RNS Number:8583G
Spitfire Oil Limited
02 November 2007





2nd November 2007


SUBSIDIARY'S RESULTS FOR THE YEAR ENDED 30 JUNE 2007

Spitfire Oil Limited's ("Spitfire Oil" or the "Company") wholly owned Australian
subsidiary, Spitfire Oil Pty Ltd ("Spitfire Australia"), has published its
accounts for the year ended 30 June 2007, a summary of which is attached.

Following its financial year end, Spitfire Australia was acquired by Spitfire
Oil on 11th July 2007. Spitfire Oil's ordinary shares were admitted to trading
on AIM on the 18th July 2007 at which time 16,666,667 new ordinary shares were
placed to raise #10 million.



Further information

Mladen Ninkov - Chairman         Telephone: +44(0) 20 7629 7774
Roger Goodwin - Director
Spitfire Oil Limited

Adrian Hadden                    Telephone: +44(0) 20 7523 8353
Collins Stewart Europe Limited





 Spitfire Oil Limited's shares are quoted on the Alternative Investment Market
                (AIM) of the London Stock Exchange (symbol SRO).

      The Company's news releases are available on the Company's web site:
                              www.spitfireoil.com



                            SPITFIRE OIL PTY LIMITED
                                Income Statement
                        For the year ended 30 June 2007
                       (expressed in Australian dollars)


                                                                                2007                       2006
                                                                                   $                          $

Revenue                                                                        9,227                      8,298

Corporate expenses                                                           809,847                    616,397
Other expenses                                                               184,445                     36,765
Mining & Exploration (R&D)                                                   571,126                    888,964
Promotion & Investor Relations                                                17,354                          -


Loss before income tax                                                   (1,573,545)                (1,533,828)

Income tax expense                                                                 -                          -


Loss for the year                                                        (1,573,545)                (1,533,828)



                            Spitfire Oil pty Limited
                                 Balance Sheet
                               As at 30 June 2007
                       (expressed in Australian dollars)

                                                                                      2007                  2006
                                                                                         $                     $
ASSETS
Current assets
Cash and cash equivalents                                                           30,999               332,834
Trade and other receivables                                                         17,485                42,859
Other                                                                                  417                83,575
Total current assets                                                                48,901               459,268

Non-Current assets
Exploration and evaluation expenditure                                             294,320                10,000
Property, plant and equipment                                                        2,170                     -
Total non current assets                                                           296,490                10,000

TOTAL ASSETS                                                                       345,391               469,268

LIABILITIES
Current liabilities
Trade and other payables                                                         1,165,054               795,073
Borrowings                                                                         290,000                     -
Total current liabilities                                                        1,455,054               795,073

Total liabilities                                                                1,455,054               795,073

NET ASSETS (LIABILITIES)                                                       (1,109,663)             (325,805)

EQUITY
Issued capital                                                                   2,024,974             1,235,287
Accumulated losses                                                             (3,134,637)           (1,561,092)
TOTAL EQUITY                                                                   (1,109,663)             (325,805)






                            Spitfire Oil Pty Limited
                         Statement of Changes in Equity
                        For the year ended 30 June 2007
                       (expressed in Australian dollars)


                                                                Share         Accumulated
                                                              Capital              Losses                Total
                                                                    $                   $                    $

Balance at 1 July 2005                                             12            (27,264)             (27,252)

Shares issued net of costs                                  1,235,275                   -            1,235,275
Net (loss) for the period                                           -         (1,533,828)          (1,533,828)

Balance at 30 June 2006                                     1,235,287         (1,561,092)            (325,805)

Shares issued net of costs                                    789,687                   -              789,687
Net (loss) for the period                                           -         (1,573,545)          (1,573,545)

Balance at 30 June 2007                                     2,024,974         (3,134,637)          (1,109,663)






                            Spitfire Oil PtyLimited
                              Cash Flow Statement
                        For the year ended 30 June 2007
                       (expressed in Australian dollars)


                                                                                    2007                    2006

                                                                                       $                       $
Cash flows related to operating activities
Receipts from customers                                                                -                       -
Payments to suppliers and employees                                          (1,053,429)               (889,334)
Interest received                                                                  9,227                   8,298

Net cash inflow used in operating activities                                 (1,044,202)               (881,036)

Cash flows related to investing activities

Payments for purchases of plant and equipment                                    (3,000)                       -
Other, exploration costs capitalised                                           (284,320)                       -
Net cash flows used in investing activities                                    (287,320)                       -

Cash flows relating to financing activities
Proceeds from issues of securities                                               750,000               1,321,375
Capital raising costs                                                           (10,313)                (86,100)
Proceeds from borrowings                                                         290,000                (21,600)
Net cash flows from financing activities                                       1,029,687               1,213,675


Net increase (decrease) in cash and cash equivalents                           (301,835)                 332,639

Cash and cash equivalents at the beginning of the year                           332,834                     195

Cash and cash equivalents at the end of the year                                  30,999                 332,834




Notes:

1.  This statement has been prepared using accounting policies and presentation 
    consistent with those applied in the preparation of the statutory accounts 
    of the Company.

2.  The summary accounts set out above do not include all the notes of the
    type normally included in an annual financial report and therefore do not
    constitute statutory accounts. The summarised balance sheet at 30 June 2007 
    and the summarised income statement, statement of changes in equity and the
    summarised cash flow statement for the year then ended have been extracted 
    from Spitfire Oil Pty Limited's statutory financial statements for the 30 
    June 2007 upon which the auditors' opinion is unqualified. The results for 
    the year ended 30 June 2006 have been extracted from the statutory accounts 
    for that period, which contain an unqualified auditors' report.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR EASFFELPXFFE

Spitfire Oil (LSE:SRO)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Spitfire Oil Charts.
Spitfire Oil (LSE:SRO)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Spitfire Oil Charts.