0001355677 --03-31 false 2022 FY
0001355677 2021-04-01 2022-03-31 0001355677 2022-03-31 0001355677
2021-09-30 0001355677 2022-07-25 0001355677 2022-03-31 2022-03-31
0001355677 2021-03-31 2021-03-31 0001355677 2021-03-31 0001355677
fil:SeriesAConvertibleMember 2022-03-31 0001355677
fil:SeriesAConvertibleMember 2021-03-31 0001355677 2020-04-01
2021-03-31 0001355677 2021-01-01 2021-03-31 0001355677
us-gaap:PreferredStockMember 2021-04-01 2022-03-31 0001355677
fil:SeriesAConvertibleMember 2021-04-01 2022-03-31 0001355677
us-gaap:CommonStockMember 2021-04-01 2022-03-31 0001355677
us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2022-03-31
0001355677 fil:SubscriptionPayableMember 2021-04-01 2022-03-31
0001355677 us-gaap:RetainedEarningsMember 2021-04-01 2022-03-31
0001355677 us-gaap:PreferredStockMember 2021-03-31 0001355677
us-gaap:CommonStockMember 2021-03-31 0001355677
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001355677
fil:SubscriptionPayableMember 2021-03-31 0001355677
us-gaap:RetainedEarningsMember 2021-03-31 0001355677
us-gaap:PreferredStockMember 2022-03-31 0001355677
us-gaap:CommonStockMember 2022-03-31 0001355677
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001355677
fil:SubscriptionPayableMember 2022-03-31 0001355677
us-gaap:RetainedEarningsMember 2022-03-31 0001355677 2020-03-31
0001355677 us-gaap:PreferredStockMember 2020-03-31 0001355677
fil:SeriesAConvertibleMember 2020-03-31 0001355677
us-gaap:CommonStockMember 2020-03-31 0001355677
us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001355677
fil:SubscriptionPayableMember 2020-03-31 0001355677
us-gaap:RetainedEarningsMember 2020-03-31 0001355677
us-gaap:PreferredStockMember 2020-04-01 2021-03-31 0001355677
fil:SeriesAConvertibleMember 2020-04-01 2021-03-31 0001355677
us-gaap:CommonStockMember 2020-04-01 2021-03-31 0001355677
us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2021-03-31
0001355677 fil:SubscriptionPayableMember 2020-04-01 2021-03-31
0001355677 us-gaap:RetainedEarningsMember 2020-04-01 2021-03-31
0001355677 fil:MiningToolsAndEquipmentMember 2021-04-01 2022-03-31
0001355677 fil:WatercraftMember 2021-04-01 2022-03-31 0001355677
us-gaap:VehiclesMember 2021-04-01 2022-03-31 0001355677
fil:CommonStockIssuableUponConversionOfNotesPayableAndConvertibleNotesPayableMember
2022-03-31 2022-03-31 0001355677
fil:CommonStockIssuableUponConversionOfNotesPayableAndConvertibleNotesPayableMember
2021-03-31 2021-03-31 0001355677
fil:CommonStockIssuableUponConversionOfWarrantsMember 2022-03-31
2022-03-31 0001355677
fil:CommonStockIssuableUponConversionOfWarrantsMember 2021-03-31
2021-03-31 0001355677
fil:CommonStockIssuableToSatisfyStockPayableObligationsMember
2022-03-31 2022-03-31 0001355677
fil:CommonStockIssuableToSatisfyStockPayableObligationsMember
2021-03-31 2021-03-31 0001355677
fil:CommonStockIssuableUponConversionOfSeriesAPreferredStockMember
2022-03-31 2022-03-31 0001355677
fil:CommonStockIssuableUponConversionOfSeriesAPreferredStockMember
2021-03-31 2021-03-31 0001355677 fil:UresPropertyMember 2021-04-01
2022-03-31 0001355677 fil:UresPropertyMember 2021-03-31 0001355677
fil:UresPropertyMember 2022-03-31 0001355677
fil:SantaElenaMineMember 2021-04-01 2022-03-31 0001355677
fil:SantaElenaMineMember 2021-03-31 0001355677
fil:SantaElenaMineMember 2022-03-31 0001355677
fil:SanFelixProjectMember 2021-04-01 2022-03-31 0001355677
fil:SanFelixProjectMember 2021-03-31 0001355677
fil:SanFelixProjectMember 2022-03-31 0001355677
fil:ProjectMabelMember 2021-04-01 2022-03-31 0001355677
fil:ProjectMabelMember 2021-03-31 0001355677 fil:ProjectMabelMember
2022-03-31 0001355677 fil:UresPropertyMember 2020-03-31 0001355677
fil:UresPropertyMember 2020-04-01 2021-03-31 0001355677
fil:SantaElenaMineMember 2020-03-31 0001355677
fil:SantaElenaMineMember 2020-04-01 2021-03-31 0001355677
fil:SanFelixProjectMember 2020-03-31 0001355677
fil:SanFelixProjectMember 2020-04-01 2021-03-31 0001355677
fil:ProjectMabelMember 2020-03-31 0001355677
fil:MiningToolsAndEquipmentMember 2022-03-31 0001355677
fil:MiningToolsAndEquipmentMember 2021-03-31 0001355677
us-gaap:VehiclesMember 2022-03-31 0001355677 us-gaap:VehiclesMember
2021-03-31 0001355677 fil:PromissoryNote11102021Member 2022-03-31
0001355677 fil:PromissoryNote12202021Member 2022-03-31 0001355677
fil:PromissoryNote01272022Member 2022-03-31 0001355677
fil:PromissoryNote02012022Member 2022-03-31 0001355677
fil:PromissoryNote02282022Member 2022-03-31 0001355677 2022-01-01
2022-03-31 0001355677 us-gaap:AccruedLiabilitiesMember 2022-03-31
0001355677 us-gaap:AccruedLiabilitiesMember 2021-03-31 0001355677
fil:PromissoryNote1Member 2021-03-31 0001355677
fil:TotalPromissoryNotesAccruedInterestMember 2022-03-31 0001355677
fil:TotalPromissoryNotesAccruedInterestMember 2021-03-31 0001355677
fil:ConvertiblePromissoryNote1Member 2019-10-03 0001355677
fil:ConvertiblePromissoryNote2Member 2019-12-12 0001355677
fil:ConvertiblePromissoryNote3Member 2020-03-02 0001355677
fil:ConvertiblePromissoryNote4Member 2020-03-26 0001355677
fil:ConvertiblePromissoryNote5Member 2020-06-09 0001355677
fil:ConvertiblePromissoryNote6Member 2020-07-17 0001355677
fil:ConvertiblePromissoryNote7Member 2020-09-17 0001355677
fil:ConvertiblePromissoryNote8Member 2020-10-15 0001355677
fil:ConvertiblePromissoryNote9Member 2020-12-15 0001355677
fil:ConvertiblePromissoryNote10Member 2021-01-20 0001355677
fil:ConvertiblePromissoryNote11Member 2021-03-01 0001355677
fil:ConvertiblePromissoryNote12Member 2021-04-05 0001355677
fil:ConvertiblePromissoryNote13Member 2021-04-29 0001355677
fil:ConvertiblePromissoryNote14Member 2021-05-20 0001355677
fil:ConvertiblePromissoryNote15Member 2021-06-14 0001355677
fil:ConvertiblePromissoryNote16Member 2021-07-28 0001355677
fil:ConvertiblePromissoryNote17Member 2021-08-17 0001355677
fil:ConvertiblePromissoryNote18Member 2021-10-05 0001355677
fil:ConvertiblePromissoryNote19Member 2021-12-07 0001355677
fil:ConvertiblePromissoryNote20Member 2022-01-10 0001355677
fil:ConvertiblePromissoryNote21Member 2022-02-11 0001355677
fil:ConvertiblePromissoryNote22Member 2022-03-09 0001355677
fil:ConvertiblePromissoryNote23Member 2019-09-16 0001355677
fil:ConvertiblePromissoryNote24Member 2020-06-09 0001355677
fil:ConvertiblePromissoryNote25Member 2019-11-21 0001355677
fil:ConvertiblePromissoryNote26Member 2020-08-11 0001355677
fil:ConvertiblePromissoryNote27Member 2019-12-19 0001355677
fil:ConvertiblePromissoryNoteMember 2021-04-01 2022-03-31
0001355677 us-gaap:WarrantMember 2020-03-31 0001355677
us-gaap:WarrantMember 2021-03-31 0001355677 us-gaap:WarrantMember
2022-03-31 0001355677 srt:MinimumMemberus-gaap:WarrantMember
2020-03-31 0001355677 srt:MaximumMemberus-gaap:WarrantMember
2020-03-31 0001355677 srt:MinimumMemberus-gaap:WarrantMember
2021-03-31 0001355677 srt:MaximumMemberus-gaap:WarrantMember
2021-03-31 0001355677 srt:MinimumMemberus-gaap:WarrantMember
2022-03-31 0001355677 srt:MaximumMemberus-gaap:WarrantMember
2022-03-31 0001355677 srt:MinimumMemberus-gaap:WarrantMember
2020-03-31 2020-03-31 0001355677
srt:MaximumMemberus-gaap:WarrantMember 2020-03-31 2020-03-31
0001355677 us-gaap:WarrantMember 2021-03-31 2021-03-31 0001355677
srt:MinimumMemberus-gaap:WarrantMember 2021-03-31 2021-03-31
0001355677 srt:MaximumMemberus-gaap:WarrantMember 2021-03-31
2021-03-31 0001355677 us-gaap:WarrantMember 2021-01-01 2022-03-31
0001355677 srt:MinimumMemberus-gaap:WarrantMember 2021-01-01
2022-03-31 0001355677 srt:MaximumMemberus-gaap:WarrantMember
2021-01-01 2022-03-31 0001355677 us-gaap:WarrantMember 2021-04-01
2022-03-31 0001355677 2020-03-31 2020-03-31 0001355677
srt:MinimumMember 2022-03-31 0001355677 srt:MaximumMember
2022-03-31 0001355677 srt:MinimumMember 2020-03-31 0001355677
srt:MaximumMember 2020-03-31 0001355677 srt:MinimumMember
2021-03-31 0001355677 srt:MaximumMember 2021-03-31 0001355677
fil:StockIssuance1Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance2Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance3Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance4Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance5Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance6Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance7Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance8Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance9Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance10Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance11Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance12Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance13Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance13aMember 2021-04-01 2022-03-31 0001355677
fil:StockIssuance14Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance15Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance16Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance17Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance18Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance19Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance20Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance21Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance22Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance23Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance24Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance25Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance26Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance27Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance28Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance29Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance30Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance31Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance32Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance33Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance34Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance35Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance36Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance37Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance38Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance39Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance40Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance41Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance42Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance43Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance44Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance45Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance46Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance47Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance48Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance49Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance50Member 2021-04-01 2022-03-31 0001355677
fil:StockIssuance51Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance52Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance53Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance54Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance55Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance56Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance57Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance58Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance59Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance60Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance61Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance62Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance63Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance64Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance65Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance66Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance67Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance68Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance69Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance70Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance71Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance72Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance73Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance74Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance75Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance76Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance77Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance78Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance79Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance80Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance81Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance82Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance83Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance84Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance85Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance86Member 2020-04-01 2021-03-31 0001355677
fil:StockIssuance87Member 2020-04-01 2021-03-31 0001355677
fil:Cash1Member 2022-03-31 0001355677 fil:InterestMember 2022-03-31
0001355677 fil:ServicesMember 2022-03-31 0001355677
fil:NotesPayable1Member 2022-03-31 xbrli:pure iso4217:USD
xbrli:shares iso4217:USD xbrli:shares
U. S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One)
☑
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the fiscal year ended March 31, 2022
☐TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from ___________ to _____________
Commission File Number: 000-52413
Mexus Gold us
(Name of small business issuer as specified in its charter)
Nevada
|
20-4092640
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
1805 N. Carson Street, Suite 150
Carson City, NV 89701
________________________________________________________________________
(Address of principal executive offices, including zip code)
|
Registrant’s
telephone number, including area code: (916)
776-2166
Securities
registered pursuant to Section 12(b) of the Act:
None
Securities
registered pursuant to Section 12(g) of the Act:
common stock, $.001par value
___________________
Indicate by check mark whether the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act.
Noþ
Indicate by check mark whether the registrant is not required to
file reports pursuant to Section 13 or Section 15(d) of the Act.
No þ
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Exchange
Act of 1934 during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes þ
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes
þ
Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K (§229.405 of this chapter) is not
contained herein, and will not be contained, to the best of
registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K
or any amendment of this Form 10-K. Yes ☐
1 | Page
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
or a smaller reporting company. See the definitions of “large
accelerated filer,” “accelerated filer,” “smaller reporting
company” and “emerging growth company” in Rule12b-2 of the Exchange
Act.
Large accelerated filer
|
Accelerated filer
|
Non-accelerated filer
|
Smaller reporting company ☑
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 7(a)(2)(B) of the Securities
Act. ☐
Indicate by check mark whether the registrant has filed a report on
and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the
registered public accounting firm that prepared or issued its audit
report. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
The aggregate market value of the registrant’s common stock held by
non-affiliates of the registrant as of September 30, 2021, based
upon the closing price of the common stock as reported by
finance.yahoo.com on such date, was approximately $3,744,572. This
calculation does not reflect a determination that persons are
affiliates for any other purposes.
As
of July 25, 2022, there were 559,949,842 shares of our common stock
were issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE: None
2 | Page
PART I
Item 1.
Business
Cautionary Statement Concerning Forward-Looking
Statements
The following discussion and analysis should be read in conjunction
with our audited consolidated financial statements and related
notes included in this report. This report contains
“forward-looking statements.” The statements contained in this
report that are not historic in nature, particularly those that
utilize terminology such as “may,” “will,” “should,” “expects,”
“anticipates,” “estimates,” “believes,” or “plans” or comparable
terminology are forward-looking statements based on current
expectations and assumptions.
