Generac Holdings Inc. (NYSE:GNRC) (the “Company”), a leading
designer and manufacturer of power generation equipment and other
engine powered products, today reported financial results for its
first quarter ended March 31, 2016.
First Quarter 2016 Highlights
- Net sales were $286.5 million during the first quarter of 2016
as compared to $311.8 million in the prior-year first quarter,
including $37.2 million of contribution from recent acquisitions.
- Residential product sales increased 1.4% to $159.0 million as
compared to $156.8 million in the prior-year quarter, which was
primarily due to the contributions from recent acquisitions, mostly
offset by a decline in shipments of home standby generators.
- Commercial & Industrial (C&I) product sales were $103.0
million as compared to $133.8 million in the prior-year quarter,
which was primarily due to a significant decline in shipments of
mobile products into oil & gas and general rental markets,
partially offset by the contribution from a recent
acquisition.
- Net income attributable to the Company during the first quarter
of 2016 was $10.2 million, or $0.15 per share, as compared to $19.7
million, or $0.28 per share, for the same period of 2015. The
current-year net income includes the impact of $7.1 million of
non-recurring, pre-tax charges relating to business optimization
and restructuring costs to address the impact of the significant
and extended downturn for capital spending within the oil & gas
industry.
- Adjusted net income attributable to the Company, as defined in
the accompanying reconciliation schedules, was $30.9 million, or
$0.46 per share, as compared to $34.1 million, or $0.49 per share,
in the first quarter of 2015.
- Adjusted EBITDA attributable to the Company, as defined in the
accompanying reconciliation schedules, was $49.1 million as
compared to $57.1 million in the first quarter last year.
- Cash flow from operations was $22.2 million as compared to
$25.3 million in the prior year quarter. Free cash flow, as
defined in the accompanying reconciliation schedules, was $15.1
million as compared to $18.7 million in the first quarter of
2015.
- As previously announced, the Company on March 1, 2016 acquired
a majority ownership interest of PR Industrial S.r.l and its
subsidiaries (collectively Pramac), headquartered in Siena,
Italy. With over 600 employees, four manufacturing plants and
14 commercial branches located around the world, Pramac is a
leading global manufacturer of stationary, mobile and portable
generators sold in over 150 countries through a broad distribution
network.
“Shipments of residential products came in modestly ahead of our
expectations benefitting from improved activations over the prior
year,” said Aaron Jagdfeld, President and Chief Executive Officer.
“This performance, along with better-than-expected shipments from
recent acquisitions, helped to largely offset weaker sales of
mobile products caused by low energy prices. As a result of
the ongoing and significant downturn in capital spending within the
oil & gas industry, we initiated a number of meaningful but
necessary actions during the first quarter to better align our
current cost structure with customer demand. Regarding the
integration of our recent acquisitions, we’re working to realize
some compelling revenue and cost synergies with Country Home
Products and Pramac, as the addition of these companies diversifies
our business further and significantly expands our international
sales mix and geographic footprint.”
Additional First Quarter 2016 Highlights
Residential product sales for the first quarter were $159.0
million as compared to $156.8 million for the first quarter of
2015. The increase was due to a combination of contributions
from recent acquisitions, mostly offset by a decline in shipments
of home standby generators. Improvements in end user demand
for home standby generators were more than offset by higher levels
of backlog and lower levels of field inventory entering the first
quarter of 2015 as compared to the first quarter of 2016.
C&I product sales were $103.0 million as compared to $133.8
million for the comparable period in 2015. The decline was
primarily due to a significant reduction in shipments of mobile
products into oil & gas and general rental markets and, to a
lesser extent, continued softness in Latin America markets.
Partially offsetting these declines was the contribution from a
recent acquisition.
The first quarter of 2016 results include the impact of $7.1
million of non-recurring, pre-tax charges relating to business
optimization and restructuring costs to address the impact of the
significant and extended downturn for capital spending within the
oil & gas industry. The cost actions taken include the
consolidation of production facilities, headcount reductions,
certain non-cash asset write downs and other non-recurring
product-related charges. The charges consist of $2.7 million
classified within costs of goods sold and $4.4 million classified
within operating expenses.
