UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of report (Date of earliest event reported):  March 26, 2015

  Cosi, Inc.
  (Exact Name of Registrant as Specified in Its Charter)
         
         
Delaware
 
000-50052
 
06-1393745
(State or Other Jurisdiction of Incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)


294 Washington Street, Ste. 510, Boston, Massachusetts
 
02108
(Address of Principal Executive Offices)
 
(Zip Code)

Registrant’s telephone number, including area code:   (857) 415-5000

 
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see  General Instruction A.2. below):

o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 
 

 
 

Item 2.02           Results of Operations and Financial Condition.

On March 26, 2015, Cosi, Inc. (the “Company”) issued a press release reporting its earnings for the fiscal year ended December 29, 2014.  A copy of the press release is furnished as Exhibit 99.1.


Item 7.01          Regulation FD Disclosure.

On March 26, 2015, the Company hosted a teleconference and webcast to discuss its financial results for the fiscal year ended December 29, 2014.  The text of the supplemental slides to which management referred during the presentation is furnished as Exhibit 99.2.
 
 
Item 9.01         Financial Statements and Exhibits.

(d)                     Exhibits
 
Exhibit 99.1      Press Release of Cosi, Inc., dated March 26, 2015.

Exhibit 99.2      Slides for teleconference held on March 26, 2015.

 
 

 
 

 
 
 
Signatures
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
Date:  March 26, 2015
Cosi, Inc.
 
       
       
 
By:
/s/ Vicki Baue 
 
   
Name:  Vicki Baue
 
   
Title:    V. P. and General Counsel, CCO
 
       
 
 
 
 
 
 

 
 
EXHIBIT INDEX
 
 
 
Exhibit No.
 
 
Description
 
 
Paper (P) or
Electronic (E)
99.1
 
Press Release of Cosi, Inc., dated March 26, 2015.
 
E
         
99.2    Slides for teleconference held March 26, 2015.      E
 
 

 
                                                                                                                                                                    
 





 
Exhibit 99.1
 
Logo
 
 
CONTACT:
Richard Bagge
Interim Chief Financial Officer
 (857-415-5020)
InvestorRelations@getcosi.com
 
 
Così, Inc. Reports 2014 Fourth Quarter and Full Year Results
 
Boston, MA – March 26, 2015 – Così, Inc. (NASDAQ: COSI), the fast casual restaurant company, today reported a net loss for the fourth quarter ended December 29, 2014 of $(4,537,000), or $(0.18) per basic and diluted common share, compared with a net loss of $(4,113,000), or $(0.23) per basic and diluted common share in the fourth quarter of 2013.

Così’s total revenues for the 2014 fourth quarter decreased 2.2% to $19,503,000 from $19,946,000 in the 2013 fourth quarter.

System-wide comparable restaurant sales for the fourth quarter as measured for restaurants in operation for more than 15 months recorded an aggregate 3.9% increase compared to the fourth quarter of 2013.  The breakdown in comparable sales between Company-owned and franchise-operated restaurants are as follows:
 
   
For the 13 weeks ended
December 29, 2014
 
 
Company-owned
4.2%
 
 
Franchise-operated
3.5%
 
 
Total System
3.9%
 

 
For the fiscal year ended December 29, 2014 the net loss was $(16,625,000) or $(0.82) per basic and diluted common share, compared to fiscal 2013, when the net loss was $(11,444,000), or $(0.64) per basic and diluted common share.

Così’s total revenues for fiscal 2014 decreased 9.9% to $77,758,000 from $86,327,000 in fiscal 2013. Company-owned net restaurant sales declined 10.1% in fiscal 2014 to $74,905,000, compared to $83,338,000 in fiscal 2013.

System-wide comparable restaurant sales for fiscal 2014 as measured for restaurants in operation for more than 15 months recorded an aggregate 3.5% decline when compared to fiscal 2013.  The breakdown in comparable sales between Company-owned and franchise-operated restaurants are as follows:
 
 
 
 

 

 
   
For the 52weeks ended
December 29, 2014
 
 
Company-owned
(4.7%)
 
 
Franchise-operated
(1.7%)
 
 
Total System
(3.5%)
 
                                              
 “We are fortunate to benefit from a combination of a positive business environment for fast casual along with strong consumer reaction to the work we are doing” stated RJ Dourney, Cosi, Inc’s President and CEO.  Dourney went on to say “I am pleased with the fourth quarter 2014 results and remain confident in our plan for 2015 and beyond”.
 