Various risks and uncertainties could cause actual results to
differ materially from those expressed in forward-looking
statements. Factors that could cause actual results to differ from
expectations include, but are not limited to, those set forth under
the section “Risk Factors” set forth in this report.
The forward-looking events discussed in this report, the documents
to which we refer you and other statements made from time to time
by us or our representatives, may not occur, and actual events and
results may differ materially and are subject to risks,
uncertainties and assumptions about us. For these statements, we
claim the protection of the “bespeaks caution” doctrine. All
forward-looking statements in this document are based on
information currently available to us as of the date of this
report, and we assume no obligation to update any forward-looking
statements. Forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause the actual
results to differ materially from any future results, performance
or achievements expressed or implied by such forward-looking
statements.
COVID-19
The recent outbreak of the coronavirus
COVID-19 has spread across the globe and is impacting worldwide
economic activity. Conditions surrounding the coronavirus continue
to rapidly evolve and government authorities have implemented
emergency measures to mitigate the spread of the virus. The
outbreak and the related mitigation measures have had and will
continue to have a material adverse impact on global economic
conditions as well as on the Company's business activities. The
extent to which COVID-19 may impact the Company's business
activities will depend on future developments, such as the ultimate
geographic spread of the disease, the duration of the outbreak,
travel restrictions, business disruptions, and the effectiveness of
actions taken in the United States, Mexico and other countries to
contain and treat the disease. These events are highly uncertain
and, as such, the Company cannot determine their financial impact
at this time. No adjustments have been made to the amounts reported
in the consolidated financial statements as a result of this
matter.
The
Company
Mexus Gold US is an exploration stage mining company engaged in the
evaluation, acquisition, exploration and advancement of gold,
silver and copper projects in the State of Sonora, Mexico. Mexus
Gold US is dedicated to protect the environment and provide
employment and education opportunities for the communities that it
operates in.
Our President and CEO, Paul Thompson, brings over 45 years’
experience in mining and mining development to Mexus Gold US. Mr.
Thompson is currently recruiting additional management personnel
for its Mexico and Nevada mining operations.
Our executive offices are located at, 1805 N. Carson Street, #150,
Carson City, Nevada 89701. Our telephone number is (916) 776
2166.
We were originally incorporated under the laws of the State of
Colorado on June 22, 1990, as U.S.A. Connection, Inc. On September
18, 2009, we changed our domicile to Nevada and changed our name to
Mexus Gold US to better reflect our new business operations. Our
fiscal year end is March 31st.
3 | Page
Description of the Business of Mexus Gold US
Mexus Gold US is engaged in the evaluation, acquisition,
exploration and advancement of gold exploration and development
projects in the United Mexican States, as well as the salvage of
precious metals from identifiable sources. Our main activities in
the near future will be comprised of our mining operations in
Mexico. Our mining opportunities located in the State of Sonora,
Mexico will provide us with projects to recover gold, silver,
copper and other precious metals.
In addition, our management will look for opportunities to improve
the value of the gold projects that we own or may acquire knowledge
of or may acquire control through exploration drilling,
introduction of technological innovations or acquisition with the
goal of developing those properties into operating mines. We expect
that emphasis on gold project acquisition and development will
continue in the future.
Business Strategy
Our business plan was developed with the overriding goal of
maximizing shareholder value through the exploration and
development of our mineral properties, utilizing the extensive
mining-related background and capabilities of our management
consultants and advisors. To achieve this goal, our business plan
focuses on the following prospective areas:
Mining
Operations
We
classify our mineral properties into three categories: “Development
Properties”, “Advanced Exploration Properties”, and “Other
Exploration Properties”. Development Properties are properties
where a decision to develop the property into a producing mine has
been made. Advanced Exploration Properties are those properties
where we retain a significant ownership interest or joint venture
and where there has been sufficient drilling and analysis to
identify and report proven and probable reserves or other
mineralized material. We currently do not have a Development
Property or Advanced Exploration Property. Other Exploration
Properties are those that do not fall into the other categories.
Please see below for information about our Other Exploration
Properties.
Effective March 31, 2011, we acquired Mexus Gold S.A. de C.V. (our
wholly owned subsidiary) and began funding mining operations in
Mexico. A small placer processing operation was instituted to
evaluate various areas of interest within the project lands held by
Mexus Gold S.A. de C.V.
Mexus Properties
and Future Plans
Santa Elena Gold
Project
The Company is managed by Paul Thompson Sr., President. The Santa
Elena mine is located 54km NW of Caborca, Sonora State, Mexico.
This fully permitted project consists of 9 concessions and totals
over 6500 acres. The property is easily accessible from the local
highway with major infrastructure a short distance away. The
Santa Elena project is 100% owned by Mexus Gold US.
Exploration at the Santa Elena project area has been systematically
directed as initial surface geologic mapping and sampling with some
ground geophysical surveys as electro magnetics and radiometric.
Evaluation of results has led to continued production sampling with
percussion drilling and diamond core drilling of portions of areas
of interest. This resulted in 3 major geologic structures which are
open pit mined and are the main source of production. The producing
structures are all associated with mixed hydrothermal quartz vein
fissure filling and orogenic thrust fault conduits and are in the
order of 0.5 to 9 g/t gold. Additional structures are in the area
and will soon be evaluated and brought to production. The
exploration resulted in the discovery of three major targets on
Mexus’ three of nine concessions located on the Santa Elena gold
project. This resulted in the company opening 3 pits: Julio 1,
Julio 2 and Mexus 3. Mineralized material was crushed to 1/2inch
minus and transferred to the existing heap leach pad via a conveyor
system. All three pits show mineable grade gold up to 1 oz. per
ton. All 3 pits show a viable chemistry after running four months
and testing an estimated 25,000 tons. As of March 31, 2022, the
Company is producing ore from the Julio 1 pit which is the most
cost effective to mine and has proven to be very productive
leaching material.
4 | Page
Preliminary reserve estimates at the Santa Elena project indicates
a tonnage of approximately 1.5 to 5 million tons to a depth of 100
meters on the Julio structure. Geologic data further indicates the
Julio structure is present at depths of 1,000 to 2,000 meters at a
shallow incline. There are five additional structures that have
been identified for further evaluation of the Santa Elena Projects
lands.
Production was slowed due to COVID 19.
Return flow from the heap leach pad is running from .2 to .5 GPT of
solution. At this stage of development, the company expects return
from the heap leach pad flow and the activated carbon cell flow to
match at 9 liters per second allowing a 24 hour a day, 7 day a week
uninterrupted operation at an average of .35 per ton solution.
Three carbon cells are in use with 100% recovery in addition to the
final recovery being an electro winning plant to clean the gold
from the activated carbon. The electro winning plant takes
approximately 30 hours to run 1 ton of material carbon. The company
has a complete and operable Merrill Crowe gold recovery plant on
site as a back‐up.
The Company has all the necessary mining, crushing and recovery
equipment to mine 3000 tons a week. Future plans include the
development and expansion of the Santa Elena gold project.
Mabel
Property
Mexus Gold MX, a fully owned subsidiary of Mexus Gold US, is 90%
owner of the Mabel Project comprised of approximately 2,128
hectares (5,258 acres) is located approximately 52Km’s SW from
Nogales, Sonora State, Mexico and 34Km’s south of the United States
border at Sasabe.
Mexus has decided to continue to validate a Technical Report on the
advanced Gold and Porphyry Copper property. Completion of an
updated 43‐101 Technical Report will include all exploration
results since the last 43‐101 report which was issued on January
14, 2013. The update report will include high density drilling,
geologic mapping, geophysics and a preliminary resource
estimate.
The 2013 exploration consisted of more than 700 drill holes, 4000
RC drills and surface samples which were analyzed in several
independent laboratories.
Preliminary Resource Estimates from a 5% fraction of the project
gave 1.3 million tons of 0.7 g/t Au and 23 g/t Ag including 20%
with an average grade of 1.9 g/t Au equivalent. Potential resources
at productive shallow depths are expected to be approximately
6,000,000 tons.
There are also surface geological and geophysical anomalies
identified which, upon further evaluation and sampling, may present
a strong potential for the existence of a porphyry copper
target.
Ures
Property
Mexus Gold US owns mineral rights to approximately 10,000 acres
over 9 concessions near Hermosillo, Mexico. The concessions include
the Ocho Hermanos, 370, San Ramon, Plan Osa, Edgar 1, Edgar 2, El
Scorpio, Los Laureles, and Eusol. The concessions are located in
Sonora State, Mexico approximately 80 KM NE of Hermosillo.
In the past year, Mexus has completed leach VAT testing and
trenching including assaying with promising results. Historical
assaying of the Ocho Hermanos concession has produced assays up to
1 Kg Ag per ton with 10 Gpt Au, 4% lead and 1% copper. One ton of
mineralized materials holds 40 metals which is a complex ore. The
Company is evaluating production procedures to economically process
this ore.
Mexus has done limited drill hole testing of the Scorpio Project
concession with results up to 3% copper, 1.5 Gpt Au, and 60 Gpt
Ag.
5 | Page
Non-Material
Mining Properties
San Felix Mine
Project (formerly known as the Mexus-Trinidad Joint
Venture)
In
March, 2014, we sold our 50% interest in the Joint Venture to Atzek
Mineral S.A. de C.V (“Atzek”). Atzek is currently in default of the
sale agreement.
Effective January 13, 2017, our wholly owned subsidiary, Mexus Gold
Mining, S.A. de C.V., entered into a purchase agreement with Jesus
Leopoldo Felix Mazon, Leonardo Elias Jaime Perez, ancud Elia
Lizardi Perez, wherein we purchased a 50% interest in the “San
Felix” mining site located in the La Alameda area of Caborca, State
of Sonora, Mexico. The remaining 50% of the site is
owned jointly by Mar Holdings S.A. de C.V. and Marco Antonio
Martinez Mora. The San Felix mining site contains seven (7)
concessions over an area of approximately 26,000 acres. During the
year ended March 31, 2018, the Company recorded an impairment of
mineral property for the San Felix Project of $75,000 because the
payment of $500,000 installment due on August 13, 2017 was not
executed in accordance with the purchase agreement pending the
receipt of certain required instruments from the Grantor by the
Company.
Other
Operations
Cable Salvage
Operation
The Company completed the first phase of its Cable Recovery Project
in Alaskan waters. The cable which was recovered was smaller
diameter cable which was excellent for testing the recovery
equipment and vessels. The Company evaluated the project and
conducted a mapping project and exploration activities in an
attempt to identify larger cable.
At
March 31, 2017, the Company ceased cable salvage operations in
order to fully concentrate on Mexico operations.
Mergers and
Acquisitions
We
will routinely review merger and acquisition opportunities. An
appropriate merger and acquisition opportunity must be accretive to
the overall value of Mexus Gold US. Our primary focus will be on
those opportunities involving precious metal production or
near-term production with a secondary focus on other resource-based
opportunities. Potential acquisition targets would include private
and public companies or individual properties. Although our
preference would be for candidates located in the United States and
Mexico; Mexus Gold US will consider opportunities located in other
countries where the geopolitical risk is acceptable.
Description of
Mining Projects
The following properties are located in Mexico and owned by Mexus
Gold S.A. de C.V., our wholly owned subsidiary:
Santa Elena Prospects (formerly known as the Caborca
Project)
The Company executed a revised Mineral Mining and Purchase
Agreement, dated December 3, 2015, with the Concession Owners
covering 2,225 acres located in the State of Sonora, Mexico. The
Agreement is for a term of 25 years and specifies a purchase
privilege, at the discretion of the Company, for all concessions in
the amount of $2,000,000 absent the exercise of the purchase
privilege a royalty of 40% for lode deposits and 25% for placer
deposits and is credited to the purchase price. The Agreement
specifies a delayed monthly royalty in the amount of $1,000 and the
payment of the semi-annual concession tax.
6 | Page
Santa Elena
Concessions
|
|
|
|
|
No
|
CONCESSION NAME
|
TITLE NO
|
AREA
HECTARE
|
DATE ISSUED
|
END DATE
|
1
|
MARTHA ELENA
|
221447
|
339.3811
|
10/2/2004
|
9/2/2054
|
2
|
JULIO II
|
221448
|
59.0401
|
10/2/2004
|
9/2/2054
|
3
|
JULIO III
|
231609
|
99.6381
|
3/25/2008
|
3/24/2058
|
4
|
JULIO IV
|
231610
|
99.9687
|
3/25/2008
|
3/24/2058
|
5
|
JULIO V
|
231611
|
100
|
3/25/2008
|
3/24/2058
|
6
|
JULIO VI
|
231612
|
100
|
3/25/2008
|
3/24/2058
|
7
|
JULIO VII
|
231613
|
100
|
3/25/2008
|
3/24/2058
|
|
Total Hectares
|
|
898.028
|
|
|
|
Total Acres
|
|
2,219.0755
|
|
|
The Company has conducted geological evaluation of the Santa Elena
Prospects comprised of expanding the existing placer facility for
the purpose of mineral evaluation, physical geological evaluations
including the drilling of reverse circulation and core holes.
Situated on the prospect area are caterpillars, haul trucks,
maintenance trucks, power generators, pumps, tractor blade, truck
mounted winch, water handling supplies and maintenance trailer with
supplies. The prospect area is accessed from a state highway on
existing roads. There is access to well water which is available
for the current and future operations.
On
January 5, 2011, Mexus Gold Mining S.A. de C.V. entered into a
Purchase Agreement to purchase the Santa Elena Prospect, formerly
known as the Caborca Project. The Santa Elena Prospect consists of
7,400 acres (3,000 hectares) about 50 kilometers northwest of the
City of Caborca, Sonora State, Mexico. The Caborca Project lies on
claims filed by the owners of the Santa Elena Ranch, which controls
the surface rights over the project claims. The claims lie near
112o 25' W,
31o 7.5" N. These claims
were visited near the end of January, 2011. On or about July 11,
2011, we acquired five additional claims surrounding the Santa
Elena Prospect consisting of approximately 1,000 additional acres.
