SAKER AVIATION SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30, 2016
|
|
|
December 31, 2015
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
2,084,576
|
|
|
$
|
414,661
|
|
Accounts receivable
|
|
|
1,588,167
|
|
|
|
2,520,955
|
|
Inventories
|
|
|
76,007
|
|
|
|
67,860
|
|
Notes receivable – current portion
|
|
|
270,000
|
|
|
|
300,000
|
|
Prepaid expenses and other current assets
|
|
|
608,865
|
|
|
|
354,485
|
|
Total current assets
|
|
|
4,627,615
|
|
|
|
3,657,961
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
|
|
|
|
|
|
of accumulated depreciation and amortization of $2,485,887 and $2,116,676 respectively
|
|
|
1,198,226
|
|
|
|
1,496,656
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
110,512
|
|
|
|
150,297
|
|
Note receivable
|
|
|
200,000
|
|
|
|
200,000
|
|
Intangible assets
|
|
|
35,000
|
|
|
|
35,000
|
|
Goodwill
|
|
|
530,000
|
|
|
|
530,000
|
|
Deferred income taxes
|
|
|
173,000
|
|
|
|
173,000
|
|
Total other assets
|
|
|
1,048,512
|
|
|
|
1,088,297
|
|
TOTAL ASSETS
|
|
$
|
6,874,353
|
|
|
$
|
6,242,914
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,089,821
|
|
|
$
|
682,916
|
|
Customer deposits
|
|
|
126,495
|
|
|
|
126,257
|
|
Accrued expenses
|
|
|
325,839
|
|
|
|
589,417
|
|
Notes payable – current portion
|
|
|
270,000
|
|
|
|
272,374
|
|
Total current liabilities
|
|
|
1,812,155
|
|
|
|
1,670,964
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
|
|
Notes payable - less current portion
|
|
|
450,000
|
|
|
|
652,500
|
|
Total liabilities
|
|
|
2,262,155
|
|
|
|
2,323,464
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock - $.001 par value; authorized 9,999,154;
|
|
|
|
|
|
|
|
|
none issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock - $.001 par value; authorized 100,000,000;
|
|
|
|
|
|
|
|
|
33,157,610 shares issued and outstanding as of
September 30, 2016 and December 31, 2015
|
|
|
33,157
|
|
|
|
33,157
|
|
Additional paid-in capital
|
|
|
20,021,924
|
|
|
|
19,996,428
|
|
Accumulated deficit
|
|
|
(15,442,883
|
)
|
|
|
(16,110,135
|
)
|
TOTAL STOCKHOLDERS’ EQUITY
|
|
|
4,612,198
|
|
|
|
3,919,450
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
6,874,353
|
|
|
$
|
6,242,914
|
|
See notes to condensed consolidated financial
statements.
SAKER
AVIATION SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
$
|
3,840,800
|
|
|
$
|
4,729,808
|
|
|
$
|
10,872,366
|
|
|
$
|
11,774,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUE
|
|
|
1,521,181
|
|
|
|
2,255,109
|
|
|
|
4,758,531
|
|
|
|
5,354,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
2,319,619
|
|
|
|
2,474,699
|
|
|
|
6,113,835
|
|
|
|
6,420,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
1,747,290
|
|
|
|
1,833,063
|
|
|
|
4,744,077
|
|
|
|
4,891,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME FROM CONTINUING OPERATIONS
|
|
|
572,329
|
|
|
|
641,636
|
|
|
|
1,369,758
|
|
|
|
1,528,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER (EXPENSE) INCOME, net
|
|
|
---
|
|
|
|
---
|
|
|
|
---
|
|
|
|
1,666
|
|
INTEREST EXPENSE
|
|
|
(6,445
|
)
|
|
|
(4,580
|
)
|
|
|
(21,506
|
)
|
|
|
(16,730
|
)
|
TOTAL OTHER EXPENSE, net
|
|
|
(6,445
|
)
|
|
|
(4,580
|
)
|
|
|
(21,506
|
)
|
|
|
(15,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS, before income taxes
|
|
|
565,884
|
|
|
|
637,056
|
|
|
|
1,348,252
|
|
|
|
1,513,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE
|
|
|
285,500
|
|
|
|
352,000
|
|
|
|
681,000
|
|
|
|
808,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
280,384
|
|
|
|
285,056
|
|
|
|
667,252
|
|
|
|
705,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM DISCONTINUED OPERATIONS, net of income taxes
|
|
|
---
|
|
|
|
(180,327
|
)
|
|
|
---
|
|
|
|
(309,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
280,384
|
|
|
$
|
104,729
|
|
|
$
|
667,252
|
|
|
$
|
395,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Net Income Per Common Share
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares – Basic
|
|
|
33,157,610
|
|
|
|
33,107,610
|
|
|
|
33,157,610
|
|
|
|
33,107,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares - Diluted
|
|
|
33,305,833
|
|
|
|
33,674,676
|
|
|
|
33,305,833
|
|
|
|
33,674,676
|
|
See notes to condensed consolidated
financial statements
SAKER AVIATION SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Nine Months Ended
September 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
667,252
|
|
|
$
|
395,846
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
369,211
|
|
|
|
639,146
|
|
Stock based compensation
|
|
|
25,496
|
|
|
|
25,496
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable, trade
|
|
|
932,788
|
|
|
|
(519,795
|
)
|
Inventories
|
|
|
(8,147
|
)
|
|
|
209,875
|
|
Prepaid expenses and other current assets
|
|
|
(254,380
|
)
|
|
|
(602,700
|
)
|
Deposits
|
|
|
39,785
|
|
|
|
13,261
|
|
Deferred income taxes
|
|
|
---
|
|
|
|
55,000
|
|
Accounts payable
|
|
|
406,905
|
|
|
|
358,656
|
|
Customer deposits
|
|
|
238
|
|
|
|
(6,752
|
)
|
Accrued expenses
|
|
|
(263,578
|
)
|
|
|
797,900
|
|
