|
|
Cost of net revenues
|
|
$
|
(723
|
)
|
|
$
|
(21,182
|
)
|
|
$
|
(21,905
|
)
|
Gross profit
|
|
$
|
1,414
|
|
|
$
|
5,259
|
|
|
$
|
6,673
|
|
Gross margin %
|
|
|
66
|
%
|
|
|
20
|
%
|
|
|
23
|
%
|
Depreciation and amortization
|
|
$
|
168
|
|
|
$
|
665
|
|
|
$
|
833
|
|
Amortization of intangibles
|
|
$
|
1,729
|
|
|
$
|
1,038
|
|
|
$
|
2,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
2,306
|
|
|
$
|
25,113
|
|
|
$
|
27,419
|
|
Cost of net revenues
|
|
$
|
(577
|
)
|
|
$
|
(19,451
|
)
|
|
$
|
(20,028
|
)
|
Gross profit
|
|
$
|
1,729
|
|
|
$
|
5,662
|
|
|
$
|
7,391
|
|
Gross margin %
|
|
|
75
|
%
|
|
|
23
|
%
|
|
|
27
|
%
|
Depreciation and amortization
|
|
$
|
167
|
|
|
$
|
383
|
|
|
$
|
550
|
|
Amortization of intangibles
|
|
$
|
1,729
|
|
|
$
|
384
|
|
|
$
|
2,113
|
|
INPIXON AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
Note 16 - Segment Reporting and Foreign Operations (continued)
Reconciliation of reportable segments’
combined income from operations to the consolidated loss before income taxes is as follows (in thousands):
|
|
For the Three Months Ended
June 30,
|
|
|
For the Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Income from operations of reportable segments
|
|
$
|
3,384
|
|
|
$
|
3,444
|
|
|
$
|
6,673
|
|
|
$
|
7,391
|
|
Unallocated operating expenses
|
|
|
(8,614
|
)
|
|
|
(7,392
|
)
|
|
|
(17,260
|
)
|
|
|
(15,521
|
)
|
Interest expense
|
|
|
(1,344
|
)
|
|
|
(255
|
)
|
|
|
(2,027
|
)
|
|
|
(398
|
)
|
Other income (expense)
|
|
|
152
|
|
|
|
28
|
|
|
|
143
|
|
|
|
47
|
|
Loss from discontinued operations
|
|
|
(9
|
)
|
|
|
--
|
|
|
|
(17
|
)
|
|
|
--
|
|
Consolidated loss before income taxes
|
|
$
|
(6,431
|
)
|
|
$
|
(4,175
|
)
|
|
$
|
(12,488
|
)
|
|
$
|
(8,481
|
)
|
The Company’s operations are located
primarily in the United States, Canada and Saudi Arabia. Revenues by geographic area are attributed by country of domicile of our
subsidiaries. The financial data by geographic area are as follows (in thousands):
|
|
United
|
|
|
|
|
|
Saudi
|
|
|
|
|
|
|
|
|
|
States
|
|
|
Canada
|
|
|
Arabia
|
|
|
Eliminations
|
|
|
Total
|
|
For the Three Months Ended June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area
|
|
$
|
15,025
|
|
|
$
|
70
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
15,096
|
|
Operating loss by geographic area
|
|
$
|
(4,784
|
)
|
|
$
|
(447
|
)
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
(5,230
|
)
|
Net income (loss) by geographic area
|
|
$
|
(5,975
|
)
|
|
$
|
(447
|
)
|
|
$
|
(9
|
)
|
|
$
|
--
|
|
|
$
|
(6,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area
|
|
$
|
13,326
|
|
|
$
|
6
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
13,332
|
|
Operating loss by geographic area
|
|
$
|
(3,491
|
)
|
|
$
|
(450
|
)
|
|
$
|
(7
|
)
|
|
$
|
--
|
|
|
$
|
(3,948
|
)
|
Net loss by geographic area
|
|
$
|
(3,718
|
)
|
|
$
|
(450
|
)
|
|
$
|
(7
|
)
|
|
$
|
--
|
|
|
$
|
(4,175
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area
|
|
$
|
28,452
|
|
|
$
|
126
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
28,578
|
|
Operating loss by geographic area
|
|
$
|
(9,739
|
)
|
|
$
|
(848
|
)
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
(10,586
|
)
|
Net loss by geographic area
|
|
$
|
(11,622
|
)
|
|
$
|
(848
|
)
|
|
$
|
(17
|
)
|
|
$
|
--
|
|
|
$
|
(12,487
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area
|
|
$
|
27,375
|
|
|
$
|
44
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
27,419
|
|
Operating loss by geographic area
|
|
$
|
(7,282
|
)
|
|
$
|
(832
|
)
|
|
$
|
(16
|
)
|
|
$
|
--
|
|
|
$
|
(8,130
|
)
|
Net loss by geographic area
|
|
$
|
(7,633
|
)
|
|
$
|
(832
|
)
|
|
$
|
(16
|
)
|
|
$
|
--
|
|
|
$
|
(8,481
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets by geographic area
|
|
$
|
49,081
|
|
|
$
|
600
|
|
|
$
|
23
|
|
|
$
|
--
|
|
|
$
|
49,704
|
|
Long lived assets by geographic area
|
|
$
|
26,919
|
|
|
$
|
406
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
27,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets by geographic area
|
|
$
|
66,050
|
|
|
$
|
400
|
|
|
$
|
23
|
|
|
$
|
--
|
|
|
$
|
66,473
|
|
Long lived assets by geographic area
|
|
$
|
29,843
|
|
|
$
|
319
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
30,162
|
|
Note
17 - Commitments and Contingencies
Litigation
Certain
conditions may exist as of the date the condensed consolidated financial statements are issued which may result in a loss to the
Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent
liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates
the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought
or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the
assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable
but cannot be estimated, then the nature of the contingent liability and an estimate of the range of possible losses, if determinable
and material, would be disclosed.
INPIXON
AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016
Note
17 - Commitments and Contingencies (continued)
Litigation (continued)
Loss
contingencies considered remote are generally not disclosed, unless they involve guarantees, in which case the guarantees would
be disclosed. There can be no assurance that such matters will not materially and adversely affect the Company’s business,
financial position, and results of operations or cash flows.
During
the year ended December 31, 2011, a judgment in the amount of $936,000 was levied against Sysorex Arabia in favor of Creative
Edge, Inc. in connection with amounts advanced for operations. Of that amount, $214,000 has been repaid, and the remaining $722,000
has been accrued and is included as a component of liabilities held for sale as of June 30, 2017 and December 31, 2016 in the
condensed consolidated balance sheets.
On May 30, 2017, HP Inc. (“HP”)
filed a complaint in the Marin County Superior Court, California, against Inpixon USA for goods sold and delivered, account stated,
and quantum meruit. The complaint alleges that Inpixon USA had purchased HP’s products on credit, which led to an unpaid
balance in the sum of $744,184.12 as of December 13, 2016. The complaint further alleges that although Inpixon USA entered into
two payment agreements with HP and made partial payments, it defaulted under the payment program and the unpaid amount totaled
$636,046.60 as of January 17, 2017. In the complaint, HP demands that Inpixon USA pay damages in the principal amount of $636,046.60
plus any interest accruing from and after January 17, 2017 at the rate of 10% per annum. On the same day of filing the complaint,
HP also applied for a right to attach order and order for issuance of writ of attachment from the court to prevent Inpixon USA
from dissipating assets prior to the time of judgement. Inpixon USA is required to answer the complaint by September 11, 2017.
The liability has been accrued and is included as a component of accounts payable as of June 30, 2017 and December 31, 2016 in
the condensed consolidated balance sheets.
On August 10, 2017, Embarcadero Technologies,
Inc. (“Embarcedero”) and Idera, Inc. (“Idera”) filed a complaint in the U.S. Federal District Court for
the Western District of Texas against Inpixon Federal, Inc. (“Inpixon”) and Integrio Technologies, LLC (“Integrio”)
for failure to pay for purchased software and services pursuant to certain reseller agreements. The complaint alleges that Inpixon
entered into an agreement with Integrio to acquire certain assets and assume certain liabilities of Integrio and are therefore
responsible for any amounts due. In the complaint, Embarcadero and Idera demand that Inpixon and Integrio pay $1,100,000.00 in
damages. The liability has been accrued and is included as a component of accounts payable as of June 30, 2017 and December 31,
2016 in the condensed consolidated balance sheets.
Note
18 - Subsequent Events
On
July 17, 2017, the Company issued 97,753 shares of common stock for services which were fully vested upon the date of grant. The
Company recorded an expense of $87,000 for the fair value of those shares.
During the months of July and August 2017 Series 2 Preferred shareholders converted 2,862 of preferred shares into 4,080,523 shares of common stock. There
are currently 1,198 shares of Series 2 Preferred shares remaining outstanding.
Agreement
with Warrant Holders
On
August 9, 2017, the Company entered into a warrant exercise agreement (the “Warrant Exercise Agreement”) with certain
participants in the June 30, 2017 Offering (collectively, the “Warrant Holders” and each, a “Warrant Holder”)
pursuant to which the Warrant Holders agreed to exercise, for up to an aggregate of 1,095,719 shares of common stock, the warrants
issued pursuant to a warrant agency agreement, dated as of June 30, 2017 provided that the Company will agree to:
(a) amend the Warrant Agency Agreement to reduce the exercise price of the Warrants from $1.325 per share
to $0.30 per share in accordance with the terms and conditions of Amendment No. 1 to the Warrant Agency Agreement, entered into
on August 9, 2017, between the Company and the Warrant Agent (“Warrant Agreement Amendment”), with the consent of Aegis
Capital Corp. and the registered holders of a majority of the outstanding Warrants; and
(b)
issue additional warrants to the Warrant Holders for the number of shares of common stock that will be equal to the number of
exercised shares purchased by such Warrant Holder (the “Additional Warrant Shares”), at an exercise price of $0.55
per share (the “Additional Warrant”) for warrants to purchase up to an aggregate of 1,095,719 shares of common stock.
The Warrant Holders agreed to exercise
the Warrants for up to 1,095,719 shares of common stock (the “Exercised Shares”) for aggregate gross proceeds of $328,715.70
which was used for general working capital purposes, including the payment of outstanding debt and trade payables in the ordinary
course of the Company’s business and prior practices. The Warrants and Exercised Shares were registered on the Registration
Statement on Form S-1 filed by the Company (333-218173) and declared effective on June 28, 2017.
