TIDMSAC

RNS Number : 0767O

SacOil Holdings Limited

16 September 2013

SACOIL HOLDINGS LIMITED

(Incorporated in the Republic of South Africa)

(Registration number 1993/000460/06)

JSE share code: SCL

AIM share code: SAC

ISIN: ZAE000127460

("SacOil" or "the Company" or "the Group")

AUDITED RESULTS

for the year ended 28 February 2013

SacOil Holdings Limited is pleased to announce its results

for the year ended 28 February 2013.

KEY HIGHLIGHTS

- For the year under review

- Another geography and asset is added in Malawi

- Posting of performance bond on OPL 233 in Nigeria

- Extension of OPL 233 exploration phase by the Nigerian National Petroleum Corporation

- Approval of OPL 233 extension work programme and budget

- Renegotiation of farm-in and joint operating terms for OPL 233

- Total acquires a further 6.67% interest in Block III from SacOil's partner in Semliki

- Airborne gravity and magnetic survey acquired for Block III

Subsequent to the year under review

- Appointment of Tito Mboweni to the SacOil Board as the independent non-executive Chairman

- Appointments of Vusumzi Pikoli Mzuvukile Maqetuka and Stephanus Muller to the SacOil Board as independent non-executive directors

- Appointments of Ignatius Sehoole as non-executive director- Appointments of Roger Rees as Chief Executive Officer and Tariro Mudzimuirema as Finance Director

- Constitution of various Board committees

- Planned recapitalisation of the Company through a renounceable Rights Offer

- Planned equity settlement of Gairloch loans

- Request for tender for OPL 233 seismic survey

Commenting, Roger Rees, Chief Executive of SacOil said: "With the successful recapitalisation of the Company, it will be debt-free and in a significantly stronger position to be able to move its existing asset portfolio forward and as such create value for shareholders. The Company has a management team with a strong track record of developing resource assets and the portfolio itself holds significant potential. It is a strong balance of high-impact exploration licences, along with lower risk appraisal and near-term production prospects, all of which are in highly prospective areas, such as the DRC Lake Albert Area, part of the proven East African Rift System, and the Niger Delta, in Nigeria."

OVERVIEW

For the year ended 28 February 2013 the Group reported a reduction in the loss from continuing operations to R70,1 million (2012: R104,1 million). Contributing towards this positive trend were the disposal of the loss-making Greenhills Manganese plant, the farm-out profit on the Block III exploration and evaluation asset, an increase in investment income by 59%, a 76% reduction in taxation and a 46% reduction in finance costs.

Although the Group's audit report contains an emphasis of matter paragraph about the Group's ability to continue as a going concern, the directors are confident that, upon completion of the proposed recapitalisation of the Company by way of the planned Rights Offer and the equity settlement of the Gairloch loans, the Group will be able to continue its operations for the foreseeable future, that is for a period of at least 12 months.

FINANCIAL PERFORMANCE

Other income

During the period under review the Group generated other income of R123,2 million (2012: R248,6 million) comprising:

- A profit of R71,1 million (2012: loss of R83,4 million included under "other operating costs") realised by Semliki Energy SPRL ("Semliki") on disposal of a 6.67% (2012: 60%) interest in Block III to Total RDC ("Total") in March 2012 (2012: March 2011) for a cash consideration of R76,0 million (US$10 million) (2012: R143,5 million (US$15 million)) and a future contingent consideration of R26,8 million (2012: R219,1 million). The transaction was initiated by and benefited SacOil's partner in Semliki. SacOil's effective interest in Block III has remained unchanged at 12.5%;

- Foreign exchange gains totalling R32,1 million (2012: R6,2 million). The Group's foreign exchange gains arise on translation of US dollar denominated loans receivable from Energy Equity Resources (Norway) Limited ("EERNL"), as well as on the cash that is collateralised as security on the performance bond for OPL 233; and A transaction break fee of R7,9 million (2012: nil) received from a third party and various other income items totalling R12,1 million (2012: nil).

The decrease in other income primarily reflects a decrease in the Group's farm-out activity offset by increases in foreign exchange gains.

Other operating costs

Other operating costs totalled R175,6 million (2012: R162,0 million) for the year under review. These costs primarily include:

- The write-down of R129,9 million (2012: nil) of future expected cash flows from the contingent consideration for the Block III farm-outs in March 2011 and March 2012. The write-down was necessitated by the change in timelines impacting the receipt of the contingent consideration and is reflective of the time value of money;

- Remuneration costs of R15,9 million (2012: R13,4 million);

- Audit fees of R4 million (2012: R0,3 million);

- Consulting fees totalling R3,7 million (2012: R11 million);

- Legal fees of R4,1 million (2012: R9,3 million); and

- Corporate costs totalling R4,6 million (2012: R8,6 million).

Included in the 2012 other operating costs were the loss of R83,4 million on the farm-out of Block III in March 2011 and the one-off AIM listing costs of R21,9 million.

Investment income

During the reporting period the Group generated investment income of R46,9 million (2012: R29,5 million) primarily comprising:

- Interest income of R37,6 million (2012: R15,6 million) earned on the loans receivable from EERNL. These loans increased to R177,4 million (2012: R66,2 million) in the current year due to EERNL's share of the performance bond cash collateral and related costs, interest and foreign exchange gains;

- Interest income of R8,5 million (2012: R13,4 million) accruing to the Group as a result of the unwinding of the time value discount applied to the contingent consideration for Block III pursuant to the farm-outs in March 2011 and March 2012.

Finance costs

In order to fund the cash collateral of R79,4 million (US$10 million) required to post the performance bond on OPL 233, the Group secured borrowings from Renaissance BJM Securities (Proprietary) Limited ("Rencap") and Yorkville Advisors LLP ("Yorkville"). This additional funding requirement increased finance costs to R58,9 million (2012: R44,4 million). Of these costs, finance costs amounting to R35,1 million (2012: nil) have been capitalised to the OPL 233 asset, under exploration and evaluation assets, as they are directly attributable to the acquisition of a qualifying asset (2012: nil).

Taxation

The Group achieved a 76% reduction in taxation. Taxation was significantly higher in 2012 as a result of deferred tax of R105,3 million on the initial recognition of the contingent consideration and capital gains tax of R41,0 million, on the farm-out of Block III in March 2011. The farm-out in the current year resulted in capital gains tax of R28,5 million (2012: R41,0 million). The current year net deferred tax credit was R32,7 million (2012: charge of R105,3 million) which comprised the following:

- Recognition of a deferred tax charge of R10,7 million (2012: R105,3 million) associated with the current contingent consideration;

- Recognition of a deferred tax credit of R67,3 million corresponding to the write-down of the prior contingent consideration; and

- Recognition of a deferred tax charge of R23,9 million associated with the unwinding of the discount and foreign exchange gains

on the contingent consideration.

