BEIJING, April 22, 2014 /PRNewswire/ -- SGOCO Group, Ltd.
(Nasdaq: SGOC) ("SGOCO" or the "Company"), a company focused on
product design, distribution and brand development in the
flat-panel display market, today announced its unaudited financial
results for the fourth quarter and audited financial results for
the full fiscal year ended December 31,
2013.
Full Fiscal Year 2013 Comparisons with Full Fiscal Year 2012
- Financial Highlights
- Total revenue increased 20.6% year-over-year to $201.0 million
- Gross profit increased 27.6% year-over-year to $15.9 million, with gross margin at 7.9% as
compared to 7.5%
- Operating income increased 70.4% year-over-year to $11.1 million, with operating margin at 5.5% as
compared to 3.9%
- Net income increased 100.4% year-over-year to $8.4 million, with net margin at 4.2% as compared
to 2.5%
- Basic and diluted earnings per share ("EPS") were $0.49 as compared to $0.25
Full Fiscal Year 2013 Comparisons with Full
Fiscal Year 2012 - Operational Highlights
- SGOCO Brand and Licensed Brands generated $139.1 million, an increase of 18.3%
year-over-year, representing 69.2% of total revenues as compared to
70.6%. Key Accounts sales generated $49.5
million, increasing 1.0% year-over-year, representing 24.6%
of total revenues as compared to 29.4%. Other application products
generated $12.4 million, accounting
for 6.2% of total revenues as compared to nil in 2012.
Mr. David Xu, President and Chief
Executive Officer of SGOCO, commented on the results. "We have made
some significant strides in the full fiscal year 2013 to transform
and expand our business in multiple directions, and our results are
tangible proof of our enormous efforts over the past 12 months to
execute on these strategic imperatives. Over the year, total
revenue increased 20.6%, gross profit rose 27.6% and net income
jumped by 100.4%. Our efforts to enrich our pipeline, strengthen
our operation and enhance our cost competitiveness have paid off
substantially as we ride on some significant momentum into
2014.
"These strategies, designed to position SGOCO for future growth,
were executed on several fronts. On the business front, we shifted
our product mix towards higher margin products, realigned our
offerings for a variety of new distribution channels and
strengthened our SGOCO brand pipeline that will provide significant
benefits to our top-tier clients. In terms of operations, we have
bolstered our R&D capabilities by hiring top new talent near
the end of last year, expanded our regional presence to keep
abreast of market trends, increased the speed of product launches
and strengthened our ability to respond to changing customer needs
by accelerating the rate of optimization and upgrades. Also, as
announced in an earlier press release, our newly launched display
products have led the way for a strong pipeline in 2014 that will
consist of smart, solutions-based and application specific products
that meet the requirements of high demand markets in China.
"In order to continuously improve our cost competitiveness we
have streamlined our management and operational structure to focus
on expanding our product portfolio and vertical distribution
channels. In light of this, we are also excited to announce the
upcoming launch of our e-commerce business. This is a critical move
to expand our distribution channels and capture the rapid growth of
B2C in China. We have spent a
significant amount of time over the past 12 months in preparing
this business, including the development of a product line
specifically for e-commerce, and have added a sales and operations
office in Shenzhen. Our decision
to place some of our top talent in this high-demand region has been
rewarded, and we are close to announcing a strategic partnership
with a leading e-commerce player in China. With these promising results and some
significant momentum under our belts, we are extremely excited
about SGOCO in the year to come."
Mr. Xu concluded, "Lastly, the Company reiterates that our
fourth quarter 2012 exceptional results was due to the ramping up
and deferring of revenue from the previous three slow quarters. As
the Company is in the process of transforming its business, we
believe a full year assessment of its financial performance is a
more meaningful way to measure SGOCO's ongoing progress and
business performance."
FULL FISCAL 2013 AND FOURTH QUARTER 2013 FINANCIAL
RESULTS
Revenue
Total revenue for fiscal 2013 increased 20.6% year-over-year to
$201.0 million from $166.7 million in fiscal 2012. The year-over-year
revenue increase was driven mainly by the increase in sales volumes
for display products and additional revenue contribution from new
products launched.
