TIDMSAC

RNS Number : 2605I

SacOil Holdings Limited

28 May 2014

SacOil Holdings Limited

(Incorporated in the Republic of South Africa)

(Registration number 1993/000460/06)

JSE share code: SCL AIM share code: SAC

ISIN: ZAE000127460

("SacOil" or "the Company" or together with its subsidiaries "the Group")

Summarised audited results

for the year ended 28 February 2014

Highlights:

- Board and subcommittees reconstituted

- Lifting of JSE and AIM suspension

- R336.6 million raised through Rights Issue

- R238.5 million Gairloch loans converted to equity

- Company is debt free

- New shareholder structure

- Acquisition of three exploration licences in Botswana

- Commencement of OPL 233 3D seismic survey

- Signing of OPL 281 Production-sharing Contract

- Signing of a Memorandum of Understanding to pursue gas opportunities in Mozambique

- Appointment of new Chief Executive Officer

OVERVIEW

The Group's income and financial assets are predominantly denominated in US Dollars.

The weakening of the Rand, and the resulting increase in foreign exchange gains and

foreign income receivable, significantly underpinned the financial results of the Group.

In addition to the increase in income, the Group's operating costs decreased by 43%

primarily due to a reduction in the impairment of the Group's financial assets.

Consequently, for the year ended 28 February 2014, the Group reported a profit before

taxation of R64.7 million (2013: loss of 29.3 million).

FINANCIAL PERFORMANCE

Other income

Other income comprises foreign exchange gains totalling R47.4 million

(2013: R32.1 million) which arose on translation of the US Dollar denominated cash

collateral, the contingent consideration receivable and loans advanced to Energy

Equity Resources (Norway) Limited ("EERNL") and DIG Oil (Proprietary) Limited ("DIG").

In the prior financial year other income included profit of R71.7 million on disposal

Of exploration and evaluation assets, foreign exchange gains totalling R32.1 million,

the break fee received from a third party of R7.9 million and various other income

items totalling R11.5 million.

Other operating costs

The decrease in other operating costs is a combination of improved cost management

given the liquidity challenges faced by the Group during the 2014 financial year and

the reduction in the impairment of the Group's financial assets.

Investment income

Interest receivable from EERNL contributed R103.0 million (2013: R37.6 million)

towards investment income. The Group's cash and cash equivalents generated interest

income totalling R0.9 million (2013: R0.8 million). Interest accruing to the Group

as a result of the unwinding of the time value discount applied to the Group's

financial assets contributed a further R26.7 million (2013: R8.5 million). The Group's

financial assets in this regard are the contingent consideration receivable, the advance

payment against future services and the deferred consideration on disposal of the

Greenhills Plant.

The increase in investment income is primarily attributable to the weakening of the

Rand and default interest on the loan to EERNL at 2% per annum (compounded) from

1 June 2013, over and above the contractual interest rate of 30% per annum on loans

advanced to EERNL. No additional loans were advanced to EERNL during the financial

year under review.

Finance costs

The Group's finance costs for the year under review total R91.9 million

(2013: R64.0 million). Finance costs totalling R40.9 million (2013: R35.1 million)

incurred on specific borrowings from Gairloch Limited ("Gairloch") and the Public

Investment Corporation (SOC) Limited ("PIC") have been capitalised to the OPL 233

exploration and evaluation ("E&E") asset, which is a qualifying asset in terms of IFRS.

A further R38.1 million (2013: R5.1 million) is recoverable from EERNL under the terms

of the loan agreement with EERNL and has been capitalised to the EERNL loan receivable.

The remaining finance costs of R12.9 million (2013: R23.8 million) in the statement of

comprehensive income include interest totalling R11.6 million (2013: R5.1 million) on

Gairloch loans utilised for the Group's working capital requirements, and debt-raising

fees and interest paid on the loan from the PIC totalling R0.8 million (2013: RNil).

These loans were equity and cash settled in January 2014. Finance costs in the prior

year also included R18.7 million relating to the discounting of financial assets.

The increase in finance costs is primarily attributable to the Gairloch loan which

attracted interest for a period of seven months in the current year, relative to

one month in the prior financial year. This loan was equity-settled in January 2014.

FINANCIAL POSITION

Exploration and evaluation assets

The Group invested R62.6 million (2013: R7.5 million) in OPL 233 for the seismic

acquisition phase of the work programme. Furthermore, the Group capitalised

R40.9 million (2013: R35.1 million) of borrowing costs attributable to specific

Gairloch borrowings. The Group also acquired exploration licences in Botswana for

R0.4 million (2013: R0.9 million acquisition of Malawi licence).

