INDEX
TO FINANCIAL STATEMENTS
Unaudited
Financial Statements for Six Months Ended March 31, 2020 and 2019
Audited
Financial Statements for Fiscal Years ended September 30, 2019 and 2018
AVANT
DIAGNOSTICS, INC
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
March 31, 2020
|
|
|
September 30, 2019
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,207,898
|
|
|
$
|
569,960
|
|
Accounts receivable
|
|
|
17,454
|
|
|
|
-
|
|
Prepaid expenses
|
|
|
98,907
|
|
|
|
-
|
|
Total current assets
|
|
|
1,324,258
|
|
|
|
569,960
|
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
Intellectual Property
|
|
|
3,075,868
|
|
|
|
3,209,602
|
|
Website development cost, net
|
|
|
1,596
|
|
|
|
2,125
|
|
Patent costs, net
|
|
|
160,500
|
|
|
|
124,668
|
|
Furniture and Equipment
|
|
|
441,150
|
|
|
|
366,359
|
|
Leasehold improvements
|
|
|
126,000
|
|
|
|
|
|
Other Assets
|
|
|
19,505
|
|
|
|
25,805
|
|
|
|
|
|
|
|
|
3,728,559
|
|
Total Assets
|
|
$
|
5,148,878
|
|
|
$
|
4,298,519
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
209,587
|
|
|
|
1,449,683
|
|
Accrued expenses
|
|
|
234,495
|
|
|
|
446,039
|
|
Accrued payroll and benefits
|
|
|
19,402
|
|
|
|
478,333
|
|
Deferred compensation
|
|
|
46,443
|
|
|
|
|
|
Other current liabilities
|
|
|
(4,717
|
)
|
|
|
|
|
Notes Payable
|
|
|
|
|
|
|
24,759
|
|
Derivative liability
|
|
|
-
|
|
|
|
277,569
|
|
Total current liabilities
|
|
|
505,210
|
|
|
|
2,676,383
|
|
|
|
|
|
|
|
|
|
|
Long Term Liabilities
|
|
|
|
|
|
|
|
|
Notes payable - capital leases
|
|
|
173,718
|
|
|
|
-
|
|
Notes payable - other
|
|
|
89,996
|
|
|
|
-
|
|
Total current liabilities
|
|
|
263,714
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
768,923
|
|
|
|
2,676,383
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized
|
|
|
|
|
|
|
|
|
Capital Stock
|
|
|
|
|
|
|
|
|
Series A preferred stock $0.001 par value; 2,211,00 and 2,051,000 shares outstanding as of March 31, 2020 and September 30, 2019, respectively
|
|
|
2,211
|
|
|
|
2,051
|
|
Series B preferred stock $0.001 par value; 25,615,870 and 25,615,870 shares outstanding as of March 31, 2020 and September 30, 2019, respectively
|
|
|
25,615
|
|
|
|
25,615
|
|
Series C preferred stock $0.001 par value; 150,000 and 150,000 shares outstanding as of March 31, 2020 and September 30, 2019, respectively
|
|
|
150
|
|
|
|
150
|
|
Series D preferred stock $0.001 par value; 1,915,000 and 1,358,000 shares outstanding as of March 31, 2020 and September 30, 2019, respectively
|
|
|
1,915
|
|
|
|
1,358
|
|
Series E preferred stock $0.001 par value; 2,490,000 and 0 shares outstanding as of March 31, 2020 and September 30, 2019, respectively
|
|
|
2,490
|
|
|
|
-
|
|
Common Stock $0.00001 par value, 450,000,000 shares authorized; 347,009,000 and 347,009,000 shares outstanding as of March 31, 2020 and September 30, 2019, respectively
|
|
|
3,470
|
|
|
|
3,470
|
|
Additional paid-in capital
|
|
|
40,633,389
|
|
|
|
37,345,682
|
|
Cashless warrants
|
|
|
76
|
|
|
|
67
|
|
Accumulated deficit
|
|
|
(36,289,361
|
)
|
|
|
(35,756,257
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ Equity (Deficit)
|
|
|
4,379,955
|
|
|
|
1,622,136
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
5,148,878
|
|
|
$
|
4,298,519
|
|
AVANT
DIAGNOSTICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
FOR
THREE AND SIX MONTHS ENDED MARCH 31, 2020
(UNAUDITED)
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Revenue
|
|
|
17,454
|
|
|
|
-
|
|
|
|
68,464
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
158,600
|
|
|
|
-
|
|
|
|
185,201
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Gross profit
|
|
|
(141,146
|
)
|
|
|
-
|
|
|
|
(116,737
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
83,798
|
|
|
|
255,106
|
|
|
|
553,600
|
|
|
|
531,838
|
|
Research and development
|
|
|
1,773
|
|
|
|
-
|
|
|
|
8,364
|
|
|
|
-
|
|
Professional fees
|
|
|
(61,531
|
)
|
|
|
182,110
|
|
|
|
44,830
|
|
|
|
418,139
|
|
Bad debt expense
|
|
|
(203,989
|
)
|
|
|
-
|
|
|
|
(203,989
|
)
|
|
|
-
|
|
Total operating expenses
|
|
|
(179,949
|
)
|
|
|
437,216
|
|
|
|
402,805
|
|
|
|
949,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
38,803
|
|
|
|
(437,216
|
)
|
|
|
(519,542
|
)
|
|
|
(949,977
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
54,285
|
|
|
|
(31,744
|
)
|
|
|
46,802
|
|
|
|
(38,489
|
)
|
Director fees
|
|
|
(20,000
|
)
|
|
|
|
|
|
|
(20,000
|
)
|
|
|
|
|
Legal judgement/settlement
|
|
|
(34,064
|
)
|
|
|
|
|
|
|
(34,064
|
)
|
|
|
|
|
Unrealized gain (loss) on Investment
|
|
|
(1,400
|
)
|
|
|
8,500
|
|
|
|
(6,300
|
)
|
|
|
(5,300
|
)
|
(Loss) gain on change in fair value of derivative
|
|
|
-
|
|
|
|
107,143
|
|
|
|
-
|
|
|
|
193,546
|
|
Total other income (expense)
|
|
|
(1,179
|
)
|
|
|
83,899
|
|
|
|
(13,562
|
)
|
|
|
149,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
37,624
|
|
|
|
(353,317
|
)
|
|
|
(533,104
|
)
|
|
|
(800,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
37,624
|
|
|
|
(353,317
|
)
|
|
|
(533,104
|
)
|
|
|
(800,220
|
)
|
Unrealized loss on available for sale securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
37,624
|
|
|
$
|
(353,317
|
)
|
|
$
|
(533,104
|
)
|
|
$
|
(800,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.000108424
|
|
|
|
-0.001018178
|
|
|
|
-0.001536283
|
|
|
|
-0.00230605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
347,009,000
|
|
|
|
347,009,000
|
|
|
|
347,009,000
|
|
|
|
347,009,000
|
|
AVANT
DIAGNOSTICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED MARCH 31, 2020
(UNAUDITED)
|
|
Warrants
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balances at September 30, 2019
|
|
|
67
|
|
|
$
|
67
|
|
|
|
29,174,000
|
|
|
$
|
29,174
|
|
|
|
346,957,722
|
|
|
$
|
3,470
|
|
|
$
|
37,345,682
|
|
|
$
|
(35,756,257
|
)
|
|
$
|
1,622,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
2,632,000
|
|
|
|
2,632
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,713,736
|
|
|
|
-
|
|
|
|
2,716,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(570,728
|
)
|
|
|
(570,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2019
|
|
|
67
|
|
|
$
|
67
|
|
|
|
31,806,000
|
|
|
$
|
31,806
|
|
|
|
346,957,722
|
|
|
$
|
3,470
|
|
|
$
|
40,059,418
|
|
|
$
|
(36,326,985
|
)
|
|
$
|
3,767,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Preferred Stock
|
|
|
9
|
|
|
|
9
|
|
|
|
575,000
|
|
|
|
575
|
|
|
|
-
|
|
|
|
-
|
|
|
|
573,968
|
|
|
|
-
|
|
|
|
574,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,624
|
|
|
|
37,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 31, 2020
|
|
|
76
|
|
|
$
|
76
|
|
|
|
32,381,000
|
|
|
$
|
32,381
|
|
|
|
346,957,722
|
|
|
$
|
3,470
|
|
|
$
|
40,633,386
|
|
|
$
|
(36,289,361
|
)
|
|
$
|
4,379,951
|
|
AVANT
DIAGNOSTICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED MARCH 31, 2019
(UNAUDITED)
|
|
Warrants
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balances at September 30, 2018
|
|
|
67
|
|
|
$
|
67
|
|
|
|
27,397
|
|
|
$
|
27,397
|
|
|
|
336,957,722
|
|
|
$
|
3,370
|
|
|
$
|
35,569,540
|
|
|
$
|
(33,530,848
|
)
|
|
$
|
2,069,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
259
|
|
|
|
259
|
|
|
|
-
|
|
|
|
-
|
|
|
|
259,211
|
|
|
|
-
|
|
|
|
259,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(452,103
|
)
|
|
|
(452,103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2018
|
|
|
67
|
|
|
$
|
67
|
|
|
|
27,656
|
|
|
$
|
27,656
|
|
|
|
336,957,722
|
|
|
$
|
3,370
|
|
|
$
|
35,828,751
|
|
|
$
|
(33,982,951
|
)
|
|
$
|
1,876,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
319
|
|
|
|
319
|
|
|
|
-
|
|
|
|
-
|
|
|
|
319,151
|
|
|
|
-
|
|
|
|
319,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(800,220
|
)
|
|
|
(800,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 31, 2019
|
|
|
67
|
|
|
$
|
67
|
|
|
|
27,975
|
|
|
$
|
27,975
|
|
|
|
336,957,722
|
|
|
$
|
3,370
|
|
|
$
|
36,147,902
|
|
|
$
|
(34,783,171
|
)
|
|
$
|
1,396,143
|
|
AVANT
DIAGNOSTICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
For the Six Months Ended
|
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(533,104
|
)
|
|
$
|
(800,220
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
229,579
|
|
|
|
114,104
|
|
Stock-based compensation expenses
|
|
|
290,770
|
|
|
|
-
|
|
Adjustments to accounts payable
|
|
|
(1,136,167
|
)
|
|
|
-
|
|
Loss on change in fair value of derivatives
|
|
|
-
|
|
|
|
(68,546
|
)
|
Accounts receivable
|
|
|
(17,454
|
)
|
|
|
-
|
|
Furniture and equipment & other fixed assets
|
|
|
(331,939
|
)
|
|
|
(120,199
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
(98,907
|
)
|
|
|
-
|
|
Accounts payable and other liabilities
|
|
|
(211,077
|
)
|
|
|
396,797
|
|
Due to related party
|
|
|
(27,217
|
)
|
|
|
20,610
|
|
Reduction in notes payable
|
|
|
(200,332
|
)
|
|
|
-
|
|
Accrued liabilities
|
|
|
(623,434
|
)
|
|
|
92,539
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(2,659,282
|
)
|
|
|
(364,915
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Licensing costs
|
|
|
-
|
|
|
|
56,000
|
|
Other Assets
|
|
|
6,300
|
|
|
|
5,300
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
6,300
|
|
|
|
61,300
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from sale of preferred stock
|
|
|
3,290,920
|
|
|
|
319,470
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
3,290,920
|
|
|
|
319,470
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
637,938
|
|
|
|
15,855
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of period
|
|
|
569,960
|
|
|
|
30,896
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period
|
|
$
|
1,207,898
|
|
|
$
|
46,751
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
14,930
|
|
|
$
|
-
|
|
Income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Preferred stock issued for debt settlement
|
|
$
|
290,770
|
|
|
$
|
-
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and the Board of Directors of Avant Diagnostics, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Avant Diagnostics, Inc. (“the Company”) as of September 30, 2019 and
2018 and the related statements of operations, changes in stockholders’ deficit and cash flows, for each of the periods
ended September 30, 2019 and 2018, and the related notes and schedules (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
September 30, 2019 and 2018, and the results of its operations and its cash flows for each of the periods ended September 30,
2019 and 2018, in conformity with generally accepted accounting principles in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
or fraud. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Going
Concern
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern. As more fully described
in Note 2, the Company has incurred significant losses and needs to raise additional funds to meet its obligations and sustain
its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 2. These financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
/s/
Weinstein International C.P.A. (Isr)
|
|
Jerusalem,
Israel
|
|
December
31, 2019
|
|
We
have served as the Company’s auditor since 2019.
AVANT
DIAGNOSTICS, INC.
CONSOLIDATED BALANCE SHEETS
FOR
THE YEARS ENDED SEPTEMBER 30, 2019 AND 2018
Balance
Sheet
|
|
September
30, 2019
|
|
|
September
30, 2018
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
569,960
|
|
|
$
|
30,896
|
|
Total
current assets
|
|
|
569,960
|
|
|
|
30,896
|
|
Non-current Assets
|
|
|
|
|
|
|
|
|
Intellectual Property
|
|
|
3,209,602
|
|
|
|
4,643,099
|
|
Website development
cost, net
|
|
|
2,125
|
|
|
|
3,187
|
|
Furniture and Equipment
|
|
|
366,359
|
|
|
|
16,065
|
|
Other Assets
|
|
|
25,805
|
|
|
|
38,132
|
|
Patent
costs, net
|
|
|
124,668
|
|
|
|
86,614
|
|
Total
non-current assets
|
|
|
3,728,559
|
|
|
|
4,787,097
|
|
Total
Assets
|
|
$
|
4,298,519
|
|
|
$
|
4,817,993
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
1,449,683
|
|
|
$
|
1,531,383
|
|
Accrued expenses
|
|
|
446,039
|
|
|
|
508,131
|
|
Accrued payroll
and benefits
|
|
|
478,333
|
|
|
|
180,025
|
|
Notes payable
|
|
|
24,759
|
|
|
|
56,259
|
|
Derivative liability
|
|
|
277,569
|
|
|
|
472,670
|
|
Total
current liabilities
|
|
|
2,676,383
|
|
|
|
2,748,468
|
|
Total
Liabilities
|
|
|
2,676,383
|
|
|
|
2,748,468
|
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value;
50,000,000 shares authorized
|
|
|
|
|
|
|
|
|
Series A preferred stock $0.001 par
value; 2,051,155 and 1,631,655 shares outstanding as of September 30, 2019 and September 30, 2018, respectively
|
|
|
2,051
|
|
|
|
1,632
|
|
Series B preferred stock $0.001 par
value; 25,614,865 and 25,614,865 shares outstanding as of September 30, 2019 and September 30, 2018, respectively
|
|
|
25,615
|
|
|
|
25,615
|
|
Series C preferred stock $0.001 par
value; 150,000 and 150,000 shares outstanding as of September 30, 2019 and September 30, 2018, respectively
|
|
|
150
|
|
|
|
150
|
|
Series D preferred stock $0.001 par
value; 1,358,450 and -0- shares outstanding as of September 30, 2019 and September 30, 2018, respectively
|
|
|
1,358
|
|
|
|
-
|
|
Common Stock $0.00001 par value, 450,000,000
shares authorized; 346,957,722 and 336,957,722 shares outstanding as of September 30, 2019 and September 30, 2018 respectively
|
|
|
3,470
|
|
|
|
3,370
|
|
Warrants
|
|
|
67
|
|
|
|
67
|
|
Additional paid-in capital
|
|
|
37,345,682
|
|
|
|
35,569,540
|
|
Accumulated deficit
|
|
|
(35,756,257
|
)
|
|
|
(33,530,848
|
)
|
Total Stockholders’
Equity
|
|
|
1,622,136
|
|
|
|
2,069,526
|
|
Total
Liabilities and Stockholders’ Equity
|
|
|
4,298,519
|
|
|
$
|
4,817,993
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
AVANT
DIAGNOSTICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
FOR
THE YEARS ENDED SEPTEMBER 30, 2019 AND 2018
|
|
Year
ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Revenue
|
|
|
-
|
|
|
|
-
|
|
Cost of revenue
|
|
|
-
|
|
|
|
-
|
|
Gross profit
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Selling,
general and administrative
|
|
|
1,726,876
|
|
|
|
1,376,358
|
|
Professional
fees
|
|
|
697,120
|
|
|
|
935,278
|
|
Total operating
expenses
|
|
|
2,423,996
|
|
|
|
2,311,636
|
|
Loss from operations
|
|
|
(2,423,996
|
)
|
|
|
(2,311,636
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Gain on other comprehensive
income
|
|
|
-
|
|
|
|
38,477
|
|
Unrealized Gain
(Loss) on Investment
|
|
|
(15,800
|
)
|
|
|
33,800
|
|
Interest expense
|
|
|
(60,968
|
)
|
|
|
10,624
|
|
Gain (Loss) on other
comprehensive expense
|
|
|
80,252
|
|
|
|
-
|
|
Profit
(Loss) on change in fair value of derivative
|
|
|
195,102
|
|
|
|
(143,063
|
)
|
Total other income
(expense)
|
|
|
198,586
|
|
|
|
(60,162
|
)
|
|
|
|
|
|
|
|
|
|
Net
Gain/ (Loss)
|
|
|
(2,225,409
|
)
|
|
|
(2,371,797
|
)
|
|
|
|
|
|
|
|
|
|
Loss per Share:
|
|
|
|
|
|
|
|
|
Basic and diluted
net loss per common share outstanding
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
Basic and diluted
weighted average number of common shares outstanding
|
|
|
264,743,909
|
|
|
|
240,672,638
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(2,225,409
|
)
|
|
|
(2,371,797
|
)
|
Unrealized loss
on available for sale securities
|
|
|
-
|
|
|
|
-
|
|
Comprehensive
gain/(loss)
|
|
|
(2,225,409
|
)
|
|
|
(2,371,797
|
)
|
The
accompanying notes are an integral part of these consolidated financial statements.
AVANT
DIAGNOSTICS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED SEPTEMBER 30, 2019 AND 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
Preferred
stock
|
|
|
Common
stock
|
|
|
Paid
in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
Balance,
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
303,927,098
|
|
|
$
|
3,040
|
|
|
|
32,132,294
|
|
|
|
(31,159,051
|
)
|
|
|
976,283
|
|
Sale of common stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
Sale of Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
1,266
|
|
|
|
1,266
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,264,190
|
|
|
|
|
|
|
|
1,265,455
|
|
Warrants issued for
services
|
|
|
67
|
|
|
|
67
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
99,933
|
|
|
|
|
|
|
|
100,000
|
|
Common stock issued
for services
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,938,551
|
|
|
|
29
|
|
|
|
59,142
|
|
|
|
|
|
|
|
59,171
|
|
Common stock issued
to pay debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,092,073
|
|
|
|
301
|
|
|
|
373,139
|
|
|
|
|
|
|
|
373,440
|
|
Preferred stock issued
to pay debt
|
|
|
-
|
|
|
|
-
|
|
|
|
26,131
|
|
|
|
26,131
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,640,842
|
|
|
|
|
|
|
|
1,666,973
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,371,797
|
)
|
|
|
(2,371,797
|
)
|
Balance,
September 30, 2018
|
|
|
67
|
|
|
|
67
|
|
|
|
27,397
|
|
|
|
27,397
|
|
|
|
336,957,722
|
|
|
|
3,370
|
|
|
|
35,569,540
|
|
|
|
(33,530,848
|
)
|
|
|
2,069,526
|
|
Common stock issued
for services
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000,000
|
|
|
|
100
|
|
|
|
-
|
|
|
|
|
|
|
|
100
|
|
Sale of Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
1,778
|
|
|
|
1,778
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,776,142
|
|
|
|
|
|
|
|
1,777,920
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,225,409
|
)
|
|
|
(2,225,409
|
)
|
Balance,
September 30, 2019
|
|
|
67
|
|
|
|
67
|
|
|
|
29,174
|
|
|
|
29,174
|
|
|
|
346,957,722
|
|
|
|
3,470
|
|
|
|
37,345,682
|
|
|
|
(35,756,257
|
)
|
|
|
1,622,136
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
AVANT
DIAGNOSTICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE YEARS ENDED SEPTEMBER 30, 2019 AND 2018
|
|
Year
ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Cash Flows from Operating
Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,225,409
|
)
|
|
$
|
(2,371,797
|
)
|
Adjustments to reconcile net loss to
net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,848,651
|
|
|
|
463,524
|
|
Common stock issued for services
|
|
|
100
|
|
|
|
-
|
|
Stock-based compensation expenses
|
|
|
-
|
|
|
|
59,173
|
|
Loss on change in fair value of derivatives
|
|
|
(195,102
|
)
|
|
|
(1,454,130
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Furniture and Equipment
|
|
|
(350,293
|
)
|
|
|
(16,065
|
)
|
Accounts payable
|
|
|
(81,700
|
)
|
|
|
424,774
|
|
Due to related party
|
|
|
298,308
|
|
|
|
(97,150
|
)
|
Accrued liabilities
|
|
|
(62,092
|
)
|
|
|
(34,209
|
)
|
Net cash used
in operating activities
|
|
|
(767,537
|
)
|
|
|
(3,025,880
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing
Activities:
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
(395,496
|
)
|
|
|
-
|
|
Licensing costs
|
|
|
(56,650
|
)
|
|
|
(15,127
|
)
|
Other Assets
|
|
|
12,327
|
|
|
|
8,428
|
|
Net cash provided
by (used in) investing activities
|
|
|
(439,819
|
)
|
|
|
(6,699
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing
Activities:
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock,
net
|
|
|
-
|
|
|
|
373,440
|
|
Proceeds from warrant and option exercises
|
|
|
-
|
|
|
|
100,000
|
|
Proceeds from convertible notes payable
|
|
|
(31,500
|
)
|
|
|
(343,741
|
)
|
Proceeds from the issuane of Preferred
Stock
|
|
|
1,777,920
|
|
|
|
2,932,428
|
|
|
|
|
|
|
|
|
|
|
Net cash provided
by financing activities
|
|
|
1,746,420
|
|
|
|
3,062,127
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
539,064
|
|
|
|
29,548
|
|
Cash at beginning of period
|
|
|
30,896
|
|
|
|
1,348
|
|
Cash at end
of period
|
|
$
|
569,960
|
|
|
$
|
30,896
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
AVANT
DIAGNOSTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2019 AND 2018
NOTE
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Avant
Diagnostics, Inc. (“Avant”, “we” or the “Company”), a Nevada corporation established in 2009,
is a commercial-stage molecular data-generating company that focuses on the development and commercialization of a series of proprietary
data-generating assays that provide important actionable information for physicians and patients in the areas of cancers. Avant
was originally named Arrayit Diagnostics, Inc. which was formed as a majority owned subsidiary of Arrayit Corporation (“Arrayit”)
through a technology transfer in July 2009. In January 2013, the Company effected a name change to Avant Diagnostics, Inc. In
May of 2016, the Company acquired assets from Theranostics Health, Inc. and Amarantus Diagnostics, Inc. to significantly expand
its pipeline and position itself for commercialization.
Basis
of Presentation
Effective
December 29, 2014, we completed a reverse recapitalization, as agreed in the definitive Agreement and Plan of Reorganization,
of 100% of the outstanding equity interests of American Liberty Petroleum Corp. (“ALP”). Avant shareholders received
approximately 74,500,000 shares of common stock for a 93% equity interest in ALP. Such share exchange was calculated based on
a one-for-one conversion ratio after a 1 for 17 reverse stock split of ALP which was subsequently effected in March 2015. The
split affected the ALP common stock and not the Avant common stock. All references in these consolidated financial statements
to the number of shares, options and other common stock equivalents, price per share and weighted-average number of shares outstanding
of common stock have been adjusted to retroactively reflect the effect of the stock split. Per the terms of the Agreement and
Plan of Reorganization, ALP was delivered with zero assets and $70,000 in liabilities at time of closing. Following the reverse
merger, we changed the name of ALP to “Avant Diagnostics, Inc.” The transaction was regarded as a reverse recapitalization
whereby Avant was considered to be the accounting acquirer as it retained control of ALP after the exchange. Although ALP is the
legal parent company, the share exchange was treated as a recapitalization of ALP. Avant is the continuing entity for financial
reporting purposes. Accordingly, the assets and liabilities and the historical operations reflected in the financial statements
are those of Avant for all periods presented.
In
conjunction with the reverse recapitalization, Issuers Capital Advisors, LLC, an entity controlled by the Company’s former
President and CEO, was granted 5,000,000 warrants with a fair value of $641,126. The cost of the warrants are recognized on the
Consolidated Statement of Operations as Merger costs.
As
of September 30, 2019, there remained a total 3,510,000 shares of common stock that still had not been converted by Avant shareholders
as part of the reverse recapitalization. The Agreement and Plan of Reorganization does not provide for cash in lieu of exchange
of shares and provides that upon the merger, the shareholders acquired their rights in ALP shares and all outstanding shares of
Avant were deemed to be cancelled. There is no timeframe as to when the shareholders must convert their shares and, as of the
date of this report, the shares have not been issued.
On
January 27, 2015, the Company effected a change in the par value of its common stock to $0.00001 per share. Accordingly, the Company
has recorded a retroactive reclassification to reflect the change in par value on its consolidated balance sheets for all periods
presented.
On
May 11, 2016, the Company acquired substantially all of the assets and assumed certain liabilities related to the business of
Theranostics Health, Inc., a Delaware corporation (“THI”). THI was a leading developer of phospho-proteomic
technologies for measuring the activation status of key signaling pathways that are instrumental in the development of companion
diagnostics for molecular-targeted therapies in oncology, which the Company calls Theralink® technology. THI used Theralink®
to support the drug development programs of many major pharmaceutical and biotechnology drug development companies. Theralink®
had an initial commercial launch under the Clinical Laboratory Improvement Amendments (CLIA) regulatory pathway from late 2014
to late 2015 where important information was obtained regarding cost of goods sold (COGS), reimbursement expectations, scale and
adoption. Theralink® was withdrawn from the commercial market in late 2015 due to an inability to reach profitability, which
precipitated the sale of assets from THI to the Company.
The
Company also owns an exclusive license and has distribution rights for OvaDx®, a noninvasive proteomics diagnostic screening
test for the early detection of ovarian cancer. Prior to the acquisitions of assets from THI and ADI, the Company’s primary
activities since inception had been focused on preparing sample specimens in order for OvaDx® to be further tested according
to the guidelines outlined by the Food & Drug Administration for the commercial development of diagnostic tests. As of September
31, 2019, the Company is no longer pursuing OvaDx® and has written down the intangible asset to zero.
Recent
Developments
During
the fiscal year ended September 30, 2018, the Company curtailed its operations as a result of its limited operating capital. Since
the end of the fiscal year ended September 30, 2017 through September 30, 2018, we have focused on executing our business plan
by commercializing our proprietary data-generating technology in the area of oncology, as well as focusing on the relocation and
opening of a revenue producing CAP/CLIA laboratory. The Company is focused on improving revenues in the pharma services business
by acquiring customers with oncology-focused preclinical and clinical drug development programs. The Company is establishing business
relationships with pharmaceutical companies in early and late stage clinical development.
In
connection with the purchase of the business assets and certain liabilities of Theranostics Health, Inc. (“THI”),
the Company acquired a CLIA laboratory located in Gaithersburg, Maryland. THI was a leading developer of proteomic technologies
for measuring the activation status of key signaling pathways that are instrumental in the development of companion diagnostics
for molecular-targeted therapies. THI has used these proteomic technologies to support the drug development programs of many major
pharmaceutical and biotechnology drug development companies. THI was also providing these testing capabilities to clinical oncologists
to advance personalized medicine through its Theralink® data-generating assays.
As
a result of the cost cutting measures taken during the fiscal year ended September 30, 2018, the Company substantially curtailed
the use of the CLIA laboratory. As a result of these cost cutting measures, the Company was unable to timely make certain payments
on the terms of the lease. As a result, the Company defaulted on its lease at the location of the Maryland laboratory and the
landlord held the equipment located in the facility as collateral for amounts owed under the lease. AVDX Investors Group, LLC
(“AVDX”), an entity controlled by Jeff Busch, our Executive Chairman (“Busch”), loaned the Company the
capital to purchase the equipment. The note issued to AVDX is a demand promissory note that bears no interest and is secured by
the equipment. During the fiscal year ended September 30, 2018, AVDX, Busch and his affiliated entities also loaned and/or paid
certain obligations amounts on behalf of the Company.
Once
the Company reacquired the equipment for the laboratory, management undertook a review of the Company’s current operations
and decided to move the CLIA laboratory from Maryland to Golden, Colorado (the “New Lab”) In connection with the relocation
to the New Lab, the Company executed a lease, built out the space for the New Lab and moved the equipment from Maryland to Colorado.
In connection with this relocation, management, in consultation with scientists from George Mason University, the licensor of
the Company’s Theralink® technology (“Licensor”), evaluated the status of the Company’s equipment.
It was determined that the equipment was not properly maintained and was left in poor working order by prior management. As a
result, the Company had to spend approximately $152,209 during the fiscal year ended September 30, 2018 to have the equipment
refurbished for the New Lab, so the Licensor could assist management with the set up and validation of the equipment to be used
for the technology. The Company continues to build out the lab and plans to have it operational by December 2019-January 2020.
During
the fiscal year ended September 30, 2019, the Company focused on executing its business plan by building out the New Lab and validating
the equipment in order to meet CLIA and CAP standards. In addition, the Company’s management team has been actively marketing
it’s Theralink® assay by attending and having a booth at multiple cancer trade shows such as AACR and ASCO. By the end
of the fiscal year ended September 30, 2019, 95% of the leasehold improvements in the New Lab were completed. The New Lab has
a Laser Capture Microdissection (LCM) area, with two new LCMs, which will help the Company commercialize its proprietary data-generating
technology for biopharmas once the New Lab is opened. The Company has also installed a tissue culture lab in addition to the main
lab, which has two RPPA instruments and three auto stainers which will help the Company commercialize its proprietary data-generating
technology for new pharmaceutical clients. Management believes the Company’s New Lab now has all of the instruments necessary
to service biopharmas by acquiring customers with oncology-focused preclinical and clinical drug development programs. Arrangements
have been made with a large hospital system to obtain the necessary population data (breast cancer tumor samples) to move the
Company towards CLIA/CAP certifications.
In
addition to the build out of the New Lab, the Company has hired an experienced staff to be able to service potential customers
once the New Lab receives its necessary certifications. It has done this by hiring (i) two Ph.D’s from the GMU Proteomics
Lab (ii) a histologist who is an expert in CLIA/CAP regulations and (iii) an experienced Senior Director of Business Development
who has been instrumental in developing oncology and channel partner networks that the Company believes will be important in developing
a strong cancer patient referral base. The Company believes that it will be able to obtain the CLIA/CAP certifications in the
first half of 2020, but the New Lab is planned to be operational by the December 2019-January 2020 time frame.
NOTE
2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
Since
inception, the Company has financed its operations primarily through equity and debt financings and advances from related parties.
As of September 30, 2019 and 2018, the Company had an accumulated deficit of $35.76 million and $33.53 million, respectively.
During the year ended September 30, 2019 and 2018, the Company incurred net losses of $2.23 million and $2.37 million, respectively,
and used cash in operating activities of ($767,537) and used ($3,025,880), respectively. These conditions raise substantial doubt
about the Company’s ability to continue as a going concern.
The
Company recognizes it will need to raise additional capital in order to fund operations, meet its payment obligations and execute
its business plan. There is no assurance that additional financing will be available when needed or that management will be able
to obtain financing on terms acceptable to the Company and whether the Company will generate revenues, become profitable and generate
positive operating cash flow.
If
the Company is unable to raise sufficient additional funds on favorable terms, it will have to develop and implement a plan to
further extend payables and to raise capital through the issuance of debt or equity on less favorable terms until sufficient additional
capital is raised to support further operations. There can be no assurance that such a plan will be successful. If the Company
is unable to obtain financing on a timely basis, the Company could be forced to sell its assets, discontinue its operations and/or
pursue other strategic avenues to commercialize its technology, and its intellectual property could be impaired.
NOTE
3 – SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The
financial statements include the accounts of the Company and AVDX Investors Group, LLC (AVDX). Avant Diagnostics Acquisition Corporation
(ADAC) and American Liberty Petroleum Corp. was dissolved. All intercompany transactions and balances have been eliminated in
consolidation.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of expenses during the reporting period. The Company’s significant estimates
include the valuation of derivative liabilities, useful lives of long-lived assets, the valuation of debt and equity instruments,
the valuation allowance relating to stock-based compensation and the Company’s deferred tax assets. Actual results could
differ from those estimates.
Revenue
Recognition
For
revenue from product sales and services, the Company recognizes revenue in accordance with Accounting Standards Codification subtopic
605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can
be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3)
the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4)
are based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability
of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are
provided for in the same period the related sales are recorded. The Company defers any revenue for which the product or services
has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product
has been delivered or no refund will be required.
The
Company derives its revenue from the performance under research and development contracts. These contracts require the Company
to provide services directed towards specific objectives and include developmental milestones and deliverables. Up-front payments
are recorded as deferred revenue and recognized when milestones are achieved. The Company may be reimbursed for certain costs
incurred in preforming the specific research and development activities and records the reimbursement as revenues. As of September
30, 2019, and 2018, deferred revenue was $-0- and $-0-.
Cost
of Sales and Service
The
cost of sales and service consists of the cost of labor, equipment depreciation, and supplies and materials.
Accounts
Receivable
Trade
receivables are carried at their estimated collectible amounts. Trade credit is generally extended on a short-term basis; thus,
trade receivables do not bear interest. Trade accounts receivable are periodically evaluated for collectability based on past
credit history with customers and their current financial condition.
Allowance
for Doubtful Accounts
Any
charges to the allowance for doubtful accounts on accounts receivable are charged to operations in amounts sufficient to maintain
the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines
the adequacy of the allowance based on historical write-off percentages and the current status of accounts receivable. Accounts
receivable are charged off against the allowance when collectability is determined to be permanently impaired. As of September
30, 2019, and 2018, allowance for doubtful accounts was $-0-.
Property
and Equipment
Property
and equipment are stated at cost. When retired or otherwise disposed, the related carrying value and accumulated depreciation
are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings.
For financial statement purposes, property and equipment are recorded at cost and depreciated using the straight-line method over
their estimated useful lives as follows:
Office
equipment
|
|
5
years
|
Lab
equipment
|
|
5
years
|
Net
Loss per Share of Common Stock
The
Company computes basic net loss per share by dividing net loss per share available to common stockholders by the weighted average
number of common shares outstanding for the period, adjusted to give effect to the 17-for-1 reverse stock split, which was effective
in the market in March 2015 (see Note 1), and excludes the effects of any potentially dilutive securities. Diluted earnings per
share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities
into common stock using the “treasury stock” and/or “if converted” methods as applicable. The computation
of basic and diluted loss per share for the years ended September 30, 2019 and 2018 excludes potentially dilutive securities when
their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock
during the period.
The
following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would
have been anti-dilutive:
|
|
|
September
30,
|
|
|
|
September
30,
|
|
|
|
|
2019
|
|
|
|
2018
|
|
Shares
issued upon conversion of convertible notes and accrued interest
|
|
$
|
-
|
|
|
|
-
|
|
Intangible
Assets
The
Company’s intangible assets consists of the following:
Intellectual
property for the technology transfer agreement and licensing payments for use of various patents for its worldwide exclusive licensed
rights to OvaDx®, a diagnostic screening test for the early detection of ovarian cancer. As of September 30, 2019, the Company
has not applied for FDA approval with respect to the clinical use of these intangible assets. The carrying value of September
30, 2019 and 2018 was $-0- and $1,166,834 respectively. As of September 31, 2019, the Company is no longer pursuing OvaDx®
and has written down the intangible asset to zero.
Intellectual
property acquired from the THI Acquisition leading to the development of proteomic technologies for measuring the activation status
of key signaling pathways that are instrumental in the development of companion diagnostics for molecular-targeted therapies.
The Company had used these proteomic technologies to support the drug development programs of many major pharmaceutical and biotechnology
drug development companies. The carrying value of September 30, 2019 and 2018 was $3,209,602 and $3,477,068, respectively.
Intangible
assets with finite lives are amortized over their estimated useful lives. Intangible assets with indefinite lives are not amortized,
but are tested for impairment annually. The Company’s intangible asset with a finite life included intellectual property
acquired from THI Acquisition, capitalized website development costs and patent costs, which are being amortized over their economic
or legal life, whichever is shorter. The gross carrying amounts and accumulated amortization related to acquired intangible assets
as of September 30, 2019 are as follows (in thousands, except year amounts):
|
|
|
|
|
Book Value
|
|
|
Additions
|
|
|
|
|
|
|
|
|
Amortization
Expense
|
|
|
Book Value
|
|
|
|
Original
|
|
|
as of
|
|
|
during
|
|
|
Total after
|
|
|
Remaining life
|
|
|
for the Year Ended
|
|
|
as of
|
|
Description
|
|
Purchase
Price
|
|
|
September
30, 2018
|
|
|
the
year
|
|
|
Additions
|
|
|
In
years
|
|
|
September
30, 2019
|
|
|
September
30, 2019
|
|
License Rights to OvaDx
|
|
|
1,685
|
|
|
|
1,167
|
|
|
|
-
|
|
|
|
1,167
|
|
|
|
9
|
|
|
|
1,167
|
|
|
|
-
|
|
THI Acquisition on May 11, 2016
|
|
|
4,119
|
|
|
|
3,477
|
|
|
|
-
|
|
|
|
3,477
|
|
|
|
15
|
|
|
|
267
|
|
|
|
3,210
|
|
Website development cost
|
|
|
21
|
|
|
|
3
|
|
|
|
-
|
|
|
|
3
|
|
|
|
5
|
|
|
|
1
|
|
|
|
2
|
|
Patent costs
|
|
|
200
|
|
|
|
87
|
|
|
|
57
|
|
|
|
143
|
|
|
|
9
|
|
|
|
19
|
|
|
|
125
|
|
Lab Equipment
|
|
|
412
|
|
|
|
15
|
|
|
|
395
|
|
|
|
411
|
|
|
|
5
|
|
|
|
44
|
|
|
|
366
|
|
|
|
|
6,437
|
|
|
|
4,749
|
|
|
|
452
|
|
|
|
5,201
|
|
|
|
|
|
|
|
1,498
|
|
|
|
3,703
|
|
The
Company incurred amortization expense and amortization of licensing rights/acquisition associated with its finite-lived intangible
assets of approximately $1,498,357 for the year ended September 30, 2019.
Impairment
of Long-Lived Assets
The
Company reviews the carrying value of intangibles and other long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets is measured by comparing
the carrying amount of the asset or asset group to the undiscounted cash flows that the asset or asset group is expected to generate.
If the undiscounted cash flows of such assets are less than the carrying amount, the impairment to be recognized is measured by
the amount by which the carrying amount of the property, if any, exceeds its fair market value. During the year ended September
30, 2019 and 2018, the Company management performed an evaluation of its acquired intangible assets as of September 30, 2019 and
2018 and no impairment was deemed to exist as of September 30, 2019 and 2018. Considerable management judgment is necessary to
estimate the fair value. Accordingly, actual results could vary significantly from management’s estimates. As of September
30, 2019, the Company is no longer pursuing OvaDx® and has written down the intangible asset to zero.
Convertible
Instruments
U.S.
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative
financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics
and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks
of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is
not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported
in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered
a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described
under applicable ASC 480-10.
When
the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company
records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments
based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction
and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of
the related debt to their stated date of redemption.
Derivative
Financial Instruments
The
Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provide the Company
with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that
such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that
(i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event
is outside the Company’s control) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares
(physical settlement or net-share settlement).
The
Company assesses classification of its common stock purchase warrants, if any, and other free-standing derivatives at each reporting
date to determine whether a change in classification between assets and liabilities is required.
The
Company’s free-standing derivatives consist of embedded conversion options with issued convertible notes. The Company evaluated
these derivatives to assess their proper classification in the consolidated balance sheets as of September 30, 2019 using the
applicable classification criteria enumerated under ASC 815-Derivatives and Hedging. The Company determined that certain embedded
conversion features do not contain fixed settlement provisions. The convertible notes contain a conversion feature such that the
Company could not ensure it would have adequate authorized shares to meet all possible conversion demands.
As
such, the Company was required to record the debt derivatives which do not have fixed settlement provisions as liabilities and
mark to market all such derivatives to fair value at the end of each reporting period.
Segment
Reporting
The
FASB accounting guidance regarding disclosures about segments of an enterprise and related information establishes standards for
the manner in which public business enterprises report information about operating segments. The Company is managed as a single
operating segment for internal reporting and for internal decision-making purposes. Therefore, we have concluded that we operate
as a single segment.
Subsequent
Events
The
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based
upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required
adjustment or disclosure in the consolidated financial statements, except as disclosed.
Recent
Accounting Pronouncements
Cash
The
Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
As of September 30, 2019 and 2018, the Company does not have any cash equivalents.
Accounts
Payable and Accrued Expenses
Accounts
payable and accrued expenses are carried at amortized cost and represent liabilities for goods and services provided to the Company
prior to the end of the financial year that are unpaid and arise when the Company becomes obliged to make future payments in respect
of the purchase of these goods and services.
Concentrations
of Credit Risk
The
Company maintains deposits in a financial institution which is insured by the Federal Deposit Insurance Corporation (“FDIC”).
At various times, the Company had deposits in this financial institution in excess of the amount insured by the FDIC.
Research
and Development
The
Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic (“ASC”)
730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged
to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and
developments costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored
research and development costs related to both present and future products are expensed in the period incurred. For the years
ended September 30, 2019 and 2018, the Company’s expenditures on research and product development were $-0- and $-0- respectively.
Comprehensive
Income (Loss)
The
Company adopted ASC subtopic 220-10, Comprehensive Income (“ASC 220-10”) which establishes standards for the reporting
and displaying of comprehensive income and its components. Comprehensive income is defined as the change in equity of a business
during a period from transactions and other events and circumstances from non-owners’ sources. It includes all changes in
equity during a period except those resulting from investments by owners and distributions to owners. ASC 220-10 requires other
comprehensive income (loss) to include unrealized gains and losses on available for sale securities adjustments.
Income
Taxes
In
March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting
Bulletin No. 118. ASC Topic 740 provides accounting and disclosure guidance on accounting for income taxes under generally accepted
accounting principles (“U.S. GAAP”). This guidance addresses the recognition of taxes payable or refundable for the
current year and the recognition of deferred tax liabilities and deferred tax assets for the future tax consequences of events
that have been recognized in an entity’s financial statements or tax returns. FN1 ASC Topic 740 also addresses the accounting
for income taxes upon a change in tax laws or tax rates. FN2 The income tax accounting effect of a change in tax laws or tax rates
includes, for example, adjusting (or re-measuring) deferred tax liabilities and deferred tax assets, as well as evaluating whether
a valuation allowance is needed for deferred tax assets. FN3 The guidance in ASC Topic 740 does not, however, address certain
circumstances that may arise for registrants in accounting for the income tax effects of the Act. The staff understands from outreach
that registrants will potentially encounter a situation in which the accounting for certain income tax effects of the Act will
be incomplete by the time financial statements are issued for the reporting period that includes the enactment date of December
22, 2017. Questions have arisen regarding different approaches to the application of the accounting and disclosure guidance in
ASC Topic 740 to such a situation. Accordingly, the SEC staff believes clarification is appropriate to address any uncertainty
or diversity of views in practice regarding the application of ASC Topic 740 in situations where a registrant does not have the
necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting
under ASC Topic 740 for certain income tax effects of the Act for the reporting period in which the Act was enacted.
The
Tax Cuts and Jobs Act (the “Act”) changes existing United States tax law and includes numerous provisions that will
affect businesses. The Act, for instance, introduces changes that impact U.S. corporate tax rates, business-related exclusions,
and deductions and credits. The Act will also have international tax consequences for many companies that operate internationally.
The Act has widespread applicability to registrants.
The
Company recognizes deferred tax assets and liabilities for the expected future tax consequences of items that have been included
or excluded in the financial statements or tax returns. Deferred tax assets and liabilities are determined on the basis of the
difference between the tax basis of assets and liabilities and their respective financial reporting amounts (“temporary
differences”) at enacted tax rates in effect for the years in which the temporary differences are expected to reverse. The
Company adopted the provisions of ASC Topic 740-10, which prescribes a recognition threshold and measurement process for financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Management has evaluated
and concluded that there were no material uncertain tax positions requiring recognition in the Company’s consolidated financial
statements as of September 30, 2019 and 2018. The Company does not expect any significant changes in its unrecognized tax benefits
within twelve months of the reporting date. The Company classifies interest expense and any related penalties related to income
tax uncertainties as a component of income tax expense. The Company recorded $2,516 in income taxes during September 30, 2019.
Advertising
The
Company’s advertising costs are expensed as incurred. Advertising expense was $2,423 and $3,375 for the years ended September
30, 2019 and 2018.
Stock-Based
Compensation
In
May 2017, the FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting, which
clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the
new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the
award (as equity or liability) changes as a result of the change in terms or conditions. It is effective prospectively for the
annual period ending December 31, 2018 and interim periods within that annual period. Early adoption is permitted. The Company
is currently evaluating the impact of adopting this standard on the consolidated financial statements and disclosures, but does
not expect it to have a significant impact.
The
Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award.
For employees and directors, the fair value of the award is measured on the grant date and for non-employees, the fair value of
the award is generally re-measured on vesting dates and interim financial reporting dates until the service period is complete.
The fair value amount is then recognized over the period during which services are required to be provided in exchange for the
award, usually the vesting period. Stock-based compensation expense is recorded by the Company in the same expense classifications
in the consolidated statements of operations and comprehensive loss, as if such amounts were paid in cash.
NOTE
4 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The
Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements
and Disclosures” which defines fair value, establishes a framework for measuring fair value, and expands disclosures about
fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer
a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC
820 describes three levels of inputs that may be used to measure fair value:
Level
1
|
—
|
quoted
prices in active markets for identical assets or liabilities
|
|
|
|
Level
2
|
—
|
quoted
prices for similar assets and liabilities in active markets or inputs that are observable
|
|
|
|
Level
3
|
—
|
inputs
that are unobservable based on an entity’s own assumptions, as there is little, if any, related market activity (for
example, cash flow modeling inputs based on assumptions)
|
Financial
liabilities as of September 30, 2019 measured at fair value on a recurring basis are summarized below:
The
Company determined that certain conversion option related to convertible notes issued did not have fixed settlement provisions
and are deemed to be derivative financial instruments, since the exercise price was subject to adjustment based on certain subsequent
equity transactions that would change the exercise price, the Company elected to use a lower reset provision. Accordingly, the
Company was required to record such conversion option as a derivative liability and mark such derivative to fair value each reporting
period. Such instrument was classified within Level 3 of the valuation hierarchy. For the purpose of calculating the potential
embedded derivatives, the Company utilized an estimated conversion price of $0.01 in estimating the fair value of the conversion
option.
The
fair value of the conversion option was calculated using a binomial lattice formula with the following range of assumptions during
the year ended September 30, 2019:
In
the opinion of management, there is not a sufficient viable market for the Company’s common stock to determine its fair
value, therefore management considers recent sales of its common stock to independent qualified investors and estimated fair value
of net assets acquired through issuance of common stock. Since the valuation model inputs are not fixed, management has estimated
the fair value to be utilizing a binomial lattice model. Considerable management judgment is necessary to estimate the fair value
at each reporting period. Accordingly, actual results could vary significantly from management’s estimates.
Conversion
price per share and conversion shares are based on the lower of reset or floor price of the respective notes.
The
risk-free interest rate is the United States Treasury rate on the measurement date having a term equal to the remaining contractual
life of the instrument. Since the Company’s stock has not been publicly traded with significant volume, the Company is utilizing
an expected volatility based on a review of historical volatilities over a period of time equivalent to the expected life of the
instrument being valued of similarly positioned public Companies within. The dividend yield is 0% as the Company has not made
any dividend payment and has no plans to pay dividends in the foreseeable future.
Level
3 liabilities are valued using unobservable inputs to the valuation methodology that are significant to the measurement of the
fair value of the derivative liabilities.
Level
3 financial liabilities consist of the derivative liabilities for which there is no current market for these securities such that
the determination of fair value requires significant judgment or estimation. Changes in fair value measurements categorized within
Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
Significant
observable and unobservable inputs include stock price, exercise price, annual risk-free rate, term, and expected volatility,
and are classified within Level 3 of the valuation hierarchy. An increase or decrease in volatility or interest free rate, in
isolation, can significantly increase or decrease the fair value of the derivative liabilities. Changes in the values of the derivative
liabilities are recorded as a component of other income (expense) on the Company’s consolidated statements of operations
and comprehensive loss.
The
following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that
are measured at fair value on a recurring basis for the year ended September 30, 2019:
Balance - Beginning of period
|
|
$
|
472,670
|
|
Aggregate fair value
of derivative instruments issued
|
|
|
-
|
|
Transfers out upon
payoff of notes payable
|
|
|
-
|
|
Change in fair value
of derivative liabilities
|
|
|
(195,102
|
)
|
Balance - End of period
|
|
$
|
277,569
|
|
NOTE
5 - INVESTMENT IN EQUITY SECURITIES
As
of September 30, 2019 the Company held one million (1,000,000) common stock of Amarantus BioScience Holdings, Inc. (AMBS) with
a fair value of $18,000.
NOTE
6 – LICENSE AND TECHNOLOGY AGREEMENTS
As
a result of a Licensing Agreement between Avant Diagnostics, Inc. and George Mason University (“GMU”), , Avant has
the exclusive rights to commercialize 5 patents, associated with GMU’s RPPA technology, licensed from GMU. Also, Avant has
the right of first refusal for all technology associated with RPPA technology from GMU.
The
National Institute of Health (“NIH”) has also licensed 3 patents to Avant in the area of RPPA technology.
The
Company’s intangible assets consist of technology enhancements and licensing payments for its worldwide exclusive licensed
rights to OvaDx Ò,
a noninvasive proteomics diagnostic screening test for the early detection of ovarian cancer. As of September
30, 2019, the Company is no longer pursuing OvaDx® and has written down the intangible asset to zero.
NOTE
7 – CONVERTIBLE NOTES PAYABLE
As
of September 30, 2019 the Company had $232,832 in Convertible Notes Payable.
Between
October 28, 2016 and November 7, 2016, the Company entered into a various convertible promissory notes (collectively, the “Oct
2016 Notes”) with accredited investors (the “October 2016 Investors”) pursuant to which the October 2016 Investors
purchased an aggregate principal amount of $40,000 of Convertible Promissory Notes for an aggregate purchase price of $40,000.
The Oct 2016 Notes bear interest at 12% per annum and mature on six months from the date of issuance. The Oct 2016 Notes will
be convertible at the option of the holder at any time into shares of common stock, at an initial conversion price equal to the
lesser of (i) $0.25 or (ii) the closing sales price of such common stock on the date of conversion, subject to adjustment.
On
May 25th 2018, the Company entered into an exchange Agreement (the “Coastal Exchange Agreement”) with Coastal
Investment Partners, LLC (“Coastal”). Pursuant to the terms of the Coastal Exchange Agreement, the Company agreed
to exchange the principal amount due under the convertible promissory note dated July 6, 2016 plus accrued but unpaid interest
and default and other amounts due and payable under such notes, which was $305,664 as of the Effective Date (the “Coastal
Notes”) in exchange for (i) 192,832 shares of Series A Preferred Stock having an aggregate value of $192,832 and (ii) the
issuance of new convertible promissory notes due eighteen (18) months from the Effective Date in the aggregate principal amount
of $192,832 (the “New Coastal Note”). The New Coastal Note shall bear interest at 8% per annum and is convertible
into shares of the Company’s common stock at $0.015 per share, subject to adjustment. Coastal has contractually agreed to
restrict their ability to convert the New Coastal Note such that the number of shares of the Company common stock held by them
and their affiliates after such conversion does not exceed 9.99% of the Company’s then issued and outstanding shares of
common stock. In connection with the Coastal Exchange Agreement, Coastal agreed to waive the defaults and breaches that have resulted
on or prior to the Effective Date as well as any penalties, interest or other amounts that may have accrued under the Coastal
Notes after March 31, 2018. In addition, Coastal entered into a termination agreement with the Company pursuant to which as of
the Effective Date, (i) the securities purchase agreements and pledge agreements entered into with Coastal (the “Coastal
Prior Agreements”) were terminated in their entirety and shall have no further force or effect, (ii) the security interests
granted by the pledge agreement were terminated and shall have no further force or effect and (iii) neither party shall have any
further rights or obligations under the Coastal Prior Agreements. Coastal also authorized the Company or its representatives to
take all actions as they determine in their sole discretion to discharge and release any and all security interests, pledges,
liens, and other encumbrances held by it on the Company’s assets.
NOTE
8 – PROMISSORY NOTES PAYABLE
As
of September 30, 2019 the Company had $24,759 in Promissory Notes Payable.
On
May 25 2018, the Company entered into an exchange agreement (the “Black Mountain Exchange Agreement”) with Black Mountain
Equity Partners LLC (“Black Mountain”). Pursuant to the terms of the Black Mountain Exchange Agreement, the Company
agreed to exchange the principal amount due under the convertible promissory note dated November 11, 2016 (the “Black Mountain
Note”) in exchange for the issuance of new promissory note due twelve (12) months from the Effective Date in the aggregate
principal amount of $20,000 (which includes a prepayment amount of $5,000 made on the Effective Date) (the “New Black Mountain
Note”). The New Black Mountain Note shall bear interest at 12% per annum and has mandatory payments of $5,000 every 90 days
until paid in full. In connection with the Black Mountain Exchange Agreement, Black Mountain agreed to waive the defaults and
breaches that have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts that may have
accrued under the Black Mountain Note after March 31, 2018.
On
May 25 2018, the Company entered into an exchange agreement with a certain investor for the issuance of new promissory note due
twenty-four (24) months from the Effective Date in the aggregate principal amount of $47,259 (the “New 2016 Investor Note”).
The New 2016 Investor Note shall bear interest at 12% per annum and has mandatory payments of $2,000 every 30 days until paid
in full starting June 25, 2018. In connection with the 2016 Investors Exchange Agreement, the 2016 Investors have agreed to waive
the defaults and breaches that have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts
that may have accrued under the 2016 Notes after March 31, 2018.
NOTE
9 – STOCKHOLDERS’ EQUITY
Preferred
Stock
Effective
January 27, 2015, the Company adopted an amendment to the articles of incorporation to authorize the issuance of preferred stock
with preferences, limitations, and relative rights designated by our board of directors (the “Preferred Shares”).
The amendment to our articles of incorporation will authorize the issuance of up to 50 million Preferred Shares, with different
series under the discretion of our board of directors, without any action on the part of the stockholders. As of September 30,
2019 there was 2,211,155 Series A, 25,614,869 Series B, 150,000 Series C, and 1,428,450 Series D and there was 1,631,660 Series
A, 25,614,869 Series B, and 150,000 Series C as of September 30, 2018.