Gross profit margin was 34.2% compared to 32.9% in the
prior-year first quarter, which includes the impact of the
aforementioned $2.7 million of charges classified within cost of
goods sold. Excluding the impact of these charges, gross
profit margin was 35.2%, an improvement of 230 basis points over
the prior year. The increase was primarily driven by
favorable overall product mix as well as the favorable impact of
lower commodity costs and overseas sourcing benefits from a
stronger U.S. dollar in recent quarters. In addition, gross
margin in the prior year was negatively impacted by temporary
increases in certain costs associated with the west coast port
congestion as well as other overhead-related costs that did not
repeat in the current-year quarter.
Operating expenses increased $13.4 million as compared to the
first quarter of 2015, which includes the impact of the
aforementioned $4.4 million of charges classified within operating
expenses. Excluding the impact of these charges, operating
expenses for the quarter increased $9.0 million, or 15.6%, as
compared to the prior year. The increase was primarily driven
by the addition of recurring operating expenses associated with
recent acquisitions, partially offset by reductions in certain
organic selling, general and administrative expenses.
2016 Outlook Update
The Company is maintaining its prior guidance for the full-year
2016 in terms of revenue growth, adjusted EBITDA margins and cash
flows. Net sales are still expected to increase between 10 to
12% as compared to the prior year. Total organic sales on a
constant currency basis are still anticipated to be down between 5
to 7%, with nearly all of the decline expected to be from ongoing
weakness in mobile product shipments into the oil & gas and
general rental markets. This top-line guidance assumes no
material changes in the current macroeconomic environment and also
assumes no improvement in power outage severity for the remainder
of the year relative to the very low levels experienced during
2015. Adjusted EBITDA margins are still expected to be
approximately 20.0% for the full-year 2016, and free cash flow
generation is expected to be strong, with the conversion of
adjusted net income anticipated to be over 90%.
“As we navigate through the soft macro demand environment in
certain parts of our business in the near term, we are focused on
several important strategic initiatives to drive our Powering Ahead
plan forward,” continued Mr. Jagdfeld. “We remain optimistic
regarding the several long-term growth opportunities that exist for
our business, and we intend to leverage our strong liquidity
position as we evaluate our priority uses of capital to increase
shareholder value.”
Conference Call and Webcast
Generac management will hold a conference call at 9:00 a.m. EDT
on Wednesday, May 4, 2016 to discuss highlights of the first
quarter of 2016 operating results. The conference call can be
accessed by dialing (866) 415-3113 (domestic) or +1 (678) 509-7544
(international) and entering passcode 88714564.
The conference call will also be webcast simultaneously on
Generac's website (http://www.generac.com), under the Investor
Relations link. The webcast link will be made available on the
Company’s website prior to the start of the call within the Events
section of the Investor Relations website.
Following the live webcast, a replay will be available on the
Company's website. A telephonic replay will also be available
approximately two hours after the call and can be accessed by
dialing (855) 859-2056 (domestic) or +1 (404) 537-3406
(international) and entering passcode 88714564. The telephonic
replay will be available for 30 days.
About Generac
Since 1959, Generac has been a leading designer and manufacturer
of a wide range of power generation equipment and other engine
powered products. As a leader in power equipment serving
residential, light commercial, industrial, oil & gas, and
construction markets, Generac's power products are available
globally through a broad network of independent dealers,
distributors, retailers, wholesalers and equipment rental
companies, as well as sold direct to certain end user
customers.
Forward-looking Information
Certain statements contained in this news release, as well as
other information provided from time to time by Generac Holdings
Inc. or its employees, may contain forward looking statements that
involve risks and uncertainties that could cause actual results to
differ materially from those in the forward looking statements.
Forward-looking statements give Generac's current expectations and
projections relating to the Company's financial condition, results
of operations, plans, objectives, future performance and business.