Other financial assets

The Group's other financial assets include the contingent consideration receivable

from Total E&P RDC ("Total") pursuant to the farm-out of Block III, loans advanced to

EERNL and DIG, the advance payment against future services and the deferred

consideration on disposal of the Greenhills Plant.

Interest receivable for the year from EERNL increased other financial assets by

R103.0 million (2013: R37.6 million). Interest on specific Gairloch borrowings also

increased other financial assets by R38.1 million (2013: R5.1 million). This interest

is recoverable from EERNL under the terms of the loan agreement. During the financial

year under review, EERNL paid R13.8 million (2013: R25.8 million) towards the

settlement of the loan outstanding. An impairment provision of R37.9 million (2013: RNil)

relating to part of the short-term interest receivables off-sets these increases.

Foreign exchange gains contributed R105.4 million (2013: R25.1 million) to the increase

in other financial assets. These gains arose on the translation of the US Dollar

denominated contingent consideration receivable and the loans advanced to EERNL and DIG.

Interest arising from the unwinding of the time value discount applied to financial

assets contributed R26.7 million (2013: R8.5 million) to the increase in other

financial assets.

An impairment loss of R22.1 million (2013: R129.9 million) arising from the write-down

of future expected cash flows from the contingent consideration receivable also off-set

the increases noted above. The write-down was necessitated by a change in timelines

affecting the receipt of the contingent consideration and is reflective of the time

value of money.

Cash and cash equivalents

A Rights Offer that was undertaken to recapitalise the Company closed at the end of

January 2014. Total cash of R336.6 million was raised representing 59% subscription to

the Rights Offer. At 28 February 2014 cash and cash equivalents include R273.3 million

of these funds after the settlement of the PIC loan (R47.9 million) and the Group's

accumulated short-term liabilities (R15.4 million).

Cash and cash equivalents also include the historical OPL 233 performance bond cash

collateral of R108.1 million (2013: R89.1 million) (US$10 million) which has been

revalued by R19.0 million (2013: R6.5 million), net of interest income.

Total shareholders' equity

The Rights Offer proceeds noted above contributed R336.6 million towards the increase

in equity. The equity settlement of the Gairloch loans contributed a further

R238.5 million. SacOil also raised R0.7 million by way of a general issue for cash

during the financial year under review.

The Group's profit for the year increased shareholders' equity by a further R9.5 million.

Deferred tax liability

Deferred tax arises from the estimated future contingent consideration receivable and

various temporary differences on transactions of the Group. The increase in the

contingent consideration by R40 million (2013: decrease of R81.8 million) resulted in

a deferred tax change of R16 million (2013: credit of R32.7 million). A further charge

of R3.9 million (2013: RNil) arose from the Group's transactions with connected parties

and impairment provisions.

Other financial liabilities

The decrease in other financial liabilities reflects the equity settlement of the

Gairloch loans totalling R238.5 million (2013: R129.0 million), off-set by increases

in the amounts due to EERNL for its equivalent share of the cash collateral and

Nigdel United Oil Company Limited ("Nigdel") for OPL 233 work programme costs. The

amounts due to EERNL increased by foreign exchange losses totalling R9.7 million

(2013: R3.3 million), reflective of the weakening of the Rand against the US Dollar.

The amounts due to Nigdel increased by R17.9 million (2013: R2.4 million) representing

SacOil's share of OPL 233 seismic costs at the reporting date.

Current tax payable

The Group experienced significant liquidity challenges during the 2014 financial year

and was unable to settle foreign taxes payable. As a result taxes attributable to

disposals by the Group of exploration and evaluation assets and the declaration of

dividends in prior financial years remained outstanding and continued to accrue

interest during the 2014 financial year. Interest on taxes outstanding amounts to

R21.4 million (2013: R36.9 million). Foreign exchange losses total R47.5 million

(2013: RNil). The foreign taxes are denominated in US Dollars.

The Group's current tax charge for the year is R14.0 million (2013: RNil). The Group's

profit for the year was primarily driven by foreign exchange gains on transactions

with non-connected parties and interest receivable from EERNL.

CASH FLOWS

Cash totalling R39.1 million (2013: R24.7 million) was used to fund the Group's

working capital requirements, including but not limited to remuneration (R13.5 million),

consulting fees (R2.1 million), legal fees (R1.9 million), corporate costs

(R7.4 million), audit fees (R2.0 million), rentals (R1.1 million), travel and

accommodation (R1.4 million), and broker fees (R0.9 million).