Of the total revenues in the year, $139.1
million or 69.2% of total revenues were from SGOCO Brand and
its Licensed Brands; $49.5 million or
24.6% of total revenues were from Key Accounts sales; and the
remaining $12.4 million or 6.2% of
total revenues were from sales of Other Application Products.
Total revenue for the fourth quarter of 2013 decreased 30.3% to
$44.2 million from $63.4 million in the fourth quarter of 2012. The
year-over-year revenue decrease was mainly due to the significant
growth of revenue in the fourth quarter of 2012 when comparing with
a normal quarter in the fourth quarter of 2013. Fourth quarter of
2012 was an exceptional quarter as the Company experienced a
ramp-up of revenue from previous three slow quarters due to
positive publicity associated with the resumption of trading of the
Company's stock on NASDAQ.
Of the total revenues in the fourth quarter of 2013,
$37.6 million or 85.1% of total
revenues were from SGOCO Brand and its Licensed Brands;
$6.6 million or 14.9% of total
revenues were from Key Accounts sales.
Cost of Goods Sold
Cost of goods sold for the fiscal year 2013 increased 20.0% to
$185.0 million from $154.2 million in fiscal year 2012. The increase
was in line with the increase in sales. Cost of goods sold for the
fourth quarter of 2013 decreased 30.5% to $40.7 million from $58.5
million in the fourth quarter of 2012. The decrease was also
in line with the decrease in sales.
Gross Profit and Gross Margin
Gross profit for the fiscal year of 2013 increased 27.6%
year-over-year to $15.9 million from
$12.5 million in 2012. The overall
gross margin in 2013 was 7.9%, as compared with 7.5% for the fiscal
year of 2012. The increases in gross margin were mainly due to the
Company's efforts in securing businesses with higher gross profit
margins and better cost efficiency gained through sourcing from
suppliers offering lower product costs. During the fiscal
year of 2013, SGOCO Brand and its Licensed Brands' sales had a
gross margin of 8.1% in 2013, increased from 8.0% in 2012. During
the fiscal year of 2013 and 2012, Key Accounts sales had a gross
margin of 7.5% and 6.2%, respectively. Sales of other application
products in 2013 recorded a gross margin of 8.0%, as compared to
nil in 2012.
Gross profit for the fourth quarter of 2013 decreased 28.2%
year-over-year to $3.5 million from
$4.9 million in 2012. The overall
gross margin for the fourth quarter of 2013 was 8.0%, as compared
with 7.7% for the fourth quarter of 2012. During the fourth quarter
of 2013, SGOCO Brand and its Licensed Brands' sales had a gross
margin of 7.7%, which increased from 7.6% in the fourth quarter of
2012. Key Accounts sales had a gross margin of 5.9% in the fourth
quarter of 2013, as compared with 7.9% for the fourth quarter of
2012.
Operating Expenses
Selling, General and Administrative expenses for the fiscal year
of 2013 decreased 18.6% year-over-year to $4.9 million from $6.0
million. Selling expenses increased 60.1% year-over-year to
$1.1 million as compared to
$0.7 million in the 2012. The
increase in selling expenses was primarily due to the increase in
sales volume and the establishment of a new operations office in
Shenzhen during the year. General
and Administrative expenses for the fiscal year of 2013 decreased
28.6% year-over-year to $3.8 million
from $5.3 million. The decrease in
General and Administrative expenses was mainly due to reduction in
professional fees by $1.7 million
related to the Company's NASDAQ trading halt and changing auditors
in 2012.
Selling, General and Administrative expenses for the fourth
quarter of 2013 increased 18.9% to $1.6
million from $1.4 million for
the fourth quarter of 2012. Selling expenses for the fourth quarter
of 2013 increased 22.3% year-over-year to $0.3 million, representing 0.6% of total
revenues, compared with $0.2 million
or 0.3% of total revenues in the fourth quarter of 2012. General
and Administrative expenses increased 18.3% year-over-year to
$1.4 million from $1.2 million for the fourth quarter of 2012.
Operating Income and Operating Margin
Operating income for the fiscal year of 2013 increased 70.4%
year-over-year to $11.1 million from
$6.5 million in 2012. Operating
margin was 5.5%, which increased from 3.9% in 2012.