Other tax charges included withholding tax on foreign dividends of R8,1 million (2012: R10,2 million) and foreign taxes amounting to R36,9 million (2012: R10,2 million).

FINANCIAL POSITION

Non-current assets

Non-current assets increased by 9% as a result of increases in other financial assets and exploration and evaluation assets, offset by a decrease in property, plant and equipment. The US dollar-based long-term loan due from EER, included in other financial assets, increased to R93,5 million (2012: R66,2 million) in the current year due to the weakening of the Rand and accumulated interest. The Group also re-classified as long term, under other financial assets, a receivable of R56,7 million, following the re-negotiation of the terms of settlement of this financial asset during February 2013. This receivable, which is due for settlement by February 2016, has been discounted to reflect the present value of the future receivable of R75,5 million. Other loans due from operating partners also increased to R35,3 million (2012: R1,9 million) due to increases in activity in our operations.

The contingent consideration, under other financial assets, decreased to R181,5 million (2012: R263,3 million) as a result of the write-down outlined above offset by the contingent consideration from the farm-out of Block III in March 2012 of R26,8 million (2012: R219,1 million) and interest income and foreign exchange gains amounting to R21,3 million.

The farm-out of Block III in March 2012 resulted in the derecognition of a portion of exploration and evaluation assets amounting to R27,0 million (2012: R242,1 million). This decrease was offset by the capitalisation of borrowing costs amounting to R35,1 million to exploration and evaluation assets, in respect of the OPL 233 asset.

The disposal of the Greenhills plant resulted in the recognition of an impairment loss of R1,0 million (2012: nil) on the remeasurement of property, plant and equipment to fair value less costs to sell, and the derecognition of R4,3 million of buildings, plant and equipment.

Current assets

Current assets increased by 85% as a result of increases in other financial assets and cash and cash equivalents, offset by decreases in inventory and trade and other receivables. Cash and cash equivalents as at 28 February 2013 included the revalued cash collateral of R89,1 million (US$10 million) (2012: nil) held as security for the performance bond on OPL 233. Other financial assets included the short-term loan due from EERNL of R83,8 million (2012: nil) which relates to EERNL's 50% share of costs relating to the cash collateral. The reclassification of a receivable of R75,5 million follows the re-negotiation of the settlement of this financial asset as outlined above. The disposal of the Greenhills Manganese plant in September 2012 eliminated inventories (2012: R2,5 million) and trade receivables

(2012: R3,6 million).

Non-current liabilities

Non-current liabilities decreased by 32% reflective of the decrease in deferred tax on the contingent consideration which decreased to R181,5 million (2012: R263,3 million).

Current liabilities

In order to fund the cash collateral of R79,4 million (US$10 million) required to post the performance bond on OPL 233, the Group secured borrowings from Rencap and Yorkville during April 2012. The Yorkville loan was settled in November 2012 through the issue of equity in SacOil Holdings Limited and a cash payment of US$1,0 million.

As announced on 31 December 2012, the Rencap loan was novated to Gairloch in December 2012. The loans due to Gairloch at 28 February 2013 were R129,0 million (2012: nil). On 12 September 2013, the Company concluded an agreement with Gairloch for the settlement of the loan through an issue of equity in SacOil, subject to shareholders approval. The loans continue to incur interest at 8% and 10% per month, respectively, until 30 September 2013, being the calculation date agreed with Gairloch under the Subscription and Settlement Agreement. A circular providing details of the loan conversion incorporating a Notice of General Meeting, will be issued as soon as practicable.

The Group is also indebted to Nigdel for operating costs of R2,4 million on OPL 233 (2012: nil).

Taxes payable increased to R94,0 million (2012: R20,5 million) as a result of the capital gains tax on the 6.67% farm-out of Block III of R28,5 million, withholding tax on foreign dividends of R8,1 million and foreign taxes amounting to R36,9 million (2012: R20,5 million).

FINANCING OF THE GROUP'S ACTIVITIES

Total cash generated during the year was R83,3 million (2012: utilisation of R7,1 million) resulting in a year-end balance of R94,0 million (2012: R10,8 million). This cash is currently held as collateral for the performance bond on OPL 233 and will be utilised to fund future exploration activities of the Group.

Net cash from financing activities of R101,5 million (2012: R51,7 million) is reflective of the loans acquired by the Group to fund the R79,4 million (US$10 million) cash collateral required to post the performance bond on OPL 233. Further loans were also acquired to fund the working capital requirements of the Group. These loans were acquired as follows:

- R63,5 million (US$8 million) was acquired from Renaissance BJM Securities (Proprietary) Limited ("Rencap") in April 2012 to part fund the cash collateral.

- The Rencap loan was novated to Gairloch Limited ("Gairloch") on 28 December 2012. The novated loan was R96 million (US$11,25 million).

- R30 million (US$3,4 million) was acquired from Yorkville Advisors LLP in April 2012 to part fund the cash collateral. This loan was repaid in November 2012.

- R8,2 million (US$1 million) was acquired from Gairloch in September 2012 to fund working capital requirements.

- R8,8 million (US$1 million) was acquired from Gairloch in October 2012 to part fund work programme commitments and working

capital requirements.

RECAPITALISATION OF THE COMPANY AND EQUITY SETTLEMENT OF GAIRLOCH LOANS

SacOil concluded an agreement dated 12 September 2013 with Gairloch for the conversion of R238,5 million (US$24,1 million) of debt and accrued interest provided by Gairloch to equity in SacOil by no later than 31 January 2014 ("the Specific Issue"), thereby leaving SacOil debt free, reducing finance costs and significantly improving its balance sheet position.

Furthermore, the Company intends to raise additional capital of R570 million by way of a renounceable rights offer of 2 111 111 111 SacOil shares ("Right Offer Shares") at an issue price of R0,27 per share ("the Rights Offer"), which will be supported by one of the Company's largest shareholders, the Public Investment Corporation (SOC) Limited ("the PIC"), to the extent of circa R329 million. The ratio of rights offered for existing SacOil shares will be in proportion to each shareholder's respective shareholding in the Company.

The Specific Issue and the Rights Offer ("the Transactions") are interconditional and will result in a recapitalisation of the Company enabling it to actively pursue and develop its oil and gas prospects. It is expected that the Transactions will be concluded by 31 January 2014.

OUTLOOK

The successful completion of the Transactions will see the Company recapitalised and able to fund its existing assets to June 2015.

