HOUSTON and LONDON, July 28,
2015 /PRNewswire/ --
Second Quarter 2015 Highlights
- Record income from continuing operations: $1.33 billion ($1.32
billion excluding LCM1)
- Record diluted earnings per share: $2.81 per share ($2.79 per share excluding LCM)
- Record EBITDA: $2.19 billion
($2.18 billion excluding LCM)
- Fourth consecutive quarter of EBITDA in excess of $2 billion
- Completed share repurchases under our prior authorization and
received approval for a third 10 percent authorization. Repurchased
7.9 million shares, or approximately 1.7 percent of the shares
outstanding during the quarter.
- Increased the interim quarterly dividend by 11 percent to
78 cents per share
LyondellBasell Industries (NYSE: LYB) today announced earnings
from continuing operations for the second quarter 2015 of
$1.33 billion, or $2.81 diluted earnings per share. Second
quarter 2015 EBITDA was approximately $2.19
billion.
Comparisons with the prior quarter and second quarter 2014 are
available in the following table:
Table 1 - Earnings
Summary
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
Six Months
Ended
|
|
|
June
30,
|
March
31,
|
June
30,
|
June
30,
|
|
Millions of
U.S. dollars (except share data)
|
2015
|
2015
|
2014
|
2015
|
2014
|
|
Sales and other
operating revenues
|
$9,145
|
$8,185
|
$12,117
|
$17,330
|
$23,252
|
|
Net
income(a)
|
1,329
|
1,164
|
1,176
|
2,493
|
2,120
|
|
Income from
continuing operations(b)
|
1,326
|
1,167
|
1,173
|
2,493
|
2,116
|
|
Diluted earnings per
share (U.S. dollars):
|
|
|
|
|
|
|
|
Net
income(c)
|
2.82
|
2.41
|
2.23
|
5.22
|
3.94
|
|
|
Income from
continuing operations(b)
|
2.81
|
2.42
|
2.22
|
5.22
|
3.93
|
|
Diluted share count
(millions)
|
472
|
481
|
527
|
477
|
537
|
|
EBITDA(d)
|
2,186
|
1,952
|
1,941
|
4,138
|
3,609
|
|
|
|
|
|
|
|
|
|
Excluding LCM
Impact:
|
|
|
|
|
|
|
LCM charges
(benefits), pre-tax
|
(9)
|
92
|
- -
|
83
|
- -
|
|
Income from
continuing operations(b)
|
1,320
|
1,225
|
1,173
|
2,545
|
2,116
|
|
Diluted earnings per
share (U.S. dollars):
|
|
|
|
|
|
|
|
Income from
continuing operations(b)
|
2.79
|
2.54
|
2.22
|
5.33
|
3.93
|
|
EBITDA(d)
|
2,177
|
2,044
|
1,941
|
4,221
|
3,609
|
|
(a)
|
Includes net loss
attributable to non-controlling interests and income (loss) from
discontinued operations, net of tax. See Table 10.
|
(b)
|
Please see Table 11
for charges and benefits to income from continuing
operations.
|
(c)
|
Includes diluted
earnings per share attributable to discontinued
operations.
|
(d)
|
See the end of this
release for an explanation of the Company's use of EBITDA and Table
8 for reconciliations of EBITDA to net income and income from continuing
operations.
|
|
_______________________________
|
1
|
LCM stands for "lower
of cost or market." An explanation of LCM and why we have excluded
it from our financial information in this press release can be
found at the end of this press release under "Information Related
to Financial Measures."
|
The second quarter included a $9
million non-cash, pre-tax credit for the impact of a lower
of cost or market (LCM) inventory adjustment ($6 million after tax), which for certain segments
represented a reversal of some or all of the LCM adjustment charged
in the first quarter of 2015. Excluding the LCM adjustment,
earnings from continuing operations during the first quarter
totaled $1.3 billion, or $2.79 per share, and EBITDA was $2.2 billion.
"Continued high operating reliability allowed us to take
advantage of a favorable second quarter environment. We again
delivered strong results across all segments, achieving record
quarterly diluted earnings per share and EBITDA. Earnings per
share during the last 12 months exceeded $10 per share. Abundant natural gas and NGL
supply coupled with strong pricing during the quarter continued to
benefit our margins in the Olefins and Polyolefins and
Intermediates and Derivatives segments. Planned and unplanned
industry downtime created favorable global conditions,
demonstrating that the industry is operating with a fundamentally
tight supply and demand balance," said Bob
Patel, LyondellBasell Chief Executive Officer.
OUTLOOK
"The outlook for the third quarter remains
positive for our portfolio. Natural gas and NGL remain well
supplied and favorably priced. Significant global olefin and
polyolefin supply shortages are starting to rebalance as supply
returns to the market, but balances have remained favorable through
July. Late in the third quarter, we will begin planned
outages at two of our Intermediate and Derivatives production sites
and at one European olefins plant," Patel said.
LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING
SEGMENT
LyondellBasell manages operations through five
operating segments: 1) Olefins and Polyolefins – Americas; 2)
Olefins and Polyolefins – Europe,
Asia, International (EAI); 3)
Intermediates and Derivatives; 4) Refining; and 5) Technology.
Comments and analysis represent underlying business activity and
are exclusive of LCM inventory adjustments.
Olefins and Polyolefins - Americas
(O&P-Americas) – The primary products of this segment
include ethylene and its co-products (propylene, butadiene and
benzene), polyethylene, polypropylene and Catalloy process
resins.
Table 2 -
O&P–Americas Financial Overview
|
|
|
|
Three Months
Ended
|
Six Months
Ended
|
|
|
|
June
30,
|
March
31,
|
June
30,
|
June
30,
|
|
Millions of
U.S. dollars
|
2015
|
2015
|
2014
|
2015
|
2014
|
|
Operating
income
|
$920
|
$934
|
$898
|
$1,854
|
$1,554
|
|
EBITDA
|
1,014
|
1,031
|
978
|
2,045
|
1,714
|
|
LCM charges
(benefits), pre-tax
|
(21)
|
43
|
- -
|
22
|
- -
|
|
EBITDA excluding LCM
adjustments
|
993
|
1,074
|
978
|
2,067
|
1,714
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
2015 versus three months ended March
31, 2015 – EBITDA decreased versus the first quarter of
2015 by $81 million, excluding a
$64 million quarter to quarter
variance as a result of the LCM inventory adjustments.