 2014 Fourth Quarter Financial Performance Review
Company-owned restaurant net sales decreased by 3.3% in the fourth quarter to $18,596,000, compared to $19,226,000 in the previous year’s quarter due to a sales decline of $1,910,000 from restaurants closed subsequent to the fourth quarter of 2013 which was offset by a 4.2% increase in comparable restaurant net sales.  Additionally, roughly $637,000 of sales came from 1 new location and 3 locations transferred from Franchisees.

Fiscal 2014 Financial Performance Review
Restaurant net sales decreased by approximately $8.4 million, or 10.1%, during fiscal 2014, as compared to fiscal 2013, due to a $7.9 million decrease in net sales related to closing 10 Company-owned restaurants during fiscal 2014 and approximately $3.5 million, or 4.7%, decrease in net sales in our comparable restaurant base, partially offset by $3.0 million in sales from the conversion of 3 franchised restaurants to Company owned and 1 new restaurant opening. The decrease in comparable net sales was comprised of 5.1% decrease in traffic, partially offset by 0.4% increase in average check.

Così reported that as of December 29, 2014 it had cash balances of $21,560,000

As previously announced, the Company expects to host an investor teleconference webcast at 5:00 p.m. Eastern Time on March 26, 2015 to discuss the Company’s results for the fourth quarter 2014.  The webcast will be broadcast live and available for replay for a limited time thereafter at:

Audio
Dial-In Number:  877 474 9503
Secondary Dial-In Number:  857 244 7556
Participant Code:  77005019
Note:  Participants should dial in a few minutes prior to the start time
 
 
 
 

 


Webcast
Website link:  http://investors.getcosi.com
Note:  Live, then archived for one year

Replay
Dial-In Number:  888-286-8010
Secondary Dial-In Number:  617-801-6888
Participant Code:  51951306
Note:  Available from March 26, 2015 (at 9:00 PM ET) until April 2, 2015 (at 11:59 PM ET)
 
About Così, Inc.
Così® (http://www.getcosi.com) is an upscale national fast casual restaurant company.  At the heart of every restaurant is a hearth where the Così® signature flatbread is made from scratch throughout the day.  The flatbread is made from a generations-old recipe and is part of many Così® favorites.  Così® was founded on the idea that good for you food should be delicious.  Menu items are made using fresh ingredients and distinctive sauces and spreads to create edgy flavors.  The menu features made-to-order sandwiches, tossed salads, bowls, breakfast wraps, melts, all natural soups, signature Squagels®, artisan flatbread pizzas, S`mores, snacks and desserts.  Guests can also enjoy handcrafted beverages and a variety of coffee-based and specialty beverages.

Così® employees create a welcoming environment where guests are invited to relax and enjoy great food.  In many cases, Così® is the cornerstone of the communities that they are in and take pride in supporting community organizations and local charities. There are currently 63 Company-owned and 49 franchise restaurants operating in sixteen states, the District of Columbia, Costa Rica and the United Arab Emirates.
 
“COSÌ,” and related marks are registered trademarks of Così, Inc. in the U.S.A. and certain other countries. Copyright © 2015 Così, Inc. All rights reserved.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. This press release contains statements that constitute forward- looking statements under the federal securities laws. Forward-looking statements are statements about future events and expectations and not statements of historical fact. The words "believe," "may," "will," "should," "anticipate," "estimate," "expect," "intend," "objective," "seek," "plan," "strive," or similar words, or negatives of these words, identify forward- looking statements. We qualify any forward-looking statements entirely by these cautionary factors. Forward-looking statements are based on management's beliefs, assumptions and expectations of our future economic performance, taking into account the information currently available to management. Forward-looking statements involve risks and uncertainties that may cause our actual results, performance or financial condition to differ materially from the expectations of future results, performance or financial condition we express or imply in any forward-looking statements. Factors that could contribute to these differences include, but are not limited to: the cost of our principal food products and supply and delivery shortages and interruptions; labor shortages or increased labor costs; changes in demographic trends and consumer tastes and preferences, including changes resulting from concerns over nutritional or safety aspects of beef, poultry, produce, or other foods or the effects of food-borne illnesses, such as E. coli, “mad cow disease” and avian influenza or “bird flu”; competition in our markets, both in our business and in locating suitable
 