On
May 25, 2018, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of the Series A Preferred
Stock with the Secretary of State of the State of Nevada (the “Series A Certificate of Designation”). The number of
shares of Series A Preferred Stock designated shall be up to 4,000,000. Each share of Series A Preferred Stock shall have a par
value of $0.001 per share and a stated value equal to $1.00. Except as otherwise required by law, no dividend shall be declared
or paid on the Series A Preferred Stock. Except as otherwise expressly required by law, the holder of Series A Preferred Stock
shall be entitled to vote on all matters submitted to shareholders of the Company and shall have the number of votes equal all
other outstanding shares of capital stock of the Company outstanding at the record date for the determination of shareholders
entitled to vote on such matter or, if no such record date is established, at the date such vote is taken or any written consent
of shareholders is solicited, such that the holders of outstanding shares of Series A Preferred Stock shall always constitute
50.1% of the voting power of the Company until the Series A converts into common stock. The shares of Series A Preferred Stock
are not redeemable by the Company. The shares of Series A Preferred Stock are not entitled to any preemptive or subscription rights
in respect of any securities of the Company. Upon a consummation of a reverse stock split of the Company’s common stock,
which the Board will decide in the future as to the terms of the reverse split ratio (the “Reverse Split”), the holders
shall take all necessary steps with the Company to exchange all outstanding shares of Series A Preferred Stock into shares of
the Company’s common stock at a rate of to be agreed upon by the parties.
On
May 25, 2018, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of the Series B Preferred
Stock with the Secretary of State of the State of Nevada (the “Series B Certificate of Designation”). The number of
shares of Series B Preferred Stock designated shall be up to 27,000,000. Each share of Series B Preferred Stock shall have a par
value of $0.001 per share and a stated value equal to the total number of shares of Series B Preferred Stock issued to the Holder
divided by their Owed Amount (as defined in the Series B Certificate of Designation). Except as otherwise required by law, no
dividend shall be declared or paid on the Series B Preferred Stock. Except as otherwise expressly required by law, each holder
of Series B Preferred Stock shall be entitled to vote on all matters submitted to shareholders of the Corporation and shall be
entitled to vote on an as-converted basis for each share of Series B Preferred Stock owned at the record date for the determination
of shareholders entitled to vote on such matter or, if no such record date is established, at the date such vote is taken or any
written consent of shareholders is solicited. Except as otherwise required by law, the holders of shares of Series B Preferred
Stock shall vote together with the holders of common stock on all matters and shall not vote as a separate class. The shares of
Series B Preferred Stock are not redeemable by the Company. The shares of Series B Preferred Stock are not entitled to any preemptive
or subscription rights in respect of any securities of the Company. Upon filing an amendment to the Company’s articles of
incorporation to increase the number of shares of authorized common stock so that there is an adequate amount of shares of authorized
common stock for issuance upon conversion of the Series B Preferred Stock (the “Amendment”), the shares of Series
B Preferred Stock will be automatically converted into common stock and such conversion will require no action on behalf of the
Company or the holder of the Series B Preferred Stock. Each share of Series B Preferred Stock shall convert into ten (10) shares
of common stock of the Company, subject to adjustment.
On
May 25, 2018 (the “Effective Date”), the Company entered into securities purchase agreements (collectively, the “Purchase
Agreement”) with accredited investors (the “Investors”) pursuant to which the Company sold an aggregate of six
hundred and fifty thousand (650,000) shares of its series A convertible preferred stock (the “Series A Preferred Stock”)
for aggregate gross proceeds of $650,000. In addition, existing debtholders of the Company exchanged an aggregate of $516,155
(currently due and payable under existing indebtedness) for an aggregate of 516,155 shares of Series A Preferred Stock pursuant
to exchange agreements described below.
On
May 25 2018, the Company entered into an exchange agreement (collectively, the “2016 Investors Exchange Agreement”)
with the investors who purchased convertible promissory notes between November 2016 and January 2017 (the “2016 Notes”)
for an aggregate principal amount of $786,500 (the “2016 Investors”). Pursuant to the terms of the 2016 Investors
Exchange Agreement, the Company agreed to exchange (i) the principal amount due under the 2016 Notes in exchange for an aggregate
of (i) 323,323 shares of Series A Preferred Stock having an aggregate value of $323,323 and (ii) approximately 3,324,065 shares
of series B convertible preferred stock having an aggregate value of approximately $498,610 (the “Series B Preferred Stock”).
In connection with the 2016 Investors Exchange Agreement, the 2016 Investors have agreed to waive the defaults and breaches that
have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts that may have accrued under
the 2016 Notes after March 31, 2018.
On
May 25 2018, the Company entered into an exchange agreement (collectively, the “2017 Investors Exchange Agreement”)
with the investors who purchased convertible promissory notes between June 2017 and October 2017 (the “2017 Notes”)
for an aggregate principal amount of $545,000 (the “2017 Investors”). Pursuant to the terms of the 2017 Investors
Exchange Agreement, the Company agreed to exchange (i) the principal amount due under the 2017 Notes (ii) warrants to purchase
18,166,667 shares of common stock and (iii) purchase rights to purchase shares of common stock for an aggregate of 72,666,667
shares of common stock, in exchange for an aggregate approximately 22,290,800 shares of series B convertible preferred stock having
an aggregate value of $545,000 (the “Series B Preferred Stock”). The 2017 Investors have agreed to waive the defaults
and breaches that have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts that may
have accrued under the 2017 Notes after March 31, 2018. The terms of the Series B Preferred Stock are set forth under Item 3.02
below. In addition, each 2017 Investor entered into a termination agreement with the Company (collectively, the “2017 Investors
Termination Agreement”) pursuant to which as of the Effective Date, (i) the securities purchase agreements and pledge agreements
entered into with the 2017 Investors (the “2017 Investors Prior Agreements”) were terminated in their entirety and
shall have no further force or effect, (ii) the security interests granted by the pledge agreements were terminated and shall
have no further force or effect and (iii) neither party shall have any further rights or obligations under the Prior Agreements.
The 2017 Investors also authorized the Company or his/her/its representatives to take all actions as they determine in their sole
discretion to discharge and release any and all security interests, pledges, liens, and other encumbrances held by such 2017 Investor
on the Company’s assets.
In
connection with the 2017 Investors Exchange Agreement, the 2017 Investors have agreed to a lock-up agreement with respect to any
shares of common stock it may receive beginning on May 25, 2018 and ending on the nine (9) month anniversary of the date the Company’s
laboratory is open for business (the “Lockup Period”). For the first one hundred and eighty (180) days after termination
of the Lockup Period, the 2017 Investors shall be subject to a daily liquidation limit for any sales of common stock equal to
two and a half percent (2.5%) of the average trading volume of the Company’s common stock for the prior five (5) trading
days, but excluding the date of sale (the “Leakout Limitation”). For any sale proposed by the 2017 Investors in excess
of the Leakout Limitation, the Company will have (a) a right of first refusal for a period of 15 business days after receipt of
written notice of such sale from the 2017 Investor, to purchase such shares of common stock subject to the Leakout Limitation
at a price equal to the average closing price per share of the Company’s common stock for the prior five (5) trading days
prior to such notice, and (b) if not purchased by the Company, the Company will have approval rights of the counter party proposed
by a 2017 Investor for the sale of any such securities, such approval in the Company’s sole and absolute discretion.
For
a period of one year from the date of final closing of the offering, Investors holding at least a majority of the Series A Preferred
Stock outstanding from time to time shall have the right to cause the Company to sell for cash to such Investors on a pro rata
basis up to an aggregate of $1,000,000 of common stock in one or more transactions at a 10% discount to the average closing
price of the common stock (as reported for consolidated transactions with respect to securities listed on the principal national
securities exchange on which the Common Stock is listed or admitted to trading or, if the Common Stock is not listed or admitted
to trading on any national securities exchange, then in the over-the-counter market, as reported on any tier maintained by the
OTC Markets Group, Inc.) for the thirty (30) consecutive trading days immediately prior to (and including) the Friday preceding
the date of such purchase or purchases.
At
any time on or after the Effective Date and until the Company’s 2019 annual meeting of stockholders, the Investors, jointly
and severally, shall have the exclusive right, voting separately as a class, to elect up to six (6) directors (each director,
an “Investor Director”). A Preferred Director so elected shall serve for a term of one year and until his successor
is elected and qualified. An Investor Director may, during his or her term of office, be removed at any time, with or without
cause, by and only by the affirmative vote, at a special meeting of holders of Series A Preferred Stock called for such purpose.
Any vacancy created by such removal may also be filled at such meeting or by such consent for the remainder of such initial one-year
term. At any time on or after the Effective Date and until the Company’s 2019 annual meeting of stockholders, Infusion 51a,
LP (“Infusion”) shall have the right to elect up to three (3) directors (each director, an “Infusion Director”).
An Infusion Director so initially elected shall serve for a term of one year and until his successor is elected and qualified.
Any vacancy in the position of an Infusion Director may be filled only by the affirmative vote of Infusion. An Infusion Director
may, during his or her term of office, be removed at any time, with or without cause. Any vacancy created by such removal may
also be filled by Infusion for the remainder of such initial one-year term.
As
soon as practicable after the final closing of the offering, the Company shall use commercially reasonable efforts to take all
necessary actions and to obtain such approvals of the Company’s stockholders as may be required to increase the Company’s
authorized shares of Common Stock such that the Company can issue all of the shares of Common Stock issuable upon completion of
the restructuring and undertake a reverse stock split at such ratio where the number of shares of Common Stock outstanding after
consummation of such reverse stock split will be decided by the Board in the future as to the terms of the reverse split ratio
(the “Reverse Split”) before the exchange of the Series A Preferred Stock into shares of common stock (the “Stockholder
Approval”). Until the consummation of the Reverse Split (as defined herein), the Investors appointed AVDX Investors Group,
LLC (the “Investor Representative”) as its attorney-in-fact for the purpose of carrying out the Stockholder Approval.
From
the Effective Date until the consummation of the Reverse Split, upon any issuance by the Company of common stock or Common Stock
Equivalents (as defined in the Series A Certificate of Designations (as defined below)) for cash consideration, indebtedness or
a combination of units thereof (a “Subsequent Financing”), each Qualifying Purchaser (as defined below) shall have
the right to participate in up to an amount of the Subsequent Financing equal to 50% of the Subsequent Financing on the same terms,
conditions and price provided for in the Subsequent Financing. For purposes herein, “Qualifying Purchaser” means an
Investor with a subscription amount of at least $150,000.
In
connection with the offering, we agreed to pay our placement agent, a registered broker-dealer, or the Placement Agent, (i) a
cash commission of 8% of the gross proceeds raised from investors in the offering, and to issue to the Placement Agent warrants
to purchase a number of shares of common stock equal to 4% of the gross proceeds divided by the respective offering price, with
a term of seven years from the date of issuance.
On
August 20, 2018, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of the Series C Preferred
Stock with the Secretary of State of the State of Nevada (the “Series C Certificate of Designation”). The number of
shares of Series C Preferred Stock designated shall be up to one million (1,000,000). Each share of Series C Preferred Stock shall
have a par value of $0.001 per share and a stated value equal to $1.00. Except as otherwise required by law, no dividend shall
be declared or paid on the Series C Preferred Stock. Except as otherwise required by law, the Series C Preferred Stock shall have
no voting rights. The shares of Series C Preferred Stock are not redeemable by the Company. The shares of Series B Preferred Stock
are not entitled to any preemptive or subscription rights in respect of any securities of the Company. Upon a consummation of
a reverse stock split of the Company’s common stock (the “Reverse Split”), the holders shall take all necessary
steps with the Company to exchange all outstanding shares of Series C Preferred Stock into shares of the Company’s common
stock at a rate of to be agreed upon by the parties. The Series C Investor has contractually agreed to restrict its ability to
convert and/or exchange the Series C Preferred Stock such that the number of shares of the Company common stock held by them and
their affiliates after such conversion or exchange does not exceed 4.99% of the Company’s then issued and outstanding shares
of common stock.
On
March 14, 2019, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of the Series D Preferred
Stock with the Secretary of State of the State of Nevada (the “Series D Certificate of Designation”). The number of
shares of Series D Preferred Stock designated shall be up to 2,000,000. Each share of Series D Preferred Stock shall have a par
value of $0.001 per share and a stated value equal to $1.00. Except as otherwise required by law, no dividend shall be declared
or paid on the Series D Preferred Stock. Except as otherwise expressly required by law, the holder of Series D Preferred Stock
shall be entitled to vote on all matters submitted to shareholders of the Company and shall have the number of votes equal all
other outstanding shares of capital stock of the Company outstanding at the record date for the determination of shareholders
entitled to vote on such matter or, if no such record date is established, at the date such vote is taken or any written consent
of shareholders is solicited, such that the holders of outstanding shares of Series D Preferred Stock shall always constitute
50.1% of the voting power of the Company until the Series D is converted into common stock. The shares of Series D Preferred Stock
are not redeemable by the Company. The shares of Series D Preferred Stock are not entitled to any preemptive or subscription rights
in respect of any securities of the Company. Upon a consummation of a reverse stock split of the Company’s common stock
(the “Reverse Split”), the holders shall take all necessary steps with the Company to exchange all outstanding shares
of Series D Preferred Stock into shares of the Company’s common stock at a rate to be agreed upon by the parties.
As
soon as practicable after the final closing of the offering of Series D Preferred Stock, the Company shall use commercially reasonable
efforts to take all necessary actions and to obtain such approvals of the Company’s stockholders as may be required to increase
the Company’s authorized shares of Common Stock such that the Company can issue all of the shares of Common Stock issuable
upon completion of the restructuring and undertake a reverse stock split (the “Reverse Split”) before the exchange
of the Series D Preferred Stock into shares of common stock (the “Stockholder Approval”). Until the consummation of
the Reverse Split (as defined herein), the Investors appointed AVDX Investors Group, LLC (the “Investor Representative”)
as its attorney-in-fact for the purpose of carrying out the Stockholder Approval.
On
May 30, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series A Preferred Stock for aggregate gross proceeds of $50,000.
On
June 18, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series A Preferred Stock for aggregate gross proceeds of $50,000.
On
June 22, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of thirty thousand (30,000) shares of its Series A Preferred Stock for aggregate gross proceeds of $30,000.
On
June 25, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of one hundred and fifty thousand (150,000) shares of its Series A Preferred Stock for aggregate gross proceeds
of $150,000.
On
July 1, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive Chairman,
pursuant to which the Company sold an aggregate of ten thousand five hundred (10,500) shares of its Series A Preferred Stock for
aggregate gross proceeds of $10,500.
On
July 5, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series A Preferred Stock for aggregate gross proceeds of $50,000.
On
August 20, 2018, the Company entered into a securities purchase agreement (the “Series C Purchase Agreement”) with
an institutional investor (the “Series C Investor”) pursuant to which the Company sold an aggregate of one hundred
and fifty thousand (150,000) shares of its series C convertible preferred stock (the “Series C Preferred Stock”) for
aggregate gross proceeds of $150,000.
On
August 23, 2018, the Company entered into a securities purchase agreement with Dr. Mick Ruxin, the Company’s Chief Executive
Officer, pursuant to which the Company sold an aggregate of twenty-five thousand (25,000) shares of its Series A Preferred Stock
for aggregate gross proceeds of $25,000.
On
September 12, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of fifty thousand (50,000) shares of its Series A Preferred Stock for aggregate gross proceeds of $50,000.
On
September 12, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of fifty thousand (50,000) shares of its Series A Preferred Stock for aggregate gross proceeds of $50,000.
On
October 17, 2018, the Company entered into a securities purchase agreement with Henry Cole, a director of the Company, pursuant
to which the Company sold an aggregate of twenty thousand (20,000) shares of its Series A Preferred Stock for aggregate gross
proceeds of $20,000.
On
October 17, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s executive chairman,
pursuant to which the Company sold an aggregate of two thousand-five hundred (2,500) shares of its Series A Preferred Stock for
aggregate gross proceeds of $2,500.
On
October 26, 2018, the Company entered into a securities purchase agreement with Dr. Rajesh Shrotriya, a director of the Company,
a director of the Company, pursuant to which the Company sold an aggregate of one hundred thousand (100,000) shares of its Series
A Preferred Stock for aggregate gross proceeds of $100,000.
On
November 26, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of twenty-five thousand (25,000) shares of its Series A Preferred Stock for aggregate gross proceeds
of $25,000.
On
November 27, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive
Chairman, pursuant to which the Company sold an aggregate of twelve thousand (12,000) shares of its Series A Preferred Stock for
aggregate gross proceeds of $12,000.
On
December 19, 2018, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of twenty-five thousand (25,000) shares of its Series A Preferred Stock for aggregate gross proceeds
of $25,000.
On
December 19, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive
Chairman, pursuant to which the Company sold an aggregate of twenty-five thousand (25,000) shares of its Series A Preferred Stock
for aggregate gross proceeds of $25,000.
On
December 31, 2018, the Company entered into a securities purchase agreement with Dr. Rajesh Shrotriya, a director of the Company,
a director of the Company, pursuant to which the Company sold an aggregate of fifty thousand (50,000) shares of its Series A Preferred
Stock for aggregate gross proceeds of $50,000.
On
February 8, 2019, the Company entered into a securities purchase agreement with Infusion 51a, LP, represented by Jeffrey Stephens,
a director of the Company, pursuant to which the Company sold an aggregate of thirty-five thousand (35,000) shares of its Series
A Preferred Stock for aggregate gross proceeds of $35,000.
On
March 22, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $25,000.
On
April 3, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
April 5, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $25,000.
On
April 5, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $25,000.
On
April 11, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $25,000.
On
April 23, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $25,000.
On
April 26, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of thirty thousand (30,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $30,000.
On
May 10, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $25,000.
On
May 13, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $25,000.
On
May 31, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
July 3, 2019, the Company entered into a securities purchase agreement with Matthew Schwartz, a director of the Company, pursuant
to which the Company sold an aggregate of two hundred and fifty thousand (250,000) shares of its Series D Preferred Stock for
aggregate gross proceeds of $250,000.
On
July 22, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of one hundred thousand (100,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $100,000.
On
July 25, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of one hundred and twenty-five thousand (125,000) shares of its Series D Preferred Stock for aggregate gross
proceeds of $125,000.
On
July 25, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
August 12, 2019, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive Chairman,,
pursuant to which the Company exchanged Mr. Busch $53,450 loan to the Company and sold an aggregate of fifty-three thousand four
hundred and fifty (53,450) shares of its Series D Preferred Stock for aggregate gross proceeds of $53,450.
On
August 12, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
August 29, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
September 9, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
September 9, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds
of $25,000.
On
September 9, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
September 9, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of one hundred twenty-five thousand (125,000) shares of its Series D Preferred Stock for aggregate gross
proceeds of $125,000.
On
September 9, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds
of $25,000.
On
September 9, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
September 26, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
September 30, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company exchanged $125,000 of convertible senior secured note owed by the Company for an aggregate of one hundred twenty-five
thousand (125,000) shares of its Series A Preferred Stock.
Common
Stock
On
January 27, 2015, the Company filed an amendment to its Articles of Incorporation and effected a 17-for-1 reverse stock split
of its issued and outstanding shares of common stock, whereby 109,939,000 outstanding shares of the Company’s common stock
were converted into 6,467,000 shares of the Company’s common stock. The reverse stock split was effective in the market
commencing on January 27, 2015. All per share amounts and number of shares in the consolidated financial statements, related notes
and other items throughout have been retroactively restated to reflect the reverse stock split.
The
board of directors authorized the following issuances of stock for services. The Company evaluated in accordance with ASC 505-50
“Equity-Based Payments to Non-Employees”:
During
the year ended September 30, 2018, the Company issued 40,000 restricted shares of common stock for bonus shares to a note for
a fair value of $1,200.
During
the year ended September 30, 2018, the Company issued 2,898,551 restricted shares of common stock to Amarantus BioScience Holdings,
Inc. converting part of their contingency liability for legal settlement for a fair value of $57,971.
During
the year ended September 30, 2018, the Company issued 30,092,073 restricted shares of common stock to Amarantus BioScience Holdings,
Inc to relinquish all convertible notes, accrued interest, and notes receivable for a fair value of $373,440.
On
October 6, 2017, the Company issued an aggregate of 40,000 restricted shares of common stock for bonus shares to a note for a
fair value of $1,200.
On
November 11, 2017, the Company issued an aggregate of 2,898,551 restricted shares of common stock for legal settlement for a fair
value of $57,971.
On
March 30, 2018, the Company issued an aggregate of 30,092,073 restricted shares of common stock to Amarantus BioScience Holdings,
Inc to relinquish all convertible notes, accrued interest, and notes receivable for a fair value of $373,440.
During
the year ended September 30, 2019, the Company issued an aggregate 10,000,000 restricted shares of our common stock for legal
settlement for a total fair value of $100.
On
May 21, 2019, the Company issued an aggregate of 10,000,000 restricted shares of common stock for legal settlement for a fair
value of $100.
Stock
Options and Warrants
Warrants
As
of September 30, 2019, the Company had 6,666,667 warrants outstanding.
The
following table reflects a summary of common stock warrants outstanding and warrant activity during the periods:
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Number
of
|
|
|
Exercise
|
|
|
Term
|
|
|
Intrinsic
|
|
|
|
Warrants
|
|
|
Price
|
|
|
(Years)
|
|
|
Value
|
|
Warrants outstanding
and exercisable at September 30, 2017
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
6,666,667
|
|
|
|
0.015
|
|
|
|
5.0
|
|
|
|
100,000
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Warrants outstanding
and exercisable at September 30, 2018
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Warrants outstanding
and exercisable at September 30, 2019
|
|
|
6,666,667
|
|
|
$
|
0.015
|
|
|
|
5.0
|
|
|
$
|
100,000
|
|
The
Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provide the Company
with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that
such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that
(i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event
is outside the Company’s control) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares
(physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other
free-standing derivatives at each reporting date to determine whether a change in classification between equity and liabilities
is required.
Stock
Options
Option
valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated
using the Black-Scholes option model with a volatility figure derived from an index of historical stock prices of comparable entities
until sufficient data exists to estimate the volatility using the Company’s own historical stock prices. Management determined
this assumption to be a more accurate indicator of value. The Company accounts for the expected life of options based on the contractual
life of options for non-employees. For employees, the Company accounts for the expected life of options in accordance with the
“simplified” method, which is used for “plain-vanilla” options, as defined in the ASC.
The
risk-free interest rate was determined from the implied yields of U.S. Treasury zero-coupon bonds with a remaining life consistent
with the expected term of the options. The fair value of stock-based payment awards during the years ended September 30, 2019
and 2018 was estimated using the Black-Scholes pricing model. The dividend rate is zero because the Company does not anticipate
issuing dividends.
In
addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected
to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining
lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s
actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future,
the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.
The
Company estimated forfeitures related to option grants at a weighted average annual rate of 0% per year, as the Company does not
yet have adequate historical data, for options granted during the years September 30, 2019 and 2018.
As
of September 30, 2019, the Company had no options issued and outstanding.
Stock
option activity summary covering options is presented in the table below:
|
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Aggregate
|
|
|
|
|
Number
of
|
|
|
|
Exercise
|
|
|
|
Term
|
|
|
|
Intrinsic
|
|
|
|
|
Options
|
|
|
|
Price
|
|
|
|
(Years)
|
|
|
|
Value
|
|
Options outstanding at
September 30, 2017
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Options outstanding
and exercisable at September 30, 2018
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Options outstanding
and exercisable at September 30, 2019
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Legal
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary
course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. There are
no such matters that are deemed material to the consolidated financial statements as of September 30, 2019, except as discussed
below.
On
January 13, 2014, Plaintiff Tamarin Lindenberg (“Lindenberg”) sued Arrayit Corporation, the Company, John Howell,
Steven Scott and Gregg Linn in Civil Action No. L7698-13. Plaintiff alleged violations of the New Jersey Conscientious Employee
Protection Act NJSA 34:19-1 to NJSA 34:19-8 (“CEPA”), breach of contract, breach of covenant of good faith and fair
dealing, economic duress and intentional infliction of emotional distress. On August 6, 2014, the court dismissed Lindenberg’s
complaint against Arrayit Corporation for failure to state a claim upon which relief may be granted and against John Howell for
lack of jurisdiction. The Company and its former officers have remained as defendants in the action. On or about April 15, 2019,
the Company and its former officers entered into a settlement agreement with Lindenberg pursuant to which Company agreed to pay
Lindenberg an aggregate of $30,000, $5,000 of which was paid on or about May 9, 2019 and $25,000 of which is due six months after
the date of the first payment. In addition, the Company issued Lindenberg 1,500,000 shares of the Company’s common stock.
On or about May 2, 2019, Lindenberg filed a stipulation of dismissal with prejudice related to this action with the court. The
Company satisfied its obligations under the settlement agreement on or about October 14, 2019.
On
or about September 16, 2017, Memory DX, LLC (“MDX”) filed a lawsuit against Amarantus Biosciences Holdings, Inc. (“AMBS”),
Amarantus Bioscience Holdings, Inc., Amarantus Diagnostics, Inc., the Company and Avant Diagnostics Acquisition Corporation, et
al (collectively the “Defendants”) in the Superior Court of the State of Arizona, County of Maricopa (Case Number
CV2017-015026) (the “AZ Court”). On or about December 14, 2017, a default judgment (the “Default Judgment”)
was rendered in the Court against the Defendants. On or about February 15, 2017, MDX and the Defendants entered into a settlement
agreement related to the satisfaction of the Default Judgment. On May 25, 2017, the parties entered into an amended and restated
settlement agreement pursuant to which in consideration for fully satisfying the Default Judgment, the Company paid MDX $30,000,
(the “Initial Cash Amount”). In addition, the Company agreed to pay MDX an aggregate of $175,000 by July 30, 2017
(the “Additional Cash Amount” and together with the Initial Cash Amount, the “Cash Consideration”). If
the Additional Cash Amount was not paid by July 30, 2017, the Company agreed to pay MDX $20,000 per month beginning August 30,
2017 in full satisfaction of the Additional Cash Amount. On September 19, 2017, the parties entered into a second amended and
restated settlement agreement pursuant to which in consideration for fully satisfying the Default Judgment, the Company agreed
to provide MDX the following: (i) an aggregate of $250,000 (the “Cash Consideration”) payable as follows: (i) $35,000
which has been previously paid, (ii) $3,500 which was paid upon execution of the agreement (iii) $2,000 which will be payable
on the last calendar day of each month for October and November 2017, (iv) $5,000 which will be payable on the last calendar day
for December 2017 and each of January and February 2018 and (v) $10,000 which will be payable on the last calendar day of each
month until the full consideration is paid. Notwithstanding the foregoing, upon the sale by the Company of its equity securities
in a single offering for aggregate gross proceeds of at least $7,500,000 (the “Qualified Offering”) after the date
of the agreement, the Company will pay any remaining amount of the Cash Consideration then outstanding upon the final closing
of such Qualified Offering. The Company previously issued to MDX 5,000,000 restricted shares of common stock (the “Initial
Shares”) on or prior to the date of the amended agreement as partial consideration for the Default Judgment. In addition,
the Company agreed to issue MDX an additional 5,000,000 restricted shares of common stock (the “Additional Shares”).
Within three (3) business days of the issuance of the Additional Shares, MDX shall take all necessary action to withdraw the recorded
Default Judgment. The Default Judgment shall be set aside without prejudice. Upon a default of the obligations to timely pay the
Cash Consideration, after written notice and five (5) business days to cure, MDX will be entitled to reinstate the Default Judgment.
MDX shall assign the License Agreement between MDX and University of Leipzig dated May 22, 2013, as amended, to the Company, as
well as assign the Asset Purchase Agreement between MDX and AMBS to the Company upon final settlement of this matter. The Company
satisfied all of its obligations under the settlement agreement on or about October 1, 2019.
On
or about January 23, 2017, Ellenoff Grossman & Schole LLP (“EGS”) filed a complaint (the “EGS Complaint”)
in the Supreme Court of the State of New York, County of New York (the “Court”), Case No. 650328/2017, against the
Company alleging, among other things, breach of contract, account stated and quantum meruit. On or about June 19, 2017, the Company
entered into a settlement agreement with EGS settling all of the allegations set forth in the EGS Complaint. The settlement agreement
provides (a) a release of all claims by both parties, and (b) payment of $40,000 to EGS in 10 equal installments. On October 11,
2017, EGS notified the Company that is was in default under the terms of the settlement agreement.
On
or about April 24, 2017, John G. Hartwell (“Hartwell”) and Corrine Ramos (“Ramos” and collectively with
Hartwell, the “Plaintiffs”) filed a lawsuit against the Company, Avant Diagnostics Acquisition Corp. and Gregg Linn
(collectively the “Defendants”) in the Circuit Court for Montgomery County, Maryland (Case Number 432180-V) (the “MD
Court”), On or about June 8, 2017, the parties entered into a settlement agreement pursuant to which the Company agreed
to pay Defendants an aggregate of approximately $154,000 in installments as set forth in the agreement (the “Initial Settlement
Agreement”). The first payment of $29,819.99 was made by the Defendants to Plaintiffs on or about July 10, 2017. As a result
of the first payment being made pursuant to the Initial Settlement Agreement, Plaintiffs dismissed the action against the Defendants
without prejudice on or about July 13, 2017. The Company subsequently defaulted on the terms of the Initial Settlement Agreement.
On or about April 2, 2018, John G. Hartwell (“Hartwell”) and Corrine Ramos (“Ramos” and collectively with
Hartwell, the “Plaintiffs”) refiled a lawsuit against the Company, Avant Diagnostics Acquisition Corp. and Gregg Linn
(collectively the “Defendants”) in the Circuit Court for Montgomery County, Maryland (Case Number 445068-V) (the “MD
Court”) On or about February 15, 2019, the parties entered into a new settlement agreement pursuant to which the Company
agreed to pay Defendants an aggregate of approximately $132,280 in installments as set forth in the agreement. The first payment
of $10,000 was made by the Defendants to Plaintiffs on or about February 15, 2019. The Company continues to satisfy the settlement
agreement with making monthly $5,000 payments to each plaintiff and as of November 14, 2019, Hartwell has $24,064 remaining and
Ramos has $18,216 remaining in the settlement amount.
On
or about June 27, 2017, Sichenzia Ross Ference Kesner LLP (“SRFK”) filed a complaint (the “SRFK Complaint”)
in the Court, Case No. 654465/2017, alleging, among other things, breach of contract, account stated, quantum meruit and unjust
enrichment against the Company, in connection with a retainer agreement, dated March 8, 2016, by and between the Company and SRFK
(the “Agreement”). SRFK is seeking, among other things, compensatory damages in excess of $120,110, legal fees, interest
and such other relief as the Court deems just and proper. On July 23, 2018, a default judgment was entered against the Company
in the amount of $120,110 plus costs and disbursements. The Company does not believe it was ever properly served by SRFK. The
Company denies the material allegations of the SRFK Complaint and intends to vigorously defend itself in this action. The results
of any litigation are inherently uncertain and there can be no assurance that we will prevail in the litigation matter stated
above or otherwise.
On
or about August 7, 2017, Clear Financial Solutions, Inc. (“CFS”) and Steven Plumb (collectively with CFS, the “Texas
Plaintiffs”) filed a complaint (the “Texas Complaint”) in the 129th Judicial District Court of Harris County,
Texas (the “Texas Court”), Case No. 2017-52184, against the Company, Gregg Linn, the Company’s former CEO, Signature
Stock Transfer, Inc., the Company’s former transfer agent, and Jason Bogutski, the CEO of the Company’s former transfer
agent (collectively, the “Texas Defendants”), alleging, among other things, breach of contract, promissory estoppel,
quantum meruit, tortious interference and violations of Nevada law against the Texas Defendants, in connection with the failure
to remove the legend on restricted stock held by CFS. The Texas Plaintiffs are seeking, among other things, damages in legal fees,
interest and such other and further relief to which the Texas Plaintiffs may be entitled at law or in equity. The Company denies
the material allegations of the Texas Complaint and is vigorously defending itself in this action. The results of any litigation
are inherently uncertain and there can be no assurance that we will prevail in the litigation matter stated above or otherwise.
The Company is currently in settlement conversation with the Plaintiffs to settle for 10,000,000 shares of common stock, pre-split,
but there is no guarantee the Company will be successful.
On
September 18, 2018, the Company was named as a respondent in an Order Instituting Administrative Proceedings and Notice of Hearing
brought by the SEC pursuant to Section 12(j) of the Exchange Act, File No. 3-18784 (the “Hearing”). The purpose of
the Hearing before an Administrative Law Judge was to determine whether it is necessary and appropriate for the protection of
investors to suspend for a period not exceeding twelve months or revoke the registration, of each class of securities of the Company
registered pursuant to Section 12 of the Exchange Act. The Hearing was scheduled because the Company was delinquent in its periodic
filings with the SEC. Subsequent to September 18, 2018, the Company filed Form 10-Qs for each of the quarters ended December 31,
2016, March 31, 2017 and June 30, 2017, its Form 10-K for its fiscal year ended September 30, 2017, Form 10-Qs for each of the
quarters ended December 31, 2017, March 31, 2018 and June 30, 2018 and its Form 10-K for the fiscal year ended September 30, 2018.
Upon the filing of the Form 10-Q for the quarter ended December 31, 2018, which occurred on March 13, 2019, the Company became
current in its reports with the SEC. After conversations with the SEC, on May 7, 2019, the Company signed an order that would
provide that the registration of the Company’s common stock and any other class of its securities registered pursuant to
Section 12 of the Exchange Act will be revoked, subject to approval of the SEC (the “Order”). The Order became effective
on May 10, 2019. The Order will not permanently bar the Company from registering its common stock or other securities under the
Securities Act and/or Section 12 of the Exchange Act in the future. For a more detailed discussion regarding the Order see “Recent
Developments” above.
On
or about February 26, 2019, Michael Linn filed a lawsuit against the Company in the Superior Court of the State of Arizona, County
of Maricopa (Case Number CC2019042166RC) alleging breach of contract for the failure to pay for services rendered in April and
May 2017. On May 10, 2019, a default judgment was entered against the Company in the amount of $3,573 because the Company did
not appear at a hearing that was scheduled on such date related to this matter. The Company did not receive any notice of the
hearing from the court and the court records seem to have spelt the Company’s name incorrectly on the record. As a result,
on May 20, 2019, the Company filed a motion to vacate the judgment with the court because of its failure to receive notice of
the hearing because of the court’s mistake. On July 2, 2019, the court denied the Company’s motion to vacate. On August
5, 2019 the Company paid Mr. Linn $3,620.09 in full satisfaction of the judgment related to this matter.
On
or about July 16, 2019, Ronald S. Hencin (“Hencin”) and Glenn D. Hoke (“Hoke” and collectively with Hencin,
the “2019 MD Plaintiffs”) filed a lawsuit against the Company, in the Circuit Court for Montgomery County, Maryland
(Case Number 469500-V) (the “MD Court”), alleging, among other things, breach of contract and violation of the Maryland
wage payment and collection law, The 2019 MD Plaintiffs are seeking a judgment that (i) in the case of Hencin, is an amount of
$131,681.76, plus pre-judgment interest of $22,966.72 through and including July 16, 2019, plus prejudgment interest from July
17, 2019, through and including the date of the judgment at the rate of $21.6463 per diem, plus post-judgment interest and costs,
$395,045.28 in treble damages, reasonable attorney’s fees and costs and such other review as deemed appropriate by the MD
Court and (ii) in the case of Hoke, is an amount of $149,624.59 for unpaid wages, plus $30,716.67 for unreimbursed out-of-pocket
expenses, plus pre-judgment interest of $30,593.74 through and including July 16, 2019, plus prejudgment interest from July 17,
2019, through and including the date of the judgment at the rate of $29.6451 per diem, plus post-judgment interest and costs,
$448,873.77 in treble damages, reasonable attorney’s fees and costs and such other review as deemed appropriate by the MD
Court. The Company denies the material allegations of this complaint and intends to vigorously defend itself in this action. The
results of any litigation are inherently uncertain and there can be no assurance that we will prevail in the litigation matter
stated above or otherwise. The Company is currently in settlement conversation with the Plaintiffs, but there is no guarantee
the Company will be successful in any settlement negotiations.
Employment
Agreements
On
June 20, 2017, the board of directors of the Company added Philippe Goix, PhD, MBA as chief executive officer of the Company,
effective immediately. The Company entered into an offer letter dated June 20, 2017 (the “Offer Letter”) with Dr.
Goix. The Offer Letter has no specified term, and Dr. Goix’s employment with the Company will be on an at-will basis. Dr.
Goix’s employment with the Company will commence on June 20, 2017 (the “Start Date”).
Base
Salary and Bonus. Dr. Goix will receive an annual base salary of $120,000. Upon the Company raising at least an additional
$1,750,000 through the sale of its equity and/or debt securities (the “Initial Financing”), Dr. Goix’s salary
will increase to $240,000 per year. In addition, upon the Company listing its shares on a national securities exchange and completing
an additional capital raise for aggregate gross proceeds of an additional $5,000,000 beyond the Initial Financing, Dr. Goix’s
salary will increase to $360,000 per year.
Sign-on
Bonus. Dr. Goix will receive a one-time sign-on bonus of $15,000 and reimbursement for accrued travel expenses incurred during
the recruitment process of $4,500.
Performance
Bonus. Upon the Company raising an additional $1,500,000 through the sale of its equity and/or debt securities (excluding
any securities sold in the Company’s financing disclosed on a Current Report on Form 8-K filed with the Commission on June
20, 2017) (the “Financing”), Dr. Goix shall be entitled to a cash bonus equal to the following: (i) $50,000 if the
Financing is completed within 3 months of the date of the Offer Letter, (ii) $40,000 if the Financing is completed within 5 months
of the date of the Offer Letter, and (iii) $30,000 if the Financing is completed within 7 months of the date of the Offer Letter.
Equity
Compensation. Subject to further approval of the Company’s board of directors, Dr. Goix will be granted an option to
purchase up to 22 million shares of the Company’s common stock, subject to mutually agreed upon time milestones and success-based
milestones. The exercise price per share will be equal to the fair market value per share on the date the option is granted. The
options will be granted upon the Company raising aggregate gross proceeds of $500,000 from the sale of its equity and/or debt
securities.
Other
Benefits and Terms. Dr. Goix will be eligible to participate in the group benefit programs generally available to senior executives
of the Company.
On
May 25, 2018, the Company entered into an employment agreement (the “Ruxin Agreement”) with Dr. Ruxin under which
he will serve as Chief Executive Officer of the Company. The term of the Ruxin Agreement was effective as of May 25, 2018, continues
until May 25, 2023 and automatically renews for successive one-year periods at the end of each term until either party delivers
written notice of their intent not to renew at least 60 days prior to the expiration of the then effective term. Under the terms
of the Ruxin Agreement, Dr. Ruxin will receive an annual salary of $250,000. He is eligible to receive a cash bonus of up to 100%
of his base salary. The bonus shall be earned upon the Company’s achievement of performance targets for a fiscal year to
be mutually agreed upon by Dr. Ruxin and the board or a committee thereof. Additionally, following the adoption by the Company
of an equity compensation plan and subject to approval of the board or a committee thereof, Dr. Ruxin shall receive (i) a one-time
restricted stock unit award having a fair value of approximately $100,000 and which shall vest over a five year period following
the date of grant and (ii) an option to purchase ten percent (10%) of the outstanding shares of the Company (calculated on the
date of grant), which shall vest over a five-year period following the date of grant and expire on the tenth anniversary of the
date of grant. Dr. Ruxin is entitled to participate in any and all benefit plans, from time to time, in effect for senior management,
along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect from time
to time.
Dr.
Ruxin is an “at-will” employee and his employment may be terminated by the Company at any time, with or without cause.
In the event Dr. Ruxin’s termination of employment is the result of termination by the Company without Cause (as defined
in the Ruxin Agreement) with Good Reason (as defined in the Ruxin Agreement) or as a result of a non-renewal of the term of employment
under the Ruxin Agreement, Dr. Ruxin shall be entitled to receive the sum of (I) the Severance Multiple (as defined below), multiplied
by his base salary immediately prior to such termination and (II) a pro-rata portion of his bonus for the year in which such
termination occurs equal to (a) his bonus for the most recently completed calendar year (if any), multiplied by (b) a fraction,
the numerator of which is the number of days that have elapsed from the beginning of such calendar year through the date of termination
and the denominator of which is the total number of days in such calendar year. “Severance Multiple” shall mean 2.0;
provided, however, that if the date of termination occurs on or at any time during the twelve (12)-month period following
a Change in Control (as defined in the Ruxin Agreement), the Severance Multiple shall mean 3.0. In addition, the Company shall
accelerate the vesting of any outstanding, unvested equity awards granted to Dr. Ruxin prior to the date of termination and he
shall be entitled to reimbursement of any COBRA payment made during the 18-month period following the date of termination.
The
Ruxin Agreement also contains covenants (a) restricting the executive from engaging in any activity competitive with our business
during the term of the employment agreement and in the event of termination, for a period of one year thereafter, (b) prohibiting
the executive from disclosing confidential information regarding us, and (c) soliciting our employees, customers and prospective
customers during the term of the employment agreement and for a period of one year thereafter.
On
May 25, 2018, the Company entered into an employment agreement (the “Busch Agreement”) with Mr. Busch under which
he will serve as Executive Chairman of the Company. The term of the Busch Agreement was effective as of May 25, 2018, continues
until May 25, 2023 and automatically renews for successive one-year periods at the end of each term until either party delivers
written notice of their intent not to renew at least 60 days prior to the expiration of the then effective term. Under the terms
of the Busch Agreement, Mr. Busch will receive an annual salary of $30,000, which amount shall be automatically increased to $120,000
on the first anniversary of the date of the Busch Agreement. He is eligible to receive a discretionary cash bonus at the option
of the board based on their evaluation of his performance of duties and responsibility. Additionally, following the adoption by
the Company of an equity compensation plan and subject to approval of the board or a committee thereof, Mr. Busch shall receive
(i) a one-time restricted stock unit award having a fair value of approximately $100,000 and which shall vest over a five year
period following the date of grant and (ii) an option to purchase ten percent (10%) of the outstanding shares of the Company (calculated
on the date of grant), which shall vest over a five-year period following the date of grant and expire on the tenth anniversary
of the date of grant. Mr. Busch is entitled to participate in any and all benefit plans, from time to time, in effect for senior
management, along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect
from time to time.
Mr.
Busch is an “at-will” employee and his employment may be terminated by the Company at any time, with or without cause.
In the event Mr. Busch’s termination of employment is the result of termination by the Company without Cause (as defined
in the Busch Agreement) with Good Reason (as defined in the Busch Agreement) or as a result of a non-renewal of the term of employment
under the Busch Agreement, Mr. Busch shall be entitled to receive the sum of (I) the Severance Multiple (as defined below), multiplied
by his base salary immediately prior to such termination and (II) a pro-rata portion of his bonus for the year in which such
termination occurs equal to (a) his bonus for the most recently completed calendar year (if any), multiplied by (b) a fraction,
the numerator of which is the number of days that have elapsed from the beginning of such calendar year through the date of termination
and the denominator of which is the total number of days in such calendar year. “Severance Multiple” shall mean 2.0;
provided, however, that if the date of termination occurs on or at any time during the twelve (12)-month period following
a Change in Control (as defined in the Busch Agreement), the Severance Multiple shall mean 3.0. In addition, the Company shall
accelerate the vesting of any outstanding, unvested equity awards granted to Mr. Busch prior to the date of termination and he
shall be entitled to reimbursement of any COBRA payment made during the 18-month period following the date of termination.
The
Busch Agreement also contains covenants (a) restricting the executive from engaging in any activity competitive with our business
during the term of the employment agreement and in the event of termination, for a period of one year thereafter, (b) prohibiting
the executive from disclosing confidential information regarding us, and (c) soliciting our employees, customers and prospective
customers during the term of the employment agreement and for a period of one year thereafter.
NOTE
11 – RELATED PARTY TRANSACTIONS
As
of September 30, 2019, AVDX Investors Group, LLC (AVDX) leases corporate office space and the lab located in Golden, Colorado
for a total of $8,512 per month for the Company to use. For the years ended September 30, 2019 and 2018, total rent expense was
$83,516 and $74,637 respectively.
The
Company had accrued expenses due to current and former officers, consisting mainly of salary. As of September 30, 2019 and September
30, 2018, accrued payroll and benefits due to officers were $559,882 and $322,521, respectively.
The
following selling, general and administrative expenses for the year ended September 30, 2018 and September 30, 2019 were incurred
by Philippe Goix – former CEO, Mick Ruxin – CEO and Director, Jeffrey Busch – Chairman of Directors, Investor
Representative – Related Consultant, Scott VanderMeer/International Infusion Inc – Related Consultant, John Brugmann
- Director, Jeffrey Stephens - Director, Robert Trapp - Director, Rajesh Shrotriya - Director, Matthew Schwartz - Director, Henry
Cole - Director, and Andy DeLoa - Director:
|
|
For
the year ended
September 30, 2018
|
|
Consultant- Related Party
|
|
|
29,000
|
|
Travel Expenses
|
|
|
3,347
|
|
Total
|
|
$
|
32,347
|
|
Philippe
Goix
|
|
For the year ended
|
|
|
|
September
30, 2018
|
|
Consultant
|
|
$
|
104,166
|
|
Due to Officers
|
|
|
10
|
|
Expense Reimbusement
|
|
|
6,379
|
|
Salary and Wages
|
|
|
83,333
|
|
Payroll Expense
|
|
|
31,082
|
|
Total
|
|
$
|
224,970
|
|
Mick
Ruxin, M.D.
|
|
For the year ended
|
|
|
|
September
30, 2018
|
|
Salary and Wages
|
|
$
|
10,000
|
|
Loan
|
|
|
5,400
|
|
Expense Reimbusement
|
|
|
1,079
|
|
Total
|
|
$
|
16,479
|
|
Jeffrey
Busch
|
|
For the year ended
|
|
|
|
September
30, 2018
|
|
Consultant-
Related Party
|
|
$
|
53,333
|
|
Total
|
|
$
|
53,333
|
|
Investor
Representative
|
|
For the year ended
|
|
|
|
September
30, 2018
|
|
Consultant- Related Party
|
|
$
|
77,575
|
|
Due to Officers
|
|
|
15
|
|
Expense Reimbursement
|
|
|
3,067
|
|
Total
|
|
$
|
80,657
|
|
Scott
VanderMeer/International Infusion Inc
|
|
For the year ended
|
|
|
|
September
30, 2018
|
|
Expense
Reimbursement
|
|
|
2,372
|
|
Total
|
|
$
|
2,372
|
|
John
Brugmann
|
|
For the year ended
|
|
|
|
September
30, 2018
|
|
Expense
Reimbursement
|
|
|
452
|
|
Total
|
|
$
|
452
|
|
Henry
Cole
|
|
For the year ended
|
|
|
|
September
30, 2019
|
|
Due to Officers
|
|
|
20,000
|
|
Expense Reimbusement
|
|
|
13,614
|
|
Salary and Wages
|
|
|
250,000
|
|
Payroll Expense
|
|
|
5,046
|
|
Total
|
|
|
288,660
|
|
Mick Ruxin, M.D.
|
|
For the year ended
|
|
|
|
September
30, 2019
|
|
Salary and Wages
|
|
|
60,000
|
|
Expense Reimbusement
|
|
|
1,172
|
|
Total
|
|
|
61,172
|
|
Jeffrey
Busch
|
|
For the year ended
|
|
|
|
September
30, 2019
|
|
Consultant-
Related Party
|
|
|
106,667
|
|
Total
|
|
|
106,667
|
|
Investor
Representative
|
|
For the year ended
|
|
|
|
September
30, 2019
|
|
Consultant- Related Party
|
|
$
|
108,725
|
|
Expense Reimbursement
|
|
|
2,158
|
|
Total
|
|
$
|
110,883
|
|
Scott
VanderMeer/International Infusion Inc
|
|
For the year ended
|
|
|
|
September
30, 2019
|
|
Loan
|
|
|
35,000
|
|
Total
|
|
$
|
35,000
|
|
John
Brugmann
|
|
For the year ended
|
|
|
|
September
30, 2019
|
|
Expense
Reimbursement
|
|
|
1,311
|
|
Total
|
|
$
|
1,311
|
|
Matthew
Schwartz
On
December 4, 2017, the Company accepted the resignation of Philippe Goix as the Company’s chief executive officer and director,
effective immediately. On December 15, 2017, the Company entered into a Separation and Release Agreement (the “Goix Separation
Agreement”) with Philippe Goix, the Company’s former Chief Executive Officer, pursuant to which Dr. Goix’s status
as chief executive officer and director of the Company ended effective December 4, 2017. Pursuant to the Goix Separation Agreement,
upon the occurrence of a Triggering Event (as defined in the Goix Separation Agreement), the Company shall pay Dr. Goix a lump
sum cash payment of $27,346.84 within three (3) business days of the date such Triggering Event occurs.
On
December 11, 2017, the Company entered into a consulting agreement (the “VanderMeer Agreements”) with Scott VanderMeer
under International Infusion Inc which he will serve as Interim Chief Financial Officer of the Company. The term of the VanderMeer
Agreements was effective on December 11, 2017, continues until June 1st, 2018. The Company renewed the VanderMeer Agreement on
June 1st, 2018 on a month-to-month basis until a full time Chief Financial Officer is brought onto the Company. Under the terms
of the VanderMeer Agreements, Mr. VanderMeer will receive $50 per hour and will be paid a minimum of $5,000 per month up to $7,500
if monies is available. Any amount over $7,500 will be deferred and paid at a later date when the Company raises significate amount
of money in a financing round. He is eligible to receive a cash bonus at any time throughout or after his contract has expired.
On
May 25, 2018, the Company entered into an employment agreement (the “Ruxin Agreement”) with Dr. Ruxin under which
he will serve as Chief Executive Officer of the Company. The term of the Ruxin Agreement was effective as of May 25, 2018, continues
until May 25, 2023 and automatically renews for successive one-year periods at the end of each term until either party delivers
written notice of their intent not to renew at least 60 days prior to the expiration of the then effective term. Under the terms
of the Ruxin Agreement, Dr. Ruxin will receive an annual salary of $250,000. He is eligible to receive a cash bonus of up to 100%
of his base salary. The bonus shall be earned upon the Company’s achievement of performance targets for a fiscal year to
be mutually agreed upon by Dr. Ruxin and the board or a committee thereof. Additionally, following the adoption by the Company
of an equity compensation plan and subject to approval of the board or a committee thereof, Dr. Ruxin shall receive (i) a one-time
restricted stock unit award having a fair value of approximately $100,000 and which shall vest over a five year period following
the date of grant and (ii) an option to purchase ten percent (10%) of the outstanding shares of the Company (calculated on the
date of grant), which shall vest over a five-year period following the date of grant and expire on the tenth anniversary of the
date of grant. Dr. Ruxin is entitled to participate in any and all benefit plans, from time to time, in effect for senior management,
along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect from time
to time.
Dr.
Ruxin is an “at-will” employee and his employment may be terminated by the Company at any time, with or without cause.
In the event Dr. Ruxin’s termination of employment is the result of termination by the Company without Cause (as defined
in the Ruxin Agreement) with Good Reason (as defined in the Ruxin Agreement) or as a result of a non-renewal of the term of employment
under the Ruxin Agreement, Dr. Ruxin shall be entitled to receive the sum of (I) the Severance Multiple (as defined below), multiplied
by his base salary immediately prior to such termination and (II) a pro-rata portion of his bonus for the year in which such
termination occurs equal to (a) his bonus for the most recently completed calendar year (if any), multiplied by (b) a fraction,
the numerator of which is the number of days that have elapsed from the beginning of such calendar year through the date of termination
and the denominator of which is the total number of days in such calendar year. “Severance Multiple” shall mean 2.0;
provided, however, that if the date of termination occurs on or at any time during the twelve (12)-month period following
a Change in Control (as defined in the Ruxin Agreement), the Severance Multiple shall mean 3.0. In addition, the Company shall
accelerate the vesting of any outstanding, unvested equity awards granted to Dr. Ruxin prior to the date of termination and he
shall be entitled to reimbursement of any COBRA payment made during the 18-month period following the date of termination.
The
Ruxin Agreement also contains covenants (a) restricting the executive from engaging in any activity competitive with our business
during the term of the employment agreement and in the event of termination, for a period of one year thereafter, (b) prohibiting
the executive from disclosing confidential information regarding us, and (c) soliciting our employees, customers and prospective
customers during the term of the employment agreement and for a period of one year thereafter.
On
May 25, 2018, the Company entered into an employment agreement (the “Busch Agreement”) with Mr. Busch under which
he will serve as Executive Chairman of the Company. The term of the Busch Agreement was effective as of May 25, 2018, continues
until May 25, 2023 and automatically renews for successive one-year periods at the end of each term until either party delivers
written notice of their intent not to renew at least 60 days prior to the expiration of the then effective term. Under the terms
of the Busch Agreement, Mr. Busch will receive an annual salary of $30,000, which amount shall be automatically increased to $120,000
on the first anniversary of the date of the Busch Agreement. He is eligible to receive a discretionary cash bonus at the option
of the board based on their evaluation of his performance of duties and responsibility. Additionally, following the adoption by
the Company of an equity compensation plan and subject to approval of the board or a committee thereof, Mr. Busch shall receive
(i) a one-time restricted stock unit award having a fair value of approximately $100,000 and which shall vest over a five year
period following the date of grant and (ii) an option to purchase ten percent (10%) of the outstanding shares of the Company (calculated
on the date of grant), which shall vest over a five-year period following the date of grant and expire on the tenth anniversary
of the date of grant. Mr. Busch is entitled to participate in any and all benefit plans, from time to time, in effect for senior
management, along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect
from time to time.
Mr.
Busch is an “at-will” employee and his employment may be terminated by the Company at any time, with or without cause.
In the event Mr. Busch’s termination of employment is the result of termination by the Company without Cause (as defined
in the Busch Agreement) with Good Reason (as defined in the Busch Agreement) or as a result of a non-renewal of the term of employment
under the Busch Agreement, Mr. Busch shall be entitled to receive the sum of (I) the Severance Multiple (as defined below), multiplied
by his base salary immediately prior to such termination and (II) a pro-rata portion of his bonus for the year in which such
termination occurs equal to (a) his bonus for the most recently completed calendar year (if any), multiplied by (b) a fraction,
the numerator of which is the number of days that have elapsed from the beginning of such calendar year through the date of termination
and the denominator of which is the total number of days in such calendar year. “Severance Multiple” shall mean 2.0;
provided, however, that if the date of termination occurs on or at any time during the twelve (12)-month period following
a Change in Control (as defined in the Busch Agreement), the Severance Multiple shall mean 3.0. In addition, the Company shall
accelerate the vesting of any outstanding, unvested equity awards granted to Mr. Busch prior to the date of termination and he
shall be entitled to reimbursement of any COBRA payment made during the 18-month period following the date of termination.