The Group's investment of R63.2 million in the Botswana licences, OPL 233 seismic costs,

property, plant and equipment and intangible assets, off-set by the cash inflows from the

Group's loans and receivables of R14.8 million (primarily the part payment of

R13.8 million of the EERNL loan), resulted in net cash used in investing activities of

R48.4 million (2013: R0.9 million).

The Rights Offer proceeds of R336.6 million, together with the increase in the amounts

owed to Nigdel and EERNL, resulted in net cash from financial activities of

R355.9 million (2013: R101.5 million).

Consolidated Statement of Comprehensive Income

 
                                                                           2014                              2013 
                                                   Note                       R                                 R 
 Other income                                                        47 350 527                       123 222 360 
 Other operating costs                                            (100 247 072)                     (175 626 093) 
 Loss from operations                                              (52 896 545)                      (52 403 733) 
 Investment income                                                  130 555 693                        46 940 839 
 Finance costs                                                     (12 931 875)                      (23 837 213) 
 Profit/(loss) before taxation                                       64 727 273                      (29 300 107) 
 Taxation                                                          (55 212 656)                      (40 785 309) 
 Profit/(loss) for the year                                           9 514 617                      (70 085 416) 
 
 Discontinued operation 
 Loss from discontinued operation                                             -                       (1 526 959) 
 Profit/(loss) for the year                                           9 514 617                      (71 612 375) 
 
 Other comprehensive loss: 
 Items that will not be reclassified to profit 
  or loss 
  in subsequent periods: 
 Release of revaluation reserve on impairment 
  of 
  property, plant and equipment                                               -                       (1 045 359) 
 
 Items that may be reclassified to profit 
  or loss 
  in subsequent periods:                                                      -                                 - 
 Other comprehensive loss for the year, net 
  of taxation                                                                 -                       (1 045 359) 
 Total comprehensive income/(loss) for the 
  year                                                                9 514 617                      (72 657 734) 
 
 Profit/(loss) attributable to: 
 Equity holders of the parent                                        19 594 296                      (55 627 404) 
 Non-controlling interest                                          (10 079 679)                      (15 984 971) 
 Profit/(loss) for the year                                           9 514 617                      (71 612 375) 
 
 Total comprehensive income/(loss) attributable 
  to: 
 Equity holders of the parent                                        19 594 296                      (56 672 763) 
 Non-controlling interest                                          (10 079 679)                      (15 984 971) 
 Total comprehensive income/(loss) for the 
  year                                                                9 514 617                      (72 657 734) 
 
 Earnings/(loss) per share 
 Basic (cents)                                        4                    1.37                            (6.10) 
 Diluted (cents)                                      4                    1.36                            (6.09) 
 
 
 Consolidated Statement of Financial Position 
                                                                           2014                              2013 
                                                   Note                       R                                 R 
 Assets 
 Non-current assets 
 Property, plant and equipment                                          247 207                           317 008 
 Exploration and evaluation assets                                  266 809 536                       162 859 167 
 Other intangible assets                                                175 476                           161 760 
 Other financial assets                                             433 344 048                       371 719 195 
 Total non-current assets                                           700 576 267                       535 057 130 
 
 Current assets 
 Other financial assets                                             222 542 359                        84 803 036 
 Trade and other receivables                                            649 764                         3 665 149 
 Cash and cash equivalents                                          381 579 766                        94 032 416 
 Total current assets                                               604 771 889                       182 500 601 
                                                                      1 305 348 
 Total assets                                                               156                       717 557 731 
 
 Equity and Liabilities 
 Shareholders' equity 
                                                                      1 109 977 
 Stated capital                                       6                     054                       534 172 123 
 Reserves                                                             6 001 847                        26 681 469 
 Accumulated loss                                                 (179 426 156)                     (219 700 074) 
 Equity attributable to equity holders of 
  parent                                                            936 552 745                       341 153 518 
 Non-controlling interest                                            12 218 476                        22 298 155 
 Total shareholders' equity                                         948 771 221                       363 451 673 
 
 Liabilities 
 Non-current liabilities 
 Deferred tax liability                                              92 498 394                        72 588 101 
 Total non-current liabilities                                       92 498 394                        72 588 101 
 