The Group's underlying assets remain attractive. The proceeds of the Rights Offer will be applied to moving these assets up the value curve. Our stronger balance sheet will further allow us to pursue value enhancing opportunities on the African continent.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                                                                             Restated* 
--------------------------------------------------------------  ------  --------------  -------------- 
                                                                                  2013            2012 
--------------------------------------------------------------  ------  --------------  -------------- 
                                                                 Notes               R               R 
--------------------------------------------------------------  ------  --------------  -------------- 
 Other income                                                              123 222 360     248 612 642 
--------------------------------------------------------------  ------  --------------  -------------- 
 Other operating costs                                                   (175 626 093)   (161 990 719) 
--------------------------------------------------------------  ------  --------------  -------------- 
 (Loss)/profit from operations                                            (52 403 733)      86 621 923 
--------------------------------------------------------------  ------  --------------  -------------- 
 Share-based payment expense                                                         -     (8 891 216) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Operating (loss)/profit                                                  (52 403 733)      77 730 707 
--------------------------------------------------------------  ------  --------------  -------------- 
 Investment income                                                          46 940 839      29 455 933 
--------------------------------------------------------------  ------  --------------  -------------- 
 Finance costs                                                            (23 837 213)    (44 402 672) 
--------------------------------------------------------------  ------  --------------  -------------- 
 (Loss)/profit before taxation                                            (29 300 107)      62 783 968 
--------------------------------------------------------------  ------  --------------  -------------- 
 Taxation                                                                 (40 785 309)   (166 884 559) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Loss for the year from continuing operations                             (70 085 416)   (104 100 591) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Discontinued operation 
--------------------------------------------------------------  ------  --------------  -------------- 
 (Loss)/profit for the year from discontinued operation            5       (1 526 959)       2 791 163 
--------------------------------------------------------------  ------  --------------  -------------- 
 Loss for the year                                                        (71 612 375)   (101 309 428) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Other comprehensive loss: 
--------------------------------------------------------------  ------  --------------  -------------- 
 Release of revaluation reserve on impairment/depreciation 
--------------------------------------------------------------  ------  --------------  -------------- 
  of property, plant and equipment                                         (1 045 359)       (340 000) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Taxation related to components of other comprehensive income                        -          95 200 
--------------------------------------------------------------  ------  --------------  -------------- 
 Other comprehensive loss for the year net of taxation                     (1 045 359)       (244 800) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Total comprehensive loss for the year                                    (72 657 734)   (101 554 228) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Loss attributable to: 
--------------------------------------------------------------  ------  --------------  -------------- 
 Equity holders of the parent                                             (55 627 404)   (101 294 322) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Non-controlling interest                                                 (15 984 971)        (15 106) 
--------------------------------------------------------------  ------  --------------  -------------- 
                                                                          (71 612 375)   (101 309 428) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Total comprehensive loss attributable to: 
--------------------------------------------------------------  ------  --------------  -------------- 
 Equity holders of the parent                                             (56 672 763)   (101 539 122) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Non-controlling interest                                                 (15 984 971)        (15 106) 
--------------------------------------------------------------  ------  --------------  -------------- 
                                                                          (72 657 734)   (101 554 228) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Loss per share from continuing operations 
--------------------------------------------------------------  ------  --------------  -------------- 
 Basic (cents)                                                     6            (5,93)         (14,51) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Diluted (cents)                                                   6            (5,93)         (14,43) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Loss per share from continuing and discontinued 
--------------------------------------------------------------  ------  --------------  -------------- 
 operations 
--------------------------------------------------------------  ------  --------------  -------------- 
 Basic (cents)                                                     6            (6,10)         (14,12) 
--------------------------------------------------------------  ------  --------------  -------------- 
 Diluted (cents)                                                   6            (6,09)         (14,04) 
--------------------------------------------------------------  ------  --------------  -------------- 
 

* Due to a change in accounting policy certain amounts shown here do not correspond to the 2012 financial statements and reflect adjustments made as detailed in note 3.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                                                               Restated* 
-------------------------------------------------  -----  --------------  -------------- 
                                                                    2013            2012 
-------------------------------------------------  -----  --------------  -------------- 
                                                    Note               R               R 
-------------------------------------------------  -----  --------------  -------------- 
 ASSETS 
-------------------------------------------------  -----  --------------  -------------- 
 Non-current assets 
-------------------------------------------------  -----  --------------  -------------- 
 Property, plant and equipment                                   317 008       6 148 362 
-------------------------------------------------  -----  --------------  -------------- 
 Exploration and evaluation assets                           162 859 167     153 056 333 
-------------------------------------------------  -----  --------------  -------------- 
 Other intangible assets                                         161 760               - 
-------------------------------------------------  -----  --------------  -------------- 
 Other financial assets                                      371 719 195     331 430 863 
-------------------------------------------------  -----  --------------  -------------- 
 Total non-current assets                                    535 057 130     490 635 558 
-------------------------------------------------  -----  --------------  -------------- 
 Current assets 
-------------------------------------------------  -----  --------------  -------------- 
 Inventories                                                           -       2 540 131 
-------------------------------------------------  -----  --------------  -------------- 
 Other financial assets                                       84 803 036               - 
-------------------------------------------------  -----  --------------  -------------- 
 Trade and other receivables                                   3 665 149      85 219 043 
-------------------------------------------------  -----  --------------  -------------- 
 Cash and cash equivalents                                    94 032 416      10 774 298 
-------------------------------------------------  -----  --------------  -------------- 
 Total current assets                                        182 500 601      98 533 472 
-------------------------------------------------  -----  --------------  -------------- 
 Total assets                                                717 557 731     589 169 030 
-------------------------------------------------  -----  --------------  -------------- 
 EQUITY AND LIABILITIES 
-------------------------------------------------  -----  --------------  -------------- 
 Shareholders' equity 
-------------------------------------------------  -----  --------------  -------------- 
 Stated capital                                      7       534 172 123     486 184 423 
-------------------------------------------------  -----  --------------  -------------- 
 Reserves                                                     26 681 469      29 743 531 
-------------------------------------------------  -----  --------------  -------------- 
 Accumulated loss                                          (219 700 074)   (188 602 491) 
-------------------------------------------------  -----  --------------  -------------- 
 Equity attributable to equity holders of parent             341 153 518     327 325 463 
-------------------------------------------------  -----  --------------  -------------- 
 Non-controlling interest                                     22 298 155     109 943 833 
-------------------------------------------------  -----  --------------  -------------- 
 Total shareholders' equity                                  363 451 673     437 269 296 
-------------------------------------------------  -----  --------------  -------------- 
 Liabilities 
-------------------------------------------------  -----  --------------  -------------- 
 Non-current liabilities 
-------------------------------------------------  -----  --------------  -------------- 
 Deferred tax liability                                       72 588 101     105 304 059 
-------------------------------------------------  -----  --------------  -------------- 
 Provisions                                                            -       1 065 972 
-------------------------------------------------  -----  --------------  -------------- 
 Total non-current liabilities                                72 588 101     106 370 031 
-------------------------------------------------  -----  --------------  -------------- 
 Current liabilities 
-------------------------------------------------  -----  --------------  -------------- 
 Other financial liabilities                                 175 574 827      12 496 195 
-------------------------------------------------  -----  --------------  -------------- 
 Current tax payable                                          93 962 655      20 495 100 
-------------------------------------------------  -----  --------------  -------------- 
 Trade and other payables                                     11 980 475      12 538 408 
-------------------------------------------------  -----  --------------  -------------- 
 Total current liabilities                                   281 517 957      45 529 703 
-------------------------------------------------  -----  --------------  -------------- 
 Total liabilities                                           354 106 058     151 899 734 
-------------------------------------------------  -----  --------------  -------------- 
 Total equity and liabilities                                717 557 731     589 169 030 
-------------------------------------------------  -----  --------------  -------------- 
 Number of shares in issue                                   953 340 791     832 225 699 
-------------------------------------------------  -----  --------------  -------------- 
 Net asset value per share (cents)                                 38,12           52,54 
-------------------------------------------------  -----  --------------  -------------- 
 Net tangible asset value per share (cents)                        21,04           34,15 
-------------------------------------------------  -----  --------------  -------------- 
 