TOTAL ADJUSTMENTS
|
|
|
1,248,318
|
|
|
|
970,087
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
|
1,915,570
|
|
|
|
1,365,933
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Payment (Issuance) of note receivable
|
|
|
30,000
|
|
|
|
(500,000
|
)
|
Purchase of property and equipment
|
|
|
(70,781
|
)
|
|
|
(49,950
|
)
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(40,781
|
)
|
|
|
(549,950
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Repayment of notes payable
|
|
|
(204,874
|
)
|
|
|
(279,726
|
)
|
Repayment of line of credit
|
|
|
---
|
|
|
|
(350,000
|
)
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
|
(204,874
|
)
|
|
|
(629,726
|
)
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH
|
|
|
1,669,915
|
|
|
|
186,257
|
|
|
|
|
|
|
|
|
|
|
CASH
– Beginning
|
|
|
414,661
|
|
|
|
531,003
|
|
CASH
– Ending
|
|
$
|
2,084,576
|
|
|
$
|
717,260
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid during the periods for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
21,506
|
|
|
$
|
16,730
|
|
Income taxes
|
|
$
|
1,050,685
|
|
|
$
|
491,459
|
|
See notes to condensed consolidated financial
statements
SAKER AVIATION SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 -
Basis of Presentation
The accompanying unaudited condensed consolidated financial
statements of Saker Aviation Services, Inc. (the “Company”) and its subsidiaries have been prepared in accordance with
generally accepted accounting principles in the United States of America (“GAAP”) for interim financial statements
and in accordance with the instructions to Form 10-Q. Accordingly, they do not include all of the information and disclosures required
by GAAP for annual financial statements and should be read in conjunction with the financial statements and related footnotes included
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
The condensed consolidated balance sheet and statements of cash
flows as of September 30, 2016 and the condensed consolidated statements of operations for the three and nine months ended September
30, 2016 and 2015 have been prepared by the Company without audit. In the opinion of the Company’s management, all necessary
adjustments (consisting of normal recurring accruals) have been included to make the Company’s financial position as of September
30, 2016 and its results of operations and cash flows for the three and nine months ended September 30, 2016 not misleading. The
results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results to be
expected for any full year or any other interim period.
NOTE 2 –
Liquidity
As of September 30, 2016, the Company had cash and cash equivalents
of $2,084,576 and a working capital surplus of $2,815,460. For the nine months ended September 30, 2016, the Company generated
revenue from continuing operations of $10,872,366 and had net income from continuing operations before taxes of $1,348,252. For
the nine months ended September 30, 2016, cash flows included net cash provided by operating activities of $1,915,570, net cash
used in investing activities of $40,781, and net cash used in financing activities of $204,874.
On May 17, 2013, we entered into a loan agreement with PNC Bank
(the “PNC Loan Agreement”). The PNC Loan Agreement contained three components: (i) a $2,500,000 non-revolving acquisition
line of credit (the “PNC Acquisition Line”); (ii) a $1,150,000 working capital line (the “PNC Working Capital
Line”); and (iii) a $280,920 term loan (the “PNC Term Loan”).
Proceeds of the PNC Acquisition Line were able to be dispersed,
based on parameters defined in the PNC Loan Agreement, until May 17, 2014 (the “Conversion Date”). As of the Conversion
Date, there was $1,350,000 outstanding under the PNC Acquisition Line. The payment terms provided that 30 days following the Conversion
Date, and continuing on the same day of each month thereafter, the Company is required to make equal payments of principal over
a 60 month period. Interest on the outstanding principal continues to accrue at a rate equal to one-month LIBOR plus 275 basis
points (3.26% as of September 30, 2016). As of September 30, 2016, there was $720,000 outstanding under the PNC Acquisition Line.
The PNC Working Capital Line was to have been dispersed for
working capital and general corporate purposes. Interest on outstanding principal accrued at a rate equal to daily LIBOR plus 250
basis points. The PNC Working Capital Line expired on December 31, 2015, with $0 outstanding.
The PNC Term Loan was utilized to retire our previously outstanding
miscellaneous debt of the same amount. Interest on outstanding principal accrued at a rate equal to one-month LIBOR plus 275 basis
points and principal and interest payments were to be made over a thirty-four month period. At December 31, 2015, all amounts under
the PNC Term loan have been repaid.
The Company is party to a Concession Agreement, dated as of
November 1, 2008, with the City of New York for the operation of the Downtown Manhattan Heliport (the “Concession Agreement”).