 Current liabilities 
 Other financial liabilities                                         74 167 311                       175 574 827 
 Current tax payable                                                176 856 253                        93 962 655 
 Trade and other payables                                            13 054 977                        11 980 475 
 Total current liabilities                                          264 078 541                       281 517 957 
 Total liabilities                                                  356 576 935                       354 106 058 
                                                                      1 305 348 
 Total equity and liabilities                                               156                       717 557 731 
                                                                      3 086 169 
 Number of shares in issue                                                  261                       953 340 791 
 Net asset value per share (cents)                                        30.74                             38.12 
 Net tangible asset value per share (cents)                               22.10                             21.04 
 

Consolidated Statement of Changes in Equity

 
                                                                                                                                      Total equity 
                                                                                                                                      attributable                  Non- 
                            Stated                                 Share-based                                                           to equity           controlling 
                           capital          Revaluation                payment                Total           Accumulated               holders of              interest                     Total 
                          (Note 6)              reserve                reserve             reserves                  loss               the parent               ("NCI")                    equity 
                                 R                    R                      R                    R                     R                        R                     R                         R 
 Balance at 29 
  February 
  2012                 486 184 423            1 810 947             27 932 584           29 743 531         (188 602 491)              327 325 463           109 943 833               437 269 296 
 Changes in 
 equity: 
 Loss for the 
  year                           -                    -                      -                    -          (55 627 404)             (55 627 404)          (15 984 971)              (71 612 375) 
 Other 
 comprehensive 
 loss 
 for the year                    -          (1 045 359)                      -          (1 045 359)                     -              (1 045 359)                     -               (1 045 359) 
 Total 
 comprehensive 
 loss 
 for the year                    -          (1 045 359)                      -          (1 045 359)          (55 627 404)             (56 672 763)          (15 984 971)              (72 657 734) 
 Issue of 
  shares                47 987 700                    -                      -                    -                     -               47 987 700                     -                47 987 700 
 Share options 
  lapsed                         -                    -            (1 251 115)          (1 251 115)             1 251 115                        -                     -                         - 
 Acquisition of 
 non- 
  controlling 
   interest                      -                    -                      -                    -            22 513 118               22 513 118          (47 086 913)              (24 573 795) 
 Transfer on 
  disposal 
  of assets                      -            (765 588)                      -            (765 588)               765 588                        -                     -                         - 
 Dividends                       -                    -                      -                    -                     -                        -          (24 573 794)              (24 573 794) 
 Total changes          47 987 700          (1 810 947)            (1 251 115)          (3 062 062)          (31 097 583)               13 828 055          (87 645 678)              (73 817 623) 
 Balance at 28 
  February 
  2013                 534 172 123                    -             26 681 469           26 681 469         (219 700 074)              341 153 518            22 298 155               363 451 673 
 Changes in 
 equity: 
 Profit/(loss) 
  for the 
  year                           -                    -                      -                    -            19 594 296               19 594 296          (10 079 679)                 9 514 617 
 Total 
 comprehensive 
 income/ 
 (loss) for the 
  year                           -                    -                      -                    -            19 594 296               19 594 296          (10 079 679)                 9 514 617 
 Issue of 
  shares               575 804 931                    -                      -                    -                     -              575 804 931                     -               575 804 931 
 Share options 
  lapsed                         -                    -           (20 679 622)         (20 679 622)            20 679 622                        -                     -                         - 
 Total changes         575 804 931                    -           (20 679 622)         (20 679 622)            40 273 918              595 399 227          (10 079 679)               585 319 548 
 Balance at 28 
  February 
  2                  1 109 977 054                    -              6 001 847            6 001 847         (179 426 156)              936 552 745            12 218 476               948 771 221 
 

Consolidated Statement of Cash Flows

 
                                                                 2014                2013 
                                                                    R                   R 
 Cash flows from operating activities 
 Cash used in operations                                 (39 133 285)        (24 692 023) 
 Interest income                                              889 724             843 988 
 Finance costs                                            (1 324 143)                   - 
 Tax received/(paid)                                           32 404            (33 714) 
 Net cash used in operating activities                   (39 535 300)        (23 881 749) 
 Cash flows from investing activities 
 Purchase of property, plant and equipment                   (71 426)             (8 200) 
 Purchase of exploration and evaluation assets           (63 026 602)         (8 478 078) 
 Purchase of other intangible assets                         (86 956)           (184 869) 
 Sale of exploration and evaluation assets                          -          75 997 000 
 Decrease/(increase) in loans and receivables              14 793 124        (68 190 699) 
 Net cash used in investing activities                   (48 391 860)           (864 846) 
 Cash flows from financing activities 
 Proceeds on share issue                                  337 273 662                   - 
 Proceeds from other financial liabilities                 18 670 494         150 617 203 
 Acquisition of non-controlling interest                            -        (24 573 795) 
 Dividends paid to NCI                                              -        (24 573 794) 
 Net cash from financing activities                       355 944 156         101 469 614 
 Total movement in cash and cash equivalents 
  for the year                                            268 016 996          76 723 019 
 Foreign exchange gains on cash and cash 
  equivalents                                              19 530 354           6 535 099 
 Cash and cash equivalents at the beginning 
  of the year                                              94 032 416          10 774 298 
 Cash and cash equivalents at the end of 
  the year                                                381 579 766          94 032 416 
 