* Due to a change in accounting policy certain amounts shown here do not correspond to the 2012 financial statements and reflect adjustments made as detailed in note 3.

CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                                                2013            2012 
-----------------------------------------------------  -------------  -------------- 
                                                                   R               R 
-----------------------------------------------------  -------------  -------------- 
 Cash flows from operating activities 
-----------------------------------------------------  -------------  -------------- 
 Cash used in operations                                (18 156 924)   (133 918 365) 
-----------------------------------------------------  -------------  -------------- 
 Interest income                                             843 988     (1 447 623) 
-----------------------------------------------------  -------------  -------------- 
 Finance costs                                                     -    (44 402 672) 
-----------------------------------------------------  -------------  -------------- 
 Tax paid                                                   (33 714)    (40 990 200) 
-----------------------------------------------------  -------------  -------------- 
 Net cash used in operating activities                  (17 346 650)   (220 758 860) 
-----------------------------------------------------  -------------  -------------- 
 Cash flows from investing activities 
-----------------------------------------------------  -------------  -------------- 
 Purchase of property, plant and equipment                   (8 200)       (504 209) 
-----------------------------------------------------  -------------  -------------- 
 Purchase of exploration and evaluation assets           (8 478 078)       (508 907) 
-----------------------------------------------------  -------------  -------------- 
 Purchase of other intangible assets                       (184 869)               - 
-----------------------------------------------------  -------------  -------------- 
 Sale of exploration and evaluation assets                75 997 000     143 465 700 
-----------------------------------------------------  -------------  -------------- 
 (Increase)/decrease in loans and receivables           (68 190 699)      19 493 215 
-----------------------------------------------------  -------------  -------------- 
 Net cash (used in)/from investing activities              (864 846)     161 945 799 
-----------------------------------------------------  -------------  -------------- 
 Cash flows from financing activities 
-----------------------------------------------------  -------------  -------------- 
 Proceeds on share issue                                           -      80 000 000 
-----------------------------------------------------  -------------  -------------- 
 Proceeds from other financial liabilities               150 617 203      23 580 182 
-----------------------------------------------------  -------------  -------------- 
 Acquisition of non-controlling interest                (24 573 795)               - 
-----------------------------------------------------  -------------  -------------- 
 Finance lease payments                                            -        (90 508) 
-----------------------------------------------------  -------------  -------------- 
 Dividends paid to NCI                                  (24 573 794)    (51 801 149) 
-----------------------------------------------------  -------------  -------------- 
 Net cash from financing activities                      101 469 614      51 688 525 
-----------------------------------------------------  -------------  -------------- 
 Total movement in cash and cash equivalents for the 
  year                                                    83 258 118     (7 124 536) 
-----------------------------------------------------  -------------  -------------- 
 Cash and cash equivalents at the beginning of the 
  year                                                    10 774 298      17 898 834 
-----------------------------------------------------  -------------  -------------- 
 Cash and cash equivalents at the end of the year         94 032 416      10 774 298 
-----------------------------------------------------  -------------  -------------- 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                                                                    Total equity 
                                                                                    attributable 
                                                                                              to 
                                                                                          equity          Non- 
                                            Share-based                 Restated*        holders   controlling 
                     Stated   Revaluation       payment       Total   Accumulated         of the      interest       Total 
                    capital       reserve       reserve    reserves          loss         parent         (NCI)      Equity 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
                          R             R             R           R             R              R             R           R 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Balance at 1       374 029         2 055        27 932      29 988       (96 199        307 818       161 760     469 578 
  March 2011            488           747           584         331          385)            434           088         522 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Changes in 
 equity: 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Loss for the                                                            (101 294       (101 294                  (101 309 
  year                    -             -             -           -          322)           322)      (15 106)        428) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Other 
  comprehensive 
  loss 
  for the year            -     (244 800)             -   (244 800)             -      (244 800)             -   (244 800) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Total 
  comprehensive 
  loss                                                                   (101 294       (101 539                  (101 554 
  for the year            -     (244 800)             -   (244 800)          322)           122)      (15 106)        228) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
                    112 154                                                              112 154                   112 154 
 Issue of shares        935             -             -           -             -            935             -         935 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Share options                                                8 891 
  issued                  -             -     8 891 216         216             -      8 891 216             -   8 891 216 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Share options                                   (8 891      (8 891 
  lapsed                  -             -          216)        216)     8 891 216              -             -           - 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
                                                                                                       (51 801     (51 801 
 Dividends                -             -             -           -             -              -          149)        149) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
                    112 154                                               (92 403                      (51 816     (32 309 
 Total changes          935     (244 800)             -   (244 800)          106)     19 507 029          255)        226) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Balance at 29 
  February          486 184         1 810        27 932      29 743      (188 602        327 325       109 943     437 269 
  2012                  423           947           584         531          491)            463           833         296 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Changes in 
 equity: 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Loss for the                                                             (55 627        (55 627       (15 984     (71 612 
  year                    -             -             -           -          404)           404)          971)        375) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Other 
  comprehensive 
  loss                             (1 045                    (1 045                                                 (1 045 
  for the year            -          359)             -        359)             -    (1 045 359)             -        359) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Total 
  comprehensive 
  loss                             (1 045                    (1 045       (55 627        (56 672       (15 984     (72 657 
  for the year            -          359)             -        359)          404)           763)          971)        734) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
                     47 987                                                                                         47 987 
 Issue of shares        700             -             -           -             -     47 987 700             -         700 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Share options                                   (1 251      (1 251 
  lapsed                  -             -          115)        115)     1 251 115              -             -           - 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Acquisition of 
  non-controlling                                                          22 513                      (47 086     (24 573 
  interest                -             -             -           -           118     22 513 118          913)        795) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Discontinued 
  operation               -     (765 588)             -   (765 588)       765 588              -             -           - 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
                                                                                                       (24 573     (24 573 
 Dividends                -             -             -           -             -              -          794)        794) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
                     47 987        (1 810        (1 251      (3 062       (31 097                      (87 645     (73 817 
 Total changes          700          947)          115)        062)          583)     13 828 055          678)        623) 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 Balance at 28 
  February          534 172                      26 681      26 681      (219 700        341 153                   363 451 
  2013                  123             -           469         469          074)            518    22 298 155         673 
-----------------  --------  ------------  ------------  ----------  ------------  -------------  ------------  ---------- 
 

* Due to a change in accounting policy certain amounts shown here do not correspond to the 2012 financial statements and reflect adjustments made as detailed in note 3.

