TIDMLFI 
 
LONDON FINANCE & INVESTMENT GROUP PLC 
 
Final Results 
 
30th September 2019 
 
                     LONDON FINANCE & INVESTMENT GROUP PLC 
 
                   ("Lonfin", "the Company" or "the Group") 
 
        Unaudited Preliminary Results for the year ended 30th June 2019 
 
                             Dividend Declaration 
 
London Finance & Investment Group PLC. (LSE: LFI, JSE: LNF), the investment 
company whose assets primarily consist of Strategic Investments and a General 
Portfolio, today announces its unaudited Preliminary Results for the year ended 
30th June 2019 and the Board's Dividend Declaration. 
 
Strategy, Business Model and Investment Policy 
 
Lonfin is an investment company whose objective is to generate growth in 
shareholder value in real terms over the medium to long term whilst maintaining 
a progressive dividend policy. 
 
The Group's investment policy is to invest in a range of 'Strategic', 'General 
Portfolio' and from time to time 'Other Investments'. General Portfolio 
Investments comprise liquid stock market investments, both in equity 
instruments and bonds, and, at the Board's discretion, 'Other Investments' are 
typically property and other physical assets. Strategic Investments are 
significant investments in smaller UK quoted companies. These are balanced by 
the General Portfolio, which consists of a broad range of investments in major 
USA, UK and other European companies which provides a diversified exposure to 
international equity markets. 
 
The Group's net assets per share for 2019 have decreased from the previous year 
to 59p and net assets per share have increased 17.7% over the last five years. 
Shareholders' dividends for 2019 remains the same at 1.15p and increased by 15% 
over the last five years. 
 
Results 
 
  * Net assets have reduced to 59p per share (2018 - 65.4p per share) 
 
  * Strategic Investments have decreased in value over the year, from GBP 
    10,650,000 to GBP7,596,000 largely due to the fluctuation in share price of 
    Finsbury Food Group Plc. 
 
  * Strategic investments are yielding 3.6% (2018 - 3.4%) 
 
    *    The General Portfolio has increased, adjusting for investment 
    purchases and sales, over the year, by 7% from GBP10,676,000 to GBP11,383,000 
 
    *    Fair value movement is GBP755,000 
 
    *    No significant increase in Group operating costs 
 
  * A final dividend of 0.60p per share is recommended, making a total of 1.15p 
    per share for the year (2018 - 1.15p) 
 
    The Company and its subsidiaries ("Group") achieved an operating profit for 
    the year, before interest, tax and changes to the fair value adjustments of 
    investments of GBP360,000, compared to an operating profit for the previous 
    year, before tax and changes to the fair value adjustments of investments, 
    of GBP306,000. The significant decrease in fair value of strategic 
    investments that occurred during the year has led to Total Comprehensive 
    Loss for the year of GBP1,759,000 compared to profit of GBP256,000 for the 
    previous year. Basic earnings per share are 2.9p (2018- 0.6p) and headline 
    earnings per share are 0.6p (2018 - 0.8p). 
 
    Strategic Investments 
 
    Strategic Investments have reduced in value by GBP3,054,000 due to the market 
    movements in the share prices. 
 
    Western Selection PLC ("Western") 
 
    The Group holds 7,860,515 ordinary shares, being 43.8%, of the issued share 
    capital of Western. 
 
    On 30th September 2019, Western announced unaudited preliminary results 
    showing a loss after tax of GBP2,611,000 for the year to 30th June 2019 (2018 
    Restated for IFRS 9 loss - GBP241,000). Losses per share are 14.5p (2018 
    Restated for IFRS 9 loss of 1.3p). 
 
    Whilst Western paid an interim dividend of 1.1p in March this year, 
    Western's Board does not recommend payment of a final dividend, making a 
    total dividend of 1.1p per share for the year, compared to 2.25p for 2018. 
 
    Western's net assets at market value at 30th June 2019 were GBP11,426,000 
    equivalent to 64p per share, a decrease of 33% from 96p last year. 
 