1 Basis of preparation

The consolidated annual financial statements of the Group for the year ended

28 February 2014 have been prepared in accordance with the Group's accounting

policies, which comply with the recognition and measurement criteria of

International Financial Reporting Standards, and the presentation and disclosure

requirements of IAS 34 - Interim Financial Reporting, the SAICA Financial Reporting

Guides as issued by the Accounting Practices Committee, the Financial Reporting

Pronouncements as issued by Financial Reporting Standards Council, the Listings

Requirements of the JSE Limited and the Companies Act of South Africa (No. 71 of

2008, as amended). The accounting policies applied in the preparation of the

results for the year ended 28 February 2014 are consistent with those adopted in

the financial statements for the year ended 28 February 2013, except as noted below.

The Group has adopted the following new standards and amendments to standards,

including any consequential amendments to other standards: IFRS 10 - Consolidated

Financial Statements, IFRS 11 - Joint Arrangements, IFRS - 12 Disclosure of Interests

in Other Entities, IFRS 13 - Fair Value Measurement, and Presentation of other

comprehensive income (Amendments to IAS 1). Application of these standards has not

had a material impact on the measurement of assets and liabilities of the Group,

but has resulted in additional disclosures.

These consolidated annual financial statements have been prepared on a going

concern basis.

All monetary information is presented in the functional currency of the Company,

being South African Rand.

2 Auditor's review report

The Group annual financial statements are the responsibility of the directors of

the Company. They have been prepared under the supervision of Tariro Mudzimuirema

CA (SA). These financial statements have been audited by Ernst & Young Inc., the

Group's auditors. The unqualified audit report includes an emphasis of matter

paragraph, which refers to the directors' disclosure in note 9 which indicates

conditions which give rise to a material uncertainty which may cast significant

doubt on the Company's ability to continue as a going concern. The audit report

is available for inspection at the Company's registered office and is available in

the integrated annual report, which is available on the Company's website.

3 Segmental reporting

The Group operates in five geographical locations, which form the basis of the

information evaluated by the Group's chief decision-maker. For management purposes

the Group is organised and analysed by these locations. These locations are:

South Africa, Nigeria, DRC, Botswana and Malawi. Operations in South Africa relate

to the general management, financing and administration of the Group.

 
                             Nigeria                    DRC             Malawi           Botswana           South Africa           Consolidated 
 2014                              R                      R                  R                  R                      R                      R 
 Other income              9 722 354             12 441 074                  -                  -             25 187 099             47 350 527 
 Investment 
  income                     872 310             20 499 497                  -                  -            109 183 886            130 555 693 
 Finance costs                     -                      -                  -                  -           (12 931 875)           (12 931 875) 
 Other 
  operating 
  expenses                 (199 450)           (22 149 316)                  -           (10 381)           (77 887 925)          (100 247 072) 
 Taxation                     32 404           (37 378 904)                  -                  -           (17 866 156)           (55 212 656) 
 Profit/(loss) 
  for the 
  year 10 427 
  618                                          (26 587 649)                  -           (10 381)             25 685 029              9 514 617 
 
 Segment assets 
 - non-current           191 159 973            295 859 426            896 740            386 548            212 273 580            700 576 267 
 - current               108 144 436             38 929 675                  -                  -            457 697 778            604 771 889 
 Segment 
 liabilities 
 - non-current                     -           (88 597 261)                  -                  -            (3 901 133)           (92 498 394) 
 - current              (53 973 973)          (136 593 804)                  -                  -           (73 510 764)          (264 078 541) 
 