INPIXON
AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016
Note
18 - Subsequent Events
(continued)
Agreement
with Warrant Holders
(continued)
On August 9,
2017, the Company and Hillair Capital Investments L.P. entered into a waiver and consent agreement (the “Hillair Waiver”)
pursuant to which Hillair waived the prohibition on issuing any securities at an effective per share price that is less than $7.05
contained in the securities purchase agreement pursuant to which that certain 8% Original Issue Discount Senior Convertible Debenture
was issued to Hillair and consented to the transactions contemplated by the Warrant Exercise Agreement and the Warrant Agreement
Amendment.
As a result of the transactions consummated pursuant to the Warrant Exercise Agreement, the Exercise
Price of the December 2016 Warrants was reduced to
$0.50
per share.
Payplant Accounts Receivable
Bank Line
Pursuant to the terms of a Commercial
Loan Purchase Agreement, dated as of August 14, 2017, Gemcap Lending I, LLC (“Gemcap”) sold and assigned to Payplant
LLC, as agent for Payplant Alternatives Fund LLC, all of its right, title and interest to that certain revolving Secured Promissory
Note in an aggregate principal amount of up to $10,000,000 issued in accordance with that certain Loan and Security Agreement,
dated as of November 14, 2016 by and among Gemcap and the Company and its wholly-owned subsidiaries, Inpixon USA and Inpixon Federal,
Inc. for an aggregate purchase price of $1,402,770.16. In connection with the purchase and assignment, the GemCap loan was amended
and restated in accordance with the terms and conditions of the Payplant Loan and Security Agreement, dated as of August 14, 2017,
between the Company and Payplant (the “Loan Agreement”) The Loan Agreement allows the Company to request loans from
Payplant with a term of no greater than 360 days in amounts that are equivalent to 80% of the face value of purchase orders received.
In connection with the assignment, the Company entered into the Payplant Client Agreement (the “Client Agreement”),
pursuant to which the Company will offer to Payplant for purchase those receivables payable to the Company in connection with
the purchase orders under which advances have been made pursuant to the Loan Agreement for the purposes of paying off any notes
issued pursuant to the Loan Agreement. Under the Client Agreement, the Company cannot raise additional financings, without Payplant’s
approval, which will not be unreasonably withheld by Payplant unless it is an equity financing or a convertible equity financing,
where the Company can force conversion, while Payplant’s advances are outstanding. In accordance with the terms of the Loan
Agreement, Inpixon Federal, Inc. issued a promissory note to Payplant with a term of 30 days in an aggregate principal amount
of $995,472.61 in connection with a purchase order received. The promissory note is subject to the interest rates described in
the Loan Agreement and is secured by the assets of the Company pursuant to the Loan Agreement and will be satisfied in accordance
with the terms of the Client Agreement.
Exchange Right Agreement with
Hillair Capital Investments L.P.
On August 14, 2017, the Company entered
into an exchange right agreement (the “ Exchange Agreement” ) with Hillair Capital Investments L.P. (“ Hillair”
), pursuant to which the Company granted Hillair the right to exchange 1,850 of the Company’ s Series 2 Convertible Preferred
Stock (the “Preferred Shares”) for up to an aggregate of 5,606,061 shares (the “Exchange Shares” ) of
the Company’ s common stock. Pursuant to the Exchange Agreement, for so long as the Preferred Shares remain outstanding,
each outstanding Preferred Share may be exchanged for the number of Exchange Shares equal to the quotient obtained by dividing
$1,000 by $0.33. The exchange of the Preferred Shares will not be effected if, after giving effect to the exchange Hillair, together
with its affiliates, would beneficially own in excess of 4.99% of the number of shares of the Company’s common stock outstanding
immediately after giving effect to the issuance of the Exchange Shares. Upon not less than 61 days’ prior notice to the
Company, Hillair may increase or decrease the ownership limitation, provided that the ownership limitation in no event exceeds
9.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
of the Exchange Shares.
Item
2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
You should read
the following discussion of our financial condition and results of operations in conjunction with the condensed consolidated financial
statements and the related notes included elsewhere in this Form 10-Q and with our audited consolidated financial statements included
in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the SEC. In addition to our historical
condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans,
estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors
that could cause or contribute to these differences include those discussed below and elsewhere in this Form 10-Q, particularly
in Part II, Item 1A, “Risk Factors.”
Overview of our Business
We
provide a number of different technology products and services to private and public sector customers. Effective January 1, 2017
the Company has changed the way it analyzes and assesses divisional performance of the Company. The Company has therefore re-aligned
its operating segments along those division business lines and now operates in two segments, namely Indoor Positioning Analytics
and Infrastructure. Our premier proprietary product secures, digitizes and optimizes the interior of any premises with indoor positioning
and data analytics that provide rich positional information, similar to a global positioning system, and browser-like intelligence
for the indoors. Other products and services that we provide include enterprise computing and storage, virtualization, business
continuity, data migration, custom application development, networking and information technology, and business consulting services.
Indoor Positioning
Analytics Segment
Our
Indoor Positioning Analytics segment is expected to grow in 2017; however, sales cycles proved to be longer than we expected in
2016. The long sales cycles result from customer related issues such as budget and procurement processes but also because of the
early stages of indoor-positioning technology and the learning curve required for customers to implement such solutions. Customers
also engage in a pilot program first which prolongs sales cycles and is typical of most emerging technology adoption curves. We
anticipate sales cycles to improve in 2017 and more so in 2018 as our customer base moves from innovators to mainstream customer
adoption. The sales cycle is also improving with the increased presence and awareness of beacon and wi-fi locationing technologies
in the market. IPA segment sales can be licensed-based with government customers but are primarily Software-as-a-Service (“SaaS”)
model with commercial customers. Our other SaaS products include cloud-based applications for media customers, which allow us to
generate industry analytics that complement our indoor-positioning solutions.
Infrastructure
Segment
Our
storage and computing component of our Infrastructure segment revenues are typically driven by purchase orders that are received
on a monthly basis. Approximately 38% of Company revenues are from these purchase orders which are recurring contracts that range
from one to five years for warranty and maintenance support. For these contracts the customer is invoiced one time and pays Inpixon
upfront for the full term of the warranty and maintenance contract. Revenue from these contracts is determinable ratably over the
contract period with the unearned revenue recorded as deferred revenue and amortized over the contract period. We have a 30-year
history and a high repeat customer rate of approximately 55% annually. Our revenues are diversified over hundreds of customers
and typically no one customer exceeds 15% of revenues however from time to time a large order from a customer could put it temporarily
above 15%. During the six months ended June 30, 2017, there were no customers that generated sales of 15% or more of total revenues.
Management believes this diversification provides stability to our revenue streams.
Our
professional services group provides consulting services ranging from enterprise architecture design to custom application development
to data modeling. We offer a full scope of information technology development and implementation services with expertise in a broad
range of IT practices including project design and management, systems integration, outsourcing, independent validation and verification,
cyber security and more.
Inpixon
has many key vendor, technology, wholesale distribution and strategic partner relationships. These relationships are critical for
us to deliver solutions to our customers. We have a variety of vendors and also products that we provide to our customers, and
most of these products are purchased through the distribution partners. We also have joint venture partnerships and teaming agreements
with various technology and service providers for this segment as well as our other business segments. These relationships range
from joint-selling activities to product integration efforts.
In
addition our business is required to meet certain regulatory requirements. Our federal government customers in particular have
a range of regulatory requirements including ITAR certifications, DCAA compliancy in our government contracts and other technical
or security clearance requirements as may be required from time to time.
We
experienced a net loss of approximately $12.5 million for the six months ended June 30, 2017. We cannot assure that we will ever
earn revenues sufficient to support our operations, or that we will ever be profitable. In order to continue our operations, we
have supplemented the revenues we earned with proceeds from the sale of our equity and debt securities and proceeds from loans
and bank credit lines. Furthermore, except as discussed in this report, we have no committed source of financing and we cannot
assure that we will be able to raise money as and when we need it to continue our operations. If we cannot raise funds as and when
we need them, we may be required to scale back our business operations by reducing expenditures for employees, consultants, business
development and marketing efforts, selling assets or one or more segments of our business, or otherwise severely curtailing our
operations.
Recent Events
Hillair
Share Issuance
On April 19, 2017,
Inpixon entered into an exchange agreement (the “Exchange Agreement”) with Hillair Capital Investments L.P. in connection
with an interest payment due on May 9, 2017 pursuant to the Company’s 8% Original Issue Discount Senior Secured Convertible
Debenture in the principal amount of $5,700,000. In accordance with the Exchange Agreement, solely in respect of the interest payment
in the amount of $343,267 due on May 9, 2017, the parties agreed that $315,700 of such interest payment will be made in in the
form of 110,000 shares of the Company’s common stock issued at an interest conversion rate equal to $2.87 per share. The
shares were issued on April 20, 2017.
Capital
Raise
On June 30,
2017, the Company completed the previously announced registered underwritten public offering (the “Offering”) of an
aggregate of (i) 1,849,460 Class A Units (the “Class A Units”), with each Class A Unit consisting of one share of common
stock and one warrant to purchase one share of common stock at an exercise price of $1.3125 per share (“Exercise Price”)
and (ii) 4,060 Class B Units (the “Class B Units”), with each Class B Unit consisting of one share of Series 2 Preferred
Stock and one warrant to purchase the number of shares of common stock equal to the number of shares of common stock underlying
the Series 2 Preferred Stock at the Exercise Price. The warrants issued in the offering contained a price protection provision
pursuant to which the Exercise Price would be reduced in the event the Company issued additional securities at a price per share
that was less than the Exercise Price, provided however, the adjustment would not be less than $0.50. The net proceeds to the Company
from the transactions, after deducting the placement agent’s fees and expenses but before paying the Company’s estimated
offering expenses, and excluding the proceeds, if any, from the exercise of the warrants was approximately $5,711,850.
Immediately after completion of the Offering, the Company redeemed outstanding indebtedness in the amount of approximately $5,512,000.
In connection with the
Offering,
the Company entered into
that certain waiver and consent agreement, dated June 28, 2017, (the “Waiver and Consent Agreement”) with those purchasers
(the “December 2016 Purchasers”) signatory to that certain securities purchase agreement, dated as of December 12,
2016 (the “December 2016 SPA”). Pursuant to the terms of the Waiver and Consent Agreement, the December 2016 Purchasers
agreed to waive (the “Waiver”) the variable rate transaction prohibition contained in the December 2016 SPA, which,
if not waived, prohibits the adjustment to the exercise price set forth in the Warrants. In consideration of the Waiver, the warrants
held by the December 2016 Purchasers issued in accordance with the December 2016 SPA (the “December 2016 Warrants”)
were amended to equal the Exercise Price of the warrants issued in the Offering and to provide for an adjustment to the Exercise
Price to the extent shares of Common Stock are issued or sold for a consideration per share that is less than the exercise price
then in effect; provided, that the exercise price will not be less than $0.50 per share
.
