ThyssenKrupp AG 4Q 2015 -- Forecast

FRANKFURT--The following is a summary of analysts' forecasts for ThyssenKrupp AG (TKA.XE) fourth-quarter results, based on a poll of 11 analysts conducted by Dow Jones Newswires (figures in million euros, EPS, dividend and target price in euro, according to IFRS). Earnings figures are scheduled to be released November 19.

=== 
                    Order                             EBIT 
4th Quarter        intake   Sales  EBITDA   EBIT  adjusted 
AVERAGE            10,748  10,760     618    388       391 
Prev. Year         10,352  11,135     409     81       384 
+/- in %             +3.8    -3.4     +51   +380      +1.9 
 
MEDIAN             10,666  10,854     626    384       382 
Maximum            10,977  11,119     789    504       509 
Minimum            10,600  10,079     415    282       360 
Amount (a)              3       9       8      7        11 
 
Baader-Helvea          --      --      --     --       371 
Bankhaus Lampe     10,600  10,637     789    504       383 
BofA Merrill Lynch     --  10,876     589    391       370 
Commerzbank            --  10,854      --     --       381 
Credit Suisse          --      --      --     --       393 
Deutsche Bank          --  11,119     597    282       382 
Exane BNP Paribas      --  10,804     695     --       403 
J.P. Morgan        10,666  10,622     669    384       384 
Jefferies              --  10,989     655    367       367 
Warburg Research   10,977  10,079     415    336       360 
 
                 Net attrib. 
4th Quarter           profit      EPS 
AVERAGE                  102     0.17 
Prev. Year               -35    -0.06 
+/- in %                  --       -- 
 
MEDIAN                   100     0.18 
Maximum                  168     0.30 
Minimum                   57     0.02 
Amount (a)                 7        7 
 
Bankhaus Lampe           106     0.18 
BofA Merrill Lynch       112       -- 
Deutsche Bank             57     0.02 
Exane BNP Paribas         90     0.16 
J.P. Morgan              100     0.18 
Jefferies                 80     0.14 
Warburg Research          --     0.18 
 
                   Target price  Rating          DPS 2014/15 
AVERAGE                   23.58  positive 8  AVERAGE    0.20 
Prev. Quarter             26.64  neutral  3  Prev. Year 0.11 
+/- in %                    -11  negative 0  +/- in %    +84 
 
MEDIAN                    24.00              MEDIAN     0.20 
Maximum                   27.00              Maximum    0.28 
Minimum                   19.00              Minimum    0.11 
Amount                       11              Amount       11 
 
Baader-Helvea             24.00  Hold                     -- 
Berenberg                 26.00  Buy                    0.25 
BofA Merrill Lynch           --  --                     0.28 
Commerzbank               26.00  Buy                    0.20 
Credit Suisse             24.00  Outperform             0.25 
Deutsche Bank             24.00  Buy                    0.11 
Exane BNP Paribas         23.00  Outperform             0.20 
Independent Research      19.00  Hold                   0.20 
J.P. Morgan               21.40  Overweight             0.11 
Jefferies                 27.00  Buy                    0.20 
Kepler Cheuvreux          20.00  Hold                   0.23 
Warburg Research          25.00  Buy                    0.20 
===

Year-earlier figures are as reported by the company - continued operations (incl. Steel Americas with Steel USA)

(a) Including anonymous estimates from one more analyst.