 
 
 

 
 
 
restaurant sites; our operation and execution in new and existing markets; expansion into new markets including foreign markets; our ability to attract and retain qualified franchisees and our franchisees’ ability to open restaurants on a timely basis; our ability to locate suitable restaurant sites in new and existing markets and negotiate acceptable lease terms; the rate of our internal growth and our ability to generate increased revenue from our existing restaurants; our ability to generate positive cash flow from existing and new restaurants; fluctuations in our quarterly results due to seasonality; increased government regulation and our ability to secure required government approvals and permits; our ability to create customer awareness of our restaurants in new markets; the reliability of our customer and market studies; cost effective and timely planning, design and build out of restaurants; our ability to recruit, train and retain qualified corporate and restaurant personnel and management; market saturation due to new restaurant openings; inadequate protection of our intellectual property; our ability to obtain additional capital and financing; adverse weather conditions which impact customer traffic at our restaurants; and adverse economic conditions. Further information regarding factors that could affect our results and the statements made herein are included in our filings with the Securities and Exchange Commission.

Additional information is available on Così's website at
http://www.getcosi.com in the investor relations section.
 
 
 
 
 

 
 
 
Cosi, Inc.
Consolidated Balance Sheets
As of December 29, 2014 and December 30, 2013
 (dollars in thousands)
 
Assets
 
December 29,
2014
   
December 30,
2013
 
Current assets:
           
Cash and cash equivalents
  $ 21,560     $ 6,021  
Accounts receivable, net
    581       594  
Notes receivable, current portion
    551       551  
Inventories
    825       779  
Prepaid expenses and other current assets
    1,279       1,348  
 Total Current Assets     24,796       9,293  
                 
Furniture and fixtures, equipment and leasehold improvements, net
    7,308       8,195  
Notes receivable, net of current portion
    -       -  
Other assets
    1,327       1,115  
 Total Assets     33,431       18,603  
                 
                 
Liabilities and Stockholder's Equity
               
Current liabilities:
               
Accounts payable
  $ 1,519     $ 2,462  
Accrued liabilities
    9,336       9,088  
Deferred franchise revenue
    18       18  
Current portion of long-term liabilities
    177       196  
 Total current liabilities     11,050       11,764  
                 
Long-term debt, net
    6,623       -  
Deferred franchise revenue
    1,724       1,931  
Other liabilities, net of current portion
    1,663       2,189  
 Total Liabilities     21,060       15,884  
                 
Stockholder's equity:
               
Common stock - $0.01 par value, 100,000,000 shares authorized,
    383       181  
 38,410,196 and 18,106,979 shares issued, respectively                
Additional paid-in capital
    323,256       297,181  
Treasury stock, 59,886 shares at cost
    (1,198 )     (1,198 )
Accumulated deficit
    (310,070 )     (293,445 )
 Total stockholder's equity     12,371       2,719  
 Total liabilities and stockholder's equity     33,431       18,603  
 
The accompanying notes are an intergral part of these consolidated financial statements.
   
 
 
 
 

 
 
Cosi, Inc.
Consolidated Statements of Operations and Comprehensive Loss
For the Three and Twelve Month Periods Ended December 29, 2014 and December 30, 2013
(dollars in thousands, except share and per share data)
 
 
       
Three Months Ended
     
Twelve Months Ended
 
     
December 29,
2014
   
December 30,
2013
   
December 29,
2014
   
December 30,
2013
 
     
(Unaudited)
   
(Unaudited)
   
(Audited)
   
(Audited)
 
Revenues:
                         
Restaurant net sales
  $ 18,596     $ 19,226     $ 74,905     $ 83,338  
Franchise fees and royalties
    907       720       2,853       2,989  
 
Total revenues
    19,503       19,946       77,758       86,327  
                                   
Costs and expenses:
                                 
