PAP

Paddy Power (PAP)

Company name:Paddy Power
Company Description:The Group provides sports betting services through a chain of licensed betting offices principally in Ireland together with telephone betting and on-line interactive betting services
EPIC:PAP (delisted)Trading Currency:EUR
Market Sector:OL5ISIN:IE00BWT6H894
Market Segment:SET3Share Type:DE
WWW Address:http://www.paddypowerplc.com/index.htmlDescription:ORD EUR0.09
Industry Sector:TRAVEL & LEISURE
 Price Price Change [%] Bid Ask Open High Low Volume
 142.75 images.advfn.com/imagesnew/2/us/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 6,296.52 44.11 - 326.50 379.40 43.72 - -

Paddy Power Key Figures

Key Figures
(at previous day's close)
Market Cap.6,296.52m
Shares In Issue44.11m
Prev. Close142.75
PE Ratio43.72 
Dividend Yield-%
EPS - basic326.50¢(€)
Dividend PS379.40¢(€)
Dividend Cover- 
Cash Flow PS607.36¢(€)
Return On Equity (ROE)212.58%
Operating Margin1.96%
PEG Factor5.18 
EPS Growth Rate8.44%
Dividends PS Growth Rate149.61%
Net Debt289.57m
Gross Gearing87.59%
Quick Assets239.30m
Net Working Capital-44.25m
Intangibles / Fixed Assets59.91%
Turnover PS19,600.47¢(€)
Pre-Tax Profit PS384.27¢(€)
Retained Profit PS-554.96¢(€)
Cash PS451.76¢(€)
Net Cash PS-191.08¢(€)
Net Tangible Asset Value PS *-275.96¢(€)
Net Asset Value PS157.08¢(€)
Spread- (-%) 

Paddy Power Balance Sheet

%1$s Balance Sheet
L^PAP:Liabilities+EQL^PAP:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

Share Price Chart (5 years)

Paddy Power Historic Returns

Sorry No Data Available

Paddy Power Key Management Ratios

DEEPER ANALYSIS

Paddy Power Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio56.97 
PE Ratio43.72 
Tobin's Q Ratio 10.57 
Tobin's Q Ratio (excl. intangibles)15.33 
Dividend Yield-%
Market-to-Book Ratio90.87 
Price-to-Pre-Tax Profit PS37.15 
Price-to-Retained Profit PS-25.72 
Price-to-Cash Flow PS23.50 
Price-to-Sales PS0.73 
Price-to-Net Tangible Asset Value PS-51.73 
Price-to-Cash PS31.60 
Net Working Capital PS-100.33 
Price Pct to Working Capital PS-142.28%
Earnings Yield2.29%
Average PE0.25 
Years in average5 
PE to PE average17,243.37%

Paddy Power Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio74.77%
Debt-to-Equity Ratio2.96 
Debt-to-Equity Ratio (excl. Intgbl)-1.69 
Debt-to-Equity Market Value0.03 
Net Gearing51.88%
Net Gearing (excl. Intangibles)78.88%
Gross Gearing87.59%
Gross Gearing (excl. Intangibles)133.16%
Gearing Under 1 Year50.80%
Gearing Under 1 Year (excl. Intgbl)77.24%
Assets/Equity8.06 
Cash/Equity287.59 
(Liquidity Ratios)
Net Working Capital to Total Assets-7.93%
Current Ratio0.84 
Quick Ratio (Acid Test)0.84 
Liquidity Ratio0.70 
Cash & Equiv/Current Assets83.27%
(Solvency Ratios)
Enterprise Value6,302.55m
CFO/Sales0.03 
CFO/Attributable Profit1.82 
CFO/Assets0.48 
CFO/Debt0.55 
Total Debt/Equity Market Value0.08 
Total Debt/Sales0.06 
Total Debt/Pre-Tax Profit2.88 
Total Debt488.83m
Total Debt/Net Current Assets-11.05%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth8.35%
5 yr Compound Earnings Growth5.04%
10 yr Compound Earnings Growth14.83%
Earn drops > 5% in 10yrs4 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)
Sorry No Data AvailableSorry No Data Available

Paddy Power Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)61.73%
Return On Assets (ROA)24.72%
Net Profit Margin1.70%
Assets Turnover14.51 
Return On Equity (ROE)212.58%
Return On Investment (ROI)43.85%
Dividend Payout Ratio116.20%
Plowback Ratio-16.20%
Growth from Plowback Ratio-10.46%
Net Income Of Revenues-2.83%
(Asset Utilisation Multiples)
Shareholders Equity Turnover37.90 
Fixed Assets Turnover27.68 
Current Assets Turnover30.50 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales0.07 
Debtors-to-Sales0.59%
Debt Collection Period2.15Days