Operating income for the fourth quarter of 2013 was $1.9 million, decreased from $3.5 million in the fourth quarter of 2012.
Operating margin was 4.3% for the fourth quarter of 2013, which
decreased from 5.6% in the fourth quarter of 2012.
Net Income, Net Margin and EPS
Net income for fiscal year of 2013 increased 100.4%
year-over-year to $8.4 million from
$4.2 million in 2012. Net margin was
4.2% for the fiscal year of 2013, compared with 2.5% for the fiscal
year of 2012. The higher margin in 2013 was primarily attributable
to improvement on gross margins of our products sold and reduction
in professional fees.
Basic and diluted EPS were $0.49
for the fiscal year of 2013, compared to $0.25 in the fiscal year of 2012. Basic and
diluted EPS for the fiscal year of 2013 was calculated based on
17,193,189 weighted average number of common shares as compared to
17,059,575 weighted average number of common shares in the fiscal
year of 2012.
Net income for the fourth quarter of 2013 was $1.2 million, decreased from $3.2 million in the fourth quarter of 2012. Net
margin was 2.7% for the fourth quarter of 2013, compared with 5.0%
in the fourth quarter of 2012.
Basic and diluted EPS were $0.07
for the fourth quarter of 2013, compared to $0.19 in the fourth quarter of 2012. Basic and
diluted EPS for the fourth quarter of 2013 was calculated based on
17,254,860 weighted average number of common shares as compared to
17,058,726 weighted average number of common shares in the fourth
quarter of 2012.
Balance Sheet
Cash and cash equivalents
As of December 31, 2013, cash and
cash equivalents were $13.5 million,
an increase of $2.0 million from
$11.5 million as of December 31, 2012. The increase in the cash
position was primarily attributable to the increase of cash
generated from operations.
Accounts receivable
Accounts receivable as of December 31,
2013 was $48.1 million,
compared to $59.4 million as of
December 31, 2012. As of December 31, 2013, Accounts Receivable Turnover
Days was 98 days compared to 87 days as of December 31, 2012. The increase in Accounts
Receivable Turnover Days was mainly because longer payment terms
granted to customers which were part of the Company's effort in
retaining quality distributors in the face of increased competition
in China's general display market.
Inventories
Inventories as of December 31,
2013 increased 22.6% to $7.0
million from $5.7 million as
of December 31, 2012. As of
December 31, 2013, Inventory Turnover
Days was 13 days compared to 9 days as of December 31, 2012. The increase in inventory
level and turnover days was primarily due to a stocking up of
inventory to prepare for the purchase orders and demand before
Chinese New Year holidays in
January 2014.
Working capital
Working capital increased to $87.6
million as of December 31,
2013 from $78.1 million as of
December 31, 2012. The current ratio
was 6.2 on December 31, 2013,
compared to 3.9 on December 31,
2012.
CONFERENCE CALL INFORMATION
SGOCO's senior management will host a conference call on
Wednesday, April 23, 2014 at
8 a.m. (Eastern) /5 a.m. (Pacific) / 8
p.m. (Beijing/Hong Kong) to discuss quarterly and full
fiscal year results and operational updates.
To access the conference call, please dial in at least 10
minutes before the call.
1-877-941-1427 (US Toll-free)
1-480-629-9664 (International)
4001-200-611 (China Toll-free)
86-400-628-0671 (China)
Conference call identification number: 4671227#
The Company will also broadcast a live audio webcast of the
conference call. The webcast will be available at
http://public.viavid.com/index.php?id=108081
An archive of the call will be available within 48 hours at
http://stage.investorroom.com/sgocogroup/index.php?s=123
ABOUT SGOCO GROUP, LTD.
SGOCO Group Ltd. (NASDAQ: SGOC) offers innovative display
products and solutions to consumers and businesses in various
industry verticals. By collaborating with its brand partners
and utilizing comprehensive industry knowledge in product
development, SGOCO addresses customers' rapid-changing display
needs by delivering highly intelligent products and solutions that
integrate hardware and software in SGOCO's own brand and co-brands.