Agreement with Warrant Holders
On August 9, 2017, the
Company entered into a warrant exercise agreement (the “Warrant Exercise Agreement”) with certain participants in
the Offering (collectively, the “Warrant Holders” and each, a “Warrant Holder”) pursuant to which the
Warrant Holders agreed to exercise, for up to an aggregate of 1,095,719 shares of common stock, the warrants (the “Warrants”)
issued pursuant to that certain warrant agency agreement, dated as of June 30, 2017 (the “Warrant Agency Agreement”),
by and between the Company and Corporate Stock Transfer, as warrant agent (the “Warrant Agent”), provided that the
Company will agree to:
(a) amend
the Warrant Agency Agreement to reduce the exercise price of the Warrants from $1.325 per share to $0.30 per share in accordance
with the terms and conditions of Amendment No. 1 to the Warrant Agency Agreement, dated August 9, 2017 between the Company and
the Warrant Agent (“Warrant Agreement Amendment”), with the consent of Aegis Capital Corp. and the registered holders
of a majority of the outstanding Warrants; and
(b) issue additional
warrants to the Warrant Holders, for the number of shares of common stock that will be equal to the number of exercised shares
purchased by such Warrant Holder (the “Additional Warrant Shares”), at an exercise price of $0.55 per share (the “Additional
Warrant”) for warrants to purchase up to an aggregate of 1,095,719 shares of common stock.
The Warrant Holders agreed
to exercise up to 1,095,719 shares of common stock underlying the Warrants (the “Exercised Shares”) for aggregate
gross proceeds of $328,715.70 from the exercise of the Warrants which will be used for general working capital purposes, including
the payment of outstanding debt and trade payables in the ordinary course of the Company’s business and prior practices.
The Warrants and Exercised Shares were registered on the Registration Statement on Form S-1 filed by the Company (333-218173)
and declared effective on June 28, 2017.
In connection
with the exercise of the Warrants, the Company issued a 5-year warrant to each Warrant Holder for the number of shares of common
stock equal to the number of exercised shares purchased by such Warrant Holder (the “Warrant Shares”), at an exercise
price of $0.55 per share. We incorporate by reference the information included at Item 1.01 of the Current Report on Form 8-K filed
with the SEC on August 9, 2017 Waiver and Consent from Hillair Capital Investments L.P.
As a result of the transactions consummated by the Warrant Exercise Agreement, the Exercise P rice of
the December 2016 Warrants was adjusted to $0.50.
On August 9, 2017,
the Company and Hillair Capital Investments L.P. entered into a waiver and consent agreement (the “Hillair Waiver”)
pursuant to which Hillair waived the prohibition on issuing any securities at an effective per share price that is less than $7.05
contained in the securities purchase agreement pursuant to which that certain 8% Original Issue Discount Senior Convertible Debenture
was issued to Hillair and consented to the transactions contemplated by the Warrant Exercise Agreement and the Warrant Agreement
Amendment. We incorporate by reference the information included at Item 3.02 of the Current Report on Form 8-K filed with the SEC
on August 9, 2017.
Payplant Accounts Receivable
Bank Line
Pursuant to
the terms of a Commercial Loan Purchase Agreement, dated as of August 14, 2017, Gemcap Lending I, LLC (“Gemcap”) sold
and assigned to Payplant LLC, as agent for Payplant Alternatives Fund LLC, all of its right, title and interest to that certain
revolving Secured Promissory Note in an aggregate principal amount of up to $10,000,000 issued in accordance with that certain
Loan and Security Agreement, dated as of November 14, 2016 by and among Gemcap and the Company and its wholly-owned subsidiaries,
Inpixon USA and Inpixon Federal, Inc. for an aggregate purchase price of $1,402,770.16. In connection with the purchase and assignment,
the GemCap loan was amended and restated in accordance with the terms and conditions of the Payplant Loan and Security Agreement,
dated as of August 14, 2017, between the Company and Payplant (the “Loan Agreement”) The Loan Agreement allows the
Company to request loans from Payplant with a term of no greater than 360 days in amounts that are equivalent to 80% of the face
value of purchase orders received. In connection with the assignment, the Company entered into the Payplant Client Agreement (the
“Client Agreement”), pursuant to which the Company will offer to Payplant for purchase those receivables payable to
the Company in connection with the purchase orders under which advances have been made pursuant to the Loan Agreement for the purposes
of paying off any notes issued pursuant to the Loan Agreement. Under the Client Agreement, the Company cannot raise additional
financings, without Payplant’s approval, which will not be unreasonably withheld by Payplant unless it is an equity financing
or a convertible equity financing, where the Company can force conversion, while Payplant’s advances are outstanding. In
accordance with the terms of the Loan Agreement, Inpixon Federal, Inc. issued a promissory note to Payplant with a term of 30 days
in an aggregate principal amount of $995,472.61 in connection with a purchase order received. The promissory note is subject to
the interest rates described in the Loan Agreement and is secured by the assets of the Company pursuant to the Loan Agreement and
will be satisfied in accordance with the terms of the Client Agreement.
Exchange Right Agreement with
Hillair Capital Investments L.P.
On
August 14, 2017, the Company entered into an exchange right agreement (the “ Exchange Agreement” ) with Hillair Capital
Investments L.P. (“ Hillair” ), pursuant to which the Company granted Hillair the right to exchange 1,850 of the Company’
s Series 2 Convertible Preferred Stock (the “Preferred Shares”) for up to an aggregate of 5,606,061 shares (the “Exchange
Shares” ) of the Company’ s common stock. Pursuant to the Exchange Agreement, for so long as the Preferred Shares remain
outstanding, each outstanding Preferred Share may be exchanged for the number of Exchange Shares equal to the quotient obtained
by dividing $1,000 by $0.33. The exchange of the Preferred Shares will not be effected if, after giving effect to the exchange
Hillair, together with its affiliates, would beneficially own in excess of 4.99% of the number of shares of the Company’s
common stock outstanding immediately after giving effect to the issuance of the Exchange Shares. Upon not less than 61 days’
prior notice to the Company, Hillair may increase or decrease the ownership limitation, provided that the ownership limitation
in no event exceeds 9.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect
to the issuance of the Exchange Shares.
Loan and Security Agreement
Pursuant to the terms of a Commercial Loan
Purchase Agreement, dated as of August 14, 2017 (the “Purchase Agreement”), Gemcap Lending I, LLC (“GemCap”)
sold and assigned to Payplant LLC, as agent for Payplant Alternatives Fund LLC (“Payplant” or “Lender”),
all of its right, title and interest to that certain revolving Secured Promissory Note in an aggregate principal amount of up to
$10,000,000 (the “GemCap Note”) issued in accordance with that certain Loan and Security Agreement, dated as of November
14, 2016 (the “GemCap Loan”), by and among Gemcap and Inpixon (“INPX”) and its wholly-owned subsidiaries,
Inpixon USA (“INPXUSA”) and Inpixon Federal, Inc. (“INPXF,” and together with INPX and INPXUSA, the “Company”)
for an aggregate purchase price of $1,402,770.16.
In connection with the purchase and assignment of the Gemcap Loan in accordance with the Purchase Agreement,
the GemCap Loan was amended and restated in accordance with the terms and conditions of the Amended and Restated GemCap Loan and
Security Agreement: Payplant Loan and Security Agreement, dated as of August 14, 2017, between the Company and Payplant (the “Loan
Agreement”). The Loan Agreement allows the Company to request loans (each a “Loan” and collectively the “Loans”)
from the Lender (in the manner provided therein) with a term of no greater than 360 days in amounts that are equivalent to 80%
of the face value of purchase orders received (“Aggregate Loan Amount”). The Lender is not obligated to make the requested
loan, however, if the Lender agrees to make the requested loan, before the loan is made, the Company must provide Lender with (i)
one or more promissory notes (“Notes”) for the amount being loaned in favor of Lender, (ii) one or more guaranties
executed in favor of Lender and (iii) other documents and evidence of the completion of such other matters as Lender may request.
The principal amount of each Loan shall accrue interest at a 30 day rate of 2% (the “Interest Rate”), calculated per
day on the basis of a year of 360 days and, when combined with all fees that may be characterized as interest will not exceed the
maximum rate allowed by law Upon the occurrence and during the continuance of any event of default, interest shall accrue at a
rate equal to the Interest Rate plus 0.42% per 30 days. All computations of interest shall be made on the basis of a year of 360
days.
JOBS Act
Pursuant
to Section 107 of the JOBS Act, emerging growth companies may delay adopting new or revised accounting standards until such time
as those standards apply to private companies. We have irrevocably elected to opt out of this exemption from new or revised accounting
standards and, therefore, are subject to the same new or revised accounting standards as other public companies that are not emerging
growth companies.
Critical Accounting
Policies and Estimates
Our
consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles, or GAAP. In connection
with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events,
and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We
base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes
to be relevant at the time our consolidated financial statements are prepared. On a regular basis, we review the accounting policies,
assumptions, estimates and judgments to ensure that our consolidated financial statements are presented fairly and in accordance
with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from
our assumptions and estimates, and such differences could be material.
Our
significant accounting policies are discussed in Note 3 of the condensed consolidated financial statements. We believe that the
following accounting estimates are the most critical to aid in fully understanding and evaluating our reported financial results,
and they require our most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect
of matters that are inherently uncertain. There have been no changes to estimates during the periods presented in the filing. Historically,
changes in management estimates have not been material.
Revenue
Recognition
We
provide IT solutions and services to customers with revenues currently derived primarily from the sale of third-party hardware
and software products, software, assurance, licenses and other consulting services, including maintenance services. The products
and services we sell, and the manner in which they are bundled, are technologically complex and the characterization of these products
and services requires judgment in order to apply revenue recognition policies. For all of these revenue sources, we determine whether
we are the principal or the agent in accordance with Accounting Standards Codification Topic, 605-45 Principal Agent Considerations.
