WESTBROOK, Maine, Aug. 2, 2016 /PRNewswire/ -- IDEXX Laboratories, Inc. (NASDAQ: IDXX) today reported revenues for the second quarter of 2016 of $467 million, an increase of 13% compared to the prior year period. Organic revenue growth for the quarter was also 13%, supported by strong growth in the Companion Animal Group ("CAG") and Water segments.

Earnings per diluted share ("EPS") for the quarter was $0.74, an increase of 23% compared to the prior year period, while absorbing a negative $0.06 per share impact related to net changes in foreign exchange, resulting in constant currency EPS growth of 33%. The federal research and development tax credit, which benefited the current but not the prior year period, had a 2% favorable impact to EPS growth. 

"We accelerated growth in the second quarter, further demonstrating the benefits of bringing our innovations to an attractive global market with an expanded commercial presence, including our move to a fully-direct sales strategy in the US companion animal market in 2015," said Jonathan Ayers, the Company's Chairman and Chief Executive Officer. "Our teams accomplished strong revenue gains across US and all international regions, with flow-through benefits that drove very strong profit results.

"We successfully launched SediVue Dx, our novel urine sediment point-of-care analyzer, with placements of 467 units in the quarter. This performance reflects the positive customer response to the streamlined workflow, high quality images, and consistency of results from the analyzer compared to the traditionally challenging manual process involving microscopic interpretation. 

"We also achieved continued productivity gains in our commercial capabilities to drive another highly successful quarter for placements of Catalyst chemistry instruments, with placement of 1,334 systems, including 502 in North America. Impressively, an estimated 663 of our worldwide placements were to new and competitive accounts. Our global momentum in instrument placements drove accelerated 14% global reported and organic revenue gains in the recurring revenue of instrument consumables. 

"Strong global commercial execution further drove the revenue growth of reference laboratory diagnostic and consulting services, with 15% reported and 14% organic gains, including strong double-digit growth in both the US and international regions. Reference lab revenue performance was supported by the growing appreciation of veterinarians around the world that IDEXX SDMA™ is a more reliable indicator of kidney related health than the traditional key kidney parameter, creatinine.

"We also continued to drive strong global growth in our Water business, with revenues up 11% reported and 12% organically in the quarter, expanding this base of highly profitable and durable recurring revenue.

"IDEXX innovations are resonating with customers, and with our expanded commercial capabilities, we are helping to transform the role of diagnostics in our markets. We clearly are firing on all cylinders.  

"Given these strong results and related momentum, we are on track towards delivering on the consistent, long-term 10%+ annual constant currency revenue growth potential we see for our business," said Ayers.

Second Quarter Financial Performance Highlights

Companion Animal Group revenue grew 14%, or 13% on an organic basis, in the second quarter. These results were driven by 13% reported and 12% organic growth in CAG Diagnostics recurring revenues, and 35% reported and organic revenue growth in CAG Diagnostics instruments. As noted, CAG Diagnostics recurring revenue gains were supported by strong growth in reference laboratory diagnostic and consulting services and IDEXX VetLab® consumables. Rapid assay reported and organic revenue growth increased 7% due to higher volume and timing of promotional programs.

Water revenue grew 11%, or 12% on an organic basis, in the second quarter, driven by worldwide increases in core coliform and E.coli products, as well as an approximate 4% growth benefit from project related revenues and incremental revenues associated with the 2015 Crypto outbreak in the UK.

Livestock, Poultry and Dairy ("LPD") revenue increased 2%, or 4% on an organic basis, in the second quarter, reflecting solid growth in China and Latin America, partially offset by lower bovine revenue in Europe.

Gross profit increased 12% compared to the prior year period. Gross margin decreased from 56.3% to 55.8%, reflecting the unfavorable impact of foreign exchange rates (including 1.2% of negative gross margin impact related to the lapping of prior year hedge gains). On a constant currency basis, gross margin improved solidly driven by benefits from moderate price gains and productivity achieved in our reference laboratory and veterinary software service businesses, which offset mix impacts from higher instrument revenues.