Leveraging on its highly integrated distribution channels, SGOCO
primarily targets China's rapidly-emerging tier three and four
cities across 19 Provinces in China. SGOCO is also regarded
as a reliable brand developer. SGOCO was established in 2005 and
maintains its headquarters in Hong
Kong. For more information about SGOCO, please visit our
investor relations website http://www.sgocogroup.com.
For investor and media inquiries, please contact:
SGOCO Group, Ltd.
Kathy Ko
Investor Relations Officer
Tel: +852 25010128
US: +1(646) - 5831616 (Voice mail)
Email: ir@sgoco.com
SAFE HARBOR AND INFORMATIONAL STATEMENT
This announcement contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. All statements,
other than statements of historical fact, including, without
limitation, those with respect to the objectives, plans and
strategies of the Company set forth herein and those preceded by or
that include the words "believe," "expect," "anticipate," "future,"
"will," "intend," "plan," "estimate" or similar expressions, are
"forward-looking statements". Forward-looking statements in this
release include, without limitation, the effectiveness of the
Company's multiple-brand, multiple channel strategy and the
transitioning of its product development and sales focus to a
"light-asset" model. Although the Company's management believes
that such forward-looking statements are reasonable, it cannot
guarantee that such expectations are, or will be, correct. These
forward-looking statements involve a number of risks and
uncertainties, which could cause the Company's future results to
differ materially from those anticipated. These forward-looking
statements can change as a result of many possible events or
factors not all of which are known to the Company, which may
include, without limitation, requirements or changes adversely
affecting the LCD and LED market in China; fluctuations in customer demand for LCD
and LED products generally; our success in promoting our brand of
LCD and LED products in China and
elsewhere; our ability to have effective internal control over
financial reporting; our success in designing and distributing
products under brands licensed from others; management of sales
trends and client mix; possibility of securing loans and other
financing without fixed assets as collateral; changes in government
policy in China; the fluctuations
and competition in sales and sale prices of LCD and LED products in
China; China's overall economic
conditions and local market economic conditions; our ability to
expand through strategic acquisitions and establishment of new
locations; compliance with government regulations; legislation or
regulatory environments; geopolitical events, and other events
and/or risks outlined in SGOCO's filings with the U.S. Securities
and Exchange Commission, including its annual report on Form 20-F
and other filings. All information provided in this press release
and in the attachments is as of the date of the issuance, and SGOCO
does not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
SGOCO GROUP, LTD.
AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
FOR THE THREE
MONTHS ENDED DECEMBER 31, 2013 AND 2012
(Unaudited)
(In thousands of U.S.
dollars except share and per share data)
|
|
2013
|
|
2012
|
REVENUES:
|
|
|
|
|
|
Revenues
|
|
44,220
|
|
|
63,429
|
|
|
|
|
|
|
COST OF GOODS
SOLD:
|
|
|
|
|
|
Cost of goods
sold
|
|
40,704
|
|
|
58,530
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
3,516
|
|
|
4,899
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
Selling