Pursuant to the terms of the Concession Agreement, the Company must pay the greater of 18% of the first $5,000,000 in program year
gross receipts and 25% of gross receipts in excess of $5 million or minimum annual guaranteed payments. The Company paid the City
of New York $1,200,000 in the first year of the term and minimum payments were scheduled to increase to approximately $1,700,000
in the final year of Concession Agreement which, in accordance with an Amendment to the Concession Agreement dated July 13, 2016
(the “Amendment”) between the Company and the New York City Economic Development Corporation (“NYCEDC”),
expires on April 30, 2021. In addition to the extension of the base term, pursuant to the Amendment the City of New York has two
one year options to further extend the Concession Agreement. The Amendment also calls for certain reductions in air tour activity
at the Heliport as well as reductions to the Company’s minimum annual guaranteed payments, which are described in greater
detail in the Company’s Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission (the “SEC”)
on April 11, 2016. During the nine months ended September 30, 2016 and 2015, the Company incurred approximately $1,900,000 and
$2,100,000, respectively, in concession fees which are recorded in the cost of revenue. The Amendment was included as an exhibit
to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2016.
SAKER AVIATION SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The air tour reductions discussed in the Amendment are expected
to negatively impact the Company’s business and financial results as well as those of the Company’s management company
Empire Aviation which, as previously disclosed, is owned by the children of Alvin Trenk, the Company’s CEO and a member of
its Board of Directors. The Company incurred management fees with Empire Aviation of approximately $2,706,000 and $2,711,000
during the nine months ended September 30, 2016 and 2015, respectively, which is recorded in administrative expenses. The
Company and Empire Aviation have also contributed to the Helicopter Tourism and Jobs Council (“HTJC”), an association
that lobbies on behalf of the helicopter air tour industry, and which had engaged in discussions with the City of New York Mayor’s
office in connection with the Amendment. Mr. Trenk is also an active participant with HJTC, which is managed by his grandson.
As disclosed in a Current Report on Form 8-K filed with the
SEC on July 6, 2015, the Company entered into a Stock Purchase Agreement, dated June 30, 2015, by and between the Company and Warren
A. Peck (the “Stock Agreement”). The details of the Stock Purchase Agreement are described in greater detail in such
Current Report as well as in the Company’s Annual Report on Form 10-K, which was filed with the SEC on April 11, 2016.
On September 30, 2015, the Company and Mr. Peck executed a Closing
Cash Agreement (“the “Closing Agreement”), which was filed with the Company’s Quarterly Report on Form
10-Q for the period ended September 30, 2015. The Closing Agreement provided for Mr. Peck to assign to the Company title to an
aircraft in order to defer the $250,000 cash consideration due at closing. As further described in the Closing Agreement, the Company
is to receive the $250,000 closing cash payment, plus other identified costs, when the aircraft is subsequently sold. On June 13,
2016, the Company entered into a sale agreement (the “Sale Agreement”) with an unrelated third party to acquire the
aircraft subject to the Closing Agreement. Under the terms of the Sale Agreement, the Company received a down-payment of $30,000,
which was credited against the $250,000 cash consideration owed by Mr. Peck. In addition, beginning in October 2016, the Company
will receive monthly payments of at least $28,000 to satisfy the remainder of the $250,000 cash consideration and $50,000 of the
Note owed by Mr. Peck. The $220,000 remaining balance of closing cash consideration, plus receivables associated with the Note,
are reflected as a Note Receivable as of September 30, 2016.
NOTE 3 -
Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of
the Company and our wholly-owned subsidiaries, FirstFlight Heliports, LLC (“FFH”), our FBO at Garden City (Kansas)
Regional Airport (“FBOGC”) and Phoenix Rising Aviation, Inc. (“PRA”), see Note 5, Discontinued Operations.
All significant inter-company accounts and transactions have been eliminated in consolidation.
Reclassifications
Certain reclassifications were made to prior year amounts to
conform to the current year presentation. None of the reclassifications affected the Company’s net income in any period.
Net Income Per Common Share
Net income was $667,252 and $395,846 for the nine months ended
September 30, 2016 and 2015, respectively. Basic net income per share applicable to common stockholders is computed based on the
weighted average number of shares of the Company’s common stock outstanding during the periods presented. Diluted net income
per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised
or converted into common stock. Potentially dilutive securities, consisting of options and warrants, are excluded from the calculation
of the diluted income per share when their exercise prices were greater than the average market price of the common stock during
the period.
SAKER AVIATION SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table sets forth the components used in the computation
of basic net income per share:
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Weighted average common shares outstanding, basic
|
|
|
33,157,610
|
|
|
|
33,107,610
|
|
|
|
33,157,610
|
|
|
|
33,107,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares upon exercise of options and warrants
|
|
|
148,223
|
|
|
|
567,066
|
|
|
|
148,223
|
|
|
|
567,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
33,305,833
|
|
|
|
33,674,676
|
|
|
|
33,305,833
|
|
|
|
33,674,676
|
|
Stock Based Compensation
Stock-based compensation expense for all share-based
payment awards are based on the grant-date fair value. The Company recognizes these compensation costs over the requisite service
period of the award, which is generally the option vesting term. For the nine months ended September 30, 2016 and 2015, the Company
incurred stock-based compensation costs of $25,496. Such amounts have been recorded as part of the Company’s selling, general
and administrative expenses in the accompanying condensed consolidated statements of operations. As of September 30, 2016, the
unamortized fair value of the options totaled $8,000.
