Thyssenkrupp AG 1Q 2016 -- Forecast

FRANKFURT--The following is a summary of analysts' forecasts for Thyssenkrupp AG (TKA.XE) first-quarter results, based on a poll of 13 analysts conducted by Dow Jones Newswires (figures in million euros, dividend and target price in euro, according to IFRS). Earnings figures are scheduled to be released February 12.

=== 
                                          EBIT  Net attrib. 
1st Quarter          Sales  EBITDA  EBIT  adj.       profit 
AVERAGE              9,772     536   242   258           40 
Prev. Year          10,044     590   285   317           54 
+/- in %              -2.7    -9.2   -15   -19          -26 
 
MEDIAN               9,818     548   236   236           71 
Maximum             10,147     582   287   443           87 
Minimum              9,380     488   170   211          -72 
Amount                   9       5     7    13            5 
 
Baader-Helvea           --      --    --   211           -- 
Bankhaus Lampe      10,041     559   287   287           -- 
Berenberg               --      --    --   222           -- 
Commerzbank          9,380      --    --   242           -- 
Credit Suisse           --      --    --   256           -- 
Deutsche Bank        9,741     582   275   275           87 
DZ Bank              9,830      --   209   222           -- 
Exane BNP Paribas       --      --    --   223           34 
Jefferies            9,883     548   236   236           71 
Kepler Cheuvreux     9,705      --   286   286          -72 
RBC Capital Markets 10,147     503   234   234           80 
UBS                  9,400      --    --   443           -- 
Warburg Research     9,818     488   170   220           -- 
 
 
               Target price  Rating               DPS 2016 
AVERAGE               20.43  positive 8   AVERAGE     0.23 
Prev. Quarter         23.58  neutral  4   Prev. Year  0.15 
+/- in %                -13  negative 1   +/- in %     +56 
 
MEDIAN                20.00               MEDIAN      0.20 
Maximum               25.00               Maximum     0.40 
Minimum               15.60               Minimum     0.15 
Amount                   12               Amount        10 
 
Baader-Helvea         17.50  Hold                       -- 
Bankhaus Lampe        16.00  Hold                     0.30 
Berenberg             24.00  Buy                      0.20 
Commerzbank           23.00  Buy                      0.20 
Credit Suisse         21.00  Outperform               0.20 
Deutsche Bank         24.00  Buy                      0.15 
DZ Bank                  --  Hold                     0.20 
Exane BNP Paribas     19.00  Outperform               0.25 
Independent Research  15.60  Hold                     0.19 
Jefferies             25.00  Buy                      0.25 
RBC Capital Markets   19.00  Outperform                 -- 
UBS                   16.00  Sell                       -- 
Warburg Research      25.00  Buy                      0.40 
===

Year-earlier figures are as reported by the company - continued operations (incl. Steel Americas with Steel USA)