expenses
|
|
258
|
|
|
211
|
General and
administrative expenses
|
|
1,367
|
|
|
1,156
|
Total operating
expenses
|
|
1,625
|
|
|
1,367
|
|
|
|
|
|
|
INCOME FROM
OPERATIONS
|
|
1,891
|
|
|
3,532
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSES):
|
|
|
|
|
|
Interest
income
|
|
5
|
|
|
5
|
Interest
expense
|
|
(104)
|
|
|
(9)
|
Other expense,
net
|
|
(14)
|
|
|
(94)
|
Change in fair value
of warrant derivative liability
|
|
7
|
|
|
-
|
Total other expenses,
net
|
|
(106)
|
|
|
(98)
|
|
|
|
|
|
|
INCOME BEFORE
PROVISION FOR INCOME TAXES
|
|
1,785
|
|
|
3,434
|
|
|
|
|
|
|
PROVISION FOR INCOME
TAXES
|
|
609
|
|
|
281
|
NET INCOME
|
|
1,176
|
|
|
3,153
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
INCOME:
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
673
|
|
|
26
|
|
|
|
|
|
|
COMPREHENSIVE
INCOME
|
|
1,849
|
|
|
3,179
|
|
|
|
|
|
|
EARNINGS PER
SHARE:
|
|
|
|
|
|
Basic
|
|
0.07
|
|
|
0.19
|
Diluted
|
|
0.07
|
|
|
0.19
|
|
|
|
|
|
|
WEIGHTED AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
Basic
|
|
17,254,860
|
|
|
17,058,726
|
Diluted
|
|
17,254,860
|
|
|
17,058,726
|
SGOCO GROUP, LTD.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
FOR THE
YEARS ENDED DECEMBER 31, 2013 AND 2012
(In thousands
of U.S. dollars except share and per share data)
|
|
2013
|
|
2012
|
REVENUES:
|
|
|
|
|
|
Revenues
|
|
200,974
|
|
|
166,701
|
|
|
|
|
|
|
COST OF GOODS
SOLD:
|
|
|
|
|
|
Cost of goods
sold
|
|
185,045
|
|
|
154,221
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
15,929
|
|
|
12,480
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
Selling
expenses
|
|
1,073
|
|
|
670
|
General
and administrative expenses
|
|
3,802
|
|
|
5,322
|
Total operating
expenses
|
|
4,875
|
|
|
5,992
|
|
|
|
|
|
|
INCOME FROM
OPERATIONS
|
|
11,054
|
|
|
6,488
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSES):
|
|
|
|
|
|
Interest
income
|
|
12
|
|
|
8
|
Interest
expense
|
|
(260)
|
|
|
(61)
|
Other income
(expense), net
|
|
192
|
|
|
(130)
|
Change in fair
value of warrant derivative liability
|
|
(3)
|
|
|
75
|
Total other expenses,
net
|
|
(59)
|
|
|
(108)
|
|
|
|
|
|
|
INCOME BEFORE
PROVISION FOR INCOME TAXES
|
|
10,995
|
|
|
6,380
|
|
|
|
|
|
|
PROVISION FOR INCOME
TAXES
|
|
2,551
|
|
|
2,167
|
NET INCOME
|
|
8,444
|
|
|
4,213
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
INCOME (LOSS):
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
805
|
|
|
(59)
|
|
|
|
|
|
|
COMPREHENSIVE
INCOME
|
|
9,249
|
|
|
4,154
|
|
|
|
|
|
|
EARNINGS PER
SHARE:
|
|
|
|
|
|
Basic
|
|
0.49
|
|
|
0.25
|
Diluted
|
|
0.49
|
|
|
0.25
|
|
|
|
|
|
|
WEIGHTED AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
Basic
|
|
17,193,189
|
|
|
17,059,575
|
Diluted
|
|
17,193,189
|
|
|
17,059,575
|
SGOCO GROUP, LTD.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 2013 AND 2012
(In thousands of U.S. dollars except share and per share
data)
|
|
|
|
December 31,
2013
|
|
December 31,
2012
|
ASSETS
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
Cash
|
|
13,497
|
|
11,548
|
Accounts
receivable, net of provision for doubtful accounts of $98 and nil,
respectively
|
|
48,063
|
|
59,355
|
Notes
receivable
|
|
1,316
|
|
-
|
Other
receivables and prepayments
|
|
744
|
|
169
|
Inventories
|
|
7,017
|
|
5,725
|
Advances to
suppliers
|
|
33,824
|
|
28,511
|
Other current
assets
|
|
51
|
|
78
|
Total current
assets
|
|
104,512
|
|
105,386
|
|
|
|
|
|
PLANT AND EQUIPMENT,
NET
|
|
223
|
|
261
|
|
|
|
|
|
Total
assets
|
|
104,735
|
|
105,647
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
Short-term
loans
|