The
Busch Agreement also contains covenants (a) restricting the executive from engaging in any activity competitive with our business
during the term of the employment agreement and in the event of termination, for a period of one year thereafter, (b) prohibiting
the executive from disclosing confidential information regarding us, and (c) soliciting our employees, customers and prospective
customers during the term of the employment agreement and for a period of one year thereafter.
On
May 25 2018, the Company entered into a Consulting Agreement (the “Agreement”) with AVDX Investor Group LLC (the “Investor
Representative”). Under the Agreement, the Investor Representative shall perform such consulting and advisory services,
within Investor Representative’s area of expertise, as the Company or any of its subsidiaries may reasonably require from
time to time. During the six-month term of the Agreement, Jeff Busch shall perform the services on behalf of Investor Representative
(“Designated Person”). The Agreement has an initial term of six months from the date of execution and shall automatically
renew on a monthly basis unless either party gives notice of non-renewal to the other party at least fifteen days prior to the
date of the Agreement, provided this agreement shall not extend beyond 12 months from the date of the Agreement. Pursuant to the
Agreement, the Company shall pay Investor Representative an annual amount of $160,000, payable either in cash or Series A Preferred
Stock (or Common Stock upon filing of the Charter Amendment and consummation of the Reverse Split) during the term of the Agreement
(the “Base Compensation”). The Company shall promptly reimburse Investor Representative for all travel, meals, entertainment
and other ordinary and necessary expenses incurred by Investor Representative in the performance of its duties to the Company.
Investor Representative’s and Designated Person’s position with the Company may be terminated at any time, with or
without cause or good reason, upon at least 30 days prior written notice. During the term of the Agreement and for a period of
twelve months thereafter, Investor Representative and Designated Person will be subject to non-competition and non-solicitation
provisions, subject to standard exceptions. Investors will also provide Investor Representative an irrevocable proxy to vote their
shares on all corporate matters until completion of the Reverse Split.
On
June 2, 2017, the Company appointed Jeff Stephens to the Board of Directors.
On
November 7, 2017, the Company appointed Robert Trapp to the Board of Directors.
On
December 11, 2017, the Company appointed Scott VanderMeer as Interim CFO.
On
May 25, 2018, the Company appointed John Brugmann to the Board of Directors.
On
May 25, 2018, the Company appointed Henry Cole to the Board of Directors.
On
August 2, 2018, the Company appointed Rajesh Shrotriya to the Board of Directors.
On
August 2, 2018, the Company appointed Andy DelaO to the Board of Directors.
On
August 26, 2019, the Company appointed Matthew Schwartz to the Board of Directors.
Details
of transactions between the Company and related parties are disclosed below:
The
following entities have been identified as related parties:
Jeffrey
Busch
|
|
-
Chairman of the Board
|
Mick
Ruxin
|
|
-
Chief Executive Officer, Director, President, Secretary, Treasurer, Consultant
|
Scott
VanderMeer
|
|
-
Interim Chief Financial Officer
|
Jeff
Stephens
|
|
-
Director
|
John
Brugmann
|
|
-
Director
|
Henry
Cole
|
|
-
Director
|
Rajesh
Shrotriya
|
|
-
Director
|
Matthew
Schwartz
|
|
-
Director
|
AVDX
Investors Group, LLC
|
|
-
Consultant
|
International
Infusion Inc
|
|
-
Consultant
|
Infusion
51a, LP
|
|
-
Investor controlled by Jeff Stephens and Scott VanderMeer
|
International
Infusion LP
|
|
-
Investor controlled by Jeff Stephens and Scott VanderMeer
|
Camily
Series LLC
|
|
-
Investor controlled by Matthew Schwartz
|
Balance Sheet:
|
|
For
the year ended
September 30, 2019
|
|
|
For
the year ended
September 30, 2018
|
|
|
|
$
|
|
|
$
|
|
Due to
Officers
|
|
|
20,000
|
|
|
|
25
|
|
Loan
|
|
|
-
|
|
|
|
5,400
|
|
Accounts Payable
|
|
|
313,958
|
|
|
|
197,109
|
|
Accrued Payroll and Benefits
|
|
|
278,333
|
|
|
|
-
|
|
Preferred A
|
|
|
931
|
|
|
|
686
|
|
Preferred B
|
|
|
18,695
|
|
|
|
18,695
|
|
Preferred D
|
|
|
304
|
|
|
|
-
|
|
Income Statement:
|
|
|
|
|
|
|
Consultant
|
|
|
215,392
|
|
|
|
264,074
|
|
Salary and Wages
|
|
|
310,000
|
|
|
|
69,148
|
|
Payroll Expense
|
|
|
5,046
|
|
|
|
31,082
|
|
Expense Reimbursement
|
|
|
18,255
|
|
|
|
16,244
|
|
During
the year ended September 30, 2018, Philippe Goix, Company Former CEO, incurred $29,000 of consultant fees – related party
and $3,347 in expense reimbursement which $27,347 accrued in accounts payable.
During
the year ended September 30, 2018, Mick Ruxin, M.D., Company CEO and Director, incurred $104,166 of consultant fees, $83,333 of
salary and wages, $10 due to officer, $6,379 in expense reimbursement, $31,082 in payroll expense, accrued $44,854 in accounts
payable, and purchased 25,000 Preferred A Stock.
During
the year ended September 30, 2018, Jeffrey Busch, Chairman of the Board, incurred $10,000 of salary and wages which $10,000 was
accrued in accounts payable, $5,400 in loans, $1,079 in expense reimbursement, and purchased 210,500 Preferred A Stock.
During
the year ended September 30, 2018, AVDX Investors Group, LLC, Investor Representative, incurred $53,333 of consultant fees –
related party which $53,333 was accrued in accounts payable.
During
the year ended September 30, 2018, Scott VanderMeer under International Infusion Inc, acting CFO, incurred $77,575 of consultant
fees – related party and accrued $61,575 in accounts payable, $15 due to officers, $3,067 in expense reimbursement.
During
the year ended September 30, 2018, Jeff Stephens and Scott VanderMeer, Managing Partners of Infusion 51a, LP, purchased 250,000
Preferred A Stock and exchanged note principle and accrued interest for 94,215 Preferred A Stock and 17,347,619 Preferred B Stock.
During
the year ended September 30, 2018, Jeff Stephens and Scott VanderMeer, Partners of International Infusion LP, exchanged note principle
and accrued interest for 89,256 Preferred A Stock and 1,125,376 Preferred B Stock.
During
the year ended September 30, 2018, John Brugmann and his wife, Director, incurred $2,372 in expense reimbursement and exchanged
note principle and accrued interest for 17,355 Preferred A Stock and 221,472 Preferred B Stock.
During
the year ended September 30, 2018, Henry Cole, Director, incurred $452 in expense reimbursement.
During
the year ended September 30, 2019, Mick Ruxin, M.D., Company CEO and Director, incurred $250,000 of salary and wages which $208,333
was accrued in payroll and benefits, $20,000 due to officer, $13,614 in expense reimbursement, $5,046 in payroll expenses.
During
the year ended September 30, 2019, Jeffrey Busch, Chairman of the Board, incurred $60,000 of salary and wages which $70,000 was
accrued in payroll and benefits with $10,000 from the previous year, $1,172 in expense reimbursement, purchased $39,500 in Preferred
A Stock, and exchanged $53,450 in loans for Preferred D Stock.
During
the year ended September 30, 2019, AVDX Investors Group, LLC, Investor Representative, incurred $106,667 of consultant fees –
related party which $106,667 was accrued in accounts payable.
During
the year ended September 30, 2019, Scott VanderMeer under International Infusion Inc, acting CFO, incurred $108,725 of consultant
fees – related party which $125,300 accrued in accounts payable from this year and for last year, and $2,158 in expense
reimbursement.
During
the year ended September 30, 2019, Jeff Stephens and Scott VanderMeer, Managing Partners of Infusion 51a, LP, purchased 35,000
Preferred A Stock.
During
the year ended September 30, 2019, John Brugmann, Director, loaned the Company $35,000 and was paid back in full.
During
the year ended September 30, 2019, Henry Cole, Director, purchased 20,000 Preferred A Stock.
During
the year ended September 30, 2019, Rajesh Shrotriya, Director, purchased 150,000 Preferred A Stock.
During
the year ended September 30, 2019, Matthew Schwartz, Director, purchased 250,000 Preferred D Stock and incurred $1,311 in expense
reimbursement.
Jeffrey
Busch – Related Party
On
May 25, 2018 (the “Effective Date”), the Company entered into securities purchase agreements (collectively, the “Purchase
Agreement”) with accredited investor (the “Investor”) pursuant to which the Company sold an aggregate of one
hundred and eighty thousand (180,000) shares of its Series A Preferred Stock for aggregate gross proceeds of $180,000.
On
July 1, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive Chairman,
pursuant to which the Company sold an aggregate of ten thousand five hundred (10,500) shares of its Series A Preferred Stock for
aggregate gross proceeds of $10,500.
On
October 17, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s executive chairman,
pursuant to which the Company sold an aggregate of two thousand-five hundred (2,500) shares of its Series A Preferred Stock for
aggregate gross proceeds of $2,500.
On
November 27, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive
Chairman, pursuant to which the Company sold an aggregate of twelve thousand (12,000) shares of its Series A Preferred Stock for
aggregate gross proceeds of $12,000.
On
December 19, 2018, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive
Chairman, pursuant to which the Company sold an aggregate of twenty-five thousand (25,000) shares of its Series A Preferred Stock
for aggregate gross proceeds of $25,000.
On
August 12, 2019, the Company entered into a securities purchase agreement with Jeffrey Busch, the Company’s Executive Chairman,,
pursuant to which the Company exchanged Mr. Busch $53,450 loan to the Company and sold an aggregate of fifty-three thousand four
hundred and fifty (53,450) shares of its Series D Preferred Stock for aggregate gross proceeds of $53,450.
Infusion
51a LP - Related Party
On
May 25, 2018 (the “Effective Date”), the Company entered into securities purchase agreements (collectively, the “Purchase
Agreement”) with accredited investor (the “Investor”) pursuant to which the Company sold an aggregate of two
hundred and fifty thousand (250,000) shares of its Series A convertible preferred stock for aggregate gross proceeds of $250,000
(the “Series A Preferred Stock”). In addition, existing debtholder of the Company exchanged an aggregate of $94,215
(currently due and payable under existing indebtedness) for an aggregate of 94,215 shares of Series A Preferred Stock pursuant
to exchange agreements described below.
On
May 25, 2018 the Company entered into an exchange agreement (collectively, the “2017 Investors Exchange Agreement”)
with the investors who purchased convertible promissory notes between June 2017 and October 2017 (the “2017 Notes”)
for an aggregate principal amount of $395,000 (the “2017 Investors”). Pursuant to the terms of the 2017 Investors
Exchange Agreement, the Company agreed to exchange (i) the principal amount due under the 2017 Notes (ii) warrants to purchase
13,166,667 shares of common stock and (iii) purchase rights to purchase shares of common stock for an aggregate of 52,666,667
shares of common stock, in exchange for an aggregate approximately 17,347,619 shares of series B convertible preferred stock having
an aggregate value of $395,000 (the “Series B Preferred Stock”). The 2017 Investors have agreed to waive the defaults
and breaches that have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts that may
have accrued under the 2017 Notes after March 31, 2018. The terms of the Series B Preferred Stock are set forth under Item 3.02
below. In addition, each 2017 Investor entered into a termination agreement with the Company (collectively, the “2017 Investors
Termination Agreement”) pursuant to which as of the Effective Date, (i) the securities purchase agreements and pledge agreements
entered into with the 2017 Investors (the “2017 Investors Prior Agreements”) were terminated in their entirety and
shall have no further force or effect, (ii) the security interests granted by the pledge agreements were terminated and shall
have no further force or effect and (iii) neither party shall have any further rights or obligations under the Prior Agreements.
The 2017 Investors also authorized the Company or his/her/its representatives to take all actions as they determine in their sole
discretion to discharge and release any and all security interests, pledges, liens, and other encumbrances held by such 2017 Investor
on the Company’s assets.
On
February 8, 2019, the Company entered into a securities purchase agreement with Infusion 51a, LP, represented by Jeffrey Stephens,
a director of the Company, pursuant to which the Company sold an aggregate of thirty-five thousand (35,000) shares of its Series
A Preferred Stock for aggregate gross proceeds of $35,000.
International
Infusion LP – Related Party
On
the Effective Date, the Company entered into an exchange with existing debtholders of the Company and exchanged an aggregate of
$89,256 (currently due and payable under existing indebtedness) for an aggregate of 89,256 shares of Series A Preferred Stock
pursuant to exchange agreements described below.
On
May 25, 2018 the Company entered into an exchange agreement (collectively, the “2017 Investors Exchange Agreement”)
with the investors who purchased convertible promissory notes between June 2017 and October 2017 (the “2017 Notes”)
for an aggregate principal amount of $168,806 (the “2017 Investors”). Pursuant to the terms of the 2017 Investors
Exchange Agreement, the Company agreed to exchange an aggregate approximately 1,125,376 shares of series B convertible preferred
stock having an aggregate value of $168,806 (the “Series B Preferred Stock”). The 2017 Investors have agreed to waive
the defaults and breaches that have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts
that may have accrued under the 2017 Notes after March 31, 2018. The terms of the Series B Preferred Stock are set forth under
Item 3.02 below. In addition, each 2017 Investor entered into a termination agreement with the Company (collectively, the “2017
Investors Termination Agreement”) pursuant to which as of the Effective Date, (i) the securities purchase agreements and
pledge agreements entered into with the 2017 Investors (the “2017 Investors Prior Agreements”) were terminated in
their entirety and shall have no further force or effect, (ii) the security interests granted by the pledge agreements were terminated
and shall have no further force or effect and (iii) neither party shall have any further rights or obligations under the Prior
Agreements. The 2017 Investors also authorized the Company or his/her/its representatives to take all actions as they determine
in their sole discretion to discharge and release any and all security interests, pledges, liens, and other encumbrances held
by such 2017 Investor on the Company’s assets.
Other
– Directors
On
August 23, 2018, the Company entered into a securities purchase agreement with Dr. Mick Ruxin, the Company’s chief executive
officer, pursuant to which the Company sold an aggregate of twenty-five thousand (25,000) shares of its Series A Preferred Stock
for aggregate gross proceeds of $25,000.
On
October 17, 2018, the Company entered into a securities purchase agreement with Henry Cole, a director of the Company, pursuant
to which the Company sold an aggregate of twenty thousand (20,000) shares of its Series A Preferred Stock for aggregate gross
proceeds of $20,000.
On
October 26, 2018, the Company entered into a securities purchase agreement with Dr. Rajesh Shrotriya, a director of the Company,
a director of the Company, pursuant to which the Company sold an aggregate of one hundred thousand (100,000) shares of its Series
A Preferred Stock for aggregate gross proceeds of $100,000.
On
December 31, 2018, the Company entered into a securities purchase agreement with Dr. Rajesh Shrotriya, a director of the Company,
a director of the Company, pursuant to which the Company sold an aggregate of fifty thousand (50,000) shares of its Series A Preferred
Stock for aggregate gross proceeds of $50,000.
On
July 3, 2019, the Company entered into a securities purchase agreement with Matthew Schwartz, a director of the Company, pursuant
to which the Company sold an aggregate of two hundred and fifty thousand (250,000) shares of its Series D Preferred Stock for
aggregate gross proceeds of $250,000.
NOTE
12 – INCOME TAXES
The
tax effects of temporary differences that give rise to deferred tax assets are presented below:
|
|
For
The Years Ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforward
|
|
$
|
10,966,660
|
|
|
$
|
10,100,864
|
|
Stock-based compensation
|
|
|
2,781,575
|
|
|
|
2,758,273
|
|
Marketable Securities
|
|
|
-
|
|
|
|
-
|
|
Total deferred tax assets
|
|
|
13,748,235
|
|
|
|
12,859,137
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(13,748,235
|
)
|
|
|
(12,859,137
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net of valuation
allowance
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Changes in valuation
allowance
|
|
$
|
(889,098
|
)
|
|
$
|
(929,781
|
)
|
The
income tax provision (benefit) consists of the following:
|
|
For
The Years Ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Federal:
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
-
|
|
|
$
|
-
|
|
Deferred
|
|
|
(767,204
|
)
|
|
|
(802,309
|
)
|
|
|
|
|
|
|
|
|
|
State and local:
|
|
|
|
|
|
|
|
|
Current
|
|
|
-
|
|
|
|
-
|
|
Deferred
|
|
|
(121,894
|
)
|
|
|
(127,472
|
)
|
|
|
|
(889,098
|
)
|
|
|
(929,781
|
)
|
Change in valuation
allowance
|
|
|
889,098
|
|
|
|
929,781
|
|
Income tax provision
(benefit)
|
|
$
|
-
|
|
|
$
|
-
|
|
A
reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:
|
|
For
The Years Ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Tax benefit at federal statutory
rate
|
|
|
(34.0
|
)%
|
|
|
(34.0
|
)%
|
State tax, net of federal benefit
|
|
|
-
|
%
|
|
|
-
|
%
|
Permanent differences
|
|
|
-
|
%
|
|
|
-
|
%
|
True up of deferred tax asset
|
|
|
-
|
%
|
|
|
-
|
%
|
Change in valuation
allowance
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
Effective income
tax rate
|
|
|
0
|
%
|
|
|
0
|
%
|
The
Company assesses the likelihood that deferred tax assets will be realized. To the extent that realization is not likely, a valuation
allowance is established. Based upon the Company’s history of losses since inception, management believes that it is more
likely than not that future benefits of deferred tax assets will not be realized.
At
September 30, 2019 and 2018, the Company had $10,966,660 and $10,100,864, respectively, of both federal and state net operating
losses that may be available to offset future taxable income. The net operating loss carry forwards, if not utilized, will expire
20 years from the filing of the Company’s federal returns. In accordance with Section 382 of the Internal Revenue Code,
the usage of the Company’s net operating loss carry forwards are subject to annual limitations in the event of a greater
than 50% ownership change.
The
Company anticipates filing income tax returns in the U.S. federal, Colorado, and Arizona jurisdictions and such returns will be
subject to examination by taxing authorities, when filed. The Company has not filed any income taxes to date.
NOTE
13 – SUBSEQUENT EVENTS
On
November 8, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of fifty thousand (50,000) shares of its Series D Preferred Stock for aggregate gross proceeds of $50,000.
On
November 20, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds
of $25,000.
On
November 25, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of twenty-five thousand (25,000) shares of its Series D Preferred Stock for aggregate gross proceeds
of $25,000.
On
November 27, 2019, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the
Company sold an aggregate of two million (2,000,000) shares of its Series E Preferred Stock for aggregate gross proceeds of $2,000,000.
The investor will also receive 275,500 warrants at three various prices determined after the board votes on a reverse stock split.
Annex A
ASSET
PURCHASE AGREEMENT
between
AVANT
DIAGNOSTICS, INC.
and
ONCBIOMUNE
PHARMACEUTICALS, INC.
dated
as of
May
12, 2020
TABLE
OF CONTENTS
|
Page
|
ARTICLE
I DEFINITIONS
|
1
|
|
|
ARTICLE
II PURCHASE AND SALE
|
9
|
|
|
Section
2.01 Purchase and Sale of Assets
|
9
|
Section
2.02 Assumed Liabilities
|
10
|
Section
2.03 Excluded Liabilities
|
10
|
Section
2.04 Consideration
|
11
|
Section
2.05 Tax Treatment of Consideration
|
11
|
Section
2.06 Consents to Certain Assignments
|
12
|
|
|
ARTICLE
III CLOSING
|
12
|
|
|
Section
3.01 Closing
|
12
|
Section
3.02 Closing Deliverables
|
13
|
|
|
ARTICLE
IV REPRESENTATIONS AND WARRANTIES OF SELLER
|
15
|
|
|
Section
4.01 Organization and Qualification of Seller
|
15
|
Section
4.02 Authority of Seller
|
15
|
Section
4.03 No Conflicts; Consents
|
15
|
Section
4.04 Financial Information; Books and Records
|
15
|
Section
4.05 Absence of Undisclosed Liabilities
|
16
|
Section
4.06 Conduct in the Ordinary Course; Absence of Certain Changes, Events and Conditions
|
16
|
Section
4.07 Title; Condition
|
17
|
Section
4.08 Intellectual Property
|
17
|
Section
4.09 Legal Proceedings
|
18
|
Section
4.10 Employees; Seller Employee Benefits
|
18
|
Section
4.11 Solvency
|
19
|
Section
4.12 Insurance
|
19
|
Section
4.13 Restrictions on Business Activities
|
19
|
Section
4.14 Material Contracts
|
20
|
Section
4.15 Compliance With Laws; Permits
|
20
|
Section
4.16 Related Party Transactions
|
21
|
Section
4.17 Real Property
|
21
|
Section
4.18 Tangible Personal Property
|
21
|
Section
4.19 Taxes
|
22
|
Section
4.20 Healthcare
|
22
|
Section
4.21 HIPAA and Privacy
|
23
|
Section
4.22 No Brokers
|
24
|
Section
4.23 Restricted Securities
|
24
|
Section
4.24 Investment Risk
|
24
|
Section
4.25 Full Disclosure
|
24
|
Section
4.26 Other Representations or Warranties
|
24
|
Section
4.27 Acknowledgement by Seller
|
25
|
ARTICLE
V REPRESENTATIONS AND WARRANTIES OF BUYER
|
25
|
|
|
Section
5.01 Organization and Authority of Buyer
|
25
|
Section
5.02 Authority of Buyer
|
25
|
Section
5.03 Capitalization
|
26
|
Section
5.04 The Purchase Shares
|
26
|
Section
5.05 No Conflicts; Consents
|
27
|
Section
5.06 Legal Proceedings
|
27
|
Section
5.07 Subsidiaries.
|
27
|
Section
5.08 SEC Filings; Financial Statements; Information Provided.
|
28
|
Section
5.09 Conduct in the Ordinary Course; Absence of Certain Changes, Events and Conditions
|
30
|
Section
5.10 Employees
|
30
|
Section
5.11 Solvency
|
31
|
Section
5.12 Restrictions on Business Activities
|
31
|
Section
5.13 Compliance With Laws; Permits
|
31
|
Section
5.14 Related Party Transactions
|
32
|
Section
5.15 Real Property
|
32
|
Section
5.16 Tangible Personal Property
|
32
|
Section
5.17 Taxes
|
32
|
Section
5.18 No Brokers
|
32
|
Section
5.19 Full Disclosure
|
33
|
Section
5.20 Registration Rights
|
33
|
Section
5.21 Registration; DTC Eligibility
|
33
|
Section
5.22 Application of Takeover Protections
|
33
|
Section
5.23 Acknowledgement by Buyer
|
33
|
|
|
ARTICLE
VI ADDITIONAL AGREEMENTS AND COVENANTS
|
33
|
|
|
Section
6.01 Employees and Employee Benefits
|
33
|
Section
6.02 Confidentiality
|
34
|
Section
6.03 Public Announcements
|
35
|
Section
6.04 Taxes
|
35
|
Section
6.05 Further Assurances
|
35
|
Section
6.06 Payments
|
36
|
Section
6.07 Non-Competition and Non-Solicitation
|
36
|
Section
6.08 Post-Closing Access to Records
|
37
|
Section
6.09 Bulk Sale Waiver and Indemnity
|
37
|
Section
6.10 Filing of Schedule 14f-1
|
37
|
Section
6.11 Effectiveness of Buyer Shareholder Approval
|
37
|
Section
6.12 Section 16 Matters
|
38
|
Section
6.13 SEC Matters
|
38
|
Section
6.14 Registration Statement
|
38
|
|
|
ARTICLE
VII CONDUCT OF BUSINESS PENDING THE CLOSING
|
39
|
|
|
Section
7.01 Conduct of Business Prior to Closing
|
39
|
Section
7.02 Access to Information
|
39
|
|
|
ARTICLE
VIII CONDITIONS TO CLOSING
|
39
|
|
|
Section
8.01 Conditions to the Obligations of Each Party the Closing
|
39
|
Section
8.02 Additional Conditions to Obligations of Buyer
|
40
|
Section
8.03 Additional Conditions to Obligations of Seller
|
40
|
|
|
ARTICLE
IX INDEMNIFICATION
|
41
|
|
|
Section
9.01 Survival
|
41
|
Section
9.02 Indemnification
|
41
|
Section
9.03 Certain Limitations
|
42
|
Section
9.04 Notice of Loss; Third Party Claims
|
42
|
Section
9.05 Exclusive Remedies
|
43
|
Section
9.06 Distributions.
|
44
|
Section
9.07 Tax Treatment
|
44
|
|
|
ARTICLE
X TERMINATION
|
44
|
|
|
Section
10.01 Termination
|
44
|
Section
10.02 Effect of Termination
|
45
|
|
|
ARTICLE
XI MISCELLANEOUS
|
45
|
|
|
Section
11.01 Expenses
|
45
|
Section
11.02 Notices
|
45
|
Section
11.03 Interpretation
|
46
|
Section
11.04 Headings
|
47
|
Section
11.05 Severability
|
47
|
Section
11.06 Entire Agreement
|
47
|
Section
11.07 Successors and Assigns
|
47
|
Section
11.08 No Third Party Beneficiaries
|
47
|
Section
11.09 Amendment and Modification; Waiver
|
47
|
Section
11.10 Governing Law; Submission to Jurisdiction; Waiver of Jury Trial
|
48
|
Section
11.11 Specific Performance
|
48
|
Section
11.12 Signatures
|
48
|
LIST
OF EXHIBITS
Exhibit
A
|
Bill
of Sale
|
Exhibit
B
|
Assignment
and Assumption Agreement
|
Exhibit
C
|
Securities
Exchange Agreement
|
ASSET
PURCHASE AGREEMENT
This
Asset Purchase Agreement (this “Agreement”), dated as of May 12, 2020, is made and entered into by and between
Avant Diagnostics, Inc., a Nevada corporation (“Seller”) and Oncbiomune Pharmaceuticals, Inc., a Nevada corporation
(“Buyer”). Buyer and Seller are each a “Party” and collectively the “Parties.”
Recitals
WHEREAS,
Seller is engaged in, among other things, the business of developing and commercializing oncology related data-generating assays;
and
WHEREAS,
Seller wishes to sell and assign to Buyer, and Buyer wishes to purchase and assume from Seller, substantially all the assets and
liabilities of the Business, subject to the terms and conditions set forth herein (the “Asset Sale”); and
NOW,
THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the Parties agree as follows:
Agreement
ARTICLE
I
DEFINITIONS
The
following terms have the meanings specified or referred to in this ARTICLE I:
“Action”
means any Claim, action, suit, arbitration, inquiry, proceeding or investigation (in each case, whether civil, criminal, administrative,
regulatory, investigative, formal or informal) by or before any Governmental Authority.
“Affiliate”
of a Person means any other Person that directly or indirectly, through one or more intermediaries, controls, is controlled by,
or is under common control with, such Person. The term “control” (including the terms “controlled by”
and “under common control with”) means the possession, directly or indirectly, of the power to direct or cause the
direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise.
“Agreement”
has the meaning set forth in the preamble, including any amendments thereto made in accordance with the terms hereof.
“Assigned
Contracts” has the meaning set forth in Section 2.01(a).
“Assignment
and Assumption Agreement” has the meaning set forth in Section 3.02(a)(ii).
“Assignments
of Lease” means the Assignments of Lease, effective as of the Closing, executed by the Seller, the Buyer and the respective
landlord with respect to each parcel of Leased Real Property, and each in a form reasonably acceptable to the parties thereto.
“Assumed
Liabilities” has the meaning set forth in Section 2.02.
“Bill
of Sale” has the meaning set forth in Section 3.02(a)(i).
“Books
and Records” shall mean all books, records, papers, contact files, client files and other files, documents, or correspondence
of any kind, whether in printed or electronic format, in the care, custody, or control of Seller that relate to the Business,
the Purchased Assets and the Assumed Liabilities, other than Legal Communications and Protected Personal Information.
“Business”
means the business of Seller, including but not limited to developing and commercializing oncology related data-generating assays.
“Business
Day” means any day except Saturday, Sunday or any other day on which commercial banks located in the State of New York
are authorized or required by Law to be closed for business.
“Business
Permits” has the meaning set forth in Section 2.01(d).
“Buyer”
has the meaning set forth in the preamble.
“Buyer
Charter Documents” means Amended and Restated Articles of Incorporation of the Buyer, as amended and the Amended and
Restated Bylaws of the Buyer.
“Buyer
Closing Statement” means a statement setting forth the balance sheet of the Buyer as of the Closing Date.
“Buyer
Financial Statements” means the audited financial statements of the Buyer as of and for the twelve months ended December
31, 2019.
“Buyer
Fully-Diluted Shares” means the total number of shares of Common Stock outstanding immediately prior to the Closing
Date expressed on a fully-diluted basis, assuming the issuance of Common Stock in respect of all outstanding Buyer Options and
Buyer Warrants, in each case, outstanding as of immediately prior to the Closing Date.
“Buyer
Options” means the options to purchase shares of Common Stock.
“Buyer
Warrants” means common stock purchase warrants to purchase shares of Common Stock outstanding as of the Closing Date.
“Claim”
means any and all demand letters, written claims, liens, or written notices of noncompliance or violation.
“Closing”
has the meaning set forth in Section 3.01.
“Closing
Date” has the meaning set forth in Section 3.01.
“Common
Stock” means the common stock, par value $0.0001, of Buyer.
“Confidentiality
Agreement” means the Mutual Non-Disclosure Agreement, dated as of July 20, 2019 between Buyer and Seller.
“Consideration”
has the meaning set forth in Section 2.04.
“Contracts”
means all written or oral contracts, leases, mortgages, licenses, instruments, notes, commitments, undertakings, indentures and
other agreements (including any amendments thereto).
“Conversion
Shares” means the shares of Common Stock issuable upon conversion of the Series D-1 Preferred Stock.
“Current
Assets” means the current assets of the Seller in respect of the Business included as Purchased Assets and set forth
in the line items on the Closing Statement, calculated in accordance with GAAP applied on a basis consistent with the preparation
of the Financial Statements.
“Current
Liabilities” means the current liabilities of the Seller in respect of the Business included as Assumed Liabilities
and set forth in the line items on the Closing Statement, calculated in accordance with GAAP applied on a basis consistent with
the preparation of the Seller Financial Statements. For the avoidance of doubt, Current Liabilities shall not include any accounts
payable for which checks or drafts have been issued by the Seller prior to the Closing.
“Disclosure
Schedules” means the Disclosure Schedules delivered by Seller and Buyer concurrently with the execution and delivery
of this Agreement.
“Dollars”
or “$” means the lawful currency of the United States.
“Employees”
has the meaning set forth in Section 4.10.
“Encumbrance”
means any lien, pledge, mortgage, deed of trust, security interest, charge, claim, easement, encroachment or other similar encumbrance.
“ERISA”
means the Employee Retirement Income Security Act of 1974, as amended.
“Exchange
Act” means the Securities Exchange Act of 1934, as amended.
“Excluded
Assets” means (a) all assets related to the Seller’s OvaDx Ovarian cancer test, (b) Seller Employee Plans; (c)
all rights of the Seller under this Agreement, (d) all Tax Returns and Tax records of the Seller and (e) internal communications
of Seller and its Affiliates, and their respective employees, officers and directors, including without limitation all Legal Communications.
“Excluded
Liabilities” has the meaning set forth in Section 2.03.
“Excluded
Taxes” means all (a) Taxes owed by Seller or any of their Affiliates for any period; (b) Taxes arising out of or relating
to the transactions contemplated by this Agreement; (c) Seller’s share of Transfer Taxes; (d) Taxes (or the nonpayment thereof)
that relate to the Business, the Purchased Assets or the Assumed Liabilities for taxable periods (or portions thereof) ending
on or before the Closing Date; (e) Taxes relating to the Excluded Assets or Excluded Liabilities for any period; (f) Taxes (or
the nonpayment thereof) of Seller for (i) all Taxes of any member of an affiliated group of which Seller (or any predecessor thereof)
is or was a member (other than Taxes that related to the Business, the Purchased Assets or the Assumed Liabilities for taxable
periods (or portions thereof) beginning after the Closing Date), (ii) all Taxes of any Person imposed on Seller as a transferee
or successor, by Contract or pursuant to any Law, rule or regulation, which Taxes relate to an event or transaction occurring
on or before the Closing Date and (iii) payments under any Tax allocation, sharing or similar agreement (whether oral or written);
and (g) Taxes imposed on Buyer or any of its Affiliates as a result of any breach by Seller of any covenant relating to Taxes.
“GAAP”
means United States generally accepted accounting principles and practices in effect from time to time applied consistently throughout
the periods involved.
“Governmental
Authority” means any federal, state, local or foreign government or political subdivision thereof, or any agency or
instrumentality of such government or political subdivision, or any self-regulated organization or other non-governmental regulatory
authority or quasi-governmental authority (to the extent that the rules, regulations or orders of such organization or authority
have the force of Law), or any arbitrator, court or tribunal of competent jurisdiction.
“Governmental
Order” means any order, writ, judgment, injunction, decree, stipulation, determination or award entered by or with any
Governmental Authority.
“Health
Care Laws” means (a) Title XVIII of the Social Security Act, 42 U.S.C. §§ 1395-1395hhh (the Medicare statute),
including specifically, the Ethics in Patient Referrals Act, as amended, 42 U.S.C. § 1395nn; Title XIX of the Social Security
Act, 42 U.S.C. §§ 1396-1396v (the Medicaid statute); the Federal Health Care Program Anti-Kickback Statute, 42 U.S.C.
§ 1320a-7b(b); the False Claims Act, 31 U.S.C. §§ 3729-3733 (as amended); the Program Fraud Civil Remedies Act,
31 U.S.C. §§ 3801-3812; the Anti-Kickback Act of 1986, 41 U.S.C. §§ 51-58; the Civil Monetary Penalties Law,
42 U.S.C. §§ 1320a-7a and 1320a-7b; the Exclusion Laws, 42 U.S.C. § 1320a-7; HIPAA and all applicable implementing
regulations, rules, ordinances, judgments, and orders; and (b) all comparable state statutes and regulations.
“Indebtedness”
means, without duplication: (a) all indebtedness for borrowed money or indebtedness issued or incurred in substitution or exchange
for indebtedness for borrowed money; (b) all indebtedness evidenced by any note, bond, debenture, mortgage or other debt instrument
or debt security; (c) all indebtedness for borrowed money of any Person for which payment is secured by assets of the respective
business; (d) all capitalized Lease obligations as defined under GAAP; (e) any Liabilities in respect of deferred purchase price
for property or services with respect to which either Buyer or Seller is liable, contingently or otherwise, as obligor or otherwise
for additional purchase price (including any earnouts); (f) all obligations, contingent or otherwise, of such Person under acceptance,
letters of credit indemnity agreements, or similar facilities; (g) any cash overdrafts or similar obligations; (h) any severance
or change of control payments, liabilities or obligations owed or due to be paid as a result of the Closing; (i) obligations under
derivative financial instruments, including hedges, currency and interest rate swaps and other similar instruments; (j) all indebtedness
created or arising under any conditional sale or other title retention agreement with respect to property acquired by such Person
(even though the rights and remedies of the seller or lender under such agreement in the event of default are limited to repossession
or sale of such property); (k) all obligations of such Person to purchase, redeem, retire, defease or otherwise acquire for value
any capital stock of such Person or any warrants, rights or options to acquire such capital stock, valued, in the case of redeemable
preferred stock, at the greater of its voluntary or involuntary liquidation preference plus accrued and unpaid dividends; (l)
all Indebtedness of others referred to in clauses (a) through (k) above guaranteed directly or indirectly in any manner by such
Person, or in effect guaranteed directly or indirectly by such Person through an agreement (I) to pay or purchase such Indebtedness
or to advance or supply funds for the payment or purchase of such Indebtedness or (II) otherwise to assure a creditor against
loss; and (m) all Indebtedness referred to in clauses (a) through (k) above secured by (or for which the holder of such Indebtedness
has an existing right, contingent or otherwise, to be secured by) any Encumbrance on property (including accounts and contract
rights) owned by such Person, even though such Person has not assumed or become liable for the payment of such Indebtedness. To
the extent any Indebtedness will be retired or discharged at the Closing, “Indebtedness” shall also include any and
all amounts necessary and sufficient to retire such Indebtedness, including principal (including the current portion thereof)
and/or scheduled payments, accrued interest or finance charges, and other fees, penalties and payments (prepayment or otherwise)
necessary and sufficient to retire such Indebtedness at Closing.
“Indemnified
Party” has the meaning set forth in Section 9.03.
“Indemnifying
Party” has the meaning set forth in Section 9.03.
“Insurance
Policies” has the meaning set forth in Section 4.12.
“Intellectual
Property” means, in any jurisdiction worldwide, all intellectual property rights of any kind, including rights in, to
and concerning (a) patents, utility models, statutory invention registrations and applications for any of the foregoing (including
provisional applications), and all continuations, continuations-in-part, divisionals, reissues, re-examinations, substitutions,
(b) trademarks and domain names, (c) copyrights (including copyrights in software), copyrightable subject matter, moral rights,
database rights and mask works and, in each case, whether or not Registered, (d) confidential and proprietary information, trade
secrets and know-how, including know-how in any processes, methods, designs, recipes, formulae, technical information, business
information, studies, data, inventions and any rights therein, drawings, blueprints, designs, quality assurance and control procedures,
design tools, simulation capability, manuals and technical information (whether or not provided to employees, customers, suppliers,
agents or licensees), records, books or other indications of the foregoing, (e) all applications and registrations for any of
the foregoing, and extensions thereof, (f) all rights of privacy and publicity, and (g) all rights to bring an action for past,
present, and future infringement, misappropriation or other violation of rights and to receive damages, proceeds or other legal
or equitable protections and remedies with respect to any of the foregoing.
“Intellectual
Property Assets” means the Intellectual Property in any jurisdiction throughout the world associated with or incorporated
in the Business.
“Knowledge”
or any other similar knowledge or awareness qualification, means the actual knowledge of, with respect to Seller, Michael Ruxin
and Jeff Busch and, with respect to Buyer, Andrew Kucharchuk. Such individual shall be deemed to have “knowledge”
of a particular fact or other matter if such individual is actually aware of such fact or other matter.
“Law”
means any statute, law, ordinance, regulation, rule, code, order, constitution, treaty, common law, judgment, decree, other requirement
or rule of law (including common law) of any Governmental Authority.
“Leased
Real Property” means the real property listed in Section 1.01(a) of the Disclosure Schedules and leased by the Seller,
as tenant, and that is primarily used by the Business, together with, to the extent leased by the Seller (in connection with the
Business), all buildings and other structures, facilities or improvements currently or hereafter located thereon, all fixtures,
systems, equipment and items of personal property of the Seller (related to the Business) attached or appurtenant thereto and
all easements, licenses, rights and appurtenances relating to the foregoing.
“Legal
Communications” means any and all communications (electronic or otherwise) by Seller or its Affiliates (and all respective
officers, directors, advisors and employees) with legal counsel, and any other communications, documents or information that is
subject to the attorney-client privilege or considered attorney work product, in each case as determined by Seller in good faith.
“Liability”
shall mean any liability, debt, obligation, loss, damage, claim, penalty, fine, duty, guarantee, cost, expense or other charge
(including costs of investigation and defense and attorney’s fees, costs and expenses) of any kind or nature, in each case,
whether direct or indirect, accrued or unaccrued, known or unknown, liquidated or unliquidated, asserted or unasserted, absolute
or contingent, matured or unmatured or disputed or undisputed, including those arising under any Laws, actions, suits, claims,
investigations or other legal proceedings.
“Losses”
means any losses, claims, damages, Taxes, liabilities, costs or expenses, including reasonable attorneys’ fees.
“Material
Adverse Effect” means any event, occurrence, fact, condition or change that is (a) materially adverse to the business,
results of operations, financial condition, Liabilities or assets of the Business, (b) is material and adversely affects the ability
of Buyer to operate or conduct the Business in the manner in which it is currently operated or conducted by Seller or (c) is material
and adversely affects the ability of Seller to consummate the transactions contemplated hereby; provided, however, that
“Material Adverse Effect” shall not include any event, occurrence, fact, condition or change, directly or indirectly,
arising out of or attributable to: (i) general economic or political conditions; (ii) conditions generally affecting the industries
in which the Business operates; (iii) any changes in financial, banking or securities markets in general, including any disruption
thereof; (iv) acts of war (whether or not declared), armed hostilities or terrorism, or the escalation or worsening thereof; (v)
any changes in applicable Laws or accounting rules or the enforcement, implementation or interpretation thereof; (vi) the announcement,
pendency or completion of the transactions contemplated by this Agreement, including losses or threatened losses of employees,
customers, suppliers, distributors or others having relationships with Seller and the Business; (vii) any natural or man-made
disaster or acts of God; or (viii) any failure by the Business to meet any internal or published projections, forecasts or revenue
or earnings predictions; provided, however, that any event or circumstance resulting from a matter described in
any of the foregoing clauses (i) through (iv) may be taken into account in determining whether a Material Adverse Effect has occurred
to the extent such event or circumstance has a material, adverse and disproportionate effect on the Business, relative to other
comparable entities operating in the industries or markets in which the Business is operated.
“Permits”
means all permits, licenses, franchises, approvals, authorizations and consents required to be obtained from Governmental Authorities.
“Permitted
Encumbrances” means such of the following as to which no enforcement, collection, execution, levy or foreclosure proceeding
shall have been commenced and as to which either party is not otherwise subject to criminal Liability due to its existence: (a)
liens for Taxes not yet due and payable; (b) mechanics’, carriers’, workmen’s, repairmen’s or other like
liens arising or incurred in the ordinary course of business securing obligations that (i) are not overdue for a period of more
than 30 days and (ii) are not in excess of $5,000 in the case of a single asset or property or $25,000 in the aggregate at any
time; (c) liens arising under original purchase price conditional sales contracts and equipment leases with third parties entered
into in the ordinary course of business only to the extent specifically set forth in the Disclosure Schedules; and (d) other minor
imperfections of title or Encumbrances, if any, that have not, and would not, materially impair the current occupancy or current
use of such property or assets of the Buyer or Seller.
“Person”
means an individual, corporation, partnership, joint venture, limited liability company, unincorporated organization, trust, association
as well as any syndicate or group that would be deemed to be a person under Section 13(d)(3) of the Exchange Act.
“Pre-Closing”
has the meaning set forth in Section 7.01.
“Privacy
Contracts” has the meaning set forth in Section 4.21(b).
“Privacy
Policies” has the meaning set forth in Section 4.21(a).
“Protected
Personal Information” means any: (a) Protected Health Information as defined at 42 C.F.R. § 160.103; (b) personally
identifiable information protected under any other federal or state Law or regulation; (c) personally identifiable information
of any current, former, or prospective employee of Seller; (d) information required by any Law or industry standard or requirement
to be encrypted, masked, or otherwise protected from disclosure; (e) financial account, credit or debit card numbers, with or
without any required security code, access code, personal identification number or password that would permit access to an individual’s
financial account, and account information, including balances and transaction data; and (f) any other sensitive information regarding
an individual or his or her employment, family, health, or financial status.
“Purchased
Assets” has the meaning set forth in Section 2.01.
“Registered”
means issued by, registered, recorded or filed with, renewed by or the subject of a pending application before any Governmental
Authority or Internet domain name registrar.
“Related
Party” means any person who is a shareholder, member, manager, director, officer or employee of Seller or any Affiliate
of any such person including for any individual, (a) such individual’s spouse, lineal descendants (whether natural or adopted),
siblings, parents, spouse’s parents, (b) the lineal descendants and any spouse of any of the individuals described in the
foregoing clause (a) and (c) a trust solely for the benefit of such individual and/or the individuals described in the foregoing
clause (a) with respect to such individual.
“Representative”
means, with respect to any Person, any and all directors, officers, employees, consultants, financial advisors, counsel, accountants
and other authorized agents of such Person.
“Restricted
Business” has the meaning set forth in Section 6.07(a).
“Restricted
Period” has the meaning set forth in Section 6.07(a).
“SEC”
means the Securities and Exchange Commission.
“Securities
Act” means the Securities Act of 1933, as amended.
“Seller”
has the meaning set forth in the preamble.
“Seller
Charter Documents” has the meaning set forth in Section 4.03.
“Seller
Closing Statement” means a statement setting forth the calculation of the Current Assets and Current Liabilities of
the Business as of the Closing Date.
“Seller
Employee Plan” has the meaning set forth in Section 2.03(g).
“Seller
Financial Statements” means the audited financial statements of the Seller as of and for the twelve months ended September
30, 2019 and the unaudited balance sheets and income statements of the Business as of and for the three months ended December
31, 2019.
“Series
A Preferred Stock” means preferred stock designated as Series A Preferred Stock, par value $0.0001 per share, in the
Buyer Charter Documents.
“Series
B Preferred Stock” means preferred stock designated as Series B Preferred Stock, par value $0.0001 per share, in the
Buyer Charter Documents.
“Series
C Preferred Stock” means preferred stock designated as Series C Preferred Stock, par value $0.0001 per share, in the
Buyer Charter Documents.
“Series
D-1 Preferred Stock” means preferred stock designated as Series D-1 Preferred Stock, par value $0.0001 per share, in
the Buyer Charter Documents.
“Series
D-2 Preferred Stock” means preferred stock designated as Series D-2 Preferred Stock, par value $0.0001 per share, in
the Buyer Charter Documents.
“Stockholder”
means a holder of common stock or preferred stock of the Seller immediately prior to the Closing Date.
“Straddle
Period” has the meaning set forth in Section 6.04(b).
“Tangible
Personal Property” means machinery, equipment, tools, supplies, furniture, fixtures, personalty, vehicles, Transferred
IT Assets (including telephones and computers) and other tangible personal property, primarily used in the Business.
“Tax”
or “Taxes” means all federal, state, local, foreign and other income, gross receipts, sales, use, production,
ad valorem, transfer, franchise, registration, profits, license, lease, service, service use, withholding, payroll, employment,
unemployment, estimated, excise, severance, environmental, stamp, occupation, premium, property (real or personal), real property
gains, windfall profits, escheat, unclaimed property obligations, customs, duties or other taxes, fees, assessments or charges
of any kind whatsoever, together with any interest, additions or penalties with respect thereto and any interest in respect of
such additions or penalties (whether disputed or not).
“Tax
Return” means any return, declaration, report, claim for refund, information return or statement or other document required
to be filed with respect to Taxes, including any schedule or attachment thereto, and including any amendment thereof.
“Termination
Date” has the meaning set forth in Section 10.01(b).
“Territory”
has the meaning set forth in Section 6.07(a).
“Transaction
Documents” means this Agreement, the Bill of Sale, the Assignment and Assumption Agreement, the Assignments of the Lease
and the other agreements, instruments and documents required to be delivered at the Closing.
“Transaction
Expenses” has the meaning set forth in Section 2.03(j).
“Transferred
Employee” has the meaning set forth in Section 6.01(a).
“Transfer
Taxes” has the meaning set forth in Section 6.04(a).
ARTICLE
II
PURCHASE AND SALE
Section
2.01 Purchase and Sale of Assets. Subject to the terms and conditions set forth herein, at the
Closing (and effective as of 12:01 AM. on the Closing Date), Seller shall sell, assign, transfer, convey and deliver to Buyer,
and Buyer shall purchase from Seller, free and clear of all Encumbrances other than Permitted Encumbrances, all of Seller’s
right, title and interest in and to all assets of the Seller relating to the Business, including but not limited to the following
(collectively, the “Purchased Assets”):
(a)
all of Seller’s right, title and interest in and to all of the Contracts set forth on Section 2.01(a) of the Disclosure
Schedules (the “Assigned Contracts”), including any and all data received or generated by Seller prior to Closing
pursuant to such Contracts;
(b)
all cash and cash equivalents except for $30,000;
(c)
all Intellectual Property Assets set forth on Section 2.01(c) of the Disclosure Schedules;
(d)
all rights in respect of the Leased Real Property, together with any prepaid rent thereon, including all rights of the Seller
under all Ancillary Lease Documents related to such Leased Real Property;
(e)
all Tangible Personal Property and Tangible Personal Property Agreements, not otherwise included in the other categories of Purchased
Assets set forth herein;
(f)
all Permits of Seller that are used in connection with the Business, to the extent such Permits may be transferred under applicable
Law (the “Business Permits”);
(g)
all Books and Records relating to the Purchased Assets set forth on Section 2.01(g) of the Disclosure Schedules;
(h)
all of Seller’s rights and incidents of interest in and to causes of action, suits, proceedings, judgments, claims and demands
of any nature, whenever maturing or asserted, relating to or arising directly or indirectly out of any of the Purchased Assets,
including those arising under or pursuant to any warranty, guarantee or indemnity;
(i)
all of Seller’s shares in Amarantus Bioscience Holdings, Inc.;
(j)
all sales and promotional literature, customer lists and other sales-related materials primarily related to the Business owned,
used, associated with or employed by Seller as of the Closing;
(k)
all prepaid supplies, prepaid expenses and deposits to the extent related to the Business;
(l)
all goodwill and going concern value of the Business; and
(m)
all the Seller’s rights, titles and interests at the Closing in, to and under all other assets, rights and claims of every
kind and nature primarily related to or primarily used in the Business that are not included in Excluded Assets.
Notwithstanding
anything to the contrary in this Agreement all right, title and interest in and to the Excluded Assets shall remain vested in
Seller and Buyer shall have no interest therein.
Section
2.02 Assumed Liabilities. Subject to the terms and conditions set forth herein, Buyer shall
assume only the following Liabilities of Seller arising out of or relating to the Business or the Purchased Assets after the Closing
(collectively, the “Assumed Liabilities”):
(a)
all Current Liabilities accrued in the ordinary course and set forth on the Closing Statement;
(b)
all Liabilities set forth on Section 2.02 of the Disclosure Schedules;
(c)
all Liabilities arising under or relating to the Assigned Contracts after the Closing Date but only to the extent such Liabilities
arise, accrue or first become due on or after the Closing Date under the terms of the Assigned Contracts; provided, however, that
Buyer will not assume or be responsible for any such Liabilities that arise from any breach or default by Seller under any Assigned
Contract that occurs prior to the Closing Date or that arises out of or relates to events or circumstances that occur or exist
prior to the Closing Date, all of which Liabilities will constitute Excluded Liabilities; and
(d)
all Liabilities arising out of or relating to Buyer’s ownership or operation of the Business and the Purchased Assets on
or after the Closing.
Section
2.03 Excluded Liabilities. Other than the Assumed Liabilities (as defined in Section 2.02),
Seller shall retain, and remain wholly responsible and liable for, and Buyer shall not assume by virtue of this Agreement, and
shall have no liability or obligation for, any Liability of Seller or any Affiliate of Seller (collectively, the “Excluded
Liabilities”), including, without limitation, any of the following:
(a)
Excluded Taxes;
(b)
all Liabilities arising out of or relating to the operation of the Business or the ownership of the Purchased Assets by the Seller
prior to the Closing, other than the Liabilities of the Seller expressly assumed by the Buyer pursuant to Section 2.02
of this Agreement;
(c)
all Indebtedness of the Seller, other than the Indebtedness expressly assumed by the Buyer pursuant to Section 2.02 of
this Agreement;
(d)
all Liabilities arising out of or relating to the Excluded Assets;
(e)
Liabilities or any other obligations of Seller arising under or relating to any Assigned Contract to the extent such liabilities
or obligations arise prior to the Closing Date or arise from any breach or default by Seller (or any of its Affiliates) under
any Assigned Contract that occurs prior to the Closing Date or that arises out of or relates to events or circumstances that occur
or exist prior to the Closing Date;
(f)
Liabilities or any other obligations of Seller with respect to (i) any employee plan maintained, sponsored, contributed to or
participated in by Seller or any Affiliate of Seller for the benefit of or relating to any current or former employee of the Business
(“Seller Employee Plan”) and the amendment to or the termination of any Seller Employee Plan or (ii) any person
at any time employed by, or who was a consultant to, Seller or any Affiliate of Seller (including, without limitation, any such
person who fails to accept an offer of employment by Buyer or any of its Affiliates), and any such person’s spouse, children,
other dependents or beneficiaries, with respect to any such person’s employment or termination of employment by Seller or
any Affiliate of Seller including, without limitation, claims arising under health, medical, dental, disability or other benefit
plan for products, supplies or services provided or rendered prior to the Closing Date;
(g)
Liabilities or any other obligations of Seller, based in whole or in part on violations of Law or environmental conditions occurring
or existing prior to the Closing Date;
(h)
all Actions or threatened Actions against the Seller arising out of or related to the operation of the Business prior to the Closing,
other than the Actions set forth in Section 2.02 of the Disclosure Schedules;
(i)
costs and expenses incurred by Seller incident to the negotiation and preparation of this Agreement and its performance and compliance
with the agreements and conditions contained herein, except as otherwise specified in this Agreement;
(j)
Liabilities of Seller to pay fees or commissions to any broker, finder or agent with respect to the transactions contemplated
by this Agreement, except as otherwise specified in this Agreement (together with the costs and expenses described in Section
2.03(i), the “Transaction Expenses”);
(k)
Liabilities for any and all severance or other termination-related costs with respect to employees who are not hired by Buyer;
(l)
Liabilities that any Person seeks to impose upon Buyer or its Affiliates by virtue of any theory of successor liability, including
any such Liabilities relating to labor and employment matters; and
(m)
all Liabilities of Seller and its Affiliates arising out of or related to any insurance policy claims made prior to the Closing.
Section
2.04 Consideration. The aggregate consideration being paid by Buyer to Seller for the transfer
and delivery of the Purchased Assets and the rights and benefits conferred under this Agreement shall be One Thousand (1,000)
shares of the Buyer’s Series D-1 Preferred Stock issued to the Seller on the date of the execution of this Agreement, which
represents 54.55% of the Buyer’s Fully-Diluted Shares after giving effect to the transactions contemplated by this Agreement
(the “Purchase Shares”), plus (b) the assumption by Buyer of Assumed
Liabilities pursuant to Section 2.02 as and when due (the “Consideration”).
The Buyer shall also assume warrants for an aggregate of 275,500 shares of common stock of the Seller and will reissue to the
holder thereof economically equivalent warrants for an aggregate of 656,674,588 shares of the Buyer. The Purchase Shares shall
be issued in the form of a stock certificate which shall be delivered to the Seller on the Closing Date. Upon receipt by Seller
of the Purchase Shares, all title and interest to the Purchased Assets shall transfer to Buyer.