We
have been unable to locate geologic maps of the area from the
Government Geological Survey. However, pursuant to our
investigation of the project, the claims were found to be underlain
by an igneous complex. The rocks observed included many types of
granitic rocks, exhibiting porphyrytic textures, gneissic and
equigrannular textures. Quartz was variable. At times quartz "eyes"
were observed, that is porphyrytic quartz which many workers
consider to be indicative of a porphyry environment. In other
localities, no quartz was evident. When no quartz was present, the
rock was equigrannular. Quartz veining was evident throughout the
claim group. A mine was developed along a major quartz vein, called
the Julio 2 Mine with the vein being called the Julio Vein.
There are multiple exploration targets on the Santa Elena Prospect.
The two most important are the quartz stockwork zone and the Julio
vein system. The first target will be the quartz stockwork zone
area. A limited drilling program has been conducted and completed.
Production testing has been completed resulting in the construction
of the surface production and recovery facilities.
Access to the Santa Elena prospect is via dirt road approximately
two miles west of paved highway Mexico 1 and approximately 34 miles
northwest of the town of Caborca, Sonora, Mexico.
7 | Page
FIGURE 1 – SANTA ELENA PROJECT LOCATION MAP
8 | Page
[Please see Exhibit 99.1]
Exhibit 99.1 – PRELIMINARY REPORT AND FIRST STAGE
MAPPING
Ures Property Prospects, being comprised of the following
projects:
Ocho Hermanos
– Guadalupe de Ures Project
The Guadalupe de Ures Project is accessed from Hermosillo by
driving via good paved road for 60 kilometers to the town of
Guadalupe de Ures and then for 15 kilometers over dirt roads to the
prospects. A base camp has been established near the town of
Guadalupe de Ures using mainly trailers for accommodation,
workshops and kitchen facilities.
FIGURE 2 - GUADALUPE DE URES PROJECT LOCATION MAP
9 | Page
The Ocho Hermanos Project (also called the Guadalupe de Ures
Project) consists of the “Ocho Hermanos” and "San Ramon" claims
which are covered by the Sales and Production Contract dated the
4th day of July, 2009
between “Minerales Ruta Dorado de RL de CV” (seller) and “Mexus
Gold Mining S.A. de C.V.”, a wholly owned subsidiary of Mexus Gold
US (buyer). The Ocho Hermanos Claim consists of 34.9940 hectares (1
acre = 0.4047 hectares) or 86.4690 acres while the San Ramon Claim
consists of 80 hectares (197.6773 acres).(Figure 4).
The initial term of the agreement was 5 years. During the term
Mexus must pay 40% of the net revenue received for minerals
produced to the seller. At the conclusion of the 5 years, the lease
could be purchased for USD 50,000. Upon expiration on July 4, 2014,
Mexus renewed the agreement with an indefinite term. The renewed
agreement requires Mexus to pay $1,500 per month and 20% to the
total proceeds upon a sale of the rights.
Minerales Ruta Dorado de RL de CV is a duly constituted Mexican
Company and as such can hold mining claims in Mexico.
FIGURE 3 - OCHO HERMANOS
PROJECT AREA CLAIM MAP
We
did not perform any systematic sampling or any systematic drilling
and because of this did not set up a formal QA/QC program. All of
the samples were submitted to Certified Laboratories (ALS - Chemex
in Hermosillo or American Assay in Reno, Nevada) which insert their
own QA/QC samples/duplicates. Also the laboratories run duplicates
and blanks from each batch fired. The sequence of events so far is
the following:
10 | Page
We
located a previously mined area with interesting values – Ocho
Hermanos. Mexus began to submit characterization samples to the
above noted assay laboratories, in order to determine the range of
Au - Ag values present. Mexus then began an investigation into
recovery options by using material taken from the areas with the
better values.
The above work was completed before any systematic exploration was
done because if no recovery method could be found relatively
quickly, the project would move more slowly because of the lead
time involved. Mexus began work on an Environmental Impact
Statement for the likely operational area (a total of 4 hectares to
begin). In order to complete the EIS, figures for estimated
tonnages for volume were submitted. To date, no suitable recovery
method has been identified due primarily to the partial oxidation
of the principally sulfide deposit.
The Environmental Permits run for 35 years so there is time for
further investigation.
The main geologic feature of this project area is an apparent
“manto” sulfide zone composed primarily of galena with some pyrite,
arsenopyrite and possibly pyrrhotite. Above this zone there is an
oxide zone composed of iron and lead oxides. The sulfides
themselves are partially oxidized. Reconnaissance and
characterization samples taken indicated sporadically high gold and
silver values. The deposit occurs in shallow water sediments
(principally quartzites, with some limestone and shales) and can be
best characterized as a skarn type deposit due to the presence of
intrusive rocks within 1 kilometer.
Given the complex nature of the sulfide deposit and the partial
oxidization of the material (indicated by the presence of yellow
colored lead oxides), a satisfactory recovery method has not yet
been found. Consequently, at this time, no further systematic work
beyond the initial reconnaissance and characterization sampling has
been completed. The entire project was essentially put on hold
until a suitable recovery method is found, which is a continuing
effort and at this time is being pursued by a member of the faculty
at the University of Sonora in Hermosillo. The faculty member
teaches metallurgy and assay practices at the University. After a
suitable recovery method has been identified, the process will need
to be confirmed by a certified metallurgical testing
laboratory.
The Environmental Permits detail all of the affected flora and
fauna. The land is presently used for cattle grazing and the
surface rights are owned by the community of Guadalupe de Ures. An
agreement is in place with Mexus Gold Mining S.A. de C.V. for
surface access and disturbance. The Environmental Permit concludes
that no permanent damage or degradation of the present land use
will result from the intended activity on the lands. At present,
the Environmental Permits cover a total of 4 hectares - 3 hectares
cover the initial site of the mineral as presently understood and 1
hectare is permitted for the erection of a suitable extraction
plant.
No
known contamination from past mining activities was found or is
known to locals. The historic workings consisted of a few shallow
adits and pits. In the course of obtaining the Environmental
Permission the permit stipulated that properly lined ponds etc.
must be used to prevent any potential surface or ground water
contamination from any proposed activities.
Only separation is proposed to be conducted on site if found to be
possible, while final metal recovery will be conducted at a
properly licensed and certified metal refining facility. Current
efforts to find suitable recovery methods are being conducted off
site in a University laboratory. Up sizing the process, if found,
will be completed by a licensed, certified metallurgical
laboratory.
Figures of the proposed permitted sites are attached. These were
extracted from the environmental permit
Application.
11 | Page
FIGURE 4- MICROLOCALIZACION PROYECTO “URES MINING
DISTRICT”
12 | Page
FIGURE 5 – LOCALIZACION DE AREAS DE EXTRACCION
FIGURE 6 - PLANTA DE BENEFICIO
AREA DE EXTRACCION
370 Area
Project
This zone is composed of a sedimentary sequence (limestone,
quartzite, shale) intruded by dacite and diorite as well as
rhyolite. The dacite exhibits argillic alterations as well as
silicification (quartz veins). The entire area is well oxidized on
the surface. This is an area of classic disseminated low grade gold
and silver mineralization. Surface grab sample assays show 0.14
grams per ton to as high as 29.490 grams per ton gold. This area is
an important area for potentially defining an open pit heap leach
project.
13 | Page
El Scorpion Project
Area
This area has several shear zones and veins which show copper and
gold mineralization. Recent assays of an 84’ drill hole shows
1.750% per ton to .750% per ton of copper and 3.971 grams per ton
to 0.072 grams per ton of gold. Another assay of rock sample from
the area shows greater than 4.690% per ton copper. This land form
distribution appears to be synonymous to the ideal porphyry deposit
at Baja La Alumbrera, Argentina.
Los
Laureles
Los Laureles is a vein type deposit mainly gold with some silver
and copper. Recent assays from grab samples show gold values of
67.730 grams per ton gold, 38.4 grams per ton silver, 2,800 grams
per ton copper.
As
of the date of this Report, we have opened up old workings at the
Los Laureles claim and have discovered a gold carrying vein running
north and south into the mountain to the south.
The San Felix Mine
Project
The San Felix mining site contains seven (7) concessions over an
area of approximately 26,000 acres located in the La Alameda area
of Caborca, Sonora, Mexico. During the year ended March 31, 2018,
the Company recorded an impairment of mineral property for the San
Felix Project of $75,000 because the requirement payment of
$500,000 due on August 13, 2017 was not paid in accordance with the
purchase agreement pending the receipt of certain required
instruments from the Grantor by the Company.
Employees
We
have one employee, Paul D. Thompson, and no other employees at this
time in the United States of Mexico. Consultants with specific
skills are utilized to assist with various aspects of the
requirements of activities such as project evaluation, property
management, due diligence, acquisition initiatives, corporate
governance and property management. If we complete our planned
activation of the operations of the Mexican mining properties, our
total workforce will be approximately 20 persons. Mr. Paul D.
Thompson is our sole officer and director.
Competition
We
compete with other mining companies in connection with the
acquisition of gold properties. There is competition for the
limited number of gold acquisition opportunities, some of which is
with companies having substantially greater financial resources
than Mexus Gold US. As a result, Mexus Gold US may have difficulty
acquiring attractive gold projects at reasonable prices.
Management of Mexus Gold US believes that no single company has
sufficient market power to affect the price or supply of gold in
the world market.
Legal Proceedings
There are no legal proceedings to which Mexus Gold US or Mexus Gold
S.A. de C.V. is a party or of which any of our properties are the
subject thereof.
Property Interests, Mining Claims and Risk
Property Interests
and Mining Claims
Our exploration activities and operations in Mexico are subject to
the rules and regulations of the United Mexican States. The
Ministry (Secretariat) of Mining is the Federal Mexican Government
ministry charged with controlling all mining matters. A concession
is granted on the acceptance of an application which identifies the
specific minerals to be mined and description of the exact location
of the lands to be mined. The concession is subject to a semiannual
tax to continue the concession in good standing. Usually, our
arrangements with a concessionaire describe specific period
payments to the concessionaire and a royalty on the minerals
recovered from mining operations. Where
14 | Page
prospective mineral properties are
identified by the Company, some type of conveyance of the mining
rights and property acquisition agreement is necessary in order for
us to explore or develop such property. Generally, these agreements
take the form of long term mineral leases under which we acquire
the right to explore and develop the property in exchange for
periodic cash payments during the exploration and development phase
and a royalty, usually expressed as a percentage of gross
production or net profits derived from the leased properties if and
when mines on the properties are brought into production. Other
forms of acquisition agreements are exploration agreements coupled
with options to purchase and joint venture agreements.
Reclamation
We may be required to mitigate long-term environmental impacts by
stabilizing, contouring, re-sloping and re-vegetating various
portions of a site after mining and mineral processing operations
are completed. These reclamation efforts will be conducted in
accordance with detailed plans, which must be reviewed and approved
by the appropriate regulatory agencies.
While the Company, as of March 31, 2020, does not have a legal
obligation associated with the disposal of certain chemicals used
in its leaching process, the Company estimates it will incur costs
up to $50,000 to neutralize those chemicals at the close of the
leaching pond.
Risk
Our success depends on our ability to recover precious metals,
process them, and successfully sell them for more than the cost of
production. The success of this process depends on the market
prices of metals in relation to our costs of production. We may not
always be able to generate a profit on the sale of gold or other
minerals because we can only maintain a level of control over our
costs and have no ability to control the market prices. The total
cash costs of production at any location are frequently subject to
great variation from year to year as a result of a number of
factors, such as the changing composition of ore grade or
mineralized material production, and metallurgy and exploration
activities in response to the physical shape and location of the
ore body or deposit. In addition costs are affected by the price of
commodities, such as fuel and electricity. Such commodities are at
times subject to volatile price movements, including increases that
could make production at certain operations less profitable. A
material increase in production costs or a decrease in the price of
gold or other minerals could adversely affect our ability to earn a
profit on the sale of gold or other minerals. Our success depends
on our ability to produce sufficient quantities of precious metals
to recover our investment and operating costs.
Distribution Methods of the Products
The end product of our operations will usually be doré bars. Doré
is an alloy consisting of gold, silver and other precious metals.
Doré is sent to refiners to produce bullion that meets the required
market standard of 99.95% pure gold. Under the terms of refining
agreements, the doré bars are refined for a fee and our share of
the refined product is delivered to a buyer for immediate sale or
held by the Company for investment purposes.
General Market
The general market for gold has two principal categories, being
fabrication and investment. Fabricated gold has a variety of end
uses, including jewelry, electronics, dentistry, industrial and
decorative uses, medals, medallions and official coins. Gold
investors buy gold bullion, official coins and jewelry. The supply
of gold consists of a combination of current production from mining
and the draw-down of existing stocks of gold held by governments,
financial institutions, industrial organizations and private
individuals.
Patents, trademarks, licenses, franchises, concessions, royalty
agreements, or labor contracts, including duration;
We
do not have any designs or equipment which is copyrighted,
trademarked or patented.
15 | Page
Effect of existing or probable governmental regulations on the
business
Government
Regulation
Mining operations and exploration activities in Mexico are subject
to the Ministry of Mining federal laws and regulations which govern
prospecting, development, mining, production, exports, taxes, labor
standards, occupational health, waste disposal, protection of the
environment, mine safety, hazardous substances and other matters.
We have obtained or have pending applications for those licenses,
permits or other authorizations currently required to conduct our
exploration and other programs. We believe that Mexus Gold US is in
compliance in all material respects with applicable mining, health,
safety and environmental statutes and the regulations passed
thereunder any jurisdiction in which we will operate. We are not
aware of any current orders or directions relating to Mexus Gold US
with respect to the foregoing laws and regulations.
Environmental
Regulation
Our gold projects are subject to various Mexican federal laws and
regulations governing protection of the environment. These laws are
continually changing and, in general, are becoming more
restrictive. It is our policy to conduct business in a way that
safeguards public health and the environment. We believe that the
actions and operations of Mexus Gold US will be conducted in
material compliance with applicable laws and regulations. Changes
to current Mexican federal laws and regulations where we operate
currently, or in jurisdictions where we may operate in the future,
could require additional capital expenditures and increased
operating and/or reclamation costs. Although we are unable to
predict what additional legislation, if any, might be proposed or
enacted, additional regulatory requirements could impact the
economics of our projects.