    Our share of the net assets of Western, including the value of Western's 
    investments at market value, was GBP5,005,000 (2018 - GBP7,595,000). The fair 
    value for Western recorded in the Statement of Financial Position is the 
    market value of GBP3,576,000 (2018 - GBP3,930,000). This represents 19.3% (2018 
    - 19%) of the net assets of the Group. 
 
    Western's objective is to generate growth in value for shareholders over 
    the medium to long term and pay a progressive dividend. Western's business 
    model is to take sizeable minority stakes in relatively small companies 
    usually before or as their shares are admitted to trading on one of the 
    UK's stock exchanges and have directors in common through which they can 
    provide advice and support for these growing companies. These may or may 
    not become associated companies. The aim is that these companies ("Core 
    Holdings") will grow to a stage at which Western's support is no longer 
    required and its stake can be sold over time into the relevant stock 
    market. Companies that are targeted as Core Holdings will have an 
    experienced management team, a credible business model and good prospects 
    for growth. 
 
    Western is a strategic investment which is technically a subsidiary of the 
    Company that has not been consolidated due to the application of the 
    investment entity exemption under IFRS 10. 
 
    David Marshall is the Chairman of Western and Edward Beale is non-executive 
    director. 
 
    Western's main Core Holdings are Northbridge Industrial Services plc, Brand 
    Architekts Group plc (formerly Swallowfield plc), Bilby Plc and Tudor Rose 
    International Limited. 
 
    An extract from Western's announcement on 30th September 2019 relating to 
    its main Core Holdings is set out below: 
 
Core Holdings 
 
Northbridge Industrial Services plc ("Northbridge") 
 
Northbridge hires and sells specialist industrial equipment to a non-cyclical 
customer base. With offices or agents in the UK, USA, Dubai, Germany, Belgium, 
France, Australia, New Zealand, Singapore, Brazil and Korea, Northbridge has a 
global customer base. This includes utility companies, the oil and gas sector, 
shipping, construction and the public sector. The product range includes 
loadbanks, transformers and oil tools. Further information about Northbridge is 
available on their website: www.northbridgegroup.co.uk 
 
Northbridge, which is admitted to trading on AIM, announced its results for the 
year ended 31st December 2018 on 11th April 2019 and recorded a loss after tax 
of GBP2,409,000 for the year (2017- loss after tax GBP4,626,000). No dividend was 
recommended by Northbridge and no dividends were received by Western from 
Northbridge during the year. 
 
Western now holds 3,300,000 Northbridge shares which represents 12.6% of 
Northbridge's enlarged issued share capital. The value of this investment at 
30th June 2019 was GBP4,900,500 (2018 - GBP4,290,000) which represents 
approximately 42% (2018 - 25%) of Western's net assets. 
 
David Marshall was a non-executive director of Northbridge up until 4th June 
2019. 
 
Brand Architekts Group plc ("BAG" formerly Swallowfield plc) 
 
BAG is now a brands business following the sale of its contract manufacturing 
operations and the change of name to Brand Architekts Group plc. Further 
information about BAG is available on their website:  https:// 
www.brandarchitekts.com/. 
 
BAG, which is admitted to trading on AIM, announced its results for the 52 
weeks ended 29th June 2019 on 30th September 2019 and recorded a profit after 
tax of GBP3,640,000 compared to a profit after tax of GBP3,633,000 for the 
comparable period last year. Dividends of GBP82,550 were received from BAG during 
the year (2018 - GBP78,500). A final dividend of 4.35p per share has been 
declared and, if approved, Western will receive a further GBP56,550 of income in 
December 2019. 
 
At the reporting date, being 30th June 2019, Western held 1,300,000 BAG shares 
which represented 7.7% of BAG's issued share capital. The market value of our 
holding in BAG on 30th June 2019 had decreased to GBP2,502,000 from the value of 
our holding at 30th June 2018 of GBP4,095,000. The value of this investment 
represents approximately 21.4% (2018 - 23.6%) of Western's net assets. 
 
Edward Beale is a non-executive director of BAG. 
 