Section
2.05 Tax Treatment of Consideration. Buyer and Seller mutually agree to treat (and report) the Reorganization for all purposes
as a tax-free reorganization described in Section 368(a)(1)(C) and/or Section 368(a)(1)(D) of the Code. For all Tax purposes,
Buyer and Seller agree to report the transactions contemplated in this Agreement in a manner consistent with the above and that
neither Buyer nor Seller will take any position inconsistent therewith in any Tax Return, refund claim, litigation, or otherwise,
unless otherwise required pursuant to applicable Law.
Section
2.06 Consents to Certain Assignments.
(a)
Notwithstanding anything to the contrary contained
in this Agreement, this Agreement shall not constitute an agreement to sell, transfer, assign or deliver, directly or indirectly,
any Purchased Asset, or any benefit arising thereunder, if an attempted direct or indirect sale, transfer, assignment or delivery
thereof, without the consent of or notice to a third party (including a Governmental Authority), would constitute a breach, default,
violation or other contravention of the rights of such third party, would be ineffective with respect to any party to a Contract
concerning such Purchased Asset or would in any way adversely affect the rights of Seller or any of its Affiliates or, upon transfer,
Buyer. Buyer agrees that neither Seller nor any of its Affiliates shall have any liability whatsoever to Buyer arising out of
or relating to the failure to obtain any such consent or give any such notice, except for liability under this Agreement to the
extent the requirement to obtain any such consent constitutes a breach of any representation, warranty or covenant of Seller or
is a condition to Closing herein.
(b)
If any such consent is not obtained or notice
is not given prior to the Closing, the Closing shall nonetheless take place subject to and on the terms set forth herein and,
thereafter, through the earlier of the time as such consent is obtained or notice is given or eighteen (18) months following the
Closing (or, if the Purchased Asset is a Contract, the remaining term of the Contract, if shorter), Buyer shall use its commercially
reasonable efforts to secure such consent or give such notice as promptly as practicable after the Closing and Seller shall provide
or cause to be provided reasonable assistance to Buyer (not including the paying of any consideration) reasonably requested by
Buyer to secure such consent or give such notice, or cooperate in good faith with Buyer (with each Party being responsible for
its own out-of-pocket expenses, but without requiring the payment of any amounts by Seller to any party in order to obtain such
party’s consent and without any further consideration paid by Buyer to Seller) in any lawful and reasonable arrangement
reasonably proposed by Buyer under which (i) Buyer shall obtain (without infringing upon the legal rights of such third party
or violating any Law) the economic and other rights and benefits under the Purchased Asset with respect to which the consent has
not been obtained and (ii) Buyer shall assume any related economic or other obligations (to the extent such obligations are Assumed
Liabilities) and risk of assumption with respect to such Purchased Asset (to the extent that the requirement to obtain any such
consent does not constitute a breach of any representation or warranty of Seller). Following the Closing, until such consent is
obtained or such notice is given, Buyer will, and will cause each of its Affiliates to, comply with the terms of any Contract
(to the extent an Assumed Liability) constituting a Purchased Asset that has not yet been transferred or assigned due to the failure
to receive such consent as if such Contract had been so transferred or assigned. Seller shall (x) act in good faith with respect
to efforts to obtain consent or give notice under any such Contract and (y) provide copies of all written correspondence, notices
and any other document received by or sent to any third party with respect to obtaining consent or giving notice under such Contract
and provide reasonable information about any other material third party communications relating to obtaining consent or giving
notice under such Contract.
ARTICLE
III
CLOSING
Section
3.01 Closing.
Subject to the terms and conditions of this Agreement, the consummation of the transactions contemplated by this Agreement shall
take place at a closing (the “Closing”) being held at the offices of K&L Gates LLP, 200 S. Biscayne Blvd., Suite
3900, Miami, FL 33131, or such other location that may be agreed upon by the parties, occurring as promptly as possible, but in
no event later than the second (2nd) Business Day following the date upon which all of the conditions to Closing set forth in
ARTICLE VIII are either satisfied or waived (other than conditions which, by their nature, are to be satisfied on the date
of the Closing) or such other date as Seller and Buyer may mutually agree upon in writing (the “Closing Date”).
Section
3.02 Closing Deliverables.
(a)
At the Closing, Seller shall deliver to Buyer
the following:
(i)
a bill of sale in the form of Exhibit A (the “Bill of Sale”) and duly executed by Seller, transferring
the tangible personal property included in the Purchased Assets to Buyer;
(ii)
an assignment and assumption agreement in the form of Exhibit B (the “Assignment and Assumption Agreement”)
and duly executed by Seller, effecting the assignment to and assumption by Buyer of the Purchased Assets and the Assumed Liabilities;
(iii)
counterparts of the Assignments of Lease, duly executed by Seller;
(iv)
the Seller Closing Statement;
(v)
an amount equal to the cash and cash equivalents included in the Seller Closing Statement by wire transfer of immediately available
funds to an account designated by Buyer;
(vi)
all Books and Records contemplated pursuant to Section 2.01(g);
(vii)
a certificate certifying that Seller is not a foreign person for purposes of Section 1445 of the Code or that the purchase is
otherwise exempt from withholding under Sections 1445 and 1446 of the Code;
(viii)
all consents to the assignment of the Contracts listed on Section 3.02 of the Disclosure Schedules;
(ix)
evidence reasonably satisfactory to Buyer of the release of any and all Encumbrances (other than Permitted Encumbrances) with
respect to the Purchased Assets;
(x)
a certificate signed by a duly authorized representative of Seller certifying as to the due authorization from the board of directors
of Seller of this Agreement, the Transaction Documents and the transactions contemplated hereby and thereby;
(xi)
the consents from the Stockholders holding a majority of the voting power of the Seller’s capital stock adopting this Agreement
and the sale of the Purchased Assets to the Buyer.
(b)
At the Closing, Buyer shall deliver to Seller
the following:
(i)
the stock certificate for the Purchase Shares;
(ii)
the Bill of Sale and Assignment and Assumption Agreement duly executed by Buyer;
(iii)
counterparts of the Assignments of Lease duly executed by Buyer;
(iv)
counterparts of the employment agreements for Michael Ruxin, Jeff Busch, Brian Corgiat and Justin Davis duly executed by Buyer;
(v)
the Buyer Closing Statement in a form acceptable to Seller;
(vi)
a certificate signed by a duly authorized representative of Buyer certifying as to the due authorization from the board of directors
of Buyer of this Agreement, the Transaction Documents and the transactions contemplated hereby and thereby, including the issuance
of the Purchase Shares;
(vii)
evidence satisfactory to the Seller as to the exchange of all outstanding convertible notes of the Buyer for Series C Preferred
Stock of the Buyer pursuant to the Exchange Agreement set forth as Exhibit C hereto;
(viii)
evidence satisfactory to the Seller as to the completion of a financing of Buyer prior to Closing or simultaneously therewith,
which results in the issuance of additional shares of Series C Preferred Stock to certain investors for gross proceeds to the
Company of at least $1,000,000 in cash;
(ix)
evidence satisfactory to the Seller as to the filing of a certificate of designations of the rights and preferences of the Series
D-1 Preferred Stock with the Nevada Secretary of State;
(x)
evidence satisfactory to the Seller that on or prior to the Closing Date, the current board of directors of the Buyer has adopted
resolutions setting the number of directors at four (4) and appointing the persons identified on Schedule A hereto and accepting
the resignations of the persons identified on Schedule A hereto from the board of directors of the Buyer, which appointments and
resignations will be effective on the later of (1) the Closing Date, or (2) the eleventh (11th) calendar day on which
the Buyer meets its information obligations under the Exchange Act, including the filing and mailing of a Schedule 14f-1 related
to the foregoing (the “Schedule 14f-1”);
(xi)
evidence satisfactory to the Seller that on or prior to the Closing Date, the current board of directors of the Purchaser has
adopted resolutions appointing the persons identified on Schedule B hereto to the offices of the Buyer as identified therein and
remove or obtain resignations from all current officers of the Buyer as identified on Schedule B hereto, which appointments, removals
and resignations will be effective as of the Closing Date; and
(xii)
evidence satisfactory to the Seller that on or prior to the Closing Date, the current board of directors of the Buyer has adopted
a resolution approving the employment agreements and consulting agreements for the persons identified on Schedule C, which will
be effective as of the Closing Date.
ARTICLE
IV
REPRESENTATIONS AND WARRANTIES OF SELLER
Except
as set forth in the Disclosure Schedules, Seller represents and warrants to Buyer that the statements contained in this ARTICLE
IV are true and correct as of the date hereof and as of the Closing Date.
Section
4.01 Organization and Qualification of Seller.
Seller is a corporation duly organized, validly existing and in good standing under the Laws of the State of Nevada and has all
necessary corporate power and authority to own, operate or lease the properties and assets now owned, operated or leased by it
that are related to the Business, and to carry on the Business as currently conducted. Seller is duly licensed or qualified to
do business and is in good standing in each jurisdiction in which the ownership of the Purchased Assets or the operation of the
Business as currently conducted makes such licensing or qualification necessary, except where the failure to be so licensed, qualified
or in good standing would not have a Material Adverse Effect.
Section
4.02 Authority of Seller. Seller
has all necessary corporate power and authority to enter into this Agreement and the other Transaction Documents to which Seller
is a party, to carry out its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby.
The execution and delivery by Seller of this Agreement and any other Transaction Document to which Seller is a party, the performance
by Seller of its obligations hereunder and thereunder and the consummation by Seller of the transactions contemplated hereby and
thereby have been duly authorized by all requisite corporate action on the part of Seller, including due authorization from the
Stockholders. This Agreement and each Transaction Document to which Seller is a party has been duly executed and delivered by
Seller and is binding upon, and legally enforceable against, Seller in accordance with its terms, except as such enforcement may
be limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting enforcement of creditors’
rights generally and by general principles of equity (whether applied in a proceeding at law or in equity).
Section
4.03 No Conflicts; Consents. Except
as set forth on Section 4.03 of the Disclosure Schedules, the execution, delivery and performance by Seller of this Agreement
and the other Transaction Documents to which it is a party, and the consummation of the transactions contemplated hereby and thereby,
do not and will not, with or without the giving of notice or the passage of time: (a) result in a violation or breach of any provision
of the articles of incorporation or by-laws of Seller (the “Seller Charter Documents”); (b) result in a violation
or breach of any provision of any Law or Governmental Order applicable to Seller, the Business or the Purchased Assets; or (c)
require the consent, notice or other action by any Person under, conflict with, result in a violation, termination or breach of,
constitute a material default under or result in the acceleration of any Assigned Contract, or Permit or result in the creation
or imposition of any Encumbrances on any of the Purchased Assets other than Permitted Encumbrances, except in the cases of clauses
(b) and (c), where the violation, breach, conflict, default, acceleration or failure to give notice would not have a Material
Adverse Effect on Seller’s ability to consummate the transactions contemplated hereby. No consent or approval of, or registration,
notification, filing, and/or declaration with, any Governmental Authority is required to be given or made by Seller in connection
with the execution, delivery, and performance by Seller of this Agreement and the Transaction Documents or the taking by Seller
of any other action contemplated hereby or thereby.
Section
4.04 Financial Information; Books and
Records.
(a)
True and complete copies of the Seller Financial
Statements have been delivered by the Seller to the Buyer. The Seller Financial Statements (i) were prepared in accordance with
the books of account and other financial records of the Seller, (ii) present fairly in all material respects the financial condition
and results of operations of the Business, except as set forth in Section 4.04(a) of the Disclosure Schedules, and (iii) were
prepared in accordance with GAAP on a basis consistent with the past practices of the Seller with respect to the Business, except
as set forth in Section 4.04(a) of the Disclosure Schedules.
(b)
To the Seller’s Knowledge, there has not
been any fraud, whether or not material, with respect to the Business that involved the officers or other employees and former
employees of the Seller who have a significant role in the internal controls over financial reporting or written allegations of
any such fraud.
Section
4.05 Absence of Undisclosed Liabilities. There
are no Liabilities of the Business that would be required to be disclosed in a balance sheet prepared in accordance with GAAP,
other than Liabilities (a) that are reflected on the Closing Statement or the Financial Statements, (b) set forth in Section 4.05
of the Disclosure Schedules, or (c) incurred since December 31, 2019 in the ordinary course of business, consistent with past
practice, of the Seller which are not, in the aggregate, material to the Business. The Buyer is not, and will not become, liable
for any Excluded Liabilities.
Section
4.06 Conduct in the Ordinary Course; Absence
of Certain Changes, Events and Conditions. Since September 30,
2019, the Business has been conducted in the ordinary course and consistent with past practice. As amplification and not limitation
of the foregoing, since September 30, 2019, the Seller has not:
(a)
permitted or allowed any of the Purchased Assets
to be subjected to any Encumbrance, other than Permitted Encumbrances;
(b)
except in the ordinary course of business consistent
with past practice, discharged or otherwise obtained the release of any Encumbrance related to the Business, or paid or otherwise
discharged any Liability related to the Business, other than Current Liabilities reflected in the Financial Statements and Current
Liabilities incurred in the ordinary course of business consistent with past practice;
(c)
made any change in any method of accounting or
accounting practice or policy used by the Seller with respect to the Business;
(d)
except as set forth in Section 4.06(d) of the
Disclosure Schedules, amended, terminated, cancelled or compromised any material claims of the Seller (related to the Business)
or waived any other rights of substantial value related to the Business;
(e)
except as set forth in Section 4.06(e) of the
Disclosure Schedules, sold, transferred, leased, subleased, abandoned, licensed or otherwise disposed of any properties or assets,
real, personal or mixed (including leasehold interests and intangible property) of the Seller that would be Purchased Assets,
other than in the ordinary course of business consistent with past practice;
(f)
made any capital expenditure relating to the
Business, not reflected in the Seller Financial Statements, other than in the ordinary course of business consistent with past
practice;
(g)
other than in the ordinary course of business
consistent with past practice, made, revoked or changed any Tax election or any method of Tax accounting, amended any Tax Return
or filed any claim for refund, entered into any closing agreement or similar agreement with respect to Taxes, settled or compromised
any Liability with respect to Taxes, consented to any claim or assessment with respect to Taxes related to the Business;
(h)
incurred any Indebtedness relating to the Business
not reflected in the Financial Statements, other than in the ordinary course of business consistent with past practice;
(i)
made any loan to, guaranteed any Indebtedness
of, or otherwise incurred any Indebtedness on behalf of, any Person in connection with the Business not reflected on the Financial
Statements, other than in the ordinary course of business consistent with past practice;
(j)
except as set forth in Section 4.06(j) of the Disclosure Schedules, failed to pay any creditor of the Business any amount owed
to such creditor within 90 days of when due;
(k)
other than in the ordinary course of business consistent with past practice, (i) granted any material increase, or announced any
material increase, in the wages, salaries, compensation, bonuses, incentives, change of Control, retention, severance, pension
or other benefits payable by the Seller to any of the Employees to whom offers of employment will be made pursuant to Section
6.01, except as required by Law or the existing terms of any Plan or agreement made available to Buyer; or (ii) entered into
any change of control, severance or retention agreement with any Business Employee;
(l)
except as set forth in Section 4.06(l) of the Disclosure Schedules, suffered any casualty loss or damage with respect to any of
the Purchased Assets which in the aggregate have a replacement cost of more than $25,000, whether or not such loss or damage shall
have been covered by insurance;
(m)
except as set forth in Section 4.06(m) of the Disclosure Schedules, amended, modified or consented to the termination of any Material
Contract or any of the Seller’s rights thereunder, except as required pursuant to this Agreement;
(n)
suffered any Material Adverse Effect; or
(o)
agreed, whether in writing or otherwise, to take any of the actions specified in this Section 4.07 or granted any other
rights or commitments with respect to any of the actions specified in this Section 4.07, except as expressly contemplated
by this Agreement and the Transaction Documents.
Section
4.07 Title; Condition. Seller is the owner of all right, title and interest in and to the Purchased
Assets and has good, valid and marketable title to the Purchased Assets and, with respect to contract rights relating to Assigned
Contracts, is a party to, enjoys the right to the benefits of all such contracts including to provide all material services required
to be provided under the Assigned Contracts, as conducted by Seller prior to Closing. Pursuant to the transactions contemplated
herein, Seller is transferring to Buyer, and Buyer will acquire good and valid title to the Purchased Assets (and a valid and
effective assignment of all Assigned Contracts) and all of Seller’s right, title and interest therein, free and clear of
Encumbrances except for Permitted Encumbrances. The Purchased Assets constitute all the material properties, assets and rights
of Seller forming a part of, used, held or intended to be used primarily in, and all such material properties, assets and rights
of Seller as are necessary in the conduct of, the Business as presently conducted. The Purchased Assets are in good operating
condition and repair, subject to normal wear and tear, and are suitable for the purposes for which they have been used by Seller
prior to Closing. Seller has the complete and unrestricted power and unqualified right to sell, assign, transfer, convey and deliver
the Purchased Assets to Buyer.
Section
4.08 Intellectual Property.
(a)
Section 2.01(c) of the Disclosure Schedules sets forth an accurate and complete list of all Intellectual Property Assets. Seller
either owns or has obtained the rights to commercialize and has the right and authority to use all such Intellectual Property
Assets, free and clear of any Encumbrances (other than Permitted Encumbrances), without obligation to pay any royalty or any other
fees with respect thereto. All Intellectual Property Assets issued or registered are subsisting, and to the Seller’s Knowledge,
valid and enforceable.
(b)
The execution, delivery and performance of this Agreement and the consummation of the transactions contemplated hereby will not
cause the forfeiture or termination or give rise to a right of forfeiture or termination of any of the Intellectual Property Assets
or in any material way impair the right of Buyer or any of its Affiliates to use (without payment of additional royalties), sell,
license or dispose of, or to bring any action for the infringement of, any such Intellectual Property or portion thereof. The
Seller is not currently infringing or misappropriating the Intellectual Property of any other Person that would have a Material
Adverse Effect. There is no pending or, to the Knowledge of Seller, threatened claim or litigation contesting the validity, ownership
or right to use, sell, license or dispose of any of the Intellectual Property Assets, nor has Seller received any notice asserting
that the Intellectual Property Assets or the use, sale, license or disposition thereof conflicts with or violates, or will conflict
with or violate the rights of any other party. Seller has not as of the date of this Agreement made any claim of a violation,
infringement, misuse or misappropriation by any third party (including any employee or former employee of Seller) of its rights
to, or in connection with, any Intellectual Property Assets, and, to Seller’s Knowledge, no person or entity is infringing
upon, violating or misappropriating, any of Seller’s Intellectual Property Assets. The Intellectual Property Assets include
all Intellectual Property rights necessary or material to the conduct of the Business as and where conducted on the date hereof.
No licenses or rights from any third parties (or additional payments to any such persons resulting from the transactions contemplated
by this Agreement) are required to use and exploit the Intellectual Property Assets as currently used and exploited by Seller.
The Intellectual Property Assets are not subject to any agreement with any third party pursuant to which Seller has, or could
be required to, deposit into escrow such Intellectual Property Assets.
Section
4.09 Legal Proceedings. There are no Actions pending or, to Seller’s Knowledge, threatened
against or by Seller relating to or affecting the Business or the Purchased Assets (including Seller’s operation and ownership
thereof), whether at law or in equity or before or by any Governmental Authority, or which challenges or seeks to prevent, enjoin,
alter or materially delay any of the transactions contemplated hereby. Seller is not a party or subject to the provisions of any
order, writ, injunction, judgment or decree of any court or government agency or instrumentality relating to or affecting the
Business or the Purchased Assets. There is no action, suit, proceeding or investigation by Seller currently pending or which Seller
intends to initiate against any other Person in connection with the Business or the Purchased Assets.
Section
4.10 Employees; Seller Employee Benefits.
(a)
Section 4.10(a)(i) of the Disclosure Schedules lists the names, start dates, rates of pay per applicable period, applicable commission
rates, applicable work hours, applicable bonus percentage, applicable cell phone allowance, annual vacation time, and titles of
all Persons employed or otherwise engaged as consultants or agents by Seller who are currently working for the Business (the “Employees”).
Except as set forth on Section 4.10(a)(ii) of the Disclosure Schedules, there are no contracts between any of the Employees and
Seller or any of its Affiliates. As of the date of this Agreement, Seller is not delinquent in any payments to any of its Employees
for any wages, salaries, commissions, bonuses or other direct cash compensation for any services performed for Seller. As of the
date of this Agreement, there are no Employee grievances, complaints or charges pending against Seller or, to Seller’s Knowledge,
otherwise related to the Business under any employee dispute resolution procedure. Each of Seller and the operation of the Business
as conducted on the date hereof is in compliance in all material respects with all applicable federal, state, local and all other
applicable laws, regulations, ordinances or orders with respect to employment and employment practices, terms and conditions of
employment and wages and hours. To Seller’s Knowledge, each employee of Seller is currently deploying all of his or her
scheduled work time to the conduct of the business of Seller, and no employee of Seller has any intention to terminate his or
her employment with Seller or to change his or her work schedule in any material respect as a result of the transactions contemplated
by this Agreement or otherwise. None of the employees of Seller are represented by a union and, to the Knowledge of Seller, there
have been no union organizing efforts conducted at Seller and none are now being conducted. Except as would not result in a material
liability, neither Seller nor, to Seller’s Knowledge, any of its Affiliates has misclassified any Employee as an independent
contractor, temporary employee, leased employee, volunteer or any other servant or agent compensated other than through reportable
wages as an employee of the Business (each a “Contingent Worker”) and no Contingent Worker has been improperly
excluded from any Seller Employee Plan.
(b)
Each Seller Employee Plan complies in all material respects with the applicable requirements of ERISA, the Code and any other
applicable law governing such Seller Employee Plan, and each Seller Employee Plan has at all times been properly administered
in all material respects in accordance with all such requirements of law, and in accordance with its terms. The consummation of
the transactions contemplated by this Agreement will not result in any prohibited transaction described in Section 406 of ERISA
or Section 4975 of the Code for which an exemption is not available.
Section
4.11 Solvency. No insolvency proceeding of any character including bankruptcy, receivership,
reorganization, composition or arrangement with creditors, voluntary or involuntary, affecting Seller (other than as a creditor)
or any of the Purchased Assets are pending or are being contemplated by Seller, or are, to Seller’s Knowledge, being threatened
against Seller by any other person, and Seller has not made any assignment for the benefit of creditors or taken any action in
contemplation of which that would constitute the basis for the institution of such insolvency proceedings. Immediately after giving
effect to the consummation of the transactions contemplated by this Agreement: (a) Seller will be able to pay the Excluded Liabilities
as they become due; (b) the Excluded Assets (calculated at fair market value) and the value of the Purchase Shares will exceed
the Excluded Liabilities; and (c) taking into account all pending and threatened litigation that Seller is aware of, final judgments
against Seller in actions for money damages are not reasonably anticipated to be rendered at a time when, or in amounts such that,
Seller will be unable to satisfy any such judgments promptly in accordance with their terms (taking into account the maximum probable
amount of such judgments in any such actions and the earliest reasonable time at which such judgments might be rendered) as well
as all other obligations of Seller.
Section
4.12 Insurance. Section 4.12 of the Disclosure Schedule sets forth a list of all insurance policies
maintained by Seller that relate to the Business or the Purchased Assets, specifying the type of coverage, the amount of coverage,
the insurer and the expiration date of each such policy (collectively, the “Insurance Policies”) and all claims under
such Insurance Policies since December 31, 2016 in excess of $50,000. Each Insurance Policy is in full force and effect in accordance
with its terms and, collectively, such Insurance Policies are reasonably adequate and customary for the conduct of the Business.
All premiums due on the Insurance Policies or renewals thereof have been paid and there is no default under any of the Insurance
Policies. The Insurance Policies permit claims to be made after the Closing Date with respect to such losses, liabilities, damages
or expenses relating to or arising out of work performed prior to the Closing Date, and the Parties will cooperate in submitting
claims under such insurance policies with respect to such losses, liabilities, damages or expenses relating to work performed
prior to the Closing Date.
Section
4.13 Restrictions on Business Activities. There is no material Contract, judgment, injunction,
order or decree binding upon Seller or any of the Purchased Assets that restricts or prohibits, purports to restrict or prohibit,
has or could reasonably be expected to have, whether before or after consummation of this Agreement, the effect of prohibiting,
restricting or impairing any current business practice of Seller by limiting the freedom to engage in the Business or any line
of business, to sell, license or otherwise distribute services or products in any market or geographic area, or to compete with
any Person, including any grants by Seller of exclusive rights or exclusive licenses.
Section
4.14 Material Contracts.
(a)
Section 4.14(a) of the Disclosure Schedules lists each contract material to the Business of the Seller or the Purchased Assets
(each a “Material Contract”).
(b)
Except as set forth in Section 4.14(b) of the Disclosure Schedules, each Material Contract: (i) is valid and binding on the Seller
and, to the Seller’s Knowledge, the other parties thereto and is in full force and effect, (ii) is freely and fully assignable
to the Buyer without penalty or other adverse consequence and (iii) upon consummation of the transactions contemplated by this
Agreement and the Transaction Documents, except to the extent that any consents set forth in Section 3.02 of the Disclosure Schedules
are not obtained, shall continue in full force and effect without penalty or other adverse consequence.
(c)
The Seller is not in material breach of, or material default under, any Material Contract. To the Seller’s Knowledge, no
other party to any Material Contract is in material breach thereof or material default thereunder and the Seller has not received
any written notice of termination, cancellation, breach or default under any Material Contract. There is no contract, agreement
or other arrangement granting any Person any preferential right to purchase any of the Purchased Assets.
Section
4.15 Compliance With Laws; Permits.
(a)
Seller is and has been since May 25, 2018, in compliance in all material respects with all Laws and Governmental Orders applicable
to the conduct of the Business as currently conducted or the ownership and use of the Purchased Assets. Except as set forth on
Section 4.15(a) of the Disclosure Schedules, since May 25, 2018, Seller has not received any written notice or other written communication
from any Governmental Authority or any other person regarding any actual or alleged violation of or failure to comply with any
term or requirement of any such Law or Governmental Order.
(b)
Neither the Seller nor, to the Seller’s Knowledge, any director, officer, agent, employee or other person acting on behalf
of the Seller has (i) used any company funds for any unlawful contribution, gift, entertainment or other unlawful expense relating
to any political activity; (ii) made any direct or indirect unlawful payment to any government official or employee from company
funds; (iii) violated or is in violation of any provision of the Foreign Corrupt Practices Act of 1977; (iv) made any bribe, rebate,
payoff, influence payment, kickback or other unlawful payment; or (v) made any payment to any customer or supplier of the Seller
or any officer, director, partner, employee or agent of any such customer or supplier for an unlawful reciprocal practice, or
made any other unlawful payment or given any other unlawful consideration to any such customer or supplier or any such officer,
director, partner, employee or agent, in respect of the Business.
(c)
Neither the Seller nor, to the Seller’s Knowledge, any director, officer, agent, employee or other person acting on behalf
of the Seller has engaged in any financial transactions in order to conceal the identity, source or destination of the proceeds
from any category of offenses designated by the Financial Action Task Force on Money Laundering’s “The Forty Recommendations”
of June 20, 2003 in violation of the laws or regulations of the United States or any state in which the Seller does business.
(d)
All Business Permits required for Seller to conduct the Business as currently conducted or for the ownership and use of the Purchased
Assets have been obtained by Seller and are valid and in full force. Seller has not received any written notice from any Governmental
Authority of any violation of any applicable Legal Requirements that remains unresolved. The execution, delivery and performance
of this Agreement and the Transaction Documents and the consummation of the transactions contemplated hereby or thereby will not
result in suspension, revocation, impairment, forfeiture, or nonrenewal of any Business Permits.
Section
4.16 Related Party Transactions. (i) There are no Liabilities of Seller to any Related Party
(other than for salaries and bonuses for services rendered or reimbursable business expenses), (ii) there are no Liabilities of
any Related Party to the Business (other than advances made to employees of Seller in the ordinary course of business), and (iii)
no Related Party has any direct or indirect economic interest in any Assigned Contract or other Purchased Asset with Seller (other
than through an employment agreement).
Section
4.17 Real Property.
(a)
Seller does not own any real property in connection with the Business.
(b)
With respect to the lease underlying the Leased Property (the “Lease”): (i) Seller has delivered or made available
to Buyer a true and complete copy of the Lease (including all amendments, modifications, supplements, exhibits, schedules, addenda
and restatements thereto and thereof and all consents, including consents for alterations, assignments and sublets, documents
recording variations, memoranda of lease, subordination, non-disturbance, and attornment agreements, rights of expansion, extension,
first refusal and first offer and evidence of commencement dates and expiration dates); (ii) Seller’s possession and quiet
enjoyment of the real property under the Lease is not currently being disturbed and Seller has all easements and rights necessary
to conduct the Business in a manner consistent with past practices; (iii) to Seller’s Knowledge, there are no disputes with
respect to or defaults under the Lease; (iv) to Seller’s Knowledge, the buildings, plants, improvements and structures,
including, without limitation, heating, ventilation and air conditioning systems, roof, foundation and floors of the real property
under the Lease, are in good operating condition and repair, subject only to ordinary wear and tear; (v) Seller has not subleased,
licensed or otherwise granted to any person the right to use or occupy the Leased Property or any portion thereof (other than
as contemplated by the Sublease); and (vi) Seller has not collaterally assigned or granted any other security interest in such
Lease or any interest therein.
(c)
To Seller’s Knowledge, (i) all the Leased Property is occupied under a valid and current certificate of occupancy or similar
permit, (ii) the transactions contemplated by this Agreement and the Transaction Documents will not require the issuance of any
new or amended certificate of occupancy, and (iii) subject to the receipt of any necessary landlord consents to the actions contemplated
by this Agreement, there are no facts that would prevent the Leased Property from being occupied by Buyer after the Closing substantially
in the same manner as occupied by Seller immediately prior to the Closing.
Section
4.18 Tangible Personal Property. Section 4.18 of the Disclosure Schedules sets forth a true
and complete list of all contracts, agreements, leases for and relating to Tangible Personal Property (the “Tangible
Personal Property Agreements”) and any and all material ancillary documents pertaining
thereto (including all amendments, consents and evidence of commencement dates and expiration dates). Seller is not in material
default under any of the Tangible Personal Property Agreements to which Seller is a party pertaining to the Tangible Personal
Property and, to Seller’s Knowledge, Seller has the full right to exercise any renewal options contained in such agreements
on the terms and conditions contained therein and upon due exercise would be entitled to enjoy the use of each item of leased
Tangible Personal Property for the full term of such renewal options, subject to the terms of each agreement. Except as described
in Section 4.18 of the Disclosure Schedules, Seller has the full right to assign to Buyer each lease to which Seller is a party
pertaining to the Tangible Personal Property on the terms and conditions contained therein.
Section
4.19 Taxes. Seller has not filed Tax Returns and all Taxes owed by Seller with respect to the
Purchased Assets (whether or not shown on any Tax Return) have been timely paid. Seller has withheld and timely paid all Taxes
with respect to the Purchased Assets or the Business required to have been withheld and paid in connection with amounts paid or
owing to any employee, independent contractor, creditor, stockholder, or other third party. There are (and immediately following
the Closing there will be) no Encumbrances on any of the Purchased Assets relating to or attributable to Taxes (other than Permitted
Encumbrances). No audit or other examination or request for information of any Tax Return with respect to the Purchased Assets
or the Business is in progress, nor has Seller been notified of any request for such an audit or other examination or request
for information. Seller is not a party to any, and none of the Purchased Assets or the Business is the subject of any Tax sharing,
allocation or indemnity agreement, arrangement or similar Contract. There is no taxable income relating to the Purchased Assets
or Assumed Liabilities that will be required under applicable Law to be reported by Buyer or any of its Affiliates for any period
after the Closing Date which taxable income was realized (or reflects economic income arising) prior to the Closing Date. Seller
is not a “foreign person” as defined in Section 1445 of the Code.
Section
4.20 Healthcare.
(a)
Seller does not participate in the Medicare and Medicaid programs.
(b)
To Seller’s Knowledge, Seller is and has been, since May 25, 2018, in compliance in all material respects with all applicable
Health Care Laws that related to the Business. Seller maintains a compliance program that is intended to assist the Business and
its managers, officers and employees in complying in all material respects with applicable Health Care Laws.
(c)
Neither (i) Seller nor any current employee of Seller has been excluded from participation in any government payment program and
(ii) current officer, director, governing board member, agent or managing employee (as such term is defined in 42 U.S.C. §
1320a-5(b)) of Seller has been excluded from participation in any government payment program or been subject to sanction pursuant
to 42 U.S.C. § 1320a-7a or 1320a-8 or been convicted of a crime described in 42 U.S.C. § 1320a-7b.
(d)
Seller is not subject to: (i) any written agreement with any Governmental Authority to establish or maintain a corporate integrity
policy or program or (ii) any settlement, reporting obligation or other agreement with any Governmental Authority that imposes
any continuing obligations on the Business arising out of a violation or alleged violation of any Health Care Law. As of the date
hereof, to Seller’s Knowledge, no Governmental Authority has, since May 25, 2018, provided written notice to Seller of its
intent to conduct any review (other than reviews that are routine in the ordinary course of business, consistent with past practices)
with respect to compliance with any Business Permit. To Seller’s Knowledge, there is no material legal proceeding or other
investigation or action pending by or before any Governmental Authority, or threatened in writing, which alleges a material violation
of any Health Care Laws by Seller related to the Business.
(e)
Seller is not a party to any Contracts with any third party payors that arise out of or relate to the Business.
(f)
To Seller’s Knowledge, since May 25, 2018, Seller has not claimed nor received payment materially in excess of the amount
provided or allowed by applicable Law.
(g)
To Seller’s Knowledge, except as in compliance in all material respects with applicable Health Care Laws, no Contract of
the Business is (including any joint venture or consulting contract) with any physician, immediate family member of a physician,
or other person who or which is in a position to make or influence referrals to, or otherwise generate business for, Seller related
to the Business, as those terms are defined in the applicable Health Care Laws.
Section
4.21 HIPAA and Privacy.
(a)
Seller has developed and maintains policies, procedures and practices relating to the acquisition, collection, retention, maintenance,
use, storage, safeguarding, privacy, security, confidentiality, processing, transfer, destruction, disclosure, and protection
of Protected Personal Information, including, without limitation, a privacy policy and written information security policies (“Privacy
Policies”), as are required to comply in all material respects with all applicable Laws (including Health Care Laws).
Seller has a valid and legal right (whether contractually, by Law or otherwise) to access or use the Protected Personal Information
and any other information of any Person that Seller has used in connection with the operation of the Business. Seller requires
the Business’s vendors, independent contractors and other Persons providing services to it in connection with which such
vendor, independent contractor or other Person would have access to or receive any Protected Personal Information of or maintained
by Seller to execute an agreement containing confidentiality provisions compliant with all applicable Laws with respect to such
vendors’, independent contractors’ or other Persons’ access to or receipt of such Protected Personal Information
held by or received from Seller, and otherwise takes action to restrict access by its vendors, independent contractors and other
Persons to Protected Personal Information on Seller’s systems or in their possession. Since May 25, 2018, there has been
no unauthorized access, use or disclosure of Protected Personal Information in the possession or control of Seller or, to Seller’s
Knowledge, any of its contractors.
(b)
Seller is and, since May 25, 2018, has been in material compliance with (i) all applicable Laws, self-regulatory guidelines and
industry standards and guidelines pertaining to the collection, storage, use, disclosure, and transfer of Protected Personal Information,
data protection and e-commerce, (ii) all Privacy Policies of Seller, and (iii) all Contracts (or portions thereof) between Seller
and all customers, vendors, marketing affiliates, business partners and other Persons that are applicable to the use and disclosure
of Protected Personal Information (“Privacy Contracts”) related to the Business. No Protected Personal Information
has, in connection with the Business, been (A) collected, used, stored or otherwise interacted with by Seller, or any other Software
disseminated by any Person on behalf of Seller, in material violation of any applicable Laws, Privacy Policies or Privacy Contracts
or (B) transferred or disclosed by Seller to third parties in violation of any applicable Laws, Privacy Policies or Privacy Contracts.
Seller does not use any of the Protected Personal Information it receives through any websites or otherwise in connection with
the Business in a manner that in any way violates in any material respect any applicable Law, Privacy Policy or Privacy Contract.
Seller does not use any tracking application in a manner that violates any Law or applicable industry guideline (including the
Digital Advertising Alliance’s Industry Self-Regulatory Program for Online Behavioral Advertising).
(c)
Seller has not received any oral or written complaint, claim, demand, inquiry, or other notice, including a notice of investigation
from any third party, any Governmental Authority or regulatory or self-regulatory authority or entity regarding its collection,
use, storage, processing, transfer or disclosure of Protected Personal Information that is used in connection with the Business
or alleging that Seller’s collection, processing, use, storage, security and/or disclosure of Protected Personal Information
in connection with the Business is in violation of any applicable Laws, Privacy Policies or Privacy Contract, or otherwise constitutes
an unfair, deceptive, or misleading trade practice. To Seller’s Knowledge, neither the execution, delivery nor performance
of this Agreement, nor the consummation of any of the transactions contemplated under this Agreement, will violate any Privacy
Policy or any Privacy Contract.
(d)
To Seller’s Knowledge, Protected Personal Information used, collected or maintained in connection with the Business is not
maintained by Seller for longer than is permitted by any applicable Law or Contract.
(e)
To Seller’s Knowledge, there has not been any material breach of any Protected Personal Information. To Seller’s Knowledge,
no service provider (in the course of providing services for or on behalf of the Business) has suffered any material breach of
Protected Personal Information.
Section
4.22 No Brokers. No broker, finder, agent or similar intermediary has acted for or on behalf
of Seller in connection with this Agreement or the transactions contemplated hereby, and no other broker, finder, agent or similar
intermediary is entitled to any broker’s, finder’s or similar fee or other commission in connection therewith based
on any agreement, arrangement or understanding with Seller.
Section
4.23 Restricted Securities. The Seller understands that the Purchase Shares will not be registered
pursuant to the Securities Act or any applicable state securities laws, that the Purchase Shares will be characterized as “restricted
securities” under U.S. federal securities laws, and that under such laws and applicable regulations the Purchase Shares
cannot be sold or otherwise disposed of without registration under the Securities Act or an exemption therefrom. In this regard,
the Seller is familiar with Rule 144 promulgated under the Securities Act, as currently in effect, and understands the resale
limitations imposed thereby and by the Securities Act.
Section
4.24 Investment Risk. The Seller is able to bear the economic risk of acquiring the Purchase
Shares pursuant to the terms of this Agreement, including a complete loss of the Seller’s investment in the Purchase Shares.
Section
4.25 Full Disclosure. Seller is not aware of any fact, condition or circumstance that may materially
and adversely affect the assets, liabilities, business, prospects, condition or results of operations of Seller or the Business
that has not been previously disclosed to the Buyer in writing. Furthermore, no representation or warranty or other statement
made by Seller in this Agreement, the Disclosure Schedules, or otherwise in connection with the transactions contemplated hereby
contains any untrue statement of material fact or omits to state a material fact necessary to make such statements not misleading.
Section
4.26 Other Representations or Warranties. Except for the representations and warranties contained
in this ARTICLE IV, neither the Company nor any of its Affiliates makes any other express or implied representation or
warranty on behalf of the Company or any of its Affiliates in connection with this Agreement or the transactions contemplated
hereby.
Section
4.27 Acknowledgement by Seller. Seller acknowledges and agrees that it (i) has conducted its
own independent review and analysis of, and, based thereon, has formed an independent judgment concerning, the business, assets,
condition, operations and prospects of the Buyer and (ii) has been furnished with or given full access to such information about
the Seller’s business, assets, condition, operations and prospects as Seller has requested. Seller acknowledges that, other
than as set forth in this Agreement, none of the Buyer nor any of its directors, officers, employees, Affiliates, Stockholders,
agents or representatives makes or has made any representation or warranty, either express or implied, (A) as to the accuracy
or completeness of any of the information provided or made available to Seller or any of its agents, representatives, lenders
or Affiliates prior to the execution of this Agreement and (B) with respect to any projections, forecasts, estimates, plans or
budgets of future revenues, expenses or expenditures, future results of operations (or any component thereof), future cash flows
(or any component thereof) or future financial condition (or any component thereof) of the Buyer heretofore delivered to or made
available to Seller or any of its respective agents, representatives, lenders or Affiliates.
ARTICLE
V
REPRESENTATIONS
AND WARRANTIES OF BUYER
Except
as set forth in the Disclosure Schedules, Buyer represents and warrants to Seller that the statements contained in this ARTICLE
V are true and correct as of the date hereof and as of the Closing Date.
Section
5.01 Organization and Authority of Buyer. Buyer is a corporation duly organized, validly existing
and in good standing under the Laws of the state of Nevada and has all necessary corporate power and authority to own, operate
or lease the properties and assets now owned, operated or leased by it that are related to its business, and to carry on its business
as currently conducted. Buyer is duly licensed or qualified to do business and is in good standing in each jurisdiction in which
the ownership of its properties or the operation of its business as currently conducted makes such licensing or qualification
necessary, except where the failure to be so licensed, qualified or in good standing would not have a Material Adverse Effect.
Section
5.02 Authority of Buyer. Buyer has all necessary corporate power and authority to enter into
this Agreement and the other Transaction Documents to which Buyer is a party, to carry out its obligations hereunder and thereunder
and to consummate the transactions contemplated hereby and thereby. The execution and delivery by Buyer of this Agreement and
any other Transaction Document to which Buyer is a party, the performance by Buyer of its obligations hereunder and thereunder
and the consummation by Buyer of the transactions contemplated hereby and thereby have been duly authorized by all requisite action
on the part of Buyer. This Agreement and each Transaction Document to which Buyer is a party has been duly executed and delivered
by Buyer and is binding upon, and legally enforceable against, Buyer in accordance with its terms, except as such enforcement
may be limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting enforcement of creditors’
rights generally and by general principles of equity (whether applied in a proceeding at law or in equity).
Section
5.03 Capitalization.
(a)
The authorized capital stock of the Buyer consists of 6,666,667 shares of Common Stock, 1,398,070 shares of which is issued and
outstanding, 26,667 shares of preferred stock, including 1,334 shares of Series A Preferred Stock issued and outstanding and 3,856
shares of Series B Preferred Stock issued and outstanding. Immediately prior to the Closing the authorized capital stock of the
Buyer shall be: (i) 6,666,667 shares of Common Stock, 1,398,070 shares of which will be issued and outstanding; (ii) 667 authorized
shares of Series A Preferred Stock, 667 of which shall be issued or outstanding; (iii) 3,000 authorized shares of Series C-1 Preferred
Stock, 0 shares of which shall be issued or outstanding; (iv) 6,000 shares of Series C-2 Preferred Stock, 0 shares of which shall
be issued or outstanding; (v) 1,000 shares of Series D-1 Preferred Stock, 0 shares of which will be issued or outstanding; (vi)
4,360 shares of Series D-2 Preferred Stock, 0 shares of which will be issued or outstanding, (vii) 0 shares of Common Stock will
be reserved for issuance pursuant to outstanding Buyer Warrants, (viii) 0 shares of Common Stock will be reserved for issuance
upon conversion of the Series C-1 Preferred Stock, Series C-2 Preferred Stock, Series D-1 Preferred Stock and Series D-2 Preferred
Stock and (ix) 0 shares of Common Stock will be subject to issuance pursuant to outstanding Buyer Stock Options. All of the outstanding
shares of Company Stock have been, and all shares that may be issued as contemplated or permitted by this Agreement will be, when
issued in accordance with the respective terms thereof, duly authorized, validly issued, fully paid and nonassessable. Except
as set forth on Section 5.03(a) of the Disclosure Schedules, none of the outstanding shares of Company Stock are entitled or subject
to any preemptive right, right of participation, right of maintenance or any similar right or subject to any right of first refusal
in favor of the Buyer, in the case of each of the foregoing, granted by the Buyer.
(b)
Immediately prior to the Closing Date, other than as set forth on Section 5.03(b) of the Disclosure Schedules, there are: (i)
no outstanding shares of capital stock of, or other equity or voting interest in, the Buyer; (ii) no outstanding securities of
the Buyer convertible into or exchangeable for shares of capital stock of, or other equity or voting interest in the Buyer; (iii)
no outstanding options, warrants, restricted stock units, rights or other commitments or agreements to acquire from the Buyer,
or that obligate the Buyer to issue, any capital stock of, or other equity or voting interest in, or any securities convertible
into or exchangeable for shares of capital stock of, or other equity or voting interest in the Buyer; and (iv) no obligations
of the Buyer to grant, extend or enter into any subscription, warrant, right, convertible or exchangeable security or other similar
agreement or commitment relating to any capital stock of, or other equity or voting interest in the Buyer. As of the date hereof,
there is no rights agreement or stockholders rights plan (or similar plan commonly referred to as a “poison pill”)
in effect with respect to the Buyer.
(c)
No bonds, debentures, notes or other indebtedness issued by the Buyer and outstanding as of the date of this Agreement have the
right to vote on any matters on which stockholders of the Buyer may vote (or are convertible into, or exchangeable for, securities
having such right).
(d)
The issuance and sale of the Purchase Shares will not obligate the Buyer or any Subsidiary to issue shares of Common Stock or
other securities to any Person (other than the Seller) and will not result in a right of any holder of Buyer securities to adjust
the exercise, conversion, exchange or reset price under any of such securities. There are no outstanding securities or instruments
of the Buyer or any Subsidiary that contain any redemption or similar provisions, and there are no contracts, commitments, understandings
or arrangements by which the Company or any Subsidiary is or may become bound to redeem a security of the Buyer or such Subsidiary.
The Company does not have any stock appreciation rights or “phantom stock” plans or agreements or any similar plan
or agreement.
Section
5.04 The Purchase Shares. The Purchase Shares are duly authorized and, when issued and paid
for in accordance with the terms of this Agreement, will be duly and validly issued, fully paid and nonassessable, free and clear
of all restrictions on transfer other than restrictions on transfer under this Agreement, applicable state and federal securities
laws. The offer and issuance of the Purchase Shares hereunder pursuant to this Agreement is exempt from the registration requirements
of the Securities Act. The Conversion Shares are duly authorized and, when issued and paid for in accordance with the terms of
the certificate of designations of the rights, preferences and terms for the Series D-1 Preferred Stock, will be duly and validly
issued, fully paid and nonassessable, free and clear of all restrictions on transfer other than restrictions on transfer under
this Agreement, applicable state and federal securities laws. Buyer represents that as of the Closing Date, the Conversion Shares
represent 85% of the Buyer Fully Diluted Shares.
Section
5.05 No Conflicts; Consents. Except as may result from any facts or circumstances relating solely
to Seller, the execution, delivery and performance by Buyer of this Agreement and the other Transaction Documents to which it
is a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not, with or without the
giving of notice or the passage of time: (a) result in a violation or breach of any provision of the articles of incorporation
or by-laws of Buyer (the “Buyer Charter Documents”); (b) result in a violation or breach of any provision of any Law
or Governmental Order applicable to Buyer; or (c) require the consent, notice or other action by any Person under, conflict with,
result in a violation or breach of, constitute a default under or result in the acceleration of any agreement to which Buyer is
a party, or Permit or result in the creation or imposition of any Encumbrances on any of the Buyer’s assets other than Permitted
Encumbrances except in the cases of clauses (b) and (c), where the violation, breach, conflict, default, acceleration or failure
to give notice would not have a material adverse effect on Buyer’s ability to consummate the transactions contemplated hereby.
No consent or approval of, or registration, notification, filing, and/or declaration with, any Governmental Authority is required
to be given or made by Buyer in connection with the execution, delivery, and performance by Buyer of this Agreement the Transaction
Documents or the taking by Buyer of any other action contemplated hereby or thereby except those filings required under the Buyer’s
reporting obligations with the SEC.
Section
5.06 Legal Proceedings. There are no actions, suits, claims, investigations or other legal proceedings
pending or, to Buyer’s Knowledge, threatened against or by Buyer or any Affiliate of Buyer that challenge or seek to prevent,
enjoin or otherwise delay the transactions contemplated by this Agreement or could, if there were an unfavorable decision, have
or reasonably be expected to result in a Material Adverse Effect. Neither the Buyer nor any Subsidiary, nor any director or officer
thereof, is or has been the subject of any actions, suits, claims, investigations or other legal proceedings pending or, to Buyer’s
Knowledge, threatened against or by Buyer or any Affiliate of Buyer involving a claim of violation of or liability under federal
or state securities laws or a claim of breach of fiduciary duty. There has not been, and to the Buyer’s Knowledge, there
is not pending or contemplated, any investigation by the SEC involving the Company or any current or former director or officer
of the Company. The SEC has not issued any stop order or other order suspending the effectiveness of any registration statement
filed by the Company or any Subsidiary under the Exchange Act or the Securities Act.
Section
5.07 Subsidiaries.
(a)
Section 5.07 of the Disclosure Schedules sets forth, for each Subsidiary of Buyer: (i) its name; (ii) the number and type of outstanding
equity securities and a list of the holders thereof; and (iii) the jurisdiction of organization.
(b)
Except as set forth on Section 5.07 of the Disclosure Schedules, each Subsidiary of Buyer is a corporation duly organized, validly
existing and in good standing under the laws of the jurisdiction of its incorporation, has all requisite corporate power and authority
to own, lease and operate its properties and assets and to carry on its business as currently conducted, and is duly qualified
to do business and is in good standing as a foreign corporation in each jurisdiction where the character of its properties owned,
operated or leased or the nature of its activities makes such qualification necessary, except for such failures to be so organized,
qualified or in good standing, individually or in the aggregate, that have not had, and are not reasonably likely to have, a Buyer
Material Adverse Effect. Except as set forth on Section 5.07 of the Disclosure Schedules, all of the outstanding shares of capital
stock and other equity securities or interests of each Subsidiary of Buyer are duly authorized, validly issued, fully paid, nonassessable
and free of preemptive rights and all such shares (other than directors’ qualifying shares in the case of non-U.S. Subsidiaries,
all of which Buyer has the power to cause to be transferred for no or nominal consideration to Buyer or Buyer’s designee)
are owned, of record and beneficially, by Buyer or another of its Subsidiaries free and clear of all Liens, claims, pledges, agreements
or limitations in Buyer’s voting rights. Except as set forth on Section 5.07 of the Disclosure Schedules, there are no outstanding
or authorized options, warrants, rights, agreements or commitments to which Buyer or any of its Subsidiaries is a party or which
are binding on any of them providing for the issuance, disposition or acquisition of any capital stock of any Subsidiary of Buyer.
There are no outstanding stock appreciation, phantom stock or similar rights with respect to any Subsidiary of Buyer. Except as
set forth on Section 5.07 of the Disclosure Schedules, there are no voting trusts, proxies or other agreements or understandings
with respect to the voting of any capital stock of any Subsidiary of Buyer.
(c)
Except as set forth on Section 5.07 of the Disclosure Schedules, Buyer has made available to Seller complete and accurate copies
of the charter, bylaws or other organizational documents, each as amended, of each Subsidiary of Buyer.
(d)
Except as set forth on Section 5.07 of the Disclosure Schedules, Buyer does not control directly or indirectly or have any direct
or indirect equity participation or similar interest in any corporation, partnership, limited liability company, joint venture,
trust or other business association or entity which is not a Subsidiary of Buyer. Except as set forth on Section 5.07 of the Disclosure
Schedules, there are no obligations, contingent or otherwise, of Buyer or any of its Subsidiaries to repurchase, redeem or otherwise
acquire any shares of capital stock of any Subsidiary of Buyer or to provide funds to or make any investment (in the form of a
loan, capital contribution or otherwise) in any Subsidiary of Buyer or any other entity, other than guarantees of bank obligations
of Subsidiaries of Buyer entered into in the ordinary course of business.
(e)
Except as set forth on Schedule 5.07 of the Disclosure Schedules, (i) each Subsidiary is dormant and has no ongoing business operations,
(ii) there are no ongoing obligations or costs that would be required to be borne by the Seller after the Closing Date related
to any Subsidiary of the Buyer, (iii) neither Buyer nor Subsidiary is party to any contract, commitment, understanding or arrangement,
whether written or oral, by which the Company or any Subsidiary is or may become bound related to any business and/or activities
conducted by any Subsidiary, and (iv) there are no liability as of the Closing Date related to any Subsidiary.
Section
5.08 SEC Filings; Financial Statements; Information Provided.
(a)
Except as set forth in Section 5.08 of the Disclosure Schedules, Buyer has filed all forms, reports, certifications and other
documents required to be filed by Buyer with the SEC since January 1, 2018. All such forms, reports and other documents, as amended
prior to the date hereof are referred to herein as the “Buyer SEC Reports.” All of the Buyer SEC Reports (A)
at the time filed (or if amended prior to the date hereof, when so amended), complied as to form in all material respects with
the requirements of the Securities Act and the Exchange Act applicable to such Buyer SEC Reports and (B) did not at the time they
were filed (or if amended prior to the date hereof, when so amended) contain any untrue statement of a material fact or omit to
state a material fact required to be stated in such Buyer SEC Reports or necessary in order to make the statements in such Buyer
SEC Reports, in the light of the circumstances under which they were made, not misleading, in any material respect.
(b)
The Buyer Financial Statements and each of the consolidated financial statements (including, in each case, any related notes and
schedules) contained in the Buyer SEC Reports at the time filed (or if amended prior to the date hereof, when so amended) (i)
complied as to form in all material respects with applicable accounting requirements and the published rules and regulations of
the SEC with respect thereto, (ii) were prepared in accordance with GAAP applied on a consistent basis throughout the periods
involved and at the dates involved (except as may be indicated in the notes to such financial statements or, in the case of unaudited
interim financial statements, as permitted by the SEC on Form 10-Q under the Exchange Act) and (iii) fairly presented in all material
respects the consolidated financial position of Buyer and its Subsidiaries as of the dates indicated and the consolidated assets,
liabilities, business, financial condition, results of its operations and cash flows for the periods indicated, consistent with
the books and records of Buyer and its Subsidiaries, except that the unaudited interim financial statements were or are subject
to normal and recurring year-end adjustments. The consolidated balance sheet of Buyer as of December 31, 2019 is referred to herein
as the “Buyer Balance Sheet.”
(c)
Salberg & Company, P.A., Buyer’s current auditors, is and has been at all times since its engagement by Buyer (i) “independent”
with respect to Buyer within the meaning of Regulation S-X and (ii) in compliance with subsections (g) through (l) of Section
10A of the Exchange Act (to the extent applicable) and the related rules of the SEC and the Public Company Accounting Oversight
Board.