You can identify forward-looking statements by the fact that they
do not relate strictly to historical or current facts. These
statements may include words such as "anticipate," "estimate,"
"expect," "forecast," "project," "plan," "intend," "believe,"
"confident," "may," "should," "can have," "likely," "future,"
“optimistic” and other words and terms of similar meaning in
connection with any discussion of the timing or nature of future
operating or financial performance or other events.
Any such forward looking statements are not guarantees of
performance or results, and involve risks, uncertainties (some of
which are beyond the Company's control) and assumptions. Although
Generac believes any forward-looking statements are based on
reasonable assumptions, you should be aware that many factors could
affect Generac's actual financial results and cause them to differ
materially from those anticipated in any forward-looking
statements, including:
- frequency and duration of power outages impacting demand for
Generac products;
- availability, cost and quality of raw materials and key
components used in producing Generac products;
- the impact on our results of possible fluctuations in interest
rates and foreign currency exchange rates;
- the possibility that the expected synergies, efficiencies and
cost savings of our acquisitions will not be realized, or will not
be realized within the expected time period;
- the risk that our acquisitions will not be integrated
successfully;
- difficulties Generac may encounter as its business expands
globally;
- competitive factors in the industry in which Generac
operates;
- Generac's dependence on its distribution network;
- Generac's ability to invest in, develop or adapt to changing
technologies and manufacturing techniques;
- loss of key management and employees;
- increase in product and other liability claims or recalls;
and
- changes in environmental, health and safety laws and
regulations.
Should one or more of these risks or uncertainties materialize,
Generac's actual results may vary in material respects from those
projected in any forward-looking statements. A detailed discussion
of these and other factors that may affect future results is
contained in Generac's filings with the U.S. Securities and
Exchange Commission (“SEC”), particularly in the Risk Factors
section of our 2015 Annual Report on Form 10-K and in its periodic
reports on Form 10-Q. Stockholders, potential investors and other
readers should consider these factors carefully in evaluating the
forward-looking statements.
Any forward-looking statement made by Generac in this press
release speaks only as of the date on which it is made.
Generac undertakes no obligation to update any forward-looking
statement, whether as a result of new information, future
developments or otherwise, except as may be required by law.
Reconciliations to GAAP Financial Metrics
Adjusted EBITDA
The computation of adjusted EBITDA attributable to the Company
is based on the definition of EBITDA contained in Generac's credit
agreement dated as of May 31, 2013, as amended. To supplement
the Company's condensed consolidated financial statements presented
in accordance with U.S. GAAP, Generac provides a summary to show
the computation of adjusted EBITDA, which excludes the impact of
non-controlling interests, taking into account certain charges and
gains that were recognized during the periods presented.
Adjusted Net Income
To further supplement Generac's condensed consolidated financial
statements presented in accordance with U.S. GAAP, the Company
provides a summary to show the computation of adjusted net income
attributable to the Company. Adjusted net income attributable to
the Company is defined as net income before non-controllable
interests and provision for income taxes adjusted for the following
items: cash income tax expense, amortization of intangible assets,
amortization of deferred financing costs and original issue
discount related to the Company's debt, intangible impairment
charges, certain transaction costs and other purchase accounting
adjustments, losses on extinguishment of debt, business
optimization expenses, certain other non-cash gains and losses and
adjusted net income attributable to non-controlling interests.
Free Cash Flow
In addition, we reference free cash flow to further supplement
Generac's condensed consolidated financial statements presented in
accordance with U.S. GAAP. Free cash flow is defined as net
cash provided by operating activities less expenditures for
property and equipment and is intended to be a measure of
operational cash flow taking into account additional capital
expenditure investment into the business.
The presentation of this additional information is not meant to
be considered in isolation of, or as a substitute for, results
prepared in accordance with U.S. GAAP. Please see our SEC
filings for additional discussion of the basis for Generac's
reporting of Non-GAAP financial measures.