Bilby Plc ("Bilby") 
 
Bilby is an established, and award winning, provider of gas installation, 
maintenance and general building services to local authority and housing 
associations across London and South East England.  They have a strategy of 
growing organically and by acquisition. Further information about Bilby is 
available on their website: www.bilbyplc.com 
 
Bilby, which is admitted to trading on AIM, announced its results for the year 
ended 31st March 2019 on 19th September 2019 showing a loss after tax of GBP 
8,596,000 compared to a profit after tax of GBP3,450,000 for the previous year 
ended 31st March 2018. Dividends of GBP67,500 were received from Bilby during the 
year (2018 - GBP54,000). Due to the results in the year, Bilby's Board did not 
recommend a final dividend 
 
Western holds 2,700,000 Bilby shares which represents approximately 6.7% of 
Bilby's issued share capital. The market value of this investment on 30th June 
2019 was GBP877,000 (2018- GBP2,835,000) which represents approximately 7.5% (2018 
- 16%) of Western's net assets. 
 
Tudor Rose International Limited ("Tudor Rose International") 
 
Tudor Rose International works closely with a number of leading UK branded 
fast-moving consumer goods companies, offering a complete sale, marketing and 
logistical service. Based in Stroud, Gloucestershire, Tudor Rose International 
sells into 78 countries worldwide including USA, Spain, Portugal, Italy, Czech 
Republic, Russia, Turkey, South Africa, Saudi Arabia, UAE, Malaysia, Australia 
and China. 
 
Western holds 441,090 A ordinary shares in Tudor Rose International which 
represents 49.5% of the company's issued share capital. Western also holds GBP 
1,750,000 of redeemable preference shares in Tudor Rose International at a par 
value of 1p per share. 
 
Tudor Rose International, which is a private company, has a 31st December year 
end and, in the year to 30th June 2019, generated a trading loss of GBP478,723. 
Turnover in the period was GBP11,430,000 (2018 - GBP19,032,000). Western's share of 
the loss for the twelve months to 30th June 2019 was 206,486 (2018 - profit GBP 
41,000) and the book value of the investment at 30th June 2019 was 2,177,159 
(2018 - GBP1,633,000). 
 
In recent years changes in ownership and strategy of major brands that Tudor 
Rose International represented have led to significant losses in business, 
which have not been fully replaced. This business has a significant deficit on 
net assets excluding goodwill and a mixed trading record since 2010. 
Uncertainties surrounding Brexit have impeded its efforts to profitably grow 
turnover, and may well impede future growth.  As no return on this investment 
can be forecast an impairment provision of GBP2,177,159 has been made against its 
full carrying value. 
 
Western has two nominees on the board of Tudor Rose International: Edward Beale 
and David Marshall. 
 
Finsbury Food Group plc ("Finsbury") 
 
Finsbury is one of the largest producers and suppliers of premium cakes, bread 
and morning goods in the UK and currently supplies most of the UK's major 
supermarket chains. Further information about Finsbury, which is admitted to 
trading on AIM, is available on its website: www.finsburyfoods.co.uk 
 
At 30th June 2019, Lonfin held 6,000,000 Finsbury shares, representing 4.6% of 
Finsbury's issued share capital. The market value of the holding was GBP4,020,000 
as at 30th June 2019 (cost - GBP1,724,000) and represents approximately 22% (2018 
- 33%) of Lonfin's net assets. 
 
On 16th September 2019, Finsbury announced audited profits on continuing 
operations after tax of GBP10,293,000 for the 52 weeks ended 29th June 2019 (2018 
-GBP3,164,000). 
 
Dividends of GBP201,600 were received from Finsbury during the year (2018 - GBP 
198,000). Finsbury has recommended to its shareholders a final dividend of 
2.34p per share for 2019 which, with the interim dividend of 1.16p, makes total 
dividends of 3.5p for the year (2018 - 2.2p). The final dividend, if approved, 
will be paid in December 2019 and will provide the Company with further income 
of GBP140,400. 
 
Edward Beale was a non-executive director of Finsbury up until 23rd November 
2016. 
 
General Portfolio 
 
The investments comprising the General Portfolio at 30th June 2019 are listed 
below. 
 