(d)
Buyer has established and maintains disclosure controls and procedures and internal control over financial reporting (as such
terms are defined in paragraphs (e) and (f), respectively, of Rule 13a-15 under the Exchange Act) as required by Rule 13a-15 under
the Exchange Act. Buyer’s disclosure controls and procedures are reasonably designed to ensure that all material information
required to be disclosed by Buyer in the reports that it files or furnishes under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the rules and forms of the SEC, and that all such material information is accumulated
and communicated to Buyer’s management as appropriate to allow timely decisions regarding required disclosure and to make
the certifications required pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act. Since January 1, 2017, Buyer’s principal
executive officer and its principal financial officer have disclosed to Buyer’s auditors and the audit committee of the
Buyer Board all known (i) significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting that are reasonably likely to adverse and materially affect the Company’s ability to record, process,
summarize and report financial information, (ii) material weaknesses in the design and operation of internal controls over financial
reporting, and (iii) any fraud, whether or not material, that involves the management or other employees who have a significant
role in the Buyer’s internal controls over financial reporting. Each of the Buyer and its Subsidiaries have materially complied
with or substantially addressed such deficiencies, material weaknesses and/or fraud.
(e)
Buyer is in compliance in all material respects with the applicable provisions of the Sarbanes-Oxley Act and the Dodd-Frank Wall
Street Reform and Consumer Protection Act. Each required form, report and document containing financial statements that has been
filed with or submitted to the SEC was accompanied by any certifications required to be filed or submitted by Buyer’s principal
executive officer and principal financial officer pursuant to the Sarbanes-Oxley Act and, at the time of filing or submission
of each such certification, any such certification complied in all material respects with the applicable provisions of the Sarbanes-Oxley
Act. Neither Buyer nor any of its executive officers has received written notice from any Governmental Entity challenging or questioning
the accuracy, completeness, form or manner of filing of such certifications.
(f)
The Common Stock is quoted on the OTC Pink marketplace maintained by the OTC Markets, Inc. under the symbol “OBMP”.
(g)
As of the date of this Agreement, the Buyer has timely responded to all comment letters of the staff of the SEC relating to the
Buyer SEC Reports, and the SEC has not advised the Buyer that any final responses are inadequate, insufficient or otherwise non-responsive.
The Buyer has made available to the Seller true, correct and complete copies of all comment letters, written inquiries and enforcement
correspondence between the SEC, on the one hand, and the Buyer and any of its Subsidiaries, on the other hand, occurring since
January 1, 2017 and will, reasonably promptly following the receipt thereof, make available to the Company any such correspondence
sent or received after the date hereof. To the knowledge of the Buyer, as of the date of this Agreement, none of the Buyer SEC
Reports is the subject of ongoing SEC review or outstanding SEC comment.
(h)
Each of the principal executive officer of the Buyer and the principal financial officer of the Buyer (or each former principal
executive officer of the Buyer and each former principal financial officer of the Buyer, as applicable) has made all certifications
required by Rule 13a-14 or 15d-14 under the Exchange Act or Sections 302 and 906 of the Sarbanes-Oxley Act and the rules and regulations
of the SEC promulgated thereunder with respect to the Buyer SEC Reports, and the statements contained in such certifications were
true and correct on the date such certifications were made. For purposes of this Section 5.08(h), “principal executive
officer” and “principal financial officer” has the meanings given to such terms in the Sarbanes-Oxley Act.
(i)
Neither the Buyer, nor to the Knowledge of the Buyer, any of its Subsidiaries, directors, officers, employees, or the internal
or external auditors of the Buyer or any of its Subsidiaries has received or otherwise had or obtained actual knowledge of any
substantive material complaint, allegation, assertion or claim, whether written or oral, that the Buyer or any of its Subsidiaries
has engaged in questionable accounting or auditing practices.
(j)
Buyer is not currently an issuer identified in Rule 144(i)(1)(i) of the Securities Act. Buyer acknowledges that it was, prior
to July 23, 2010, an issuer identified under Rule 144(i)(1)(i) of the Securities Act and it has satisfied the requirements under
Rule 144(i)(2) for ceasing to be an issuer identified under Rule 144(i)(1)(i) of the Securities Act.
Section
5.09 Conduct in the Ordinary Course; Absence of Certain Changes, Events and Conditions. Since
the date of the latest audited financial statements included within the Buyer SEC Reports, except as specifically disclosed in
a subsequent Buyer SEC Report filed prior to the date hereof or as set forth on Section 5.09 of the Disclosure Schedules: (i)
there has been no event, occurrence or development that has had or that could reasonably be expected to result in a Material Adverse
Effect, (ii) the Buyer has not incurred any liabilities (contingent or otherwise) other than (A) trade payables and accrued expenses
incurred in the ordinary course of business consistent with past practice and (B) liabilities not required to be reflected in
the Buyer’s Financial Statements pursuant to GAAP or disclosed in filings made with the Commission, (iii) the Company has
not altered its method of accounting, and (iv) the Buyer has not issued any equity securities to any officer, director or Affiliate,
except pursuant to existing Company stock option plans. The Buyer does not have pending before the Commission any request for
confidential treatment of information. Except for the issuance of the Purchased Shares contemplated by this Agreement or as set
forth on Section 5.09 of the Disclosure Schedules, no event, liability, fact, circumstance, occurrence or development has occurred
or exists or is reasonably expected to occur or exist with respect to the Buyer or its Subsidiaries or their respective businesses,
properties, operations, assets or financial condition, that would be required to be disclosed by the Buyer under applicable securities
laws at the time this representation is made or deemed made that has not been publicly disclosed at least 1 Trading Day prior
to the date that this representation is made.
Section
5.10 Employees. Section 5.10 of the Disclosure Schedules lists the names and titles of all Persons
employed or otherwise engaged as consultants or agents by Buyer (the “Buyer Employees”).
Except as set forth on Section 5.10 of the Disclosure Schedules, there are no contracts between any of the Buyer Employees and
Buyer or any of its Affiliates.
Section
5.11 Solvency. No insolvency proceeding of any character including bankruptcy, receivership,
reorganization, composition or arrangement with creditors, voluntary or involuntary, affecting Buyer (other than as a creditor)
or any of its properties or assets are pending or are being contemplated by Buyer, or are, to Buyer’s Knowledge, being threatened
against Buyer by any other person, and Buyer has not made any assignment for the benefit of creditors or taken any action in contemplation
of which that would constitute the basis for the institution of such insolvency proceedings.
Section
5.12 Restrictions on Business Activities. There is no material Contract, judgment, injunction,
order or decree binding upon Buyer, any Subsidiary or any of its assets that restricts or prohibits, purports to restrict or prohibit,
has or could reasonably be expected to have, whether before or after consummation of this Agreement, the effect of prohibiting,
restricting or impairing any current business practice of Buyer by limiting the freedom to engage in its current business or any
line of business, to sell, license or otherwise distribute services or products in any market or geographic area, or to compete
with any Person, including any grants by Buyer of exclusive rights or exclusive licenses.
Section
5.13 Compliance With Laws; Permits.
(a)
Buyer and each Subsidiary is and has been since May 25, 2018, in compliance in all material respects with all Laws and Governmental
Orders applicable to the conduct of its business as described in the Buyer SEC Reports. Since May 25, 2018, neither Buyer nor
any Subsidiary has received any written notice or other written communication from any Governmental Authority or any other person
regarding any actual or alleged violation of or failure to comply with any term or requirement of any such Law or Governmental
Order.
(b)
Neither the Buyer nor, to the Buyer’s Knowledge, any director, officer, agent, employee or other person acting on behalf
of the Buyer or any Subsidiary has (i) used any company funds for any unlawful contribution, gift, entertainment or other unlawful
expense relating to any political activity; (ii) made any direct or indirect unlawful payment to any government official or employee
from company funds; (iii) violated or is in violation of any provision of the Foreign Corrupt Practices Act of 1977; (iv) made
any bribe, rebate, payoff, influence payment, kickback or other unlawful payment; or (v) made any payment to any customer or supplier
of the Buyer or any officer, director, partner, employee or agent of any such customer or supplier for an unlawful reciprocal
practice, or made any other unlawful payment or given any other unlawful consideration to any such customer or supplier or any
such officer, director, partner, employee or agent, in respect of the Buyer’s business.
(c)
Neither the Buyer nor, to the Buyer’s Knowledge, any director, officer, agent, employee or other person acting on behalf
of the Buyer or any Subsidiary has engaged in any financial transactions in order to conceal the identity, source or destination
of the proceeds from any category of offenses designated by the Financial Action Task Force on Money Laundering’s “The
Forty Recommendations” of June 20, 2003 in violation of the laws or regulations of the United States or any state in which
the Buyer does business.
(d)
Neither Buyer nor any Subsidiary has not received any written notice from any Governmental Authority of any violation of any applicable
Legal Requirements that remains unresolved.
Section
5.14 Related Party Transactions. Except as set forth in the Buyer Financial Statements or on
Section 5.14 of the Disclosure Schedules, (i) there are no Liabilities of Buyer to any Related Party (other than for salaries
and bonuses for services rendered or reimbursable business expenses), (ii) there are no Liabilities of any Related Party to the
business of the Buyer (other than advances made to employees of Buyer in the ordinary course of business), and (iii) no Related
Party has any direct or indirect economic interest in any Contract with Buyer (other than through an employment agreement).
Section
5.15 Real Property.
(a)
Buyer does not own any real property in connection with its business as described in the SEC Reports.
(b)
Buyer is not party to any Lease in connection with its business as described in the Buyer SEC Reports. Any Lease that Buyer was
party to as described in the Buyer SEC Reports has been terminated as of the Closing Date and the Buyer has no liability or obligations
under any such Lease as of the Closing Date.
Section
5.16 Tangible Personal Property. Section 5.16 of the Disclosure Schedules sets forth a true
and complete list of all Tangible Personal Property Agreements of Buyer and any Subsidiary and any and all material ancillary
documents pertaining thereto (including all amendments, consents and evidence of commencement dates and expiration dates). Buyer
is not in material default under any of the Tangible Personal Property Agreements to which Buyer is a party pertaining to the
Tangible Personal Property and, to Buyer’s Knowledge, Buyer has the full right to exercise any renewal options contained
in such agreements on the terms and conditions contained therein and upon due exercise would be entitled to enjoy the use of each
item of leased Tangible Personal Property for the full term of such renewal options, subject to the terms of each agreement.
Section
5.17 Taxes. Except as set forth on Section 5.17 of the Disclosure Schedules, Buyer and each
Subsidiary has timely filed in accordance with applicable Law all Tax Returns that it was required to file with respect to the
Buyer and each Subsidiary and its business, all such Tax Returns were true, correct and complete in all material respects and
all Taxes owed by Buyer with respect to the its property and assets (whether or not shown on any Tax Return) have been timely
paid. Buyer has withheld and timely paid all Taxes required to have been withheld and paid in connection with amounts paid or
owing to any employee, independent contractor, creditor, stockholder, or other third party. There are (and immediately following
the Closing there will be) no Encumbrances on any of Buyer’s property and assets relating to or attributable to Taxes (other
than Permitted Encumbrances). No audit or other examination or request for information of any Tax Return with respect to the Buyer’s
property and assets is in progress, nor has Buyer been notified of any request for such an audit or other examination or request
for information. Buyer is not a party to any, and none of its property and assets is the subject of any Tax sharing, allocation
or indemnity agreement, arrangement or similar Contract. There is no taxable income relating to the Buyer’s property and
assets that will be required under applicable Law to be reported by Buyer or any of its Affiliates for any period after the Closing
Date which taxable income was realized (or reflects economic income arising) prior to the Closing Date. Buyer is not a “foreign
person” as defined in Section 1445 of the Code.
Section
5.18 No Brokers. No broker, finder, agent or similar intermediary has acted for or on behalf
of Buyer in connection with this Agreement or the transactions contemplated hereby, and no other broker, finder, agent or similar
intermediary is entitled to any broker’s, finder’s or similar fee or other commission in connection therewith based
on any agreement, arrangement or understanding with Buyer.
Section
5.19 Full Disclosure. No representation or warranty or other statement made by Buyer in this
Agreement, the Disclosure Schedules, or otherwise in connection with the transactions contemplated hereby contains any untrue
statement of material fact or omits to state a material fact necessary to make such statements not misleading.
Section
5.20 Registration Rights. No Person has any right to cause the Buyer or any Subsidiary to effect
the registration under the Securities Act of any securities of the Company or any Subsidiary.
Section
5.21 Registration; DTC Eligibility. The Common Stock is registered pursuant to Section 12(g)
of the Exchange Act, and the Buyer has taken no action designed to, or which to its knowledge is likely to have the effect of,
terminating the registration of the Common Stock under the Exchange Act nor has the Buyer received any notification that the SEC
is contemplating terminating such registration. The Common Stock is currently eligible for electronic transfer through the Depository
Trust Company or another established clearing corporation and the Buyer is current in payment of the fees to the Depository Trust
Company (or such other established clearing corporation) in connection with such electronic transfer.
Section
5.22 Application of Takeover Protections. The Buyer has taken all necessary action, if any,
in order to render inapplicable any control share acquisition, business combination, poison pill (including any distribution under
a rights agreement) or other similar anti-takeover provision under the Buyer’s Charter Documents or the laws of its state
of incorporation that is or could become applicable to the Seller as a result of the Buyer and the Seller fulfilling their obligations
under this Agreement, including without limitation as a result of the Buyer’s issuance of the Purchase Shares.
Section
5.23 Acknowledgement by Buyer. Buyer acknowledges and agrees that it (i) has conducted its own
independent review and analysis of, and, based thereon, has formed an independent judgment concerning, the Business, assets, condition,
operations and prospects of the Business and the Purchased Assets and (ii) has been furnished with or given full access to such
information about the Business and the Purchased Assets as Buyer has requested. Buyer acknowledges that, other than as set forth
in this Agreement, none of the Seller nor any of its directors, officers, employees, Affiliates, Stockholders, agents or representatives
makes or has made any representation or warranty, either express or implied, (A) as to the accuracy or completeness of any of
the information provided or made available to Buyer or any of its agents, representatives, lenders or Affiliates prior to the
execution of this Agreement and (B) with respect to any projections, forecasts, estimates, plans or budgets of future revenues,
expenses or expenditures, future results of operations (or any component thereof), future cash flows (or any component thereof)
or future financial condition (or any component thereof) of the Seller heretofore delivered to or made available to Buyer or any
of its respective agents, representatives, lenders or Affiliates.
ARTICLE
VI
ADDITIONAL
AGREEMENTS AND COVENANTS
Section
6.01 Employees and Employee Benefits.
(a)
Buyer shall offer employment effective on the Closing Date, to all Employees set forth on Section 6.01(a) of the Disclosure Schedules
(the Employees who accept such employment and satisfies Buyer’s established objective and nondiscriminatory hiring and onboarding
criteria (including, without limitation, applicable background checks, drug screening and verification of employment authorization),
the “Transferred Employees”). Employees who do not accept employment with Buyer will not become employees of
Buyer or its Affiliates. Except with respect to any offer letter or other employment agreement that Buyer may enter into with
any Transferred Employee, each Transferred Employee shall be an employee “at will” subject to Buyer’s employment
policies.
(b)
Seller agrees to pay prior to the Closing any and all severance payments, termination payments, the value of his or her accrued
but unused vacation days, sick days and other paid time off, wages, salaries, commissions, bonuses and other compensation for
any services performed for Seller by the Transferred Employees (or otherwise due to the Transferred Employees) prior to the Closing
(including without limitation any payments or other bonuses payable as a result of this Agreement and the transactions contemplated
by this Agreement or resulting from the termination of any Transferred Employees in connection with this Agreement). Buyer and
Seller acknowledge that the termination of Transferred Employees by Seller will result in a termination of “Service”
to Seller for each of the Transferred Employees for the purposes of any stock options held by such Transferred Employees. If applicable,
Seller shall be responsible for, and shall comply with, all WARN Act obligations relating to periods prior to the Closing Date
or associated with, or incurred as a result of, the transactions contemplated by this Agreement. Seller shall be responsible for
providing health benefit continuation coverage under Section 162(k) and Section 4980B of the Code with respect to (i) any former
employee of Seller and any other qualified beneficiary under any group health plan who as of the Closing Date is receiving or
is eligible to receive such continuation coverage and (ii) any employee of Seller and any qualified beneficiary with respect to
such employee.
Section
6.02 Confidentiality.
(a)
From and after the Closing and until the fifth anniversary of the Closing, the Seller shall, and shall cause its Affiliates to,
hold, and shall use its reasonable best efforts to cause its representatives to, hold in confidence any and all non-public or
otherwise Confidential Information, whether written or oral, exclusively related to the Business and the Buyer.
(b)
For purposes of this Section 6.02, “Confidential Information” shall mean all non-public business or
technical information, whether or not stored in any medium, relating to the disclosing party’s business (and those of its
parent and affiliate companies, suppliers and customers) including but not limited to, equipment, software, designs, samples,
technology, technical documentation, product or service specifications or strategies, marketing plans, pricing Information, financial
information, information relating to existing, previous and potential suppliers, customers, contracts and products, inventions,
unreleased software applications, methodologies, policies and procedures, all Intellectual Property and other know-how, drawings,
photographs, models, mock-ups, and design and performance specifications, production volumes, production schedule, employees and
other service providers, and all other confidential or proprietary information used exclusively in the Business, including any
Transferred Intellectual Property. In the event that the Seller or any of its agents, representatives, Affiliates, employees,
officers or directors becomes legally compelled to disclose any such Confidential Information, the Seller shall, to the extent
it is legally permitted to do so, provide notice to the Buyer in writing and consult with the Buyer regarding the disclosure of
such information and use its commercially reasonable efforts to obtain any appropriate protective order, at the Buyer’s
cost, or other reasonable assurance that confidential treatment will be accorded such information. In the event that such protective
order or other remedy is not obtained, or the Buyer waives compliance with this Section 6.02, the Seller shall furnish
only that portion of such Confidential Information which, in the opinion of the Seller’s counsel (which may include in-house
counsel), is legally required to be provided and exercise its commercially reasonable efforts to obtain assurances that confidential
treatment will be accorded such information. This Section 6.02 shall not apply to any information that, at the time of
disclosure, (a) is available publicly and was not disclosed in breach of any obligation (contractual or legal) to keep such information
confidential (including, without limitation, this Section 6.02); (b) information obtained after the date of this Agreement,
on a non-confidential basis from a source that is not Buyer, the Seller or any Affiliate, officer, director, employee or other
representative thereof and who (to the recipient’s knowledge after reasonable inquiry) was not bound by any obligation (contractual
or legal) of confidentiality to Buyer, the Seller, or any of their respective Affiliates with respect to such information; or
(c) information shown by contemporaneous record to have been independently developed without use of or reference to other Confidential
Information.
Section
6.03 Public Announcements. Following the Closing and for a period of eighteen months (18) months
thereafter, unless otherwise required by applicable Law, rules or regulations of the Exchange Act or stock exchange requirements
(based upon the reasonable advice of counsel), including, for the avoidance of doubt, the requirement to file this Agreement on
Form 8-K, no Party shall make any public announcements in respect of this Agreement or the transactions contemplated hereby or
otherwise communicate with any news media without the prior written consent of the other Party (which consent shall not be unreasonably
withheld or delayed), and the Parties shall cooperate as to the timing and contents of any such announcement.
Section
6.04 Taxes.
(a)
All transfer, documentary, sales, use, stamp, registration, value added and other such Taxes and fees (including any penalties
and interest) incurred in connection with this Agreement and the other Transaction Documents (collectively, “Transfer
Taxes”) shall be shared equally by Buyer and Seller when due. Seller shall, at its own expense, timely file any Tax
Return or other document with respect to such Taxes or fees (and Buyer shall cooperate with respect thereto as necessary).
(b)
For any taxable period beginning on or before, and ending after, the Closing Date (a “Straddle Period”), all
property Taxes and other similar periodic Taxes (which, for the avoidance of doubt, shall not include income Taxes or sales Taxes)
imposed on or assessed with respect to the Purchased Assets will be allocated to the portion of such Straddle Period ending on
the Closing Date based on a fraction, the numerator of which is the total number of days in such Straddle Period up to and including
the Closing Date and the denominator of which is the total number of days in such Straddle Period. With respect to Taxes described
in this Section 6.04(b), Seller will timely file all Tax Returns due before the Closing Date with respect to such Taxes
and Buyer will prepare and timely file all Tax Returns due after the Closing Date with respect to such Taxes. If one Party remits
to the appropriate Tax authority payment for Taxes, which are subject to proration under this Section 6.04(b) and such
payment includes the other Party’s share of such Taxes, such other Party will promptly reimburse the remitting Party for
its share of such Taxes. The covenants set forth in this Section 6.04 shall survive until, and any claim related thereto
must be brought before, sixty (60) days after expiration of the statute of limitations.
Section
6.05 Further Assurances. Following the Closing, and for a period of eighteen (18) months thereafter,
each Party shall, and shall cause its respective Affiliates to, execute and deliver such additional documents, instruments, conveyances
and assurances and take such further actions as may be reasonably required to carry out the provisions hereof and to give effect
and perfect the transfer to Buyer of good and valid title to any and all of the Purchased Assets (including without limitation
performing all acts necessary to effect the transfer and registration of any Intellectual Property Assets and to perfect, obtain,
maintain, enforce and defend any rights assigned) and give effect to the transactions contemplated by this Agreement and the other
Transaction Documents.
Section
6.06 Payments. Following the Closing and for a period of eighteen (18) months thereafter, Seller
will (a) deliver to Buyer within five (5) days following receipt thereof any mail or other communication received by Seller after
the Closing relating to the Business, the Purchased Assets or the Assumed Liabilities and any cash, checks or other instruments
of payment or any invoices or other demands for payment in respect thereof and, (b) cause any financial institution to which any
cash, checks or other instruments of payment are delivered with respect to the Purchased Assets or the Assumed Liabilities, through
any “lock-box” or similar arrangement, to immediately remit same to Buyer. Buyer shall deliver to Seller within five
(5) days following receipt thereof any mail or other communication received by Buyer after the Closing relating to the Excluded
Assets or Excluded Liabilities, and any cash, checks or other instruments of payment or any invoices or other demands for payment
in respect thereof. Seller shall periodically provide Buyer with such additional evidence or supporting detail as Buyer may reasonably
request regarding particular payments or outstanding accounts included in the Purchased Assets or the Assumed Liabilities.
Section
6.07 Non-Competition and Non-Solicitation.
(a)
Partially in consideration of the payment of the Purchase Shares and the assumption of the Assumed Liabilities, for a period of
one (1) year commencing on the Closing Date (“Restricted Period”), Seller shall not, directly or indirectly,
(i) engage or participate in any business activity that is in direct competition with any activities of the Business as currently
conducted by Seller (the “Restricted Business”) anywhere in the United States of America including its territories
and possessions (the “Territory”), or (ii) have an interest in any Person that engages directly or indirectly
in the Restricted Business in the Territory. For purposes of this Section 6.07(a), the term “engage in” shall
encompass and include, without limitation, owning an interest in, managing, operating, joining, controlling, lending money or
rendering financial or other assistance to or participating in a business, whether as a partner, shareholder, member, consultant
or otherwise, and whether the activity is performed or occurs directly or indirectly. Notwithstanding the foregoing, Seller may
own, directly or indirectly, solely as an investment, securities of any Person traded on any national securities exchange if Seller
is not a controlling Person of, or a member of a group which controls, such Person and does not, directly or indirectly, own five
percent (5%) or more of any class of securities of such Person. For the avoidance of doubt, the ownership of securities of the
Buyer will not be in violation of this covenant.
(b)
As a separate and independent covenant, during the Restricted Period, Seller shall not, and shall use its commercially reasonable
efforts to ensure that none of its Affiliates, solicit customers of the Business with the intent to modify, reduce or terminate
their business or relationship with Buyer or any of its Affiliates, or become a customer of Seller or any of its Affiliates with
respect to the Business. For purposes of this Section 6.07, “solicit” shall include any direct or indirect
communication of any kind whatsoever, regardless of by whom initiated, inviting, advising, encouraging or requesting any Person,
in any manner, to take or refrain from taking any action.
(c)
During the Restricted Period, Seller shall not, and shall use their reasonable best efforts to ensure that none of their respective
Affiliates, directly or indirectly, solicit for employment or other services, or employ or engage, as an employee any Transferred
Employee or any other employee who is or was employed by Buyer or its Affiliates during the Restricted Period, or encourage any
such Transferred Employee to leave such employment or solicit any such Transferred Employee who has left such employment, except
pursuant to a general solicitation which is not directed specifically to any such Transferred Employee.
(d)
Seller acknowledges that a breach or threatened breach of this Section 6.07 would give rise to irreparable harm to Buyer,
for which monetary damages would not be an adequate remedy, and hereby agrees that in the event of a breach or a threatened breach
by Seller of any such obligations, Buyer shall, in addition to any and all other rights and remedies that may be available to
it in respect of such breach, be entitled to seek equitable relief, including a temporary restraining order, an injunction, specific
performance and any other relief that may be available from a court of competent jurisdiction.
(e)
Seller acknowledges that the restrictions contained in this Section 6.07 are reasonable and necessary to protect the legitimate
interests of Buyer and constitute a material inducement to Buyer to enter into this Agreement and consummate the transactions
contemplated by this Agreement. In the event that any covenant contained in this Section 6.07 should ever be adjudicated
to exceed the time, geographic, product or service or other limitations permitted by applicable Law in any jurisdiction, then
any court is expressly empowered to reform such covenant, and such covenant shall be deemed reformed, in such jurisdiction to
the maximum time, geographic, product or service or other limitations permitted by applicable Law. The covenants contained in
this Section 6.07 and each provision hereof are severable and distinct covenants and provisions. The invalidity or unenforceability
of any such covenant or provision as written shall not invalidate or render unenforceable the remaining covenants or provisions
hereof, and any such invalidity or unenforceability in any jurisdiction shall not invalidate or render unenforceable such covenant
or provision in any other jurisdiction.
Section
6.08 Post-Closing Access to Records. Following the Closing and for a period of five (5) years
thereafter, Buyer and Seller shall provide each other with such assistance as may reasonably be requested by the other in connection
with the preparation of any return or report of Taxes, any audit or other examination by any taxing authority, any judicial or
administrative proceedings relating to Liabilities for Taxes, or any other matter for which cooperation and assistance is reasonably
requested. Such assistance shall include making employees, information, records and other reasonably requested materials available
on a mutually convenient basis to provide additional information or explanation of material provided hereunder and shall include
providing copies of relevant Tax Returns and supporting material. The Party requesting assistance under this Section 6.08
shall reimburse the assisting Party for reasonable out-of-pocket expenses incurred in providing assistance. Buyer and Seller will
retain for the full period of any statute of limitations and provide the others with any records or information which may be relevant
to such preparation, audit, examination, proceeding or determination. Seller and Buyer, shall (and shall cause their respective
affiliates to): (a) provide timely notices to the other Party in writing of any pending or threatened Tax audits or assessments
relating to the Business or the Purchased Assets for taxable periods for which any other Party may be responsible under this Agreement
or otherwise; and (b) furnish the other parties with copies of all correspondence received from any taxing authority in connection
with any Tax audit or information request with respect to any taxable period for which any other Party be responsible under this
Agreement or otherwise.
Section
6.09 Bulk Sale Waiver and Indemnity. The Parties acknowledge and agree that no filings with
respect to any bulk sales or similar laws have been made, nor are they intended to be made, nor are such filings a condition precedent
to the Closing; and, in consideration of such waiver by Buyer, following the Closing until sixty (60) days after expiration of
the statute of limitations, Seller shall indemnify, defend and hold the Buyer Indemnitees harmless against any claims or damages
resulting from or arising out of such waiver and failure to comply with applicable bulk sales laws.
Section
6.10 Filing of Schedule 14f-1. Buyer shall as promptly as practicable after the Closing Date,
but in no event later than five (5) days after the Closing Date, file the Schedule 14f-1 with the SEC with respect to the transactions
described in this Agreement. On or prior to the Closing Date, Seller shall provide all information to Buyer as reasonably required
in order to file the Schedule 14f-1 with the SEC.
Section
6.11 Effectiveness of Buyer Shareholder Approval. Promptly after the preparation of the required
pro forma financial statements, Buyer shall file a Schedule 14C in connection with the approval by the majority shareholders of
the Buyer of the increase in the amount of authorized Common Stock to 12,000,000,000 shares and the change in the corporation’s
name to Theralink Technologies, Inc.
Section
6.12 Section 16 Matters. Prior to the Closing Date, Buyer and Seller
shall take all such steps as may be required (to the extent permitted under applicable Laws) to cause any acquisitions of Common
Stock, restricted stock awards to acquire Common Stock and any options to purchase Common Stock in connection with the transactions
contemplated by this Agreement, by each individual who is reasonably expected to become subject to the reporting requirements
of Section 16(a) of the Exchange Act with respect to the Buyer, to be exempt under Rule 16b-3 promulgated under the Exchange Act.
Section
6.13 SEC Matters. For a period of two (2) years following the Closing Date, Buyer will timely
furnish or file with the SEC (including any extensions of time for filing provided by Rule 12b-25 promulgated under the Exchange
Act) all forms, reports, schedules, statements, and other documents (including all exhibits and other information incorporated
therein) required to be furnished or filed by Buyer with the SEC in accordance in all material respects with the applicable requirements
of the Securities Act, the Exchange Act, the rules and regulations of the SEC promulgated under the Securities Act and the Exchange
Act and other applicable Law. Buyer shall cause the removal of any applicable restrictive legend from the certificates for such
Conversion Shares.
Section
6.14 Registration Statement.
(a)
Following the Closing Buyer and Seller shall act in good faith to register the Conversion Shares with the SEC as soon as commercially
practicable as mutually agreeable between the parties. Notwithstanding the foregoing, if at anytime the Buyer proposes to register
(including for this purpose a registration effected by the Buyer for stockholders other than the Seller) any of its stock or other
securities under the Securities Act in connection with the public offering of such securities (other than a registration statement
on Form S-8, Form S-4 and /or registration relating solely to the sale of securities to participants in a Buyer stock plan, a
registration relating to a corporate reorganization or other transaction under Rule 145 of the Securities Act, a registration
on any form that does not include substantially the same information as would be required to be included in a registration statement
covering the sale of the Conversion Shares), the Buyer shall, at such time, promptly give the Seller written notice of such registration.
Upon the written request of Seller given within ten (10) days after mailing of such notice by the Buyer, the Buyer shall use commercially
reasonable efforts to cause to be registered under the Securities Act all of the Conversion that Seller has requested to be registered,
provided, however, if the managing underwriter of an underwritten offering shall advise the Buyer that the inclusion of Conversion
Shares requested to be included in the registration statement would cause an adverse effect on the success of any such offering,
based on market conditions or otherwise (an “Adverse Effect”), then the Buyer shall be required to use commercially
reasonable efforts to include in such registration statement, to the extent of the amount of securities that the managing underwriters
advise may be sold without causing such Adverse Effect, (i) first securities proposed by the Company to be sold for its own account,
(ii) second the Conversion Shares and (iii) securities of other selling security holders requested to be included in such registration.
(b)
Seller shall furnish to the Company such information regarding the Seller and the distribution proposed by it as the Buyer may
reasonably request in connection with any registration or offering referred to in this Section. Seller shall cooperate as reasonably
requested by the Buyer in connection with the preparation of the registration statement with respect to such registration, and
for so long as the Buyer is obligated to file and keep effective such registration statement, shall provide to the Buyer, in writing,
for use in the Registration Statement, all such information regarding the Seller and its plan of distribution of the Closing Shares,
included in such registration as may be reasonably necessary to enable the Buyer to prepare such registration statement, to maintain
the currency and effectiveness thereof and otherwise to comply with all applicable requirements of law in connection therewith.
(c)
Buyer shall pay all Registration Expenses (as defined below) incurred in connection with a registration of the Conversion Shares,
whether or not such registration statement shall become effective; provided that Seller shall pay all underwriting discounts,
commissions and transfer taxes, and their own counsel and accounting fees, if any, relating to the sale or disposition of the
Conversion Shares pursuant to such registration statement. As used herein, “Registration Expenses” means any
and all reasonable and customary expenses incident to performance of or compliance with the registration rights set forth herein,
including, without limitation, (i) all SEC and stock exchange or Financial Industry Regulatory Authority registration and filing
fees, (ii) all fees and expenses of complying with state securities or blue sky laws (including reasonable fees and disbursements
of counsel for the underwriters in connection with blue sky qualifications of the Conversion Shares but no other expenses of or
disbursements by the underwriters or their counsel), (iii) all printing, messenger and delivery expenses, and (iv) the reasonable
fees and disbursements of counsel for the Buyer and the Buyer’s independent public accountants.
ARTICLE
VII
CONDUCT
OF BUSINESS PENDING THE CLOSING
Section
7.01 Conduct of Business Prior to Closing. Except as expressly provided or permitted herein,
or as consented to in writing by Buyer, during the period commencing on the date of this Agreement and ending at the Closing or
such earlier date as this Agreement may be terminated in accordance with its terms (the “Pre-Closing Period”),
Seller shall use commercially reasonable efforts to (a) act and carry on the Business in the ordinary course of business and (b)
maintain and preserve its business organization, assets and properties. Without limiting the generality of the foregoing, except
as expressly provided or permitted herein, Seller shall not, directly or indirectly, take any action (or omit to take any action)
which, if taken (or omitted to be taken) prior to the date hereof, would have been required to be listed on any Section 4.06 of
the Disclosure Schedules or otherwise caused a breach of Section 4.06, in each case without the prior written consent of
Buyer (which consent shall not be unreasonably withheld, conditioned or delayed). Notwithstanding the foregoing, nothing contained
in this Agreement shall give Buyer, directly or indirectly, the right to control or direct the operations of Seller prior to the
Closing. Prior to the Closing, Seller shall exercise, consistent with the terms and conditions of this Agreement, complete control
and supervision over its operations and shall be permitted to pay down existing Indebtedness.
Section
7.02 Access to Information. During the Pre-Closing Period, Seller shall, and shall cause each
of its officers, key employees and agents to, give Buyer and its representatives reasonable access, upon reasonable notice and
during times mutually convenient to Buyer and senior management of Seller, to the facilities, properties, employees, books and
records of Seller as from time to time may be reasonably requested in writing; provided, that the same does not (i) unduly
disrupt the conduct of Seller’s business, (ii) violate any Law, fiduciary duty, order, contract or permit applicable to
Seller, or (iii) jeopardize any attorney-client or other legal privilege, and subject to existing confidentiality and non-disclosure
obligations of Buyer and its Affiliates.
ARTICLE
VIII
CONDITIONS
TO CLOSING
Section
8.01 Conditions to the Obligations of Each Party the Closing. The respective obligations of
each Party to consummate the Closing are subject to the fulfillment or waiver by consent of the other Party, where permissible,
at or prior to the Closing, of each of the following conditions:
(a)
No Injunctions, Orders or Restraints; Illegality. No preliminary or permanent injunction or other order, decree or ruling
issued by a court or other Governmental Authority of competent jurisdiction nor any statute, rule, regulation or executive order
promulgated or enacted by any Governmental Authority of competent jurisdiction shall be in effect which would have the effect
of (i) making the consummation of the transactions contemplated hereby illegal or (ii) otherwise prohibiting the consummation
of the Closing.
Section
8.02 Additional Conditions to Obligations of Buyer. The obligations of Buyer to consummate the
Closing are further subject to the satisfaction of the following conditions, any one or more of which may be waived by Buyer at
or prior to the Closing:
(a)
Representations and Warranties of Seller. The representations and warranties of Seller set forth in ARTICLE IV shall
be true and correct as of the Closing Date (or if such representations and warranties expressly relate to a specific date, such
representations and warranties shall be true and correct as of such date), except to the extent such failure of the representations
and warranties to be true and correct have not had, in the aggregate, a Material Adverse Effect.
(b)
Performance of Obligations of Seller. Seller shall have performed or complied in all material respects with all agreements
and covenants required by this Agreement to be performed or complied with by it on or prior to the Closing.
(c)
Closing Certificate of Seller. Buyer shall have received a certificate executed and delivered by an executive officer of
Seller, dated as of the Closing Date, stating therein that the conditions set forth in Sections 8.02(a) and 8.02(b)
have been satisfied.
(d)
Closing Deliveries. Buyer shall have received from Seller each of the deliveries set forth in Section 3.02(a).
Section
8.03 Additional Conditions to Obligations of Seller. The obligations of Seller to consummate
the Closing are further subject to the satisfaction of the following conditions, any one or more of which may be waived by Seller
at or prior to the Closing:
(a)
Representations and Warranties of Buyer. The representations and warranties of Buyer set forth in ARTICLE V shall
be true and correct as of the Closing Date (or if such representations and warranties expressly relate to a specific date, such
representations and warranties shall be true and correct as of such date), except to the extent such failure of the representations
and warranties to be true and correct have not had, in the aggregate, a Material Adverse Effect.
(b)
Performance of Obligations of Buyer. Buyer shall have performed or complied in all material respects with all agreements
and covenants required by this Agreement to be performed or complied with by it on or prior to the Closing.
(c)
Closing Certificate of Buyer. Seller shall have received a certificate executed and delivered by an executive officer of
Buyer, dated as of the Closing Date, stating therein that the conditions set forth in Sections 8.03(a) and 8.03(b)
have been satisfied.
(d)
Closing Deliveries. Seller shall have received from Buyer each of the deliveries set forth in Section 3.02(b).
ARTICLE
IX
INDEMNIFICATION
Section
9.01 Survival. Subject to the limitations and other provisions of this Agreement, the representations
and warranties contained herein shall survive the Closing and shall remain in full force and effect, until and any claim hereunder
must be brought before, the date that is twelve (12) months from the Closing Date. None of the covenants or other agreements contained
in this Agreement shall survive the Closing Date other than those which by their terms contemplate performance after the Closing
Date, and each such surviving covenant and agreement shall survive the Closing for the period contemplated by its terms. Notwithstanding
the foregoing or anything else to the contrary, if any claim or proceeding is to be made or brought by an indemnitee within the
applicable time period set forth above in this Section 9.01, such claim, and the representation, warranty and/or covenant
alleged to have been breached in such claim or proceeding, and all indemnification obligations of the Parties with respect thereto,
shall survive until the final resolution of such claim by settlement, arbitration, litigation or otherwise. Any claims, actions
or suits that either Seller, on the one hand, or Buyer, on the other hand, may have against the other that arise from fraud or
intentional misrepresentation on the part of such other Party in connection with this Agreement or the transactions contemplated
hereunder, shall continue in full force and effect without limitation.
Section
9.02 Indemnification
(a)
By Seller. Seller shall hold harmless and indemnify Buyer and all of Buyer’s stockholders, Affiliates, officers,
directors, employees, agents, representatives, successors and assigns (each a “Buyer Indemnitee”) from and
against any and all Losses resulting from:
(i)
any inaccuracy in or breach of any of the representations or warranties of Seller contained in this Agreement;
(ii)
any breach or non-fulfillment of any covenant, agreement or obligation to be performed by Seller pursuant to this Agreement or
the Transaction Documents;
(iii)
any Excluded Liabilities or Excluded Assets; or
(iv)
any claim by any person for payment of any fees or expenses incurred by Seller in connection with the negotiation and execution
of this Agreement and the transactions contemplated hereby.
(b)
By Buyer. Buyer shall hold harmless and indemnify Seller and all of Seller’s stockholders, Affiliates, officers,
directors, employees, agents, representatives, successors and assigns (each a “Seller Indemnitee”) from and
against any and all Losses resulting from:
(i)
any inaccuracy in or breach of any of the representations or warranties of Buyer contained in this Agreement; or
(ii)
or any claim by any person for payment of any fees or expenses incurred by Buyer in connection with the negotiation and execution
of this Agreement and the transactions contemplated hereby.
Section
9.03 Certain Limitations. The party making a claim under this ARTICLE IX is referred
to as the “Indemnified Party”, and the party against whom such claims are
asserted under this ARTICLE IX is referred to as the “Indemnifying Party”.
The indemnification provided for in Section 9.02 shall be subject to the following limitations:
(a)
Other than with respect to the representation and warranties contained in Section 4.01 (Organization), Section 4.02 (Authority),
Section 4.03(a) and (b) (No Conflicts), Section 4.08 (Title; Condition), Section 4.20 (Taxes), Section 4.22
(No Brokers), Section 5.01 (Organization), Section 5.02 (Authority), Section 5.03(a) and (b) (No Conflicts),
Section 5.08 (Buyer SEC Reports) and Section 5.18 (No Brokers) (collectively, the “Fundamental Matters”),
or common law fraud or intentional misrepresentation, the Indemnifying Party shall not be liable to the Indemnified Party for
indemnification under Section 9.02(a) until the aggregate amount of all Losses thereunder exceeds $25,000, in which event
the Indemnifying Party shall be required to pay or be liable for Losses in excess thereof
(b)
Other than with respect to the Fundamental Matters, or common law fraud or intentional misrepresentation, the aggregate amount
of all Losses for which an Indemnifying Party shall be liable pursuant to Section 9.02(a) shall not exceed $100,000; provided,
however, that the aggregate amount of all Losses for which an Indemnifying Party shall be liable pursuant to Section
9.02(a) with respect to the Fundamental Matters and/or pursuant to Sections 9.02 shall not exceed $9,104,855.
(c)
Payments by an Indemnifying Party pursuant to Section 9.02 in respect of any Loss shall be limited to the amount of any
liability or damage that remains after deducting therefrom any insurance proceeds and any indemnity, contribution or other similar
payment actually received by the Indemnified Party in respect of such Loss, in each case net of income Taxes payable upon the
receipt of such insurance proceeds or other payment.
(d)
In no event shall any Indemnifying Party be liable to any Indemnified Party for any punitive, incidental, consequential, special
or indirect damages, including loss of future revenue or income, loss of business reputation or opportunity relating to the breach
or alleged breach of this Agreement, or diminution of value or any damages based on any type of multiple (other than any such
damages that are components of damages awarded to any third party for any claim for which such Indemnified Party is entitled to
indemnification hereunder).
(e)
Neither Seller nor Buyer shall not be liable under this ARTICLE IX for any Losses based upon or arising out of any inaccuracy
in or breach of any of the representations or warranties of the other party contained in this Agreement if such other party had
Knowledge of such inaccuracy or breach prior to the Closing.
Section
9.04 Notice of Loss; Third Party Claims.
(a)
An Indemnified Party shall give the Indemnifying Party written notice of any matter that an Indemnified Party has determined has
given or could give rise to a right of indemnification under this Agreement, within 60 days of such determination, stating the
amount of the Loss, if known, and method of computation thereof, and containing a reference to the provisions of this Agreement
in respect of which such right of indemnification is claimed or arises.
(b)
If an Indemnified Party receives notice of any Action, audit, demand or assessment (each, a “Third Party Claim”)
against it or which may give rise to a claim for a Loss under this Article IX, within 30 days of the receipt of such notice,
the Indemnified Party shall give the Indemnifying Party notice of such Third Party Claim; provided, however, that
the failure to provide such notice shall not release the Indemnifying Party from any of its obligations under this Article
IX except to the extent that the Indemnifying Party is materially prejudiced by such failure and shall not relieve the Indemnifying
Party from any other obligation or Liability that it may have to any Indemnified Party otherwise than under this Article IX.
The Indemnifying Party shall be entitled to assume and control the defense of such Third Party Claim at its expense and through
counsel of its choice reasonably satisfactory to the Indemnified Party if it gives notice of its intention to do so to the Indemnified
Party within ten days of the receipt of notice from the Indemnified Party of such Third Party Claim; provided, however,
that if there exists or is reasonably likely to exist a conflict of interest that would make it inappropriate in the judgment
of the Indemnified Party’s counsel (which may include in-house counsel) for the same counsel to represent both the Indemnified
Party and the Indemnifying Party, then the Indemnified Party shall be entitled to retain its own counsel in each jurisdiction
for which the Indemnified Party determines counsel is required, at the sole cost and expense of the Indemnifying Party. In the
event that the Indemnifying Party exercises the right to undertake any such defense against any such Third Party Claim as provided
above, the Indemnified Party shall cooperate with the Indemnifying Party in such defense and make available to the Indemnifying
Party, at the Indemnifying Party’s expense, all witnesses, pertinent records, materials and information in the Indemnified
Party’s possession or under the Indemnified Party’s control relating thereto as is reasonably required by the Indemnifying
Party. Similarly, in the event the Indemnified Party is, directly or indirectly, conducting the defense against any such Third
Party Claim, the Indemnifying Party shall cooperate with the Indemnified Party in such defense and make available to the Indemnified
Party, at the Indemnifying Party’s expense, all such witnesses, records, materials and information in the Indemnifying Party’s
possession or under the Indemnifying Party’s control relating thereto as is reasonably required by the Indemnified Party.
Notwithstanding anything in this Section 9.04 to the contrary, neither the Indemnifying Party nor the Indemnified Party
shall, without the prior written consent of the other party, settle or compromise any Third Party Claim or permit a default or
consent to entry of any judgment unless the claimant (or claimants) and such party provide to such other party an unqualified
release from all Liability in respect of the Third Party Claim. Notwithstanding anything in this Section 9.04 to the contrary,
the Indemnifying Party shall not be entitled to undertake the defense of a Third Party Claim if such Third Party Claim relates
to or arises in connection with (x) any criminal Action or (y) any Action primarily seeking equitable or remedial relief or (z)
any Action that is asserted directly by or on behalf of a Person that is a customer of the Business.
Section
9.05 Exclusive Remedies. Subject to Section 11.11, the Parties acknowledge and agree
that their sole and exclusive remedy with respect to any and all claims for any breach of any representation, warranty, covenant,
agreement or obligation set forth herein or otherwise relating to the subject matter of this Agreement, except for the right to
specifically enforce the provisions of this Agreement as provided herein, shall be pursuant to the indemnification provisions
set forth in this ARTICLE IX. In furtherance of the foregoing, each Party hereby waives, to the fullest extent permitted
under Law, any and all rights, claims and causes of action for any breach of any representation, warranty, covenant, agreement
or obligation set forth herein or otherwise relating to the subject matter of this Agreement it may have against the other Party
and its Affiliates and each of their respective Representatives arising under or based upon any Law, except pursuant to the indemnification
provisions set forth in this ARTICLE IX. Notwithstanding the foregoing, this Section 9.04 shall not apply in the
case of claims under common law fraud or intentional misrepresentation. Nothing in this Section 9.04 shall limit any Person’s
right to seek and obtain any equitable relief to which any Person shall be entitled pursuant to Section 11.11.
Section
9.06 Distributions.
(a)
In the event that (a) the Seller shall not have objected to the amount claimed by a Buyer Indemnified Party for indemnification
with respect to any Loss set forth in a notice provided in accordance with Section 9.04(a) or (b) the Seller shall have
delivered notice of a disagreement as to the amount of any indemnification requested by a Buyer Indemnified Party and either (i)
the Seller and such Buyer Indemnified Party shall have, subsequent to the giving of such notice, mutually agreed that the Seller
is obligated to indemnify such Buyer Indemnified Party for a specified amount or (ii) a final nonappealable judgment shall have
been rendered by the court having jurisdiction over the matters relating to such claim by such Buyer Indemnified Party for indemnification
from the Seller, the Seller shall return to the Buyer Purchase Shares, or if such shares are subsequently converted into Common
Stock, then shares of Common Stock, the value of which shall be deemed to be the greater of (i) $9,104.89 per Purchase Share (such
amount being assigned to the number of shares of Common Stock such Purchase share is subsequently converted into) and (ii) (if
the Purchase Shares have been converted into Common Stock) the average volume weighted average price of the Common Stock for the
thirty day period prior to the final resolution of the applicable indemnification or other claim.
(b)
In the event that (a) the Buyer shall not have objected to the amount claimed by a Seller Indemnified Party for indemnification
with respect to any Loss set forth in a notice provided in accordance with Section 9.04(a) or (b) the Buyer shall have
delivered notice of a disagreement as to the amount of any indemnification requested by a Seller Indemnified Party and either
(i) the Buyer and such Seller Indemnified Party shall have, subsequent to the giving of such notice, mutually agreed that the
Buyer is obligated to indemnify such Seller Indemnified Party for a specified amount or (ii) a final nonappealable judgment shall
have been rendered by the court having jurisdiction over the matters relating to such claim by such Seller Indemnified Party for
indemnification from the Buyer, the Buyer shall issue to the Seller additional shares of Series D-1 Preferred Stock, or if such
shares have all been subsequently converted into Common Stock, then shares of Common Stock, the value of which shall be deemed
to be the greater of (i) $9,104.89 per Purchase Share (such amount being assigned to the number of shares of Common Stock such
Purchase share is subsequently converted into) and (ii) (if the Purchase Shares have been converted into Common Stock) the average
volume weighted average price of the Common Stock for the thirty day period prior to the final resolution of the applicable indemnification
or other claim.
Section
9.07 Tax Treatment. Seller and Buyer agree that all payments made by either of them to or for
the benefit of the other under this Article 7, under other indemnity provisions of this Agreement and for any misrepresentations
or breaches of warranties or covenants shall be treated as adjustments to the Consideration for Tax purposes and that such treatment
shall govern for purposes hereof except to the extent that the Laws of a relevant jurisdiction provide otherwise, in which case
such payments shall be made in an amount sufficient to indemnify the Indemnified Party on an after-Tax basis.
ARTICLE
X
TERMINATION
Section
10.01 Termination. This Agreement may be terminated at any time prior to the Closing, as follows:
(a)
by the mutual written consent of Buyer and Seller;
(b)
by either Buyer or Seller, by written notice to the other, if the consummation of the Closing shall not have occurred on or before
May 31, 2020 (the “Termination Date”); provided, however, that the right to terminate this Agreement
under this Section 10.01(b) shall not be available to any Party whose failure to comply with any provision of this Agreement
has been the cause of, or resulted in, the failure of the Closing to occur on or before such date;
(c)
by Seller, if Seller is not then in material breach of any term of this Agreement, upon written notice to Buyer if there occurs
a breach of any representation, warranty or covenant of Buyer contained in this Agreement, and which breach, in the absence of
a cure, would cause either of the closing conditions set forth in Sections 8.03(a) or 8.03(b) to not be satisfied
prior to the Termination Date; provided, however, that such breach is either not capable of being cured or has not
been cured within thirty (30) days after the giving of notice thereof by Seller to Buyer; or
(d)
by Buyer, if Buyer is not then in material breach of any term of this Agreement, upon written notice to Seller if there occurs
a breach of any representation, warranty or covenant of Seller contained in this Agreement, and which breach, in the absence of
a cure, would cause either of the closing conditions set forth in Sections 8.02(a) or 8.02(b) to not be satisfied
prior to the Termination Date; provided, however, that such breach is not capable of being cured or has not been
cured within thirty (30) days after the giving of notice thereof by Buyer to Seller.
Section
10.02 Effect of Termination. In the event of the termination of this Agreement pursuant to Section
10.01, this Agreement shall forthwith become null and void and have no effect, without any liability on the part of Buyer
or Seller or any of their respective directors, officers, employees, partners, managers, members or stockholders, and all rights
and obligations of any party hereto shall cease, except that the provisions contained in Section 6.02, this ARTICLE
X and ARTICLE XI all survive the termination of this Agreement. Nothing in this Section 10.02 shall be deemed
to release any Party from any liability for any actual fraud in connection with such Party’s performance of its obligations
under this Agreement or willful and material breach by such party of the terms and provisions of this Agreement prior to such
termination, and in the event of any such actual fraud or breach the Parties hereto shall be entitled to exercise any and all
remedies available under law or equity, but only to the extent expressly provided in Section 11.11 hereof.
ARTICLE
XI
MISCELLANEOUS
Section
11.01 Expenses. Except as otherwise expressly provided herein, all costs and expenses, including,
without limitation, fees and disbursements of counsel, financial advisors and accountants, incurred in connection with this Agreement
and the transactions contemplated hereby shall be paid by the Party incurring such costs and expenses, whether or not the Closing
shall have occurred.
Section
11.02 Notices. All notices, requests, consents, claims, demands, waivers and other communications
hereunder shall be in writing and shall be deemed to have been given: (a) when delivered by hand (with written confirmation of
receipt); (b) when received by the addressee if sent by a nationally recognized overnight courier (receipt requested); (c) on
the date sent by e-mail of a PDF document (with confirmation of transmission) if sent during normal business hours of the recipient,
and on the next Business Day if sent after normal business hours of the recipient (so long, in the case of electronic mail, as
a receipt of such electronic mail is requested and received and provided that an “automated email response,” including
any form of “out-of-office” or similar response, shall not be deemed receipt); or (d) on the third day after the date
mailed, by certified or registered mail, return receipt requested, postage prepaid. Such communications must be sent to the Parties
at the following addresses (or at such other address for a Party as shall be specified in a notice given in accordance with this
Section 11.02):
If
to Seller:
|
Avant
Diagnostics, Inc.
1050
30th Street NW, Suite 107
Washington,
DC 20007
E-mail:
mruxin@avantdiagnostics.com
Attention:
Michael Ruxin, M.D., Chief Executive Officer
|
|
|
with
a copy to:
|
Sheppard,
Mullin, Richter & Hampton LLP
30
Rockefeller Plaza, 39th Floor
New
York, NY 10112
E-mail:
scohen@sheppardmullin.com
Attention:
Stephen Cohen
|
|
|
If
to Buyer:
|
OncBioMune
Pharmaceuticals Inc.
11441
Industriplex Blvd., Suite 190
Baton
Rouge, LA 70809
Attention:
Chief Executive Officer
|
|
|
with
a copy to:
|
K&L
Gates LLP
200
S. Biscayne Blvd., Suite 3900
Miami,
FL 33134
E-mail:
clayton.parker@klgates.com
Attention:
Clayton Parker
|
Section
11.03 Interpretation. For purposes of this Agreement, (a) the words “include,” “includes”
and “including” shall be deemed to be followed by the words “without limitation”; (b) the word “or”
is not exclusive; and (c) the words “herein,” “hereof,” “hereby,” “hereto” and
“hereunder” refer to this Agreement as a whole; (d) unless the context otherwise requires, references herein: (i)
to Articles, Sections, Disclosure Schedules and Exhibits mean the Articles and Sections of, and Disclosure Schedules and Exhibits
attached to, this Agreement; (ii) to an agreement, instrument or other document means such agreement, instrument or other document
as amended, supplemented and modified from time to time to the extent permitted by the provisions thereof; and (iii) to a statute
means such statute as amended from time to time and includes any successor legislation thereto and any regulations promulgated
thereunder; (e) any singular term in this Agreement shall be deemed to include the plural, and any plural term the singular, and
words denoting either gender shall include both genders as the context requires and where a word or phrase is defined herein,
each of its other grammatical forms shall have a corresponding meaning; (f) references to “written” or “in writing”
include in electronic form; (g) the word “party” shall, unless the context otherwise requires, be construed to mean
a party to this Agreement and any reference to a party to this Agreement or any other agreement or document contemplated hereby
shall include such party’s successors and permitted assigns; (h) although the same or similar subject matters may be addressed
in different provisions of this Agreement, the Parties intend that, except as expressly provided in this Agreement, each such
provision shall be read separately, be given independent significance and not be construed as limiting any other provision of
this Agreement (whether or not more general or more specific in scope, substance or content); (i) the doctrine of election of
remedies shall not apply in constructing or interpreting the remedies provisions of this Agreement or the equitable power of a
court considering this Agreement or the transactions contemplated hereby; (j) any reference to “days” shall mean calendar
days unless Business Days are expressly specified; provided, that if any action is required to be done or taken on a day
that is not a Business Day, then such action shall be required to be done or taken not on such day but on the first succeeding
Business Day thereafter. This Agreement shall be construed without regard to any presumption or rule requiring construction or
interpretation against the Party drafting an instrument or causing any instrument to be drafted. The Disclosure Schedules and
Exhibits referred to herein shall be construed with, and as an integral part of, this Agreement to the same extent as if they
were set forth verbatim herein.