Option valuation models require the input of highly subjective
assumptions, including the expected life of the option. In management's opinion, the use of such option valuation models does not
necessarily provide a reliable single measure of the fair value of the Company’s employee stock options. Management holds
this view partly because the Company's employee stock options have characteristics significantly different from those of traded
options and also because changes in the subjective input assumptions can materially affect the fair value estimate.
Recently Issued Accounting Pronouncements
In April 2014, the FASB issued Accounting Standards Update No.
2014-08 “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360) – Reporting
Discontinued Operations and Disclosures of Disposals of Components of an Entity” (ASU 2014-08) which requires entities to
change the criteria for reporting discontinued operations and enhance convergence of the FASB’s and International Accounting
Standard Board’s (IASB) reporting requirements for discontinued operations so as not to be overly complex or difficult to
apply to stakeholders. Only those disposals of components of an entity that represent a strategic shift that has (or will have)
a major effect on the entity’s operations and financial results will be reported as discontinued operations in the financial
statements. ASU 2014-08 is effective for fiscal years beginning on or after December 15, 2014 and interim periods thereafter. ASU
2014-08 is effective for the Company’s financial statements for fiscal years beginning January 1, 2015. Based on the Company’s
evaluation of ASU 2014-08, the adoption of this statement on January 1, 2015 did not have a material impact on the Company’s
financial statements.
NOTE 4 -
Inventories
Inventories consist primarily of aviation fuel which the Company
sells to its customers. The Company also maintains fuel inventories for commercial airlines, to which it charges into-plane fees
when servicing commercial aircraft. A summary of inventories as of September 30, 2016 and December 31, 2015 is set forth in the
table below:
|
|
September 30, 2016
|
|
|
December 31, 2015
|
|
Fuel inventory
|
|
$
|
61,959
|
|
|
$
|
52,475
|
|
Other inventory
|
|
|
14,048
|
|
|
|
15,385
|
|
Total inventory
|
|
$
|
76,007
|
|
|
$
|
67,860
|
|
Included in inventories are amounts held for third parties of
$53,562 and $55,798 as of September 30, 2016 and December 31, 2015, respectively, with an offsetting liability included as part
of accrued expenses.
SAKER AVIATION SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 5 –
Discontinued Operations
The Company entered into a Stock Purchase Agreement, dated June
30, 2015, by and between the Company and Warren A. Peck (the “Agreement”). The Agreement is discussed in greater detail
in a Current Report on Form 8-K filed July 6,2015, as well as in the Company’s Annual Report on Form 10-K, which was filed
with the SEC on April 11, 2016.
Components of discontinued operations are as follows:
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
0.00
|
|
|
$
|
900,408
|
|
|
$
|
0.00
|
|
|
$
|
1,763,944
|
|
Cost of revenue
|
|
|
0.00
|
|
|
|
787,154
|
|
|
|
0.00
|
|
|
|
1,346,760
|
|
Gross profit
|
|
|
0.00
|
|
|
|
113,254
|
|
|
|
0.00
|
|
|
|
417,184
|
|
Operating expenses
|
|
|
0.00
|
|
|
|
387,448
|
|
|
|
0.00
|
|
|
|
867,765
|
|
Operating income (loss) from discontinued operations
|
|
|
0.00
|
|
|
|
(274,194
|
)
|
|
|
0.00
|
|
|
|
(450,581
|
)
|
Interest expense
|
|
|
0.00
|
|
|
|
(7,774
|
)
|
|
|
0.00
|
|
|
|
(24,575
|
)
|
Other expense
|
|
|
0.00
|
|
|
|
26,641
|
|
|
|
0.00
|
|
|
|
24,685
|
|
Income tax benefit
|
|
|
0.00
|
|
|
|
75,000
|
|
|
|
0.00
|
|
|
|
141,000
|
|
Net income (loss) from discontinued operations
|
|
|
0.00
|
|
|
|
(180,327
|
)
|
|
|
0.00
|
|
|
|
(309,471
|
)
|
Basic net income (loss) per common share
|
|
|
0.00
|
|
|
|
(0.01
|
)
|
|
|
0.00
|
|
|
|
(0.01
|
)
|
Weighted average number of shares outstanding, basic
|
|
|
33,157,610
|
|
|
|
33,107,610
|
|
|
|
33,157,610
|
|
|
|
33,107,610
|
|
NOTE 6 –
Related Parties
From time to time, the law firm of Wachtel & Missry, LLP
provides certain legal services to the Company and its subsidiaries. William B. Wachtel, Chairman of the Company’s Board
of Directors, is a managing partner of such firm. During the nine months ended September 30, 2016 and 2015, no services were provided
to the Company by Wachtel & Missry, LLP.
As described in Note 2, Liquidity, the Company is party to a
management agreement with Empire Aviation, an entity owned by the children of Alvin S. Trenk, the Company’s CEO and a member
of the Company’s Board of Directors.
NOTE 7 -
Litigation
From time to time, the Company and/or its subsidiaries may be
a party to one or more claims or disputes which may result in litigation. The Company's management does not, however, presently
expect that any such matters will have a material adverse effect on the Company's business, financial condition or results of operations.