|
6,734
|
|
6,230
|
Accounts
payable, trade
|
|
2,052
|
|
12,038
|
Loan from a
shareholder
|
|
-
|
|
209
|
Other payables
and accrued liabilities
|
|
695
|
|
535
|
Customer
deposits
|
|
999
|
|
1,155
|
Taxes
payable
|
|
6,126
|
|
7,147
|
Deferred tax
liabilities
|
|
319
|
|
-
|
Total current
liabilities
|
|
16,925
|
|
27,314
|
|
|
|
|
|
OTHER
LIABILITIES
|
|
|
|
|
Warrant derivative
liability
|
|
21
|
|
18
|
Total
liabilities
|
|
16,946
|
|
27,332
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
Preferred stock, $0.001 par
value, 1,000,000 shares
authorized, nil issued and
outstanding as of December 31, 2013
and 2012, respectively
|
|
-
|
|
-
|
Common stock, $0.001 par
value, 50,000,000 shares
authorized, 17,660,356 and
17,465,356 issued and
outstanding as of December 31, 2013
and 2012,
respectively
|
|
18
|
|
17
|
Paid-in-capital
|
|
25,052
|
|
24,828
|
Statutory
reserves
|
|
809
|
|
401
|
Retained
earnings
|
|
61,080
|
|
53,044
|
Accumulated
other comprehensive income
|
|
830
|
|
25
|
Total shareholders'
equity
|
|
87,789
|
|
78,315
|
Total liabilities and
shareholder's equity
|
|
104,735
|
|
105,647
|
SGOCO GROUP, LTD.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
2013 AND 2012
(In thousands
of U.S. dollars)
|
|
|
|
2013
|
|
2012
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
8,444
|
|
4,213
|
|
Adjustments to
reconcile net income to net cash used in operating
activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
76
|
|
69
|
|
|
|
Provision for
doubtful debts
|
|
98
|
|
-
|
|
|
|
Change in fair value
of warrant derivative liability
|
|
3
|
|
(75)
|
|
|
|
Share-based
compensation expenses
|
|
225
|
|
273
|
|
Deferred income
taxes
|
|
314
|
|
-
|
|
Change in operating
assets and liabilities
|
|
|
|
|
|
|
|
Accounts receivable,
trade
|
|
10,953
|
|
(39,496)
|
|
|
|
Notes
receivable
|
|
(1,294)
|
|
-
|
|
|
|
Other receivables and
prepayments
|
|
(561)
|
|
587
|
|
|
|
Inventories
|
|
(1,093)
|
|
34,557
|
|
|
|
Advances to
suppliers
|
|
(4,344)
|
|
(23,797)
|
|
|
|
Other current
assets
|
|
31
|
|
(16)
|
|
|
|
Accounts payables,
trade
|
|
(10,195)
|
|
7,390
|
|
|
|
Other payables and
accrued liabilities
|
|
141
|
|
(164)
|
|
|
|
Customer
deposits
|
|
(189)
|
|
997
|
|
|
|
Taxes
payable
|
|
(1,225)
|
|
1,575
|
|
|
|
|
Net cash provided by (used in) operating
activities
|
|
1,384
|
|
(13,887)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
Settlement of
consideration received from disposal of subsidiaries
|
|
-
|
|
18,734
|
|
Purchase of equipment
and construction-in-progress
|
|
(32)
|
|
(106)
|
|
|
|
|
Net cash (used in)
provided by
investing activities
|
|
(32)
|
|
18,628
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from
short-term loans
|
|
6,668
|
|
6,230
|
|
Payment on short-term
loans
|
|
(6,230)
|
|
-
|
|
Payment on loan from
a shareholder
|
|
(209)
|
|
-
|
|
|
|
|
Net cash provided
by financing activities
|
|
229
|
|
6,230
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATE ON CASH
|
|
368
|
|
42
|
|
|
|
|
|
|
|
|
|
INCREASE IN
CASH
|
|
1,949
|
|
11,013
|
|
|
|
|
|
|
|
|
|
CASH, beginning of
year
|
|
|
11,548
|
|
535
|
|
|
|
|
|
|
|
|
|
CASH, end of
year
|
|
|
|
13,497
|
|
11,548
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
Interest expenses
paid
|
|
260
|
|
61
|
|
Income taxes
paid
|
|
|
3,205
|
|
575
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING
AND FINANCING
ACTIVITIES
|
|
|
|
|
|
Settlement of
consideration receivable - received in finished
goods
|
|
-
|
|
38,397
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE SGOCO Group, Ltd.