Operating expenses increased 8% in the second quarter, in line with first quarter growth levels and relatively lower than expected, in part reflecting delays in timing for certain investments. Operating margin was 22.3% in the second quarter, up from prior year period operating margin of 21.4%, reflecting flow-through benefits from very strong second quarter revenue growth.

Outlook for 2016

The Company is increasing its 2016 revenue guidance by $25 million and its 2016 EPS guidance by $0.14 per share to reflect its strong second quarter operating results, positive revenue growth trends, and expectations for relatively higher operating margins.

At the revised current foreign exchange rates assumptions below, the effect of the stronger US dollar compared to rates in effect in 2015 will adversely impact 2016 reported revenue growth by approximately 1%, EPS by an estimated $0.20 per share (including lapping of prior year hedge gains), EPS growth by 10%, and Adjusted EPS growth by 9%.

The Company provides the following updated guidance for 2016:

Amounts in millions except per share data and percentages


Guidance Range

Growth Definition

Year-over-Year Growth





Revenue 

$1,755 - $1,775

Reported

Organic Revenue Growth

9.5% to 11.0%

10.0% to 11.5%





EPS

$2.32 - $2.39

 

Reported

Adjusted

Constant Currency Adjusted

13% to 17%

10% to 13%

19% to 23%





Operating Cash Flow

~135% of net income


Free Cash Flow

~100% of net income


Capital Expenditures

~$90 million



 

The guidance above assumes that the value of the US dollar relative to other currencies will reflect the euro at $1.10, the British pound at $1.30, the Canadian dollar at $0.77, the Australian dollar at $0.75 and the Japanese yen at ¥104 to the US dollar for the remainder of 2016.

We now expect that operating margins for the full year will be approximately 19.0%. Adjusted for foreign currency impacts (including comparisons to 2015 hedge gains) and the 2015 software impairment charge, we have targeted operating margin improvement of approximately 100 basis points from 2015 levels.

We continue to expect an effective tax rate of approximately 30.5% to 31.0%. We are now projecting a reduction in weighted average shares outstanding of approximately 3.0%, and expect interest expense, net of interest income, of approximately $29 million reflecting current and projected borrowings. 

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (Eastern) to discuss its second quarter results and management's outlook. To participate in the conference call, dial 800-230-1096 or 612-332-0107 and reference confirmation code 397786. An audio replay will be available through Tuesday, August 9, 2016 by dialing 800-475-6701 or 320-365-3844 and referencing replay code 397786.

The call will also be available via live or archived webcast on the IDEXX Laboratories' website at www.idexx.com and will be available for one year.

IDEXX Laboratories, Inc. logo.

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories employs 7,000 people and offers products to customers in over 175 countries.

Statement Regarding Non-GAAP Financial Measures

The following provides information regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

The following section defines terms and conventions used in this earnings release and/or the accompanying earnings conference call, including non-GAAP financial measures, and includes applicable information regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, as appropriate:

Adjusted EPS and Adjusted EPS growth - Adjusted EPS and Adjusted EPS growth are non-GAAP financial measures.  Adjusted EPS excludes non-recurring items.  Management believes that reporting Adjusted EPS provides useful information to investors by facilitating easier comparisons of our EPS performance with prior and future periods.  The 2016 projected Adjusted EPS growth calculation uses Adjusted 2015 EPS, which excludes from 2015 reported earnings the third quarter 2015 non-cash software impairment charge of $8.2 million or $0.06 per share.

Constant currency - Constant currency references are non-GAAP financial measures and exclude the impact of changes in foreign currency exchange rates. Management believes that providing constant currency information provides valuable supplemental information regarding our revenue, gross profit and margin, operating profit and margin, and EPS performance because it is consistent with how management evaluates our performance and facilitates comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, EPS and Adjusted EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates.  These estimated currency changes reduced second quarter 2016 gross profit growth by 3%, operating profit growth by 8%, and EPS growth by 10%, and reduced projected 2016 revenue growth by 1%, projected 2016 EPS growth by 10%, and projected 2016 Adjusted EPS growth by 9%.  Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three and six months ended June 30, 2016.

Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, including tax benefits attributable to share-based compensation arrangements, reduced by the Company's investments in property and equipment.  Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the six months ended June 30, 2016 and 2015.  To estimate projected 2016 free cash flow we have deducted approximately $90 million for projected purchases of property and equipment and added approximately $10 million for the projected tax benefits from share-based compensation arrangements.

Growth and organic growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted.

Organic revenue growth - Organic revenue growth is a non-GAAP financial measure. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to the performance of our peers. Organic revenue growth for the second quarter of 2016 excludes the impact of changes in foreign currency exchange rates, which had a 0.4% unfavorable impact on revenue growth, and revenue from business acquisitions, which contributed 0.5% to revenue growth. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and six months ended June 30, 2016.  With respect to the projected 2016 organic revenue growth for the Company it excludes the negative impact of changes in foreign currency exchange rates, which is projected to be 1%, and excludes the positive impact of revenue from business acquisitions, which is projected to contribute 0.5%.

Note Regarding Forward-Looking Statements 
This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "Outlook for 2016" and elsewhere and can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "should," and similar words and expressions. Our forward-looking statements include statements relating to our revenue growth and EPS outlooks; operating and free cash flow forecast; projected impact of foreign currency exchange rates; and projected operating margins, capital expenditures, tax benefits from share-based compensation arrangements, effective tax rate, weighted average shares outstanding and interest expense. These statements are based on management's expectation of future events as of the date of this earnings release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management's expectations. Factors that could cause or contribute to such differences include the following: the Company's ability to successfully execute its strategy, including supporting its all-direct sales strategy in the US; the Company's ability to develop, manufacture, introduce and market new products and enhancements to existing products; the Company's ability to achieve cost improvements in its worldwide network of laboratories and in the manufacture and service of in-clinic instruments;the Company's ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing changes that affect the Company's purchases of products and materials from third parties, including from sole source suppliers; the effectiveness of the Company's sales and marketing activities; the Company's ability to manufacture complex biologic products; the impact of a change to our relationship with the Company's former distributors;the impact of distributor purchasing decisions on sales of the Company's products that are sold through distribution; the Company's ability to manage the risks associated with the use of distributors to sell the Company's products; the impact of increased competition from existing and new technologies and technological advances by our competitors; the promotion and sale of our competitors' products by our former US distribution partners; the effect of government regulation on the Company's business, including government decisions about whether and when to approve the Company's products and decisions regarding labeling, manufacturing and marketing products; the impact of consolidation in our customer base, including veterinary hospital consolidation, and the prevalence of buying consortiums on the markets for the Company's products; the Company's ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; changes in testing patterns or practices in veterinary medicine that affect the rate of use of the Company's products and services by veterinarians; a failure or perceived failure to comply with regulations and our policies regarding the privacy and protection of user data; the effect of any strengthening of the rate of exchange for the US dollar; the impact of a weak economy on demand for the Company's products and services or increased customer credit risk; the effects of operations outside the US, including  from currency fluctuations, different regulatory, political and economic conditions, and different market conditions and local business and cultural factors; the impact of the Company's limited experience and small scale in the human point-of-care market; the effects of interruptions to the Company's operations due to natural or man-made disasters, system failures or disruptions or security breaches; the effect of any adverse changes in the financial markets on the value of the Company's investment portfolio; the effect on the Company's stock price if quarterly or annual operating results do not meet expectations of market analysts or investors in future periods; potential exposures related to our worldwide provision for income taxes and the potential loss of tax incentives; and the Company's ability to obtain financing on favorable terms. A further description of these and other factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 and the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016,in the sections captioned "Risk Factors," as well as the Company's other periodic reports filed or to be filed with the Securities and Exchange Commission.