Note 8 –
Subsequent Events
The Company’s wholly-owned subsidiary, FBO Air Garden
City, Inc. (“GCK”), entered into a Stock Purchase Agreement, dated October 3, 2016, by and between the Company and
Gary and Kim Keller, to purchase all of the capital stock of Aircraft Services, Inc. (“Aircraft Services”), an aircraft
maintenance services firm located in Garden City, Kansas. Under the terms of the transaction, the Company made a $150,000 cash
payment at closing and will make installment payments totaling an additional $150,000 over the next two years. The closing cash
payment for the transaction was funded with internal resources. The Stock Purchase Agreement is discussed in greater detail in
a Current Report on Form 8-K filed on October 7, 2016 and is filed as an Exhibit to this report.
Item 2 – Management’s Discussion and Analysis of Financial
Condition and Results of Operations
The following discussion
should be read together with the accompanying consolidated condensed financial statements and related notes in this report. This
Item 2 contains forward-looking statements that involve risks and uncertainties. Undue reliance should not be placed on these forward-looking
statements, which speak only as of the date of this report. Actual results may differ materially from those expressed or implied
in such forward-looking statements. Factors which could cause actual results to differ materially are discussed throughout this
report and include, but are not limited to, those set forth at the end of this Item 2 under the heading "Cautionary Statement
Regarding Forward Looking Statements." Additional factors are under the heading “Risk Factors” in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2015.
The terms “we,” “us,”
and “our” are used below to refer collectively to the Company and the subsidiaries through which our various businesses
are actually conducted.
OVERVIEW
Saker Aviation Services,
Inc. is a Nevada corporation. Our common stock, $0.001 par value per share (the “common stock”), is publicly traded
on the OTCQB Marketplace (“OTCQB”) under the symbol “SKAS”. Through our subsidiaries, we operate in the
aviation services segment of the general aviation industry, in which we serve as the operator of a heliport, a fixed base operation
(“FBO”), as a provider of aircraft maintenance services , and as a consultant for a seaplane base that we do not own.
FBOs provide ground-based services, such as fueling and aircraft storage for general aviation, commercial and military aircraft,
and other miscellaneous services.
We were formed on January
17, 2003 as a proprietorship and were incorporated in Arizona on January 2, 2004. We became a public company as a result of a reverse
merger transaction on August 20, 2004 with Shadows Bend Development, Inc., an inactive public Nevada corporation, and subsequently
changed our name to FBO Air, Inc. On December 12, 2006, we changed our name to FirstFlight, Inc. On September 2, 2009, we changed
our name to Saker Aviation Services, Inc.
Our business activities
are carried out as the operator of the Downtown Manhattan (New York) Heliport, as an FBO and provider of aircraft maintenance services
at the Garden City (Kansas) Regional Airport, as a consultant to the operator of a seaplane base in New York City, and prior to
our divestiture, as a provider of aircraft maintenance services at the Bartlesville (Oklahoma) Municipal Airport.
The Garden City facility
became part of our company as a result of our acquisition of the FBO assets of Central Plains Aviation, Inc. (“CPA”)
in March 2005 and our acquisition of Aircraft Services in October 2016 (see Note 8. Subsequent Events).
Our business activities
at the Downtown Manhattan (New York) Heliport facility (the “Heliport”) commenced as a result of the Company’s
award of the Concession Agreement by the City of New York to operate the Heliport, which we assigned to our subsidiary, FirstFlight
Heliports, LLC d/b/a Saker Aviation Services (“FFH”). See Note 2 to the condensed consolidated financial statements
included in Item 1 of this report.
The FBO segment of
the general aviation industry is highly fragmented. According to the National Air Transportation Association (“NATA”),
there are over 3,000 FBOs that serve customers at one or more of over 3,000 airport facilities across the country that have at
least one paved 3,000-foot runway. The vast majority of these entities are single location operators. NATA characterizes companies
with operations at three or more airports as “chains.” An operation with FBOs in at least two distinctive regions of
the country is considered a “national” chain while an operation with FBOs in multiple locations within a single region
is considered a “regional” chain.
As described in greater
detail below in Liquidity and Capital Resources, upcoming reductions to the number of air tours emanating from the Heliport is
expected to have a negative impact on our operations. The first and second stages of these reductions were initiated on June 1,
2016, and October 1, 2016, respectively.
REVENUE AND OPERATING RESULTS
Comparison of Continuing Operations
for the Three and Nine Months Ended September 30, 2016 and September 30, 2015.
REVENUE
Revenue from continuing
operations decreased by 18.8 percent to $3,840,000 for the three months ended September 30, 2016 as compared with corresponding
prior-year period revenue of $4,730,000.
For the three months
ended September 30, 2016, revenue from continuing operations associated with the sale of jet fuel, aviation gasoline and related
items decreased by 19.6 percent to approximately $1,551,000 as compared to approximately $1,928,000 in the three months ended September
30, 2015. The decrease was largely attributable to a lower volume of gallons, primarily associated with fueling at our Heliport
operation. This decrease was related to the initiation of the air tour reductions which took effect on June 1, 2016.
For the three months
ended September 30, 2016, revenue from continuing operations associated with services and supply items decreased by 18.2 percent
to approximately $2,273,000 as compared to approximately $2,778,000 in the three months ended September 30, 2015. The decrease
was attributable to the same factor identified above.