Research and Development
We do not foresee any immediate future research and development
costs.
Costs and effects of compliance with environmental laws
Our gold projects are subject to various federal and state laws and
regulations governing protection of the environment. These laws are
continually changing and, in general, are becoming more
restrictive. It is our policy to conduct business in a way that
safeguards public health and the environment. We believe that our
operations are and will be conducted in material compliance with
applicable laws and regulations. The economics of our current
projects consider the costs and expenses associated with our
compliance policy.
Changes to current state or federal laws and regulations in Mexico,
where we operate currently, or in jurisdictions where we may
operate in the future, could require additional capital
expenditures and increased operating and/or reclamation costs.
Although we are unable to predict what additional legislation, if
any, might be proposed or enacted, additional regulatory
requirements could impact the economics of our projects.
Item 1A. Risk Factors
As a smaller reporting company, we are not required to provide the
information required by this Item number.
Item 1B. Unresolved Staff Comments.
None
16 | Page
Item 2. Properties
Real Property
At
present, we do not own any property. Our business office is
located at 13601 East River Road, Sacramento, CA 95690, in a leased
facility where we have local access to all commercial freight
systems. The current retail facility is approximately 5,000 square
feet of building and one acre of concrete padded yard. This
facility contains our administrative and sales as well as our
manufacturing facility. Monthly rent is $4,091 and the lease
term is month to month.
Item 3. Legal Proceedings
We
are not a party to any legal proceedings responsive to this Item
number.
Item 4. Mining Safety Disclosures
As a smaller reporting company, we are not required to provide the
information required by this Item number.
PART II
Item 5. Market for Registrant’s Common Equity and Related
Stockholder Matters and Issuer Purchases of Equity
Securities.
Market information
Our common stock has been quoted on the Over-The-Counter Bulletin
Board since on or about March 2009, under the symbol “MXSG.” The
stock currently trades on the OTCMarkets trading system under the
symbol "MXSG." The following table sets forth the high and low bid
prices for our common stock for each quarter during the last two
fiscal years, so far as information is reported, as quoted on the
Over-the-Counter Bulletin Board. These quotations reflect
inter-dealer prices, without retail mark-up, mark-down or
commission and may not represent actual transactions.
|
High
$
|
Low
$
|
|
|
|
For the Fiscal Year Ended March 31, 2022
|
|
|
|
|
|
Fourth Quarter ended March 31, 2022
|
0.0236
|
0.0040
|
Third Quarter ended December 31, 2021
|
0.0161
|
0.0039
|
Second Quarter ended September 30, 2021
|
0.0345
|
0.0105
|
First Quarter ended June 30, 2021
|
0.0450
|
0.0184
|
|
|
|
For the Fiscal Year Ended March 31, 2021
|
|
|
|
|
|
Fourth Quarter ended March 31, 2021
|
0.0360
|
0.0201
|
Third Quarter ended December 31, 2020
|
0.0760
|
0.0254
|
Second Quarter ended September 30, 2020
|
0.1600
|
0.0580
|
First Quarter ended June 30, 2020
|
0.0900
|
0.0380
|
As of July 25, 2022, we had 559,949,842 shares of our common stock
issued and outstanding, of which 283,068,929 shares were
restricted. The closing price of our common stock on July 25,
2022, was $0.0025.
17 | Page
Holders
At of the date of
this report, we have approximately 353 holders of record of our
common stock.
Dividends
We have not declared any cash dividends on any class of our
securities and we do not have any restrictions that currently
limit, or are likely to limit, our ability to pay dividends now or
in the future.
Securities authorized for issuance under equity compensation
plans
On
August 11, 2016, our Board adopted the Mexus Gold US 2016 Stock
Incentive Plan. The total number of shares of stock which may
be purchased or granted directly by Options, Stock Awards or
Restricted Stock Purchase Offers, or purchased indirectly through
exercise of Options granted under the plan shall not exceed thirty
million (30,000,000).
Item 6.
Selected Financial Data.
As
a smaller reporting company, we are not required to provide the
information required by this item.
Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Recent Developments – COVID-19 Pandemic
The recent outbreak of the coronavirus
COVID-19 has spread across the globe and is impacting worldwide
economic activity. Conditions surrounding the coronavirus continue
to rapidly evolve and government authorities have implemented
emergency measures to mitigate the spread of the virus. The
outbreak and the related mitigation measures have had and will
continue to have a material adverse impact on global economic
conditions as well as on the Company's business activities. The
extent to which COVID-19 may impact the Company's business
activities will depend on future developments, such as the ultimate
geographic spread of the disease, the duration of the outbreak,
travel restrictions, business disruptions, and the effectiveness of
actions taken in the United States, Mexico and other countries to
contain and treat the disease. These events are highly uncertain
and, as such, the Company cannot determine their financial impact
at this time. No adjustments have been made to the amounts reported
in the consolidated financial statements as a result of this
matter.
Critical Accounting Policies
Mineral Property Rights
Costs of acquiring mining properties are capitalized upon
acquisition. Mine development costs incurred either to develop new
ore deposits, to expand the capacity of mines, or to develop mine
areas substantially in advance of current production are also
capitalized once proven and probable reserves exist and the
property is a commercially mineable property. Costs incurred to
maintain current production or to maintain assets on a standby
basis are charged to operations. Costs of abandoned projects are
charged to operations upon abandonment. The Company evaluates the
carrying value of capitalized mining costs and related property and
equipment costs, to determine if these costs are in excess of their
recoverable amount whenever events or changes in circumstances
indicate that their carrying amounts may not be recoverable.
Evaluation of the carrying value of capitalized costs and any
related property and equipment costs would be based upon expected
future cash flows and/or estimated salvage value in accordance with
Accounting Standards Codification (ASC) 360-10-35-15, Impairment
or Disposal of Long-Lived Assets.
18 | Page
Long-Lived Assets
In accordance with ASC 360, Property Plant and Equipment the
Company tests long-lived assets or asset groups for recoverability
when events or changes in circumstances indicate that their
carrying amount may not be recoverable. Circumstances which could
trigger a review include, but are not limited to: significant
decreases in the market price of the asset; significant adverse
changes in the business climate or legal factors; accumulation of
costs significantly in excess of the amount originally expected for
the acquisition or construction of the asset; current period cash
flow or operating losses combined with a history of losses or a
forecast of continuing losses associated with the use of the asset;
and current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and its fair value which is generally
determined based on the sum of the undiscounted cash flows expected
to result from the use and the eventual disposal of the asset, as
well as specific appraisal in certain instances. An impairment loss
is recognized when the carrying amount is not recoverable and
exceeds fair value.
Asset Retirement Obligations
In accordance with accounting standards for asset retirement
obligations (ASC 410), the Company records the fair value of a
liability for an asset retirement obligation (ARO) when there is a
legal obligation associated with the retirement of a tangible
long-lived asset and the liability can be reasonably estimated. The
associated asset retirement costs are supposed to be capitalized as
part of the carrying amount of the related mineral properties. As
of March 31, 2022 and 2021, the Company has not recorded AROs
associated with legal obligations to retire any of the Company’s
mineral properties as the settlement dates are not presently
determinable.
Revenue Recognition
The Company recognizes revenues and the related costs when
persuasive evidence of an arrangement exists, delivery and
acceptance has occurred or service has been rendered, the price is
fixed or determinable, and collection of the resulting receivable
is reasonably assured.
Accounting for Derivative Instruments
Accounting standards require that an entity recognize all
derivatives as either assets or liabilities in the statement of
financial position and measure those instruments at fair value.
A change in the market value of the financial instrument is
recognized as a gain or loss in results of operations in the period
of change.
Stock-based compensation
The Company records stock based compensation in accordance with the
guidance in ASC Topic 718 which requires the Company to recognize
expenses related to the fair value of its employee stock option
awards. This eliminates accounting for share-based compensation
transactions using the intrinsic value and requires instead that
such transactions be accounted for using a fair-value-based method.
The Company recognizes the cost of all share-based awards on a
graded vesting basis over the vesting period of the award.
ASC 505, "Compensation-Stock Compensation", establishes standards
for the accounting for transactions in which an entity exchanges
its equity instruments to non-employees for goods or services.
Under this transition method, stock compensation expense includes
compensation expense for all stock-based compensation awards
granted on or after January 1, 2006, based on the grant-date fair
value estimated in accordance with the provisions of ASC 505.
Results of Operations
The following management’s discussion and analysis of operating
results and financial condition of Mexus Gold US is for the years
ended March 31, 2022 and 2021. All amounts herein are in U.S.
dollars.
19 | Page
Year Ended March 31,
2022 Compared with the Year Ended March 31, 2021
We
had a net loss during the year ended March 31, 2022 of $2,580,694
compared to a net loss of $3,332,130 during the same period in
2021. The decrease in net loss is primarily attributable (i) a
decrease in exploration costs of $125,199 (ii) a decrease in
stock-based compensation – consulting services of $425,902
(iii) a decrease in interest expense of $612,428 (iv) a decrease in
general and administration expense of $104,775 and (v) an increase
in the sale of gold of $21,323. The decrease in the net loss is
partially offset by a decrease in gain on the change in the fair
value of and settlement of convertible promissory notes and
derivative liabilities of $545,741.
Operating
Expenses
Total operating expenses decreased to $1,682,867 for year ended
March 31, 2022, compared to $2,360,066 for the year ended March 31,
2021. The decrease in operating expenses was primarily due to
a decrease in stock-based expense – consulting
services,
For the year ended March 31, 2022, the Company had recoveries from
the sale of gold of $172,683 compared to $151,360 for the year
ended March 31, 2021. Sales of gold are reported as a reduction of
exploration expense in the consolidated statement of operations
since the Company is in the exploration stage.
Other Income
(Expense)
We
reported $897,827 of other expense during the year ended March 31,
2022 compared to $972,064 of other income during the same period in
2021.
The change in other income (expense) is mainly attributable to an
decrease in the gain on the change in the fair value of and
settlement of convertible promissory notes and derivative
liabilities and a decrease in interest expense.
Liquidity and Capital Resources
On
March 31, 2022, we had cash of $7,174 compared to cash of $8,081 on
March 31, 2021.
Our property and equipment decreased to $221,457 at March 31, 2022,
compared to $293,392 at March 31, 2021. The decrease in equipment
is largely due to depreciation expense of $70,368 during the year
ended March 31, 2022 and sale of equipment of $6,357.
Our mineral properties remained unchanged at $829,947 on March 31,
2022 and 2021.
Total assets decreased to $1,058,578 on March 31, 2022, compared to
$1,131,420 on March 31, 2021. The majority of the decrease in
assets relates to a depreciation expense of $70,368 during the year
ended March 31, 2022.
Our total liabilities increased to $2,802,972 as of March 31, 2022,
compared to $2,632,722 as of March 31, 2021. The increase in
our total liabilities can be primarily attributed to an increase in
accounts payable and notes payable.
Our working capital deficit on March 31, 2022 and 2021 is
$2,795,798 and $2,624,641, respectively.
Our net cash used in operating activities for the year ended March
31, 2022 and 2021 is $681,264 and $799,875, respectively. Our net
loss for the year ended March 31, 2022 of $2,580,694 was the main
contributing factor for our negative cash flow offset mainly by
depreciation and amortization of $70,368, loss on settlement of
debt and accounts payable of $329,401, stock-based compensation
– consulting services of $886,975 and, non-cash interest
expense of $835,320.
Our net cash (used in) provided by investing activities for the
year ended March 31, 2022 and 2021 is $6,357 and $(49,000),
respectively, mainly due to sale and the purchase of equipment.
20 | Page
Our net cash provided by financing activities for the year ended
March 31, 2022 and 2021 is $674,000 and $792,783, respectively,
mainly due to issuance of notes payable, convertible promissory
notes and common stock.
The Company is dependent upon outside financing to continue
operations. It is management’s plans to raise necessary funds
through a private placement of its common stock to satisfy the
capital requirements of the Company’s business plan. There is no
assurance that the Company will be able to raise the necessary
funds, or that if it is successful in raising the necessary funds,
that the Company will successfully execute its business plan. The
Company is unable to predict the effect, if any, that the
coronavirus COVID-19 global pandemic may have on its access to the
financing markets.
Going concern
The accompanying consolidated financial statements have been
prepared assuming the Company will continue as a going concern,
which contemplates the realization of assets and satisfaction of
liabilities in the normal course of business. During the year
ended March 31, 2022, the Company incurred a net loss of $2,580,694
and used cash in operating activities of $681,264, and on March 31,
2022, had an accumulated deficit of $38,258,492. On March 31, 2022,
the Company is in the exploration stage. These factors, among
others, raise substantial doubt about the Company’s ability to
continue as a going concern within one year of the date that the
financial statements are issued. The Company’s independent
registered public accounting firm, in their report on the Company’s
financial statements for the year ending March 31, 2022, expressed
substantial doubt about the Company’s ability to continue as a
going concern.
The Company is dependent upon outside financing to continue
operations. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty. It is
management’s plans to raise necessary funds through a private
placement of its common stock to satisfy the capital requirements
of the Company’s business plan. There is no assurance that the
Company will be able to raise the necessary funds, or that if it is
successful in raising the necessary funds, that the Company will
successfully execute its business plan. The Company is unable to
predict the effect, if any, that the coronavirus COVID-19 global
pandemic may have on its access to the financing markets.
The consolidated financial statements do not include any
adjustments relating to the recoverability and classification of
assets and/or liabilities that might be necessary should the
Company be unable to continue as a going concern. The continuation
as a going concern is dependent upon the ability of the Company to
meet our obligations on a timely basis, and, ultimately to attain
profitability.