Generac Holdings Inc. |
Condensed Consolidated Statements of Comprehensive
Income |
(U.S. Dollars in Thousands, Except Share and Per Share
Data) |
|
|
|
|
|
Three Months Ended March 31, |
|
|
2016 |
|
|
|
2015 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
Net sales |
$ |
286,535 |
|
|
$ |
311,818 |
|
Costs of goods
sold |
|
188,475 |
|
|
|
209,215 |
|
Gross profit |
|
98,060 |
|
|
|
102,603 |
|
|
|
|
|
Operating
expenses: |
|
|
|
Selling and service |
|
37,269 |
|
|
|
30,128 |
|
Research and development |
|
8,197 |
|
|
|
8,163 |
|
General and administrative |
|
17,833 |
|
|
|
14,206 |
|
Amortization of intangibles |
|
7,797 |
|
|
|
5,195 |
|
Total
operating expenses |
|
71,096 |
|
|
|
57,692 |
|
Income from
operations |
|
26,964 |
|
|
|
44,911 |
|
|
|
|
|
Other (expense)
income: |
|
|
|
Interest expense |
|
(11,035 |
) |
|
|
(11,268 |
) |
Investment income |
|
32 |
|
|
|
37 |
|
Loss on extinguishment of debt |
– |
|
|
(1,368 |
) |
Costs related to acquisition |
|
(417 |
) |
|
– |
Other, net |
|
387 |
|
|
|
(1,609 |
) |
Total
other expense, net |
|
(11,033 |
) |
|
|
(14,208 |
) |
|
|
|
|
Income before provision
for income taxes |
|
15,931 |
|
|
|
30,703 |
|
Provision for income
taxes |
|
5,719 |
|
|
|
11,018 |
|
Net income |
|
10,212 |
|
|
|
19,685 |
|
Net income attributable
to noncontrolling interests |
|
4 |
|
|
– |
Net income attributable
to Generac Holdings Inc. |
$ |
10,208 |
|
|
$ |
19,685 |
|
|
|
|
|
Net income attributable to Generac
Holdings Inc. per common share - basic: |
$ |
0.15 |
|
|
$ |
0.29 |
|
Weighted average common shares
outstanding - basic: |
|
66,099,755 |
|
|
|
68,806,337 |
|
|
|
|
|
Net income attributable to Generac
Holdings Inc. per common share - diluted: |
$ |
0.15 |
|
|
$ |
0.28 |
|
Weighted average common shares
outstanding - diluted: |
|
66,600,040 |
|
|
|
70,088,935 |
|
|
|
|
|
Comprehensive income |
$ |
11,454 |
|
|
$ |
12,867 |
|
|
|
|
|
Generac Holdings Inc. |
|
Condensed Consolidated Balance Sheets |
|
(U.S. Dollars in Thousands, Except Share and Per Share
Data) |
|
|
|
|
|
|
|
March 31, |
|
December
31, |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
(Unaudited) |
|
(Audited) |
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ |
69,370 |
|
|
$ |
115,857 |
|
|
Accounts receivable, less allowance
for doubtful accounts |
|
230,338 |
|
|
|
182,185 |
|
|
Inventories |
|
374,709 |
|
|
|
325,375 |
|
|
Prepaid expenses and other
assets |
|
11,839 |
|
|
|
8,600 |
|
|
Total
current assets |
|
686,256 |
|
|
|
632,017 |
|
|
|
|
|
|
|
Property and equipment,
net |
|
197,623 |
|
|
|
184,213 |
|
|
|
|
|
|
|
Customer lists,
net |
|
59,928 |
|
|
|
39,313 |
|
|
Patents, net |
|
57,002 |
|
|
|
53,772 |
|
|
Other intangible
assets, net |
|
3,733 |
|
|
|
2,768 |
|
|
Tradenames, net |
|
164,340 |
|
|
|
161,057 |
|
|
Goodwill |
|
723,443 |
|
|
|
669,719 |
|
|
Deferred income
taxes |
|
36,713 |
|
|
|
34,812 |
|
|
Other assets |
|
4,459 |
|
|
|
964 |
|
|
Total assets |
$ |
1,933,497 |
|
|
$ |
1,778,635 |
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
Current
liabilities: |
|
|
|
|
Short-term borrowings |
$ |
34,055 |
|
|
$ |