Olefins results decreased by approximately $105 million primarily due to a higher cost of
ethylene production from reduced co-product contribution and
increased heavy liquid raw material costs. Polyolefin results
improved by approximately $25 million
principally due to higher sales volume. Joint venture equity
income increased by $1 million.
Three months ended June 30,
2015 versus three months ended June
30, 2014 – EBITDA increased by $15 million versus the second quarter 2014,
excluding a $21 million quarter to
quarter variance as a result of the LCM inventory adjustment
credit. Olefins results decreased by $75
million primarily due to lower margins as a result of lower
product prices. The price of ethylene decreased by
approximately 13 cents per
pound. This negative impact was partially offset by higher
volume as 2014 results were impacted by the La Porte ethylene plant
turnaround. Polyolefin results improved by
approximately $85 million due to
volume that was higher by 8 percent and from higher polyethylene
and polypropylene margins. The polypropylene spread over
propylene improved by approximately 5
cents per pound. Joint venture equity income increased
by $2 million.
Olefins and Polyolefins - Europe, Asia,
International (O&P-EAI) – The primary products of this
segment include ethylene and its co-products (propylene and
butadiene), polyethylene, polypropylene, polypropylene compounds
(global), Catalloy process resins and polybutene-1
resins.
Table 3 -
O&P–EAI Financial Overview
|
|
|
|
Three Months
Ended
|
Six Months
Ended
|
|
|
|
June
30,
|
March
31,
|
June
30,
|
June
30,
|
|
Millions of
U.S. dollars
|
2015
|
2015
|
2014
|
2015
|
2014
|
|
Operating
income
|
$359
|
$236
|
$190
|
$595
|
$415
|
|
EBITDA
|
492
|
357
|
319
|
849
|
675
|
|
LCM charges
(benefits), pre-tax
|
- -
|
- -
|
- -
|
- -
|
- -
|
|
EBITDA excluding LCM
adjustments
|
492
|
357
|
319
|
849
|
675
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
2015 versus three months ended March
31, 2015 – EBITDA increased by $135 million versus the first quarter 2015.
Olefins results increased by $80
million primarily due to a higher ethylene price which
improved by approximately 7 cents per
pound. Combined polyolefin results increased by
approximately $65 million.
Tight supply in polyethylene and polypropylene drove higher
spreads. Polyethylene volume decreased by approximately 11
percent and polypropylene volume decreased by approximately 16
percent. Combined polypropylene compounds and polybutene-1
results decreased by approximately $15
million primarily as a result of higher polypropylene raw
material costs. Equity income increased by $22 million, as margins in several of the
polyolefins joint ventures had similar improvement as our European
businesses.
Three months ended June 30,
2015 versus three months ended June
30, 2014 – EBITDA increased by $173 million versus the second quarter
2014. Olefin results increased by approximately $70 million primarily due to higher ethylene
margins. Combined polyolefin results increased by
approximately $105 million.
Spreads in polyethylene and polypropylene increased by
approximately 6 and 2 cents per
pound, respectively. Combined polypropylene compounds and
polybutene-1 results decreased by approximately $10 million as a result of higher polypropylene
raw material costs. Equity income increased by $16 million.
Intermediates and Derivatives (I&D) – The
primary products of this segment include propylene oxide (PO) and
its co-products (styrene monomer, tertiary butyl alcohol (TBA),
isobutylene and tertiary butyl hydroperoxide), and derivatives
(propylene glycol, propylene glycol ethers and butanediol), acetyls
(including methanol), ethanol, oxyfuels, and ethylene oxide and its
derivatives.
Table 4 - I&D
Financial Overview
|
|
|
Three Months
Ended
|
Six Months
Ended
|
|
|
June
30,
|
March
31,
|
June
30,
|
June
30,
|
|
Millions of
U.S. dollars
|
2015
|
2015
|
2014
|
2015
|
2014
|
|
Operating
income
|
$405
|
$271
|
$375
|
$676
|
$691
|
|
EBITDA
|
466
|
337
|
430
|
803
|
805
|
|
LCM charges,
pre-tax
|
17
|
44
|
- -
|
61
|
- -
|
|
EBITDA excluding LCM
adjustments
|
483
|
381
|
430
|
864
|
805
|
|
|
|
|
|
|
|
|
Three months ended June 30,
2015 versus three months ended March
31, 2015 – EBITDA increased by $102 million versus the first quarter 2015,
excluding a $27 million quarter to
quarter variance as a result of the LCM inventory
adjustments. Propylene oxide and derivative results decreased
by approximately $20 million
primarily due to lower volumes. The first quarter benefitted
from industry outages and seasonally strong aircraft deicer
demand. Intermediate chemical results increased by
$55 million due to strength in
styrene margins and higher methanol volume following first quarter
maintenance at the Channelview
plant. Oxyfuels results improved by approximately
$65 million due to higher seasonal
margins and volume. Equity income decreased by $2 million.
Three months ended June 30,
2015 versus three months ended June
30, 2014 – EBITDA increased by $53 million versus the second quarter 2014,
excluding a $17 million quarter to
quarter variance as a result of the LCM inventory adjustment.
Propylene oxide and derivative results were relatively
unchanged. Intermediate chemical results improved by
approximately $45 million primarily
from the strength in styrene margins. Oxyfuels results were
relatively unchanged. Equity income increased by $4 million.
Refining – The primary products of this segment include
gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw
materials.
Table 5 - Refining
Financial Overview
|
|
|
Three Months
Ended
|
Six Months
Ended
|
|
|
June
30,
|
March
31,
|
June
30,
|
June
30,
|
|
Millions of
U.S. dollars
|
2015
|
2015
|
2014
|
2015
|
2014
|
|
Operating
income
|
$119
|
$74
|
$95
|
$193
|
$181
|
|
EBITDA
|
159
|
149
|
137
|
308
|
266
|
|
LCM charges
(benefits), pre-tax
|
(5)
|
5
|
- -
|
- -
|
- -
|
|
EBITDA excluding LCM
adjustments
|
154
|
154
|
137
|
308
|
266
|
|
|
|
|
|
|
|
|
Three months ended June 30,
2015 versus three months ended March
31, 2015 – EBITDA was unchanged versus the first quarter
2015, excluding a $10 million quarter
to quarter variance as a result of the LCM inventory adjustments.