For the three months
ended September 30, 2016, all other revenue from continuing operations decreased by 28.0 percent to approximately $17,000 as compared
to approximately $23,000 in the three months ended September 30, 2015. The decrease was largely attributable to a decrease in miscellaneous
revenue generated by our Heliport compared to the same period last year.
Revenue from continuing
operations decreased by 7.7 percent to $10,872,000 for the nine months ended September 30, 2016 as compared with corresponding
prior-year period revenue of $11,775,000.
For the nine months
ended September 30, 2016, revenue from continuing operations associated with the sale of jet fuel, aviation gasoline and related
items decreased by 8.1 percent to approximately $4,330,000 as compared to approximately $4,710,000 in the nine months ended September
30, 2015. The decrease was largely attributable to a lower volume of gallons, primarily associated with fueling at our Heliport
operation. This decrease was related to the initiation of the air tour reductions which took effect on June 1, 2016.
For the nine months
ended September 30, 2016, revenue from continuing operations associated with services and supply items decreased by 6.6 percent
to approximately $6,496,000 as compared to approximately $6,958,000 in the nine months ended September 30, 2015. The decrease was
attributable to the same factor identified above.
For the nine months
ended September 30, 2016, all other revenue from continuing operations decreased by 56.5 percent to approximately $47,000 as compared
to approximately $107,000 in the nine months ended September 30, 2015. The decrease was largely attributable to a decrease in miscellaneous
revenue generated by our Heliport compared to the same period last year.
GROSS PROFIT
Total gross profit
from continuing operations decreased 6.3 percent to $2,320,000 in the three months ended September 30, 2016 as compared with the
three months ended September 30, 2015. Gross margin increased to 60.4 percent in the three months ended September 30, 2016 as compared
to 52.3 percent in the same period in the prior year. The decrease in gross profit is related to lower levels of gross profit in
our fuel sales, as well as lower levels of activity at our Heliport operation in the three months ended September 30, 2016 as compared
to the prior year. The increase in gross margin is related to reduced costs associated with providing services at our Heliport
operation.
Total gross profit
from continuing operations decreased 4.8 percent to $6,114,000 in the nine months ended September 30, 2016 as compared with the
nine months ended September 30, 2015. Gross margin increased to 56.2 percent in the nine months ended September 30, 2016 as compared
to 54.5 percent in the same period in the prior year. The decrease in gross profit and increase in gross margin are attributable
to the same factors identified above.
OPERATING EXPENSE
Selling, General and Administrative
Total selling, general
and administrative expenses, or SG&A, from continuing operations were approximately $1,747,000 in the three months ended September
30, 2016, representing a decrease of approximately $86,000 or 4.7 percent, as compared to the same period in 2015. Total selling,
general and administrative expenses, or SG&A, from continuing operations were $4,744,000 in the nine months ended September
30, 2016, representing a decrease of approximately $148,000 or 3.0 percent, as compared to the same period in 2015.
SG&A associated
with continuing operations of our aviation services operations were approximately $1,618,000 in the three months ended September
30, 2016, representing a decrease of approximately $160,000 or 9.0 percent, as compared to the three months ended September 30,
2015. SG&A associated with our continuing FBO operations, as a percentage of revenue, was 42.1 percent for the three months
ended September 30, 2016, as compared with 37.6 percent in the corresponding prior year period. The decreased operating expenses
were largely attributable to reduced costs related to the lower levels of activity in our Heliport operations.
SG&A associated
with continuing operations of our aviation services operations were approximately $4,382,000 in the nine months ended September
30, 2016, representing a decrease of approximately $274,000 or 5.9 percent, as compared to the nine months ended September 30,
2015. SG&A associated with our continuing FBO operations, as a percentage of revenue, was 40.3 percent for the nine months
ended September 30, 2016, as compared with 39.5 percent in the corresponding prior year period. The decreased operating expenses
were largely attributable to reduced costs related to the lower levels of activity in our Heliport operations.
Corporate SG&A
was approximately $130,000 for the three months ended September 30, 2016, representing an increase of approximately $75,000 as
compared with the corresponding prior year period. Corporate SG&A was approximately $362,000 for the nine months ended September
30, 2016, representing an increase of approximately $126,000 as compared with the corresponding prior year period.
OPERATING INCOME
Operating income from
continuing operations for the three and nine months ended September 30, 2016 was $572,329 and $1,369,758, respectively, as compared
to operating income of $641,636 and $1,528,381, in the three and nine months ended September 30, 2015. The decrease on a year-over-year
basis was driven by lower levels of gross profit offset by lower SG&A expenses.
Depreciation and Amortization
Depreciation and amortization
was approximately $369,211 and $639,146 for the nine months ended September 30, 2016 and 2015, respectively.
Interest Expense
Interest expense for
the nine months ended September 30, 2016 was approximately $21,506 as compared to approximately $16,730 in the same period in 2015.
Income Tax
Income tax expense
for the three and nine months ended September 30, 2016 was $285,500 and $681,000, respectively, as compared to approximately $352,000
and $808,000, respectively, for the same periods in 2015. The decrease is attributable to lower pre-tax income in the nine months
ended September 30, 2016 as compared to the same period in 2015.