Composition of General Portfolio 
At 30th June 2019 
 
                                                                GBP000             % 
 
LVMH Moet Hennessey                                              670           5.9 
 
Diageo                                                           575           5.1 
 
Investor AB                                                      525           4.6 
 
Pernod Ricard                                                    501           4.4 
 
Unilever                                                         493           4.3 
 
Nestle                                                           492           4.3 
 
Schindler                                                        490           4.3 
 
Heineken Holding                                                 474           4.2 
 
L'Oréal                                                          473           4.2 
 
Royal Dutch Shell                                                465           4.1 
 
Givaudan                                                         462           4.1 
 
Brown-Forman                                                     446           3.9 
 
Danone                                                           400           3.5 
 
Exxon Mobil Corp                                                 397           3.5 
 
Procter & Gamble Co                                              388           3.4 
 
Antofagasta                                                      372           3.3 
 
HSBC Holdings                                                    361           3.2 
 
United Technologies Corp                                         348           3.1 
 
Phillip Morris International Inc                                 314           2.8 
 
Reckitt Benckiser Group                                          305           2.7 
 
3M Co                                                            300           2.6 
 
Henkel                                                           298           2.6 
 
Becton Dickinson & Co                                            277           2.4 
 
British American Tobacco                                         269           2.4 
 
Anheuser Busch Inbev                                             260           2.3 
 
BASF                                                             240           2.1 
 
Compagnie Financiere Richemont                                   220           1.9 
 
AP Moeller-Maersk A/S                                            209           1.8 
 
Deutsche Post                                                    194           1.6 
 
Imperial Brands                                                  165           1.4 
 
                                                              11,383         100.0 
 
Analysis by currency                                            GBP000             % 
 
Euro                                                           3,510          30.8 
 
Sterling                                                       3,005          26.5 
 
US Dollar                                                      2,470          21.7 
 
Swiss Franc                                                    1,664          14.6 
 
Swedish Kronas                                                   525           4.6 
 
Danish Kronas                                                    209           1.8 
 
                                                              11,383         100.0 
 
The portfolio is diverse with material interests in Food and Beverages, Natural 
Resources, Chemicals and Tobacco.  We believe that the portfolio of quality 
companies we hold has the potential to outperform the market in the medium to 
long term. 
 
At 30th June 2019, the number of holdings in the General Portfolio was 30 (2018 
- 30). We have decreased the amount invested in the General Portfolio over the 
year by GBP49,000 (2018 - increased by GBP1,000). 
 
The opening value of our General Portfolio investments at 30th June 2018 was GBP 
10,676,000 which compared with a cost of such investments at the same date of GBP 
6,257,000. After investment purchases during the year of GBP611,000 and 
investment sales (including selling expenses) during the same period of GBP 
667,000, the value of the General Portfolio investments as at 30th June 2019 
had increased by 7% to GBP11,383,000. 
 
Operations, Directors and Employees 
 
All of our operations and those of Western, with the exception of investment 
selection, are outsourced to our subsidiary, City Group PLC ("City Group"). 
City Group also provides office accommodation, company secretarial and head 
office finance services to a number of other companies. City Group is 
responsible for the initial identification and appraisal of potential new 
strategic investments for the Company and the day to day monitoring of existing 
strategic investments. 
 
Dividend 
 
The Board recommends a final dividend of 0.60p per share, making a total of 
1.15p per ordinary share for the year (2018 - 1.15p).  Subject to shareholders' 
approval at the Company's AGM to be held on Wednesday, 13th November 2019, the 
dividend will be paid on Wednesday, 4th December 2019 to those shareholders on 
the register at the close of business on Friday, 8th November 2019. 
 
Shareholders on the South African register will receive their dividend in South 
African rand converted from sterling at the closing rate of exchange on 
Wednesday, 25th September 2019 being GBP1= ZAR 18.5292. 
 
JSE Disclosure Requirements 
 
In respect of the normal gross cash dividend, and in terms of the South African 
Tax Act, the following dividend tax ruling only applies to those shareholders 
who are registered on the South African register on Friday, 8th November 2019. 
 