 

IDEXX Laboratories, Inc. and Subsidiaries







Condensed Consolidated Statement of Operations







Amounts in thousands except per share data (Unaudited)
















Three Months Ended


Six Months Ended




June 30,

June 30,


June 30,

June 30,




2016

2015


2016

2015

Revenue:

Revenue


$  466,569

$  413,343


$  884,119

$  795,820

Expenses and








Income:

Cost of revenue


206,026

180,586


396,039

347,519


Gross profit


260,543

232,757


488,080

448,301


Sales and marketing


76,652

75,217


156,481

150,353


General and administrative


54,317

44,920


103,612

87,519


Research and development


25,412

24,317


50,032

49,323


Income from operations


104,162

88,303


177,955

161,106


Interest expense, net


(7,276)

(6,700)


(14,760)

(12,579)


Income before provision for income taxes


96,886

81,603


163,195

148,527


Provision for income taxes


29,680

24,665


49,964

45,011

Net Income:

Net income


67,206

56,938


113,231

103,516


Less: Noncontrolling interest in subsidiary's








earnings


4

26


10

10


Net income attributable to stockholders

$  67,202

$  56,912


$  113,221

$  103,506


Earnings per share: Basic


$0.75

$0.61


$1.26

$1.10


Earnings per share: Diluted


$0.74

$0.60


$1.25

$1.09


Shares outstanding: Basic


89,824

93,384


89,874

93,829


Shares outstanding: Diluted


90,817

94,306


90,858

94,934

 

IDEXX Laboratories, Inc. and Subsidiaries







Selected Operating Information (Unaudited)


















Three Months Ended


Six Months Ended




June 30,

June 30,


June 30,

June 30,




2016

2015


2016

2015

Operating

Gross profit


55.8%

56.3%


55.2%

56.3%

Ratios (as a

Sales, marketing, general and







percentage of

administrative expense


28.1%

29.1%


29.4%

29.9%

revenue):

Research and development expense


5.4%

5.9%


5.7%

6.2%


Income from operations1


22.3%

21.4%


20.1%

20.2%


1Amounts presented may not recalculate due to rounding.

 

 

IDEXX Laboratories, Inc. and Subsidiaries







Segment Information







Amounts in thousands (Unaudited)


















Three Months Ended


Three Months Ended




June 30,

Percent of


June 30,

Percent of




2016

Revenue


2015

Revenue

Revenue:

CAG


$      400,223



$       351,620



Water


27,829



25,051



LPD


32,856



32,059



Other


5,661



4,613



Total


$      466,569



$       413,343










Gross Profit1:

CAG


$      220,003

55.0%


$       192,756

54.8%


Water


19,380

69.6%


18,013

71.9%


LPD


19,178

58.4%


20,170

62.9%


Other


2,291

40.5%


1,665

36.1%


Unallocated Amounts


(309)

N/A


153

N/A


Total


$      260,543

55.8%


$       232,757

56.3%









Income from








Operations1:

CAG


$      91,019

22.7%


$         68,085

19.4%


Water


12,743

45.8%


11,951

47.7%


LPD


5,069

15.4%


6,579

20.5%


Other


(920)

(16.3%)


(933)

(20.2%)


Unallocated Amounts


(3,749)

N/A


2,621

N/A


Total


$      104,162

22.3%


$         88,303

21.4%




















Six Months Ended


Six Months Ended




June 30,

Percent of


June 30,

Percent of




2016

Revenue


2015

Revenue

Revenue:

CAG


$     757,862



$      676,151



Water


51,381



46,749



LPD


63,712



63,329



Other


11,164



9,591



Total


$     884,119



$      795,820










Gross Profit1:

CAG


$     410,795

54.2%


$369,690

54.7%


Water


35,486

69.1%


33,161

70.9%


LPD


37,155

58.3%


40,178

63.4%


Other


5,214

46.7%


4,138

43.1%


Unallocated Amounts


(570)

N/A


1,134

N/A


Total


$     488,080

55.2%


$      448,301

56.3%









Income from








Operations1:

CAG


$     152,397

20.1%


$     121,603

18.0%


Water


22,422

43.6%


21,312

45.6%


LPD


9,639

15.1%


13,535

21.4%


Other


(1,757)

(15.7%)


(1,255)

(13.1%)


Unallocated Amounts


(4,746)