Future goals
The Caborca Properties have become our primary focus after our
installation of a small placer recovery plant to conduct tests on
prospective placer areas and determine the viability of the placer
deposits while we conducted evaluations of the other Mexico
properties. We have added additional equipment which will
allow the continuation of mining operations of the placer
deposits.
The Company has now scheduled the installation of a
crushing/milling recovery plant for the high grade Julio quartz
deposit as a result of the values of the assay analysis from the
deposit which range from .250 to 5.5 ounces of gold per ton.
Therefore, our goal for the current year is to increase the cash
flow of the placer mining operation, continue the drilling program
which began during 2011, initialize mining operations on the Julio
quartz deposit while we conduct a thorough geological study by an
independent geological firm of the future potential of other vein
deposits located near the Julio deposit.
21 | Page
Foreign Currency Transactions
The majority of our operations are located in United States and
most of our transactions are in the local currency. We plan
to continue exploration activities in Mexico and therefore we will
be exposed to exchange rate fluctuations. We do not trade in
hedging instruments and a significant change in the foreign
exchange rate between the United States Dollar and Mexican Peso
could have a material adverse effect on our business, financial
condition and results of operations.
Off-balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements that
have or are reasonably likely to have a current or future effect on
the Company’s financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that is material to investors.
Item 7A. Quantitative and Qualitative Disclosures About
Market Risk
We currently do not utilize sensitive instruments subject to market
risk in our operations.
Item 8. Financial Statements and Supplementary
Data.
Our financial statements and related explanatory notes can be found
on the “F” Pages at the end of this Report.
Item 9. Changes In and Disagreements With Accountants on
Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
We conducted an evaluation, under the supervision and with the
participation of management, including our chief executive officer
and chief financial officer, of the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended) as of the end of the period covered by this
annual report.
Based on this evaluation, our chief executive officer and chief
financial officer concluded that as of the evaluation date our
disclosure controls and procedures were not effective. Our
procedures were designed to ensure that the information relating to
our company required to be disclosed in our SEC reports is
recorded, processed, summarized and reported within the time
periods specified in SEC rules and forms, and is accumulated and
communicated to our management, including our chief executive
officer and chief financial officer, as appropriate to allow for
timely decisions regarding required disclosure. Management is
currently evaluating the current disclosure controls and procedures
in place to see where improvements can be made.
Management Report on Internal Control Over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting. The Company's
internal control over financial reporting has been designed to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles generally accepted in the United States of America. The
Company's internal control over financial reporting includes
policies and procedures that pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect
transactions and dispositions of assets of the Company; provide
reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with
accounting principles generally accepted in the United States of
America, and that receipts and expenditures are being made only in
accordance with authorization of management and directors of the
Company; and provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or
disposition of the Company's assets that could have a material
effect on the Company's financial statements.
22 | Page
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial
statement preparation and presentation. Projections of any
evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
Management assessed the effectiveness of the Company's internal
control over financial reporting at March 31, 2022. In making
this assessment, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission
("COSO") in Internal Control—Integrated Framework. Based on that
assessment under those criteria, management has determined that, at
March 31, 2022, the Company's internal control over financial
reporting was not effective.
This Annual Report on Form 10-K does not include an attestation
report of the Company's registered public accounting firm regarding
internal control over financial reporting. Management's report was
not subject to attestation by the Company's registered public
accounting firm pursuant to temporary rules of the SEC that permit
the Company to provide only management's report in this annual
report.
Inherent Limitations of Internal Controls
Our internal control over financial reporting is designed to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles. Our internal control over financial reporting includes
those policies and procedures that:
●
|
pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of
our assets;
|
●
|
provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that
our receipts and expenditures are being made only in accordance
with authorizations of our management and directors; and
|
●
|
provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of our
assets that could have a material effect on the financial
statements.
|
Our management does not expect that our internal controls will
prevent or detect all errors and all fraud. A control system, no
matter how well designed and operated, can provide only reasonable,
not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the
fact that there are resource constraints, and the benefits of
controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of
internal controls can provide absolute assurance that all control
issues and instances of fraud, if any, have been detected. Also,
any evaluation of the effectiveness of controls in future periods
are subject to the risk that those internal controls may become
inadequate because of changes in business conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
Management has not identified any change in our internal control
over financial reporting in connection with its evaluation of our
most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, our internal control over
financial reporting.
Item 9B.
Other Information.
None
23 | Page
PART III
Item
10. Directors, Executive Officers and Corporate
Governance.
The following table sets forth, as of the date of this annual
report, the name, age and position of our sole director/executive
officer.
NAME
|
AGE
|
POSITION
|
|
|
|
Paul D. Thompson
|
78
|
President
Chief Executive Officer
Chief Financial Officer
Principle Accounting Officer
Secretary
Director
|
The
background of our sole director/executive officer is as
follows:
Paul D.
Thompson
Mr. Paul D. Thompson is our sole director and officer acting in the
capacity of Chief Executive Officer, Chief Financial Officer and
Secretary. Mr. Thompson is 78 years old and has been involved in
mining and the construction of mining equipment since 1959.
Past mining companies which Mr. Thompson has established and
operated include: Thompson Mining Corp. which developed
mining and milling prospects; Thompson Yellow Jacket Mining which
performed underground mining and milling; and Golden Eagle Mining
Corp. which performed drilling and exploration. Mr.
Thompson’s past mining activities include the Centennial Mine
Project; the Otter Creek (placer) Project; and the "Big Hole"
project on the Cosumnes River all located in El Dorado County,
California. In addition, during the late 1980’s Mr. Thompson
successfully developed the Crystal Caves Mobil Home Park in South
El Dorado County. In Virginia City, Nevada, Mr. Thompson
constructed a fully operating 1860's style 2 stamp mill for
crushing and processing gold as an ongoing business to educate
people on how gold was historically processed. In
addition, for the past three years, Mr. Thompson has been
conducting mineral exploration in Sonora, Mexico resulting in the
acquisition of approximately 9,000 hectares of claims and six
mining concessions.
Information about
our Board and its Committees.
Audit Committee
We
currently do not have an audit committee although we intend to
create one as the need arises. Currently, our Board of
Directors serves as our audit committee.
Compensation Committee
We
currently do not have a compensation committee although we intend
to create one as the need arises. Currently, our Board of
Directors serves as our Compensation Committee.
Advisory Board
We
currently do not have an advisory board although we intend to
create one as the need arises.
24 | Page
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires our directors, executive officers, and stockholders
holding more than 10% of our outstanding common stock, to file with
the Securities and Exchange Commission initial reports of ownership
and reports of changes in beneficial ownership of our common stock.
Executive officers, directors and greater-than-10%
stockholders are required by SEC regulations to furnish us with
copies of all Section 16(a) reports they file. To our
knowledge, based solely on review of the copies of such reports
furnished to us for the period ended March 31, 2022, the Section
16(a) reports required to be filed by our executive officers,
directors and greater-than-10% stockholders were not filed on a
timely basis.
Code of Ethics
Effective February 22, 2006, our board of directors adopted the
Company’s Code of Business Conduct and Ethics. The board of
directors believes that our Code of Business Conduct and Ethics
provides standards that are reasonably designed to deter wrongdoing
and to promote the following: (1) honest and ethical conduct,
including the ethical handling of actual or apparent conflicts of
interest between personal and professional relationships; (2) full,
fair, accurate, timely, and understandable disclosure in reports
and documents that we file with, or submits to, the Securities and
Exchange Commission; (3) compliance with applicable governmental
laws, rules and regulations; the prompt internal reporting of
violations of the Code of Business Conduct and Ethics to an
appropriate person or persons; and (4) accountability for adherence
to the Code of Business Conduct and Ethics. We will provide a
copy of our Code of Business Conduct and Ethics by mail to any
person without charge upon written request to us at: 1805 N.
Carson Street, Suite 150, Carson City, NV 89701.
Item 11. Executive Compensation
The following table sets forth the compensation paid to executive
officers, for services rendered, and to be rendered. No
restricted stock awards, long-term incentive plan payouts or other
types of compensation, other than the compensation identified in
the chart below, were paid to our executive officers during the
fiscal years presented. As of the date of this Report, Mr.
Thompson is our sole officer and director.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
Nonqualified
|
All
|
|
Name and
|
|
|
|
|
|
|
Incentive
|
Deferred
|
Other
|
|
Principal
|
|
Year
|
|
|
Stock
|
Option
|
Plan
|
Compensation
|
Compen
|
|
Position
|
|
Ended
|
Salary
|
Bonus
|
Awards
|
Awards
|
Compensation
|
Earnings
|
-sation
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Paul D.
Thompson
|
|
2022
|
$180,000
|
$0
|
$324,800
|
$0
|
$0
|
$0
|
$0
|
$504,800
|
President, Chief
Executive Officer, Chief Financial Officer, and Secretary, and
Director
|
|
2021
|
$180,000
|
$0
|
$207,500
|
$0
|
$0
|
$0
|
$0
|
$387,500
|
|
|
|
|
|
|
|
|
|
|
|
Employment Agreements
On
March 31, 2022, the Company entered into a compensation agreement
with Paul D. Thompson, the sole director and officer of the
Company. Mr. Thompson is compensated $15,000 per month and has the
option to take payment in Company stock valued at an average of 5
days closing price, cash payments or deferred payment in stock or
cash. In addition, Mr. Thompson is due 2,000,000 shares of common
stock at the end of each fiscal quarter.
25 | Page
Compensation of Director
We currently do not compensate our director. In the future,
we may compensate our current director or any additional directors
for reasonable out-of-pocket expenses in attending board of
directors’ meetings and for promoting our business. From time
to time we may request certain members of the board of directors to
perform services on our behalf. In such cases, we will
compensate the directors for their services at rates no more
favorable than could be obtained from unaffiliated parties.
Item 12.
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters.
The following table sets forth certain information regarding the
beneficial ownership of the 559,949,842 issued and outstanding
shares of our common stock as of July 25, 2022, by the following
persons:
• each person who is known to be the beneficial owner of more than
five percent (5%) of our issued and outstanding shares of common
stock;
• each of our directors and executive officers; and
• all of our Directors and Officers as a group
Name And Address
|
Number Of Shares
Beneficially Owned
|
Percentage
Owned
|
Paul D.
Thompson(1)
|
40,733,696(2)(3)(4)
|
7.1%
|
William James
McCreary(5)
|
99,600,798
|
17.8%
|
All Officers and
Directors as Group
|
40,733,696
|
7.1%
|
Total
|
140,334,494
|
24.6%
|
(1)1805
N. Carson Street, Suite 150, Carson City, NV 89701.
(2)Includes
30,685,861 shares of common stock held by Mr. Thompson
individually; 33,000 shares of common stock held by Tioga Gold,
Inc.; 9,146 shares of common stock held by Mexus Gold Mining S.A.
C.V.; and 5,689 shares of common stock held by Mexus Gold
International.
(3)Mr.
Thompson owns 1,000,000 shares of our Series A Convertible
Preferred Stock, $.001 par value. Each share of our Series A
Convertible Preferred Stock converts into 10 shares of our common
stock. Assuming Mr. Thompson converted 100% of the Series A
Convertible Preferred Stock held by him into shares of common
stock, he would hold and additional 10,000,000 shares of common
stock and a grand total of 40,733,696 shares of commons stock or
approximately 7.1% of our issued and outstanding shares of common
stock.
(4)Holders
of our Series A Convertible Preferred Stock have such number of
votes as is determined by multiplying: (a) the number of shares of
Series A Convertible Preferred Stock held by such holder, (b) the
number of issued and outstanding shares of the Corporation’s Series
A Convertible Preferred Stock and common stock on a fully-diluted
basis; and (c) 0.000006. Accordingly, on any stockholders’
vote, Mr. Thompson has a total of 3,359,699,052 votes, and far
greater than 50% of the issued and outstanding voting stock of the
company.
(5)PO
Box 465, Fairfield, CA 94533
26 | Page
Beneficial ownership is determined in accordance with the rules and
regulations of the SEC. The number of shares and the
percentage beneficially owned by each individual listed above
include shares that are subject to options held by that individual
that are immediately exercisable or exercisable within 60 days from
the date of this annual report and the number of shares and the
percentage beneficially owned by all officers and directors as a
group includes shares subject to options held by all officers and
directors as a group that are immediately exercisable or
exercisable within 60 days from the date of this registration
statement.
Item 13. Certain Relationships and Related Transactions and
Director Independence.
None.
Transactions with Promoters
None.
Item 14. Principal Accounting Fees and Services.
Appointment of Auditors
Our Board of Directors selected RBSM LLP (“RBSM LLP”) as our
auditors for the years ended March 31, 2022 and 2021.
Audit Fees
RBSM LLP billed us $72,500 in audit fees during the year ended
March 31, 2022.
RBSM LLP billed us $76,500 in audit fees during the year ended
March 31, 2021.
Audit-Related Fees
We
did not pay any fees to RBSM LLP for assurance and related services
that are not reported under Audit Fees above, during our fiscal
years ending March 31, 2022 and 2021.
Tax and All Other Fees
RBSM LLP billed us $0 for tax compliance, tax advice, tax planning
or other work during our fiscal year ending March 31,
2022.
RBSM LLP billed us $0 for tax compliance, tax advice, tax planning
or other work during our fiscal year ending March 31, 2021.
Pre-Approval Policies and Procedures
We have implemented pre-approval policies and procedures related to
the provision of audit and non-audit services. Under these
procedures, our board of directors pre-approves all services to be
provided by RBSM LLP and the estimated fees related to these
services.
With respect to the audit of our financial statements as of March
31, 2022 and 2021, and for the years then ended, none of the
hours expended on RBSM LLP’s engagement to audit those financial
statements were attributed to work by persons other than RBSM LLPs
full-time, permanent employees.
27 | Page
Item 15. Exhibits, Financial Statement Schedules.