Crude oil throughput increased by 14,000 barrels per day. The
Maya 2-1-1 industry benchmark spread increased by approximately
$0.25 per barrel, averaging
$23.98 per barrel. Secondary
product price spreads offset some of this improvement as they
decreased with higher crude oil prices. The cost of RIN's was
lower by $4 million.
Three months ended June 30,
2015 versus three months ended June
30, 2014 – Versus the second quarter of 2014, EBITDA
increased by $17 million, excluding a
$5 million quarter to quarter
variance as a result of the LCM inventory adjustment credit.
Crude oil throughput decreased by 2,000 barrels per day to 255,000
barrels per day. The Maya 2-1-1 spread decreased by
approximately $3.00 per barrel.
The corresponding Houston refinery
spread was relatively unchanged. During the second quarter of
2015, secondary product margins improved due to the decline in
crude oil. The cost of RIN's was relatively unchanged.
Technology – The principal products of the Technology
segment include polyolefin catalysts and production process
technology licenses and related services.
|
|
|
|
|
|
|
Table 6 -
Technology Financial Overview
|
|
|
|
Three Months
Ended
|
Six Months
Ended
|
|
|
|
June
30,
|
March
31,
|
June
30,
|
June
30,
|
|
Millions of
U.S. dollars
|
2015
|
2015
|
2014
|
2015
|
2014
|
|
Operating
income
|
$45
|
$64
|
$56
|
$109
|
$116
|
|
EBITDA
|
57
|
76
|
71
|
133
|
147
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
2015 versus three months ended March
31, 2015 – EBITDA decreased by $19 million on lower catalyst volume and reduced
licensing income.
Three months ended June 30,
2015 versus three months ended June
30, 2014 – EBITDA decreased by $14 million due to lower catalyst and licensing
results.
Capital Spending and Cash Balances
Capital
expenditures, including growth projects, maintenance turnarounds,
catalyst and information technology-related expenditures, were
$278 million during the second
quarter 2015. Our cash and liquid investments balance was
$3.8 billion at June 30, 2015. We repurchased 7.9 million of our
shares outstanding during the second quarter of 2015. There
were 468 million common shares outstanding as of June 30, 2015. The company paid dividends of
$368 million during the second
quarter of 2015.
CONFERENCE CALL
LyondellBasell will host a conference
call July 28 at 11 a.m. ET. Participants on the call will
include Chief Executive Officer Bob
Patel, Senior Vice President - Strategic Planning and
Transactions Sergey Vasnetsov, and Vice President of Investor
Relations Doug Pike.
The toll-free dial-in number in the U.S. is 888-677-1826. A
complete listing of toll-free numbers by country is available at
www.lyb.com/teleconference for international callers. The pass code
for all numbers is 4843334.
The slides and webcast that accompany the call will be available
at http://www.lyb.com/earnings.
A replay of the call will be available from 2 p.m. ET July 28
until August 28 at 11 p.m. ET. The replay dial-in numbers are
888-568-0061 (U.S.) and +1 203-369-3454 (international). The pass
code for each is 62324.
ABOUT LYONDELLBASELL
LyondellBasell (NYSE: LYB) is one
of the world's largest plastics, chemical and refining companies
and a member of the S&P 500. LyondellBasell (www.lyb.com)
manufactures products at 55 sites in 18 countries. LyondellBasell
products and technologies are used to make items that improve the
quality of life for people around the world including packaging,
electronics, automotive parts, home furnishings, construction
materials and biofuels.
FORWARD-LOOKING STATEMENTS
The statements in this
release and the related teleconference relating to matters that are
not historical facts are forward-looking statements. These
forward-looking statements are based upon assumptions of management
which are believed to be reasonable at the time made and are
subject to significant risks and uncertainties. Actual results
could differ materially based on factors including, but not limited
to, the business cyclicality of the chemical, polymers and refining
industries; the availability, cost and price volatility of raw
materials and utilities, particularly the cost of oil, natural gas,
and associated natural gas liquids; competitive product and pricing
pressures; labor conditions; our ability to attract and retain key
personnel; operating interruptions (including leaks, explosions,
fires, weather-related incidents, mechanical failure, unscheduled
downtime, supplier disruptions, labor shortages, strikes, work
stoppages or other labor difficulties, transportation
interruptions, spills and releases and other environmental risks);
the supply/demand balances for our and our joint ventures'
products, and the related effects of industry production capacities
and operating rates; our ability to achieve expected cost savings
and other synergies; our ability to successfully execute projects
and growth strategies; legal and environmental proceedings; tax
rulings, consequences or proceedings; technological developments,
and our ability to develop new products and process technologies;
potential governmental regulatory actions; political unrest and
terrorist acts; risks and uncertainties posed by international
operations, including foreign currency fluctuations; and our
ability to comply with debt covenants and service our debt.
Additional factors that could cause results to differ materially
from those described in the forward-looking statements can be found
in the "Risk Factors" section of our Form 10-K for the year ended
December 31, 2014, which can be found
at www.lyb.com on the Investor Relations page and on the Securities
and Exchange Commission's website at www.sec.gov.
INFORMATION RELATED TO FINANCIAL MEASURES
This
release makes reference to certain "non-GAAP" financial measures as
defined in Regulation G of the U.S. Securities Exchange Act of
1934, as amended. The non-GAAP measures we have presented
include income from continuing operations excluding LCM, diluted
earnings per share excluding LCM, EBITDA and EBITDA excluding
LCM. LCM stands for "lower of cost or market," which is an
accounting rule consistent with GAAP related to the valuation of
inventory. Our inventories are stated at the lower of cost or
market. Cost is determined using the last-in, first-out
("LIFO") inventory valuation methodology, which means that the most
recently incurred costs are charged to cost of sales and
inventories are valued at the earliest acquisition costs.