Cost of food and beverage
    5,454       4,836       20,078       20,736  
Restaurant labor and related benefits
    7,406       7,899       29,046       32,379  
Occupancy and other restaurant operating expenses
    6,825       7,071       27,720       28,971  
        19,685       19,806       76,844       82,086  
General and administrative expenses
    3,194       3,283       12,359       11,746  
Depreciation and amortization
    581       630       2,394       2,724  
Restaurant pre-opening expenses
    15       -       15       29  
Provision for losses on asset impairments
                               
and disposals
      105       423       346       1,122  
Closed store costs
      (24 )     56       172       124  
Lease termination expense (income), net
    150       (56 )     1,468       57  
Gain on sale of assets
      -       (34 )     (50 )     (34 )
Total costs and expenses
    23,706       24,108       93,548       97,854  
Operating loss
    (4,203 )     (4,162 )     (15,790 )     (11,527 )
Other income (expense):
                                 
Interest expense
      (178 )     -       (471 )     -  
Debt issuance amortization
    (164 )             (446 )     -  
Other income
      8       49       82       83  
Total other income
    (334 )     49       (835 )     83  
                                   
Net loss and comprehensive loss
  $ (4,537 )   $ (4,113 )   $ (16,625 )   $ (11,444 )
Per Share Data:
                                 
Loss per share, basic and diluted
  $ (0.18 )   $ (0.23 )   $ (0.82 )   $ (0.64 )
                                   
Weighted average common shares outstanding
    24,828,125       18,012,465       20,271,585       17,993,858  
                                   
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 

 
 
 
       
Three Months Ended
     
Twelve Months Ended
 
 
 
 
December
29, 2014
   
December
30, 2013
   
December
29, 2014
   
December
30, 2013
 
                           
Revenues:
                       
Restaurant net sales
    95.3 %     96.4 %     96.3 %     96.5 %
Franchise fees and royalties
    4.7 %     3.6       3.7 %     3.5 %
 
Total revenue
    100.0 %     100.0       100.0 %     100.0 %
Cost and expenses:
                               
Cost of food and beverage (1)
    29.3 %     25.2       26.8 %     24.9 %
Restaurant labor and related benefits (1)
    39.8 %     41.1       38.8 %     38.9 %
Occupancy and other restaurant operating expenses (1)
    36.7 %     36.7       37.0 %     34.8 %
        105.9 %     103.0       102.6 %     98.5 %
General and administrative expenses
    16.4 %     16.5       15.9 %     13.6 %
Depreciation and amortization
    3.0 %     3.2       3.1 %     3.2 %
Restaurant pre-opening expenses
    0.1 %     -       0.0 %     0.0 %
Provision for losses on asset impairments and disposals
    0.5 %     2.1       0.4 %     1.3 %
Closed stores costs
    -0.1 %     0.3       0.2 %     0.1 %
Lease termination expense and closed store costs
    0.8 %     (0.3 )     1.9 %     0.1 %
Gain on sales of assets
    0.0 %     (0.2 )     -0.1 %     0.0 %
 
Total costs and expenses
    121.5 %     120.8       120.3 %     113.4 %
Operating loss
    -21.5 %     (20.8 )     -20.3 %     -13.4 %
Interest expense
    0.9 %     -       -0.6 %     0.0 %
Debt issuance expense
    -0.8 %     -       -0.6 %     0.0 %
Other income
    0.0 %     0.2       0.1 %     0.1 %
 
Net loss and comprehensive loss
    -23.3 %     (20.6 ) %     -21.4 %     -13.3 %
                                   
(1)
These are expressed as a percentage of restaurant net sales versus all other items expressed as a percentage of total revenues
 
                                   
 
 
 
 

 
 
 
     
For the Twelve Months Ended
 
    December 29, 2014       December 30, 2013  
   
Company-
Owned
   
Franchise
   
Total
   
Company-
Owned
   
Franchise
   
Total
 
                                     
Restaurants at beginning of period
    70       52       122       75       50       125  
New restaurants opened
    1       2       3       -       4       4  
Franchise-owned converted to Company-owned
    3       3       -       -       -       -  
Company-owned converted to Frachised-owned
    -       -       -       1       1       -  
Restaurants permanently closed
    10       4       14       4       3       7  
Restaurants at end of period
    64       47       111       70       52       122  
                                                 
 
 
 
 
 

 
 
 
 
 
 