We
allocate the total arrangement consideration to the deliverables based on an estimated selling price of our products and services
and report revenues containing multiple deliverable arrangements under Accounting Standards Codification (“ASC”) 605-25
“Revenue Arrangements with Multiple Deliverables” (“ASC-605-25”). These multiple deliverable arrangements
primarily consist of the following deliverables: third-party computer hardware, third-party software, hardware and software maintenance
(a.k.a. support), and third-party services. We determine the estimated selling price using cost plus a reasonable margin for each
deliverable, which was based on our established policies and procedures for providing customers with quotes, as well as historical
gross margins for our products and services. From time to time our personnel are contracted to perform installation and services
for the customer. In situations where we bundle all or a portion of the separate elements, Vendor Specific Objective Evidence (“VSOE”)
is determined based on prices when sold separately. Our revenue recognition policies vary based upon these revenue sources and
the mischaracterization of these products and services could result in misapplication of revenue recognition polices.
We
recognize revenue when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) shipment (software
or hardware) or fulfillment (maintenance) has occurred and applicable services have been rendered; (3) the sales price is fixed
or determinable; and (4) collectability is reasonably assured. Generally, these criteria are met upon shipment to customers with
respect to the sales of hardware and software products. With respect to our maintenance and other service agreements, this criteria
is met once the service has been provided. Revenue from the sales of our services on time and material contracts is recognized
based on a fixed hourly rate as direct labor hours are expended. We recognize revenue for sales of all services on a fixed fee
ratably over the term of the arrangement as such services are provided. The Company evaluates whether the revenues it receives
from the sale of hardware and software products, licenses, and services, including maintenance and professional consulting services,
should be recognized on a gross or net basis on a transaction by transaction basis. We maintain primary responsibility for the
materials and procedures utilized to service our customers, even in connection with the sale of third party-products and maintenance
services as we are responsible for the fulfillment and acceptability of the products and services purchased by our customers. In
addition, the nature of the products sold to our customers are such that they need configuration in order to be utilized properly
for the purposes intended by the customer and therefore we assume certain responsibility for product staging, configuration, installation,
modification, and integration with other client systems, or retain general inventory risk upon customer return or rejection. Our
customers rely on us to develop the appropriate solutions and specifications applicable to their specific systems and then integrate
any such required products or services into their systems. As described above, we are responsible for the day to day maintenance
and warranty services provided in connection with all of our existing customer relationships, whether such services are ultimately
provided directly by the Company and its employees or by the applicable third party service provider. As of the date of this filing,
after an evaluation of all of our existing customer relationships, we have concluded that we are the primary obligor to all of
our existing customers and therefore recognize all revenues on a gross basis.
Long-lived
Assets
We
account for our long-lived assets in accordance with ASC 360, “Accounting for the Impairment or Disposal of Long-Lived Assets”
(“ASC 360”), which requires that long-lived assets be evaluated whenever events or changes in circumstances indicate
that the carrying amount may not be recoverable or the useful life has changed. Some of the events or changes in circumstances
that would trigger an impairment test include, but are not limited to:
|
●
|
significant under-performance relative to expected and/or historical results (negative comparable sales growth or operating cash flows for two consecutive years);
|
|
|
|
|
●
|
significant negative industry or economic trends;
|
|
|
|
|
●
|
knowledge of transactions involving the sale of similar property at amounts below our carrying value; or
|
|
|
|
|
●
|
our expectation to dispose of long-lived assets before the end of their estimated useful lives, even though the assets do not meet the criteria to be classified as “held for sale.”
|
Long-lived
assets are grouped for recognition and measurement of impairment at the lowest level for which identifiable cash flows are largely
independent of the cash flows of other assets. The impairment test for long-lived assets requires us to assess the recoverability
of our long-lived assets by comparing their net carrying value to the sum of undiscounted estimated future cash flows directly
associated with and arising from our use and eventual disposition of the assets. If the net carrying value of a group of long-lived
assets exceeds the sum of related undiscounted estimated future cash flows, we would be required to record an impairment charge
equal to the excess, if any, of net carrying value over fair value.
When
assessing the recoverability of our long-lived assets, which include property and equipment and finite-lived intangible assets,
we make assumptions regarding estimated future cash flows and other factors. Some of these assumptions involve a high degree of
judgment and also bear a significant impact on the assessment conclusions. Included among these assumptions are estimating undiscounted
future cash flows, including the projection of comparable sales, operating expenses, capital requirements for maintaining property
and equipment and the residual value of asset groups. We formulate estimates from historical experience and assumptions of future
performance based on business plans and forecasts, recent economic and business trends, and competitive conditions. In the event
that our estimates or related assumptions change in the future, we may be required to record an impairment charge. Based on our
evaluation, we did not record a charge for impairment for the six months ended June 30, 2017 and 2016.
The benefits to be
derived from our acquired intangibles, will take additional financial resources to continue the development of our technology.
Management believes our technology has significant long-term profit potential, and to date, management continues to allocate existing
resources to the develop products and services to seek returns on its investment. We continue to seek additional resources, through
both capital raising efforts and meeting with industry experts, as part of our continued efforts. Although there can be no
assurance that these efforts will be successful, we intend to allocate financial and personnel resources when deemed possible and/or
necessary. If we choose to abandon these efforts, or if we determine that such funding is not available, the related development
of our technology (resulting in our lack of ability to expand our business), may be subject to significant impairment.
As described previously, we continue to experience weakness in market conditions, a depressed stock price,
and challenges in executing our business plans. The Company will continue to monitor these uncertainties in future periods,
to determine the impact.
We
evaluate the remaining useful lives of long-lived assets and identifiable intangible assets whenever events or circumstances indicate
that a revision to the remaining period of amortization is warranted. Such events or circumstances may include (but are not limited
to): the effects of obsolescence, demand, competition, and/or other economic factors including the stability of the industry in
which we operate, known technological advances, legislative actions, or changes in the regulatory environment. If the estimated
remaining useful lives change, the remaining carrying amount of the long-lived assets and identifiable intangible assets would
be amortized prospectively over that revised remaining useful life. We have determined that there were no events or circumstances
during the six months ended June 30, 2017 and 2016 which would indicate a revision to the remaining amortization period related
to any of our long lived assets. Accordingly, we believe that the current estimated useful lives of long-lived assets reflect the
period over which they are expected to contribute to future cash flows and are therefore deemed appropriate.
Goodwill
and Indefinite-lived Assets
We
have recorded goodwill and other indefinite-lived assets in connection with our acquisitions of Lilien, Shoom, AirPatrol, LightMiner
and Integrio. Goodwill, which represents the excess of acquisition cost over the fair value of the net tangible and intangible
assets of the acquired company, is not amortized. Indefinite-lived intangible assets are stated at fair value as of the date acquired
in a business combination. Our goodwill balance and other assets with indefinite lives are evaluated for potential impairment during
the fourth quarter of each year and in certain other circumstances. The evaluation of impairment involves comparing the current
fair value of the business to the recorded value, including goodwill. To determine the fair value of the business, we utilize both
the income approach, which is based on estimates of future net cash flows, and the market approach, which observes transactional
evidence involving similar businesses. There was no goodwill impairment for the six months ended June 30, 2017 or 2016.
We
review our goodwill for impairment annually, but may need to review goodwill more frequently, if facts and circumstances warrant
a review.
We analyze goodwill
first to assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is
less than its carrying amount as a basis for determining whether it is necessary to perform a detailed goodwill impairment test
as required. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent.
Events and circumstances
for an entity to consider in conducting the qualitative assessment are:
|
●
|
Macroeconomic conditions such as a deterioration in general economic conditions, limitations on accessing capital, fluctuations
in foreign exchange rates, or other developments in equity and credit markets.
|
|
●
|
Industry and market considerations such as a deterioration
in the environment in which an entity operates, an increased competitive environment, a decline in market-dependent multiples
or metrics (considered in both absolute terms and relative to peers), a change in the market for an entity’s products or
services, or a regulatory or political development.
|
|
●
|
Cost factors such as increases in raw materials, labor,
or other costs that have a negative effect on earnings and cash flows.
|
|
●
|
Overall financial performance such as negative or declining
cash flows or a decline in actual or planned revenue or earnings compared with actual and projected results of relevant prior
periods.
|
|
●
|
Other relevant entity-specific events such as changes
in management, key personnel, strategy, or customers, contemplation of bankruptcy, or litigation.
|
|
●
|
Events affecting a reporting unit such as a change in
the composition or carrying amount of its net assets, a more-likely-than-not expectation of selling or disposing of all, or a
portion, of a reporting unit, the testing for recoverability of a significant asset group within a reporting unit, or recognition
of a goodwill impairment loss in the financial statements of a subsidiary that is a component of a reporting unit.
|
|
●
|
If applicable, a sustained decrease in share price (considered
in both absolute terms and relative to peers).
|
As described previously,
we continue to experience weakness in market conditions, a depressed stock price, and challenges in executing our business plans.
We also require significant funds to operate and continue to experience losses. If these conditions continue, it may necessitate
a requirement to record a goodwill impairment charges. The Company will continue to monitor these uncertainties in future
periods.
Acquired
In-Process Research and Development (“IPR&D”)
In
accordance with authoritative guidance, we recognize IPR&D at fair value as of the acquisition date, and subsequently account
for it as an indefinite-lived intangible asset until completion or abandonment of the associated research and development efforts.
Once an IPR&D project has been completed, the useful life of the IPR&D asset is determined and amortized accordingly.
If the IPR&D asset is abandoned, the remaining carrying value is written off. During fiscal year 2014, we acquired IPR&D
through the acquisition of AirPatrol and in 2015 through the acquisition of the assets of LightMiner. Our IPR&D is comprised
of AirPatrol and LightMiner technology, which was valued on the date of the acquisition. It will take additional financial resources
to continue development of these technologies.
We
continue to seek additional resources, through both capital raising efforts and meeting with industry experts, for further
development of the AirPatrol and LightMiner technologies. Through June 30, 2017, we have made some progress with raising
capital since these acquisitions, building our pipeline and getting industry acknowledgment. We are being recognized
by leading industry analysts in their report on leading indoor positioning companies and also was awarded the IoT Security
Excellence award by TMC . However, management is focused on growing revenue from these products and continues to
actively and aggressively pursue efforts to recognize the value of the AirPatrol and LightMiner technologies. Although there can
be no assurance that these efforts will be successful, we intend to allocate financial and personnel resources when deemed possible
and/or necessary. If we choose to abandon these efforts, or if we determine that such funding is not available, the related IPR&D
will be subject to significant impairment.