Market is determined based on an assessment of the current
estimated replacement cost and selling price of the
inventory. In periods where the market price of our inventory
declines substantially, cost values of inventory may be higher than
the market value, which results in us writing down the value of
inventory to market value in accordance with the LCM rule,
consistent with GAAP. This adjustment is somewhat unique to our
2010 company formation when all assets and liabilities were
measured at fair value, our use of LIFO accounting, and the recent
volatility in pricing for many of our raw material and finished
goods inventories. We report our financial results in accordance
with U.S. generally accepted accounting principles, but believe
that certain non-GAAP financial measures, such as EBITDA and
earnings and EBITDA excluding LCM, provide useful supplemental
information to investors regarding the underlying business trends
and performance of the company's ongoing operations and are useful
for period-over-period comparisons of such operations. Non-GAAP
financial measures should be considered as a supplement to, and not
as a substitute for, or superior to, the financial measures
prepared in accordance with GAAP.
EBITDA, as presented herein, may not be comparable to a
similarly titled measure reported by other companies due to
differences in the way the measure is calculated. We calculate
EBITDA as income from continuing operations plus interest expense
(net), provision for (benefit from) income taxes, and depreciation
& amortization. EBITDA should not be considered an
alternative to profit or operating profit for any period as an
indicator of our performance, or as an alternative to operating
cash flows as a measure of our liquidity. We have also
presented financial information herein exclusive of adjustments for
LCM.
Quantitative reconciliations of EBITDA to net income, the most
comparable GAAP measure, are provided in Table 8 at the end of this
release.
OTHER FINANCIAL MEASURE PRESENTATION NOTES
This
release contains time sensitive information that is accurate only
as of the time hereof. Information contained in this release is
unaudited and subject to change. LyondellBasell undertakes no
obligation to update the information presented herein except to the
extent required by law.
Table 7 -
Reconciliation of Segment Information to Consolidated Financial
Information (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2015
|
|
(Millions of U.S.
dollars)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Q1
|
|
Q2
|
|
YTD
|
|
Sales and other
operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins &
Polyolefins - Americas
|
$
|
3,357
|
|
$
|
3,462
|
|
$
|
3,750
|
|
$
|
3,379
|
|
$
|
13,948
|
|
$
|
2,551
|
|
$
|
2,679
|
|
$
|
5,230
|
|
|
Olefins &
Polyolefins - EAI
|
|
3,778
|
|
|
4,069
|
|
|
3,995
|
|
|
3,361
|
|
|
15,203
|
|
|
2,911
|
|
|
3,061
|
|
|
5,972
|
|
|
Intermediates &
Derivatives
|
|
2,429
|
|
|
2,706
|
|
|
2,691
|
|
|
2,304
|
|
|
10,130
|
|
|
1,918
|
|
|
2,159
|
|
|
4,077
|
|
|
Refining
|
|
2,756
|
|
|
3,250
|
|
|
3,146
|
|
|
2,558
|
|
|
11,710
|
|
|
1,607
|
|
|
2,102
|
|
|
3,709
|
|
|
Technology
|
|
136
|
|
|
144
|
|
|
107
|
|
|
110
|
|
|
497
|
|
|
136
|
|
|
107
|
|
|
243
|
|
|
Other/elims
|
|
(1,321)
|
|
|
(1,514)
|
|
|
(1,623)
|
|
|
(1,422)
|
|
|
(5,880)
|
|
|
(938)
|
|
|
(963)
|
|
|
(1,901)
|
|
|
|
Continuing
Operations
|
$
|
11,135
|
|
$
|
12,117
|
|
$
|
12,066
|
|
$
|
10,290
|
|
$
|
45,608
|
|
$
|
8,185
|
|
$
|
9,145
|
|
$
|
17,330
|
|
Operating income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins &
Polyolefins - Americas
|
$
|
656
|
|
$
|
898
|
|
$
|
1,068
|
|
$
|
950
|
|
$
|
3,572
|
|
$
|
934
|
|
$
|
920
|
|
$
|
1,854
|
|
|
Olefins &
Polyolefins - EAI
|
|
225
|
|
|
190
|
|
|
223
|
|
|
246
|
|
|
884
|
|
|
236
|
|
|
359
|
|
|
595
|
|
|
Intermediates &
Derivatives
|
|
316
|
|
|
375
|
|
|
321
|
|
|
208
|
|
|
1,220
|
|
|
271
|
|
|
405
|
|
|
676
|
|
|
Refining
|
|
86
|
|
|
95
|
|
|
67
|
|
|
(354)
|
|
|
(106)
|
|
|
74
|
|
|
119
|
|
|
193
|
|
|
Technology
|
|
60
|
|
|
56
|
|
|
26
|
|
|
29
|
|
|
171
|
|
|
64
|
|
|
45
|
|
|
109
|
|
|
Other
|
|
(3)
|
|
|
(1)
|
|
|
1
|
|
|
(2)
|
|
|
(5)
|
|
|
(4)
|
|
|
(3)
|
|
|
(7)
|
|
|
|
Continuing
Operations
|
$
|
1,340
|
|
$
|
1,613
|
|
$
|
1,706
|
|
$
|
1,077
|
|
$
|
5,736
|
|
$
|
1,575
|
|
$
|
1,845
|
|
$
|
3,420
|
|
Depreciation and
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins &
Polyolefins - Americas
|
$
|
73
|
|
$
|
74
|
|
$
|
84
|
|
$
|
85
|
|
$
|
316
|
|
$
|
86
|
|
$
|
85
|
|
$
|
171
|
|
|
Olefins &
Polyolefins - EAI
|
|
70
|
|
|
67
|
|
|
65
|
|
|
46
|
|
|
248
|
|
|
55
|
|
|
54
|
|
|
109
|
|
|
Intermediates &
Derivatives
|
|
55
|
|
|
56
|
|
|
55
|
|
|
59
|
|
|
225
|
|
|
60
|
|
|
56
|
|
|
116
|
|
|
Refining
|
|
42
|
|
|
42
|
|
|
42
|
|
|
43
|
|
|
169
|
|
|
74
|
|
|
40
|
|
|
114
|
|
|
Technology
|
|
16
|
|
|
15
|
|
|
16
|
|
|
14
|
|
|
61
|
|
|
12
|
|
|
12
|
|
|
24
|
|
|
|
Continuing
Operations
|
$
|
256
|
|
$
|
254
|
|
$
|
262
|
|
$
|
247
|
|
$
|
1,019
|
|
$
|
287
|
|
$
|
247
|
|
$
|
534
|
|
EBITDA:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins &
Polyolefins - Americas
|
$
|
736
|
|
$
|
978
|
|
$
|
1,157
|
|
$
|
1,040
|
|
$
|
3,911
|
|
$
|
1,031
|
|
$
|
1,014
|
|
$
|
2,045
|
|
|
Olefins &
Polyolefins - EAI
|
|
356
|
|
|
319
|
|
|
343
|
|
|
348
|
|
|
1,366
|
|
|
357
|
|
|
492
|
|
|
849
|
|
|
Intermediates &
Derivatives
|
|
375
|
|
|
430
|
|
|
383
|
|
|
271
|
|
|
1,459
|
|
|
337
|
|
|
466
|
|
|
803
|
|
|
Refining
|
|
129
|
|
|
137
|
|
|
110
|
|
|
(311)
|
|
|
65
|
|
|
149
|
|
|
159
|
|
|
308
|
|
|
Technology
|
|
76
|
|
|
71
|
|
|
41
|
|
|
44
|
|
|
232
|
|
|
76
|
|
|
57
|
|
|
133
|
|
|
Other
|
|
(4)
|
|
|
6
|
|
|
1
|
|
|
14
|
|
|
17
|
|
|
2
|
|
|
(2)
|
|
|
- -
|
|
|
|
Continuing
Operations
|
$
|
1,668
|
|
$
|
1,941
|
|
$
|
2,035
|
|
$
|
1,406
|
|
$
|
7,050
|
|
$
|
1,952
|
|
$
|
2,186
|
|
$
|
4,138
|
|
Capital,
turnarounds and IT deferred spending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins &
Polyolefins - Americas
|
$
|
231
|
|
$
|
306
|
|
$
|
208
|
|
$
|
167
|
|
$
|
912
|
|
$
|
149
|
|
$
|
140
|
|
$
|
289
|
|
|
Olefins &
Polyolefins - EAI
|
|
33
|
|
|
27
|
|
|
45
|
|
|
86
|
|
|
191
|
|
|
38
|
|
|
27
|
|
|
65
|
|
|
Intermediates &
Derivatives
|
|
45
|
|
|
52
|
|
|
50
|
|
|
94
|
|
|
241
|
|
|
76
|
|
|
76
|
|
|
152
|
|
|
Refining
|
|
32
|
|
|
20
|
|
|
27
|
|
|
44
|
|
|
123
|
|
|
33
|
|
|
28
|
|
|
61
|
|
|
Technology
|
|
2
|
|
|
6
|
|
|
6
|
|
|
11
|
|
|
25
|
|
|
6
|
|
|
3
|
|
|
9
|
|
|
Other
|
|
- -
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|
7
|
|
|
4
|
|
|
4
|
|
|
8
|
|
|
|
Continuing
Operations
|
$
|
343
|
|
$
|
415
|
|
$
|
338
|
|
$
|
403
|
|
$
|
1,499
|
|
$
|
306
|
|
$
|
278
|
|
$
|
584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
EBITDA as presented
herein includes the impacts of pre-tax LCM charges of $45 million
in the third quarter of 2014, $715 million in the fourth quarter of
2014 and $92 million in the first quarter of 2015. EBITDA for the
second quarter of 2015 includes a
pre-tax LCM benefit of $9 million for the partial reversal of the
first quarter 2015 LCM adjustment. See Tables 2 through 6 for LCM
adjustments recorded for each segment.
|
(b)
|
See Table 8 for EBITDA calculation.
|
Table 8 - EBITDA
Calculation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2015
|
|
(Millions of U.S.
dollars)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Q1
|
|
Q2
|
|
YTD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to the Company
shareholders(a)
|
$
|
945
|
|
$
|
1,178
|
|
$
|
1,258
|
|
$
|
793
|
|
$
|
4,174
|
|
$
|
1,166
|
|
$
|
1,330
|
|
$
|
2,496
|
|
Net loss attributable
to non-controlling interests
|
|
(1)
|
|
|
(2)
|
|
|
(1)
|
|
|
(2)
|
|
|
(6)
|
|
|
(2)
|
|
|
(1)
|
|
|
(3)
|
|
(Income) loss from
discontinued operations, net of tax
|
|
(1)
|
|
|
(3)
|
|
|
3
|
|
|
5
|
|
|
4
|
|
|
3
|
|
|
(3)
|
|
|
- -
|
|
Income from
continuing operations(a)
|
|
943
|
|
|
1,173
|
|
|
1,260
|
|
|
796
|
|
|
4,172
|
|
|
1,167
|
|
|
1,326
|
|
|
2,493
|
|
Provision for
income taxes
|
|
383
|
|
|
425
|
|
|
434
|
|
|
298
|
|
|
1,540
|
|
|
440
|
|
|
541
|
|
|
981
|
|
Depreciation and
amortization
|
|
256
|
|
|
254
|
|
|
262
|
|
|
247
|
|
|
1,019
|
|
|
287
|
|
|
247
|
|
|
534
|
|
Interest
expense, net
|
|
86
|
|
|
89
|
|
|
79
|
|
|
65
|
|
|
319
|
|
|
58
|
|
|
72
|
|
|
130
|
|
EBITDA(b)
|
$
|
1,668
|
|
$
|
1,941
|
|
$
|
2,035
|
|
$
|
1,406
|
|
$
|
7,050
|
|
$
|
1,952
|
|
$
|
2,186
|
|
$
|
4,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts presented
herein include after-tax LCM charges of $28 million in the third
quarter of 2014, $455 million in the fourth quarter of 2014 and $58
million in the first quarter of 2015. The second quarter of 2015
includes an after-tax benefit of $6
million for the partial reversal of the first quarter 2015 LCM
adjustment resulting from price recoveries during the
period.