  * The number of shares in issue as at the dividend declaration date is 
    31,207,479; 
 
  * The dividend has been declared from income reserves.Funds are sourced from 
    the Company's main bank account in London and is regarded as a foreign 
    dividend by South African shareholders; and 
 
  * The Company's UK Income Tax reference number is 948/L32120. 
 
Dividend dates: 
 
Last date to trade (SA)       Tuesday, 5th November 2019 
 
Shares trade ex-dividend (SA) Wednesday, 6th November 2019 
 
Shares trade ex-dividend (UK) Thursday, 7th November 2019 
 
Record date (UK and SA)       Friday, 8th November 2019 
 
Pay date                      Wednesday, 4th December 2019 
 
The JSE Listings Requirements requires disclosure of additional information in 
relation to any dividend payments. 
 
Shareholders registered on the South African register are advised that a 
dividend withholding tax will be withheld from the gross final dividend amount 
of 11.11752 SA cents per share at a rate of 20% unless a shareholder qualifies 
for an exemption; shareholders registered on the South African register who do 
not qualify for an exemption will therefore receive a net dividend of 8.89402 
SA cents per share.  The dividend withholding tax and the information contained 
in this paragraph is only of direct application to shareholders registered on 
the South African register, who should direct any questions about the 
application of the dividend withholding tax to Computershare Investor Services 
(Pty) Limited, Tel: +27 11 370 5000. 
 
Share certificates may not be de-materialised or re-materialised between 
Wednesday, 6th November 2019 and Friday, 8th November 2019, both days 
inclusive.  Shares may not be transferred between the registers in London and 
South Africa during this period either. 
 
Outlook 
 
The continued political and economic uncertainty in Europe, where Brexit has 
yet to be delivered, and globally, with the negative impact from tariff issues, 
will clearly impact on world economies and we can expect further volatility and 
turbulence in the markets ahead. Whilst the last 12 months have been 
challenging for the Company's investments, particularly its Strategic 
Investments, and we can expect further challenges ahead, the Board is confident 
that the Company has a solid base of investments which can lead to further 
capital growth in the medium to long term. 
 
Future Developments 
 
The Group's development and its financial performance are dependent on the 
success of its Investment Strategy and the continued support of its 
Shareholders. Against a background of challenging and uncertain times in the 
markets, the Board continues to seek out investments which will generate growth 
in shareholder value. The Board also continues to monitor and enhance the 
quality of investments in the General Portfolio. A resolution was put to 
Shareholders at last year's AGM to amend the Company's Investment Policy so 
that up to 40 investments may be held in the Company's General Portfolio at any 
time. The resolution was approved. Aside from this change, the Board continues 
to pursue its current Investment Policy and has no plans to make any further 
changes to the policy in the near future. As at 30th June 2019, the Company 
held 30 investments in the General Portfolio. 
 
30th September 2019 
 
The Company's 2019 Annual Report and Accounts will be finalised shortly and 
sent to shareholders. 
 
This announcement contains inside information for the purposes of Article 7 of 
EU Regulation 596/2014. 
 
The directors of the Company accept responsibility for the contents of this 
announcement. 
 
For further information, please contact: 
 
London Finance & Investment Group PLC: 020 7796 9060 
David Marshall/Edward Beale) 
 
Johannesburg Sponsor: 
Sasfin Capital (a member of the Sasfin Group) 
 
 
Consolidated Statement of Total Comprehensive Income 
For the year ended 30th June 
 
 
 
Operating Income                                               2019           2018 
 
                                                               GBP000           GBP000 
 
Dividends receivable                                            687            674 
 
Rental and other income                                         130            107 
 
Profits on sales of investments                                  15             26 
 
Management service fees                                         260            274 
 
                                                              1,092          1,081 
 
Administrative expenses 
 
Investment operations                                         (398)          (411) 
 
Management services                                           (334)          (364) 
 
Total administrative expenses                                 (732)          (775) 
 
Operating profit                                                360            306 
 
Unrealised changes in the carrying value of 
General Portfolio investments                                   748          (117) 
 
Exceptional costs                                              (67)              - 
 
Interest payable                                               (34)           (14) 
 