Paddy Power Dividends

%1$s Dividends
Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
08 Mar 2016FinalEUX120.0012/31/201412/31/201501/31/201602/01/201603/02/2016379.40
08 Mar 2016SpecialEUX18.0012/31/201412/31/201501/31/201602/01/201603/02/2016-
08 Mar 2016SpecialEUX181.4012/31/201412/31/201501/31/201602/01/201603/02/2016-
26 Aug 2015InterimEUX60.0012/31/201412/31/201509/03/201509/04/201509/25/2015-
03 Mar 2015FinalEUX102.0012/31/201312/31/201403/12/201503/13/201505/22/2015152.00
28 Aug 2014InterimEUX50.0012/31/201312/31/201409/03/201409/05/201409/26/2014-
04 Mar 2014FinalEUX90.0012/31/201212/31/201303/12/201403/14/201405/23/2014135.00
28 Aug 2013InterimEUX45.0012/31/201212/31/201309/04/201309/06/201309/27/2013-
05 Mar 2013FinalEUX81.0012/31/201112/31/201203/13/201303/15/201305/24/2013120.00
29 Aug 2012InterimEUX39.0012/31/201112/31/201209/05/201209/07/201209/28/2012-
05 Mar 2012FinalEUX70.0012/31/201012/31/201103/14/201203/16/201205/25/2012100.00
30 Aug 2011InterimEUX30.0012/31/201012/31/201109/07/201109/09/201109/30/2011-
07 Mar 2011FinalEUX50.0012/31/200912/31/201003/16/201103/18/201105/20/201175.00
25 Aug 2010InterimEUX25.0012/31/200912/31/201009/01/201009/03/201009/24/2010-
02 Mar 2010FinalEUX38.9012/31/200812/31/200903/10/201003/12/201005/21/201058.40
26 Aug 2009InterimEUX19.5012/30/200806/30/200909/02/200909/04/200909/25/2009-
02 Mar 2009FinalEUX35.4012/31/200712/31/200803/11/200903/13/200905/22/200954.00
27 Aug 2008InterimEUX18.6012/30/200706/30/200809/03/200809/05/200809/26/2008-
19 Mar 2008FinalEUX35.0012/31/200612/31/200705/12/200805/14/200805/23/200850.00
02 Mar 2007FinalEUX22.7712/31/200512/31/200603/14/200703/16/2007-32.20
06 Sep 2006InterimEUX9.4312/30/200506/30/200609/13/200609/15/200609/29/2006-
01 Mar 2006FinalEUX12.8412/31/200412/31/200503/08/200603/10/200605/19/200620.59
31 Aug 2005InterimEUX7.7512/30/200406/30/200509/07/200509/09/200509/23/2005-
23 Feb 2005FinalEUX12.5212/31/200312/31/200403/02/200503/04/200503/04/200518.72
31 Aug 2004InterimEUX6.2012/30/200306/30/200409/08/200409/10/200409/24/2004-
25 Feb 2004FinalEUX8.5912/31/200212/31/200303/03/200403/05/200403/05/200412.89
02 Sep 2003InterimEUX4.3012/30/200206/30/200309/10/200309/12/200309/22/2003-
25 Feb 2003FinalEUX6.8012/31/200112/31/200203/05/200303/07/200306/06/200310.20
30 Jan 2003InterimEUX3.4012/30/200106/30/200207/31/200208/02/200208/12/2002-
19 Feb 2002FinalEUX3.4012/31/200012/31/200102/27/200203/01/200204/29/20025.10
24 Jul 2001InterimEUX1.7012/30/200006/30/200108/01/200108/03/200108/13/2001-
21 Feb 2001FinalEUX1.1712/31/199912/31/200002/28/200103/02/200104/06/20013.92

Paddy Power Fundamentals

Profit and Loss Account
 31 Dec 2012 (EUR)31 Dec 2013 (EUR)31 Dec 2014 (EUR)31 Dec 2015 (EUR)
turnover5,694.50100.00%6,179.97100.00%7,003.25100.00%8,645.52100.00%m
pre tax profit139.162.44%141.032.28%166.562.38%169.501.96%m
attributable profit121.002.12%123.181.99%144.912.07%147.291.70%m
retained profit67.521.19%61.280.99%75.921.08%-244.78-2.83%m
eps - basic251.10 256.70 301.10 326.50 
eps - diluted248.10 252.00 297.60 320.90 
dividends per share120.00 135.00 152.00 379.40 

Paddy Power Balance Sheet

Balance Sheet
 31 Dec 2012 (EUR)31 Dec 2013 (EUR)31 Dec 2014 (EUR)31 Dec 2015 (EUR)
L^PAP:Liabilities+EQL^PAP:AssetsL^PAP:Liabilities+EQL^PAP:AssetsL^PAP:Liabilities+EQL^PAP:AssetsL^PAP:Liabilities+EQL^PAP:Assets
 31 Dec 2012 (EUR)31 Dec 2013 (EUR)31 Dec 2014 (EUR)31 Dec 2015 (EUR)
ASSETS
fixed assets fixed assets105.5420.62%116.2221.25%126.7120.00%125.3722.46%m
intangibles intangibles159.0631.08%161.7429.57%179.2328.29%191.0134.22%m
fixed investments fixed investments0.380.07%--%--%2.450.44%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors79.4815.53%53.859.85%61.899.77%40.037.17%m
cash & securities cash & securities167.3232.69%215.1639.34%265.7341.94%199.2635.70%m
TOTAL511.77100%546.97100%633.55100%558.12100%m
LIABILITIES
creditors - short creditors - short203.9839.86%219.0040.04%236.2737.29%283.5550.80%m
creditors - long creditors - long30.145.89%16.973.10%10.301.63%205.2936.78%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL234.1245.75%235.9643.14%246.5738.92%488.8387.59%m
EQUITY
ord cap, reserves ord cap, reserves277.6654.25%311.0056.86%386.9861.08%69.2912.41%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL277.6654.25%311.0056.86%386.9861.08%69.2912.41%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Paddy Power Cash Flow Statement

%1$s Cash Flow Statement
31 Dec 2012 (EUR)31 Dec 2013 (EUR)31 Dec 2014 (EUR)31 Dec 2015 (EUR)
Operating CF212.90182.89215.09267.90m
Pre-Financing CF117.75147.01134.19226.29m
Retained CF17.3646.7657.77-79.82m

Paddy Power Brokers

%1$s Brokers
NameActivityTypeMnemonicCode
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
J & E DavyMarket Maker(MME)Broker/DealerDAVYDAVEIE21
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Goodbody StockbrokersMarket Maker(MME)Broker/DealerGOODGDBSIE2D002
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC


Your Recent History
LSE
PAP
Paddy Powe..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.


NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.