1. Basis of preparation

The consolidated annual financial statements of the Group for the year ended 28 February 2013 have been prepared in accordance with the Group's accounting policies, which comply with International Financial Reporting Standards, IAS 34: Interim Financial Reporting, as well as the Financial Reporting Guides as issued by SAICA, the Listings Requirements of the JSE Limited and the Companies Act of South Africa, and are consistent with those of the previous period, except for the change in accounting policy as detailed in note 3.

These consolidated annual financial statements have been prepared on a going concern basis. All monetary information is presented in the functional currency of the Group, being South African Rand.

2. Auditor's audit report

The Group annual financial statements are the responsibility of the directors of the Company. They have been prepared under the supervision of Roger Rees CA (SA). These financial statements have been audited by Ernst & Young Inc., the Group's auditors. The unqualified audit report includes an emphasis of matter paragraph which refers to the directors' disclosure in note 12 which indicates conditions which give rise to a material uncertainty which may cast significant doubt on the Company's ability to continue as a going concern. The audit report is available for inspection at the Company's registered office and is available in the integrated annual report, the availability of which is detailed in note 10.

3. Change in accounting policy

In the prior financial period the Group capitalised costs paid by Total RDC ("Total") on behalf of Semliki Energy SPRL ("Semliki"), a subsidiary within the Group, in terms of a cost carry arrangement under the farm-in agreement for Block III. These costs increased the Block III exploration and evaluation asset resulting in a corresponding increase in liabilities representing the amounts owed to Total. To align its accounting practices with comparable companies in the industry, the Group has decided not to capitalise these costs but rather to use the requirements of IAS 37, Provisions, Contingent Liabilities and Contingent Assets, and only recognise the liability and corresponding asset on the occurrence of the contingent event (Refer note 8). Comparative figures have been restated to reflect the change in accounting policy. As a result of the change in accounting policy, the following adjustments were made to the Group financial statements:

 
                                            Adjustments 
----------------------------------------  ------------- 
 As of and for the year ended                         R 
  29 February 2012 
----------------------------------------  ------------- 
 Decrease in exploration and evaluation 
  assets                                   (28 939 490) 
----------------------------------------  ------------- 
 Decrease in long-term borrowings          (28 939 490) 
----------------------------------------  ------------- 
 Increase in deferred tax liability          11 575 796 
----------------------------------------  ------------- 
 Decrease in non-controlling interest       (5 787 898) 
----------------------------------------  ------------- 
 Increase in taxation                        11 575 796 
----------------------------------------  ------------- 
 Increase in loss for the year               11 575 796 
----------------------------------------  ------------- 
 Increase in loss per share (cents)                0,81 
----------------------------------------  ------------- 
 Increase in diluted loss per 
  share (cents)                                    0,80 
----------------------------------------  ------------- 
 

There were no adjustments required for the 2011 financial year-end as the cost carry arrangement only commenced during the 2012 financial year. The reversal of the cost carry in the 2012 financial year results in the elimination of all costs capitalised by the Group in terms of the old accounting policy. No adjustments are therefore necessary in the current financial year.

4. Segmental reporting

The Group operates in four geographical locations which form the basis of the information evaluated by the Group's chief decision-maker. For management purposes the Group is organised and analysed by these locations. These locations are: South Africa, Nigeria, DRC and Malawi. Operations in South Africa relate to the general management, financing and administration of the Group.

 
                                           Nigeria             DRC    Malawi   South Africa    Consolidated 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 2013                                            R               R         R              R               R 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Other income                                    -      87 537 316         -     35 685 044     123 222 360 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Investment income                         742 237       8 510 118         -     37 688 484      46 940 839 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Finance costs                                   -               -         -   (23 837 213)    (23 837 213) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Other operating expenses              (1 577 049)   (130 320 152)         -   (43 728 892)   (175 626 093) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Taxation                                 (33 714)    (32 628 727)         -    (8 122 868)    (40 785 309) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Loss for the year from 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 continuing operations                   (868 526)    (66 901 445)         -    (2 315 446)    (70 085 416) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Loss from discontinued operation 
  (note 5)                                                                                      (1 526 959) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Loss for the year                                                                             (71 612 375) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Segment assets - non-current           87 596 152     255 836 529   896 740    190 727 709     535 057 130 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Segment assets - current               89 139 856          58 510         -     93 302 235     182 500 601 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 Segment liabilities - non-current               -    (72 588 101)         -              -    (72 588 101) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
                                                                                   (161 726 
 Segment liabilities - current        (44 199 000)    (75 592 235)         -           722)   (281 517 957) 
-----------------------------------  -------------  --------------  --------  -------------  -------------- 
 

Business segments

The operations of the Group comprise one class of business, being oil and gas exploration and development.

5. Discontinued operation

The Greenhills manganese processing plant ("the Plant") was sold on 1 October 2012 and met the criteria for a discontinued operation in terms of IFRS 5.32. The Plant was not a discontinued operation or classified as held for sale at 29 February 2012 as management had not committed to a plan to dispose of the Plant. The comparative statements of comprehensive income have been re-presented to show the discontinued operation separately from continuing operations. The Board committed to a plan to sell the Plant early in 2012 following a strategic decision to focus the Group's efforts and resources on the core oil and gas business.