|
(b)
|
EBITDA as presented
herein includes the impacts of pre-tax LCM charges of $45 million
in the third quarter of 2014, $715 million in the fourth quarter of
2014, and $92 million in the first quarter of 2015. The second
quarter of 2015 includes a pre-tax LCM
benefit of $9 million for the partial reversal of the first quarter
2015 LCM adjustment.
|
|
|
Table 9 - Selected
Segment Operating Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2015
|
|
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Q1
|
|
Q2
|
|
YTD
|
|
Olefins and
Polyolefins - Americas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes (million
pounds)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethylene
produced
|
|
1,979
|
|
1,721
|
|
2,301
|
|
2,458
|
|
8,459
|
|
2,364
|
|
2,415
|
|
4,779
|
|
|
|
Propylene
produced
|
|
611
|
|
648
|
|
559
|
|
719
|
|
2,537
|
|
805
|
|
740
|
|
1,545
|
|
|
|
Polyethylene
sold
|
|
1,377
|
|
1,334
|
|
1,486
|
|
1,360
|
|
5,557
|
|
1,347
|
|
1,425
|
|
2,772
|
|
|
|
Polypropylene
sold
|
|
601
|
|
592
|
|
642
|
|
552
|
|
2,387
|
|
583
|
|
648
|
|
1,231
|
|
|
Benchmark Market
Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Texas
Intermediate crude oil (USD per barrel)
|
|
98.61
|
|
102.99
|
|
97.25
|
|
73.20
|
|
92.91
|
|
48.57
|
|
57.95
|
|
53.34
|
|
|
|
Light Louisiana Sweet
("LLS") crude oil (USD per barrel)
|
|
104.36
|
|
105.55
|
|
101.03
|
|
76.58
|
|
96.92
|
|
52.84
|
|
62.93
|
|
57.97
|
|
|
|
Natural gas (USD per
million BTUs)
|
|
5.01
|
|
4.74
|
|
4.19
|
|
4.09
|
|
4.51
|
|
2.76
|
|
2.76
|
|
2.76
|
|
|
|
U.S. weighted average
cost of ethylene production (cents/pound)
|
|
20.0
|
|
17.1
|
|
14.5
|
|
10.5
|
|
15.4
|
|
10.2
|
|
9.7
|
|
10.0
|
|
|
|
U.S. ethylene
(cents/pound)
|
|
48.3
|
|
47.2
|
|
51.8
|
|
44.8
|
|
48.0
|
|
34.8
|
|
34.2
|
|
34.5
|
|
|
|
U.S. polyethylene
[high density] (cents/pound)
|
|
76.3
|
|
77.0
|
|
78.0
|
|
76.7
|
|
77.0
|
|
65.7
|
|
67.3
|
|
66.5
|
|
|
|
U.S. propylene
(cents/pound)
|
|
73.3
|
|
69.7
|
|
70.8
|
|
69.8
|
|
70.9
|
|
49.7
|
|
41.7
|
|
45.7
|
|
|
|
U.S. polypropylene
[homopolymer] (cents/pound)
|
|
88.3
|
|
84.7
|
|
86.3
|
|
85.8
|
|
86.3
|
|
67.7
|
|
61.7
|
|
64.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olefins and
Polyolefins - Europe, Asia, International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes (million
pounds)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethylene
produced
|
|
989
|
|
1,024
|
|
1,039
|
|
1,059
|
|
4,111
|
|
1,007
|
|
1,047
|
|
2,054
|
|
|
|
Propylene
produced
|
|
582
|
|
617
|
|
629
|
|
618
|
|
2,446
|
|
600
|
|
632
|
|
1,232
|
|
|
|
Polyethylene
sold
|
|
1,275
|
|
1,363
|
|
1,284
|
|
1,254
|
|
5,176
|
|
1,533
|
|
1,360
|
|
2,893
|
|
|
|
Polypropylene
sold
|
|
1,509
|
|
1,707
|
|
1,633
|
|
1,561
|
|
6,410
|
|
1,817
|
|
1,529
|
|
3,346
|
|
|
Benchmark Market
Prices (€0.01 per pound)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Western Europe
weighted average cost of ethylene production
|
|
32.9
|
|
34.3
|
|
31.5
|
|
18.2
|
|
29.2
|
|
22.9
|
|
23.2
|
|
23.0
|
|
|
|
Western Europe
ethylene
|
|
54.7
|
|
52.8
|
|
54.1
|
|
48.7
|
|
52.6
|
|
39.3
|
|
47.1
|
|
43.2
|
|
|
|
Western Europe
polyethylene [high density]
|
|
56.1
|
|
54.8
|
|
55.4
|
|
51.5
|
|
54.5
|
|
45.2
|
|
60.6
|
|
52.9
|
|
|
|
Western Europe
propylene
|
|
51.3
|
|
52.2
|
|
51.9
|
|
46.5
|
|
50.5
|
|
37.1
|
|
44.4
|
|
40.7
|
|
|
|
Western Europe
polypropylene [homopolymer]
|
|
59.9
|
|
61.3
|
|
61.4
|
|
57.0
|
|
59.9
|
|
49.8
|
|
62.5
|
|
56.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intermediates and
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes (million
pounds)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propylene oxide and
derivatives
|
|
772
|
|
726
|
|
768
|
|
781
|
|
3,047
|
|
870
|
|
751
|
|
1,621
|
|
|
|
Ethylene oxide and
derivatives
|
|
262
|
|
319
|
|
211
|
|
226
|
|
1,018
|
|
268
|
|
312
|
|
580
|
|
|
|
Styrene
monomer
|
|
683
|
|
870
|
|
933
|
|
870
|
|
3,356
|
|
903
|
|
735
|
|
1,638
|
|
|
|
Acetyls
|
|
683
|
|
592
|
|
613
|
|
619
|
|
2,507
|
|
547
|
|
810
|
|
1,357
|
|
|
|
TBA
Intermediates
|
|
416
|
|
391
|
|
461
|
|
384
|
|
1,652
|
|
433
|
|
321
|
|
754
|
|
|
Volumes (million
gallons)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MTBE/ETBE
|
|
188
|
|
266
|
|
245
|
|
216
|
|
915
|
|
229
|
|
299
|
|
528
|
|
|
Benchmark Market
Margins (cents per gallon)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MTBE - Northwest
Europe
|
|
63.4
|
|
90.7
|
|
111.8
|
|
109.1
|
|
94.0
|
|
64.0
|
|
106.0
|
|
85.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes (thousands
of barrels per day)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heavy crude oil
processing rate
|
|
247
|
|
257
|
|
264
|
|
266
|
|
259
|
|
241
|
|
255
|
|
248
|
|
|
Benchmark Market
Margins
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Light crude oil -
2-1-1
|
|
13.18
|
|
17.29
|
|
14.20
|
|
8.50
|
|
13.32
|
|
15.02
|
|
16.42
|
|
15.74
|
|
|
|
Light crude oil -
Maya differential
|
|
15.08
|
|
9.72
|
|
10.15
|
|
9.22
|
|
11.11
|
|
8.72
|
|
7.56
|
|
8.22
|
|
|
Source: LYB and
third party consultants
|
Note: Benchmark
market prices for U.S. and Western Europe polyethylene and
polypropylene reflect discounted prices. Volumes presented
represent third party sales of selected key products.