 
Exhibit 99.2
 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Fiscal 2014 Investor Teleconference Supplemental Information March 26, 2015
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Safe Harbor Concerning Forward Looking Statements Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. Matters discussed in this presentation that relate to events or developments which are expected to occur in the future, including any discussion, expressed or implied, of anticipated growth, new store openings, operating results or earnings, constitute forward-looking statements under the federal securities laws and not statements of historical fact. The words "believe," "may," "will," "should," "anticipate," "estimate," "expect," "intend," "objective," "seek," "plan," "strive," or similar words, or negatives of these words, identify forward- looking statements. We qualify any forward-looking statements entirely by these cautionary factors. Forward-looking statements are based on management's beliefs, assumptions and expectations of our future economic performance, taking into account the information currently available to management. Forward-looking statements involve risks and uncertainties that may cause our actual results, performance or financial condition to differ materially from the expectations of future results, performance or financial condition we express or imply in any forward-looking statements. Factors that could contribute to these differences include, but are not limited to: the cost of our principal food products and supply and delivery shortages and interruptions; labor shortages or increased labor costs; changes in demographic trends and consumer tastes and preferences, including changes resulting from concerns over nutritional or safety aspects of beef, poultry, produce, or other foods or the effects of food-borne illnesses, such as E. coli, “mad cow disease” and avian influenza or “bird flu”; competition in our markets, both in our business and in locating suitable restaurant sites; our operation and execution in new and existing markets; expansion into new markets, including foreign markets; our ability to attract and retain qualified franchisees and our franchisees’ ability to open restaurants on a timely basis; our ability to locate suitable restaurant sites in new and existing markets and negotiate acceptable lease terms; the rate of our internal growth and our ability to generate increased revenue from our existing restaurants; our ability to generate positive cash flow from existing and new restaurants; fluctuations in our quarterly results due to seasonality; increased government regulation and our ability to secure required government approvals and permits; our ability to create customer awareness of our restaurants in new markets; the reliability of our customer and market studies; cost effective and timely planning, design and build out of restaurants; our ability to recruit, train and retain qualified corporate and restaurant personnel and management; market saturation due to new restaurant openings; inadequate protection of our intellectual property; our ability to obtain additional capital and financing; adverse weather conditions which impact customer traffic at our restaurants; and adverse economic conditions. Further information regarding factors that could affect our results and the statements made herein are included in our filings with the Securities and Exchange Commission. Additional information is available on the Cosi, Inc. website at www.getcosi.com.
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Fiscal 2014 Teleconference Agenda Introductory Comments Financial Results Slide 4 – Restaurant Margin Performance Q4 Slide 5 – Reconciliation of Non-GAAP Measures To Net Income Q4 Slide 6 – Restaurant Margin Performance YTD Slide 7 – Reconciliation of Non-GAAP Measures To Net Income YTD CEO Comments
 
 
 

 
 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Restaurant Margin Performance – Q4 U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) 13 Weeks Ended 13 Weeks Ended Margin December 29, 2014 December 30, 2013 Change (1) Restaurant Net Sales $ 18,596 100.0% $ 19,226 100.0% --- Comp Sales % (2) 4.2% -5.7% Cost of Food and Beverage $ 5,454 29.3% $ 4,836 25.2% 410 Basis Points Increase Gross Profit $ 13,142 70.7% $ 14,390 74.8% 410 Basis Points Decrease Labor and Related Benefits $ 7,406 39.8% $ 7,899 41.1% 130 Basis Points Decrease Other Operating Expenses $ 2,799 15.1% $ 2,732 14.1% 100 Basis Points Increase Controllable Contribution $ 2,937 15.8% $ 3,759 19.6% 380 Basis Points Decrease Occupancy Costs $ 4,026 21.7% $ 4,339 22.6% 90 Basis Points Decrease Restaurant Cash Flow $ (1,089) -5.9% $ (580) -3.0% 290 Basis Points Decrease (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (2) As reported in public filings - assumes 13 week quarter (2) As reported in public filings - assumes 13 week quarter (2) As reported in public filings - assumes 13 week quarter (2) As reported in public filings - assumes 13 week quarter (2) As reported in public filings - assumes 13 week quarter (2) As reported in public filings - assumes 13 week quarter (2) As reported in public filings - assumes 13 week quarter (2) As reported in public filings - assumes 13 week quarter
 
 
 