 
                                                                 2013           2012 
-------------------------------------------------------  ------------  ------------- 
 Results of discontinued operation                                  R              R 
-------------------------------------------------------  ------------  ------------- 
 Revenue                                                    9 882 587     37 172 586 
-------------------------------------------------------  ------------  ------------- 
 Cost of sales                                            (7 261 686)   (26 569 161) 
-------------------------------------------------------  ------------  ------------- 
 Gross profit                                               2 620 901     10 603 425 
-------------------------------------------------------  ------------  ------------- 
 Operating expenses                                       (4 147 860)    (7 812 262) 
-------------------------------------------------------  ------------  ------------- 
 (Loss)/profit for the year                               (1 526 959)      2 791 163 
-------------------------------------------------------  ------------  ------------- 
 Basic (loss)/earnings per share (cents)                       (0,17)           0,39 
-------------------------------------------------------  ------------  ------------- 
 Diluted (loss)/earnings per share (cents)                     (0,17)           0,39 
-------------------------------------------------------  ------------  ------------- 
 Cash flows used in discontinued operations 
-------------------------------------------------------  ------------  ------------- 
 Net cash used in operating activities                      (322 989)    (1 015 228) 
-------------------------------------------------------  ------------  ------------- 
 The Plant was sold for R7 million payable as follows:                             R 
-------------------------------------------------------  ------------  ------------- 
 1 October 2013                                                            1 000 000 
-------------------------------------------------------  ------------  ------------- 
 1 October 2014                                                            2 000 000 
-------------------------------------------------------  ------------  ------------- 
 1 October 2015                                                            2 000 000 
-------------------------------------------------------  ------------  ------------- 
 1 October 2016                                                            2 000 000 
-------------------------------------------------------  ------------  ------------- 
 Total consideration                                                       7 000 000 
-------------------------------------------------------  ------------  ------------- 
 

The present value of these future cash receipts is R5 647 200 and is included under other financial assets.

 
 6. (Loss)/earnings per share                                                       2013            2012 
-------------------------------------------------------------------------  -------------  -------------- 
                                                                                       R               R 
-------------------------------------------------------------------------  -------------  -------------- 
 From continuing and discontinued operations 
-------------------------------------------------------------------------  -------------  -------------- 
 Basic (cents)                                                                    (6,10)         (14,12) 
-------------------------------------------------------------------------  -------------  -------------- 
 Diluted (cents)                                                                  (6,09)         (14,04) 
-------------------------------------------------------------------------  -------------  -------------- 
 From discontinued operation 
-------------------------------------------------------------------------  -------------  -------------- 
 Basic (cents)                                                                    (0,17)            0,39 
-------------------------------------------------------------------------  -------------  -------------- 
 Diluted (cents)                                                                  (0,17)            0,39 
-------------------------------------------------------------------------  -------------  -------------- 
 From continuing operation 
-------------------------------------------------------------------------  -------------  -------------- 
 Basic (cents)                                                                    (5,93)         (14,51) 
-------------------------------------------------------------------------  -------------  -------------- 
 Diluted (cents)                                                                  (5,93)         (14,43) 
-------------------------------------------------------------------------  -------------  -------------- 
 Loss for the year used in the calculation of the basic and diluted 
  loss 
-------------------------------------------------------------------------  -------------  -------------- 
 per share from continuing and discontinued operations                      (55 627 404)   (101 294 322) 
-------------------------------------------------------------------------  -------------  -------------- 
 Loss/(profit) for the year from discontinued operation                        1 526 959     (2 791 163) 
-------------------------------------------------------------------------  -------------  -------------- 
 Loss used in the calculation of basic and diluted loss per share 
-------------------------------------------------------------------------  -------------  -------------- 
 from continuing operations                                                 (54 100 445)   (104 085 485) 
-------------------------------------------------------------------------  -------------  -------------- 
 Weighted average number of ordinary shares used in the calculation 
-------------------------------------------------------------------------  -------------  -------------- 
 of basic loss per share                                                     912 157 573     717 411 053 
-------------------------------------------------------------------------  -------------  -------------- 
 Add: Dilutive share options                                                     540 006       4 142 477 
-------------------------------------------------------------------------  -------------  -------------- 
 Weighted average number of ordinary shares used in the calculation 
-------------------------------------------------------------------------  -------------  -------------- 
 of diluted loss per share                                                   912 697 579     721 553 530 
-------------------------------------------------------------------------  -------------  -------------- 
 Headline loss per share 
-------------------------------------------------------------------------  -------------  -------------- 
 Basic (cents)                                                                    (8,10)          (5,02) 
-------------------------------------------------------------------------  -------------  -------------- 
 Diluted (cents)                                                                  (8,10)          (4,99) 
-------------------------------------------------------------------------  -------------  -------------- 
 Reconciliation of headline loss 
-------------------------------------------------------------------------  -------------  -------------- 
 Loss for the year from continuing and discontinued operations              (55 627 404)   (101 294 322) 
-------------------------------------------------------------------------  -------------  -------------- 
 Adjust for: 
-------------------------------------------------------------------------  -------------  -------------- 
 (Profit)/loss on sale of exploration and evaluation assets attributable 
-------------------------------------------------------------------------  -------------  -------------- 
 to equity holders of the parent                                            (18 290 947)      65 254 812 
-------------------------------------------------------------------------  -------------  -------------- 
                                                                            (73 918 351)    (36 039 510) 
-------------------------------------------------------------------------  -------------  -------------- 
 

7. Stated capital

 
                                                    Nature     Number of        Stated 
------------------  --------------------  ----------------  ------------  ------------ 
 Date                          Issued to          of issue        shares       capital 
------------------  --------------------  ----------------  ------------  ------------ 
 Opening balance                                             832 225 699   486 184 423 
----------------------------------------------------------  ------------  ------------ 
 23 March 2012        Yorkville Advisors    Specific issue    29 328 257    12 628 000 
------------------  --------------------  ----------------  ------------  ------------ 
 4 May 2012           Yorkville Advisors    Specific issue    32 135 560    15 815 400 
------------------  --------------------  ----------------  ------------  ------------ 
 9 July 2012          Yorkville Advisors    Specific issue    24 578 863     8 328 300 
------------------  --------------------  ----------------  ------------  ------------ 
 13 November 2012     Yorkville Advisors    Specific issue    35 072 412    11 216 000 
------------------  --------------------  ----------------  ------------  ------------ 
 Closing balance                                             953 340 791   534 172 123 
----------------------------------------------------------  ------------  ------------ 
 

8. Commitments and contingent liabilities

 
                                                                       R             R 
----------------------------------------------------------  ------------  ------------ 
 Commitments - Group                                                2013          2012 
----------------------------------------------------------  ------------  ------------ 
 Exploration and evaluation assets - work programme 
  commitments - 
----------------------------------------------------------  ------------  ------------ 
 due within 12 months                                        221 242 262             - 
----------------------------------------------------------  ------------  ------------ 
 Exploration and evaluation assets - work programme 
  commitments - 
----------------------------------------------------------  ------------  ------------ 
 due within 13 - 28 months                                   243 379 394             - 
----------------------------------------------------------  ------------  ------------ 
 Total                                                       464 621 656             - 
----------------------------------------------------------  ------------  ------------ 
 Contingent liabilities - Group 
----------------------------------------------------------  ------------  ------------ 
 Performance bond on OPL 233 issued by Ecobank in respect 
----------------------------------------------------------  ------------  ------------ 
 of OPL 233 exploration activities                           132 597 000             - 
----------------------------------------------------------  ------------  ------------ 
 Cost carry arrangement with Total                            20 411 689    28 939 490 
----------------------------------------------------------  ------------  ------------ 
 Farm-in and transaction fees on receipt of title to 
  OPL 233                                                    115 801 380    98 695 400 
----------------------------------------------------------  ------------  ------------ 
 Farm-in and transaction fees on receipt of title to 
  OPL 281                                                    128 177 100   109 243 000 
----------------------------------------------------------  ------------  ------------ 
 Total                                                       396 987 169   236 877 890 
----------------------------------------------------------  ------------  ------------ 
 