Impairment
of Long-Lived Assets Subject to Amortization
We
amortize intangible assets with finite lives over their estimated useful lives and review them for impairment whenever an impairment
indicator exists. We continually monitor events and changes in circumstances that could indicate carrying amounts of our long-lived
assets, including our intangible assets, may not be recoverable. When such events or changes in circumstances occur, we assess
recoverability by determining whether the carrying value of such assets will be recovered through the undiscounted expected future
cash flows. If the future undiscounted cash flows are less than the carrying amount of these assets, we recognize an impairment
loss based on the excess of the carrying amount over the fair value of the assets. We did not recognize any intangible asset impairment
charges for the six month period ended June 30, 2017. See "Acquired In-Process Research and Development ("IPR&D")"
for further information.
Deferred
Income Taxes
In
accordance with ASC 740 “Income Taxes” (“ASC 740”), management routinely evaluates the likelihood of the
realization of its income tax benefits and the recognition of its deferred tax assets. In evaluating the need for any valuation
allowance, management will assess whether it is more likely than not that some portion, or all, of the deferred tax asset may not
be realized. Ultimately, the realization of deferred tax assets is dependent upon the generation of future taxable income during
those periods in which temporary differences become deductible and/or tax credits and tax loss carry-forwards can be utilized.
In performing its analyses, management considers both positive and negative evidence including historical financial performance,
previous earnings patterns, future earnings forecasts, tax planning strategies, economic and business trends and the potential
realization of net operating loss carry-forwards within a reasonable timeframe. To this end, management considered (i) that we
have had historical losses in the prior years and cannot anticipate generating a sufficient level of future profits in order to
realize the benefits of our deferred tax asset; (ii) tax planning strategies; and (iii) the adequacy of future income as of and
for the six months ended June 30, 2017, based upon certain economic conditions and historical losses through June 30, 2017. After
consideration of these factors management deemed it appropriate to establish a full valuation allowance.
A
liability for “unrecognized tax benefits” is recorded for any tax benefits claimed in the Company’s tax filings
that do not meet these recognition and measurement standards. For the six months ended June 30, 2017 or 2016 no liability for unrecognized
tax benefits was required to be reported. The guidance also discusses the classification of related interest and penalties on income
taxes. The Company’s policy is to record interest and penalties on uncertain tax positions as a component of income tax expense.
No interest or penalties were recorded during the six months ended June 30, 2017 or 2016.
Allowance
for Doubtful Accounts
We
maintain our reserves for credit losses at a level believed by management to be adequate to absorb potential losses inherent in
the respective balances. We assign an internal credit quality rating to all new customers and update these ratings regularly, but
no less than annually. Management’s determination of the adequacy of the reserve for credit losses for our accounts and notes
receivable is based on the age of the receivable balance, the customer’s credit quality rating, an evaluation of historical
credit losses, current economic conditions, and other relevant factors.
As
of June 30, 2017 and December 31, 2016, allowance for credit losses included an allowance for doubtful accounts of approximately
$373,000 and $378,000, respectively, due to the aging of the items greater than 120 days outstanding and other potential non-collections.
Business
Combinations
We
account for business combinations using the acquisition method of accounting, and accordingly, the assets and liabilities of the
acquired business are recorded at their fair values at the date of acquisition. The excess of the purchase price over the estimated
fair value is recorded as goodwill. Any changes in the estimated fair values of the net assets recorded for acquisitions prior
to the finalization of more detailed analysis, but not to exceed one year from the date of acquisition, will change the amount
of the purchase price allocable to goodwill. Any subsequent changes to any purchase price allocations that are material to our
consolidated financial results will be adjusted. All acquisition costs are expensed as incurred and in-process research and development
costs are recorded at fair value as an indefinite-lived intangible asset and assessed for impairment thereafter until completion,
at which point the asset is amortized over its expected useful life. Separately recognized transactions associated with business
combinations are generally expensed subsequent to the acquisition date. The application of business combination and impairment
accounting requires the use of significant estimates and assumptions.
Upon
acquisition, the accounts and results of operations are consolidated as of and subsequent to the acquisition date and are included
in our Consolidated Financial Statements from the acquisition date.
Stock-Based
Compensation
We
account for equity instruments issued to non-employees in accordance with accounting guidance which requires that such equity instruments
are recorded at their fair value on the measurement date, which is typically the date the services are performed.
We
account for equity instruments issued to employees in accordance with accounting guidance that requires that awards are recorded
at their fair value on the date of grant and are amortized over the vesting period of the award. We recognize compensation costs
over the requisite service period of the award, which is generally the vesting term of the equity instrument issued.
The
Black-Scholes option valuation model is used to estimate the fair value of the options or the equivalent security granted. The
model includes subjective input assumptions that can materially affect the fair value estimates. The model was developed for use
in estimating the fair value of traded options or warrants. The expected volatility is estimated based on the average of historical
volatilities for industry peers.
The
principal assumptions used in applying the Black-Scholes model along with the results from the model were as follows:
|
|
For the Six Months Ended
June 30,
|
|
|
2017
|
|
2016
|
Risk-free interest rate
|
|
2.27%
|
|
1.35%
|
Expected life of option grants
|
|
7
|
|
7
|
Expected volatility of underlying stock
|
|
47.34%
|
|
47.65%
|
Dividends
|
|
-
|
|
-
|
For
the six months ended June 30, 2017 and 2016, the Company incurred stock-based compensation charges of $993,000 and $711,000, respectively.
Operating
Segments
Effective January 1,
2017, the Company has changed the way it analyzes and assesses divisional performance of the Company. The Company has therefore
re-aligned its operating segments along those division business lines and has created the following operating segments. The Company
has retroactively applied these new segment categories to the prior periods presented below for comparative purposes.
|
●
|
Indoor Positioning Analytics: This segment includes Inpixon’s proprietary products and services delivered on premise or in the Cloud as well as our hosted SaaS based solutions. Our Indoor Positioning Analytics product is based on a unique and patented sensor technology that detects and locates accessible cellular, Wi-Fi and Bluetooth devices and then uses a lightning fast data-analytics engine to deliver actionable insights and intelligent reports for security, marketing, asset management, etc.
|
|
|
|
|
●
|
Infrastructure: This segment includes third party hardware, software and related maintenance/warranty products and services that Inpixon resells to commercial and government customers. It includes but is not limited to products for enterprise computing; storage; virtualization; networking; etc. as well as services including custom application/software design; architecture and development; staff augmentation and project management.
|
Rounding
All dollar amounts
in this section have been rounded to the nearest thousand.
Results of Operations
Three Months Ended June 30, 2017
Compared to Three Months Ended June 30, 2016
The following table
sets forth selected unaudited condensed consolidated financial data as a percentage of our revenue and the percentage of period-over-period
change:
|
|
For the Three Months Ended
|
|
|
|
|
|
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|
|
|
(in thousands, except percentages)
|
|
Amount
|
|
|
% of Revenues
|
|
|
Amount
|
|
|
% of Revenues
|
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenues
|
|
$
|
12,210
|
|
|
|
81
|
%
|
|
$
|
9,157
|
|
|
|
69
|
%
|
|
|
33
|
%
|
Services revenues
|
|
$
|
2,886
|
|
|
|
19
|
%
|
|
$
|
4,175
|
|
|
|
31
|
%
|
|
|
(31
|
%)
|
Cost of net revenues - products
|
|
$
|
10,231
|
|
|
|
68
|
%
|
|
$
|
7,448
|
|
|
|
56
|
%
|
|
|
37
|
%
|
Cost of net revenues - services
|
|
$
|
1,481
|
|
|
|
10
|
%
|
|
$
|
2,440
|
|
|
|
18
|
%
|
|
|
(39
|
%)
|
Gross profit
|
|
$
|
3,384
|
|
|
|
22
|
%
|
|
$
|
3,444
|
|
|
|
26
|
%
|
|
|
(2
|
%)
|
Operating expenses
|
|
$
|
8,614
|
|
|
|
57
|
%
|
|
$
|
7,392
|
|
|
|
55
|
%
|
|
|
17
|
%
|
Loss from operations
|
|
$
|
(5,230
|
)
|
|
|
(35
|
%)
|
|
$
|
(3,948
|
)
|
|
|
(30
|
%)
|
|
|
32
|
%
|
Net loss
|
|
$
|
(6,431
|
)
|
|
|
(43
|
%)
|
|
$
|
(4,175
|
)
|
|
|
(31
|
%)
|
|
|
54
|
%
|
Net loss attributable to common stockholders
|
|
$
|
(6,427
|
)
|
|
|
(43
|
%)
|
|
$
|
(4,171
|
)
|
|
|
(31
|
%)
|
|
|
54
|
%
|
Net Revenues
Net revenues for
the three months ended June 30, 2017 were $15.1 million compared to $13.3 million for the comparable period in the prior
year. This $1.8 million increase in revenues was primarily attributable to the acquisition of Integrio Technologies in
November 2016. For the three months ended June 30, 2017, Indoor Positioning Analytics revenue was $1.2 million compared to
$1.3 million for the prior year period. Infrastructure revenue was $13.9 million for the three months ended June 30, 2017,
and $12.1 million for the prior year period.
Cost of Net Revenues
Cost of net revenues
for the three months ended June 30, 2017 was $11.7 million compared to $9.9 million for the prior year period. The increase in
cost of revenues of $1.8 million is primarily attributable to the increase in revenues due to the Integrio acquisition in November
2016. Indoor Positioning Analytics cost of net revenues was $380,000 for the three months ended June 30, 2017 as compared to $291,000
for the prior period. Infrastructure cost of net revenues was $11.3 million for the three months ended June 30, 2017 and $9.6 million
for the prior period.
The gross profit margin
for the three months ended June 30, 2017 was 22% compared to 26% during the three months ended June 30, 2017. The decrease in gross
margin was primarily attributable to lower gross margins on the Integrio revenue, which is included in the Infrastructure segment,
during the quarter ended June 30, 2017. Indoor Positioning Analytics gross margins for the three months ended June 30, 2017 and
2016 were 67% and 77%, respectively. Gross margins for the Infrastructure segment for the three months ended June 30, 2017 and
2016 were 19% and 20%, respectively.
Operating Expenses
Operating
expenses for the three months ended June 30, 2017 were $8.6 million compared to $7.4 million for the prior year period. This increase
of approximately $1.2 million includes an increase in operating expenses related to the Integrio acquisition offset by a decrease
in salaries, commissions and bonuses, travel expenses and other operating expenses related to Inpixon USA and an increase in amortization
of intangibles and depreciation related to the Integrio acquisition.