Section
11.04 Headings. The headings in this Agreement are for reference only and shall not affect the
interpretation of this Agreement.
Section
11.05 Severability. If any term or provision of this Agreement is invalid, illegal or unenforceable
in any jurisdiction, such invalidity, illegality or unenforceability shall not affect any other term or provision of this Agreement
or invalidate or render unenforceable such term or provision in any other jurisdiction. Upon such determination that any term
or other provision is invalid, illegal or unenforceable, the Parties shall negotiate in good faith to modify this Agreement so
as to effect the original intent of the Parties as closely as possible in a mutually acceptable manner in order that the transactions
contemplated hereby be consummated as originally contemplated to the greatest extent possible.
Section
11.06 Entire Agreement. This Agreement and the other Transaction Documents constitute the sole
and entire agreement of the Parties with respect to the subject matter contained herein and therein, and supersede all prior and
contemporaneous representations, warranties, understandings and agreements, both written and oral, with respect to such subject
matter with the exception of the Confidentiality Agreement. In the event of any inconsistency between the statements in the body
of this Agreement and those in the Exhibits and Disclosure Schedules (other than an exception expressly set forth as such in the
Disclosure Schedules), the statements in the body of this Agreement will control.
Section
11.07 Successors and Assigns. This Agreement shall be binding upon and shall inure to the benefit
of the Parties and their respective successors and permitted assigns. Neither Party may assign its rights or obligations hereunder
without the prior written consent of the other Party, which consent shall not be unreasonably withheld or delayed. Notwithstanding
the foregoing, Buyer may assign all or any portion of this Agreement, including the right to purchase any and all Purchased Assets,
to one or more Affiliates of Buyer without the consent of Seller, provided, that Buyer may assign all of its rights under
this Agreement to its lender (or any agents therefor) for collateral security purposes, which shall be deemed to include any further
assignment or transfer that may occur due to a foreclosure or other remedy under such loan documents. No assignment shall relieve
the assigning Party of any of its obligations hereunder.
Section
11.08 No Third Party Beneficiaries. This Agreement is for the sole benefit of the Parties and
their respective successors and permitted assigns and nothing herein, express or implied, is intended to or shall confer upon
any other Person or entity any legal or equitable right, benefit or remedy of any nature whatsoever under or by reason of this
Agreement (other than Indemnified Parties pursuant to ARTICLE IX).
Section
11.09 Amendment and Modification; Waiver. This Agreement may only be amended, modified or supplemented
by an agreement in writing signed by each Party. No waiver by either Party of any of the provisions hereof shall be effective
unless explicitly set forth in writing and signed by the Party so waiving. No waiver by a Party shall operate or be construed
as a waiver in respect of any failure, breach or default not expressly identified by such written waiver, whether of a similar
or different character, and whether occurring before or after that waiver. No failure to exercise, or delay in exercising, any
right, remedy, power or privilege arising from this Agreement shall operate or be construed as a waiver thereof; nor shall any
single or partial exercise of any right, remedy, power or privilege hereunder preclude any other or further exercise thereof or
the exercise of any other right, remedy, power or privilege.
Section
11.10 Governing Law; Submission to Jurisdiction; Waiver of Jury Trial.
(a)
This Agreement shall be governed by and construed in accordance with the internal laws of the State of Nevada without giving effect
to any choice or conflict of law provision or rule that would cause the application of the laws of any other jurisdiction.
(b)
ANY LEGAL SUIT, ACTION OR PROCEEDING ARISING OUT OF OR BASED UPON THIS AGREEMENT, THE OTHER TRANSACTION DOCUMENTS OR THE TRANSACTIONS
CONTEMPLATED HEREBY OR THEREBY MAY BE INSTITUTED IN THE FEDERAL COURTS OF THE UNITED STATES OF AMERICA OR THE COURTS OF THE STATE
OF NEVADA IN EACH CASE LOCATED IN THE STATE OF NEVADA, AND EACH PARTY IRREVOCABLY SUBMITS TO THE EXCLUSIVE JURISDICTION OF SUCH
COURTS IN ANY SUCH SUIT, ACTION OR PROCEEDING. SERVICE OF PROCESS, SUMMONS, NOTICE OR OTHER DOCUMENT BY MAIL TO SUCH PARTY’S
ADDRESS SET FORTH HEREIN SHALL BE EFFECTIVE SERVICE OF PROCESS FOR ANY SUIT, ACTION OR OTHER PROCEEDING BROUGHT IN ANY SUCH COURT.
THE PARTIES IRREVOCABLY AND UNCONDITIONALLY WAIVE ANY OBJECTION TO THE LAYING OF VENUE OF ANY SUIT, ACTION OR ANY PROCEEDING IN
SUCH COURTS AND IRREVOCABLY WAIVE AND AGREE NOT TO PLEAD OR CLAIM IN ANY SUCH COURT THAT ANY SUCH SUIT, ACTION OR PROCEEDING BROUGHT
IN ANY SUCH COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.
(c)
EACH PARTY ACKNOWLEDGES AND AGREES THAT ANY CONTROVERSY WHICH MAY ARISE UNDER THIS AGREEMENT OR THE OTHER TRANSACTION DOCUMENTS
IS LIKELY TO INVOLVE COMPLICATED AND DIFFICULT ISSUES AND, THEREFORE, EACH SUCH PARTY IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY
RIGHT IT MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LEGAL ACTION ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE OTHER TRANSACTION
DOCUMENTS OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY. EACH PARTY TO THIS AGREEMENT CERTIFIES AND ACKNOWLEDGES THAT (A)
NO REPRESENTATIVE OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT SEEK TO ENFORCE
THE FOREGOING WAIVER IN THE EVENT OF A LEGAL ACTION, (B) SUCH PARTY HAS CONSIDERED THE IMPLICATIONS OF THIS WAIVER, (C) SUCH PARTY
MAKES THIS WAIVER VOLUNTARILY, AND (D) SUCH PARTY HAS BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL
WAIVERS AND CERTIFICATIONS IN THIS SECTION 11.10(c).
Section
11.11 Specific Performance. The Parties agree that irreparable damage would occur if any provision
of this Agreement were not performed in accordance with the terms hereof and that the Parties shall be entitled to specific performance
of the terms hereof, in addition to any other remedy to which they are entitled at law or in equity.
Section
11.12 Signatures. This Agreement may be executed in counterparts, each of which shall be deemed
an original, but all of which together shall be deemed to be one and the same agreement. A signed copy of this Agreement delivered
by facsimile, e-mail or other means of electronic transmission (including, without limitation, DocuSign) shall be deemed to have
the same legal effect as delivery of an original signed copy of this Agreement.
[Signature
Page Follows]
IN
WITNESS WHEREOF, the Parties have caused this Agreement to be executed as of the date first written above by their respective
officers thereunto duly authorized.
|
AVANT
DIAGNOSTICS, INC.
|
|
|
|
|
By:
|
/s/
Michael Ruxin
|
|
Name:
|
Michael
Ruxin, M.D.
|
|
Title:
|
President
& CEO
|
|
|
|
|
ONCBIOMUNE
PHARMACEUTICALS, INC.
|
|
|
|
|
By:
|
/s/
Andrew Kucharchuk
|
|
Name:
|
Andrew
Kucharchuk
|
|
Title:
|
President
& CEO
|
Annex B
Annex
C
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2019 and 2018
CONTENTS
Report
of Independent Registered Public Accounting Firm
To
the Stockholders and the Board of Directors of:
OncBiomune
Pharmaceuticals, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of OncBiomune Pharmaceuticals Inc. and Subsidiaries (the “Company”)
as of December 31, 2019 and 2018, the related consolidated statements of operations, changes in stockholders’ deficit, and
cash flows, for each of the two years in the period ended December 31, 2019, and the related notes (collectively referred to as
the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in
all material respects, the consolidated financial position of the Company as of December 31, 2019 and 2018, and the consolidated
results of its operations and its cash flows for each of the two years in the period ended December 31, 2019, in conformity with
accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
As discussed in Note 2 to the consolidated financial statements, the Company has a net loss and cash used in operations of $9,402,244
and $1,171,131, respectively, in 2019, has a loss from operations of $1,768,569 in 2019 and has a working capital deficit, stockholders’
deficit and accumulated deficit of $15,969,504, $15,937,452 and $26,589,908, respectively, at December 31, 2019. These
matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s Plan in regards
to these matters is also described in Note 2. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of internal control over
financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/
Salberg & Company, P.A.
|
|
|
|
SALBERG
& COMPANY, P.A.
|
|
We
have served as the Company’s auditor since 2017.
|
|
Boca
Raton, Florida
|
|
March
25, 2020
|
|
2295 NW Corporate Blvd., Suite 240
● Boca Raton, FL 33431
Phone: (561) 995-8270 ● Toll
Free: (866) CPA-8500 ● Fax: (561) 995-1920
www.salbergco.com ● info@salbergco.com
Member National Association of
Certified Valuation Analysts ● Registered with the PCAOB
Member CPAConnect
with Affiliated Offices Worldwide ● Member Center for Public Company Audit Firms
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARY
CONSOLIDATED
BALANCE SHEETS
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
21,489
|
|
|
$
|
201
|
|
Prepaid
expenses and other current assets
|
|
|
40,664
|
|
|
|
215,681
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
62,153
|
|
|
|
215,882
|
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS:
|
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
|
1,966
|
|
|
|
4,304
|
|
Right-of-use
asset, net
|
|
|
23,686
|
|
|
|
-
|
|
Security
deposit
|
|
|
6,400
|
|
|
|
6,400
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
94,205
|
|
|
$
|
226,586
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
Convertible
debt, net
|
|
$
|
2,915,297
|
|
|
$
|
1,434,252
|
|
Notes
payable
|
|
|
538,875
|
|
|
|
538,875
|
|
Accounts
payable
|
|
|
620,042
|
|
|
|
550,296
|
|
Accrued
liabilities
|
|
|
1,554,473
|
|
|
|
884,035
|
|
Lease
payable - current
|
|
|
23,686
|
|
|
|
-
|
|
Derivative
liabilities
|
|
|
9,320,052
|
|
|
|
3,364,032
|
|
Due
to related parties
|
|
|
372,685
|
|
|
|
315,466
|
|
Liabilities
of discontinued operations
|
|
|
686,547
|
|
|
|
686,547
|
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
16,031,657
|
|
|
|
7,773,503
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
16,031,657
|
|
|
|
7,773,503
|
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies (Note 9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’
DEFICIT:
|
|
|
|
|
|
|
|
|
Preferred
stock: $0.0001 par value; 26,667 authorized;
|
|
|
|
|
|
|
|
|
Series
A Preferred stock: $0.0001 par value; 1,333 shares authorized; 1,333 issued and outstanding at December 31, 2019 and 2018
|
|
|
-
|
|
|
|
-
|
|
Series
B Preferred stock: $0.0001 par value; 10,523 shares authorized; 3,856 and 10,523 issued and outstanding at December 31, 2019
and 2018, respectively
|
|
|
-
|
|
|
|
1
|
|
Common
stock: $0.0001 par value, 6,666,667 shares authorized; 835,215 and 330,216 issued and outstanding at December 31, 2019 and
2018, respectively
|
|
|
84
|
|
|
|
33
|
|
Common
stock issuable: 22,828 commons stock issuable as of December 31, 2019 and 2018
|
|
|
2
|
|
|
|
2
|
|
Additional
paid-in capital
|
|
|
10,652,370
|
|
|
|
9,640,711
|
|
Accumulated
deficit
|
|
|
(26,589,908
|
)
|
|
|
(17,187,664
|
)
|
|
|
|
|
|
|
|
|
|
Total
Stockholders’ Deficit
|
|
|
(15,937,452
|
)
|
|
|
(7,546,917
|
)
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Deficit
|
|
$
|
94,205
|
|
|
$
|
226,586
|
|
See
accompanying notes to the consolidated financial statements.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
For
the Year Ended
|
|
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
Professional
fees
|
|
|
566,216
|
|
|
|
594,611
|
|
Compensation
expense
|
|
|
846,240
|
|
|
|
804,527
|
|
Research
and development expense
|
|
|
166,720
|
|
|
|
204,562
|
|
General
and administrative expenses
|
|
|
189,393
|
|
|
|
174,273
|
|
|
|
|
|
|
|
|
|
|
Total
Operating Expenses
|
|
|
1,768,569
|
|
|
|
1,777,973
|
|
|
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
|
|
(1,768,569
|
)
|
|
|
(1,777,973
|
)
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(1,795,398
|
)
|
|
|
(2,130,838
|
)
|
Derivative
(expense) income
|
|
|
(5,760,902
|
)
|
|
|
8,229,168
|
|
(Loss)
gain on debt extinguishment
|
|
|
(77,375
|
)
|
|
|
2,114,335
|
|
Gain
(loss) on foreign currency transactions
|
|
|
-
|
|
|
|
33,633
|
|
|
|
|
|
|
|
|
|
|
Total
Other Income (Expense)
|
|
|
(7,633,675
|
)
|
|
|
8,246,298
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
|
$
|
(9,402,244
|
)
|
|
$
|
6,468,325
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
INCOME (LOSS):
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(9,402,244
|
)
|
|
$
|
6,468,325
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive gain (loss):
|
|
|
|
|
|
|
|
|
Unrealized
foreign currency translation gain (loss)
|
|
|
-
|
|
|
|
(25,184
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive
income (loss)
|
|
$
|
(9,402,244
|
)
|
|
$
|
6,443,141
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(19.00
|
)
|
|
$
|
20.66
|
|
Diluted
|
|
$
|
(19.00
|
)
|
|
$
|
9.09
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
494,843
|
|
|
|
311,811
|
|
Diluted
|
|
|
494,843
|
|
|
|
708,704
|
|
See
accompanying notes to the consolidated financial statements.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE YEARS ENDED DECEMBER 31, 2019 and 2018
|
|
Series
A Preferred Stock
|
|
|
Series
B Preferred Stock
|
|
|
Common
Stock
|
|
|
Common
Stock Issuable
|
|
|
Additional
|
|
|
Accumulated
|
|
|
Accumulated
other
|
|
|
Total
|
|
|
|
#
of Shares
|
|
|
Amount
|
|
|
#
of Shares
|
|
|
Amount
|
|
|
#
of Shares
|
|
|
Amount
|
|
|
#
of Shares
|
|
|
Amount
|
|
|
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
comprehensive
gain
|
|
|
Stockholders’
(Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2017
|
|
|
1,333
|
|
|
$
|
-
|
|
|
|
10,523
|
|
|
$
|
1
|
|
|
|
205,088
|
|
|
$
|
21
|
|
|
|
22,028
|
|
|
$
|
2
|
|
|
$
|
8,821,803
|
|
|
$
|
(23,655,989
|
)
|
|
$
|
25,184
|
|
|
$
|
(14,808,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for services
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,333
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
52,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
52,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion
of stock options
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
276,918
|
|
|
|
-
|
|
|
|
-
|
|
|
|
276,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issuable for cash and subscription receivable pursuant to subscription agreements
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
800
|
|
|
|
-
|
|
|
|
6,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued upon conversion of convertible debt and interest and settlement expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
78,175
|
|
|
|
8
|
|
|
|
-
|
|
|
|
-
|
|
|
|
483,494
|
|
|
|
-
|
|
|
|
-
|
|
|
|
483,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued upon cashless warrant exercise
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43,620
|
|
|
|
4
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,468,325
|
|
|
|
-
|
|
|
|
6,468,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(25,184
|
)
|
|
|
(25,184
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
|
|
1,333
|
|
|
$
|
-
|
|
|
|
10,523
|
|
|
$
|
1
|
|
|
|
330,216
|
|
|
$
|
33
|
|
|
|
22,828
|
|
|
$
|
2
|
|
|
$
|
9,640,711
|
|
|
$
|
(17,187,664
|
)
|
|
$
|
-
|
|
|
$
|
(7,546,917
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption
of Series B Preferred
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,667
|
)
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(499
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion
of stock options
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
140,697
|
|
|
|
-
|
|
|
|
-
|
|
|
|
140,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued, at fair value, upon conversion of convertible debt and interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
508,999
|
|
|
|
51
|
|
|
|
-
|
|
|
|
-
|
|
|
|
871,461
|
|
|
|
-
|
|
|
|
-
|
|
|
|
871,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9,402,244
|
)
|
|
|
-
|
|
|
|
(9,402,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2019
|
|
|
1,333
|
|
|
$
|
-
|
|
|
|
3,856
|
|
|
$
|
-
|
|
|
|
839,215
|
|
|
$
|
84
|
|
|
|
22,828
|
|
|
$
|
2
|
|
|
$
|
10,652,370
|
|
|
$
|
(26,589,908
|
)
|
|
$
|
-
|
|
|
$
|
(15,937,452
|
)
|
See
accompanying notes to the consolidated financial statements.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
For
The Years Ended
|
|
|
|
December
31
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
CASH
FLOWS USED IN OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(9,402,244
|
)
|
|
$
|
6,468,325
|
|
Adjustments
to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,338
|
|
|
|
2,338
|
|
Stock-based
compensation
|
|
|
140,697
|
|
|
|
329,418
|
|
Amortization
of debt discount
|
|
|
1,434,148
|
|
|
|
1,465,057
|
|
Derivative
expense (income)
|
|
|
5,760,902
|
|
|
|
(8,229,168
|
)
|
Loss
(gain) on debt extinguishment
|
|
|
77,375
|
|
|
|
(2,360,146
|
)
|
Non-cash
default interest on debt
|
|
|
(179,989
|
)
|
|
|
94,286
|
|
Gain
on foreign currency transactions
|
|
|
-
|
|
|
|
(25,184
|
)
|
Change
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets
|
|
|
175,017
|
|
|
|
(202,995
|
)
|
Accounts
payable
|
|
|
69,746
|
|
|
|
172,069
|
|
Liabilities
of discontinued operations
|
|
|
-
|
|
|
|
(8,449
|
)
|
Accrued
liabilities and other liabilities
|
|
|
750,879
|
|
|
|
615,043
|
|
|
|
|
|
|
|
|
|
|
NET
CASH USED IN OPERATING ACTIVITIES
|
|
|
(1,171,131
|
)
|
|
|
(1,679,406
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from related party advances, net
|
|
|
57,219
|
|
|
|
53,882
|
|
Proceeds
from convertible debt, net of cost
|
|
|
1,135,700
|
|
|
|
2,034,143
|
|
Repayment
of convertible debt
|
|
|
-
|
|
|
|
(415,849
|
)
|
Redemption
of Series B Preferred
|
|
|
(500
|
)
|
|
|
-
|
|
Proceeds
from sale of common stock and subscription receivable
|
|
|
-
|
|
|
|
6,000
|
|
|
|
|
|
|
|
|
|
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
1,192,419
|
|
|
|
1,678,176
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH
|
|
|
21,288
|
|
|
|
(1,230
|
)
|
|
|
|
|
|
|
|
|
|
CASH,
beginning of the period
|
|
|
201
|
|
|
|
1,431
|
|
|
|
|
|
|
|
|
|
|
CASH,
end of the period
|
|
$
|
21,489
|
|
|
$
|
201
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash
paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
6,023
|
|
|
$
|
243,885
|
|
Income
taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
|
|
|
|
|
Issuance
of common stock for convertible debt and interest
|
|
$
|
436,781
|
|
|
$
|
427,612
|
|
Increase
in debt discount and derivative liabilities
|
|
$
|
552,473
|
|
|
$
|
2,039,143
|
|
Debt
issue cost
|
|
$
|
260,340
|
|
|
$
|
-
|
|
Non-cash
amortization of right-of-use asset
|
|
$
|
35,530
|
|
|
$
|
-
|
|
See
accompanying notes to the consolidated financial statements.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
NOTE
1 – ORGANIZATION AND NATURE OF OPERATIONS
Organization
OncBioMune
Pharmaceuticals, Inc. (the “Company”) is a clinical-stage biopharmaceutical company engaged in the development of
novel cancer immunotherapy products, with a proprietary vaccine technology that is designed to stimulate the immune system to
attack its own cancer while not attacking the patient’s healthy cells. The Company has proprietary rights to an immunotherapy
platform with an initial focus on prostate and breast cancers but that may be used to fight any solid tumor. The Company is also
developing targeted therapies. Our mission is to improve overall patient condition through innovative bio-immunotherapy with proven
treatment protocols, to lower deaths associated with cancer and to reduce the cost of cancer treatment. We believe our technology
is safe, and utilizes clinically proven research methods of treatment to provide optimal likelihood of patient recovery.
On
March 10, 2017 (the “Closing Date”), the Company completed the acquisition of 100% of the issued and outstanding capital
stock of Vitel Laboratorios, S.A. de C.V., a Mexican variable stock corporation (“Vitel”) from its shareholders Manuel
Cosme Odabachian and Carlos Fernando Alaman Volnie (collectively, the “Vitel Stockholders”) pursuant to the terms
and conditions of a Contribution Agreement to the Property of Trust F/2868 entered into among the Company and the Vitel Stockholders
on the Closing Date (the “Contribution Agreement”). The Company acquired Vitel for the purpose of commercializing
the Company’s ProscaVax™ vaccine technology and cancer technologies in Mexico, Central and Latin America and to utilize
Vitel’s distribution network and customer and industry relationships.
On
December 29, 2017, the Board of Directors of the Company determined to sell or otherwise dispose of its interest in Vitel and
OncBioMune México due to disputes with the original Vitel Stockholders and resulting loss of operational control of the
assets and operations of Vitel and OncBioMune Mexico. Accordingly, Vitel and OncBioMune México were treated as a discontinued
operation through December 31, 2017 and were deconsolidated effective January 1, 2018 (see Note 3). The Company expects to terminate
the Contribution Agreement and Trust Agreement during 2020.
On
April 3, 2019, the Company filed an amendment to its Articles of Incorporation to increase its authorized
common stock from 500,000,000 shares to 1,500,000,000 shares (see Note 9). The Company’s 1,520,000,000 authorized
shares consisted of 1,500,000,000 shares of common stock, par value $0.0001 per share, and 20,000,000 shares of preferred stock,
par value $0.0001 per share.
On
August 6, 2019, the Company filed an amendment to its Articles of Incorporation to increase its authorized
common stock from 1,500,000,000 shares to 5,000,000,000 shares (see Note 9). The Company’s 5,020,000,000 authorized
shares consist of 5,000,000,000 shares of common stock at $0.0001 per share par value, and 20,000,000 shares of preferred stock
at $0.0001 per share par value.
On
August 28, 2019, the Company filed an amendment to its Articles of Incorporation to implement a reverse stock split of the Company’s
issued and outstanding shares of common and preferred stock at a ratio of 1-for-750 (the “Reverse Stock Split”), which
became effective on September 12, 2019. In addition, the Company amended the articles to reduce the Company’s authorized
shares to; (i) 6,666,667 shares of common stock and; (ii) 26,667 shares of preferred stock, including 1,333 shares of Series A
Preferred and 10,523 shares of Series B Preferred. The Reverse Stock Split did not have any effect on the stated par value of
the common and preferred stock. All share and per share amounts in the accompanying historical
consolidated financial statements have been retroactively adjusted to reflect the Reverse Stock
Split (see Note 9).
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation and principals of consolidation
The
Company’s consolidated financial statements include the financial statements of OncBioMune Pharmaceuticals, Inc. and its
wholly-owned subsidiaries, OncBioMune, Inc. for all periods presented. Vitel and Oncbiomune México, S.A. De C.V. (from
March 10, 2017 to December 31, 2017) were treated as a discontinued operation through December 31, 2017 and were deconsolidated
effective January 1, 2018 (see Note 3). All significant intercompany accounts and transactions have been eliminated in consolidation.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Going
concern
The
consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and
the settlement of liabilities and commitments in the normal course of business. As reflected in our accompanying consolidated
financial statements, the Company had net income (loss) of $(9,402,244) and $6,468,325 for the years ended December 31, 2019 and
2018, respectively, however the net income in 2018 resulted primarily from the change in fair value of derivative liabilities.
The net loss from operations were $1,768,569 and $1,777,973 for the years ended December 31, 2019 and 2018, respectively. The
net cash used in operations were $1,171,131 and $1,679,406 for the years ended December 31, 2019 and 2018, respectively. Additionally,
the Company had an accumulated deficit of $26,589,908 and $17,187,664, at December 31, 2019 and 2018, respectively, had a stockholders’
deficit of $15,937,452 at December 31, 2019, had a working capital deficit of $15,969,504 at December 31, 2019. The Company had
no revenues from continuing operations for the years ended December 31, 2019 and 2018, and we defaulted on our debt. Management
believes that these matters raise substantial doubt about the Company’s ability to continue as a going concern for twelve
months from the issuance date of this report.
Management
cannot provide assurance that we will ultimately achieve profitable operations or become cash flow positive, or raise additional
debt and/or equity capital. Management believes that our capital resources are not currently adequate to continue operating and
maintaining its business strategy for a period of twelve months from the issuance date of this report. The Company will seek to
raise capital through additional debt and/or equity financings to fund its operations in the future and is seeking potential candidates
for a merger or acquisition.
Although
the Company has historically raised capital from sales of equity and from the issuance of promissory notes, there is no assurance
that it will be able to continue to do so. If the Company is unable to raise additional capital or secure additional lending in
the near future, management expects that the Company will need to curtail or cease operations. These consolidated financial statements
do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of
liabilities that might be necessary should the Company be unable to continue as a going concern.
Use
of estimates
The preparation of the consolidated financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates during
the years ended December 31, 2019 and 2018 include the valuation of liabilities of discontinued operations, useful life of property
and equipment, valuation of operating lease right-of-use (“ROU”) assets and liabilities, assumptions used in assessing
impairment of long-term assets, estimates of current and deferred income taxes and deferred tax valuation allowances, the fair
value of non-cash equity transactions and the valuation of derivative liabilities.
Concentrations
Generally,
the Company relies on one vendor as a single source of raw materials to produce certain components of its cancer treatment products.
Any production shortfall that impairs the supply of the antigen in ProscaVax™ to the Company could have a material adverse
effect on the Company’s business, financial condition and results of operations. If the Company is unable to obtain a sufficient
quantity of antigen, there could be a substantial delay in successfully developing a second source supplier.
Fair
value of financial instruments and fair value measurements
FASB
ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires
disclosures about the fair value of all financial instruments, whether or not recognized, for financial statement purposes. Disclosures
about the fair value of financial instruments are based on pertinent information available to the Company on December 31, 2019.
Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be
realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether
the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent
sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices
in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level
3 measurement).
The
three levels of the fair value hierarchy are as follows:
|
Level
1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement
date.
|
|
|
|
Level
2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical
or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and
inputs derived from or corroborated by observable market data.
|
|
|
|
Level
3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the
market participants would use in pricing the asset or liability based on the best available information.
|
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
carrying amounts reported in the consolidated balance sheets for cash, due from and to related parties, prepaid expenses, accounts
payable and accrued liabilities approximate their fair market value based on the short-term maturity of these instruments.
Assets
or liabilities measured at fair value or a recurring basis included embedded conversion options in convertible debt and included
warrants (see Note 6 and Note 9) and were as follows at December 31, 2019 and 2018:
|
|
At
December 31, 2019
|
|
|
At
December 31, 2018
|
|
Description
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
Derivative
liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
9,320,052
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,364,032
|
|
A
roll forward of the level 3 valuation financial instruments is as follows:
|
|
For
the Year Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Balance
at beginning of year
|
|
$
|
3,364,032
|
|
|
$
|
11,966,760
|
|
Initial
valuation of derivative liabilities included in debt discount
|
|
|
552,473
|
|
|
|
2,039,143
|
|
Initial
valuation of derivative liabilities included in derivative income (expense)
|
|
|
22,546
|
|
|
|
1,811,617
|
|
Reclassification
of derivative liabilities to gain (loss) on debt extinguishment upon conversion of debt
|
|
|
(357,355
|
)
|
|
|
(422,835
|
)
|
Reclassification
of derivative liabilities to gain (loss) on debt extinguishment upon cashless exercise of warrants
|
|
|
—
|
|
|
|
(666,756
|
)
|
Reclassification
of derivative liabilities to gain (loss) on debt extinguishment for debt settlement
|
|
|
—
|
|
|
|
(1,323,111
|
)
|
Change
in fair value included in derivative income (expense)
|
|
|
5,738,356
|
|
|
|
(10,040,786
|
)
|
Balance
at end of year
|
|
$
|
9,320,052
|
|
|
$
|
3,364,032
|
|
ASC
825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities
at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable,
unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that
instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value
option to any outstanding instruments.
Cash
and cash equivalents
For
purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of
three months or less at the purchase date and money market accounts to be cash equivalents. At December 31, 2019 and 2018, the
Company did not have any cash equivalents.
The
Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. There
were no balances in excess of FDIC insured levels as of December 31, 2019 and 2018. The Company has not experienced any losses
in such accounts through December 31, 2019.
Property
and equipment
Property
are stated at cost and are depreciated using the straight-line method over their estimated useful lives, which range from three
to five years. Leasehold improvements are depreciated over the shorter of the useful life or lease term including scheduled renewal
terms. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated
depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition.
The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect
the fact that their recorded value may not be recoverable.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Impairment
of long-lived assets
In
accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an
impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount
of impairment is measured as the difference between the asset’s estimated fair value and its book value. For the years ended
December 31, 2019 and 2018, the Company did not record any impairment loss.
Derivative
liabilities
The
Company has certain financial instruments that are embedded derivatives associated with capital raises and certain warrants. The
Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those
contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10 – Derivative and Hedging
– Contract in Entity’s Own Equity. This accounting treatment requires that the carrying amount of any derivatives
be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair value is recorded
as a liability, as is the case with the Company, the change in the fair value during the period is recorded as either other income
or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at the conversion,
repayment or exercise date and then the related fair value amount is reclassified to other income or expense as part of gain or
loss on debt extinguishment.
In
July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives
and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify
the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round
feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification.
The guidance was adopted as of January 1, 2019 and the Company elected to record the effect of this adoption retrospectively to
outstanding financial instruments with a down round feature by means of a cumulative-effect adjustment to the consolidated balance
sheet as of the beginning of 2019, the period which the amendment is effective. The Company adopted ASU No. 2017-11 in the first
quarter of 2019, and the adoption did not have any impact on its consolidated financial statement and there was no cumulative
effect adjustment.
Revenue
recognition
In
May 2014, FASB issued an update Accounting Standards Update, ASU 2014-09, establishing ASC 606 - Revenue from Contracts with Customers.
ASU 2014-09, as amended by subsequent ASUs on the topic, establishes a single comprehensive model for entities to use in accounting
for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. This standard,
which is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, requires an entity
to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures.
The Company adopted this standard on January 1, 2018 using the modified retrospective approach, which requires applying the new
standard to all existing contracts not yet completed as of the effective date and recording a cumulative-effect adjustment to
retained earnings as of the beginning of the fiscal year of adoption. Based on an evaluation of the impact ASU 2014-09 will have
on the Company’s sources of revenue, the Company has concluded that ASU 2014-09 did not have any impact on the process for,
timing of, and presentation and disclosure of revenue recognition from customers and there was no cumulative effect adjustment.
The Company does not have revenues from continuing operations for the years ended December 31, 2019 and 2018.
Stock-based
compensation
Stock-based
compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition
in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments
over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting
period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based
on the grant-date fair value of the award.
Through
March 31, 2018, pursuant to ASC 505-50 - Equity-Based Payments to Non-Employees, all share-based payments to non-employees, including
grants of stock options, were recognized in the consolidated financial statements as compensation expense over the service period
of the consulting arrangement or until performance conditions are expected to be met. Using a Black Scholes valuation model, the
Company periodically reassessed the fair value of non-employee options until service conditions are met, which generally aligns
with the vesting period of the options, and the Company adjusts the expense recognized in the consolidated financial statements
accordingly. In June 2018, the FASB issued ASU No. 2018-07, Improvements to Nonemployee Share-Based Payment Accounting, which
simplifies several aspects of the accounting for nonemployee share-based payment transactions by expanding the scope of the stock-based
compensation guidance in ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees.
ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual
periods. Early adoption is permitted, but entities may not adopt prior to adopting the new revenue recognition guidance in ASC
606. The Company early adopted ASU No. 2018-07 in the second quarter of 2018, and the adoption did not have any impact on its
consolidated financial statements.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Income
taxes
The
Company accounts for income tax using the liability method prescribed by ASC 740 - Income Taxes. Under this method, deferred tax
assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities
using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records
a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that
some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is
recognized as income or loss in the period that includes the enactment date.
The
Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”.
Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not
the position will be sustained upon examination by the tax authorities. As of December 31, 2019, and 2018, the Company had no
uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The Company recognizes
interest and penalties related to uncertain income tax positions in other expense. However, no such interest and penalties were
recorded as of December 31, 2019.
Research
and development
Research
and development costs incurred in the development of the Company’s products are expensed as incurred. For the years ended
December 31, 2019 and 2018, research and development costs were $166,720 and $204,562, respectively, and are included in operating
expenses on the accompanying consolidated statements of operations.
Basic
and diluted loss per share
Pursuant
to ASC 260-10-45, basic loss per common share is computed by dividing net loss by the weighted average number of shares of common
stock outstanding for the periods presented. Diluted loss per share is computed by dividing net loss by the weighted average number
of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially
dilutive common shares consist of common stock issuable for stock options and warrants (using the treasury stock method), convertible
notes and common stock issuable. These common stock equivalents may be dilutive in the future. The following potentially dilutive
equity securities outstanding as of December 31, 2019 and 2018 were not included in the computation of dilutive loss per common
share because the effect would have been anti-dilutive:
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
Stock
warrants
|
|
|
73.443.404
|
|
|
|
190,913
|
|
Convertible
debt
|
|
|
59,751,203
|
|
|
|
—
|
|
Stock
options
|
|
|
41,600
|
|
|
|
29,600
|
|
Series
A preferred stock
|
|
|
1,333
|
|
|
|
—
|
|
Series
B preferred stock
|
|
|
3,856
|
|
|
|
—
|
|
|
|
|
133,241,396
|
|
|
|
220,513
|
|
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
following table presents a reconciliation of basic and diluted net loss per share:
|
|
Years
Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Income
(loss) per common share — basic:
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(9,402,244
|
)
|
|
$
|
6,468,325
|
|
Weighted
average common shares outstanding — basic
|
|
|
494,843
|
|
|
|
311,811
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) per common share — basic:
|
|
$
|
(19.00
|
)
|
|
$
|
20.66
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) per common share — diluted:
|
|
|
|
|
|
|
|
|
Income
(loss) from continuing operations
|
|
$
|
(9,402,244
|
)
|
|
$
|
6,468,325
|
|
Add:
interest on debt
|
|
|
1,795,398
|
|
|
|
2,130,838
|
|
Less:
derivative income and debt settlement income
|
|
|
5,838,277
|
|
|
|
(10,343,503
|
)
|
Less:
gain on foreign currency transactions
|
|
|
—
|
|
|
|
(33,633
|
)
|
Numerator
for loss from continuing operations per common share — diluted
|
|
|
(1,768,569
|
)
|
|
|
(1,777,973
|
)
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding — basic
|
|
|
494,843
|
|
|
|
311,811
|
|
Effect
of dilutive securities:
|
|
|
|
|
|
|
|
|
Preferred
shares
|
|
|
—
|
|
|
|
11,857
|
|
Warrants
|
|
|
—
|
|
|
|
61,293
|
|
Convertible
notes payable
|
|
|
—
|
|
|
|
323,743
|
|
Weighted
average common shares outstanding – diluted
|
|
|
494,843
|
|
|
|
708,704
|
|
|
|
|
|
|
|
|
|
|
Net
loss per common share — diluted:
|
|
$
|
(19.00
|
)
|
|
$
|
9.09
|
|
Related
parties
Parties
are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control,
are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company,
its management, members of the immediate families of principal owners of the Company and its management and other parties with
which the Company may deal with if one party controls or can significantly influence the management or operating policies of the
other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.
Leases
In
February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases (Topic 842). The
updated guidance requires lessees to recognize lease assets and lease liabilities for most operating leases. In addition, the
updated guidance requires that lessors separate lease and non-lease components in a contract in accordance with the new revenue
guidance in ASC 606. The updated guidance is effective for interim and annual periods beginning after December 15, 2018.
On
January 1, 2019, the Company adopted ASU No. 2016-02, applying the package of practical expedients to leases that commenced before
the effective date whereby the Company elected to not reassess the following: (i) whether any expired or existing contracts contain
leases and; (ii) initial direct costs for any existing leases. For contracts entered into on or after the effective date, at the
inception of a contract the Company assessed whether the contract is, or contains, a lease. The Company’s assessment is
based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to substantially
all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of
the asset. The Company will allocate the consideration in the contract to each lease component based on its relative stand-alone
price to determine the lease payments. The Company has elected not to recognize right-of-use (“ROU”) assets and lease
liabilities for short-term leases that have a term of 12 months or less.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Operating
lease ROU assets represents the right to use the leased asset for the lease term
and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease
term at commencement date. As most leases do not provide an implicit rate, the Company use an incremental borrowing rate based
on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum
lease payments is amortized on a straight-line basis over the lease term and is included in general and administrative expenses
in the consolidated statements of operations.
Recent
accounting pronouncements
In
August 2018, the FASB issued ASU 2018-13—Fair Value Measurement (Topic 820): Disclosure Framework Changes to the Disclosure
Requirements for Fair Value Measurement, to modify the disclosure requirements on fair value measurements in Topic 820, Fair
Value Measurement, based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The amendments
in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2019. The Company does not believe this will have any material impact on the Company’s consolidated financial
statements.
Removals.
The following disclosure requirements were removed from Topic 820:
|
1.
|
The
amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy
|
|
|
|
|
2.
|
The
policy for timing of transfers between levels
|
|
|
|
|
3.
|
The
valuation processes for Level 3 fair value measurements
|
|
|
|
|
4.
|
For
nonpublic entities, the changes in unrealized gains and losses for the period included in earnings for recurring Level 3 fair
value measurements held at the end of the reporting period.
|
Modifications.
The following disclosure requirements were modified in Topic 820:
|
1.
|
In
lieu of a roll forward for Level 3 fair value measurements, a nonpublic entity is required to disclose transfers into and
out of Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and liabilities.
|
|
|
|
|
2.
|
For
investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation
of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated
the timing to the entity or announced the timing publicly.
|
|
|
|
|
3.
|
The
amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement
as of the reporting date.
|
Additions.
The following disclosure requirements were added to Topic 820; however, the disclosures are not required for nonpublic entities:
|
1.
|
The
changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value
measurements held at the end of the reporting period.
|
|
|
|
|
2.
|
The
range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain
unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu
of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational
method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements.
|
In
addition, the amendments eliminate at a minimum from the phrase an entity shall disclose at a minimum to promote
the appropriate exercise of discretion by entities when considering fair value measurement disclosures and to clarify that materiality
is an appropriate consideration of entities and their auditors when evaluating disclosure requirements. The Company is evaluating
the impact of the revised guidance and believes that it will not have a significant impact on its consolidated financial statements.
Management
does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying unaudited consolidated financial statements.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
NOTE 3 – ACQUISITION, DISCONTINUATION
OF OPERATIONS AND DECONSOLIDATION OF VITEL AND ONCBIOMUNE MEXICO
Acquisition of Vitel
In connection with a business acquisition
in 2017, the Company issued 81,544 unregistered shares of its common stock and 6,667 shares of Series B preferred stock which
primarily gives the holder voting rights. The acquired company was deconsolidated on January 1, 2018 (see below).
On February 20, 2019, pursuant to the Certificate
of Designation, the Company exercised its right to redeem all of the 6,667 shares of the Series B Preferred outstanding held by
to Banco Actinver, S.A., in its capacity as Trustee of a Trust Agreement for the benefit of Mr. Cosme and Mr. Alaman equal to
the stated value. The total redemption price equaled $500 which was equal to $0.075 per share of Series B Preferred (see Note
9 “Series B Preferred Shares”).
Discontinuation
of Operations and Deconsolidation of Vitel
On
December 29, 2017, the Board of Directors of the Company determined to sell or otherwise dispose of its interest in Vitel and
OncBioMune Mexico due to disputes with the original Vitel Stockholders and resulting loss of operational control of the assets
and operations of Vitel and OncBioMune Mexico. Accordingly, Vitel and OncBioMune Mexico are now treated as a discontinued operation
for all periods presented in accordance with ASC 205-20. At December 31, 2018 and after deconsolidation, the Company has recorded
the liabilities of these subsidiaries that existed at December 31, 2017 as a contingent liability and therefore reflected liabilities
of discontinued operation of $686,547 on the accompanying consolidated balance sheet, which consist of accounts payable balances
incurred through December 31, 2017.
Pursuant
to ASC Topic 205-20, Presentation of Financial Statements - Discontinued Operations, the business of the OncBioMune Mexico and
Vitel are now considered discontinued operations because of management’s decision of December 29, 2017.
The
assets and liabilities classified as discontinued operations in the Company’s consolidated financial statements as of and
for the fiscal years ended December 31, 2019 and 2018 is set forth below.
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
Assets:
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
current assets
|
|
|
—
|
|
|
|
—
|
|
Total
assets
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
686,547
|
|
|
$
|
692,592
|
|
Due
to related parties
|
|
|
—
|
|
|
|
432
|
|
Payroll
liabilities
|
|
|
—
|
|
|
|
1,972
|
|
Total
current liabilities
|
|
|
686,547
|
|
|
|
694,996
|
|
Total
liabilities
|
|
$
|
686,547
|
|
|
$
|
694,996
|
|
NOTE
4 — PROPERTY AND EQUIPMENT
At
December 31, 2019 and 2018, property and equipment consisted of the following:
|
|
Useful
Life
|
|
2019
|
|
|
2018
|
|
Leasehold
improvements
|
|
5
Years
|
|
$
|
10,976
|
|
|
$
|
10,976
|
|
Furniture
and equipment
|
|
5
Years
|
|
|
13,715
|
|
|
|
13,715
|
|
|
|
|
|
|
24,691
|
|
|
|
24,691
|
|
Less:
accumulated depreciation
|
|
|
|
|
(22,725
|
)
|
|
|
(20,387
|
)
|
Property
and equipment, net
|
|
|
|
$
|
1,966
|
|
|
$
|
4,304
|
|
For
the years ended December 31, 2019 and 2018, depreciation and amortization expense amounted to $2,338 and $2,338, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
NOTE
5 – OPERATING LEASE RIGHT-OF-USE (“ROU”) ASSETS AND OPERATING LEASE LIABILITIES
In
September 2015, the Company entered into a lease agreement for its corporate facility in Baton Rouge, Louisiana. The lease is
for a period of 60 months commencing in September 2015 and expiring in August 2020. Pursuant to the lease agreement, the lease
requires the Company to initially pay a monthly base rent of $3,067 plus a pro rata share of operating expenses beginning September
2015 and shall increase, beginning September 2018, to a monthly base rent of $3,200 plus a pro rata share of operating expenses.
In
adopting ASC Topic 842, Leases (Topic 842), the Company has elected the ‘package of practical expedients’, which permit
it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct
costs (see Note 2). In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 month or
less. On January 1, 2019, upon adoption of ASC Topic 842, the Company recorded right-of-use assets and lease liabilities of $59,216.
For
the year ended December 31, 2019, lease costs amounted to $49,137 which included base lease costs of $38,400 and common area and
other expenses of $10,737, all of which were expensed during the period and included in general and administrative expenses on
the accompanying consolidated statements of operations.
The
significant assumption used to determine the present value of the lease liability was a discount rate of 10% which was based on
the Company’s estimated incremental borrowing rate.
Right-of-use
asset (“ROU”) is summarized below:
|
|
December
31, 2019
|
|
Operating office lease
|
|
$
|
59,216
|
|
Less accumulated
reduction
|
|
|
(35,530
|
)
|
Balance of ROU asset as of December
31, 2019
|
|
$
|
23,686
|
|
Operating
lease liability related to the ROU asset is summarized below:
|
|
December
31, 2019
|
|
Operating
office lease
|
|
$
|
59,216
|
|
Total
lease liabilities
|
|
|
59,216
|
|
Reduction
of lease liability
|
|
|
(35,530
|
)
|
Total
as of December 31, 2019
|
|
|
23,686
|
|
Future
base lease payments under the non-cancelable operating lease at December 31, 2019 are as follows:
Period
ending
|
|
Amount
|
|
August
31, 2020
|
|
|
25,600
|
|
Total
minimum non-cancelable operating lease payments
|
|
|
25,600
|
|
Less:
discount to fair value
|
|
|
(1,914
|
)
|
Total
lease liability at December 31, 2019
|
|
$
|
23,686
|
|
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
NOTE
6 – CONVERTIBLE DEBT
November
2016 Financing
On
November 23, 2016, the Company entered into Amended and Restated Securities Purchase Agreements (the “Amended and Restated
Securities Purchase Agreements”) with three institutional investors (the “Purchasers”) for the sale of the Company’s
convertible notes and warrants. Pursuant to the Amended and Restated Securities Purchase Agreements, the Company issued upon closing
to the Purchasers for an aggregate subscription amount of $350,000, (i) 14.29% Original Issue Discount 10% Senior Secured Convertible
Notes (the “November 2016 Notes”) and (ii) warrants (the “Warrants”) to purchase aggregate of 3,111 shares
of the Company’s common stock at an initial exercise price of $131.25 (subject to adjustments under certain conditions as
defined in the Warrants) (see below for reduction of warrant exercise price) which are exercisable for a period of five years
from November 23, 2016. The aggregate principal amount of the November 2016 Notes was $350,000 and the Company received $300,000
after giving effect to the original issue discount of $50,000. The November 2016 Notes bore interest at a rate equal to 10% per
annum (which interest rate increased to 24% per annum upon the occurrence of an Event of Default (as defined in the November 2016
Notes)), had a maturity date of July 23, 2017 and were convertible (principal, and interest) at any time after the issuance date
into shares of the Company’s common stock at an initial conversion price equal to $112.50 per share (subject to adjustment
as provided in the Note) (see below for reduction for reduction of conversion price), provided, however, that if an event of default
has occurred, regardless of whether such Event of Default has been cured or remains ongoing, the November 2016 Notes were convertible
and the November 2016 Warrants shall be exercisable at 60% of the lowest closing price during the prior twenty trading days of
the common stock as reported on the OTCQB or other principal trading market (the “Default Conversion Price”). Due
to non-payment of the November 2016 Notes, an event of default occurred and accordingly, the November 2016 Notes and Warrants
are convertible and exercisable based on the default terms.
On
May 23, 2017, in connection with the November 2016 Notes, the Company entered into forbearance agreements (the “Forbearance
Agreements”) with the Purchases whereby the Purchasers waived any event of default, as defined in the November 2016 Notes.
The Company failed to make a payment on May 23, 2017 to each of the Holders as required pursuant to the November 2016 Notes which
resulted in an event of default under such Notes. As of result of the event of default, the aggregate amount owing under the November
2016 Notes as of May 23, 2017 was increased to $509,135 with such amount including a mandatory default amount of $141,299 and
accrued interest of $17,836 resulting in debt settlement expense of $141,299 which was recorded in May 2017. The Forbearance Agreements
also provide for the Holders to forbear their right to demand an immediate cash payment of the principal amount due plus accrued
interest as a result of the Company’s failure to satisfy its payment obligations to the Holder on May 23, 2017 so long as
the Company complies with its other obligations under the November 2016 Notes and the other transaction documents. The Forbearance
Agreements did not waive the default interest rate of 24%. In consideration therefore, and as currently set forth in the November
2016 Notes, the Holders shall be entitled to convert such notes from time to time at their discretion in accordance with the terms
of the November 2016 Notes and the November 2016 Notes shall not be subject to repayment unless agreed to by the Holder of such
Note. In connection with the Forbearance Agreements, in May 2017, the Company increased the principal balance of the November
2016 Notes by $159,135, reduced accrued interest payable by $17,836, and recorded debt settlement expense of $141,299. In 2017,
the Company also increased the principal amount of these notes by $42,327 and charged this to interest expense for other default
charges and other expenses.
In
2017, the Purchasers converted $369,423 and $32,878 of outstanding principal and interest, respectively, of the November 2016
Notes into 11,150 shares of common stock.
In
2018, the Purchasers fully converted the remaining outstanding principal and interest of $139,712 and $21,869, respectively, of
the November 2016 Notes into 17,372 shares of the Company’s common stock. The November 2016 Notes had no outstanding balance
as of December 31, 2018.
The
November 2016 Notes and related Warrants includes; (i) down-round provision under which the conversion price and exercise price
could be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts at
inception; and (ii) default conversion and exercise price provisions where, the November 2016 Notes shall be convertible and the
November 2016 Warrants shall be exercisable at 60% of the lowest closing price during the prior twenty trading days of the common
stock as reported on the OTCQB or other principal trading market (the “Default Conversion Price”). Subsequent to the
date of these November 2016 Notes, the Company sold stock at a share price of $56.25 per share then $37.50 per share and then
$7.50 per share. Accordingly, pursuant to these ratchet provisions, the conversion price on the November 2016 Notes were lowered
to $37.50 per share then to $22.50 per share and then to $4.50 per share and the exercise price of the November 2016 Warrants
was lowered to $4.50. Additionally, the total number of November 2016 Warrants were increased on a full ratchet basis from 3,111
warrants to 42,346 warrants, an increase of 39,235 warrants (see Note 9). In September 2017, the Company issued 12,729 shares
of its common stock upon the cashless exercise of 12,099 of these warrants (see Note 9). As of December 31, 2019, there were 30,247
warrants outstanding under the November 2016 Warrants.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
June
2017 Financing
On
June 2, 2017, the Company entered into a Securities Purchase Agreement (the “Second Securities Purchase Agreement”)
with the Purchasers for the sale of the Company’s convertible notes and warrants. Pursuant to the terms provided for in
the Second Securities Purchase Agreement, the Company issued the Purchasers for an aggregate subscription amount of $233,345:
(i) 14.29% Original Issue Discount 10% Senior Secured Convertible Notes (the “June 2017 Notes”); and (ii) warrants
(the “June 2017 Warrants”) to purchase an aggregate of 2,074 shares of the Company’s common stock at an initial
exercise price of $131.25 (subject to adjustments under certain conditions as defined in the June 2017 Warrants) and exercisable
for five years after the issuance date.
The
aggregate principal amount of the June 2017 Notes was $233,345 and the Company received $190,000 after giving effect to the original
issue discount of $33,345 and $10,000 of offering costs. The June 2017 Notes bear interest at a rate equal to 10% per annum (which
interest rate is increased to 24% per annum upon the occurrence of an Event of Default (as defined in the June 2017 Notes)), have
a maturity date of February 2, 2018 and are convertible (principal and interest) at any time after the issuance date, into shares
of the Company’s common stock at an initial conversion price equal to $112.50 per share (subject to adjustment as provided
in the June 2017 Notes), provided, however, that if an event of default has occurred, regardless of whether such Event of Default
has been cured or remains ongoing, the June 2017 Notes shall be convertible and the June 2017 Warrants shall be exercisable at
60% of the lowest closing price during the prior twenty trading days of the common stock as reported on the OTCQB or other principal
trading market (the “Default Conversion Price”). The June 2017 Notes are currently in default. The June 2017 Notes
provide for two amortization payments on the six-month, seven-month and eight-month anniversary of the issue date with each amortization
payment being one third of the total outstanding principal and interest. If the six-month amortization payment is made in cash
then the payment is an amount equal to 120% of the applicable amortization payment and if the seven-month or the eight-month amortization
payments are made in cash then the payment is an amount equal to 125% of the applicable amortization payment. The June 2017 Notes
may be prepaid at any time until the 180th day following the Original Issue Date at an amount equal to (i) 115% of outstanding
principal balance of the Note and accrued and unpaid interest during the period from the Original Issue Date through the three
months following the Original Issue Date, and (ii) 120% of outstanding principal balance of the June 2017 Notes and accrued and
unpaid interest during months four through six following the Original Issue Date. In order to prepay the June 2017 Notes, the
Company shall provide 20 Trading Days prior written notice to the Holder, during which time the Holder may convert the June 2017
Notes in whole or in part at the Conversion Price. During the nine months ended June 30, 2018, the Company also increased the
principal amount of these notes by $2,268 for other default charges and other expenses. In 2018, the Purchasers converted $118,786
and $7,036 outstanding principal and interest, respectively, of the June 2017 Notes into 19,819 shares of the Company’s
common stock. In addition, pursuant a securities purchase agreement dated September 24, 2018, the Company purchased back from
one Purchaser, a June 2017 Note with $37,814 and $4,534 of outstanding principal and interest, respectively, (see-Puritan Settlement
Agreement below). During the year ended December 31, 2019, the Purchasers converted $77,782, $13,593 and $36,134 outstanding
principal, interest and default interest, respectively, of the June 2017 Notes into 32,180 shares of the Company’s common
stock. As of December 31, 2019, the June 2017 Notes had outstanding principal and accrued interest of $1,495 and $0, respectively.