Performance bond

In April 2012, the Group posted a $25 million performance bond to support the work programme on OPL 233. This performance bond is secured by a R89,1 million ($10 million) cash collateral, revalued at year-end. The cash is held in the bank account of SacOil's wholly-owned subsidiary, SacOil 233 Nigeria Limited. The remainder of the performance bond, disclosed as a contingent liability, is secured by a first ranking legal charge over SacOil's investment in SacOil 233 Nigeria Limited.

Cost carry arrangement

The farm-in agreement between Semliki and Total provides for a carry of costs by Total on behalf of Semliki. Total will be entitled to recover these costs, being Semliki's share of the costs on Block III, plus interest, from future oil revenues. The contingency becomes probable when production of oil commences and will be raised in full at that point. Only at 28 February 2013 Total has incurred R20,4 million (2012: R28,9 million) of costs on behalf of Semliki. Should this liability be recognised, a corresponding increase in assets will be recognised, which, together with existing exploration and evaluation assets, will be recognised as development infrastructure assets.

Farm-in and transaction fees

OPL 233

A farm-in fee of R93,7 million (2012: R79,9 million) (US$10,6 million) is due to Nigdel United Oil Company Limited upon the formal approval by the Nigerian government of the assignment of title to SacOil 233 Nigeria Limited in relation to OPL 233. A transaction fee of R22,1 million (2012: R18,8 million) (US$2,5 million) is due to Energy Equity Resources (Norway) Limited upon the receipt of title to OPL 233, pursuant to the provisions of the Master Joint Venture Agreement.

OPL 281

A farm-in fee of R106,1 million (2012: R90,4 million) (US$12 million) is due to Transnational Corporation of Nigeria Limited upon the formal approval by the Nigerian government of the assignment of title to SacOil 281 Nigeria Limited in relation to OPL 281. A transaction fee of R22,1 million (2012: R18,8 million) (US$2,5 million) is due to Energy Equity Resources (Norway) Limited upon the receipt of title to OPL 281, pursuant to the provisions of the Master Joint Venture Agreement.

9. Dividends

The Board has resolved not to declare any dividends to shareholders for the period under review.

10. Posting of integrated annual report and details of annual general meeting Shareholders are advised that the integrated annual report is available on the Company's website (www.sacoilholdings.com) and will be posted to shareholders on 23 September 2013. The annual general meeting of SacOil will be held on Friday, 29 November 2013 at 10:00 at 2nd Floor, The Gabba, Dimension Data Campus, 57 Sloane Street, Bryanston.

The record date on which members must be recorded as such in the register maintained by the transfer secretaries of the Company for the purpose of being entitled to attend and vote at the annual general meeting is Friday, 22 November 2013.

11. Events after the reporting period

The following event took place from the period 1 March 2013 to the date of this report: Equity settlement of Gairloch loans Subsequent to the year-end, Gairloch Limited ("Gairloch") exercised its rights under the three loans agreements, to require SacOil to equity settle loans owed to Gairloch. On 12 September 2013 SacOil concluded an agreement with Gairloch for the conversion of debt to equity in SacOil. Under terms of this agreement debt totalling R238,5 million (US$24,1 million) will be converted into 883 449 144 new SacOil ordinary shares at R0,27 (US$0,0272876) per share. The share issue price represents a 4,6% discount to the volume weighted average traded price of the SacOil shares on the JSE over the 30 business days prior to the date of the suspension.

Shareholders are referred to the announcement dated 12 September 2013 issued on SENS and RNS for further details on the loan conversion.

Rights Offer

Shareholders are advised that the Company intends to raise additional capital of up to R570 million by way of a renounceable rights offer of 2 111 111 111 SacOil shares at an issue price of R0,27 per share (the "Rights Offer"). The Rights Offer will be supported by one of the Company's largest shareholders, the Public Investment Corporation (SOC) Limited, to the extent of circa R329 million. The ratio of rights offered for existing SacOil shares will be in proportion to each shareholder's respective shareholding in the Company. Shareholders are referred to the announcement dated 12 September 2013 issued on SENS and RNS for further details on the Rights Offer.

Loan advanced to EERNL

The short-term loan due from EERNL became due and payable on 31 May 2013. As at the date of the release of the results EERNL has not fulfilled its repayment obligations in respect of this loan. Discussions are in progress to agree a repayment schedule for this overdue amount. The Company is also considering its position in respect of the default provisions of the loan agreement underlying this receivable. The loan has not been impaired as the value of the security exceeds the carrying value of the loan.

Acquisition of exploration licences

The Company announced on 9 May 2013 that its Botswana subsidiary, Transfer Holdings (Proprietary) Limited, had been advised by the Botswana Department of Mines that these exploration licences were duly approved and ready for collection. The petroleum exploration licences numbers 123/2013, 124/2013 and 125/2013 were awarded to Transfer Holdings (Proprietary) Limited on 29 April 2013. A further announcement in relaton to these licences will be released in due course.

Suspension of trade in the Company's shares on the JSE and AIM

An application was made to the JSE and AIM for the trading of the Company's shares to be suspended on both exchanges following the resignations from the Board of two non-executive directors and the Chief Executive Officer as announced on SENS and RNS on 31 May 2013, at which point the Company did not have a fully constituted Board. Shareholders are further referred to the announcement issued on SENS and RNS on 12 September 2013, regarding the progress made in obtaining a lifting of the suspension on both the JSE and AIM.

12. Going concern

SacOil incurred a total comprehensive loss for the year ended 28 February 2013 of R72.7 million (2012: R101.6 million). The group continues to incur losses. The Company and Group are currently experiencing liquidity challenges.