 
 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Reconciliation of Non-GAAP Measures To Net Income 13 Weeks Ended 13 Weeks Ended December 29, 2014 December 30, 2013 Restaurant Net Sales $ 18,596 $ 19,226 Cost of Food and Beverage $ 5,454 $ 4,836 Labor and Related Benefits $ 7,406 $ 7,899 Occupancy and Other Operating Expenses $ 6,825 $ 7,071 Restaurant Cash Flow $ (1,089) $ (580) Franchise Fees and Royalties $ 907 $ 720 General and Administrative Expenses $ 3,194 $ 3,283 Depreciation and Amortization $ 581 $ 630 Restaurant Pre-Opening Expense $ 15 $ - Provision for Asset Impairments and Disposals $ 105 $ 423 Lease Termination Expense and Closed Store Costs $ 126 $ - Gain on Sale of Assets $ - $ (34) Operating Loss $ (4,203) $ (4,162) Interest Expense $ (178) $ - Debt Issuance Amortization $ (164) Other Income, net 8 49 Net Loss $ (4,537) $ (4,113) EPS $ (0.18) $ (0.23)
 
 
 

 
 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) U.S. Dollars in Thousands (1) 52 Weeks Ended 52 Weeks Ended Margin December 29, 2014 December 30, 2013 Change (1) Restaurant Net Sales $ 74,905 100.0% $ 83,338 100.0% --- Comp Sales % (2) -4.7% -5.1% Cost of Food and Beverage 20,078 26.8% 20,736 24.9% 190 Basis Points Increase Gross Profit 54,827 73.2% 62,602 75.1% 190 Basis Points Decrease Labor and Related Benefits 29,046 38.8% 32,379 38.9% 10 Basis Points Decrease Other Operating Expenses 10,859 14.5% 11,357 13.7% 80 Basis Points Increase Controllable Contribution 14,922 19.9% 18,866 22.6% 260 Basis Points Decrease Occupancy Costs 16,861 22.5% 17,614 21.1% 140 Basis Points Increase Restaurant Cash Flow $ (1,939) -2.6% $ 1,252 1.5% 400 Basis Points Decrease (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (1) Due to Rounding, some percentages might not foot. (2) As reported in public filings - assumes 52 week year. (2) As reported in public filings - assumes 52 week year. (2) As reported in public filings - assumes 52 week year. (2) As reported in public filings - assumes 52 week year. (2) As reported in public filings - assumes 52 week year. (2) As reported in public filings - assumes 52 week year. (2) As reported in public filings - assumes 52 week year. (2) As reported in public filings - assumes 52 week year. Restaurant Margin Performance - YTD
 
 
 

 
 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Reconciliation of Non-GAAP Measures To Net Income 52 Weeks Ended 52 Weeks Ended December 29, 2014 December 30, 2013 Restaurant Net Sales $ 74,905 $ 83,338 Cost of Food and Beverage 20,078 20,736 Labor and Related Benefits 29,046 32,379 Occupancy and Other Operating Expenses 27,720 28,971 Restaurant Cash Flow (1,939) 1,252 Franchise Fees and Royalties 2,853 2,989 General and Administrative Expenses 12,359 11,746 Depreciation and Amortization 2,394 2,724 Restaurant Pre-Opening Expenses 15 29 Provision for Asset Impairments and Disposals 346 1,122 Lease Termination Expense and Closed Store Costs 1,640 181 Gain on Sale of Assets (50) (34) Operating Loss (15,790) (11,527) Interest Expense (471) - Debt Issuance Amortization (446) - Other Income, net 82 83 Net Loss $ (16,625) $ (11,444) EPS $ (0.82) $ (0.64)
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * State of the Business Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. 8
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * 2014 Heavily Focused on Building the Foundation Be aggressive addressing key issues Leverage what works Build a strong corporate culture Absolute clarity as to our priorities We listened to our guest Test for tomorrow Be ready
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Brand Clarity has been Established Focus Groups and Consumer intercepts Put into test what we took away We are happy with the results we are seeing
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Menu Refresh are underway Foundation for technology Brand consistency Hearthstone component is leveraged Profit initiatives to help deliver our 2015 plan 2015 Moving Forward
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. Merger is in process Franchisees 12
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. Guidance We believe we are on course to go cash flow positive (excluding capital expenditures) by year end. Later this year we will start talking about our future. 13
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. Board of Directors Leadership and Operations Team Investors Friends in the industry Support 14
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. CFO Search is coming to a close 15
 
 
 

 
Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. * Proprietary and confidential. For internal use only. © 2009 Così, Inc. All rights reserved. Question & Answer 16