                             Nigeria                    DRC             Malawi           Botswana           South Africa           Consolidated 
 2013                              R                      R                  R                  R                      R                      R 
 Other income                      -             87 537 316                  -                  -             35 685 044            123 222 360 
 Investment 
  income                     742 237              8 510 118                  -                  -             37 688 484             46 940 839 
 Finance costs                     -                      -                  -                  -           (23 837 213)           (23 837 213) 
 Other 
  operating 
  expenses               (1 577 049)          (130 320 152)                  -                  -           (43 728 892)          (175 626 093) 
 Taxation                   (33 713)           (32 628 727)                  -                  -            (8 122 869)           (40 785 309) 
 Loss for the 
  year                     (868 525)           (66 901 445)                  -                  -            (2 315 446)           (70 085 416) 
 
 Loss from 
  discontinued 
  operation                                                                                                                         (1 526 959) 
 Loss for the 
  year                                                                                                                             (71 612 375) 
 Segment assets 
 - non-current            87 596 152            255 836 529            896 740                  -            190 727 709            535 057 130 
 - current                89 139 856                 58 510                  -                  -             93 302 235            182 500 601 
 Segment 
 liabilities 
 - non-current                     -           (72 588 101)                  -                  -                      -           (72 588 101) 
 - current              (44 199 000)           (75 592 235)                  -                  -          (161 726 722)          (281 517 957) 
 

Business segments

The operations of the Group comprise one class of business, being oil and gas exploration and development.

 
                                                                     2014                   2013 
 4 Earnings/(loss) per share                                            R                      R 
   From continuing and discontinued operations 
   Basic (cents)                                                     1.37                 (6.10) 
   Diluted (cents)                                                   1.36                 (6.09) 
   From discontinued operation 
   Basic (cents)                                                        -                 (0.17) 
   Diluted (cents)                                                      -                 (0.17) 
   From continuing operations 
   Basic (cents)                                                     1.37                 (5.93) 
   Diluted (cents)                                                   1.36                 (5.93) 
 
   Profit/(loss) for the year used in the calculation 
     of the basic and diluted earnings/(loss) 
      per share 
     from continuing and discontinued operations               19 594 296           (55 627 404) 
 
   Loss from discontinued operation                                     -              1 526 959 
   Profit/(loss) used in the calculation of 
    basic 
     and diluted earnings/(loss) per share from 
     continuing operations                                     19 594 296           (54 100 445) 
 
   Weighted average number of ordinary shares 
    used in 
     the calculation of basic earnings/(loss) 
      per share                                             1 435 074 830            912 157 573 
   Issued shares at the beginning of the reporting 
     period                                                   953 340 791            832 225 699 
   Effect of shares issued during the reporting 
    period 
     (weighted)                                               481 734 039             79 931 874 
 
   Add: Dilutive share options                                  1 618 673                540 006 
   Weighted average number of ordinary shares 
    used in 
     the calculation of diluted earnings/(loss) 
     per share                                              1 436 693 503            912 697 579 
 
   Headline earnings/(loss) per share 
   Basic (cents)                                                     1.37                 (8.10) 
   Diluted (cents)                                                   1.36                 (8.10) 
 
   Reconciliation of headline loss 
   Profit/(loss) for the year from continuing 
    and 
     discontinued operations                                   19 594 296           (55 627 404) 
   Adjust for: 
   Profit on sale of exploration and evaluation 
    assets 
     attributable to equity holders of the parent                       -           (18 290 947) 
   Headline earnings/(loss)                                    19 594 296           (73 918 351) 
 
 
 5 Financial instruments by 
  category 
                                  Carrying                Carrying                  Fair                 Fair 
                                     value                   value                 value                value 
                                      2014                    2013                  2014                 2013 
   Group                                 R                       R                     R                    R 
   Loans and receivables 
   Other financial assets      655 886 407             456 522 231           589 512 367          456 522 231 
 
 
 
 6 Stated capital 
                                                  Nature of            Number of            Stated 
   Date                         Issued to             issue               shares           capital 
   Balance at 
   1 March 2013                                                      953 340 791       534 172 123 
   3 October 2013                 N Gutta     General issue            2 777 777           691 244 
   29 January 2014               Various*    Specific issue        1 246 601 549       336 582 418 
   30 January 2014     Westglamry Limited    Specific issue          641 840 797       173 297 015 
   30 January 2014        Newdel Holdings 
              Limited                        Specific issue          241 608 347        65 234 254 
   Balance at 
  28 February 
   2014                                                            3 086 169 261     1 109 977 054 
 

* Shares issued to various shareholders under the terms of the Rights Offer that

closed on 27 January 2014. 1 219 302 642 (98%) of these shares were issued to

the Government Employees Pension Fund.