Loss from Operations
Loss
from operations for the three months ended June 30, 2017 was $5.2 million compared to $3.9 million for the prior year period. This
increase in loss of $1.3 million was primarily attributable to the lower gross profit, increase in amortization of intangibles
and depreciation costs, additional costs incurred for the Integrio operations offset by a reduction in operating expenses related
to Inpixon USA.
Other Income/Expense
Total other income/expense
for the three months ended June 30, 2017 and 2016 was ($1.2 million) and ($227,000), respectively. This increase of $973,000 is
primarily attributable to interest attributable to a convertible debenture and higher interest on the Company’s Credit Facility,
and amortization of debt discount and deferred financing fees.
Provision for Income Taxes
There was no provision
for income taxes for the three months ended June 30, 2017 and 2016. Deferred tax assets resulting from such losses are fully reserved
as of June 30, 2017 and 2016 since, at present, we have no history of taxable income and it is more likely than not that such assets
will not be realized.
Net Loss Attributable to Non-Controlling
Interest
Net loss attributable
to non-controlling interest for the three months ended June 30, 2017 and 2016 was $4,000.
Net Loss Attributable To Common Stockholders
Net loss attributable
to common stockholders for the three months ended June 30, 2017 was $6.4 million compared to $4.2 million for the prior year period.
This increase in net loss of $2.2 million was attributable to the changes discussed above.
Six Months Ended June 30, 2017 Compared
to Six Months Ended June 30, 2016
The following table
sets forth selected unaudited consolidated financial data as a percentage of our revenue and the percentage of period-over-period
change:
|
|
Six Months ended
|
|
|
|
|
|
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|
|
|
(in thousands, except percentages)
|
|
Amount
|
|
|
% of Revenues
|
|
|
Amount
|
|
|
% of Revenues
|
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Revenues
|
|
$
|
21,659
|
|
|
|
76
|
%
|
|
$
|
19,505
|
|
|
|
71
|
%
|
|
|
11
|
%
|
Services Revenues
|
|
$
|
6,919
|
|
|
|
24
|
%
|
|
$
|
7,914
|
|
|
|
29
|
%
|
|
|
(13
|
%)
|
Cost of net revenues - products
|
|
$
|
18,285
|
|
|
|
64
|
%
|
|
$
|
15,490
|
|
|
|
56
|
%
|
|
|
18
|
%
|
Cost of net revenues - services
|
|
$
|
3,620
|
|
|
|
13
|
%
|
|
$
|
4,538
|
|
|
|
17
|
%
|
|
|
(20
|
%)
|
Gross profit
|
|
$
|
6,673
|
|
|
|
23
|
%
|
|
$
|
7,391
|
|
|
|
27
|
%
|
|
|
(10
|
%)
|
Operating expenses
|
|
$
|
17,260
|
|
|
|
60
|
%
|
|
$
|
15,521
|
|
|
|
57
|
%
|
|
|
11
|
%
|
Loss from operations
|
|
$
|
(10,587
|
)
|
|
|
(37
|
%)
|
|
$
|
(8,130
|
)
|
|
|
(30
|
%)
|
|
|
30
|
%
|
Net loss
|
|
$
|
(12,488
|
)
|
|
|
(44
|
%)
|
|
$
|
(8,481
|
)
|
|
|
(31
|
%)
|
|
|
47
|
%
|
Net loss attributable to common stockholders
|
|
$
|
(12,479
|
)
|
|
|
(44
|
%)
|
|
$
|
(8,473
|
)
|
|
|
(31
|
%)
|
|
|
47
|
%
|
Net Revenues
Net revenues for the
six months ended June 30, 2017 were $28.6 million compared to $27.4 million for the comparable period in the prior year. The increase
in revenues of $1.2 million are primarily attributable to the Integrio Technologies acquisition in November 2016. For the six months
ended June 30, 2017, Indoor Positioning Analytics revenue was $2.1 million compared to $2.3 million for the prior year period.
Infrastructure revenue was $26.4 million for the six months ended June 30, 2017 and $25.1 million for the prior year period.
Cost of Net Revenues
Cost of net revenues
for the six months ended June 30, 2017 was $21.9 million compared to $20 million for the prior year period. The increase in cost
of revenues of $1.9 million is primarily attributable to the increase in revenues due to the Integrio acquisition in November 2016.
Indoor Positioning Analytics cost of net revenues was $723,000 for the six months ended June 30, 2017 as compared to $577,000 for
the prior period. Infrastructure cost of net revenues was $21.2 million for the six months ended June 30, 2017 and $19.5 million
for the prior period.
The gross profit margin
for the six months ended June 30, 2017 was 23% compared to 27% during the six months ended June 30, 2016. The decrease in gross
margin was primarily attributable to lower gross margins on the Integrio revenue which is included in the Infrastructure segment
during the quarter ended June 30, 2017. Indoor Positioning Analytics gross margins for the six months ended June 30, 2017 and 2016
were 66% and 75%, respectively. Gross margins for the Infrastructure segment for the six months ended June 30, 2017 and 2016 were
20% and 23%, respectively.
Operating Expenses
Operating
expenses for the six months ended June 30, 2017 were $17.3 million compared to $15.5 million for the prior year period. This increase
of $1.8 million includes an increase in operating expense related to the Integrio acquisition and amortization related to the
Integrio acquisition offset by lower operating expenses in the remaining Inpixon business.
Loss from Operations
Loss
from operations for the six months ended June 30, 2017 was $10.6 million compared to $8.1 million for the prior year period. This
increase in loss of $2.5 million was primarily attributable to an increase in amortization of intangibles, depreciation, additional
operating expenses for the Integrio acquisition, increase in professional services fees and lower gross margins from the Integrio
acquisition.
Other Income/Expense
Net other income/expense
for the six months ended June 30, 2017 and 2016 were ($1.8 million) and ($351,000), respectively. This increase of $1.4 million
was primarily attributable to interest attributable to a convertible debenture and higher interest on the Company’s Credit
Facility, and amortization of debt discount and deferred financing fees.
Provision for Income Taxes
There was no provision
for income taxes for the six months ended June 30, 2017 and 2016. Deferred tax assets resulting from such losses are fully reserved
as of June 30, 2017 and 2016 since, at present, we have no history of taxable income and it is more likely than not that such assets
will not be realized.
Net Loss Attributable to Non-Controlling
Interest
Net loss attributable
to non-controlling interest for the six months ended June 30, 2017 was $9,000 compared to a net loss of $8,000 for the prior year
period. This increase of $1,000 was attributable to an increase in losses for Sysorex Arabia and was not material.
Net Loss Attributable To Common Stockholders
Net loss attributable
to common stockholders for the six months ended June 30, 2017 was $12.5 million compared to $8.5 million for the prior year period.
This increase in net loss of $4 million was attributable to the changes discussed above.
Non-GAAP Financial information
EBITDA
EBITDA is defined as
net income (loss) before interest, provision for (benefit from) income taxes, and depreciation and amortization. Adjusted EBITDA
is used by our management as the matrix in which it manages the business. It is defined as EBITDA plus adjustments for other income
or expense items, non-recurring items and non-cash stock-based compensation.
Adjusted EBITDA for
the three months ended June 30, 2017 was a loss of $2.7 million compared to a loss of $2.2 million for the prior year period. Adjusted
EBITDA for the six months ended June 30, 2017 was a loss of $6 million compared to a loss of $4.7 million for the prior year period.
The following
table presents a reconciliation of net income/loss attributable to stockholders of Inpixon, which is our GAAP operating
performance measure, to Adjusted EBITDA for the fiscal quarters ended June 30, 2017 and 2016 (in thousands):
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net loss attributable to common stockholders
|
|
$
|
(6,427
|
)
|
|
$
|
(4,171
|
)
|
|
$
|
(12,479
|
)
|
|
$
|
(8,473
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring one-time charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition transaction/financing costs
|
|
|
2
|
|
|
|
10
|
|
|
|
5
|
|
|
|
30
|
|
Change in the fair value of shares to be issued
|
|
|
--
|
|
|
|
(9
|
)
|
|
|
--
|
|
|
|
(8
|
)
|
Change in the fair value of derivative liability
|
|
|
(152
|
)
|
|
|
--
|
|
|
|
(208
|
)
|
|
|
--
|
|
Severance
|
|
|
--
|
|
|
|
--
|
|
|
|
27
|
|
|
|
--
|
|
Stock based compensation – acquisition costs
|
|
|
--
|
|
|
|
--
|
|
|
|
7
|
|
|
|
--
|
|
Stock-based compensation - compensation and related benefits
|
|
|
711
|
|
|
|
347
|
|
|
|
986
|
|
|
|
711
|
|
Interest expense
|
|
|
1,344
|
|
|
|
255
|
|
|
|
2,027
|
|
|
|
398
|
|
Depreciation and amortization
|
|
|
1,816
|
|
|
|
1,344
|
|
|
|
3,601
|
|
|
|
2,663
|
|
Adjusted EBITDA
|
|
$
|
(2,706
|
)
|
|
$
|
(2,224
|
)
|
|
$
|
(6,034
|
)
|
|
$
|
(4,679
|
)
|
We rely on Adjusted
EBITDA, which is a non-GAAP financial measure for the following:
|
●
|
to review and assess the operating performance of our Company as permitted by Accounting Standards Codification Topic 280, Segment Reporting;
|
|
●
|
to compare our current operating results with corresponding periods and with the operating results of other companies in our industry;
|
|
●
|
as a basis for allocating resources to various projects;
|
|
●
|
as a measure to evaluate potential economic outcomes of acquisitions, operational alternatives and strategic decisions; and
|
|
●
|
to evaluate internally the performance of our personnel.
|
We have presented Adjusted
EBITDA above because we believe it conveys useful information to investors regarding our operating results. We believe it provides
an additional way for investors to view our operations, when considered with both our GAAP results and the reconciliation to net
income (loss). By including this information we can provide investors with a more complete understanding of our business. Specifically,
we present Adjusted EBITDA as supplemental disclosure because of the following:
|
●
|
We believe Adjusted EBITDA is a useful tool for investors to assess the operating performance of our business without the effect of interest, income taxes, and other non-operating expenses as well as depreciation and amortization which are non-cash expenses;
|
|
●
|
We believe that it is useful to provide investors with a standard operating metric used by management to evaluate our operating performance; and
|
|
●
|
We believe that the use of Adjusted EBITDA is helpful to compare our results to other companies.
|
Even though we believe
Adjusted EBITDA is useful for investors, it does have limitations as an analytical tool. Thus, we strongly urge investors not to
consider this metric in isolation or as a substitute for net income (loss) and the other consolidated statement of operations data
prepared in accordance with GAAP. Some of these limitations include the fact that:
|
●
|
Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
|
●
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
●
|
Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
●
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
|
|
●
|
Adjusted EBITDA does not reflect income or other taxes or the cash requirements to make any tax payments; and
|
|
●
|
other companies in our industry may calculate Adjusted EBITDA differently than we do, thereby potentially limiting its usefulness as a comparative measure.
|
Because of these limitations,
Adjusted EBITDA should not be considered a measure of discretionary cash available to us to invest in the growth of our business
or as a measure of performance in compliance with GAAP. We compensate for these limitations by relying primarily on our GAAP results
and providing Adjusted EBITDA only as supplemental information.