8,594 |
|
|
Accounts payable |
|
148,357 |
|
|
|
108,332 |
|
|
Accrued wages and employee
benefits |
|
21,367 |
|
|
|
13,101 |
|
|
Other accrued liabilities |
|
87,716 |
|
|
|
82,540 |
|
|
Current portion of long-term
borrowings and capital lease obligations |
|
10,975 |
|
|
|
657 |
|
|
Total
current liabilities |
|
302,470 |
|
|
|
213,224 |
|
|
|
|
|
|
|
Long-term borrowings
and capital lease obligations |
|
1,047,146 |
|
|
|
1,037,132 |
|
|
Deferred income
taxes |
|
13,241 |
|
|
|
4,950 |
|
|
Other long-term
liabilities |
|
61,134 |
|
|
|
57,458 |
|
|
Total liabilities |
|
1,423,991 |
|
|
|
1,312,764 |
|
|
|
|
|
|
|
Redeemable
noncontrolling interests |
|
35,047 |
|
|
– |
|
|
|
|
|
|
Stockholders’
equity: |
|
|
|
|
Common stock, par value $0.01,
500,000,000 shares authorized, 70,131,132 and 69,582,669 |
|
|
|
|
shares issued at March 31,
2016 and December 31, 2015, respectively |
|
701 |
|
|
|
696 |
|
|
Additional paid-in capital |
|
440,886 |
|
|
|
443,109 |
|
|
Treasury stock, at cost |
|
(112,197 |
) |
|
|
(111,516 |
) |
|
Excess purchase price over
predecessor basis |
|
(202,116 |
) |
|
|
(202,116 |
) |
|
Retained earnings |
|
368,381 |
|
|
|
358,173 |
|
|
Accumulated other comprehensive
loss |
|
(21,229 |
) |
|
|
(22,475 |
) |
|
Stockholders' equity attributable to Generac Holdings,
Inc. |
|
474,426 |
|
|
|
465,871 |
|
|
Noncontrolling interests |
|
33 |
|
|
– |
|
Total
stockholders’ equity |
|
474,459 |
|
|
|
465,871 |
|
|
Total liabilities and
stockholders’ equity |
$ |
1,933,497 |
|
|
$ |
1,778,635 |
|
|
|
|
|
|
|
Generac Holdings Inc. |
|
Condensed Consolidated Statements of Cash Flows |
|
(U.S. Dollars in Thousands) |
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
Operating
activities |
|
|
|
|
Net
income |
$ |
10,212 |
|
|
$ |
19,685 |
|
|
Adjustment to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
Depreciation |
|
4,996 |
|
|
|
3,839 |
|
|
Amortization of intangible
assets |
|
7,797 |
|
|
|
5,195 |
|
|
Amortization of original issue
discount and deferred financing costs |
|
1,056 |
|
|
|
1,705 |
|
|
Loss on extinguishment of debt |
– |
|
|
1,368 |
|
|
Deferred income taxes |
|
5,069 |
|
|
|
3,182 |
|
|
Share-based compensation
expense |
|
2,485 |
|
|
|
2,508 |
|
|
Other |
|
81 |
|
|
|
9 |
|
|
Net changes in operating assets and
liabilities, net of acquisitions: |
|
|
|
|
Accounts receivable |
|
8,237 |
|
|
|
31,930 |
|
|
Inventories |
|
(10,752 |
) |
|
|
(37,472 |
) |
|
Other assets |
|
(3,882 |
) |
|
|
255 |
|
|
Accounts payable |
|
(6,348 |
) |
|
|
2,619 |
|
|
Accrued wages and employee
benefits |
|
7,301 |
|
|
|
(2,304 |
) |
|
Other accrued liabilities |
|
2,628 |
|
|
|
(456 |
) |
|
Excess tax benefits from equity
awards |
|
(6,729 |
) |
|
|
(6,806 |
) |
|
Net cash
provided by operating activities |
|
22,151 |
|
|
|
25,257 |
|
|
|
|
|
|
|
Investing
activities |
|
|
|
|
Proceeds
from sale of property and equipment |
|
7 |
|
|
|
29 |
|
|
Expenditures for property and equipment |
|
(7,093 |
) |
|
|
(6,528 |
) |
|
Acquisition of business, net of cash acquired |
|
(61,280 |
) |
|
|
374 |
|
|
Net cash
used in investing activities |
|