 
 
 7 Commitments and contingent liabilities 
                                                                  R                      R 
 Commitments                                                   2014                   2013 
 Exploration and evaluation assets - work 
  programme 
                                                                                   221 242 
 commitments - due within 12 months                     130 425 256                    262 
 Exploration and evaluation assets - work 
  programme 
                                                                                   243 379 
 commitments - due within 13 to 48 months               642 206 667                    394 
                                                                                   464 621 
                                                        772 631 923                    656 
 

Exploration and evaluation commitments will be funded

through a combination of debt and equity funding.

 
 
 Contingent liabilities 
 Performance bond on OPL 233 issued by Ecobank 
                                                                        132 597 
 in respect of OPL 233 exploration activities        161 841 000            000 
 Cost carry arrangement with Total                    36 508 805     20 411 689 
 Farm-in and transaction fees on receipt 
  of 
                                                                        115 801 
 title to OPL 233                                    141 341 140            380 
 Farm-in and transaction fees on receipt 
  of 
                                                                        128 177 
 title to OPL 281                                    156 446 300            100 
                                                                        396 987 
 Total                                               496 137 245            169 
 

Performance bond

In April 2012 the Group posted a $25 million performance bond to support the work

programme on OPL 233. This performance bond is secured by a cash collateral of

R108.1 million (2013: R89.1 million) ($10 million). The remainder of the performance

bond, disclosed as a contingent liability, is secured by a first-ranking legal

charge over SacOil's investment in SacOil 233 Nigeria Limited.

Cost carry arrangement

The farm-in agreement between Semliki and Total provides for a carry of costs by

Total on behalf of Semliki. Total will be entitled to recover these costs, being

Semliki's share of the production costs on Block III, plus interest, from future

oil revenues. The contingency becomes probable when production of oil commences

and will be raised in full at that point. At 28 February 2014 Total has incurred

R36.5 million (2013: R20.4 million) of costs on behalf of Semliki. Should this

liability be recognised, a corresponding increase in assets will be recognised,

which, together with existing exploration and evaluation assets, will be recognised

as development infrastructure assets.

Farm-in and transaction fees

OPL 233

A farm-in fee of R114.3 million (2013: R93.7 million) (US$10.6 million) is due to

Nigdel United Oil Company Limited upon the formal approval by the Nigerian Government

of the assignment of title to OPL 233 to SacOil 233 Nigeria Limited. A transaction

fee of R27.0 million (2013: R22.1 million) (US$2.5 million) is due to Energy Equity

Resources (Norway) Limited upon the receipt of title to OPL 233, pursuant to the

provisions of the Master Joint Venture Agreement.

OPL 281

A farm-in fee of R129.4 million (2013: R106.1 million) (US$12 million) is due to

Transnational Corporation of Nigeria Limited upon the formal approval by the Nigerian

Government of the assignment of title to OPL 281 to SacOil 281 Nigeria Limited. A

transaction fee of R27.0 million (2013: R22.1 million) (US$2.5 million) is due to

Energy Equity Resources (Norway) Limited upon the receipt of title to OPL 233,

pursuant to the provisions of the Master Joint Venture Agreement.

8 Dividends

The Board has resolved not to declare any dividends to shareholders for the period

under review.

9 Going concern

The planned recapitalisation of the Company, as previously announced to shareholders,

was completed in January 2014. The Company converted all the Gairloch loans into

equity and is now debt free. Furthermore, the Company raised R336.6 million from

the R570 million Rights Offer, which will enable the Group to fund its operations

for the foreseeable future. Although the above transactions were a success a deficit

of R90 million remains in the Group's projected cash flows to June 2015, which is

indicative of part of the shortfall from the Rights Offer. To manage the Group's

non-performance risk in funding its assets and commitments, management is in early-

stage discussions with financial institutions regarding the raising of equity and debt

funding to eliminate or manage the deficit. The likelihood of success of this

initiative remains uncertain at this stage.

The cash flow projections to June 2015 also include cash inflows from EERNL totalling

R189.8 million (US$17.9 million). The loan owed to SacOil remains overdue since

31 May 2013. EERNL has requested a further extension of the loan to July 2014

whilst it undergoes its own recapitalisation, which will enable it to settle in

full the amounts owed to SacOil. It is difficult to determine with certainty the

outcome of the planned recapitalisation and, consequently, the settlement of the

loan owed to SacOil. The Board continues to assess the benefit of enforcing the

security provided by EERNL, being EERNL's shares in its subsidiary EER 233 Nigeria

Limited which owns a 20% interest in OPL 233.