Proforma Non-GAAP Net Loss per Share
Proforma non-GAAP
net income (loss) per share is used by our Company’s management as an evaluation tool as it manages the business and is defined
as net income (loss) per basic and diluted share adjusted for non-cash items including stock based compensation, amortization of
intangibles and one time charges including acquisition costs, the costs associated with the public offering, severance costs and
changes in the fair value of shares to be issued.
Proforma non-GAAP net
loss per basic and diluted common share for the three months ended June 30, 2017 was ($1.89) compared to ($1.65) for the prior
year period. Proforma non-GAAP net loss per basic and diluted common share for the six months ended June 30, 2017 was ($3.91) compared
to ($3.36) for the prior year period. These decreases were attributable to the changes discussed in our results of operations.
The following table
presents a reconciliation of net loss per basic and diluted share, which is our GAAP operating performance measure, to proforma
non-GAAP net loss per share for the periods reflected:
(thousands, except per share data)
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net loss attributable to common stockholders
|
|
$
|
(6,427
|
)
|
|
$
|
(4,171
|
)
|
|
$
|
(12,479
|
)
|
|
$
|
(8,473
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring one-time charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition transaction/financing costs
|
|
|
2
|
|
|
|
10
|
|
|
|
5
|
|
|
|
30
|
|
Change in the fair value of shares to be issued
|
|
|
--
|
|
|
|
(9
|
)
|
|
|
--
|
|
|
|
(8
|
)
|
Change in the fair value of derivative liability
|
|
|
(152
|
)
|
|
|
--
|
|
|
|
(208
|
)
|
|
|
--
|
|
Severance
|
|
|
--
|
|
|
|
--
|
|
|
|
27
|
|
|
|
--
|
|
Stock based compensation – acquisition costs
|
|
|
--
|
|
|
|
--
|
|
|
|
7
|
|
|
|
--
|
|
Stock-based compensation - compensation and related benefits
|
|
|
711
|
|
|
|
347
|
|
|
|
986
|
|
|
|
711
|
|
Amortization of intangibles
|
|
|
1,383
|
|
|
|
1,057
|
|
|
|
2,766
|
|
|
|
2,113
|
|
Proforma non-GAAP net loss
|
|
$
|
(4,483
|
)
|
|
$
|
(2,766
|
)
|
|
$
|
(8,896
|
)
|
|
$
|
(5,627
|
)
|
Proforma non-GAAP net loss per basic and diluted common share
|
|
$
|
(1.89
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(3.91
|
)
|
|
$
|
(3.36
|
)
|
Weighted average basic and diluted common shares outstanding
|
|
|
2,372,637
|
|
|
|
1,675,267
|
|
|
|
2,272,330
|
|
|
|
1,674,490
|
|
We rely on proforma non-GAAP
net loss per share, which is a non-GAAP financial measure and not a substitution for GAAP:
|
●
|
to review and assess the operating performance of our Company as permitted by Accounting Standards Codification Topic 280, Segment Reporting;
|
|
●
|
to compare our current operating results with corresponding periods and with the operating results of other companies in our industry;
|
|
●
|
as a measure to evaluate potential economic outcomes of acquisitions, operational alternatives and strategic decisions; and
|
|
●
|
to evaluate internally the performance of our personnel.
|
We have presented proforma
non-GAAP net loss per share above because we believe it conveys useful information to investors regarding our operating results.
We believe it provides an additional way for investors to view our operations, when considered with both our GAAP results and the
reconciliation to net income (loss), and that by including this information we can provide investors with a more complete understanding
of our business. Specifically, we present proforma non-GAAP net loss per share as supplemental disclosure because:
|
●
|
we believe proforma non-GAAP net loss per share is a useful tool for investors to assess the operating performance of our business without the effect of non-cash items including stock based compensation, amortization of intangibles and one time charges including acquisition costs, costs associated with the public offering, severance costs and changes in the fair value of shares to be issued;
|
|
●
|
we believe that it is useful to provide investors with a standard operating metric used by management to evaluate our operating performance; and
|
|
●
|
we believe that the use of proforma non-GAAP net loss per share is helpful to compare our results to other companies.
|
Liquidity and Capital Resources as
of June 30, 2017 Compared With June 30, 2016
The Company’s
net cash flows used in operating, investing and financing activities for the three months ended June 30, 2017 and 2016 and certain
balances as of the end of those periods are as follows (in thousands):
|
|
For the Six Months Ended
June 30,
|
|
(thousands, except per share data)
|
|
2017
|
|
|
2016
|
|
Net cash provided by (used in) operating activities
|
|
$
|
1,543
|
|
|
$
|
(118
|
)
|
Net cash used in investing activities
|
|
|
(804
|
)
|
|
|
(963
|
)
|
Net cash used in financing activities
|
|
|
(2,507
|
)
|
|
|
(2,640
|
)
|
Effect of foreign exchange rate changes on cash
|
|
|
(11
|
)
|
|
|
19
|
|
Net decrease in cash
|
|
$
|
(1,779
|
)
|
|
$
|
(3,702
|
)
|
|
|
June 30,
2017
|
|
|
December 31,
2016
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
42
|
|
|
$
|
1,821
|
|
Working capital deficit
|
|
$
|
(30,672
|
)
|
|
$
|
(21,023
|
)
|
Operating Activities:
Net cash provided
by operating activities during the six months ended June 30, 2017 was $1.5 million. Net cash used in operating activities during the
six months ended June 30, 2016 was $118,000. Net cash used in operating activities during the six months ended June 30, 2017
consisted of the following (in thousands):
Net loss
|
|
$
|
(12,488
|
)
|
Non-cash income and expenses
|
|
|
5,813
|
|
Net change in operating assets and liabilities
|
|
|
8,218
|
|
Net cash provided by operating activities
|
|
$
|
1,543
|
|
The non-cash income
and expenses of $5.8 million consisted primarily of (in thousands):
$
|
834
|
|
|
Depreciation and amortization expense
|
|
2,767
|
|
|
Amortization of intangibles primarily attributable to the Lilien, Shoom, AirPatrol, LightMiner and Integrio operations, which were acquired effective March 1, 2013, August 31, 2013, April 16, 2014, April 24, 2015 and November 21, 2016, respectively.
|
|
993
|
|
|
Stock-based compensation expense attributable to warrants and options issued as part of Company operations and prior acquisitions
|
|
1,251
|
|
|
Amortization of debt discount
|
|
(208
|
)
|
|
Change in fair value of derivative liability
|
|
176
|
|
|
Other
|
$
|
5,813
|
|
|
Total non-cash income and expenses
|
The net use of cash
due to changes in operating assets and liabilities totaled $8.2 million and consisted primarily of the following (in thousands):
$
|
5,691
|
|
|
Decrease in accounts receivable and other receivables
|
|
5,644
|
|
|
Decrease in prepaid licenses and maintenance contracts
|
|
2,839
|
|
|
Increase in accounts payable
|
|
(6,024
|
)
|
|
Decrease in deferred revenue
|
|
(616
|
)
|
|
Decrease in accrued liabilities and other liabilities
|
|
684
|
|
|
Increase in inventory and other assets
|
$
|
8,218
|
|
|
Net use of cash in the changes in operating assets and liabilities
|
Investing Activities:
Net cash used in investing
activities during the six months ended June 30, 2017 was $804,000 compared to net cash used in investing activities of $963,000
for the prior year period. The net cash used in investing activities during the six months ended June 30, 2017 was comprised of
$86,000 for the purchase of property and equipment and a $718,000 investment in capitalized software.
Financing Activities:
Net cash used in
financing activities during the six months ended June 30, 2017 was approximately $2.5 million. Net cash used in financing
activities for the six months ended June 30, 2016 was $2.6 million. The net cash used in financing activities during the six
months ended June 30, 2017 was primarily comprised of $4.3 million of repayments to the Credit Facility, $5.6 million of
proceeds from issuance of common stock, preferred stock and warrants, $3 million repayment of the debenture and a
net repayment of a convertible promissory note of $662,000.
Liquidity and Capital Resources -
General:
Our current capital
resources and operating results as of June 30, 2017, as described in the preceding paragraphs, consist of:
|
1)
|
an overall working capital deficit of $30.7 million;
|
|
3)
|
the Credit Facility for up to $10 million which we borrow against based on eligible assets with a maturity date of November 14, 2018 of which $2.4 million is utilized; and
|
|
4)
|
net cash provided by operating activities year-to-date of $1.5 million.
|
The breakdown of our
overall working capital deficit is as follows (in thousands):
Working Capital
|
|
Assets
|
|
|
Liabilities
|
|
|
Net
|
|
Cash and cash equivalents
|
|
$
|
42
|
|
|
$
|
--
|
|
|
$
|
42
|
|
Accounts receivable, net / accounts payable
|
|
|
6,047
|
|
|
|
25,866
|
|
|
|
(19,819
|
)
|
Notes and other receivables
|
|
|
414
|
|
|
|
--
|
|
|
|
414
|
|
Prepaid licenses and maintenance contracts / deferred revenue
|
|
|
9,058
|
|
|
|
10,633
|
|
|
|
(1,575
|
)
|
Short-term debt
|
|
|
--
|
|
|
|
2,523
|
|
|
|
(2,523
|
)
|
Derivative liabilities
|
|
|
--
|
|
|
|
3,775
|
|
|
|
(3,775
|
)
|
Other
|
|
|
2,060
|
|
|
|
5,496
|
|
|
|
(3,436
|
)
|
Total
|
|
$
|
17,621
|
|
|
$
|
48,293
|
|
|
$
|
(30,672
|
)
|
Deferred revenue exceeds
the related prepaid contracts by $1.6 million and other liabilities exceed other assets by $3.4 million. These deficits are expected
to be funded by our anticipated cash flow from operations and financing activities, as described below, over the next twelve months.