N/A


5,911

N/A


Total


$     177,955

20.1%


$     161,106

20.2%









1Effective January 1, 2016, we modified our management reporting to provide a more comprehensive view of the performance of our operating segments by including the capitalization of variances between standard and actual manufacturing costs, which adjusts the timing of cost recognition from when the variance is created to the period in which the related inventory is sold. Prior to January 1, 2016, the capitalization and subsequent recognition of these variances were not allocated to our operating segments and were instead reported under the caption "Unallocated Amounts". The segment gross profit and income (loss) from operations within this report for the three and six months ended June 30, 2015 has been retrospectively revised to reflect this change to our reportable segments.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)
















Three Months Ended











Net Revenue

June 30,
2016



June 30, 2015


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3


















CAG

$

400,223



351,620


$

48,603


13.8%


(0.2%)


0.5%


13.5%

Water


27,829



25,051



2,778


11.1%


(1.2%)


-


12.3%

LPD


32,856



32,059



797


2.5%


(1.6%)


-


4.1%

Other


5,661



4,613



1,048


22.7%


0.2%


-


22.5%

Total

$

466,569



413,343


$

53,226


12.9%


(0.4%)


0.5%


12.8%































Three Months Ended











Net Revenue

June 30,
2016



June 30, 2015


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3 


















United States

$

285,758


$

254,242


$

31,516


12.4%


-


0.2%


12.2%

International


180,811



159,101



21,710


13.6%


(1.0%)


0.8%


13.8%

Total

$

466,569


$

413,343


$

53,226


12.9%


(0.4%)


0.5%


12.8%


































Three Months Ended











Net CAG Revenue

June 30,
2016



June 30, 2015


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3 


















CAG Diagnostics recurring revenue:

$

338,298


$

300,146


$

38,152


12.7%


(0.2%)


0.6%


12.3%

IDEXX VetLab consumables


114,561



100,743



13,818


13.7%


(0.2%)


-


13.9%

IDEXX VetLab service and accessories


14,826



14,018



808


5.8%


0.2%


-


5.6%

Rapid assay products


55,777



52,182



3,595


6.9%


0.2%


-


6.7%

Reference laboratory diagnostic and consulting services


153,134



133,203



19,931


15.0%


(0.3%)


1.4%


13.9%

CAG Diagnostics capital - instruments


32,520



24,064



8,456


35.1%


(0.2%)


-


35.3%

Veterinary software, services and diagnostic imaging systems4


29,405



27,410



1,995


7.3%


(0.4%)


-


7.7%

Net CAG revenue

$

400,223


$

351,620


$

48,603


13.8%


(0.2%)


0.5%


13.5%




















1The percentage change from currency is a non-GAAP financial measure. This measure represents the percentage change in revenue resulting from the difference between the average exchange rates during the three months ended June 30, 2016 and the same period of the prior year applied to foreign currency-denominated revenues for the three months ended June 30, 2015.


2The percentage change from acquisitions is a non-GAAP financial measure. This measure represents the percentage change in revenue during the three months ended June 30, 2016 compared to the three months ended June 30, 2015 attributed to acquisitions subsequent to March 31, 2014.


3Organic revenue growth is a non-GAAP financial measure and represents the percentage change in revenue during the three months ended June 30, 2016 compared to the three months ended June 30, 2015 net of acquisitions and the effect of changes in foreign currency exchange rates.


4During the second quarter of 2016, we renamed our customer information management and diagnostic imaging systems line of business in the CAG segment to veterinary software, services and diagnostic imaging systems. Financial results were not adjusted as a result of this name change.