Statements
|
|
|
|
|
|
|
|
|
|
Report of Independent
Registered Public Accounting Firm
|
|
|
|
|
|
|
|
|
|
Consolidated Balance
Sheets at March 31, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Operations for the years ended March 31, 2022 and
2021
|
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Stockholders' Equity for the years ended March 31,
2022 and 2021
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the years ended March 31, 2022 and
2021
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated
Financial Statements
|
|
|
|
|
|
|
|
|
|
Schedules
|
|
|
|
|
|
|
|
|
|
All schedules are
omitted because they are not applicable or the required information
is shown in the Financial Statements or notes thereto.
|
28 | Page
29 | Page
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereto duly authorized.
|
MEXUS GOLD
US
|
|
|
|
|
|
/s/ Paul D. Thompson
Sr.
|
|
By:
|
Paul D. Thompson
Sr.
|
|
Its:
|
Chief Executive
Officer
|
|
|
Principle Financial
Officer
|
|
|
Principle Executive
Officer
|
|
|
|
In accordance with
the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant on the capacities and
on the dates indicated.
Signatures
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Paul D. Thompson Sr.
|
|
Chief Executive Officer
|
|
July 27, 2022
|
Paul D. Thompson Sr.
|
|
Chief Financial Officer
|
|
|
|
|
Principal Executive Officer
|
|
|
|
|
Principal Financial Officer
|
|
|
|
|
President
|
|
|
|
|
Secretary
|
|
|
|
|
Director
|
|
|
30 | Page
|
|
|
|
MEXUS GOLD US AND SUBSIDARIES
|
CONSOLIDATED FINANCIAL STATEMENTS
|
(AN EXPLORATION STAGE COMPANY)
|
March 31, 2022 and 2021
|
|
|
31 | Page
|
805 Third Avenue
New York, NY 10022
Tel. 212.838.5100
Fax 212.838.2676
www.rbsmllp.com
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the
Board of Directors and
Stockholders of Mexus Gold US. and subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of
Mexus Gold US. and subsidiaries (The “Company”) as of March 31,
2022 and 2021, and the related consolidated statements of
operations, stockholders’ (deficit) equity, and cash flows for each
of the years in the two year period ended March 31, 2022 and the
related notes (collectively referred to as the consolidated
financial statements). In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial
position of the Company as of March 31, 2022, and 2021 and the
consolidated results of its operations and its cash flows for each
of the years in the two year period ended March 31, 2022, in
conformity with accounting principles generally accepted in the
United States of America.
The Company's Ability to Continue as a Going
Concern
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern. As discussed in Note 2 to the consolidated financial
statements, the Company has an accumulated deficit, recurring
losses, and expects continuing future losses. At March 31, 2022,
the Company is in the exploration stage, these factors, among
others, raise substantial doubt about the Company’s ability to
continue as a going concern. Management's evaluation of the events
and conditions and management’s plans regarding these matters are
also described in Note 2. The consolidated financial statements do
not include any adjustments that might result from the outcome of
this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of
the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on
our audits. We are a public accounting firm registered with the
Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in
accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and
the PCAOB.
We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial
reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting, but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis
for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from the current period
audit of the financial statements that were communicated or
required to be communicated to the audit committee and that: (1)
relate to accounts or disclosures that are material to the
financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there are no
critical audit matters.
/S/ RBSM LLP
|
|
|
|
We have
served as the Company’s auditor since 2015.
PCAOB
ID 587
|
|
New York, New York
|
July 27, 2022
|
New
York | Washington, DC | California | Nevada
China | India | Greece
Member of ANTEA International with offices worldwide
F-1 |
Page
MEXUS GOLD US AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
March 31, 2022
|
|
March 31, 2021
|
ASSETS
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
Cash
|
|
$7,174
|
|
$ 8,081
|
TOTAL
CURRENT ASSETS
|
|
7,174
|
|
8,081
|
|
|
|
|
|
FIXED
ASSETS
|
|
|
|
|
Property and equipment, net of accumulated depreciation
|
|
221,457
|
|
293,392
|
TOTAL
FIXED ASSETS
|
|
221,457
|
|
293,392
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
Property costs
|
|
829,947
|
|
829,947
|
TOTAL
OTHER ASSETS
|
|
829,947
|
|
829,947
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$1,058,578
|
|
$1,131,420
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$582,762
|
|
$ 456,707
|
Accounts payable - related party
|
|
453,971
|
|
428,102
|
Notes
payable (net of unamortized debt discount of $0 and $0,
respectively)
|
|
1,169,147
|
|
1,232,576
|
Notes
payable - related party
|
|
141,169
|
|
141,169
|
Promissory notes
|
|
65,000
|
|
65,000
|
Convertible promissory note (net of unamortized debt discount of
$212,627 and $223,437, respectively)
|
|
227,509
|
|
157,960
|
Convertible promissory note derivative liabilities
|
|
163,230
|
|
138,539
|
Warrant derivative liabilities
|
|
184
|
|
12,669
|
TOTAL
CURRENT LIABILITIES
|
|
2,802,972
|
|
2,632,722
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
2,802,972
|
|
2,632,722
|
|
|
|
|
|
CONTINGENT LIABILITIES (Note 12)
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
|
Capital stock
|
|
|
|
|
Authorized
|
|
|
|
|
9,000,000 shares of Preferred Stock, $0.001 par value per share,
nil issued and outstanding
|
|
-
|
|
-
|
1,000,000 shares of Series A Convertible Preferred Stock, $0.001
par value per share
|
|
-
|
|
-
|
5,000,000,000 shares of Common Stock, $0.001 par value per
share
|
|
-
|
|
-
|
Issued and outstanding
|
|
|
|
|
1,000,000 shares of Series A Convertible Preferred Stock (1,000,000
- March 31, 2021)
|
|
1,000
|
|
1,000
|
400,659,071 shares of Common Stock (177,714,055 - March 31,
2021)
|
|
400,659
|
|
177,714
|
Additional paid-in capital
|
|
35,962,118
|
|
33,775,064
|
Share
subscription payable
|
|
150,321
|
|
222,718
|
Accumulated deficit
|
|
(38,258,492)
|
|
(35,677,798)
|
TOTAL
STOCKHOLDERS' DEFICIT
|
|
(1,744,394)
|
|
(1,501,302)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$1,058,578
|
|
$1,131,420
|
The accompanying notes are an integral part of these consolidated
financial statements.
F-2 |
Page
MEXUS GOLD US AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Year Ended March 31,
|
|
|
2022
|
|
2021
|
EXPENSES
|
|
|
|
|
Exploration (net of sale of gold of $172,683 and $151,360 for the
year ended March 31, 2022 and 2021, respectively)
|
|
231,793
|
|
378,315
|
General and administrative
|
|
564,099
|
|
668,874
|
Stock-based expense - consulting services
|
|
886,975
|
|
1,312,877
|
Total operating
expenses
|
|
1,682,867
|
|
2,360,066
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
Foreign exchange
|
|
(8,018)
|
|
(15,927)
|
Interest
|
|
(835,320)
|
|
(1,447,748)
|
Gain
on sale of equipment
|
|
4,790
|
|
-
|
Loss
on settlement of debt
|
|
(329,401)
|
|
(324,252)
|
Gain
on change in fair value and settlement of convertible promissory
notes and derivative liabilities
|
|
270,122
|
|
815,863
|
Total other
expense
|
|
(897,827)
|
|
(972,064)
|
|
|
|
|
|
NET LOSS BEFORE
PROVISION FOR TAX
|
|
(2,580,694)
|
|
(3,332,130)
|
|
|
|
|
|
Income
tax
|
|
-
|
|
-
|
|
|
|
|
|
NET LOSS
|
|
$
(2,580,694)
|
|
$
(3,332,130)
|
|
|
|
|
|
BASIC AND DILUTED
LOSS PER COMMON SHARE
|
|
$
(0.01)
|
|
$
(0.03)
|
|
|
|
|
|
WEIGHTED AVERAGE
NUMBER OF COMMON SHARES
OUTSTANDING - BASIC AND DILUTED
|
|
261,839,072
|
|
116,921,916
|
The accompanying notes are an integral part of these consolidated
financial statements.
F-3 |
Page
MEXUS GOLD US AND SUBSIDARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
Year Ended March 31, 2022
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
Series A Preferred Stock
|
Common Stock
|
|
Share
|
|
Total
|
|
Number of Shares
|
Amount
|
Number of Shares
|
Amount
|
Number of Shares
|
Amount
|
Additional Paid-in Capital
|
Subscription Payable
|
Accumulated Deficit
|
Stockholders' Deficit
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2021
|
-
|
$-
|
1,000,000
|
$1,000
|
177,714,055
|
$177,714
|
$33,775,064
|
$222,718
|
$(35,677,798)
|
$(1,501,302)
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for services
|
-
|
-
|
-
|
-
|
44,560,000
|
44,560
|
906,312
|
(63,897)
|
-
|
886,975
|
Shares
issued for cash
|
-
|
-
|
-
|
-
|
68,169,435
|
68,169
|
178,831
|
(8,500)
|
-
|
238,500
|
Shares
issued for note principal and interest
|
-
|
-
|
-
|
-
|
9,696,958
|
9,697
|
159,464
|
-
|
-
|
169,161
|
Shares
issued for convertible notes principal and interest
|
-
|
-
|
-
|
-
|
82,193,123
|
82,193
|
854,983
|
-
|
-
|
937,176
|
Shares
issued for the settlement of warrants
|
|
|
|
|
18,325,500
|
18,326
|
82,464
|
|
|
100,790
|
Beneficial conversion feature
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,580,694)
|
(2,580,694)
|
Balance, March 31, 2022
|
-
|
$-
|
1,000,000
|
$1,000
|
400,659,071
|
$400,659
|
$35,962,118
|
$150,321
|
$(38,258,492)
|
$(1,744,394)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2020
|
-
|
$-
|
1,000,000
|
$1,000
|
79,699,130
|
$79,699
|
$30,382,200
|
$327,807
|
$(32,345,668)
|
$(1,554,962)
|
|
|
|
|
|
|
|
|
|
|
|
Rounding
- Reverse Stock Split
|
-
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
-
|
-
|
Shares
issued for services
|
-
|
-
|
-
|
-
|
37,546,152
|
37,546
|
1,338,426
|
(63,095)
|
-
|
1,312,877
|
Shares
issued for cash
|
-
|
-
|
-
|
-
|
22,972,509
|
22,973
|
453,181
|
(17,516)
|
-
|
458,638
|
Shares
issued for equipment
|
-
|
-
|
-
|
-
|
638,889
|
639
|
46,639
|
(47,278)
|
-
|
-
|
Shares
issued for accounts payable - related party
|
-
|
-
|
-
|
-
|
1,136,364
|
1,136
|
48,864
|
-
|
-
|
50,000
|
Shares
issued for note principal and interest
|
-
|
-
|
-
|
-
|
1,391,667
|
1,392
|
51,408
|
22,800
|
-
|
75,600
|
Shares
issued for convertible notes principal and interest
|
-
|
-
|
-
|
-
|
34,329,194
|
34,329
|
1,454,346
|
-
|
-
|
1,488,675
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,332,130)
|
(3,332,130)
|
Balance, March 31, 2021
|
-
|
$-
|
1,000,000
|
$1,000
|
177,714,055
|
$177,714
|
$33,775,064
|
$222,718
|
$(35,677,798)
|
$(1,501,302)
|
The accompanying notes are an integral part of these consolidated
financial statements.
F-4 |
Page
MEXUS GOLD US AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Year Ended March 31,
|
|
|
2022
|
|
2021
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
Net loss
|
|
$(2,580,694)
|
|
$(3,332,130)
|
Adjustments to
reconcile net loss to net cash used in operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
70,368
|
|
86,496
|
Loss
on settlement of debt and accounts payable
|
|
329,401
|
|
324,252
|
Stock-based compensation - consulting services
|
|
886,975
|
|
1,312,877
|
Non
cash Interest expense
|
|
835,320
|
|
1,325,732
|
Gain
on sale of equipment
|
|
(4,790)
|
|
-
|
Gain
on change in fair value of derivative instruments
|
|
(270,122)
|
|
(815,863)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
Increase in accounts payable and accrued liabilities, including
related parties
|
|
52,278
|
|
298,761
|
NET CASH USED IN
OPERTATING ACTIVITIES
|
|
(681,264)
|
|
(799,875)
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
Purchase of equipment
|
|
-
|
|
(49,000)
|
Proceeds from disposition
|
|
6,357
|
|
-
|
NET CASH USED IN
INVESTING ACTIVITES
|
|
6,357
|
|
(49,000)
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
Proceeds from issuance of notes payable
|
|
47,000
|
|
65,000
|
Proceeds from issuance of notes payable - related party
|
|
-
|
|
3,000
|
Payment of notes payable
|
|
(31,000)
|
|
(32,000)
|
Proceeds from the issuance of convertible promissory notes
|
|
419,500
|
|
477,000
|
Repayment of convertible promissory note
|
|
-
|
|
(178,855)
|
Proceeds from issuance of common stock, net
|
|
238,500
|
|
458,638
|
NET CASH PROVIDED
BY FINANCING ACTIVITIES
|
|
674,000
|
|
792,783
|
|
|
|
|
|
DECREASE IN
CASH
|
|
(907)
|
|
(56,092)
|
|
|
|
|
|
CASH, BEGINNING OF
PERIOD
|
|
8,081
|
|
64,173
|
|
|
|
|
|
CASH, END OF
PERIOD
|
|
$7,174
|
|
$8,081
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
|
Interest paid
|
|
$2,000
|
|
$-
|
Taxes
paid
|
|
$-
|
|
$-
|
|
|
|
|
|
Supplemental
disclosure of non-cash investing and financing activities:
|
|
|
|
|
Shares
issued for settlement of notes payable and interest
|
|
$169,161
|
|
$75,600
|
Shares
issued for settlement of convertible notes
|
|
$937,176
|
|
$1,488,675
|
Shares
issued for settlement of warrants
|
|
$100,790
|
|
$-
|
Shares
issued to settle accounts payable - related party
|
|
$-
|
|
$50,000
|
Note
payable issued to settle accounts payable and accrued interest
|
|
$-
|
|
$94,216
|
Shares
issued in conjunction with the issuance of notes payable
|
|
$-
|
|
$71,800
|
Initial value of embedded derivative liability
|
|
$283,842
|
|
$441,021
|
Beneficial conversion feature
|
|
$5,000
|
|
$-
|
The
accompanying notes are an integral part of these consolidated
financial statements.