Net Income Per Share
Net income was $667,252
and $395,846 for the nine months ended September 30, 2016 and 2015, respectively. The increase in net income is an outcome of the
factors described above.
Basic and diluted net
income per share for the nine month periods ended September 30, 2016 and 2015 was $0.02 and $0.01, respectively.
LIQUIDITY AND CAPITAL RESOURCES
As of September 30,
2016, we had cash and cash equivalents of $2,084,576 and a working capital surplus of $2,815,460. For the nine months ended September
30, 2016, we generated revenue from continuing operations of $10,872,366 and had net income from continuing operations before taxes
of $1,348,252. For the nine months ended September 30, 2016, cash flows included net cash provided by operating activities of $1,915,570,
net cash used in investing activities of $40,781, and net cash used in financing activities of $204,874.
On May 17, 2013, we
entered into a loan agreement with PNC Bank (the “PNC Loan Agreement”). The PNC Loan Agreement contained three components:
(i) a $2,500,000 non-revolving acquisition line of credit (the “PNC Acquisition Line”); (ii) a $1,150,000 working capital
line (the “PNC Working Capital Line”); and (iii) a $280,920 term loan (the “PNC Term Loan”).
Proceeds of the PNC
Acquisition Line were able to be dispersed, based on parameters defined in the PNC Loan Agreement, until May 17, 2014 (the “Conversion
Date”). As of the Conversion Date, there was $1,350,000 outstanding under the PNC Acquisition Line. The payment terms provided
that 30 days following the Conversion Date, and continuing on the same day of each month thereafter, we are required to make equal
payments of principal over a 60 month period. Interest on the outstanding principal continues to accrue at a rate equal to one-month
LIBOR plus 275 basis points (3.26% as of September 30, 2016). As of September 30, 2016, there was $720,000 outstanding under the
PNC Acquisition Line.
The PNC Working Capital
Line was to have been dispersed for working capital and general corporate purposes. Interest on outstanding principal accrued at
a rate equal to daily LIBOR plus 250 basis points. The PNC Working Capital Line expired on December 31, 2015, with $0 outstanding.
The PNC Term Loan was
utilized to retire our previously outstanding miscellaneous debt of the same amount. Interest on outstanding principal accrued
at a rate equal to one-month LIBOR plus 275 basis points and principal and interest payments were to be made over a thirty-four
month period. At December 31, 2015, all amounts under the PNC Term loan have been repaid.
The Company is party to a Concession Agreement,
dated as of November 1, 2008, with the City of New York for the operation of the Downtown Manhattan Heliport (the “Concession
Agreement”). Pursuant to the terms of the Concession Agreement, the Company must pay the greater of 18% of the first $5,000,000
in program year gross receipts and 25% of gross receipts in excess of $5 million or minimum annual guaranteed payments. The Company
paid the City of New York $1,200,000 in the first year of the term and minimum payments were scheduled to increase to approximately
$1,700,000 in the final year of Concession Agreement which, in accordance with an Amendment to the Concession Agreement dated July
13, 2016 (the “Amendment”) between the Company and the New York City Economic Development Corporation (“NYCEDC”),
expires on April 30, 2021. In addition to the extension of the base term, pursuant to the Amendment the City of New York has two
one year options to further extend the Concession Agreement. The Amendment also calls for certain reductions in air tour activity
at the Heliport as well as reductions to the Company’s minimum annual guaranteed payments, which are described in greater
detail in the Company’s Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission (the “SEC”)
on April 11, 2016. During the nine months ended September 30, 2016 and 2015, the Company incurred approximately $1,900,000 and
$2,100,000, respectively, in concession fees which are recorded in the cost of revenue. The Amendment was included as an exhibit
to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2016,
The air tour reductions discussed in the
Amendment are expected to negatively impact the Company’s business and financial results as well as those of the Company’s
management company Empire Aviation which, as previously disclosed, is owned by the children of Alvin Trenk, the Company’s
CEO and a member of its Board of Directors. The Company incurred management fees with Empire Aviation of approximately $2,706,000
and $2,711,000 during the nine months ended September 30, 2016 and 2015, respectively, which is recorded in administrative expenses.
The Company and Empire Aviation have also
contributed to the Helicopter Tourism and Jobs Council (“HTJC”), an association that lobbies on behalf of the helicopter
air tour industry, and which had engaged in discussions with the City of New York Mayor’s office in connection with the Amendment.
Mr. Trenk is also an active participant with HJTC, which is managed by his grandson.
The Company entered
into a Stock Purchase Agreement, dated June 30, 2015, by and between the Company and Warren A. Peck (the “Stock Agreement”).
The details of the Stock Agreement are included in a Current Report filed with the SEC July 6, 2015 as well as in the Company’s
Annual Report on Form 10-K filed with the SEC on April 11, 2016.