Profit before taxation                                        1,007            175 
 
Tax (expense)/income                                           (95)             20 
 
Profit after taxation                                           912            195 
 
Non-controlling interest                                          5            (8) 
 
Profit attributable to shareholders                             917            187 
 
Other comprehensive income/(expense) 
 
Items that will not be reclassified to profit 
or loss 
 
Unrealised changes in the carrying value of 
Strategic investments                                       (3,054)           (23) 
 
Profit on sale of investments                                     -              - 
 
Other taxation - 
 
     Deferred tax                                               379             42 
 
     Corporation tax                                              -             50 
 
Total Other Comprehensive (Loss)/Income 
attributable to shareholders                                (2,675)             69 
 
Total Comprehensive (Loss)/Income attributable 
to owners of the parent                                     (1,758)            256 
 
Reconciliation of headline earnings 
 
Basic and diluted earnings per share                           2.9p           0.6p 
 
Adjustment for the unrealised changes in the 
carrying value of investments, net of tax                    (2.3)p           0.2p 
 
Headline earnings per share                                    0.6p           0.8p 
 
 
 
Consolidated Statement of Financial Position 
At 30th June 
 
                                                               2019           2018 
 
                                                               GBP000           GBP000 
 
Non-current Assets 
 
Property, Plant and Equipment                                    39             13 
 
Investments                                                   7,596         10,650 
 
                                                              7,635         10,663 
 
Current Assets 
 
Listed investments                                           11,383         10,676 
 
Trade and other receivables                                     194            251 
 
Cash and cash equivalents                                       240            304 
 
                                                             11,817         11,231 
 
Current Liabilities 
 
Trade and other payables                                      (279)          (346) 
 
Borrowings                                                    (400)          (325) 
 
                                                              (679)          (671) 
 
Net Current Assets                                           11,138         10,560 
 
Deferred Taxation                                             (395)          (722) 
 
Total Assets less Total Liabilities                          18,378         20,501 
 
Capital and Reserves 
 
Ordinary share capital                                        1,560          1,560 
 
Share premium account                                         2,320          2,320 
 
Unrealised profits and losses on investments                  6,085          8,056 
 
Share of retained realised profits and losses                 4,574          4,207 
of subsidiaries 
 
Company's retained realised profits and losses                3,739          4,253 
 
Capital and reserves attributable to owners                  18,278         20,396 
 
Non-controlling interests                                       100            105 
 
Total Capital and Reserves                                   18,378         20,501 
 
 
 
Company Statement of Financial Position 
At 30th June 
 
                                                               2019           2018 
 
                                                               GBP000           GBP000 
 
Non-current Assets 
 
Investments in Group companies                                  528            902 
 
Current Assets 
 
Listed investments                                           11,383         10,676 
 
Trade and other receivables                                      23             36 
 
Cash and cash equivalents                                       101             99 
 
                                                             11,507         10,811 
 
Current Liabilities 
 
Trade and other payables                                      (131)          (126) 
 
Borrowings                                                    (400)          (325) 
 
                                                              (531)          (451) 
 
Net Current Assets                                           10,976         10,360 
 
Deferred Taxation                                             (395)          (343) 
 
Total Assets less Total Liabilities                          11,109         10,919 
 
Capital and Reserves 
 
Ordinary share capital                                        1,560          1,560 
 
Share premium account                                         2,320          2,320 
 
Unrealised profits and losses on investments                  3,490          2,786 
 
                                                              7,370          6,666 
 
Realised Profit and Loss 
 
Balance at 1st July                                           4,253          4,544 
 
Net (Loss)/Profit for the period                              (154)             52 
 
Dividends paid                                                (360)          (343) 
 
Balance at 30th June                                          3,739          4,253 
 
Equity shareholders' funds                                   11,109         10,919 
 
 
Under Section 408 of the Companies Act 2006, the Parent Company is exempt from 
the requirement to present its own income statement. 
 