F-5 |
Page
MEXUS GOLD US AND SUBSIDARIES
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
March 31, 2022 and 2021
1.ORGANIZATION
AND BUSINESS OF COMPANY
Mexus Gold US (the “Company”) was originally incorporated under the
laws of the State of Colorado on June 22, 1990, as U.S.A.
Connection, Inc. On September 18, 2009, the Company changed
its’ domicile to Nevada and changed its’ name to Mexus Gold US to
better reflect the Company’s new planned principal business
operations. The Company has a fiscal year end of March 31.
The Company is a mining company engaged in the evaluation,
acquisition, exploration and advancement of gold, silver and copper
projects in the State of Sonora, Mexico and the Western United
States, as well as the salvage of precious metals from identifiable
sources.
2.
GOING CONCERN
The accompanying consolidated financial statements have been
prepared assuming the Company will continue as a going concern,
which contemplates the realization of assets and satisfaction of
liabilities in the normal course of business. During the year
ended March 31, 2022, the Company incurred a net loss of $2,580,694
and used cash in operating activities of $681,264, and on March 31,
2022, had an accumulated deficit of $38,258,492. On March 31, 2022,
the Company is in the exploration stage. These factors, among
others, raise substantial doubt about the Company’s ability to
continue as a going concern within one year of the date that the
financial statements are issued. The Company’s independent
registered public accounting firm, in their report on the Company’s
financial statements for the year ending March 31, 2022, expressed
substantial doubt about the Company’s ability to continue as a
going concern.
The Company is dependent upon outside financing to continue
operations. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty. It is
management’s plans to raise necessary funds through a private
placement of its common stock to satisfy the capital requirements
of the Company’s business plan. There is no assurance that the
Company will be able to raise the necessary funds, or that if it is
successful in raising the necessary funds, that the Company will
successfully execute its business plan. The Company is unable to
predict the effect, if any, that the coronavirus COVID-19 global
pandemic may have on its access to the financing markets.
The consolidated financial statements do not include any
adjustments relating to the recoverability and classification of
assets and/or liabilities that might be necessary should the
Company be unable to continue as a going concern. The continuation
as a going concern is dependent upon the ability of the Company to
meet our obligations on a timely basis, and, ultimately to attain
profitability.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
This summary of significant accounting policies of the Company is
presented to assist in understanding the Company’s consolidated
financial statements. The consolidated financial statements and
notes are representations of the Company’s management, which is
responsible for their integrity and objectivity. Certain 2021
financial statement amounts have been reclassified to conform to
the financial statement presentation adopted in the current
year.
These accounting policies conform to accounting principles
generally accepted in the United States of America and are
presented in U.S. dollars.
F-6 |
Page
Basis of Consolidation
The consolidated financial statements include the accounts of the
Company and controlled subsidiaries, Mexus Gold Mining, S.A. de
C.V. (“Mexus Gold Mining), Mexus Enterprises S.A. de C.V. (“Mexus
Gold Enterprises”) and Mexus Gold MX S.A. DE C.V. (“Mexus Gold
MX”). Significant intercompany accounts and transactions have been
eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity
with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could materially differ from
those estimates. Management believes that the estimates used are
reasonable. The more significant estimates and assumptions by
management include, among others, the accrual of potential
liabilities, the assumptions used in valuing share-based
instruments issued for services, valuation of derivative
liabilities and the valuation allowance for deferred tax
assets.
Cash and cash equivalents
The Company considers highly liquid financial instruments purchased
with a maturity of three months or less to be cash equivalents.
Equipment
Equipment consists of mining tools and equipment, watercraft and
vehicles which are depreciated on a straight-line basis over their
expected useful lives as follows (see Note 5):
Mining tools and equipment
|
7
years
|
Watercraft
|
7
years
|
Vehicles
|
3
years
|
Exploration and Development Costs
Exploration costs incurred in locating areas of potential
mineralization or evaluating properties or working interests with
specific areas of potential mineralization are expensed as
incurred. Development costs of proven mining properties not yet
producing are capitalized at cost and classified as capitalized
exploration costs under property, plant and equipment. Property
holding costs are charged to operations during the period if no
significant exploration or development activities are being
conducted on the related properties. Upon commencement of
production, capitalized exploration and development costs would be
amortized based on the estimated proven and probable reserves
benefited. Properties determined to be impaired or that are
abandoned are written-down to the estimated fair value. Carrying
values do not necessarily reflect present or future values.
Mineral Property Rights
Costs of acquiring mining properties are capitalized upon
acquisition. Mine development costs incurred either to develop new
ore deposits, to expand the capacity of mines, or to develop mine
areas substantially in advance of current production are also
capitalized once proven and probable reserves exist and the
property is a commercially mineable property. Costs incurred to
maintain current production or to maintain assets on a standby
basis are charged to operations. Costs of abandoned projects are
charged to operations upon abandonment. The Company evaluates the
carrying value of capitalized mining costs and related property and
equipment costs, to determine if these costs are in excess of their
recoverable amount whenever events or changes in circumstances
indicate that their carrying amounts may not be recoverable.
Evaluation of the carrying value of capitalized costs and any
related property and equipment costs are based upon expected future
cash flows and/or estimated salvage value in accordance with
Accounting Standards Codification (ASC) 360-10-35-15, Impairment
or Disposal of Long-Lived Assets.
F-7 |
Page
Long-Lived Assets
In
accordance with ASC 360, Property Plant and Equipment the Company
tests long-lived assets or asset groups for recoverability when
events or changes in circumstances indicate that their carrying
amount may not be recoverable. Circumstances which could trigger a
review include, but are not limited to: significant decreases in
the market price of the asset; significant adverse changes in the
business climate or legal factors; accumulation of costs
significantly in excess of the amount originally expected for the
acquisition or construction of the asset; current period cash flow
or operating losses combined with a history of losses or a forecast
of continuing losses associated with the use of the asset; and
current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and its fair value which is generally
determined based on the sum of the undiscounted cash flows expected
to result from the use and the eventual disposal of the asset, as
well as specific appraisal in certain instances. An impairment loss
is recognized when the carrying amount is not recoverable and
exceeds fair value.
Fair Value of Financial Instruments
ASC Topic 820 defines fair value, establishes a framework for
measuring fair value, and expands disclosures about fair value
measurements.
Included in the ASC Topic 820 framework is a three level valuation
inputs hierarchy with Level 1 being inputs and transactions that
can be effectively fully observed by market participants spanning
to Level 3 where estimates are unobservable by market participants
outside of the Company and must be estimated using assumptions
developed by the Company. The Company discloses the lowest level
input significant to each category of asset or liability valued
within the scope of ASC Topic 820 and the valuation method as
exchange, income or use. The Company uses inputs which are as
observable as possible and the methods most applicable to the
specific situation of each company or valued item.
The Company's financial instruments consist of cash, accounts
payable, accrued liabilities, advances, notes payable, and a
promissory note payable. The carrying amount of these financial
instruments approximate fair value due to either length of maturity
or interest rates that approximate prevailing market rates unless
otherwise disclosed in these financial statements.
Secured convertible promissory note derivative liability is
measured at fair value on a recurring basis using Level 3
inputs.
Interest rate risk is the risk that the value of a financial
instrument might be adversely affected by a change in the interest
rates. The notes payable, loans payable and secured convertible
promissory notes have fixed interest rates therefore the Company is
exposed to interest rate risk in that they could not benefit from a
decrease in market interest rates. In seeking to minimize the risks
from interest rate fluctuations, the Company manages exposure
through its normal operating and financing activities.
Derivative Instruments
Accounting standards require that an entity recognize all
derivatives as either assets or liabilities in the statement of
financial position and measure those instruments at fair value.
A change in the market value of the financial instrument is
recognized as a gain or loss in results of operations in the period
of change.
Foreign Currency Translation
The Company’s functional and reporting currency is the United
States dollar. Monetary assets and liabilities denominated in
foreign currencies are translated to United States dollars in
accordance with ASC 740, Foreign Currency Translation Matters,
using the exchange rate prevailing at the balance sheet date. Gains
and losses arising on translation or settlement of foreign currency
denominated transactions or balances are included in the
determination of income.
F-8 |
Page
To
the extent that the Company incurs transactions that are not
denominated in its functional currency, they are undertaken in
Mexican Pesos. The Company has not, as of the date of these
financial statements, entered into derivative instruments to offset
the impact of foreign currency fluctuations.
Comprehensive Loss
ASC 220, Comprehensive Income establishes standards for the
reporting and display of comprehensive loss and its components in
the consolidated financial statements. For the years ended March
31, 2022 and 2021, the Company had no items that represent a
comprehensive loss, and therefore has not included a schedule of
comprehensive loss in the consolidated financial statements.
Income Taxes
The Company accounts for income taxes using the asset and liability
method in accordance with ASC 740, “Accounting for Income Tax”. The
asset and liability method provides that deferred tax assets and
liabilities are recognized for the expected future tax consequences
of temporary differences between the financial reporting and tax
bases of assets and liabilities, and for operating loss and tax
credit carryforwards. Deferred tax assets and liabilities are
measured using the currently enacted tax rates and laws that will
be in effect when the differences are expected to reverse. The
Company records a valuation allowance to reduce deferred tax assets
to the amount that is believed more likely than not to be
realized.
Asset Retirement Obligations
In
accordance with accounting standards for asset retirement
obligations (ASC 410), the Company records the fair value of a
liability for an asset retirement obligation (ARO) when there is a
legal obligation associated with the retirement of a tangible
long-lived asset and the liability can be reasonably estimated. The
associated asset retirement costs are supposed to be capitalized as
part of the carrying amount of the related mineral properties. As
of March 31, 2022 and 2021, the Company has not recorded AROs
associated with legal obligations to retire any of the Company’s
mineral properties as the settlement dates are not presently
determinable.
Revenue Recognition
In
accordance with ASC 606, revenue is recognized when a customer
obtains control of promised goods or services. The amount of
revenue recognized reflects the consideration to which we expect to
be entitled to receive in exchange for these goods or services. The
provisions of ASC 606 include a five-step process by which we
determine revenue recognition, depicting the transfer of goods or
services to customers in amounts reflecting the payment to which we
expect to be entitled in exchange for those goods or services. ASC
606 requires us to apply the following steps: (1) identify the
contract with the customer; (2) identify the performance
obligations in the contract; (3) determine the transaction price;
(4) allocate the transaction price to the performance obligations
in the contract; and (5) recognize revenue when, or as, we satisfy
the performance obligation.
Stock-based Compensation
The Company records stock based compensation in accordance with the
guidance in ASC Topic 718 which requires the Company to recognize
expenses related to the fair value of its employee stock option
awards. This eliminates accounting for share-based compensation
transactions using the intrinsic value and requires instead that
such transactions be accounted for using a fair-value-based method.
The Company recognizes the cost of all share-based awards on a
graded vesting basis over the vesting period of the award.
ASC 505, "Compensation-Stock Compensation", establishes standards
for the accounting for transactions in which an entity exchanges
its equity instruments to non-employees for goods or services.
Under this transition method, stock compensation expense includes
compensation expense for all stock-based compensation awards
granted on or after January 1, 2006, based on the grant-date fair
value estimated in accordance with the provisions of ASC 505.
F-9 |
Page
Per Share Data
Net loss per common share is computed by dividing net loss by the
weighted average common shares outstanding during the period as
defined by Financial Accounting Standards, ASC Topic 260, "Earnings
per Share". Basic earnings per common share (“EPS”) calculations
are determined by dividing net income by the weighted average
number of shares of common stock outstanding during the year.
Diluted earnings per common share calculations are determined by
dividing net income by the weighted average number of common shares
and dilutive common share equivalents outstanding. During periods
when common stock equivalents, if any, are anti-dilutive they are
not considered in the computation.
On
March 31, 2022 and 2021, we excluded the outstanding securities
summarized below, which entitle the holders thereof to acquire
shares of common stock as their effect would have been
anti-dilutive:
|
March 31,
2022
|
|
March 31,
2021
|
Common stock issuable upon conversion
of notes payable and convertible notes payable
|
63,521,110
|
|
16,317,058
|
Common stock issuable upon conversion
of warrants
|
110,000
|
|
610,000
|
Common stock issuable to satisfy stock
payable obligations
|
18,085,315
|
|
6,645,315
|
Common stock issuable upon conversion
of Series A Preferred Stock
|
1,000,000
|
|
1,000,000
|
Total
|
82,716,425
|
|
24,572,373
|
Recently Issued Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, Debt—Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40).
This update amends the guidance on convertible instruments and the
derivatives scope exception for contracts in an entity's own equity
and improves and amends the related EPS guidance for both
Subtopics. This standard is effective for fiscal years and interim
periods within those fiscal years beginning after December 15,
2023, which means it will be effective for our fiscal year
beginning April 1, 2024. Early adoption is permitted but no earlier
than fiscal years beginning after December 15, 2020, including
interim periods within those fiscal years. We are currently
evaluating the impact of ASU 2020-06 on our consolidated financial
statements.
Other recent accounting pronouncements issued by the FASB,
including its Emerging Issues Task Force, the American Institute of
Certified Public Accountants, and the Securities and Exchange
Commission did not or are not believed by management to have a
material impact on the Company's present or future consolidated
financial statements.