On September 30, 2015,
we and Mr. Peck executed a Closing Cash Agreement (“the “Closing Agreement”), which was filed with our Quarterly
Report on Form 10-Q for the period ended September 30, 2015. The Closing Agreement provided for Mr. Peck to assign over to the
Company title to an aircraft in order to defer the $250,000 cash consideration due at closing. As further described in the Closing
Agreement, we were to receive the $250,000 closing cash payment, plus other identified costs, when the aircraft was subsequently
sold. On June 13, 2016, the Company entered into an agreement (the “Sale Agreement”) with an unrelated third party
to acquire the aircraft subject to the Closing Agreement. Under the terms of the Sale Agreement, we received a down-payment of
$30,000, which was credited against the $250,000 cash consideration owed by Mr. Peck. In addition, beginning in October 2016, the
Company will receive monthly payments of at least $28,000 to satisfy the remainder of the $250,000 cash consideration and $50,000
of the Note owed by Mr. Peck. The $220,000 remaining balance of closing cash consideration, plus receivables associated with the
Note, are reflected as a Note Receivable as of September 30, 2016.
During the nine months
ended September 30, 2016, we had a net increase in cash of $1,669,915. Our sources and uses of funds during this period were as
follows:
Cash from Operating Activities
For the nine months
ended September 30, 2016, net cash provided by operating activities was $1,915,570. This amount included an increase in operating
cash related to net income of $667,252 and additions for the following items: (i) depreciation and amortization, $369,211; (ii)
stock based compensation, $25,496; (iii) accounts receivable, trade, $932,788; (iv) deposits $39,785; (v) accounts payable, $406,905;
and (vi) customer deposits, $238. These increases in operating activities were offset by a decrease in (i) inventories, $8,147;
(ii) prepaid expenses, $254,380; and (iii) accrued expenses, $263,578.
For the nine months
ended September 30, 2015, net cash provided by operating activities was $1,365,933. This amount included an increase in operating
cash related to net income of $395,846 and additions for the following items: (i) depreciation and amortization, $639,146; (ii)
stock based compensation, $25,496; (iii) trade inventories, $209,875; (iv) deposits, $13,261; (v) deferred income taxes of $55,000;
(vi) accounts payable of $358,656; and (vii) accrued expenses of $797,900 . These increases in operating activities were offset
by the following decreases: (i) accounts receivable, $519,795; (ii) prepaid expenses and other current assets, $602,700; and (iii)
customer deposits of $6,752.
Cash from Investing Activities
For the nine months
ended September 30, 2016, net cash used in investing activities was $40,781. This amount included $30,000 provided by the payment
of notes receivable offset by amounts used in the purchase of property and equipment of $70,781. For the nine months ended September
30, 2015, net cash used in investing activities was $549,950. This amount included issuances of note receivable of $500,000 and
$49,950 used for the purchase of property and equipment.
Cash from Financing Activities
For the nine months
ended September 30, 2016, net cash used in financing activities was $204,874 for the repayment of notes payable. For the nine months
ended September 30, 2015, net cash used in financing activities was $629,726. This amount included the repayment of notes payable
of $279,726 and repayment of the line of credit of $350,000.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Recent Accounting Pronouncements
In April 2014, the
FASB issued Accounting Standards Update No. 2014-08 “Presentation of Financial Statements (Topic 205) and Property, Plant
and Equipment (Topic 360) – Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”
(ASU 2014-08) which requires entities to change the criteria for reporting discontinued operations and enhance convergence of the
FASB’s and International Accounting Standard Board’s (IASB) reporting requirements for discontinued operations so as
not to be overly complex or difficult to apply to stakeholders. Only those disposals of components of an entity that represent
a strategic shift that has (or will have) a major effect on the entity’s operations and financial results will be reported
as discontinued operations in the financial statements. ASU 2014-08 is effective for fiscal years beginning on or after December
15, 2014 and interim periods thereafter. ASU 2014-08 will be effective for the Company’s financial statements for fiscal
years beginning January 1, 2015. Based on the Company’s evaluation of ASU 2014-08, the adoption of this statement on January
1, 2015 did not have a material impact on the Company’s financial statements.
CAUTIONARY STATEMENT FOR FORWARD-LOOKING
STATEMENTS
Statements contained
in this report may contain information that includes or is based upon "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements represent management's current judgment and assumptions, and can be identified by the
fact that they do not relate strictly to historical or current facts. Forward-looking statements are frequently accompanied by
the use of such words as "anticipates," "plans," "believes," "expects," "projects,"
"intends," and similar expressions. Such forward-looking statements involve known and unknown risks, uncertainties, and
other factors, including, but not limited to, those relating to:
|
§
|
our ability to secure
the additional debt or equity financing, if required, to execute our business plan;
|
|
§
|
our ability to identify,
negotiate and complete the acquisition of targeted operators and/or other businesses, consistent with our business plan;
|
|
§
|
existing or new competitors
consolidating operators ahead of us;
|
|
§
|
our ability to attract
new personnel or retain existing personnel, which would adversely affect implementation of our overall business strategy.
|
Any one of these or
other risks, uncertainties, other factors, or any inaccurate assumptions made by the Company may cause actual results to be materially
different from those described herein or elsewhere by us. Undue reliance should not be replaced on any such forward-looking statements,
which speak only as of the date they were made. Certain of these risks, uncertainties, and other factors are described in greater
detail in our Annual Report on Form 10-K for the year ended December 31, 2015 and in other filings we make with the Securities
and Exchange Commission. Subsequent written and oral forward-looking statements attributable to us or to persons acting on our
behalf are expressly qualified in their entirety by the cautionary statements set forth above and elsewhere in our reports filed
with the Securities and Exchange Commission. We expressly disclaim any intent or obligation to update any forward-looking statements,
except as may be required by law.