 

 


IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)



Six Months Ended


Net Revenue

June 30,

2016


 

June 30,

2015


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3





















CAG

$

757,862


$

676,151


$

81,711


12.1

%


(0.8%)


0.5

%


12.4

%

Water


51,381



46,749



4,632


9.9

%


(1.9%)


-



11.8

%

LPD


63,712



63,329



383


0.6

%


(3.2%)


-



3.8

%

Other


11,164



9,591



1,573


16.4

%


-


-



16.4

%

Total

$

884,119


$

795,820


$

88,299


11.1

%


(1.1%)


0.4

%


11.8

%






Six Months Ended





Net Revenue

June 30,

2016


June 30,

2015


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3
























United States

$

544,697


$

489,650


$

55,047


11.2

%


-


0.2

%


11.0

%



International


339,422



306,170



33,252


10.9

%


(2.9%)


0.8

%


13.0

%



Total

$

884,119


$

795,820


$

88,299


11.1

%


(1.1%)


0.4

%


11.8

%






 


Six Months Ended











Net CAG Revenue

June 30,

2016



June 30,

 2015


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3 





















CAG Diagnostics recurring revenue:

$

643,808


$

578,911


$

64,897


11.2

%


(0.9%)


0.6

%


11.5

%

IDEXX VetLab consumables


222,520



199,135



23,385


11.7

%


(1.0%)


-



12.7

%

IDEXX VetLab service and accessories


28,583



27,548



1,035


3.8

%


(0.6%)


-



4.4

%

Rapid assay products


98,863



95,819



3,044


3.2

%


(0.1%)


-



3.3

%

Reference laboratory diagnostic and consulting services


293,842



256,409



37,433


14.6

%


(1.1%)


1.4

%


14.3

%

CAG Diagnostics capital - instruments


55,494



44,178



11,316


25.6

%


(1.0%)


-



26.6

%

Veterinary software, services and
diagnostic imaging systems4


58,560



53,062



5,498


10.4

%


(0.5%)


-



10.9

%

Net CAG revenue

$

757,862


$

676,151


$

81,711


12.1

%


(0.8%)


0.5

%


12.4

%























1The percentage change from currency is a non-GAAP financial measure. This measure represents the percentage change in revenue resulting from the difference between the average exchange rates during the six months ended June 30, 2016 and the same period of the prior year applied to foreign currency-denominated revenues for the six months ended June 30, 2015.


2The percentage change from acquisitions is a non-GAAP financial measure. This measure represents the percentage change in revenue during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 attributed to acquisitions subsequent to December 31, 2014.


3Organic revenue growth is a non-GAAP financial measure and represents the percentage change in revenue during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 net of acquisitions and the effect of changes in foreign currency exchange rates.


4During the second quarter of 2016, we renamed our customer information management and diagnostic imaging systems line of business in the CAG segment to veterinary software, services and diagnostic imaging systems. Financial results were not adjusted as a result of this name change.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

Amounts in thousands (Unaudited)















June 30,

December 31,







2016

2015

Assets:

Current Assets:








Cash and cash equivalents





$      141,139

$      128,994


Marketable securities





229,063

213,591


Accounts receivable, net





212,229

188,318


Inventories





175,688

188,833


Other current assets





62,991

101,898


Total current assets





821,110

821,634


Property and equipment, net





347,161

333,026


Other long-term assets, net





320,970

320,333


Total assets





$   1,489,241

$    1,474,993

Liabilities and








Stockholders'








Deficit:

Current Liabilities:








Accounts payable





$         50,085

$         52,648


Accrued liabilities





188,842

205,530


Line of credit





558,000

573,000


Deferred revenue





25,849

25,583


Total current liabilities





822,776

856,761


Long-term debt





597,958

597,085


Other long-term liabilities, net





77,005

105,142


Total long-term liabilities





674,963

702,227










Total stockholders' deficit



(8,638)

(84,125)


Noncontrolling interest




140

130


Total stockholders' deficit




(8,498)

(83,995)


Total liabilities and stockholders' deficit




$   1,489,241

$    1,474,993

























IDEXX Laboratories, Inc. and Subsidiaries

Selected Balance Sheet Information (Unaudited)












June 30,


March 31,

December 31,


September 30,

June 30,




2016


2016

2015


2015

2015


Selected                  










Balance Sheet

Days sales outstanding1

41.5


43.7

43.3


43.8

43.7


Information:

Inventory turns2

1.7


1.6

1.5


1.5

1.5












1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.