We do not believe that the Credit Facility, with a balance of $2.4 million at June 30, 2017, will have a material adverse effect
on our liquidity in the next twelve months as the Credit Facility principal balance is not due until November 2018.
Net cash provided
by operating activities during the six months ended June 30, 2017 of $1.5 million consists of net loss of $12.5 million less
non-cash expenses of $5.8 million and net cash provided by changes in operating assets and liabilities of $8.2 million. We
expect net cash from operations to increase during 2017 as a result of the following:
|
1)
|
We
expect our revenues to increase as a result of the Integrio acquisition. These revenues will generate additional gross
margins to our cash flow in the future.
|
|
|
|
|
2)
|
We
are working with our key distributors and financing partners to address our credit limitation issues. Revenues during the six
months ended June 30, 2017 could have been higher but were negatively impacted by our inability to timely process orders due
to past due amounts and credit limitations with various vendors. We expect to relieve some of these issues during
the year ending December 31, 2017 if are able to secure additional financing, continue to grow our services revenue and as
sales of our Inpixon product line increase.
|
The Company’s
capital resources as of June 30, 2017, availability on the unlimited Payplant Facility to finance purchase orders and
invoices, higher margin business line expansion and credit limitation improvements, may not be sufficient to fund
planned operations during 2017. The Company will need to raise $4-6 million outside capital under structures available to it
including debt and/or equity offerings this year. The Company also has an effective registration statement on Form S-3 which
may allow it to raise additional capital from the sale of its securities, subject to certain limitations for registrants with
a market capitalization of less than $75 million. The information in this Form 10-Q concerning the Company’s Form S-3
registration statement does not constitute an offer of any securities for sale. If these sources do not provide the capital
necessary to fund the Company’s operations during the next twelve months, the Company may need to curtail certain
aspects of its expansion activities or consider other means of obtaining additional financing, such as through the sale of
assets or of a business segment, although there is no guarantee that the Company could obtain the financing necessary to
continue its operations.
Our condensed consolidated
financial statements as of June 30, 2017 have been prepared under the assumption that we will continue as a going concern for the
next twelve months from the date the financial statements are issued. Our financial statements as of June 30, 2017 include an explanatory
paragraph referring to our recurring and continuing losses from operations and expressing substantial doubt in our ability to continue
as a going concern without additional capital becoming available. Management’s plans and assessment of the probability that
such plans will mitigate and alleviate any substantial doubt about the Company’s ability to continue as a going concern,
is dependent upon the ability to obtain additional equity or debt financing, attain further operating efficiency, reduce expenditures,
and, ultimately, to generate sufficient levels of revenue, which together represent the principal conditions that raise substantial
doubt about our ability to continue as a going concern. Our condensed consolidated financial statements as of June 30, 2017 do
not include any adjustments that might result from the outcome of this uncertainty.
As a result of our recurring and continuing losses from operations there is substantial doubt about our
ability to continue as a going concern without additional capital becoming available. Management’s plans and assessment of
the probability that such plans will mitigate and alleviate any substantial doubt about the Company’s ability to continue
as a going concern, is dependent upon the ability to obtain additional equity or debt financing, attain further operating efficiency,
reduce expenditures, and, ultimately, to generate sufficient levels of revenue, which together represent the principal conditions
that raise substantial doubt about our ability to continue as a going concern. At this time, management cannot provide any assurance
they will be successful in their efforts to alleviate substantial doubt for the next 12 months. Our condensed consolidated
financial statements as of June 30, 2017 do not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Arrangements
We do not have any
off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts. We do not engage in trading activities
involving non-exchange traded contracts.
Recently Issued Accounting Standards
For a discussion of
recently issued accounting pronouncements, please see the Recent Accounting Standards section of Note 3 to our condensed consolidated
financial statements, which is included in this Form 10-Q in Item 1.
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Not applicable.
Item 4.
|
Controls and Procedures
|
Disclosure Controls and Procedures
Disclosure controls
are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this Form 10-Q, is recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information
is accumulated and communicated to our management, including the Principal Executive Officer and Principal Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure. Internal controls are procedures which are designed with
the objective of providing reasonable assurance that (1) our transactions are properly authorized, recorded and reported; and (2)
our assets are safeguarded against unauthorized or improper use, to permit the preparation of our condensed consolidated financial
statements in conformity with United States generally accepted accounting principles.
In connection with
the preparation of this Form 10-Q, management, with the participation of our Principal Executive Officer and Principal Financial
Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange
Act Rule 13a-15(e) and 15d-15(e)). Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer
concluded that, as of the end of the period covered by this Form 10-Q, our disclosure controls and procedures were effective.
Changes in Internal Controls
There have been no
changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d)
of Rule 13a-15 or 15d-15 under the Exchange Act that occurred during the quarter ended June 30, 2017 that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations of the Effectiveness of Control
A control system, no
matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control
system are met. Because of the inherent limitations of any control system, no evaluation of controls can provide absolute assurance
that all control issues, if any, within a company have been detected.
PART II—OTHER INFORMATION
Item 1.
|
Legal Proceedings
|
On May 30,
2017, HP Inc. (“HP”) filed a complaint in the Marin County Superior Court, California, against Inpixon USA for goods
sold and delivered, account stated, and quantum meruit. The complaint alleges that Inpixon USA had purchased HP’s products
on credit, which led to an unpaid balance in the sum of $744,184.12 as of December 13, 2016. The complaint further alleges that
although Inpixon USA entered into two payment agreements with HP and made partial payments, it defaulted under the payment program
and the unpaid amount totaled $636,046.60 as of January 17, 2017. In the complaint, HP demands that Inpixon USA pay damages in
the principal amount of $636,046.60 plus any interest accruing from and after January 17, 2017 at the rate of 10% per annum. On
the same day of filing the complaint, HP also applied for a right to attach order and order for issuance of writ of attachment
from the court to prevent Inpixon USA from dissipating assets prior to the time of judgement. Inpixon USA is required to answer
the complaint by September 11, 2017.
On August 10, 2017,
Embarcadero Technologies, Inc. (“Embarcedero”) and Idera, Inc. (“Idera”) filed a complaint in the U.S.
Federal District Court for the Western District of Texas against Inpixon Federal, Inc. (“Inpixon”) and Integrio Technologies,
LLC (“Integrio”) for failure to pay for purchased software and services pursuant to certain reseller agreements. The
complaint alleges that Inpixon entered into an agreement with Integrio to acquire certain assets and assume certain liabilities
of Integrio and are therefore responsible for any amounts due. In the complaint, Embarcadero and Idera demand that Inpixon and
Integrio pay $1,100,000.00 in damages.
We face a number of significant risks and
uncertainties in connection with our operations. Our business, results of operations and financial condition could be materially
adversely affected by these risks. Except as set forth below, there have been no material changes to the Risk Factors disclosed
in our annual report on Form 10-K for the year ended December 31, 2016.
Risks Related to Our Securities
Our common stock may be delisted
from the NASDAQ Capital Market, which could affect its market price and liquidity.
We are required to
meet certain qualitative and quantitative tests (including a minimum stockholders’ equity requirement of
$2.5 million) to maintain the listing of our common stock on the NASDAQ Capital Market, and our common stock is in
jeopardy of being delisted. As reported in this Form 10-Q, as of June 30, 2017, we had a stockholders’ deficit of
approximately $6.4 million, which was below the minimum stockholders’ equity of $2.5 million required
by NASDAQ to maintain compliance and our common stock could be subject to delisting. Nasdaq has given the Company
an extension of time until September 30, 2017 to provide documentation on how the Company has regained compliance with the
rule.
On August 14,
2017, we received a second deficiency letter from NASDAQ indicating that, based on our closing bid price for the last 30 consecutive
business days, we do not comply with the minimum bid price requirement of $1.00 per share, as set forth in NASDAQ Listing Rule
5550(a)(2). In accordance with NASDAQ Listing Rule 5810(c)(3)(A), we have a grace period of 180 calendar days, or until February
12, 2018, to regain compliance with the minimum closing bid price requirement for continued listing.
If we are unable
to regain compliance with either of these listing requirements, our common stock will be subject to delisting by NASDAQ. A delisting
of our common stock from NASDAQ would negatively affect the value of our common stock. A delisting of our common stock could also
adversely affect our ability to obtain financing for our operations and could result in the loss of confidence in our company.
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
a) Sales of Unregistered Securities
During the three months
ended June 30, 2017, the Company issued 50,000 shares of common stock to an entity for services. The Company recorded an expense
of $141,000 for the fair value of those shares.
On May 8, 2017, Hillair
Capital Investments L.P. delivered a conversion notice to the Company pursuant to which it converted 2,250 shares of the Company’s
Series 1 Convertible Preferred Stock into 100,000 shares of the Company’s common stock. Such shares of common stock were
issued on May 9, 2017.
The securities above
were issued as restricted securities in transactions that were exempt from the registration requirements of the Securities Act
pursuant to Section 4(a)(2) of the Securities Act or Rule 506 of Regulation D promulgated thereunder, which exempts transactions
by an issuer not involving any public offering. The Company relied on the representations made in the transaction documents signed
by the applicable securities holders. No commissions were paid and no underwriter or placement agent was involved in these transactions.
c) Issuer Purchases of Equity Securities
None.
Item 3.
|
Defaults Upon Senior Securities
|
Not applicable.
Item 4.
|
Mine Safety Disclosure
|
Not applicable.
Item 5.
|
Other Information
|
On August 21, 2017,
Inpixon issued a press release announcing the results for the quarter ended June 30, 2017. The press release is included as Exhibit
99.1 to this Quarterly Report on Form 10-Q and is incorporated by reference herein, and the description of the press release is
qualified in its entirety by reference to such Exhibit.
The press release is furnished under this Item 2.02 and shall not be deemed filed with the U.S. Securities
and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. The information contained
in the press release shall not be incorporated by reference into any filing we make regardless of general incorporation language
in the filing, unless expressly incorporated by reference in such filing.
See the Exhibit Index
following the signature page to this Form 10-Q for a list of exhibits filed or furnished with this report, which Exhibit Index
is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
Date: August 21, 2017
|
INPIXON
|
|
|
|
By:
|
/s/ Nadir Ali
|
|
|
Nadir Ali
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ Wendy Loundermon
|
|
|
Wendy Loundermon
|
|
|
VP of Finance
(Principal Financial Officer)
|