The
June 2017 Notes and related June 2017 Warrants includes; (i) down-round provision under which the conversion price and exercise
price could be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts
at inception; and (ii) default conversion and exercise price provisions where, the June 2017 Notes shall be convertible and the
June 2017 Warrants shall be exercisable at Default Conversion Price as defined above. Subsequent to the date of these June 2017
Notes, the Company sold stock at a share price of $37.50 per share and then $7.50 per share. Accordingly, pursuant to these ratchet
provisions, the conversion price of the notes were lowered to $4.50 per shares and the exercise price of the June 2017 Warrants
were lowered to $4.50 per share and the total number of June 2017 Warrants were increased on a full ratchet basis from 2,074 warrants
to 60,497 warrants, an increase of 58,423 warrants (see Note 9). In 2018, the Company issued 11,332 shares of its common stock
upon the cashless exercise of 12,099 of the June 2017 Warrants and 8,066 of these warrants were purchased back from the lender
(see-Puritan Settlement Agreement below). As of December 31, 2019, there were 40,331 warrants outstanding under the June
2017 Warrants.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
July
2017 Financing
On
July 26, 2017, the Company entered into a Securities Purchase Agreement (the “Third Securities Purchase Agreement”)
with the Purchasers for the sale of the Company’s convertible notes and warrants. Pursuant to the terms provided for in
the Third Securities Purchase Agreement, the Company issued to the Purchasers for an aggregate subscription amount of $300,000:
(i) 10% Original Issue Discount 5% Senior Secured Convertible Notes in the aggregate principal amount of $333,883 (the “July
2017 Notes”); and (ii) warrants (the “July 2017 Warrants”) to purchase an aggregate of 6,359 shares of the Company’s
common stock at an exercise price of $75.00 per share (subject to adjustments under certain conditions as defined in the Warrants).
The July 2017 Notes were issued on July 26, 2017. The July 2017 Notes bear interest at a rate equal to 5% per annum (which interest
rate is increased to 24% per annum upon the occurrence of an Event of Default (as defined in the July 2017 Notes)), have a maturity
date of March 25, 2018 and are convertible (principal, and interest) at any time after the issuance date into shares of the Company’s
common stock at a conversion price equal to $52.50 per share (subject to adjustment as provided in the July 2017 Notes), provided,
however, that if an event of default has occurred, regardless of whether such Event of Default has been cured or remains ongoing,
the July 2017 Notes shall be convertible and the July 2017 Warrants shall be exercisable at 60% of the lowest closing price during
the prior twenty trading days of the common stock as reported on the OTCQB or other principal trading market (the “Default
Conversion Price”). The July 2017 Notes are currently in default. The July 2017 Notes provide for three amortization payments
on the six-month, seven-month and eight-month anniversary of the issue date with each amortization payment being one third of
the total outstanding principal and interest. If the six-month amortization payment is made in cash then the payment is an amount
equal to 110% of the applicable amortization payment and if the seven-month or the eight-month amortization payments are made
in cash then the payment is an amount equal to 115% of the applicable amortization payment. The July 2017 Notes may be prepaid
at any time until the 210th day following the Original Issue Date at an amount equal to (i) 115% of outstanding principal balance
of the Note and accrued and unpaid interest during the period from the Original Issue Date through the three months following
the Original Issue Date, and (ii) 120% of outstanding principal balance of the July 2017 Notes and accrued and unpaid interest
during months four through seven following the Original Issue Date. In order to prepay the July 2017 Notes, the Company shall
provide 20 Trading Days prior written notice to the Purchaser, during which time the Purchaser may convert the July 2017 Notes
in whole or in part at the Conversion Price. During the year ended December 31, 2018, the Purchasers converted $111,295, $11,414
and $47,028 of outstanding principal, accrued interest and default interest, respectively, of the July 2017 Notes into 31,053
shares of common stock. In addition, pursuant to a securities purchase agreement dated September 24, 2018, the Company purchased
back, from one Purchaser, a July 2017 Note with $155,812 and $38,395 of outstanding principal and interest, respectively (see-Puritan
Settlement Agreement below).
On
June 5, 2018, the original purchaser of the July 2017 Notes entered into an Assignment Agreement (“First Note Assignment”)
with the assignee (“First Assignee”) for the sale of a portion of the July 2017 Notes (“First Assigned Note”)
with outstanding principal of $111,295 and accrued interest of $29,180. In connection with the First Note Assignment, a default
interest in the amount of $53,733 was charged, which was included in the sale price and updated principal of the First Assigned
Note totaling $194,208.
On
October 16, 2018, the First Assignee, in turn entered into an Assignment Agreement (“Second Note Assignment”) with
another assignee (“Second Assignee”) for the sale of the First Assigned Note with outstanding principal of $194,208
and accrued interest of $3,204. In connection with the Second Note Assignment, a prepayment premium of $49,353 was charged which
was included in the sale price and updated principal of $246,765. In 2018, the Purchasers converted $17,500 of the outstanding
principal of the new Note (“Second Assigned Note”), into 4,818 shares of common stock.
During
the quarter ended September 30, 2019, the default interest charged on June 2018 of $53,733 and prepayment premium charged on October
2018 of $49,535, an aggregate penalty of $103,268, was contested by the Company and the penalties related to these note assignments
were removed from the outstanding principal balance of the Second Assigned Note. In addition, certain amounts of the accrued liabilities
had been previously included in the principal balance of $32,384 was reversed and a new accrued interest based in the agreed upon
principal balance was accrued which totaled $30,612. During the year ended December 31, 2019, the Purchaser converted $65,140
of outstanding principal, of the Second Assigned Note, into 106,622 shares of common stock. As of December 31, 2019, the Second
Assigned Note (July 2017 Notes) had an outstanding principal balance of $28,655 and accrued interest of $32,372.
The
July 2017 Notes and related Warrants includes; (i) down-round provision under which the conversion price and exercise price could
be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts at inception;
and (ii) default conversion and exercise price provisions where, the July 2017 Notes shall be convertible and the July 2017 Warrants
shall be exercisable at the Default Conversion Price as define above. Subsequent to the date of these July 2017 Notes, the Company
sold stock at a share price of $37.50 per share and then at $7.50 per share. Accordingly, pursuant to these ratchet provisions,
the conversion price of the July 2017 Notes was lowered to $4.50 per share and the exercise price of the July 2017 Warrants was
lowered to $4.50 per share and the total number of July 2017 Warrants was increased on a full ratchet basis from 6,359 warrants
to 105,994 warrants, an increase of 99,635 warrants (see Note 9). In 2018, the Company issued 32,289 shares of its common stock
upon the cashless exercise of 35,332 of these warrants. As of December 31, 2019, there were 70,662 warrants outstanding under
the July 2017 Warrants.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
January
2018 Financing
On
January 29, 2018, the Company entered into a Securities Purchase Agreement (the “Fourth Securities Purchase Agreement”)
with the Purchasers for the sale of the Company’s convertible notes and warrants. Pursuant to the terms provided for in
the Fourth Securities Purchase Agreement, the Company issued to the Purchasers for an aggregate subscription amount of $333,333:
(i) 10% Original Issue Discount 5% Senior Secured Convertible Notes in the aggregate principal amount of $333,333 (the “January
2018 Notes”); and (ii) 5 year warrants (the “January 2018 Warrants”) to purchase an aggregate of 11,111 shares
of the Company’s common stock at an exercise price of $30.00 per share (subject to adjustments under certain conditions
as defined in the Warrants). The closing under the Fourth Securities Purchase Agreement occurred on January 29, 2018. The aggregate
principal amount of the January 2018 Notes is $333,333 and the Company received $295,000 after giving effect to the original issue
discount of $33,333 and offering costs of $5,000. These January 2018 Notes bear interest at a rate equal to 5% per annum (which
interest rate is increased to 18% per annum upon the occurrence of an Event of Default (as defined in the January 2018 Notes)),
have a maturity date of September 29, 2018 and are convertible (principal, and interest) at any time after the issuance date into
shares of the Company’s common stock at a conversion price equal to $22.50 per share (subject to adjustment as provided
in the January 2018 Notes), provided, however, that if an event of default has occurred, regardless of whether such Event of Default
has been cured or remains ongoing, the January 2018 Notes shall be convertible and the January 2018 Warrants shall be exercisable
at 60% of the lowest closing price during the prior twenty trading days of the common stock as reported on the OTCQB or other
principal trading market (the “Default Conversion Price”). The January 2018 Notes are currently in default. The January
2018 Notes provide for three amortization payments on the six-month, seven-month and eight-month anniversary of the original issue
date with each amortization payment being one third of the total outstanding principal and interest. If the six-month amortization
payment is made in cash, then the payment is an amount equal to 110% of the applicable amortization payment and if the seven-month
or the eight-month amortization payments are made in cash then the payment is an amount equal to 115% of the applicable amortization
payment. The January 2018 Notes may be prepaid at any time until the 180th day following the Original Issue Date at an amount
equal to (i) 115% of outstanding principal balance of the Note and accrued and unpaid interest during the period from the Original
Issue Date through the five months following the Original Issue Date, and (ii) 120% of outstanding principal balance of the January
2018 Notes and accrued and unpaid interest during the six month following the Original Issue Date. In order to prepay the January
2018 Notes, the Company shall provide 20 Trading Days prior written notice to the Purchaser, during which time the Purchaser may
convert the January 2018 Notes in whole or in part at the Conversion Price. Pursuant to a securities purchase agreement dated
September 24, 2018, the Company purchased back, from one Purchaser, a January 2018 Note with $111,111 and $98,031 outstanding
principal and interest, respectively (see-Puritan Settlement Agreement below). During year ended December 31, 2019, the
Purchasers converted $8,945 of outstanding principal into 47,119 shares of the Company’s common stock. As of December 31,
2019, the January 2018 Notes had outstanding principal and accrued interest of $213,277 and $67,185, respectively.
The
January 2018 Notes and related Warrants includes; (i) down-round provision under which the conversion price and exercise price
could be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts at
inception; and (ii) default conversion and exercise price provisions where, the January 2018 Notes shall be convertible and the
January 2018 Warrants shall be exercisable at the Default Conversion Price as defined above. The total number of January 2018
Warrants were increased on a full ratchet basis from 11,111 warrants to 4,367,376, an aggregate increase of 4,356,265 warrants
(see Note 9). Pursuant to a securities purchase agreement dated September 24, 2018, the Company purchased back, from one Purchaser,
warrants to purchase 10,078 (post anti-dilution) of the Company’s common stock (see-Puritan Settlement Agreement
below). As of December 31, 2019, there were 4,357,298 warrants outstanding under the January 2018 Warrants.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
March
2018 Financing
On
March 13, 2018, the Company entered into a Securities Purchase Agreement (the “Fifth Securities Purchase Agreement”)
securities with the Purchasers for the sale of the Company’s convertible notes and warrants. Pursuant to the terms provided
for in the Fifth Purchase Agreement, the Company issued for an aggregate subscription amount of $333,333: (i) 10% Original Issue
Discount 5% Senior Secured Convertible Notes in the aggregate principal amount of $333,333 (the “March 2018 Notes”)
and (ii) warrants (the “March 2018 Warrants”) to purchase an aggregate of 16,667 shares of the Company’s common
stock at an exercise price of $30.00 per share. The aggregate principal amount of the March 2018 Notes is $333,333 and as of the
date the Company received $61,000 after giving effect to the original issue discount of $33,333 and offering costs of $10,000
which are treated as a debt discount, the payment of legal and accounting fees of $29,000 not related to March 2018 Notes and
the funding of an escrow account held by an escrow agent of $200,000. The March 2018 Notes bear interest at a rate of 5% per year
(which interest rate shall be increased to 18% per year upon the occurrence of an Event of Default (as defined in the March 2018
Notes)), have a maturity date of November 13, 2018 and the principal and interest are convertible at any time at a conversion
price equal to $15.00 per share (subject to adjustment as provided in the March 2018 Notes); provided, however, that if an event
of default has occurred, regardless of whether such Event of Default has been cured or remains ongoing, the March 2018 Notes shall
be convertible and the March 2018 Warrants shall be exercisable at 60% of the lowest closing price during the prior twenty trading
days of the common stock as reported on the OTCQB or other principal trading market (the “Default Conversion Price”).
The March 2018 Notes are currently in default. The March 2018 Notes provide for amortization payments on each of the six-month
anniversary of the issue date, seven-month anniversary of the issue date and on the maturity date with each amortization payment
being one third of the total outstanding principal and all interest accrued as of the payment date. If the six-month amortization
payment is made in cash then the Company shall pay the holder 110% of the applicable amortization payment and if the seven-month
or the maturity date amortization payments are made in cash then the Company shall pay the holder 115% of the applicable amortization
payment. The holder may elect at its option to receive the amortization payments in common stock subject to certain equity conditions.
The March 2018 Notes may be prepaid at any time until the 180th day following the original issue date at an amount equal to (i)
115% of outstanding principal balance of the Note and accrued and unpaid interest through the five month anniversary of the issue
date, and (ii) 120% of outstanding principal balance of the Notes and accrued and unpaid interest from the fifth month anniversary
of the issue date through the six month anniversary of the issue date. In order to prepay the March 2018 Notes, the Company shall
provide 20 trading days prior written notice to the holders, during which time a holder may convert its March 2018 Notes in whole
or in part at the conversion price. Pursuant to a securities purchase agreement dated September 24, 2018, the Company purchased
back, from one Purchaser, a convertible note with $111,111 and $97,383 outstanding principal and accrued interest, respectively
(see-Puritan Settlement Agreement below). During the year ended December 31, 2019, the Purchasers converted $69,444 and
$612 outstanding principal and accrued interest, respectively, of the March 2017 Notes into 21,779 shares of the Company’s
common stock. As December 31, 2019, the March 2018 Notes had outstanding principal and accrued interest of $152,778 and $46,463,
respectively.
The
March 2018 Notes and related March 2018 Warrants includes; (i) down-round provision under which the conversion price and exercise
price could be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts
at inception; and (ii) default conversion and exercise price provisions where, the March 2018 Notes shall be convertible and shall
be exercisable at the Default Conversion Price as defined above. Pursuant to a securities purchase agreement dated September 24,
2018, the Company purchased back, from one Purchaser, warrants to purchase 15,117 (post anti-dilution) of the Company’s
common stock (see-Puritan Settlement Agreement below). The total number of March 2018 Warrants was increased, during the
year ended December 31, 2019, on a full ratchet basis from 16,667 warrants to 6,551,066, an aggregate increase of 6,534,399 warrants.
As of December 31, 2019, there were 6,535,948 warrants outstanding under the March 2018 Warrants (see Note 9).
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
July
2018 Financing
On
July 25, 2018, the Company entered into a securities purchase agreement (the “Sixth Securities Purchase Agreement”)
with an institutional investor for the sale of a convertible note in the aggregate principal amount of $150,000 (the “July
2018 Note”). The July 2018 Note bears interest at 8% per year and matures on July 24, 2019. The July 2018 Note is convertible
into common stock at a 25% discount to the average of the closing prices of the common stock for the prior five trading days including
the date upon which a notice of conversion is received by the Company or its transfer agent. The holder will not have the right
to convert any portion of its note if the holder, together with its affiliates, would beneficially own in excess of 4.99% of the
number of shares of common stock outstanding immediately after giving effect to its conversion. The July 2018 Note may be prepaid
at the Company’s option at a 105% premium between 30 days and 180 days after issuance, and at a 110% premium between 180
days after issuance and the maturity date. Upon certain events defined in the note as “sale events”, the holder may
demand repayment of the note for 125% of the principal plus accrued but unpaid interest. The note also includes certain penalties
upon the occurrence of an event of default, including an increase in the principal and reduction in the conversion rate, as further
described in the July 2018 Note. The Company agreed to use its best efforts to file a proxy statement and take all necessary corporate
actions in order to obtain shareholder approval to increase its authorized shares of common stock or effect a reverse split to
allow for reserving sufficient shares of common stock to allow for full conversion of the July 2018 Note. As of December 31, 2019,
the July 2018 Note is in default, and accruing interest at 24% and had outstanding principal and accrued interest of $150,000
and $26,342, respectively.
September
2018 Financing
On
September 24, 2018, the Company entered into a securities purchase agreement (the “Seventh Purchase Agreement” and
together with the Amended and Restated Purchase Agreements and the Second, Third, Fourth, Fifth and Sixth Purchase Agreement,
the “Securities Purchase Agreements”) with four accredited investors (the “Seventh Round Purchasers” and
together with the Purchasers, the “Note Purchasers”) for the sale of the Company’s convertible notes and warrants.
Pursuant to the Seventh Purchase Agreement, the Company issued to the Seventh Round Purchasers for an aggregate subscription amount
of $1,361,111; (i) 10% Original Issue Discount 5% Senior Convertible Notes in the aggregate principal amount of $1,361,111 (the
“September 2018 Notes”) and (ii) 5 year warrants (the “September 2018 Warrants”) to purchase an aggregate
of 68,056 shares of the Company’s common stock at an exercise price of $30.00 per share (subject to adjustments under certain
conditions as defined in the September 2018 Warrants). The Company received $1,181,643 in aggregate net proceeds from the sale,
net of $136,111 original issue discount and $43,357 in legal fees. The September 2018 Notes bear interest at a rate of 5% per
year (which interest rate shall be increased to 18% per year upon the occurrence of an Event of Default (as defined in the September
2018 Notes)), had a maturity date of May 24, 2019 and the principal and interest are convertible at any time at a conversion price
equal to $15.00 per share (subject to adjustment as provided in the September 2018 Notes); provided, however, that if an event
of default has occurred, regardless of whether such Event of Default has been cured or remains ongoing, the September 2018 Notes
shall be convertible and the September 2018 Warrants shall be exercisable at 60% of the lowest closing price during the prior
twenty trading days (the “Default Conversion Price”). The September 2018 Notes are currently in default. The September
2018 Notes provide for amortization payments on each of the six-month anniversary of the issue date, seven-month anniversary of
the issue date and on the maturity date with each amortization payment being one third of the total outstanding principal and
all interest accrued as of the payment date. If the six-month amortization payment is made in cash then the Company shall pay
the holder 110% of the applicable amortization payment and if the seven-month or the maturity date amortization payments are made
in cash then the Company shall pay the holder 115% of the applicable amortization payment. The holder may elect at its option
to receive the amortization payments in common stock subject to certain equity conditions. The Notes may be prepaid at any time
until the 180th day following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the note
and accrued and unpaid interest through the five month anniversary of the issue date, and (ii) 120% of outstanding principal balance
of the notes and accrued and unpaid interest during month six following the original issuance date of the notes. In order to prepay
the notes, the Company shall provide 20 trading days prior written notice to the holders, during which time a holder may convert
its note in whole or in part at the conversion price. During the year ended December 31, 2019, the Purchasers converted $58,073
and $28,234 outstanding principal and accrued interest, respectively, of the September 2018 Notes into 39,934 shares of the Company’s
common stock. As of December 31, 2019, the September 2018 Notes had outstanding principal and accrued interest of $1,303,038 and
$149,283, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the September 2018 Warrants is $30.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The September 2018 Warrants are exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. The exercise price of the warrants is
also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants. Accordingly, pursuant to the default provisions, the September 2018 Notes shall be convertible
and the September 2018 Warrants shall be exercisable at the Default Conversion Price as defined above. The total number of September
2018 Warrants was increased, during the year ended December 31, 2019, on a full ratchet basis from 68,056 warrants to 40,032,680,
an aggregate increase of 39,964,624 warrants (see Note 9). As of December 31, 2019, there were 40,032,680 warrants outstanding
under the September 2018 Warrants.
November
2018 Financing
On
November 13, 2018, the Company entered into a securities purchase agreement (the “Eighth Purchase Agreement”) with
an institutional accredited investor (the “Eighth Round Purchaser”) for the sale of the Company’s convertible
notes and warrants. Pursuant to the Eighth Purchase Agreement, the Company issued to the Eighth Round Purchasers for an aggregate
subscription amount of $127,778: (i) 10% Original Issue Discount 5% Senior Convertible Note in the aggregate principal amount
of $127,778 (the “November 2018 Note”) and (ii) 5 year warrants (the “November 2018 Warrants”) to purchase
an aggregate of 6,389 shares of the Company’s common stock at an exercise price of $30.00 per share (subject to adjustments
under certain conditions as defined in the November 2018 Warrants). The Company received $112,500 in aggregate net proceeds from
the sale, net of $12,778 Original Issue Discount and $2,500 of legal fees. The November 2018 Note bears interest at a rate of
5% per year (which interest rate shall be increased to 18% per year upon the occurrence of an Event of Default (as defined in
the November 2018 Note)), has a maturity date of July 13, 2019 and the principal and interest are convertible at any time at a
conversion price equal to $15.00 per share (subject to adjustment as provided in the November 2018 Note); provided, however, that
if an Event of Default has occurred, regardless of whether such Event of Default has been cured or remains ongoing, the November
2018 Note shall be convertible and the November 2018 Warrants shall be exercisable at 60% of the lowest closing price during the
prior twenty trading days (the “Default Conversion Price”). The November 2018 Note provides for amortization payments
on each of the six-month anniversary of the issue date, seven-month anniversary of the issue date and on the maturity date with
each amortization payment being one third of the total outstanding principal and all interest accrued as of the payment date.
If the six-month amortization payment is made in cash then the Company shall pay the holder 110% of the applicable amortization
payment and if the seven-month or the maturity date amortization payments are made in cash then the Company shall pay the holder
115% of the applicable amortization payment. The holder may elect at its option to receive the amortization payments in common
stock subject to certain equity conditions. The Note may be prepaid at any time until the 180th day following the original issue
date at an amount equal to (i) 115% of outstanding principal balance of the Note and accrued and unpaid interest through the five
month anniversary of the issue date, and (ii) 120% of outstanding principal balance of the Note and accrued and unpaid interest
during month six following the original issuance date of the notes. In order to prepay the notes, the Company shall provide 20
trading days prior written notice to the holders, during which time a holder may convert its note in whole or in part at the conversion
price. As of December 31, 2019, the November 2018 Note is in default and had outstanding principal and accrued interest of $127,778
and $17,287, respectively.
The
initial exercise price of the November 2018 Warrants was $30.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The November 2018 Warrants are exercisable for cash at any time and is exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. The exercise price of the warrants is
also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrant in the two years after the issue date of the Warrants (“Dilutive Issuances”). Accordingly,
pursuant to the default provisions, the November 2018 Warrant shall be exercisable at the Default Conversion Price as defined
above. The total number of November 2018 Warrants was increased on a full ratchet basis from 6,389 warrants to 3,758,170, an aggregate
increase of 3,751,781 warrants. As of December 31, 2019, there were 3,758,170 warrants outstanding under the November 2018 Warrants
(see Note 9).
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
January
2019 Financing
On
January 18, 2019, the Company entered into a securities purchase agreement (the “Ninth Securities Purchase Agreement”)
with an institutional investor for the sale of a convertible note in the aggregate principal amount of $146,875 (the “January
2019 Note I”). The closing occurred on January 22, 2019, with the Company receiving net proceeds of $125,000, net of 12,500
OID and $9,375 of legal fees. The January 2019 Note I had an interest rate of 5% per annum and matures on January 18, 2020. During
the first six months the January 2019 Note I may be converted, all or a portion, of the outstanding principal into shares of the
Company’s common stock at a fixed conversion price of $15.00 per share. Starting on the six-month anniversary, the conversion
price shall be equal to 60% of the lowest trading price of the common stock during the 20 prior trading days (including the day
upon which a notice of conversion is received). The January 2019 Note I may not be converted to the extent that such conversion
would result in beneficial ownership by the purchaser and its affiliates to exceed more than 9.9% of the Company’s issued
and outstanding common stock. If the Company prepays the January 2019 Note I within 150 days of its issuance, the Company must
pay the principal at a cash redemption premium of 115%, in addition to accrued interest; if such prepayment is made from the151st
day to the 180th day after issuance, then such redemption premium is 120%, in addition to accrued interest. After the 180th day
following the issuance of the January 2019 Note I, there shall be no further right of prepayment. During the year ended December
31, 2019, the Purchaser converted $61,955 and $1,852 of outstanding principal and accrued interest, respectively, into 256,262
shares of the Company’s common stock. As of December 31, 2019, the January 2019 Note I was in default and had outstanding
principal and accrued interest of $84,920 and $8,257, respectively.
On
January 18, 2019, the Company entered into a securities purchase agreement (the “Tenth Securities Purchase Agreement”)
with an institutional investor for the sale of a convertible note in the aggregate principal amount of $88,125 (the “January
2019 Note II”). The closing occurred on January 29, 2019, with the Company receiving net proceeds of $75,000, net of $7,500
OID and $5,625 of legal fees. The January 2019 Note II had an interest rate of 5% per annum and matures on January 18, 2020. During
the first six months the January 2019 Note II is in effect, the purchaser may convert all or a portion of the outstanding principal
of the January 2019 Note II into shares of the Company’s common stock at a fixed conversion price of $15.00 per share. Starting
on the six-month anniversary, the conversion price shall be equal to 60% of the lowest trading price of the common stock during
the 20 prior trading days (including the day upon which a notice of conversion is received). The purchaser may not convert the
January 2019 Note II to the extent that such conversion would result in beneficial ownership by the purchaser and its affiliates
of more than 9.9% of the Company’s issued and outstanding common stock. If the Company prepays the January 2019 Note II
within 150 days of its issuance, the Company must pay the principal at a cash redemption premium of 115%, in addition to accrued
interest; if such prepayment is made from the151st day to the 180th day after issuance, then such redemption premium is 120%,
in addition to accrued interest. After the 180th day following the issuance of the January 2019 Note II, there shall be no further
right of prepayment. During the year ended December 31, 2019, the Purchasers converted $15,000 and $16 outstanding principal and
accrued interest, respectively, into 3,708 shares of the Company’s common stock. As of December 31, 2019, the January 2019
Note II was in default and had outstanding principal and accrued interest of $73,125 and $10,445, respectively.
March
2019 Financing
On
March 25, 2019, the Company entered into a securities purchase agreement (the “Eleventh Purchase Agreement”) for the
sale of the Company’s convertible notes and warrants. Pursuant to the Eleventh Purchase Agreement, the Company issued to
the Eleventh Round Purchaser for an aggregate subscription amount of $50,000: (i) 10% Original Issue Discount and 5% Senior Convertible
Notes in the aggregate principal amount of $55,556 (the “March 2019 Note”) and (ii) 5 year warrants (the “March
2019 Warrants”) to purchase an aggregate of 2,778 shares of the Company’s common stock at an exercise price of $30.00
per share (subject to adjustments under certain conditions as defined in the March 2019 Warrants). The Company received $50,000
in net proceeds from the sale, net of $5,556 OID. The March 2019 Note bears an interest rate of 5% per year (which interest rate
shall be increased to 18% per year upon the occurrence of an Event of Default (as defined in the March 2019 Note)), shall mature
on November 25, 2019 and the principal and interest are convertible at any time at a conversion price equal to $15.00 per share
(subject to adjustment as provided in the March 2019 Note); provided, however, that if an Event of Default has occurred, regardless
of whether such Event of Default has been cured or remains ongoing, the March 2019 Note shall be convertible and the March 2019
Warrants shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market,
during the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the March 2019
Note to the extent that such conversion would result in beneficial ownership by the purchaser and its affiliates of more than
9.9% of the Company’s issued and outstanding common stock. The March 2019 Note may be prepaid at any time until the 180th
following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the March 2019 Note and accrued
and unpaid interest during the period from the original issue date through the five months following the original issue date,
and (ii) 120% of the outstanding principal balance of the March 2019 Note and accrued and unpaid interest during month six following
the original issue date. In order to prepay the March 2019 Note, the Company shall provide twenty trading days prior written notice
to the lender, during which time the purchaser may convert the March 2019 Note in whole or in part at the conversion price. As
of December 31, 2019, the March 2019 Note was in default (under provision Section 7(a)(i) of the note) and had outstanding principal
and accrued interest of $55,556 and $6,512, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the March 2019 Warrants was $30.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The March 2019 Warrants are exercisable for cash at any time and are exercisable on a
cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. The exercise price of the warrants is
also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). Accordingly,
pursuant to the default provisions, the March 2019 Warrants shall be convertible shall be exercisable at the Default Conversion
Price as defined above. The total number of March 2019 Warrants was increased, during the year ended December 31, 2019, on a full
ratchet basis from 2,778 warrants to 1,633,987, an aggregate increase of 1,631,209 warrants. As of December 31, 2019, there were
1,633,987 warrants outstanding under the March 2019 Warrants (see Note 9).
April
2019 Financings
On
April 1, 2019, the Company entered into a securities purchase agreement (the “Twelfth Purchase Agreement”) for the
sale of the Company’s convertible notes and warrants. Pursuant to the Twelfth Purchase Agreement, the Company issued to
the Twelfth Round Purchaser a Note (“April 2019 Note I”) for a principal amount of $27,778 with 10% OID and 5 year
warrants (the “April 2019 Warrants I”) to purchase an aggregate of 1,389 shares of the Company’s common stock
at an exercise price of $30.00 per share (subject to adjustments under certain conditions as defined in the April 2019 Warrants
I). The Company received net proceeds of $25,000, net of $2,778 OID. The April 2019 Note I bears an interest rate of 5% per year
(which interest rate shall be increased to 18% per year upon the occurrence of an Event of Default (as defined in the April 2019
Note I)), shall mature on December 2, 2019 and the principal and interest are convertible at any time at a conversion price equal
to $15.00 per share (subject to adjustment as provided in the April 2019 Note I); provided, however, that if an event of default
has occurred, regardless of whether such Event of Default has been cured or remains ongoing, the April 2019 Note I shall be convertible
and the April 2019 Warrants I shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal
trading market, during the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert
the April 2019 Note I to the extent that such conversion would result in beneficial ownership by the purchaser and its affiliates
of more than 9.9% of the Company’s issued and outstanding common stock. The April 2019 Note I may be prepaid at any time
until the 180th following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the April
2019 Note I and accrued and unpaid interest during the period from the original issue date through the five months following the
original issue date, and (ii) 120% of the outstanding principal balance of the April 2019 Note I and accrued and unpaid interest
during month six following the original issue date. In order to prepay the April 2019 Note I, the Company shall provide twenty
trading days prior written notice to the lender, during which time the purchaser may convert the April 2019 Note I in whole or
in part at the conversion price. As of December 31, 2019, the April 2019 Note I was in default (under provision Section 7(a)(i)
of the note) and had outstanding principal and accrued interest of $27,778 and $3,225, respectively.
The
initial exercise price of the April 2019 Warrants I was $30.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The April 2019 Warrants I are exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
April 2019 Warrants I shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). The total
number of April 2019 Warrants I was increased on a full ratchet basis, during the year ended December 31, 2019, from 1,389 warrants
to 816,994, an aggregate increase of 815,605 warrants. As of December 31, 2019, there were 816,994 warrants outstanding under
the April 2019 Warrants I (see Note 9).
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
On
April 29, 2019, the Company entered into a securities purchase agreement (the “Thirteenth Purchase Agreements”) for
the sale of the Company’s convertible notes and warrants. Pursuant to the Thirteenth Purchase Agreements, the Company issued
to the Thirteenth Round Purchasers a note (the “April 2019 Notes II”) for an aggregate principal amount of $205,279
with 10% Original Issue Discount and five-year warrants (the “April 2019 Warrants II”) to purchase an aggregate of
10,264 shares of the Company’s common stock at an exercise price of $30.00 per share (subject to adjustments under certain
conditions as defined in the April 2019 Warrants II). The Company received $185,450 in aggregate net proceeds from the sale, net
of $19,829 OID. The April 2019 Notes II bears an interest rate of 5% per year (which interest rate shall be increased to 18% per
year upon the occurrence of an Event of Default (as defined in the April 2019 Notes II)), shall mature on December 29, 2019 and
the principal and interest are convertible at any time at a conversion price equal to $15.00 per share (subject to adjustment
as provided in the April 2019 Notes II); provided, however, that if an event of default has occurred, regardless of whether such
Event of Default has been cured or remains ongoing, the April 2019 Notes II shall be convertible and the April 2019 Warrants II
shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market, during the
prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the April 2019 Notes II
to the extent that such conversion would result in beneficial ownership by a purchaser and its affiliates of more than 9.9% of
the Company’s issued and outstanding common stock. The April 2019 Notes II may be prepaid at any time until the 180th following
the original issue date at an amount equal to (i) 115% of outstanding principal balance of the April 2019 Notes II and accrued
and unpaid interest during the period from the original issue date through the five months following the original issue date,
and (ii) 120% of the outstanding principal balance of the April 2019 Notes II and accrued and unpaid interest during month six
following the original issue date. In order to prepay the April 2019 Notes II, the Company shall provide twenty trading days prior
written notice to the lender, during which time the purchaser may convert the April 2019 Notes II in whole or in part at the conversion
price. As of December 31, 2019, the April 2019 Notes II were in default and had outstanding principal and accrued interest of
$205,279 and $23,076, respectively.
The
initial exercise price of the April 2019 Warrants II is $30.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The April 2019 Warrants II are exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
April 2019 Warrants II shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). The total
number of April 2019 Warrants II was increased on a full ratchet basis, during the year ended December 31, 2019, from 10,264 warrants
to 6,037,582, an aggregate increase of 6,027,318 warrants. As of December 31, 2019, there were 6,037,582 warrants outstanding
under the April 2019 Warrants II (see Note 9).
May
2019 Financing
On
May 29, 2019, the Company entered into a securities purchase agreement (the “Fourteenth Purchase Agreement”) for the
sale of the Company’s convertible notes and warrants. Pursuant to the Fourteenth Purchase Agreement, the Company issued
to the Fourteenth Round Purchasers a note (the “May 2019 Notes”) for an aggregate principal of $10,000 with 10% OID
and five-year warrants (the “May 2019 Warrants”) to purchase an aggregate of 500 shares of the Company’s common
stock at an exercise price of $30.00 per share (subject to adjustments under certain conditions as defined in the May 2019 Warrants).
The Company received $9,000 in aggregate net proceeds from the sale, net of $1,000 OID. The May 2019 Notes bears an interest rate
of 5% per year (which interest rate shall be increased to 18% per year upon the occurrence of an Event of Default (as defined
in the May 2019 Notes)), shall mature on January 29, 2020 and the principal and interest are convertible at any time at a conversion
price equal to $15.00 per share (subject to adjustment as provided in the May 2019 Notes); provided, however, that if an event
of default has occurred, regardless of whether such Event of Default has been cured or remains ongoing, the May 2019 Notes shall
be convertible and the May 2019 Warrants shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or
other principal trading market, during the prior twenty trading days (the “Default Conversion Price”). The purchaser
may not convert the May 2019 Notes to the extent that such conversion would result in beneficial ownership by a purchaser and
its affiliates of more than 9.9% of the Company’s issued and outstanding common stock. The May 2019 Notes may be prepaid
at any time until the 180th following the original issue date at an amount equal to (i) 115% of outstanding principal balance
of the May 2019 Notes and accrued and unpaid interest during the period from the original issue date through the five months following
the original issue date, and (ii) 120% of the outstanding principal balance of the May 2019 Notes and accrued and unpaid interest
during month six following the original issue date. In order to prepay the May 2019 Notes, the Company shall provide twenty trading
days prior written notice to the lender, during which time the purchaser may convert the May 2019 Notes in whole or in part at
the conversion price. As of December 31, 2019, the May 2019 Notes were in default and had outstanding principal and accrued interest
of $10,000 and $905, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the May 2019 Warrants is $30.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The May 2019 Warrants are exercisable for cash at any time and are exercisable on a cashless
basis at any time there is no effective registration statement registering the shares of common stock underlying the warrants.
The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
May 2019 Warrants shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants is
also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). The total
number of May 2019 Warrants was increased on a full ratchet basis, during the year ended December 31, 2019, from 500 warrants
to 294,118, an aggregate increase of 293,618 warrants. As of December 31, 2019, there were 294,118 warrants outstanding under
the May 2019 Warrants (see Note 9).
June
2019 Financing
On
June 3, 2019, the Company entered into a securities purchase agreement (the “Fifteenth Purchase Agreement”) for the
sale of the Company’s convertible notes and warrants. Pursuant to the Fifteenth Purchase Agreement, the Company issued to
the Fifteenth Round Purchasers a note (the “June 2019 Note I”) with an aggregate principal of $129,167 with 10% OID
and five- year warrants (the “June 2019 Warrants I”) to purchase an aggregate of 6,458 shares of the Company’s
common stock at an exercise price of $30.00 per share (subject to adjustments under certain conditions as defined in the June
2019 Warrants I). The Company received $116,250 in aggregate net proceeds from the sale, net of $12,917 OID. The June 2019 Note
I bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year upon the occurrence of an Event
of Default (as defined in the June 2019 Note I)), shall mature on February 3, 2020 and the principal and interest are convertible
at any time at a conversion price equal to $15.00 per share (subject to adjustment as provided in the June 2019 Note I); provided,
however, that if an event of default has occurred, regardless of whether such Event of Default has been cured or remains ongoing,
the June 2019 Note I shall be convertible and the June 2019 Warrants I shall be exercisable at 60% of the lowest closing price,
as reported on the OTCQB or other principal trading market, during the prior twenty trading days (the “Default Conversion
Price”). The purchaser may not convert the June 2019 Note I to the extent that such conversion would result in beneficial
ownership by a purchaser and its affiliates of more than 9.9% of the Company’s issued and outstanding common stock. The
June 2019 Note I may be prepaid at any time until the 180th following the original issue date at an amount equal to (i) 115% of
outstanding principal balance and accrued and unpaid interest during the period from the original issue date through the five
months following the original issue date, and (ii) 120% of the outstanding principal balance and accrued and unpaid interest during
month six following the original issue date. In order to prepay the June 2019 Note I, the Company shall provide twenty trading
days prior written notice to the lender, during which time the purchaser may convert the June 2019 Note I in whole or in part
at the conversion price. As of December 31, 2019, the June 2019 Note I was in default and had outstanding principal and accrued
interest of $129,167 and $11,600, respectively.
The
initial exercise price of the June 2019 Warrants I is $30.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The June 2019 Warrants I are exercisable for cash at any time and are exercisable on a
cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
June 2019 Warrants I shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). The total
number of June 2019 Warrants I was increased, during the year ended December 31, 2019, on a full ratchet basis from 6,458 warrants
to 3,799,020, an aggregate increase of 3,792,562 warrants. As of December 31, 2019, there were 3,799,020 warrants outstanding
under the June 2019 Warrants I (see Note 9).
ONCBIOMUNE PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019
and 2018
On
June 26, 2019, the Company entered into a securities purchase agreement (the “Sixteenth Purchase Agreement”) for the
sale of the Company’s convertible note and warrants. Pursuant to the Sixteenth Purchase Agreement, the Company issued to
the Sixteenth Round Purchaser a note (the “June 2019 Note II”) with a principal amount of $55,556 with 10% OID and
five- year warrants (the “June 2019 Warrants II”) to purchase an aggregate of 5,556 shares of the Company’s
common stock at an exercise price of $15.00 per share (subject to adjustments under certain conditions as defined in the June
2019 Warrants II). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,556 original issue discount.
The June 2019 Note II bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year upon the occurrence
of an Event of Default (as defined in the June 2019 Note II)), shall mature on February 26, 2020 and the principal and interest
are convertible at any time at a conversion price equal to $7.50 per share (subject to adjustment as provided in the June 2019
Note II); provided, however, that if an event of default has occurred, regardless of whether such Event of Default has been cured
or remains ongoing, the June 2019 Note II shall be convertible and the June 2019 Warrants II shall be exercisable at 60% of the
lowest closing price, as reported on the OTCQB or other principal trading market, during the prior twenty trading days (the “Default
Conversion Price”). The purchaser may not convert the June 2019 Note II to the extent that such conversion would result
in beneficial ownership by a purchaser and its affiliates of more than 9.9% of the Company’s issued and outstanding common
stock. The June 2019 Note II may be prepaid at any time until the 180th following the original issue date at an amount equal to
(i) 115% of outstanding principal balance of the June 2019 Note I and accrued and unpaid interest during the period from the original
issue date through the five months following the original issue date, and (ii) 120% of the outstanding principal balance of the
June 2019 Note II and accrued and unpaid interest during month six following the original issue date. In order to prepay the June
2019 Note II, the Company shall provide twenty trading days prior written notice to the lender, during which time the purchaser
may convert the June 2019 Note II in whole or in part at the conversion price. As of December 31, 2019, the June 2019 Note II
was in default and had outstanding principal and accrued interest of $55,556 and $4,815, respectively.
The
initial exercise price of the June 2019 Warrants II is $15.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The June 2019 Warrants II are exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
June 2019 Warrants II shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). The total
number of June 2019 Warrants II was increased, during the year ended December 31, 2019, on a full ratchet basis from 5,556 warrants
to 1,633,987, an aggregate increase of 1,628,431 warrants. As of December 31, 2019, there were 1,633,987 warrants outstanding
under the June 2019 Warrants II (see Note 9).
July
2019 Financing
On
July 2, 2019, the Company closed a securities purchase agreement (the “Seventeenth Purchase Agreement”), dated June
26, 2019, for the sale of the Company’s convertible notes and warrants. Pursuant to the Seventeenth Purchase Agreement,
the Company issued to the Seventeenth Round Purchaser a note (the “July 2019 Note I”) for a principal amount of $55,556
with 10% OID and five- year warrants (the “July 2019 Warrants I”) to purchase an aggregate of 5,556 shares of the
Company’s common stock at an exercise price of $15.00 per share (subject to adjustments under certain conditions as defined
in the July 2019 Warrants I). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,556 original issue
discount. The July 2019 Note I bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year upon
the occurrence of an Event of Default (as defined in the July 2019 Note I)), shall mature on February 26, 2020 and the principal
and interest are convertible at any time at a conversion price equal to $7.50 per share (subject to adjustment as provided in
the July 2019 Note I); provided, however, that if an event of default has occurred, regardless of whether such Event of Default
has been cured or remains ongoing, the July 2019 Note I shall be convertible and the July 2019 Warrants I shall be exercisable
at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market, during the prior twenty trading
days (the “Default Conversion Price”). The purchaser may not convert the July 2019 Note I to the extent that such
conversion would result in beneficial ownership by the purchaser and its affiliates of more than 9.9% of the Company’s issued
and outstanding common stock. The July 2019 Note I may be prepaid at any time until the 180th following the original issue date
at an amount equal to (i) 115% of outstanding principal balance of the July 2019 Note I and accrued and unpaid interest during
the period from the original issue date through the five months following the original issue date, and (ii) 120% of the outstanding
principal balance of the July 2019 Note I and accrued and unpaid interest during month six following the original issue date.
In order to prepay the July 2019 Note I, the Company shall provide twenty trading days prior written notice to the lender, during
which time the purchaser may convert the July 2019 Note I in whole or in part at the conversion price. As of December 31, 2019,
the July 2019 Note I was in default and had outstanding principal and accrued interest of $55,556 and $4,769, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the July 2019 Warrants I is $15.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The July 2019 Warrants I are exercisable for cash at any time and are exercisable on a
cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
July 2019 Warrants I shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). The total
number of July 2019 Warrants I was increased, during the year ended December 31, 2019, on a full ratchet basis from 5,556 warrants
to 1,633,987, an aggregate increase of 1,628,431 warrants. As of December 31, 2019, there were 1,633,987 warrants outstanding
under the July 2019 Warrants I (see Note 9).
On
July 8, 2019, the Company closed a securities purchase agreement (the “Eighteenth Purchase Agreement”), dated June
26, 2019, for the sale of the Company’s convertible notes and warrants. Pursuant to the Eighteenth Purchase Agreement, the
Company issued to the Eighteenth Round Purchaser a note (the “July 2019 Note II”) for principal amount of $55,556
with 10% OID and five-year warrants (the “July 2019 Warrants II”) to purchase an aggregate of 5,556 shares of the
Company’s common stock at an exercise price of $15.00 per share (subject to adjustments under certain conditions as defined
in the July 2019 Warrants II). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,556 original issue
discount. The July 2019 Note II bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year
upon the occurrence of an Event of Default (as defined in the July 2019 Note II)), shall mature on February 26, 2020 and the principal
and interest are convertible at any time at a conversion price equal to $7.50 per share (subject to adjustment as provided in
the July 2019 Note II); provided, however, that if an event of default has occurred, regardless of whether such Event of Default
has been cured or remains ongoing, the July 2019 Note II shall be convertible and the July 2019 Warrants II shall be exercisable
at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market, during the prior twenty trading
days (the “Default Conversion Price”). The purchaser may not convert the July 2019 Note II to the extent that such
conversion would result in beneficial ownership by the purchaser and its affiliates of more than 9.9% of the Company’s issued
and outstanding common stock. The July 2019 Note II may be prepaid at any time until the 180th following the original issue date
at an amount equal to (i) 115% of outstanding principal balance of the July 2019 Note I and accrued and unpaid interest during
the period from the original issue date through the five months following the original issue date, and (ii) 120% of the outstanding
principal balance of the July 2019 Note II and accrued and unpaid interest during month six following the original issue date.
In order to prepay the July 2019 Note II, the Company shall provide twenty trading days prior written notice to the lender, during
which time the purchaser may convert the July 2019 Note II in whole or in part at the conversion price. As of December 31, 2019,
the July 2019 Note II was in default and had outstanding principal and accrued interest of $55,556 and $4,723, respectively.
The
initial exercise price of the July 2019 Warrants II is $15.00 per share, subject to adjustment as described below and are exercisable
for five years after the issuance date. The July 2019 Warrants II are exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
July 2019 Warrants II shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”). The total
number of July 2019 Warrants II was increased, during the year ended December 31, 2019, on a full ratchet basis from 5,556 warrants
to 1,633,987, an aggregate increase of 1,628,431 warrants. As of December 31, 2019, there were 1,633,987 warrants outstanding
under the July 2019 Warrants II (see Note 9).
August
2019 Financing
On
August 19, 2019, the Company closed a securities purchase agreement (the “Nineteenth Purchase Agreement”), dated July
30, 2019, for the sale of the Company’s convertible notes and warrants. Pursuant to the Nineteenth Purchase Agreement, the
Company issued to the Nineteenth Round Purchaser a note (the “August 2019 Note I”) for principal amount of $27,778
with 10% OID and five-year warrants (the “August 2019 Warrants I”) to purchase an aggregate of 2,778 shares of the
Company’s common stock at an exercise price of $15.00 per share (subject to adjustments under certain conditions as defined
in the August 2019 Warrants I). The Company received $25,000 in aggregate net proceeds from the sale, net of $2,778 original issue
discount. The August 2019 Note I bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year
upon the occurrence of an Event of Default (as defined in the August 2019 Note I)), shall mature on March 30, 2020 and the principal
and interest are convertible at any time at a conversion price equal to $7.50 per share (subject to adjustment as provided in
the August 2019 Note I); provided, however, that if an event of default has occurred, regardless of whether such Event of Default
has been cured or remains ongoing, the August 2019 Note I shall be convertible and the August 2019 Warrants I shall be exercisable
at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market, during the prior twenty trading
days (the “Default Conversion Price”). The purchaser may not convert the August 2019 Note I to the extent that such
conversion would result in beneficial ownership by the purchaser and its affiliates of more than 9.9% of the Company’s issued
and outstanding common stock. The August 2019 Note I may be prepaid at any time until the 180th following the original issue date
at an amount equal to (i) 115% of outstanding principal balance of the August 2019 Note I and accrued and unpaid interest during
the period from the original issue date through the five months following the original issue date, and (ii) 120% of the outstanding
principal balance of the August 2019 Note I and accrued and unpaid interest during month six following the original issue date.
In order to prepay the August 2019 Note I, the Company shall provide twenty trading days prior written notice to the lender, during
which time the purchaser may convert the August 2019 Note I in whole or in part at the conversion price. As of December 31, 2019,
the August 2019 Note I was in default and had outstanding principal and accrued interest of $27,778 and $510, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the August 2019 Warrants I was $15.00 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The August 2019 Warrants I are exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
August 2019 Warrants I shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants. As of December 31, 2019, there were 2,778
warrants outstanding under the August 2019 Warrants I (see Note 9).
On
August 28, 2019, the Company entered into a securities purchase agreement (the “Twentieth Securities Purchase Agreement”)
with an institutional investor for the sale of a convertible note in the aggregate principal amount of $29,700 (the “August
2019 Notes II”). The Company received net proceeds of $25,000, net of OID and legal fees of $4,700. The August 2019 Note
II has an interest rate of 5% per annum and matures on August 27, 2020. During the first six months the August 2019 Note II may
be converted, all or a portion, of the outstanding principal into shares of the Company’s common stock at a fixed conversion
price of $7.50 per share. Starting on the six-month anniversary, the conversion price shall be equal to 60% of the lowest closing
bid price of the common stock during the 20 prior trading days (including the day upon which a notice of conversion is received).
The August 2019 Note II may not be converted to the extent that such conversion would result in beneficial ownership by the purchaser
and its affiliates to exceed more than 9.9% of the Company’s issued and outstanding common stock. The August 2019 Note II
can be prepaid during the first 180 days for a redemption price equal to 140% of the sum of the outstanding principal and accrued
interest and shall forfeit the right of prepayment after the 180th day following the issuance date. As of December 31, 2019, the
August 2019 Note II was in default and had outstanding principal and accrued interest of $29,700 and $509, respectively.
September
2019 Financing
On
September 27, 2019, the Company closed a securities purchase agreement dated September 25, 2019 (the “Twenty-first Purchase
Agreement”), for the sale of the Company’s convertible notes and warrants. Pursuant to the Twenty-first Purchase Agreement,
the Company issued to the Twenty-first Round Purchaser a note (the “September 2019 Note”) for principal amount of
$166,667 with 10% OID and five-year warrants (the “September 2019 Warrants”) to purchase an aggregate of 16,667 shares
of the Company’s common stock at an exercise price of $15.00 per share (subject to adjustments under certain conditions
as defined in the September 2019 Warrants). The Company received $150,000 in net proceeds, net of $16,667 OID. The September 2019
Note bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year upon the occurrence of an Event
of Default (as defined in the September 2019 Note)), shall mature on May 27, 2020 and the principal and interest are convertible
at any time at a conversion price equal to $7.50 per share (subject to adjustment as provided in the September 2019 Note); provided,
however, that if an Event of Default has occurred, regardless of whether such Event of Default has been cured or remains ongoing,
the September 2019 Note shall be convertible and the September 2019 Warrants shall be exercisable at 60% of the lowest closing
price, as reported on the OTCQB or other principal trading market, during the prior twenty trading days (the “Default Conversion
Price”). The purchaser may not convert the September 2019 Note to the extent that such conversion would result in beneficial
ownership by the purchaser and its affiliates of more than 9.9% of the Company’s issued and outstanding common stock. The
September 2019 Note may be prepaid at any time until the 180th following the original issue date at an amount equal to (i) 115%
of outstanding principal balance and accrued and unpaid interest during the period from the original issue date through the five
months following the original issue date, and (ii) 120% of the outstanding principal balance and accrued and unpaid interest during
month six following the original issue date. The Company shall provide twenty trading days prior written notice to the lender,
during which time the purchaser may convert the September 2019 Note in whole or in part at the conversion price. As of December
31, 2019, the September 2019 Note was in default and had outstanding principal and accrued interest of $166,667 and $2,100,
respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the September 2019 Warrants is $15.00 per share, subject to adjustment as described below, and is exercisable
for five years after the issuance date. The September 2019 Warrants is exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. The exercise price of the Warrants is
also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants. In an Event of Default, pursuant to the
default provision, the September 2019 Warrants shall be exercisable at the Default Conversion Price as defined above. As of December
31, 2019, there were 16,667 warrants outstanding under the September 2019 Warrants (see Note 9).
November
2019 Financing
On
November 15, 2019, the Company entered into a securities purchase agreement (the “Twenty-second Purchase Agreement”)
for the sale of the Company’s convertible note and warrants. Pursuant to the Twenty-second Purchase Agreement, the Company
issued to the Twenty-second Round Purchaser a note (the “November 2019 Note I”) with a principal amount of $55,500
with 10% OID and five- year warrants (the “November 2019 Warrants I”) to purchase an aggregate of 277,500 shares of
the Company’s common stock at an exercise price of $0.20 per share (subject to adjustments under certain conditions as defined
in the November 2019 Warrants I). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,500 original
issue discount. The November 2019 Note I bears an interest rate of 5% per year (which interest rate shall be increased to 18%
per year upon the occurrence of an Event of Default (as defined in the November 2019 Note I)), shall mature on August 30, 2020
and the principal and interest are convertible at any time at a conversion price equal to $0.20 per share (subject to adjustment
as provided in the November 2019 Note I); provided, however, that if an event of default has occurred, regardless of whether such
Event of Default has been cured or remains ongoing, the November 2019 Note I shall be convertible and the November 2019 Warrants
I shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market, during
the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the November 2019 Note
I to the extent that such conversion would result in beneficial ownership by a purchaser and its affiliates of more than 9.9%
of the Company’s issued and outstanding common stock. The November 2019 Note I may be prepaid at any time until the 180th
following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the November 2019 Note I
and accrued and unpaid interest during the period from the original issue date through the five months following the original
issue date, and (ii) 120% of the outstanding principal balance of the November 2019 Note I and accrued and unpaid interest during
month six following the original issue date. In order to prepay the November 2019 Note I, the Company shall provide twenty trading
days prior written notice to the lender, during which time the purchaser may convert the November 2019 Note I in whole or in part
at the conversion price. As of December 31, 2019, the November 2019 Note I was in default and had outstanding principal
and accrued interest of $55,500 and $350, respectively.
The
initial exercise price of the November 2019 Warrants I is $0.20 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The November 2019 Warrants I are exercisable for cash at any time and are exercisable
on a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying
the warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and
distributions, stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon
any distributions of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default
provision, the November 2019 Warrants I shall be exercisable at the Default Conversion Price as defined above. The exercise price
of the warrants is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower
than the then-current exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”).
As of December 31, 2019, there were 277,500 warrants outstanding under the November 2019 Warrants I (see Note 9).
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
On
November 15, 2019, the Company entered into a securities purchase agreement (the “Twenty-third Purchase Agreement”)
for the sale of the Company’s convertible note and warrants. Pursuant to the Twenty- third Purchase Agreement, the Company
issued to the Twenty- third Round Purchaser a note (the “November 2019 Note II”) with a principal amount of $55,500
with 10% OID and five- year warrants (the “November 2019 Warrants II”) to purchase an aggregate of 277,500 shares
of the Company’s common stock at an exercise price of $0.20 per share (subject to adjustments under certain conditions as
defined in the November 2019 Warrants II). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,500
original issue discount. The November 2019 Note II bears an interest rate of 5% per year (which interest rate shall be increased
to 18% per year upon the occurrence of an Event of Default (as defined in the November 2019 Note II)), shall mature on August
30, 2020 and the principal and interest are convertible at any time at a conversion price equal to $0.20 per share (subject to
adjustment as provided in the November 2019 Note II); provided, however, that if an event of default has occurred, regardless
of whether such Event of Default has been cured or remains ongoing, the November 2019 Note II shall be convertible and the November
2019 Warrants II shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading
market, during the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the November
2019 Note II to the extent that such conversion would result in beneficial ownership by a purchaser and its affiliates of more
than 9.9% of the Company’s issued and outstanding common stock. The November 2019 Note II may be prepaid at any time until
the 180th following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the November 2019
Note II and accrued and unpaid interest during the period from the original issue date through the five months following the original
issue date, and (ii) 120% of the outstanding principal balance of the November 2019 Note II and accrued and unpaid interest during
month six following the original issue date. In order to prepay the November 2019 Note II, the Company shall provide twenty trading
days prior written notice to the lender, during which time the purchaser may convert the November 2019 Note II in whole or in
part at the conversion price. As of December 31, 2019, the November 2019 Note II was in default and had outstanding principal
and accrued interest of $55,500 and $350, respectively.