As indicated in the Statement from the Board of Directors, on page 22 of the integrated annual report, the Board plans to recapitalise the Company by way of a renounceable rights offer for R570 million to be completed by 31 January 2014 ("the Rights Offer"). The Board also plans to equity settle the Gairloch Loans by 31 January 2014 under the terms of the Subscription and Settlement Agreement concluded with Gairloch on 12 September 2013 ("the Specific Issue). The completion of both transactions is dependent upon future material uncertain events which are discussed below. Furthermore, the Company's projected cash flows to 31 August 2014 include the following assumptions some of which are subject to material uncertainties as discussed in further detail below:

-- A cash inflow from the loan receivable from Energy Equity Resources (Norway) Limited ("EERNL") of $22.5 million;

-- Cash inflow arising from rights issue proceeds amounting to R570million;

-- Cash outflows from farm-in fees payable to Nigdel and Transcorp totalling $22.6 million the timing of which is uncertain;

-- Cash outflows from seismic and operating costs for OPL233 amounting to $9.6 million; and

-- Settlement of the full debt payable to Gairloch Limited by means of a conversion to capital rather than a settlement in cash.

The features of these cash flows are further described below:

Rights offer and equity settlement of Gairloch Loans

It is imperative that SacOil obtains shareholder approval for both the Rights Offer and Gairloch debt conversion to equity. In terms of section 41(3) of the Companies Act, as SacOil will be issuing shares with voting power exceeding 30% of the voting power of all the Company's shares immediately prior to both the Specific Issue and the Rights Offer, approval by way of a special resolution is also required from SacOil shareholders (the "Companies Act Resolution"). Both these transactions require at least a 75% vote in favor of the transactions.

Management has engaged with some of the Company's shareholders to determine the levels of support and appetite for the Rights Offer. To date, the Company has obtained support for 58% of the Rights Offer value, representing an irrevocable undertaking by the Public Investment Corporation ("PIC") to support the Rights Offer to the extent of

circa

R329 million. Although the outcome of the shareholders' approval and the extent of the subscription to the Rights Offer cannot be determined with certainty at this stage, the Board is reasonably confident that the approval of the Rights Offer will be successful. The less certain element to this is the extent to which shareholders will follow their rights giving rise to the raising of the full R570million worth of capital. Furthermore, ongoing communications with various shareholders have demonstrated a general understanding of the immediate need to convert the Gairloch Loans which continue to accrue onerous finance charges. Again, the Board is reasonably confident that shareholders' approval for the equity settlement of the Gairloch Loans will be obtained because the Board believes that that the key factors that have previously caused shareholders to vote against conversion have been addressed.

Loan receivable from EERNL

As noted in note 33, EERNL has not met its repayment obligations on the short term loan repayment, which became due and payable on 31 May 2013. The Company is in discussions with EERNL to renegotiate payment terms and is also considering its rights in terms of the default provisions underlying the loan agreement. It is uncertain at this stage whether EERNL will meet its repayment obligations on or before the proposed repayment date. Should non-payment of the short term loan continue, SacOil will consider enforcing the security provided by EERNL, being EERNL's shares in its subsidiary EER 233 Nigeria Limited which owns a 20% interest in OPL 233, through the disposal of this interest, to recover amounts owed.

Farm-in and transaction fees

The payment of farm-in and transaction fees is dependent upon the receipt of title to OPL233 and OPL281. These fees are payable within 30 days of the receipt of title. As at the date of the release of this annual report, the Company has been unable to determine the likely timing of the receipt of title to both OPL233 and OPL281 as these are subject to regulatory approvals not within the control of the company. The Board's current plan is to fund these fees from the proceeds of the Rights Offer. Should title be received prior to the completion of the Rights Offer, the Company would be unable to fund these fees in the ordinary course of business. It is management's intention to renegotiate the timing of settlement of the fees should title be received before funds are available.

OPL233 work programme costs

The Company needs to fund $9.6 million of seismic and operating costs up to 31 January 2014. The current arrangement is that EERNL will fund these costs on behalf of SacOil, as a repayment mechanism for the amounts owed to SacOil. It is uncertain whether EERNL will honour these payment obligations given that EERNL did not meet its repayment obligations at 31 May 2013. Should EERNL continue to default, SacOil will consider enforcing the security provided by EERNL as noted above. SacOil would nevertheless in the interim be responsible to fund these costs in the event EERNL does not honour their commitment. SacOil currently does not have the funds available to make these payments.

The Board is however confident that the proposed conversion of the Gairloch debt to equity and the Rights issue will be approved by the shareholders, and that through this action SacOil will have appropriately addressed the material uncertainties with respect to going concern. It is on this basis that management have decided to prepare the financial statements on a going concern basis. In the interim SacOil needs to secure access to interim funding facilities to be able to pay for its daily operational costs. Management have sought to secure an interim overdraft facility with one of its Financiers. A facility of R6m has been approved subject to the following suspensive conditions:

1) The conclusion of the Gairloch Subscription and Settlement Agreement confirming the conversion of the Gairloch debt to equity;

2) The PIC providing an irrevocable undertaking to support R329m of the rights offer (A condition which has been met); and

3) The company obtaining irrevocable undertakings from the requisite number of shareholders to vote in favour of the resolutions to give effect to the full Gairloch loan conversion and rights offer, including the whitewash resolution in relation to the PIC's holding.

These conditions give rise to material uncertainties which may cast significant doubt about the company's ability to continue as a going concern and, therefore that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

The financial statements are prepared on the basis of accounting policies applicable to a going concern. This basis presumes that funds will be available to finance future operations and that the realisation of assets and settlement of liabilities, contingent obligations and commitments will occur in the ordinary course of business.

By order of the Board

Roger Rees

Chief Executive

Johannesburg

16 September 2013

CORPORATE INFORMATION

Registered office and physical address:

2nd Floor, The Gabba, Dimension Data Campus

57 Sloane Street, Bryanston, 2021

Postal address:

PostNet Suite 211, Private Bag X75, Bryanston, 2021

Contact details:

Tel: +27 (0) 11 575 7232

Fax: +27 (0) 11 576 2258

Email: info@sacoilholdings.com

Website: www.sacoilholdings.com

Directors:

Roger Rees (Chief Executive Officer), Tariro Mudzimuirema (Finance Director), Tito Mboweni (Chairman)*, Mzuvukile Maqetuka*, Gontse Moseneke**, Stephanus Muller*, Vusi Pikoli*, Ignatius Sehoole*

* Independent non-executive directors ** Non-executive Director

Advisers:

 
 Company Secretary                  Fusion Corporate Secretarial Services (Proprietary) Limited 
 Transfer Secretaries South         Link Market Services South Africa (Proprietary) Limited 
  Africa 
 Transfer Secretaries United        Computershare Investor Services (Jersey) Limited 
  Kingdom 
 Corporate Legal Advisers           Norton Rose South Africa 
 Auditors                           Ernst & Young Inc 
 JSE Sponsor                        Nedbank Capital 
 AIM Nominated Adviser and Broker   finnCap Limited 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR BQLFFXKFLBBQ

Sacoil (LSE:SAC)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Sacoil Charts.
Sacoil (LSE:SAC)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Sacoil Charts.