|
Table 10 -
Unaudited Income Statement Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2015
|
|
(Millions of U.S.
dollars)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Q1
|
|
Q2
|
|
YTD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other
operating revenues
|
$
|
11,135
|
|
$
|
12,117
|
|
$
|
12,066
|
|
$
|
10,290
|
|
$
|
45,608
|
|
$
|
8,185
|
|
$
|
9,145
|
|
$
|
17,330
|
|
Cost of
sales(a)
|
|
9,577
|
|
|
10,255
|
|
|
10,118
|
|
|
8,989
|
|
|
38,939
|
|
|
6,379
|
|
|
7,047
|
|
|
13,426
|
|
Selling, general and
administrative expenses
|
|
186
|
|
|
215
|
|
|
211
|
|
|
194
|
|
|
806
|
|
|
205
|
|
|
228
|
|
|
433
|
|
Research and
development expenses
|
|
32
|
|
|
34
|
|
|
31
|
|
|
30
|
|
|
127
|
|
|
26
|
|
|
25
|
|
|
51
|
|
Operating income(a)
|
|
1,340
|
|
|
1,613
|
|
|
1,706
|
|
|
1,077
|
|
|
5,736
|
|
|
1,575
|
|
|
1,845
|
|
|
3,420
|
|
Income from equity
investments
|
|
61
|
|
|
68
|
|
|
64
|
|
|
64
|
|
|
257
|
|
|
69
|
|
|
90
|
|
|
159
|
|
Interest expense,
net
|
|
(86)
|
|
|
(89)
|
|
|
(79)
|
|
|
(65)
|
|
|
(319)
|
|
|
(58)
|
|
|
(72)
|
|
|
(130)
|
|
Other income,
net
|
|
11
|
|
|
6
|
|
|
3
|
|
|
18
|
|
|
38
|
|
|
21
|
|
|
4
|
|
|
25
|
|
Income from continuing operations before income
taxes(a)
|
|
1,326
|
|
|
1,598
|
|
|
1,694
|
|
|
1,094
|
|
|
5,712
|
|
|
1,607
|
|
|
1,867
|
|
|
3,474
|
|
Provision for income
taxes
|
|
383
|
|
|
425
|
|
|
434
|
|
|
298
|
|
|
1,540
|
|
|
440
|
|
|
541
|
|
|
981
|
|
Income from continuing operations(b)
|
|
943
|
|
|
1,173
|
|
|
1,260
|
|
|
796
|
|
|
4,172
|
|
|
1,167
|
|
|
1,326
|
|
|
2,493
|
|
Income (loss) from
discontinued operations, net of tax
|
|
1
|
|
|
3
|
|
|
(3)
|
|
|
(5)
|
|
|
(4)
|
|
|
(3)
|
|
|
3
|
|
|
- -
|
|
|
Net
income(b)
|
|
|
944
|
|
|
1,176
|
|
|
1,257
|
|
|
791
|
|
|
4,168
|
|
|
1,164
|
|
|
1,329
|
|
|
2,493
|
|
Net loss attributable
to non-controlling interest
|
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
6
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
Net income
attributable to the Company
shareholders(b)
|
|
$
|
945
|
|
$
|
1,178
|
|
$
|
1,258
|
|
$
|
793
|
|
$
|
4,174
|
|
$
|
1,166
|
|
$
|
1,330
|
|
$
|
2,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts presented herein include pre-tax LCM charges
of $45 million in the third quarter of 2014, $715 million in the
fourth quarter of 2014 and $92 million in the first quarter of
2015. The second quarter of 2015 includes a pre-tax benefit
of $9 million for the partial reversal of the first quarter 2015
LCM adjustment resulting from price recoveries during the
period.
|
(b)
|
Amounts presented herein include after tax LCM
charges of $28 million in the third quarter of 2014, $455 million
in the fourth quarter of 2014 and $58 million in the first quarter
of 2015. The second quarter of 2015 includes an after tax benefit
of $6 million for the partial reversal of the first quarter 2015
LCM adjustment discussed above.
|
Table 11 - Charges
(Benefits) Included in Income from Continuing
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2015
|
Millions of U.S.
dollars (except share data)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Q1
|
|
Q2
|
|
YTD
|
Pretax charges
(benefits):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of
environmental indemnification agreement
|
$
|
(52)
|
|
$
|
- -
|
|
$
|
- -
|
|
$
|
- -
|
|
$
|
(52)
|
|
$
|
- -
|
|
$
|
- -
|
|
$
|
- -
|
Lower of cost or
market inventory adjustment
|
|
- -
|
|
|
- -
|
|
|
45
|
|
|
715
|
|
|
760
|
|
|
92
|
|
|
(9)
|
|
|
83
|
Emission
allowance credits, amortization
|
|
- -
|
|
|
- -
|
|
|
- -
|
|
|
- -
|
|
|
- -
|
|
|
35
|
|
|
- -
|
|
|
35
|
Total pretax charges
(benefits)
|
|
(52)
|
|
|
- -
|
|
|
45
|
|
|
715
|
|
|
708
|
|
|
127
|
|
|
(9)
|
|
|
118
|
Provision for
(benefit from) income tax related to these items
|
|
- -
|
|
|
- -
|
|
|
(17)
|
|
|
(260)
|
|
|
(277)
|
|
|
(47)
|
|
|
3
|
|
|
(44)
|
After-tax effect of
net charges (benefits)
|
$
|
(52)
|
|
$
|
- -
|
|
$
|
28
|
|
$
|
455
|
|
$
|
431
|
|
$
|
80
|
|
$
|
(6)
|
|
$
|
74
|
Effect on diluted
earnings per share
|
$
|
0.09
|
|
$
|
- -
|
|
$
|
(0.05)
|
|
$
|
(0.91)
|
|
$
|
(0.82)
|
|
$
|
(0.17)
|
|
$
|
0.02
|
|
$
|
(0.16)
|
|
|
|
|
|
|
|
Table 12 -
Unaudited Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2015
|
|
(Millions of U.S.