 
Consolidated Statement of Cash Flows 
For the year ended 30th June 
 
                                                               2019           2018 
 
                                                               GBP000           GBP000 
 
Cash flows from operating activities 
 
Profit before tax                                             1,007            175 
 
Adjustments for non-cash - 
 
Finance expense                                                  34             14 
 
Depreciation charges                                             13              9 
 
Unrealised changes in the fair value of                       (756)            117 
investments 
 
Realised gain on disposal of investments                        (7)           (26) 
 
Decrease/(Increase)in trade and other                            58           (32) 
receivables 
 
(Decrease)/Increase in trade and other payables                (83)             96 
 
Taxes paid                                                     (44)          (230) 
 
Net cash inflow from operating activities                       222            123 
 
Cash flows from investment activity 
 
Acquisition of property, plant and equipment                   (39)            (8) 
 
Acquisition of current investments                            (611)          (699) 
 
Disposal of current investment                                  667            698 
 
Net cash inflow/(outflow) from investment                        17            (9) 
activity 
 
Cash flows from financing 
 
Interest paid                                                  (18)           (14) 
 
Equity dividends paid                                         (360)          (343) 
 
Net drawdown of loan facilities                                  75            325 
 
Net cash outflow from financing                               (303)           (32) 
 
(Decrease)/Increase in cash and cash                           (64)             82 
equivalents 
 
Cash and cash equivalents at the beginning of                   304            222 
the year 
 
Cash and cash equivalents at end of the year                    240            304 
 
 
Company Statement of Cash Flows 
 
For the year ended 30th June 
 
                                                               2019           2018 
 
                                                               GBP000           GBP000 
 
Cash flows from operating activities 
 
Profit/(Loss) before tax                                        644          (197) 
 
Adjustments for non-cash and non-operating 
activities - 
 
Finance expense                                                  35             14 
 
Unrealised changes in the fair value of                       (756)            117 
investments 
 
Realised gain on disposal of investments                        (7)           (26) 
 
Decrease/(Increase) in trade and other                           13           (10) 
receivables 
 
(Decrease)/Increase in trade and other payables                (11)              8 
 
Overseas Taxes paid                                            (43)           (44) 
 
Net cash outflow from operating activities                    (125)          (138) 
 
Cash flows from investment activity 
 
Acquisition of investments                                    (611)          (699) 
 
Disposal of investments                                         667            698 
 
Net cash inflow/(outflow) from investment                        56            (1) 
activity 
 
Cash flows from financing 
 
Interest paid                                                  (18)           (14) 
 
Equity dividends paid                                         (360)          (343) 
 
Decrease in loan to subsidiary                                  374            169 
 
Net drawdown of loan facilities                                  75            325 
 
Net cash inflow from financing                                   71            137 
 
Increase/(Decrease) in cash and cash                              2            (2) 
equivalents 
 
Cash and cash equivalents at the beginning of                    99            101 
the year 
 
Cash and cash equivalents at end of the year                    101             99 
 
 
 
Consolidated Statement of Changes in Shareholders' Equity 
 
                    Ordinary    Share  Unrealised     Share of  Company's   Total Non-Controlling   Total 
                       Share  Premium profits and     Retained   retained               Interests  Equity 
                     Capital  Account   losses on     realised   realised 
                                      Investments  profits and    profits 
                                                     losses of      and 
                                                  Subsidiaries     losses 
 
                        GBP000     GBP000        GBP000         GBP000       GBP000    GBP000            GBP000    GBP000 
 
Year ended 30th 
June 2018 
 
Balances at 1st 
July 2017              1,560    2,320       8,265        3,794      4,544  20,483              97  20,580 
 
Profit for the Year        -        -       (228)          363         52     187               8     195 
 
Other Comprehensive        -        -          19           50          -      69               -      69 
Income 
 
Total comprehensive 
income                     -        -       (209)          413         52     256               8     264 
 
Dividends paid and         -        -           -            -      (343)   (343)               -   (343) 
total transactions 
with shareholders 
 
Balances at 30th 
June 2018              1,560    2,320       8,056        4,207      4,253  20,396             105  20,501 
 
 
 
Year ended 30th June 
2019 
 
Balances at 1st July 
2018                    1,560    2,320      8,056       4,207      4,253  20,396       105   20,501 
 