2Inventory turns represent inventory-related cost of product sales for the twelve months preceding each quarter-end divided by the inventory balance at the end of the quarter.

 


 

IDEXX Laboratories, Inc. and Subsidiaries







Condensed Consolidated Statement of Cash Flows







Amounts in thousands (Unaudited)





















Six Months Ended







June 30,

June 30,







2016

2015

Operating:

Cash Flows from Operating Activities:








Net income





$       113,231

$       103,516


Non-cash charges





53,673

42,396


Changes in assets and liabilities



(27,972)

(71,644)


Tax benefit from share-based compensation arrangements


(4,791)

(8,746)


Net cash provided by operating activities





134,141

65,522

Investing:

Cash Flows from Investing Activities:








Purchases of property and equipment





(37,868)

(46,873)


Purchase of marketable securities



(123,809)

(190,370)


Proceeds from the sale and maturities of marketable securities




108,115

10,039


Acquisitions of businesses, net of cash acquired




-

(383)


Net cash used by investing activities




(53,562)

(227,587)

Financing:

Cash Flows from Financing Activities:








Repayments on revolving credit facilities, net



(15,000)

(51,000)


Issuance of long-term debt



-

250,097


Repurchases of common stock





(76,536)

(220,097)


Debt issue costs





(57)

(127)


Proceeds from the exercise of stock options and employee stock purchase plans


17,554

15,650


Payment of acquisition-related contingent consideration


(2,717)

-


Tax benefit from share-based compensation arrangements


4,791

8,746


Net cash (used) provided by financing activities




(71,965)

3,269


Net effect of changes in exchange rates on cash





3,531

(588)


Net increase (decrease) in cash and cash equivalents





12,145

(159,384)


Cash and cash equivalents, beginning of period




128,994

322,536


Cash and cash equivalents, end of period





$      141,139

$      163,152

















IDEXX Laboratories, Inc. and Subsidiaries







Free Cash Flow1







Amounts in thousands (Unaudited)













Six Months Ended







June 30,

June 30,







2016

2015

Free Cash








Flow:

Net cash provided by operating activities





$       134,141

$       65,522


Financing cash flows attributable to tax benefits from share-based compensation arrangements


4,791

8,746


Investing cash flows attributable to purchases of property and equipment


(37,868)

(46,873)


Free cash flow





$       101,064

$       27,395









1Free cash flow is a non-GAAP financial measure and is calculated from cash generated from operations, including tax benefits attributable to share-based compensation arrangements, reduced by the Company's investments in property and equipment. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. Management also believes this is a common financial measure useful to further evaluate the results of operations.

 

 

IDEXX Laboratories, Inc. and Subsidiaries







Common Stock Repurchases







Amounts in thousands except per share data (Unaudited)








Three Months Ended


Six Months Ended




June 30,

June 30,


June 30,

June 30,




2016

2015


2016

2015


Share repurchases during the period

269

1,415


977

3,133


Shares surrendered by employees in payment for minimum




required withholding taxes due on share based compensation

2

2


54

64


Total number of shares purchased1

271

1,417


1,031

3,197


Average price paid per share

$86.46

$66.07


$74.38

$72.63










Shares remaining under repurchase authorization as of June 30, 2016 totaled 5,829,035. 



1Shares repurchased and acquired through employee surrender for payment of minimum required withholding taxes on and before June 15, 2015 and the associated average cost per share have been adjusted to reflect the June 15, 2015 two-for-one stock split.  Actual shares repurchased were approximately 890,000 for the three months ended June 30, 2015, and 1,749,000 for the six months ended June 30, 2015.

 

 

Contact: Ed Garber, Director, Investor Relations, 1-207-556-8155

Logo - http://photos.prnewswire.com/prnh/20110602/NE13041LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idexx-laboratories-announces-second-quarter-results-300307230.html

SOURCE IDEXX Laboratories, Inc.

Copyright 2016 PR Newswire

IDEXX Laboratories (NASDAQ:IDXX)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more IDEXX Laboratories Charts.
IDEXX Laboratories (NASDAQ:IDXX)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more IDEXX Laboratories Charts.