The above conditions give rise to material uncertainties which may cast significant

doubt about the Company's ability to continue as a going concern, and therefore

that it may be unable to realise its assets and discharge its liabilities in the

normal course of business. The Board remains reasonably confident that it will

manage the material uncertainties that exist, as such the financial statements

have been prepared on the basis of accounting policies applicable to a going

concern. This basis presumes that funds will be available to finance future operations

and that the realisation of assets and settlement of liabilities, contingent

obligations and commitments will occur in the ordinary course of business.

10 Events after the reporting period

The following event took place from the period 1 March 2014 to the date of this

report:

On 31 March 2014, the Company, the Public Investment Corporation (SOC) Limited

("PIC") and the Instituto De Gestao Das Participacoes Do Estado ("IGEPE") entered

into a Memorandum of Understanding ("MoU") intended to regulate the relationship

between the parties with regard to:

- assuring the supply of natural gas and energy security, and opening up and growing

the industrial and domestic consumer market for natural gas across Mozambique;

- establishing joint venture companies to, inter alia, build an onshore natural gas

central processing facility, a pipeline to link the gas fields in Mozambique with

potential customers in southern Africa (referred to as the "African Renaissance

Project" or "ARP") and to develop and grow the natural gas consumer market in

South Africa and other Southern African Development Community member states for

the supply and distribution of natural gas along the pipeline in Mozambique

(referred to as "Gas for the People Project" or "GPP"); and

- establishing ancillary projects such as, but not limited to, a gas-to-liquid

plant and a combined cycle gas power plant.

Importantly, both the ARP and GPP are long-term projects, and are subject to,

amongst other matters, feasibility studies, front-end engineering design, detail

engineering, market analysis, social impact studies, the conclusion of joint

venture agreements by 30 July 2014 or such later date as agreed to in writing by

the parties, and the raising of the funding required for the projects. The

feasibility studies are subject to the approval of the Boards of directors of each

of the PIC and SacOil and satisfaction of any other applicable approval processes

of these parties.

On 10 March 2014, Transfer Holdings (Proprietary) Limited became a wholly-owned

subsidiary of SacOil following the acquisition of a further thirty per cent (30%)

interest.

On 2 May 2014 Transnational Corporation of Nigeria PLC ("Transcorp") and the

Nigerian National Petroleum Corporation signed the Production-sharing Contract for

OPL 281. Transcorp, as operator of OPL 281, will now proceed to prepare and lodge

an application to seek the approval of the Nigerian Government for Transcorp to

assign a 20% participating interest to SacOil's wholly-owned subsidiary,

SacOil 281 Nigeria Limited.

By order of the Board

Roger Rees

Acting Chief Executive Officer

Johannesburg

28 May 2014

CORPORATE INFORMATION

Registered office and physical address:

2nd Floor, The Gabba

Dimension Data Campus

57 Sloane Street

Bryanston

2021

Postal address:

PostNet Suite 211

Private Bag X75

Bryanston

2021

Contact details:

Tel: +27 (0) 11 575 7232

Fax: +27 (0) 11 576 2258

E-mail: info@sacoilholdings.com

Website: www.sacoilholdings.com

Directors:

Roger Rees (Acting Chief Executive Officer), Tariro Mudzimuirema (Interim Finance

Director), Tito Mboweni (Chairman)*, Mzuvukile Maqetuka*, Gontse Moseneke**,

Stephanus Muller*, Vusumzi Pikoli*, Ignatius Sehoole**, Danladi Verheijen**,

Titilola Akinleye**

* Independent Non-executive directors ** Non-executive directors

Advisers

Company Secretary: Fusion Corporate Secretarial Services (Proprietary) Limited

Transfer Secretaries South Africa

Link Market Services South Africa (Proprietary) Limited

Transfer Secretaries United Kingdom

Computershare Investor Services (Jersey) Limited

Corporate Legal Advisers

Norton Rose Fullbright South Africa

Auditors

Ernst & Young Inc.

JSE Sponsor

Nedbank Capital, a division of Nedbank Limited

AIM Nominated Adviser

finnCap Limited

This information is provided by RNS

The company news service from the London Stock Exchange

END

ACSPGURGAUPCGWR

Sacoil (LSE:SAC)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Sacoil Charts.
Sacoil (LSE:SAC)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Sacoil Charts.