(68,366 |
) |
|
|
(6,125 |
) |
|
|
|
|
|
|
Financing
activities |
|
|
|
|
Proceeds
from short-term borrowings |
|
8,508 |
|
|
|
4,000 |
|
|
Repayments of short-term borrowings |
|
(4,151 |
) |
|
|
(6,256 |
) |
|
Repayments of long-term borrowings and capital lease
obligations |
|
(46 |
) |
|
|
(50,375 |
) |
|
Cash
dividends paid |
|
(76 |
) |
|
|
(1,427 |
) |
|
Taxes
paid related to the net share settlement of equity awards |
|
(12,070 |
) |
|
|
(9,304 |
) |
|
Excess
tax benefits from equity awards |
|
6,729 |
|
|
|
6,806 |
|
|
Net cash
used in financing activities |
|
(1,106 |
) |
|
|
(56,556 |
) |
|
|
|
|
|
|
Effect
of exchange rate changes on cash and cash equivalents |
|
834 |
|
|
|
(2,252 |
) |
|
|
|
|
|
|
Net
decrease in cash and cash equivalents |
|
(46,487 |
) |
|
|
(39,676 |
) |
|
Cash and
cash equivalents at beginning of period |
|
115,857 |
|
|
|
189,761 |
|
|
Cash and
cash equivalents at end of period |
$ |
69,370 |
|
|
$ |
150,085 |
|
|
|
|
|
|
|
Generac Holdings, Inc. |
|
Reconciliation Schedules |
|
(U.S. Dollars in Thousands, Except Share and Per Share
Data) |
|
|
|
|
|
|
|
|
|
Net
income to Adjusted EBITDA reconciliation |
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Net income
attributable to Generac Holdings Inc. |
$ |
10,208 |
|
|
$ |
19,685 |
|
|
Net income
attributable to noncontrolling interests (1) |
|
4 |
|
|
|
– |
|
|
Net
income |
|
|
|
10,212 |
|
|
|
19,685 |
|
|
Interest
expense |
|
|
|
11,035 |
|
|
|
11,268 |
|
|
Depreciation and amortization |
|
|
12,793 |
|
|
|
9,034 |
|
|
Income
taxes provision |
|
|
|
5,719 |
|
|
|
11,018 |
|
|
Non-cash
write-down and other adjustments (2) |
|
(127 |
) |
|
|
1,572 |
|
|
Non-cash
share-based compensation expense (3) |
|
2,485 |
|
|
|
2,508 |
|
|
Loss on
extinguishment of debt (4) |
|
– |
|
|
|
1,368 |
|
|
Transaction
costs and credit facility fees (5) |
|
523 |
|
|
|
201 |
|
|
Business
optimization expenses (6) |
|
|
7,106 |
|
|
–
|
|
Other |
|
|
|
|
63 |
|
|
|
484 |
|
|
Adjusted
EBITDA |
|
|
|
49,809 |
|
|
|
57,138 |
|
|
Adjusted
EBITDA attributable to noncontrolling interests |
|
684 |
|
|
|
– |
|
|
Adjusted
EBITDA attributable to Generac Holdings Inc. |
$ |
49,125 |
|
|
$ |
57,138 |
|
|
|
|
|
|
|
|
|
|
(1) Includes the noncontrolling interests' share of $1.2
million of expenses related to Pramac purchase accounting
adjustments, including the step-up in value of inventories and
intangible amortization. |
|
|
|
|
|
|
|
|
|
(2) Includes gains/losses on disposals of assets,
unrealized mark-to-market adjustments on commodity contracts, and
certain foreign currency and purchase accounting related
adjustments. A full description of these and the other
reconciliation adjustments contained in these schedules is included
in Generac's SEC filings. |
|
|
|
|
|
|
|
|
|
(3) Represents share-based compensation expense to account for
stock options, restricted stock and other stock awards over their
respective vesting periods. |
|
|
|
|
|
|
|
|
|
(4) Represents the write-off of original issue discount and
capitalized debt issuance costs due to voluntary debt
prepayments. |
|
|
|
|
|
|
|
|
|