Profit/(loss) for           -        -        704         367      (154)     917       (5)      912 
the Year 
 
Other Comprehensive         -        -    (2,675)           -          - (2,675)         -  (2,675) 
Income 
 
Total comprehensive 
income                      -        -    (1,971)         367      (154) (1,768)       (5)  (1,773) 
 
Dividends paid and          -        -          -           -      (360)   (360)         -    (360) 
total transactions 
with shareholders 
 
Balances at 30th 
June 2019               1,560    2,320      6,085       4,574      3,739  18,268       100   18,378 
 
 
Company Statement of Changes in Shareholders' Equity 
 
                                      Ordinary      Share  Unrealised   Realised    Equity 
                                         Share    Premium profits and    profits     Total 
                                       Capital    Account   losses on and losses 
                                                          Investments 
 
                                          GBP000       GBP000        GBP000       GBP000      GBP000 
 
Year ended 30th June 2018 
 
Balances at 1st July 2017                1,560      2,320       3,015      4,544    11,439 
 
Profit/(loss)for the Year and total          -          -       (229)         52     (177) 
comprehensive income 
 
Dividends paid and total                     -          -           -      (343)     (343) 
transactions with shareholders 
 
 
 
 
Balances at 30th June 2018               1,560      2,320       2,786      4,253    10,919 
 
 
 
Year ended 30th June 2019 
 
Balances at 1st July 2018                1,560      2,320      2,786      4,253    10,919 
 
Profit/(loss) for the Year and               -          -        704      (154)       550 
total comprehensive income 
 
Dividends paid and total                     -          -          -      (360)     (360) 
transactions with shareholders 
 
 
 
 
Balances at 30th June 2019               1,560      2,320      3,490      3,739    11,109 
 
Notes: 
 
1. Basic earnings per share and Headline earnings per share 
 
Basic earnings per share are based on the profit attributable to the 
shareholders after tax and non-controlling interests of GBP917,000 (2018 - GBP 
187,000) and on 31,207,479 shares (2018 - 31,207,479) being the weighted 
average of the number of shares in issue during the year. 
 
Headline earnings are required to be disclosed by the JSE. 
 
Headline earnings per share are based on the profit attributable to the 
shareholders after tax and non-controlling interests, before unrealised changes 
in the fair value of investments net of tax, of GBP212,000 (2018 - GBP240,000) and 
on 31,207,479 (2018 - 31,207,479) shares being the weighted average of the 
number of shares in issue during the year. 
 
The adjustments for the unrealised changes in the carrying value of 
investments, net of tax, are GBP704,000 (2018 - GBP53,000). 
 
2. Net assets per share 
 
The net assets per share are calculated taking investments at fair value and on 
31,207,479 shares (2018 - 31,207,479) being the weighted average of the number 
of shares in issue during the year. 
 
3. Financial information 
 
The financial information in this preliminary announcement does not constitute 
the Company's statutory accounts for the year ended 30th June 2019. 
 
The accounts have been prepared in accordance with International Financial 
Reporting Standards (IFRS) as adopted by the European Union and with those 
parts of the Companies Act 2006 applicable to companies reporting under IFRS. 
The accounts are prepared on the historical cost bases, except for certain 
assets and liabilities which are measured at fair value, in accordance with 
IFRS. The audited accounts for the Group for the year ended 30th June 2018 were 
reported on with an unqualified audit report and did not contain an emphasis of 
matter paragraph or any statement under section 498 of the Companies Act 2006 
and have been delivered to the Registrar of Companies. 
 
4. Copies of this Announcement 
 
Copies of this announcement are held at the Company's registered office, 1 Ely 
Place, London, EC1N 6RY (tel. 020 7796 9060) and are available for a period of 
14 days from the date of this announcement. 
 
 
 
END 
 

(END) Dow Jones Newswires

September 30, 2019 11:22 ET (15:22 GMT)

London Finance & Investm... (LSE:LFI)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more London Finance & Investm... Charts.
London Finance & Investm... (LSE:LFI)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more London Finance & Investm... Charts.