dollars)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Q1
|
|
|
Q2
|
|
|
YTD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
$
|
801
|
|
$
|
1,797
|
|
$
|
1,434
|
|
$
|
2,016
|
|
$
|
6,048
|
|
$
|
1,468
|
|
$
|
1,446
|
|
$
|
2,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
(2,011)
|
|
|
(246)
|
|
|
(638)
|
|
|
(636)
|
|
|
(3,531)
|
|
|
(443)
|
|
|
(727)
|
|
|
(1,170)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
financing activities
|
|
(550)
|
|
|
(2,217)
|
|
|
(1,621)
|
|
|
(1,519)
|
|
|
(5,907)
|
|
|
(401)
|
|
|
(1,021)
|
|
|
(1,422)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 13 -
Unaudited Balance Sheet Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
June
30,
|
|
September
30,
|
|
December
31,
|
|
March
31,
|
|
June
30,
|
|
(Millions of U.S.
dollars)
|
2014
|
|
2014
|
|
2014
|
|
2014
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
2,702
|
|
$
|
2,030
|
|
$
|
1,185
|
|
$
|
1,031
|
|
$
|
1,616
|
|
$
|
1,325
|
|
Restricted
cash
|
|
3
|
|
|
2
|
|
|
- -
|
|
|
2
|
|
|
2
|
|
|
3
|
|
Short-term
investments
|
|
1,402
|
|
|
1,299
|
|
|
1,544
|
|
|
1,593
|
|
|
1,478
|
|
|
1,989
|
|
Accounts receivable,
net
|
|
4,141
|
|
|
4,264
|
|
|
4,105
|
|
|
3,448
|
|
|
3,089
|
|
|
3,373
|
|
Inventories
|
|
5,589
|
|
|
5,326
|
|
|
5,359
|
|
|
4,517
|
|
|
4,267
|
|
|
4,179
|
|
Prepaid expenses and
other current assets
|
|
1,156
|
|
|
784
|
|
|
739
|
|
|
1,054
|
|
|
1,195
|
|
|
1,121
|
|
|
Total current
assets
|
|
14,993
|
|
|
13,705
|
|
|
12,932
|
|
|
11,645
|
|
|
11,647
|
|
|
11,990
|
|
Property, plant and
equipment, net
|
|
8,556
|
|
|
8,740
|
|
|
8,600
|
|
|
8,758
|
|
|
8,430
|
|
|
8,636
|
|
Investments and
long-term receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in PO
joint ventures
|
|
424
|
|
|
418
|
|
|
397
|
|
|
384
|
|
|
373
|
|
|
357
|
|
|
Equity
investments
|
|
1,693
|
|
|
1,702
|
|
|
1,690
|
|
|
1,636
|
|
|
1,581
|
|
|
1,612
|
|
|
Other investments and
long-term receivables
|
|
62
|
|
|
58
|
|
|
54
|
|
|
44
|
|
|
38
|
|
|
126
|
|
Goodwill
|
|
605
|
|
|
602
|
|
|
576
|
|
|
566
|
|
|
533
|
|
|
543
|
|
Intangible assets,
net
|
|
870
|
|
|
838
|
|
|
799
|
|
|
769
|
|
|
695
|
|
|
671
|
|
Other
assets
|
|
624
|
|
|
593
|
|
|
583
|
|
|
481
|
|
|
709
|
|
|
670
|
|
|
Total
assets
|
$
|
27,827
|
|
$
|
26,656
|
|
$
|
25,631
|
|
$
|
24,283
|
|
$
|
24,006
|
|
$
|
24,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of
long-term debt
|
$
|
3
|
|
$
|
3
|
|
$
|
2
|
|
$
|
4
|
|
$
|
4
|
|
$
|
3
|
|
Short-term
debt
|
|
58
|
|
|
55
|
|
|
56
|
|
|
346
|
|
|
514
|
|
|
582
|
|
Accounts
payable
|
|
3,642
|
|
|
3,690
|
|
|
3,431
|
|
|
3,064
|
|
|
2,631
|
|
|
2,755
|
|
Accrued
liabilities
|
|
1,477
|
|
|
1,310
|
|
|
1,460
|
|
|
1,554
|
|
|
1,482
|
|
|
1,455
|
|
Deferred income
taxes
|
|
540
|
|
|
570
|
|
|
685
|
|
|
469
|
|
|
429
|
|
|
434
|
|
|
Total current
liabilities
|
|
5,720
|
|
|
5,628
|
|
|
5,634
|
|
|
5,437
|
|
|
5,060
|
|
|
5,229
|
|
Long-term
debt
|
|
6,766
|
|
|
6,766
|
|
|
6,753
|
|
|
6,757
|
|
|
7,749
|
|
|
7,728
|
|
Other
liabilities
|
|
1,838
|
|
|
1,851
|
|
|
1,795
|
|
|
2,122
|
|
|
2,038
|
|
|
2,063
|
|
Deferred income
taxes
|
|
1,677
|
|
|
1,623
|
|
|
1,574
|
|
|
1,623
|
|
|
1,653
|
|
|
1,635
|
|
Stockholders'
equity
|
|
11,791
|
|
|
10,753
|
|
|
9,843
|
|
|
8,314
|
|
|
7,478
|
|
|
7,927
|
|
Non-controlling
interests
|
|
35
|
|
|
35
|
|
|
32
|
|
|
30
|
|
|
28
|
|
|
23
|
|
|
Total liabilities and
stockholders' equity
|
$
|
27,827
|
|
$
|
26,656
|
|
$
|
25,631
|
|
$
|
24,283
|
|
$
|
24,006
|
|
$
|
24,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logo - http://photos.prnewswire.com/prnh/20140416/75605
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/lyondellbasell-reports-record-quarterly-results-300119265.html
SOURCE LyondellBasell Industries