The
initial exercise price of the November 2019 Warrants II is $0.20 per share, subject to adjustment as described below, and are
exercisable for five years after the issuance date. The November 2019 Warrants I are exercisable for cash at any time and are
exercisable on a cashless basis at any time there is no effective registration statement registering the shares of common stock
underlying the warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends
and distributions, stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon
any distributions of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default
provision, the November 2019 Warrants II shall be exercisable at the Default Conversion Price as defined above. The exercise price
of the warrants is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower
than the then-current exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”).
As of December 31, 2019, there were 277,500 warrants outstanding under the November 2019 Warrants II (see Note 9).
December
2019 Financing
On
December 23, 2019, the Company entered into a securities purchase agreement (the “Twenty-fourth Purchase Agreement”)
for the sale of the Company’s convertible note and warrants. Pursuant to the Twenty- fourth Purchase Agreement, the Company
issued to the Twenty- fourth Round Purchaser a note (the “December 2019 Note I”) with a principal amount of $55,500
with 10% OID and five- year warrants (the “December 2019 Warrants I”) to purchase an aggregate of 277,500 shares of
the Company’s common stock at an exercise price of $0.20 per share (subject to adjustments under certain conditions as defined
in the December 2019 Warrants I). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,500 original
issue discount. The December 2019 Note I bears an interest rate of 5% per year (which interest rate shall be increased to 18%
per year upon the occurrence of an Event of Default (as defined in the December 2019 Note I)), shall mature on September 30, 2020
and the principal and interest are convertible at any time at a conversion price equal to $0.20 per share (subject to adjustment
as provided in the December 2019 Note I); provided, however, that if an event of default has occurred, regardless of whether such
Event of Default has been cured or remains ongoing, the December 2019 Note I shall be convertible and the December 2019 Warrants
I shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market, during
the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the December 2019 Note
I to the extent that such conversion would result in beneficial ownership by a purchaser and its affiliates of more than 9.9%
of the Company’s issued and outstanding common stock. The December 2019 Note I may be prepaid at any time until the 180th
following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the December 2019 Note I
and accrued and unpaid interest during the period from the original issue date through the five months following the original
issue date, and (ii) 120% of the outstanding principal balance of the December 2019 Note I and accrued and unpaid interest during
month six following the original issue date. In order to prepay the December 2019 Note I, the Company shall provide twenty trading
days prior written notice to the lender, during which time the purchaser may convert the December 2019 Note I in whole or in part
at the conversion price. As of December 31, 2019, the December 2019 Note I was in default and had outstanding principal
and accrued interest of $55,500 and $61, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the December 2019 Warrants I is $0.20 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The December 2019 Warrants I are exercisable for cash at any time and are exercisable
on a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying
the warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and
distributions, stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon
any distributions of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default
provision, the December 2019 Warrants I shall be exercisable at the Default Conversion Price as defined above. The exercise price
of the warrants is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower
than the then-current exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”).
As of December 31, 2019, there were 277,500 warrants outstanding under the December 2019 Warrants I (see Note 9).
On
December 23, 2019, the Company entered into a securities purchase agreement (the “Twenty-fifth Purchase Agreement”)
for the sale of the Company’s convertible note and warrants. Pursuant to the Twenty- fifth Purchase Agreement, the Company
issued to the Twenty- fifth Round Purchaser a note (the “December 2019 Note II”) with a principal amount of $55,500
with 10% OID and five- year warrants (the “December 2019 Warrants II”) to purchase an aggregate of 277,500 shares
of the Company’s common stock at an exercise price of $0.20 per share (subject to adjustments under certain conditions as
defined in the December 2019 Warrants II). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,500
original issue discount. The December 2019 Note II bears an interest rate of 5% per year (which interest rate shall be increased
to 18% per year upon the occurrence of an Event of Default (as defined in the December 2019 Note II)), shall mature on September
30, 2020 and the principal and interest are convertible at any time at a conversion price equal to $0.20 per share (subject to
adjustment as provided in the December 2019 Note II); provided, however, that if an event of default has occurred, regardless
of whether such Event of Default has been cured or remains ongoing, the December 2019 Note II shall be convertible and the December
2019 Warrants II shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading
market, during the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the December
2019 Note II to the extent that such conversion would result in beneficial ownership by a purchaser and its affiliates of more
than 9.9% of the Company’s issued and outstanding common stock. The December 2019 Note II may be prepaid at any time until
the 180th following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the December 2019
Note II and accrued and unpaid interest during the period from the original issue date through the five months following the original
issue date, and (ii) 120% of the outstanding principal balance of the December 2019 Note II and accrued and unpaid interest during
month six following the original issue date. In order to prepay the December 2019 Note II, the Company shall provide twenty trading
days prior written notice to the lender, during which time the purchaser may convert the December 2019 Note II in whole or in
part at the conversion price. As of December 31, 2019, the December 2019 Note II was in default and had outstanding principal
and accrued interest of $55,500 and $61, respectively.
The
initial exercise price of the December 2019 Warrants II is $0.20 per share, subject to adjustment as described below, and are
exercisable for five years after the issuance date. The December 2019 Warrants I are exercisable for cash at any time and are
exercisable on a cashless basis at any time there is no effective registration statement registering the shares of common stock
underlying the warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends
and distributions, stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon
any distributions of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default
provision, the December 2019 Warrants II shall be exercisable at the Default Conversion Price as defined above. The exercise price
of the warrants is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower
than the then-current exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”).
As of December 31, 2019, there were 277,500 warrants outstanding under the December 2019 Warrants II (see Note 9).
The
June 2017, July 2017, January 2018, March 2018, July 2018, September 2018, November 2018, January 2019, March 2019, April 2019,
May 2019, June 2019, July 2019, August 2019, September 2019 Notes, November 2019 Notes and December 2019 Notes (collectively,
the “Notes”) contain certain covenants such as default provisions, restrictions on the incurrence of indebtedness,
creation of liens, payment of restricted payments, redemptions, payment of cash dividends and the transfer of assets. The Notes
also contains certain adjustment provisions that apply in connection with any stock split, stock dividend, stock combination,
recapitalization or similar transactions. The conversion price is also subject to adjustment if the Company issues or sells shares
of its common stock for a consideration per share less than the conversion price then in effect, or issue options, warrants or
other securities convertible or exchange for shares of its common stock at a conversion or exercise price less than the conversion
price of these Notes then in effect. If either of these events should occur, the conversion price is reduced to the lowest price
at which these securities were issued or are exercisable. The Company granted the Note Purchasers certain rights of first refusal
on future offerings by the Company for as long as the Note Purchasers hold the Notes. In addition, subject to limited exceptions,
the Note Purchasers will not have the right to convert any portion of the Notes if the Note Purchaser, together with its affiliates,
would beneficially own in excess of 4.99% of the number of shares of the Company’s common stock outstanding immediately
after giving effect to its conversion. The Note Purchaser may increase or decrease this ownership limitation to any percentage
not exceeding 9.99% upon 61 days prior written notice to the Company.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
November 2016, June 2017, July 2017, January 2018, March 2018, September 2018, November 2018 and March 2019, April 2019, May 2019,
June 2019, July 2019, August 2019, September 2019, November 2019 and December 2019 Warrants (collectively, the “Warrants”)
are exercisable for shares of the Company’s common stock upon the payment in cash of the exercise price and they are also
exercisable on a cashless basis at any time there is no effective registration statement registering the shares of common stock
underlying the Warrants. The exercise price of the Warrants are subject to adjustment in the event of default, certain stock dividends
and distributions, stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon
any distributions of assets, including cash, stock or other property to the Company’s stockholders. The exercise price of
the Warrants are also subject to full ratchet price adjustment if the Company sells or grants any option to purchase, sells or
re-prices any common stock or common stock equivalents, as defined, at an exercise price lower than the then-current exercise
price of the Warrants with the exception for certain exempted issuances and subject to certain limitations on the reduction of
the exercise price as provided in the Warrants in the two years after the issue date of the Warrants. In the event of a fundamental
transaction, as described in these warrants and generally including any reorganization, recapitalization or reclassification of
the common stock, the sale, transfer or other disposition of all or substantially all of the Company’s properties or assets,
the Company’s consolidation or merger with or into another person, the acquisition of more than 50% of the outstanding common
stock, or any person or group becoming the beneficial owner of 50% of the voting power represented by the outstanding common stock,
the holders of the Warrants will be entitled to receive upon exercise of the Warrants the kind and amount of securities, cash
or other property that the holders would have received had they exercised the Warrants immediately prior to such fundamental transaction;
provided that upon the occurrence of certain fundamental transactions, the holder can require the Company to purchase the Warrants
for cash at a price equal to the higher of the Black Scholes Value of the unexercised portion of the Warrants or difference between
the cash per share paid in the fundamental transaction and the exercise price per share. The holders of the Warrants will not
have the right to exercise any portion of the Warrants if the holder (together with its affiliates) would beneficially own in
excess of 9.99% of the number of shares of common stock outstanding immediately after giving effect to the exercise, as such percentage
ownership is determined in accordance with the terms of the Warrants.
To
secure the Company’s obligations under each of the June 2017, July 2017, January 2018, March 2018, September 2018 and November
2018 Notes, the Company entered into Security Agreements, Pledge Agreements and Subsidiary Guaranty’s with Calvary Fund
I LP, as agent, pursuant to which the Company granted a lien on all assets of the Company (the “Collateral”) excluding
permitted indebtedness which included a first lien held by Regions Bank in connection with the $100,000 revolving promissory note
entered into with Regions Bank in October 2014, for the benefit of the Note Purchasers. Upon an Event of Default (as defined in
the related Notes), the Note Purchasers may, among other things, collect or take possession of the Collateral, proceed with the
foreclosure of the security interest in the Collateral or sell, lease or dispose of the Collateral.
During
the year ended December 31, 2019, the Company issued 508,999 shares of its common stock upon the conversion of principal note
balances of $356,339, accrued interest of $44,308 and default interest of $36,134. These shares of common stock had an aggregate
fair value $871,512 and the difference between the aggregate fair value and the aggregate converted amount of $436,281 resulted
in a loss on debt extinguishment of $434,731.
Puritan
Settlement Agreement
On
September 24, 2018, the Company and Puritan Partners LLC (“Puritan”) entered into a securities purchase agreement
(the “Puritan Purchase Agreement”), pursuant to which the Company purchased (using proceeds from the September 2018
Notes) back from Puritan, June 2017, July 2017, January 2018, March 2018 and July 2018 Notes having an aggregate outstanding principal
and accrued but unpaid interest amount of $654,191 and June 2017, January 2018 and March 2018 Puritan Warrants to purchase up
to 33,262 shares of common stock as well as the securities and certain rights associated thereunder for an aggregate purchase
price of $900,000, which was paid on September 26, 2018. In connection with the purchase and extinguishment of the above-mentioned
notes and warrants, the Company paid $245,809 for additional penalties and interest which is reflected in loss on debt extinguishment.
Additionally, the Company revalued the derivative liabilities associated with these notes and warrants and recorded a gain on
debt extinguishment of $1,323,111, during the nine months ended September 30, 2018.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Derivative
Liabilities Pursuant to Notes and Warrants
In
connection with the issuance of the Notes and Warrants, the Company determined that the terms of the Notes and Warrants contain
terms that included a down-round provision under which the conversion price and exercise price could be affected by future equity
offerings undertaken by the Company or contain terms that are not fixed monetary amounts at inception and included various other
terms such as default provisions that caused derivative treatment. Accordingly, under the provisions of ASC 815-40 –Derivatives
and Hedging – Contracts in an Entity’s Own Stock, the embedded conversion option contained in the convertible
instruments and the Warrants were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair
value through earnings at each reporting date. The fair value of the embedded conversion option derivatives and warrant
derivatives were determined using the Binomial valuation model. At the end of each period, on the date that debt was converted
into common shares, and on the date of a cashless exercise of warrants, the Company revalued the embedded conversion option and
warrants derivative liabilities.
In
July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives
and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify
the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round
feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification.
The guidance was adopted as of January 1, 2019 and the Company elected to record the effect of this adoption retrospectively to
outstanding financial instruments with a down round feature by means of a cumulative-effect adjustment to the consolidated balance
sheet as of the beginning of 2019, the period which the amendment is effective. The Company adopted ASU No. 2017-11 in the first
quarter of 2019, and the adoption did not have any impact on its consolidated financial statements and there were no cumulative
effect adjustments as there were other notes and warrants provisions that caused derivative treatment.
In
connection with the issuance of the January 2019 and March 2019, April 2019, May 2019, June 2019, July 2019, August 2019, September
2019, November 2019 and December 2019 Notes and related Warrants, during year ended December 31, 2019, on the initial measurement
date, the fair values of the embedded conversion option derivative and warrants derivative of $575,019 was recorded as derivative
liabilities and was allocated as a debt discount of $552,473 with the remaining $22,546 being recorded as derivative expense.
At
the end of the period, the Company revalued the embedded conversion option and warrant derivative liabilities. In connection with
these revaluations and the initial derivative expense, the Company recorded derivative (expense) income of $(5,760,902) and $8,229,168
for the years ended December 31, 2019 and 2018, respectively.
During
the years ended December 31, 2019 and 2018, the fair value of the derivative liabilities was estimated using the Binomial valuation
model with the following assumptions:
|
|
|
2019
|
|
|
|
2018
|
|
Dividend rate
|
|
|
—
|
%
|
|
|
—
|
%
|
Term (in years)
|
|
|
0.01
to 5.00 years
|
|
|
|
0.01
to 5.00 years
|
|
Volatility
|
|
|
188.9
to 253.7
|
%
|
|
|
188.9
to 197.1
|
%
|
Risk—free interest rate
|
|
|
1.59
to 2.96
|
%
|
|
|
2.07
to 2.96
|
%
|
At
December 31, 2019 and December 31, 2018, the convertible debt consisted of the following:
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
Principal
amount
|
|
$
|
3,175,655
|
|
|
$
|
2,436,394
|
|
Less:
unamortized debt discount
|
|
|
(260,358
|
)
|
|
|
(1,002,142
|
)
|
Convertible
note payable, net
|
|
$
|
2,915,297
|
|
|
$
|
1,434,252
|
|
For
the years ended December 31, 2019 and 2018, amortization of debt discounts related to this Convertible Note and the Notes amounted
to $1,434,148 and $1,465,057, respectively, which has been included in interest expense on the accompanying consolidated statements
of operations.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Termination
of October 20, 2015 Agreements
On
March 13, 2018, the Company and Lincoln Park Capital Fund, LLC (“Lincoln Park”) entered into a termination agreement
(the “Termination Agreement”) pursuant to which the parties terminated (i) the purchase agreement between them dated
October 20, 2015 (the “Equity Line Agreement”) that provided the Company the right to sell to Lincoln Park, at its
sole discretion, up to $10,100,000 of the Company’s common stock and (ii) the related registration rights agreement pursuant
to which the Company had agreed to file a registration statement with the Securities and Exchange Commission covering the shares
issuable under the Equity Line Agreement and related share issuances.
NOTE
7 – NOTES PAYABLE
From
June 2017 to September 2017, the Company entered into loan agreements with several third parties (the “Loans”). Pursuant
to the loan agreements, the Company borrowed an aggregate principal amount of $538,875. The Loans bear interest at an annual rate
of 33.3%, are unsecured and are in default. As of December 31, 2019, and 2018, loan principal due to these third parties amounted
to $538,875 for both periods. At December 31, 2019 and 2018, interest payable related to these Loans amounted to $430,223 and
$250,777, respectively.
NOTE
8 – RELATED PARTY TRANSACTIONS
Due
to related parties
From
time to time, the Company receives advances from and repays such advances to the Company’s former chief executive officer
for working capital purposes and to repay indebtedness. For the years ended December 31, 2019 and 2017, due to related party activity
consisted of the following:
|
|
Total
|
|
Balance
due to related parties at December 31, 2017
|
|
$
|
(261,584
|
)
|
Working capital advances received
|
|
|
(264,185
|
)
|
Repayments made
|
|
|
210,303
|
|
Balance due to related
parties at December 31, 2018
|
|
$
|
(315,466
|
)
|
Working capital advances received
|
|
|
(57,219
|
)
|
Repayments made
|
|
|
—
|
|
Balance
due to related parties at December 31, 2019
|
|
$
|
(372,685
|
)
|
NOTE
9 – STOCKHOLDERS’ EQUITY (DEFICIT)
On
April 3, 2019, the Company filed an amendment to its Articles of Incorporation to increase its authorized common stock from 500,000,000
shares to 1,500,000,000 shares (see Note 1). The Company’s 1,520,000,000 authorized shares consisted of 1,500,000,000 shares
of common stock at $0.0001 per share par value, and 20,000,000 shares of preferred stock at $0.0001 per share par value.
On
August 6, 2019, the Company filed an amendment to its Articles of Incorporation to increase its authorized common stock from 1,500,000,000
shares to 5,000,000,000 shares (see Note 1). The Company’s 5,020,000,000 authorized shares consist of 5,000,000,000 shares
of common stock at $0.0001 per share par value, and 20,000,000 shares of preferred stock at $0.0001 per share par value.
On
August 28, 2019, the Company filed an amendment to its Articles of Incorporation to implement a reverse stock split of the Company’s
issued and outstanding shares of common and preferred stock at a ratio of 1-for-750 (the “Reverse Stock Split”), which
became effective on September 12, 2019. In addition, the Company amended the articles to reduce the Company’s authorized
shares to; (i) 6,666,667 shares of common stock and; (ii) 26,667 shares of preferred stock, including 1,333 shares of Series A
Preferred and 10,523 shares of Series B Preferred. The Reverse Stock Split did not have any effect on the stated par value of
the common and preferred stock. All share and per share amounts in the accompanying historical
consolidated financial statements have been retroactively adjusted to reflect the Reverse Stock
Split (see Note 1).
Series
A Preferred Stock
On
August 20, 2015, the Company filed the Certificate of Designation with the Nevada Secretary of State, designating 1,333 shares
of the authorized 26,667 Preferred Stock as Series A Preferred Stock. Each holder of Series A Preferred Stock is entitled to 500
votes for each share of Series A Preferred Stock held as of the applicable date on any matter that is submitted to a vote or for
the consent of the stockholders of the Company.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
holders of Series A Preferred Stock shall have no special voting rights and their consent is not required (except to the extent
they are entitled to vote with holders of Common Stock as set forth herein) for the taking of any corporate action. As of December
31, 2019, of these shares, 667 are held by a former Chief Executive Officer and a current member of our Board of Directors and
666 shares are held by a former member of our Board of Directors.
Series
B Preferred Stock
On
March 7, 2017, the Company filed a certificate of designation, preferences and rights of Series B preferred stock (the “Certificate
of Designation”) with the Secretary of State of the State of Nevada to designate 10,523 shares of its previously authorized
preferred stock as Series B preferred stock, par value $0.0001 per share and a stated value of $0.0001 per share. The Certificate
of Designation and its filing was approved by the Company’s board of directors without shareholder approval as provided
for in the Company’s articles of incorporation and under Nevada law. The holders of shares of Series B preferred stock are
entitled to dividends or distributions share for share with the holders of the Common Stock, if, as and when declared from time
to time by the Board of Directors. The holders of shares of Series B preferred stock have the following voting rights:
|
●
|
Each
share of Series B preferred stock entitles the holder to 100 votes on all matters submitted to a vote of the Company’s
stockholders.
|
|
|
|
|
●
|
Except
as otherwise provided in the Certificate of Designation, the holders of Series B preferred stock, the holders of Company common
stock and the holders of shares of any other Company capital stock having general voting rights and shall vote together as
one class on all matters submitted to a vote of the Company’s stockholders; and
|
|
|
|
|
●
|
Commencing
at any time after the date of issuance of any shares of the Series B Preferred Stock (the “Issuance Date”) and
upon the earliest of the occurrence of (i) a holder of the Series B Preferred Stock owning, directly or indirectly as a beneficiary
or otherwise, shares of Common Stock which are less than 5.0% of the total outstanding shares of Common Stock, (ii) the date
a holder of the Series B Preferred Stock is no longer an employee of the Company or any of its subsidiaries or (iii) five
years after the Issuance Date, the Company shall have the right to redeem all of the then outstanding Series B Preferred Stock
held by such holder at a price equal to the Stated Value (the “Redemption Price”). The Series B Preferred Stock
which is redeemed as provided for in the Certificate of Designations shall be returned to the Company (and, if not so returned,
shall automatically be deemed canceled). The Redemption Price shall be mailed to such holder at the holder’s address
of record, and the Series B Preferred Stock owned by such holder shall be canceled.
|
In
the event of the voluntary or involuntary liquidation, dissolution, distribution of assets or winding-up of the Corporation, the
holders of the Series B Preferred Stock shall be entitled to receive, share for share with the holders of shares of Common Stock
and Series A Preferred Stock, all the assets of the Corporation of whatever kind available for distribution to stockholders, after
the rights of the holders of the Series A Preferred Stock have been satisfied.
In
March 2017, the Company issued 3,856 shares of Series B Preferred to Jonathan F. Head, Ph. D, the Company’s Chief Executive
Officer and a member of the Board of Directors of the Company as provided for in the Contribution Agreement and was recorded as
compensation expense. In addition, in March 2017 the Company issued 6,667 shares of Series B Preferred to Banco Actinver for the
benefit of the Vitel Stockholders as partial consideration in the exchange for 100% of the issued and outstanding capital stock
of Vitel. (see Note 3).
On
February 20, 2019, pursuant to the Certificate of Designation, the Company exercised its right to redeem 6,667 shares of the Series
B Preferred outstanding held by to Banco Actinver, S.A., in its capacity as Trustee of the Trust Agreement for the benefit of
Mr. Cosme and Mr. Alaman equal to the stated value. The total redemption price equaled $500 or $0.075 per share of Series B Preferred.
As
of December 31, 2019, and 2018, there were 3,856 and 10,523 shares of Series B Preferred issued and outstanding, respectively.
Common
Stock
Common
stock issuable for cash
|
●
|
During
the year ended December 31, 2018, the Company had 800 shares of its common stock issuable to an investor for cash proceeds
of $6,000, or $7.50 per share, pursuant to a unit subscription agreement.
|
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Shares
issued for services
|
●
|
During
the year ended December 31, 2018, the Company issued 3,333 shares of its common stock with a grant date value of $52,500 or
$15.75 per share as reported on the OTC Pink on the grant date, in exchange for legal services, pursuant to an agreement.
|
Shares
issued for debt conversion
|
●
|
During
the year ended December 31, 2018, the Company issued 78,175 shares of its common stock upon the conversion of principal note
balances of $387,292, interest of $40,320, and default interest of $55,890.
|
|
|
|
|
●
|
During
the year ended December 31, 2019, the Company issued 508,999 shares of its common stock upon the conversion of principal note
balances of $356,339, accrued interest of $44,308 and default interest of $36,134. These shares of common stock had an aggregate
fair value $871,512 and the difference between the aggregate fair value and the aggregate converted amount of $436,281 resulted
in a loss on debt extinguishment of $434,731.
|
Shares
issued for cashless exercise of warrants
|
●
|
During
the year ended December 31, 2018, the Company issued 43,620 shares of its common stock upon the cashless exercise of 47,431
of its warrants (see Note 6).
|
Warrants
Warrants
issued pursuant to equity subscription agreements
In
2016, in connection with the sale of common stock, the Company issued an aggregate of 1,295 five-year warrants to purchase common
shares for an exercise price of $225 per common share to investors pursuant to unit subscription agreements. As of December 31,
2019, and 2018, 1,292 of these warrants were issued and outstanding for both periods.
In
2017, in connection with the sale of common stock, the Company issued an aggregate of 6,169 five-year warrants to purchase common
shares for an exercise price of $225 per common share to investors pursuant to unit subscription agreements. As of December 31,
2019, and 2018, 6,169 of these warrants were issued and outstanding for both periods.
Warrants
issued pursuant to Securities Purchase Agreements
The
warrants detailed below, issued pursuant to the Securities Purchase Agreements (see Note 6), have initial exercise price between
$0.20 and $131 (subject to adjustments under certain conditions as defined in the agreements) and includes a down-round provision
under which the exercise price could be affected by future equity offerings undertaken by the Company or contain terms that are
not fixed monetary amounts at inception. It also includes a default provision pursuant to which, these Warrants shall be exercisable
at the Default Conversion Price as defined in the related Notes (see Note 6).
As
of December 31, 2019, there were not enough authorized shares to allow the issuance of common stock if all the warrants need to
be exercised.
Outstanding
warrants as of December 31, 2019, all of which have been accounted for as derivative liabilities, are summarized as follows:
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
|
|
Original
warrants
issued
|
|
|
Cumulative
Anti-dilution
adjustment
|
|
|
Expired,
Cancelled
or
Forfeited
|
|
|
Warrants
purchased
back -
Puritan
Settlement
Agreement
(post anti-
dilution)
|
|
|
Total
warrants
exercised
(Cashless
exercise)
|
|
|
Outstanding
warrants
as of
December 31, 2019
|
|
|
Exercise
price at
December 31, 2019
|
|
Warrants related to the
2016 subscription agreements
|
|
|
1,295
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,292
|
|
|
$
|
225.00
|
|
Warrants related to the 2017 subscription
agreements
|
|
|
6,169
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,169
|
|
|
$
|
225.00
|
|
November 2016 Warrants
|
|
|
3,111
|
|
|
|
39,235
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(12,099
|
)
|
|
|
30,247
|
|
|
$
|
4.50
|
|
June 2017 Warrants
|
|
|
2,074
|
|
|
|
58,423
|
|
|
|
—
|
|
|
|
(8,067
|
)
|
|
|
(12,099
|
)
|
|
|
40,331
|
|
|
$
|
4.50
|
|
July 2017 Warrants
|
|
|
6,359
|
|
|
|
99,635
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(35,332
|
)
|
|
|
70,662
|
|
|
$
|
4.50
|
|
January 2018 Warrants
|
|
|
11,111
|
|
|
|
4,356,265
|
|
|
|
—
|
|
|
|
(10,078
|
)
|
|
|
—
|
|
|
|
4,357,298
|
|
|
$
|
0.05
|
|
March 2018 Warrants
|
|
|
16,667
|
|
|
|
6,534,399
|
|
|
|
—
|
|
|
|
(15,117
|
)
|
|
|
—
|
|
|
|
6,535,949
|
|
|
$
|
0.05
|
|
September 2018 Warrants
|
|
|
68,056
|
|
|
|
39,964,625
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
40,032,681
|
|
|
$
|
0.05
|
|
November 2018 Warrants
|
|
|
6,389
|
|
|
|
3,751,781
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,758,170
|
|
|
$
|
0.05
|
|
March 2019 Warrants
|
|
|
2,778
|
|
|
|
1,631,209
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,633,987
|
|
|
$
|
0.05
|
|
April 2019 Warrants I
|
|
|
1,389
|
|
|
|
815,605
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
816,994
|
|
|
$
|
0.05
|
|
April 2019 Warrants II
|
|
|
10,264
|
|
|
|
6,027,318
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,037,582
|
|
|
$
|
0.05
|
|
May 2019 Warrants
|
|
|
500
|
|
|
|
293,618
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
294,118
|
|
|
$
|
0.05
|
|
June 2019 Warrants I
|
|
|
6,458
|
|
|
|
3,792,562
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,799,020
|
|
|
$
|
0.05
|
|
June 2019 Warrants II
|
|
|
5,556
|
|
|
|
1,628,431
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,633,987
|
|
|
$
|
0.05
|
|
July 2019 Warrants I
|
|
|
5,556
|
|
|
|
1,628,431
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,633,987
|
|
|
$
|
0.05
|
|
July 2019 Warrants II
|
|
|
5,556
|
|
|
|
1,628,431
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,633,987
|
|
|
$
|
0.05
|
|
August 2019 Warrants
|
|
|
2,778
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,778
|
|
|
$
|
15.00
|
|
September 2019 Warrants
|
|
|
16,667
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
16,667
|
|
|
$
|
15.00
|
|
November 2019 Warrants I
|
|
|
277,500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
277,500
|
|
|
$
|
0.20
|
|
November 2019 Warrants II
|
|
|
275,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
275,000
|
|
|
$
|
0.20
|
|
December 2019 Warrants I
|
|
|
277,500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
277,500
|
|
|
$
|
0.20
|
|
December 2019 Warrants II
|
|
|
277,500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
277,500
|
|
|
$
|
0.20
|
|
|
|
|
1,286,233
|
|
|
|
72,249,968
|
|
|
|
(3
|
)
|
|
|
(33,262
|
)
|
|
|
(59,530
|
)
|
|
|
73,443,406
|
|
|
|
|
|
During
the years ended December 31, 2019 and 2018, the Company issued nil and 43,620 shares of its common stock, respectively, upon the
cashless exercise of nil and 47,431 of its warrants, respectively.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Warrants
activities for the year ended December 31, 2019 are summarized as follows:
|
|
Number
of
Warrants
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
|
Aggregate
Intrinsic Value
|
|
Balance Outstanding December
31, 2017
|
|
|
204,203
|
|
|
$
|
15.00
|
|
|
|
4.41
|
|
|
$
|
5,754,600
|
|
Issued in connection with financings
|
|
|
102,222
|
|
|
$
|
30.00
|
|
|
|
4.07
|
|
|
|
—
|
|
Adjustment in connection with default
provision
|
|
|
113,886
|
|
|
$
|
3.75
|
|
|
|
2.09
|
|
|
|
—
|
|
Reduction in warrants related to settlement
of debt
|
|
|
(33,262
|
)
|
|
$
|
9.75
|
|
|
|
—
|
|
|
|
—
|
|
Exercised
|
|
|
(47,430
|
)
|
|
$
|
4.50
|
|
|
|
—
|
|
|
|
—
|
|
Balance Outstanding at December 31,
2018
|
|
|
339,619
|
|
|
$
|
15.75
|
|
|
|
3.47
|
|
|
|
—
|
|
Issued in connection with financings
|
|
|
1,165,002
|
|
|
|
0.44
|
|
|
|
4.90
|
|
|
|
—
|
|
Increase in warrants related to default
adjustment
|
|
|
71,938,788
|
|
|
|
0.05
|
|
|
|
3.85
|
|
|
|
—
|
|
Expired
|
|
|
(3
|
)
|
|
|
225.00
|
|
|
|
—
|
|
|
|
—
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Balance Outstanding
at December 31, 2019
|
|
|
73,443,406
|
|
|
$
|
0.09
|
|
|
|
3.83
|
|
|
$
|
—
|
|
Exercisable
at December 31, 2019
|
|
|
73,443,406
|
|
|
$
|
0.09
|
|
|
|
3.83
|
|
|
$
|
—
|
|
Stock
options
Effective
February 18, 2011, our board of directors adopted and approved the 2011 stock option plan. The purpose of the 2011 stock option
plan is to enhance the long-term stockholder value of our Company by offering opportunities to directors, key employees, officers,
independent contractors and consultants of our Company to acquire and maintain stock ownership in our Company in order to give
these persons the opportunity to participate in our Company’s growth and success, and to encourage them to remain in the
service of our Company. A total of 57 options to acquire shares of our common stock were authorized under the 2011 stock option
plan and during the 12 month period after the first anniversary of the adoption of the 2011 stock option plan, by our board of
directors and during each 12 month period thereafter, our board of directors is authorized to increase the amount of options authorized
under this plan by up to 14 shares. No options were granted under the 2011 stock option plan as of December 31, 2019.
Stock-option
issued during the year ended December 31, 2018
On
May 8, 2018, the Company granted an aggregate of 23,334 stock options to purchase 23,334 shares of the Company’s common
stock at $10.13 per share as follows: 20,000 options were granted to officers and directors of the Company, 667 options were granted
to an employee, and 2,667 option to the Company’s scientific advisory board. These options vest in one year from the grant
date and expire on May 8, 2028. The fair value of these option grants was estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted-average assumptions: dividend yield of 0%; expected volatility of 243%; risk-free
interest rate of 2.81%; and, an estimated term based on the simplified method of 5.5 years. In connection with these options,
the Company valued these options at a fair value of approximately $233,000 and will record stock-based compensation expense over
the vesting term.
Stock-option
issued during the year ended December 31, 2019
On
April 24, 2019 the board of directors of the Company granted an aggregate of 23,130 stock options, outside of the plan, to purchase
shares of the Company’s common stock to Dr. Barnett and three non-employee members of the Board, Daniel S. Hoverman, Charles
L. Rice and Neal Holcomb.
Pursuant
to Dr. Barnett’s employment agreement dated December 26, 2018, Dr. Barnett was granted 11,130 stock options with exercise
price of $9.00 per share, vest dates of; (i) 3,710 on January 9, 2020; (ii) 3,710 on January 9, 2021; and (iii) 3,710 on January
9, 2022 and expire on April 24, 2030. The stock options vest so long as the optionee remains an employee of the Company on the
vesting date (except as otherwise provided for in the employment agreement between the Company and the optionee). The fair value
of this option grant was estimated on the date of grant using the Black-Scholes option-pricing model and the Company valued these
options at a grant date fair value of $81,803 which will be expensed over the vesting period as stock-based compensation.
On
November 8, 2019, Dr. Barnett resigned as the Company’s Chief Executive Officer (see Note 12) which resulted in forfeiture
of 11,130 of unvested stock options granted to him on December 26, 2018 (discussed above). The Company reversed $24,995 of stock-based
compensation and $56,808 of the remaining deferred compensation which makes up the grant date fair value of $81,803 initially
recorded as deferred compensation in April 2019.
The
three non-employee members of the Board were each granted 4,000 stock options for a total of 12,000 stock options with exercise
price of $7.50 per share, vest date of April 24, 2020 and expires on April 24, 2030. The stock options vest so long as the optionee
remains a member of the Board on the vesting date. The fair value of this option grant was estimated on the date of grant using
the Black-Scholes option-pricing model and the Company valued these options at a grant date fair value of $88,200 which will be
expensed over the vesting period as stock-based compensation
During
the years ended December 31, 2019 and 2018, the Company recorded stock-based compensation expense of $140,697 and $276,918 related
to stock options, respectively.
The
Company uses the Black-Scholes pricing model to determine the fair value of its stock options which requires the Company to make
several key judgments including:
|
●
|
the
value of the Company’s common stock;
|
|
●
|
the
expected life of issued stock options;
|
|
●
|
the
expected volatility of the Company’s stock price;
|
|
●
|
the
expected dividend yield to be realized over the life of the stock option; and
|
|
●
|
the
risk-free interest rate over the expected life of the stock options.
|
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
Company’s computation of the expected life of issued stock options was based on the simplified method as the Company does
not have adequate exercise experience to determine the expected term. The interest rate was based on the U.S. Treasury yield curve
in effect at the time of grant. The computation of volatility was based on the historical volatility of the Company’s common
stock.
At
December 31, 2019, there were 41,600 options issued and outstanding out of which 29,600 options were vested and exercisable.
As
of December 31, 2019, there was $35,280 of unvested stock-based compensation expense to be recognized through April 24, 2020.
The
aggregate intrinsic value at December 31, 2019 was $0 which was calculated based on the difference between the quoted share price
on December 31, 2019 and the exercise price of the underlying options.
Stock
option activities for the year ended December 31, 2019 are summarized as follows:
|
|
Number
of
Option
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
Balance Outstanding at December 31, 2018
|
|
|
29,600
|
|
|
$
|
45.00
|
|
|
|
8.37
|
|
|
|
—
|
|
Granted
|
|
|
23,130
|
|
|
$
|
9.00
|
|
|
|
10.32
|
|
|
|
—
|
|
Expired
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Forfeited
|
|
|
(11,130
|
)
|
|
$
|
9.00
|
|
|
|
—
|
|
|
|
—
|
|
Balance Outstanding at December
31, 2019
|
|
|
41,600
|
|
|
$
|
36,69
|
|
|
|
9.34
|
|
|
$
|
—
|
|
Exercisable at December 31, 2019
|
|
|
29,600
|
|
|
$
|
47.91
|
|
|
|
8.37
|
|
|
$
|
—
|
|
NOTE
10 – INCOME TAXES
The
Company maintains deferred tax assets and liabilities that reflect the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The deferred
tax assets at December 31, 2019 and 2018 consist of net operating loss carryforwards. The net deferred tax asset has been fully
offset by a valuation allowance because of the uncertainty of the attainment of future taxable income.
The
items accounting for the difference between income taxes at the effective statutory rate and the provision for income taxes for
the years ended December 31, 2019 and 2018 were as follows:
|
|
Years
Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Income tax deduction (benefit)
at U.S. statutory rate of 21%
|
|
$
|
(1,974,471
|
)
|
|
$
|
1,358,348
|
|
Income tax deduction (benefit) –
state
|
|
|
(752,180
|
)
|
|
|
517,466
|
|
Non-deductible (income) expenses
|
|
|
2,254,568
|
|
|
|
(2,523,247
|
)
|
Change in valuation
allowance
|
|
|
472,083
|
|
|
|
647,433
|
|
Total provision
for income tax
|
|
$
|
—
|
|
|
$
|
—
|
|
The
Company’s approximate net deferred tax asset as of December 31, 2019 and 2018 was as follows:
|
|
Years
Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Net operating loss carryforward
|
|
$
|
2,605,720
|
|
|
$
|
2,133,637
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset
|
|
|
2,605,720
|
|
|
|
2,133,637
|
|
Less: valuation
allowance
|
|
|
(2,605,720
|
)
|
|
|
(2,133,637
|
)
|
Net deferred
tax asset
|
|
$
|
—
|
|
|
$
|
—
|
|
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
gross operating loss carryforward was approximately $8,985,240 at December 31, 2019. The Company provided a valuation allowance
equal to the net deferred income tax asset as of December 31, 2019 because it was not known whether future taxable income will
be sufficient to utilize the loss carryforward. The increase in the valuation allowance was $472,083 in 2019. The potential tax
benefit arising from the net operating loss carryforward of $1,486,204 from the period prior to Act’s effective date will
expire in 2038. The potential tax benefit arising from the net operating loss carryforward of $1,119,516 from the period following
to the Act’s effective date can be carried forward indefinitely within the annual usage limitations.
Additionally,
the future utilization of the net operating loss carryforward to offset future taxable income is subject to an annual limitation
as a result of ownership or business changes that occurred in 2019 and may occur in the future. The Company has not conducted
a study to determine the limitations on the utilization of these net operating loss carryforwards. If necessary, the deferred
tax assets will be reduced by any carryforward that may not be utilized or expires prior to utilization as a result of such limitations,
with a corresponding reduction of the valuation allowance.
The Company does not have any uncertain tax
positions or events leading to uncertainty in a tax position. The Company’s 2019, 2018 and 2017 Corporate
Income Tax Returns are subject to Internal Revenue Service examination.
NOTE
11 – COMMITMENTS AND CONTINGENCIES
Lease
Effective
September 1, 2015, the Company leases its facilities under a non-cancelable operating lease which expires on August 31, 2020.
The Company has the right to renew certain facility leases for an additional five years. Rent expense is $3,200 base rent per
month plus operating expense and other fees (see Note 5).
NOTE
12 – EMPLOYMENT AGREEMENTS
On
February 2, 2016, the Company entered into an employment agreement with Jonathan F. Head, Ph.D. (“Dr. Head”) to serve
as the Company’s Chief Executive Officer, the term of which runs for three years (from February 2, 2016 through February
1, 2019) and renews automatically for one year periods unless a written notice of termination is provided not less than 120 days
prior to the automatic renewal date. The employment agreement with Dr. Head provides that Dr. Head’s salary for calendar
year 2016 shall be $275,000 and for calendar year 2017 and for each calendar year thereafter during the term of the employment
agreement with Dr. Head shall be an amount determined by the Board of Directors, which in no event shall be less than the annual
salary that was payable by the Company to Dr. Head for the immediately preceding calendar year.
On
February 2, 2016, the Company entered into an employment agreement with Andrew Kucharchuk (“Mr. Kucharchuk) to serve as
the Company’s President and Chief Financial Officer, the term of which runs for three years (from February 2, 2016 through
February 1, 2019) and renews automatically for one year periods unless a written notice of termination is provided not less than
120 days prior to the automatic renewal date. The employment agreement with Mr. Kucharchuk provides that Mr. Kucharchuk’s
salary for calendar year 2016 shall be $200,000 and for calendar year 2017 and for each calendar year thereafter during the term
of the employment agreement with Mr. Kucharchuk shall be an amount determined by the Board of Directors, which in no event shall
be less than the annual salary that was payable by the Company to Mr. Kucharchuk for the immediately preceding calendar year.
The
above executives shall be eligible for an annual target bonus payment in an amount equal to ten percent of his base salary (“Bonus”).
The Bonus is determined based on the achievement of certain performance objectives of the Company as established by the Board
of Directors. The Bonus may be greater or less than the target Bonus, based on the level of achievement of the applicable performance
objectives.
Effective
December 26, 2018, the Company replaced Dr. Jonathan Head and appointed Dr. Brian Barnett as the new Chief Executive Officer.
Dr. Head will continue to serve the Company as the Chairman of the Board of Directors and now as its Chief Scientific Officer
effective December 26, 2018. Dr. Head is still negotiating the terms of his new employment agreement for his new position as the
Chief Scientific Officer, with the Company, as of the date of this report.
On
December 26, 2018, Dr. Barnett entered into an employment agreement with us (“Barnett Employment Agreement”) to serve
as the Company’s Chief Executive Officer for a term of three years (from December 26, 2018 through December 26, 2021) that
renews automatically for one-year periods unless a written notice of termination is provided not less than 180 days prior to the
automatic renewal date. The Barnett Employment Agreement provides that Dr. Barnett’s salary for calendar year 2019 shall
be $250,000 and for each calendar year thereafter during the term of the Barnett Employment Agreement shall be an amount determined
by the Board of Directors, which in no event shall be less than the annual salary that was payable by the Company to Dr. Barnett
for the immediately preceding calendar year.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
Dr.
Barnett is also eligible to receive a performance-based bonus of up to $150,000 upon completion of specific metrics established
by the Company’s Board of Directors and is entitled to participate in all medical and other benefits that the Company has
established for its employees. Pursuant to the employment agreement, the Company will also grant options to purchase a number
of shares of the Company’s common stock equal to $100,000 divided by the volume weighted average price of the Company’s
common stock for the ten (10) business days prior to the effective date of the employment agreement. The option grant is subject
to continued employment, and will vest ratably over the first three anniversary dates of the grant date. On April 24, 2019, Dr.
Barnett was granted 11,130 stock options with exercise price of $9.00 per share, vest dates of; (i) 3,710 on January 9, 2020;
(ii) 3,710 on January 9, 2021; and (iii) 3,710 on January 9, 2022 and expire on April 24, 2030. The stock options vest so long
as the optionee remains an employee of the Company on the vesting date (except as otherwise provided for in the employment agreement
between the Company and the optionee) (see Note 9).
Additionally,
upon the closing of a transaction during calendar year 2019 which results in the sale of common stock of the Company on terms
acceptable to the Board that provides net proceeds to the Company of no less than $4,000,000 (a “Qualifying Transaction”),
Dr. Barnett shall be granted options to purchase a number of shares of the Company’s common stock equal to $50,000 divided
by the transaction price of the Company’s common stock in the Qualifying Transaction. The option grant is subject to continued
employment, and will vest ratably over the first three anniversary dates of the date of the closing of the Qualifying Transaction.
On
November 8, 2019, Dr. Barnett resigned as the Company’s Chief Executive Officer (see Note 9) which resulted in forfeiture
of 11,130 of unvested stock options granted to him on December 26, 2018 (discussed above). The Company reversed $24,995 of stock-based
compensation and $56,808 of the remaining deferred compensation which makes up the grant date fair value of $81,803 initially
recorded as deferred compensation in April 2019.
NOTE
13 - SUBSEQUENT EVENTS
On
January 27, 2020, the Company entered into a securities purchase agreement (the “Twenty-sixth Purchase Agreement”)
for the sale of the Company’s convertible note and warrants. Pursuant to the Twenty- sixth Purchase Agreement, the Company
issued to the Twenty- sixth Round Purchaser a note (the “January 2020 Note I”) with a principal amount of $55,000
with 10% OID and five-year warrants (the “January 2020 Warrants I”) to purchase an aggregate of 275,000 shares of
the Company’s common stock at an exercise price of $0.20 per share (subject to adjustments under certain conditions as defined
in the January 2020 Warrants I). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,000 original
issue discount. The January 2020 Note I bears an interest rate of 5% per year (which interest rate shall be increased to 18% per
year upon the occurrence of an Event of Default (as defined in the January 2020 Note I)), shall mature on October 30, 2020 and
the principal and interest are convertible at any time at a conversion price equal to $0.20 per share (subject to adjustment as
provided in the January 2020 Note I); provided, however, that if an event of default has occurred, regardless of whether such
Event of Default has been cured or remains ongoing, the January 2020 Note I shall be convertible and the January 2020 Warrants
I shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading market, during
the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the January 2020 Note
I to the extent that such conversion would result in beneficial ownership by a purchaser and its affiliates of more than 9.9%
of the Company’s issued and outstanding common stock. The January 2020 Note I may be prepaid at any time until the 180th
following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the January 2020 Note I and
accrued and unpaid interest during the period from the original issue date through the five months following the original issue
date, and (ii) 120% of the outstanding principal balance of the January 2020 Note I and accrued and unpaid interest during month
six following the original issue date. In order to prepay the January 2020 Note I, the Company shall provide twenty trading days
prior written notice to the lender, during which time the purchaser may convert the January 2020 Note I in whole or in part at
the conversion price.
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2019 and 2018
The
initial exercise price of the January 2020 Warrants I is $0.20 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The January 2020 Warrants I is exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
January 2020 Warrants I shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”).
On
January 29, 2020, the Company entered into a securities purchase agreement (the “Twenty-seventh Purchase Agreement”)
for the sale of the Company’s convertible note and warrants. Pursuant to the Twenty-seventh Purchase Agreement, the Company
issued to the Twenty- seventh Round Purchaser a note (the “January 2020 Note II”) with a principal amount of $55,000
with 10% OID and five-year warrants (the “January 2020 Warrants II”) to purchase an aggregate of 277,500 shares
of the Company’s common stock at an exercise price of $0.20 per share (subject to adjustments under certain conditions as
defined in the January 2020 Warrants II). The Company received $50,000 in aggregate net proceeds from the sale, net of $5,000
original issue discount. The January 2020 Note II bears an interest rate of 5% per year (which interest rate shall be increased
to 18% per year upon the occurrence of an Event of Default (as defined in the January 2020 Note II)), shall mature on October
30, 2020 and the principal and interest are convertible at any time at a conversion price equal to $0.20 per share (subject to
adjustment as provided in the January 2020 Note II); provided, however, that if an event of default has occurred, regardless of
whether such Event of Default has been cured or remains ongoing, the January 2020 Note II shall be convertible and the January
2020 Warrants II shall be exercisable at 60% of the lowest closing price, as reported on the OTCQB or other principal trading
market, during the prior twenty trading days (the “Default Conversion Price”). The purchaser may not convert the January
2020 Note II to the extent that such conversion would result in beneficial ownership by a purchaser and its affiliates of more
than 9.9% of the Company’s issued and outstanding common stock. The January 2020 Note II may be prepaid at any time until
the 180th following the original issue date at an amount equal to (i) 115% of outstanding principal balance of the January 2020
Note II and accrued and unpaid interest during the period from the original issue date through the five months following the original
issue date, and (ii) 120% of the outstanding principal balance of the January 2020 Note II and accrued and unpaid interest during
month six following the original issue date. In order to prepay the January 2020 Note II, the Company shall provide twenty trading
days prior written notice to the lender, during which time the purchaser may convert the January 2020 Note II in whole or in part
at the conversion price.
The
initial exercise price of the January 2020 Warrants II is $0.20 per share, subject to adjustment as described below, and are exercisable
for five years after the issuance date. The January 2020 Warrants II is exercisable for cash at any time and are exercisable on
a cashless basis at any time there is no effective registration statement registering the shares of common stock underlying the
warrants. The exercise price of the Warrants is subject to adjustment in the event of default, certain stock dividends and distributions,
stock splits, stock combinations, reclassifications or similar events affecting the common stock and also upon any distributions
of assets, including cash, stock or other property to the Company’s stockholders. Pursuant to the default provision, the
January 2020 Warrants II shall be exercisable at the Default Conversion Price as defined above. The exercise price of the warrants
is also subject to full ratchet price adjustment if the Company issues common stock at a price per share lower than the then-current
exercise price of the warrants in the two years after the issue date of the Warrants (“Dilutive Issuances”).
On March 18, 2020,
the Company entered into a securities purchase agreement (the “Twenty-Eight Purchase Agreement”) for the sale of the
Company’s convertible note and warrants. Pursuant to the Twenty- Eight Purchase Agreement, the Company issued to the Twenty-Eight
Round Purchaser a note (the “March 2020 Note I”) with a principal amount of $41,667 with 10% OID and five-year warrants
(the “March 2020 Warrants I”) to purchase an aggregate of 208,333 shares of the Company’s common stock at an
exercise price of $0.20 per share (subject to adjustments under certain conditions as defined in the March 2020 Warrants I). The
Company received $37,500 in aggregate net proceeds from the sale, net of $4,167 original issue discount. The March 2020 Note I
bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year upon the occurrence of an Event
of Default (as defined in the March 2020 Note I)), shall mature on November 18, 2020 and the principal and interest are convertible
at any time at a conversion price equal to $0.20 per share (subject to adjustment as provided in the March 2020 Note I); provided,
however, that if an event of default has occurred, regardless of whether such Event of Default has been cured or remains ongoing,
the March 2020 Note I shall be convertible and the March 2020 Warrants I shall be exercisable at 60% of the lowest closing price,
as reported on the OTCQB or other principal trading market, during the prior twenty trading days (the “Default Conversion
Price”). The purchaser may not convert the March 2020 Note I to the extent that such conversion would result in beneficial
ownership by a purchaser and its affiliates of more than 9.9% of the Company’s issued and outstanding common stock. The
March 2020 Note I may be prepaid at any time until the 180th following the original issue date at an amount equal to (i) 115%
of outstanding principal balance of the March 2020 Note I and accrued and unpaid interest during the period from the original
issue date through the five months following the original issue date, and (ii) 120% of the outstanding principal balance of the
March 2020 Note I and accrued and unpaid interest during month six following the original issue date. In order to prepay the March
2020 Note I, the Company shall provide twenty trading days prior written notice to the lender, during which time the purchaser
may convert the March 2020 Note I in whole or in part at the conversion price.
The initial exercise price of the March
2020 Warrants I is $0.20 per share, subject to adjustment as described below, and are exercisable for five years after the issuance
date. The March 2020 Warrants I is exercisable for cash at any time and are exercisable on a cashless basis at any time there
is no effective registration statement registering the shares of common stock underlying the warrants. The exercise price of the
Warrants is subject to adjustment in the event of default, certain stock dividends and distributions, stock splits, stock combinations,
reclassifications or similar events affecting the common stock and also upon any distributions of assets, including cash, stock
or other property to the Company’s stockholders. Pursuant to the default provision, the March 2020 Warrants I shall be exercisable
at the Default Conversion Price as defined above. The exercise price of the warrants is also subject to full ratchet price adjustment
if the Company issues common stock at a price per share lower than the then-current exercise price of the warrants in the two
years after the issue date of the Warrants (“Dilutive Issuances”).
On March 18, 2020,
the Company entered into a securities purchase agreement (the “Twenty-Ninth Purchase Agreement”) for the sale of the
Company’s convertible note and warrants. Pursuant to the Twenty- Ninth Purchase Agreement, the Company issued to the Twenty-Ninth
Round Purchaser a note (the “March 2020 Note II”) with a principal amount of $41,667 with 10% OID and five-year warrants
(the “March 2020 Warrants II”) to purchase an aggregate of 208,333 shares of the Company’s common stock at an
exercise price of $0.20 per share (subject to adjustments under certain conditions as defined in the March 2020 Warrants II).
The Company received $37,500 in aggregate net proceeds from the sale, net of $4,167 original issue discount. The March 2020 Note
II bears an interest rate of 5% per year (which interest rate shall be increased to 18% per year upon the occurrence of an Event
of Default (as defined in the March 2020 Note II)), shall mature on November 18, 2020 and the principal and interest are convertible
at any time at a conversion price equal to $0.20 per share (subject to adjustment as provided in the March 2020 Note II); provided,
however, that if an event of default has occurred, regardless of whether such Event of Default has been cured or remains ongoing,
the March 2020 Note II shall be convertible and the March 2020 Warrants II shall be exercisable at 60% of the lowest closing price,
as reported on the OTCQB or other principal trading market, during the prior twenty trading days (the “Default Conversion
Price”). The purchaser may not convert the March 2020 Note II to the extent that such conversion would result in beneficial
ownership by a purchaser and its affiliates of more than 9.9% of the Company’s issued and outstanding common stock. The
March 2020 Note II may be prepaid at any time until the 180th following the original issue date at an amount equal to (i) 115%
of outstanding principal balance of the March 2020 Note II and accrued and unpaid interest during the period from the original
issue date through the five months following the original issue date, and (ii) 120% of the outstanding principal balance of the
March 2020 Note II and accrued and unpaid interest during month six following the original issue date. In order to prepay the
March 2020 Note II, the Company shall provide twenty trading days prior written notice to the lender, during which time the purchaser
may convert the March 2020 Note II in whole or in part at the conversion price.
The initial exercise price of the March
2020 Warrants II is $0.20 per share, subject to adjustment as described below, and are exercisable for five years after the issuance
date. The March 2020 Warrants II is exercisable for cash at any time and are exercisable on a cashless basis at any time there
is no effective registration statement registering the shares of common stock underlying the warrants. The exercise price of the
Warrants is subject to adjustment in the event of default, certain stock dividends and distributions, stock splits, stock combinations,
reclassifications or similar events affecting the common stock and also upon any distributions of assets, including cash, stock
or other property to the Company’s stockholders. Pursuant to the default provision, the March 2020 Warrants II shall be
exercisable at the Default Conversion Price as defined above. The exercise price of the warrants is also subject to full ratchet
price adjustment if the Company issues common stock at a price per share lower than the then-current exercise price of the warrants
in the two years after the issue date of the Warrants (“Dilutive Issuances”).
Subsequent to the year ended December 31, 2019, the lender converted
$2,030 of principal and $107 of accrued interest into 41,903 shares of common stock.
Annex D
ONCBIOMUNE
PHARMACEUTICALS, INC. AND SUBSIDIARY
Form
10-Q
March
31, 2020
TABLE
OF CONTENTS