(5) Represents transaction costs incurred directly in
connection with any investment, as defined in our credit agreement,
equity issuance or debt issuance or refinancing, together with
certain fees relating to our senior secured credit facilities. |
|
|
|
|
|
|
|
|
|
(6) Represents charges relating to business optimization and
restructuring costs to address the significant and extended
downturn for capital spending within the oil & gas industry,
consisting of $2.684 million classified within cost of goods sold
and $4.422 million classified within operating expenses. |
|
|
|
|
|
|
|
|
|
Net
income to Adjusted net income reconciliation |
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Net income
attributable to Generac Holdings Inc. |
$ |
10,208 |
|
|
$ |
19,685 |
|
|
Net income
attributable to noncontrolling interests (1) |
|
4 |
|
|
|
- |
|
|
Net
income |
|
|
|
10,212 |
|
|
|
19,685 |
|
|
Provision
for income taxes |
|
|
5,719 |
|
|
|
11,018 |
|
|
Income
before provision for income taxes |
|
15,931 |
|
|
|
30,703 |
|
|
Amortization of intangible assets |
|
|
7,797 |
|
|
|
5,195 |
|
|
Amortization of deferred finance costs and original issue
discount |
|
1,056 |
|
|
|
1,705 |
|
|
Loss on
extinguishment of debt (4) |
|
– |
|
|
|
1,368 |
|
|
Transaction
costs and other purchase accounting adjustments (7) |
|
1,247 |
|
|
|
263 |
|
|
Business
optimization expenses (6) |
|
|
7,106 |
|
|
– |
|
Adjusted
net income before provision for income taxes |
|
33,137 |
|
|
|
39,234 |
|
|
Cash income
tax expense (8) |
|
|
(1,820 |
) |
|
|
(5,115 |
) |
|
Adjusted
net income |
|
|
|
31,317 |
|
|
|
34,119 |
|
|
Adjusted
net income attributable to noncontrolling interests |
|
430 |
|
|
|
– |
|
|
Adjusted
net income attributable to Generac Holdings Inc. |
$ |
30,887 |
|
|
$ |
34,119 |
|
|
|
|
|
|
|
|
|
|
Adjusted
net income attributable to Generac Holdings Inc. per common share -
diluted: |
$ |
0.46 |
|
|
$ |
0.49 |
|
|
Weighted
average common shares outstanding - diluted: |
|
66,600,040 |
|
|
|
70,088,935 |
|
|
|
|
|
|
|
|
|
|
(7)
Represents transaction costs incurred directly in connection with
any investment, as defined in our credit agreement, equity issuance
or debt issuance or refinancing, and certain purchase accounting
adjustments. |
|
|
|
|
|
|
|
|
|
(8) Amount
for the three months ended March 31, 2016 is based on an
anticipated cash income tax rate of approximately 9% for the full
year ended 2016. Amount for the three months ended March 31, 2015
is based on an anticipated cash income tax rate of approximately
17% for the full year ended 2015. |
|
|
|
|
|
|
|
|
|
Free Cash Flow Reconciliation |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Net cash
provided by operating activities |
$ |
22,151 |
|
|
$ |
25,257 |
|
|
Expenditures for property and equipment |
|
(7,093 |
) |
|
|
(6,528 |
) |
|
Free cash
flow |
|
|
$ |
15,058 |
|
|
$ |
18,729 |
|
|
|
|
|
|
|
|
|
|
Michael W. Harris
Vice President – Finance
(262) 544-4811 x2675
Michael.Harris@Generac.com
Generac (NYSE:GNRC)
Historical Stock Chart
From Mar 2024 to Apr 2024
Generac (NYSE:GNRC)
Historical Stock Chart
From Apr 2023 to Apr 2024