4.MINERAL
PROPERTIES AND EXPLORATION COSTS
The following is a continuity of mineral property acquisition costs
capitalized on the consolidated balance sheets during the years
ended March 31, 2022 and 2021:
|
Balance
March 31, 2021
|
Cash Payments
|
Share-based Payments
|
Impairment
|
Balance
March 31, 2022
|
Ures Property (a)
|
$-
|
$-
|
$-
|
$-
|
$-
|
Santa Elena Mine (b)
|
505,947
|
-
|
-
|
-
|
505,947
|
San Felix Project (c)
|
-
|
-
|
-
|
-
|
-
|
Project Mabel (d)
|
324,000
|
-
|
-
|
-
|
324,000
|
|
$829,947
|
$-
|
$-
|
$-
|
$829,947
|
|
Balance
March 31, 2020
|
Cash Payments
|
Share-based Payments
|
Impairment
|
Balance
March 31, 2021
|
Ures Property (a)
|
$-
|
$-
|
$-
|
$-
|
$-
|
Santa Elena Mine (b)
|
505,947
|
-
|
-
|
-
|
505,947
|
San Felix Project (c)
|
-
|
-
|
-
|
-
|
-
|
Project Mabel (d)
|
324,000
|
|
|
|
324,000
|
|
$829,947
|
$-
|
$-
|
$-
|
$829,947
|
The following is a continuity of exploration costs expensed in the
consolidated statements of operation:
|
Balance
March 31, 2021
|
Cash Payments
|
Share-based Payments
|
Balance
March 31, 2022
|
Ures Property (a)
|
$2,289,780
|
$26,539
|
$48,075
|
$2,364,394
|
Santa Elena Mine (b)
|
6,778,952
|
377,937
|
-
|
7,156,889
|
|
$9,068,732
|
$404,476
|
$48,075
|
$9,521,283
|
|
Balance
March 31, 2020
|
Cash Payments
|
Share-based Payments
|
Balance
March 31, 2021
|
Ures Property (a)
|
$2,111,305
|
$11,140
|
$167,335
|
$2,289,780
|
Santa Elena Mine (b)
|
6,260,416
|
518,536
|
-
|
6,778,952
|
|
$8,371,721
|
$529,676
|
$167,335
|
$9,068,732
|
(a)Ures
Property
On May 25, 2010, the Company
entered into a Mineral Exploration and Mining Lease with Option to
Purchase mineral rights approximately 80 km NE of
Hermosillo, Sonora, Mexico. The properties comprise approximately
10,000 acres over 9 concessions (including Ocho Hermanos, 370, San
Ramon, Plat Osa, Edgar 1, Edgar 2, El Scorpio, Los Laureles and
Mexus Gold). These property rights are owned by Mexus Gold S.A. de
C.V. The Company is currently evaluating two properties, the El
Scorpio and Ocho Hermanos. The evaluation involves trench testing
and sampling.
(b)Santa
Elena Mine
Santa Elena Mine (also known as Caborca or Julio) comprise seven
concessions with a total of 898.028 hectares of exploration
properties located 54km NW of Caborca, State of Sonora, Mexico.
These property rights are owned by Mexus Gold Mining S.A. de C.V.
On March 31, 2021, a total of $505,947 have been capitalized on the
consolidated balance sheet for these property costs.
On
May 19, 2016, Mexus entered into a new joint venture agreement to
continue the exploration program under the Exploration,
Exploitation and Mining Concessions Agreement (“Marmar Agreement”)
with Marmar Holdings SA de CV (“Marmar”) for the Santa Elena
property (title 221448) and Marta Elena property (title 221447).
The Marmar Agreement requires Mexus to contribute its interest in
the Santa Elena and Marta Elena properties and Marmar will bear all
costs associated with operations and administration. Profits from
net revenues will be distributed 5% Mexus and 95% Marmar until
Marmar recovers its operating and administration costs. Thereafter,
net revenues with be distributed 50% Mexus and 50% Marmar.
On
April 16, 2018, the Company announced that it terminated its joint venture
agreement with MarMar. The agreement outlined the contractual
obligations at the Santa Elena project in Caborca, Sonora State,
Mexico. The decision to terminate the agreement was made due to
MarMar’s lack of funding for the project, non-compliance with
various aspects of the agreement, and their inability to meet
environmental standards at the site. The Company intends to
move forward on the project with the proper equipment and
personnel.
F-11 |
Page
(c)San
Felix Project
Effective January 13, 2017, Mexus Gold Mining, S.A. de C.V., a
wholly owned Mexican subsidiary of the Company, entered into a
purchase agreement with Jesus Leopoldo Felix Mazon, Leonardo Elias
Jaime Perez, and Elia Lizardi Perez, wherein the Company purchased
a 50% interest in the “San Felix” mining site located in the La
Alameda area of Caborca, State of Sonora, Mexico. The remaining 50%
of the site is owned jointly by Mar Holdings S.A. de C.V. and Marco
Antonio Martinez Mora.
The San Felix mining site contains seven (7) concessions over an
area of approximately 26,000 acres.
The total purchase price is US$2,000,000 of which the Company is
50% responsible. The required payment schedule is a follows:
$150,000 by January 30, 2017, $500,000 by August 13, 2017, $500,000
by March 13, 2018, $500,000 by October 13, 2018, and $350,000 by
May 13, 2019. On January 30, 2017, the Company paid $75,000 (50% of
$150,000).
During the year ended March 31, 2018, the Company recorded an
impairment of mineral property for the San Felix Project of $75,000
because the requirement payment of $500,000 due on August 13, 2017
was not paid in accordance with the purchase agreement.
(d)Project
Mabel
On
January 18, 2018, Mexus Gold MX, entered into three Letter of
Intent (“LOI”) agreements (collective known as Project Mabel) to
exploit and transfer mineral rights owed by Cesar Mauricio Lemas
Contreras.
(i)Project
“Mabel” – Declaration of Intent dated January 18, 2018 with
participation of 90% Mexus Gold MX and 10% Pacific Comox S.A. de
C.V. (“Pacific Comox”). The administrator of Pacific Comox is Cesar
Maruicio Lemas Contreras. This LOI contemplates transfers of mining
rights at concessions 216136, 216137, 218587, 218588, 190649,
172975, 2019102, 172960, 180700, 222782 and 222783, which together
add up to 2,128.2003 hectares
(ii)Project
“El Plomito” – Declaration of Intent dated January 23, 2018
with participation of 50% Mexus Gold MX and 50% Pacific Comox. This
LOI contemplates transfers of mining rights at concessions 220563,
213711, 215941, 216544, 200395 and 222989, which together add up to
275.02 hectares.
(iii)Project
“La Famosa” – Declaration of Intent dated January 21, 2018
with participation of 50% Mexus Gold MX and 50% Pacific Comox. This
LOI contemplates transfers of mining rights at concessions 220394,
220395, 220840, 220841 and 199006, which together add up to
200.0568 hectares.
On
January 23, 2018, the Company paid 300,000 shares of common stock
valued at $324,000 ($1.08 per share) to Cesar Maruicio Lemas
Contreras as consideration to enter into three Letter of Intent
agreements. On March 31, 2018, the payment was recorded as a
deposit on mineral property in the consolidated balance sheet. On
May 1, 2018, the $324,000 deposit on mineral properties was
transferred to property costs on the consolidated balance
sheet.
5.PROPERTY
& EQUIPMENT
|
Cost
|
Accumulated Depreciation
|
March 31, 2022
Net Book Value
|
March 31, 2021
Net Book Value
|
Mining tools and equipment
|
$1,866,178
|
$1,645,620
|
$220,558
|
$286,860
|
Vehicles
|
178,810
|
177,911
|
899
|
6,532
|
|
$2,044,988
|
$1,823,531
|
$221,457
|
$293,392
|
Depreciation expense for year ended March 31, 2022 and 2021 was
$70,368 and $86,496, respectively.
F-12 |
Page
6.ACCOUNTS
PAYABLE – RELATED PARTIES
During the years ended March 31, 2022 and 2021, the Company
incurred rent expense to Paul D. Thompson, the sole director and
officer of the Company, of $48,000 and $45,600, respectively.
On March 31, 2022 and 2021, $182,619 and $147,153 for this
obligation is outstanding, respectively.
Compensation
On
March 31, 2022, the Company entered into a compensation agreement
with Paul D. Thompson Sr., the sole director and officer of the
Company. Mr. Thompson is compensated $15,000 per month and has the
option to take payment in Company stock, cash payment or deferred
payment in stock or cash. In addition. Mr. Thompson is due
2,000,000 shares of common stock at the end of each fiscal quarter.
On March 31, 2022 and 2021, $271,352 and $280,949 of compensation
due is included in accounts payable – related party,
respectively and $10,400 for 2,000,000 shares and $51,400 for
2,000,000 shares of common stock due is included in share
subscriptions payable, respectively.
7.NOTES
PAYABLE AND NOTES PAYABLE - RELATED PARTY
During the year ended March 31, 2022, the Company issued the
following notes payable:
i)On
November 10, 2021, the Company issued a promissory note for cash
with $16,000 in principal that earns interest at 12% per annum and
due on December 1, 2021.
ii)On
December 20, 2021, the Company issued a promissory note for cash
with $5,000 in principal. The Company will repay $5,500 in cash
when the next convertible promissory note is issued.
iii)On
January 27, 2022, the Company issued a promissory note for cash
with $6,000 in principal that earns interest at 12% per annum and
due on July 27, 2022.
iv)On
February 1, 2022, the Company issued a promissory note for cash
with $15,000 in principal that earns interest of $2,000 and is due
upon receipt of cash from the sale of gold. This note was repaid in
full on March 24, 2022.
v)On
February 28, 2022, the Company issued a promissory note for cash
with $5,000 in principal that earns interest at 12% per annum and
is due upon receipt of cash from the sale of gold.
During the years ended March 31, 2022 and 2021, note principal and
interest of $156,641 (principal of $152,514 and interest of $4,127)
and $2,000, respectively, was paid through the issuance of
8,416,395 shares and 50,000 shares of common stock, respectively.
In addition, for years ended March 31 2022 and 2021, the
Company paid $31,000 and $32,000 in cash, respectively, to settle
debt.
On
March 31, 2022 and 2021, the carrying value of the notes payable
totaled $1,169,147 (net of unamortized debt discount of $0) and
$1,232,576 (net of unamortized debt discount of $0),
respectively.
Notes payable – related party – On March 31, 2022
and 2021, notes payable – related party of $141,169 and
$141,169, respectively, are due to Paul Thompson Sr., the sole
officer and director of the Company. These notes bear interest from
0% to 12% per annum.
Interest and amortization of debt discount was $77,211 and $366,927
for the years ended March 31, 2022 and 2021, respectively.
On
March 31, 2022 and 2021, accrued interest of $323,133 and $214,744,
respectively, is included in accounts payable and accrued
liabilities.
On
March 31, 2022, $1,359,316 of notes payable and notes payable
– related party were in default. There are no default
provisions stated in these notes. The amount by which the
if-converted value of notes payable exceeds principal of notes
payable at March 31, 2022 is $5,677.
F-13 |
Page
8.PROMISSORY
NOTES
On
March 31, 2022 and 2021, outstanding Promissory Notes were $65,000
and $65,000, respectively. The Note bear interest of 4% per annum
and are due on December 31, 2013. The Note is secured by all of
Mexus Gold US shares of stock in Mexus Resources S.A. de C.V. and a
personal guarantee of Paul D. Thompson. As of March 31, 2022, the
Company has not made the scheduled payments and is in default on
this promissory note. The default rate on the notes is seven
percent. On March 31, 2022 and 2021, accrued interest of
$54,146 and $46,351, respectively, is included in accounts payable
and accrued liabilities.
9.CONVERTIBLE
PROMISSORY NOTES
Power Up Lending Group Ltd.
On
October 3, 2019, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $82,500 less transaction costs of $2,500
bearing a 12% annual interest rate and maturing August 15, 2020 for
$80,000 in cash. After 170 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen trading day period ending on the latest complete trading
day prior to the conversion date. The Company determined that upon
issuance of the Note, the initial fair value of the embedded
conversion feature was $50,377 which was recorded as a debt
discount. The Company may repay the Note if repaid within 30 days
of date of issue at 110% of the original principal amount plus
interest, between 31 days and 60 days at 115% of the original
principal amount plus interest, between 61 days and 90 days at 120%
of the original principal amount plus interest, between 91 days and
120 days at 125% of the original principal amount plus interest,
between 121 days and 150 days at 130% of the original principal
amount plus interest, and between 151 days and 170 days at 135% of
the original principal amount plus interest. Thereafter, the
Company does not have the right of prepayment. On March 31, 2020,
the Note is recorded at an accreted value of $112,736 less
unamortized debt discount of $20,352. From April 13, 2020 to April
22, 2020, the Company issued 2,489,415 shares of common stock of
the Company with the fair value $154,491 to the Holder to fully
settle the Note resulting in a loss on settlement of $19,953.
Interest and amortization of debt discount was $0 and $42,155 for
the years ended March 31, 2022 and 2021, respectively.
On
December 12, 2019, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $57,500 less transaction costs of $2,500
bearing a 12% annual interest rate and maturing September 15, 2020
for $55,000 in cash. After 170 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen trading day period ending on the latest complete trading
day prior to the conversion date. The Company determined that upon
issuance of the Note, the initial fair value of the embedded
conversion feature was $49,646 which was recorded as a debt
discount. The Company may repay the Note if repaid within 30 days
of date of issue at 110% of the original principal amount plus
interest, between 31 days and 60 days at 115% of the original
principal amount plus interest, between 61 days and 90 days at 120%
of the original principal amount plus interest, between 91 days and
120 days at 125% of the original principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. On March 31, 2020, the Note is recorded at an
accreted value of $70,450 less unamortized debt discount of
$29,013. From June 17, 2020 to June 24, 2020, the Company issued
1,935,938 shares of common stock of the Company with the fair value
$137,709 to the Holder to fully settle the Note resulting in a loss
on settlement of $43,940. Interest and amortization of debt
discount was $0 and $52,332 for the year ended March 31, 2022 and
2021, respectively.
On
March 2, 2020, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $52,500 less transaction costs of $2,500
bearing a 12% annual interest rate and maturing December 15, 2020
for $50,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen trading day period ending on the latest complete trading
day prior to the conversion date. The
F-14 |
Page
Company determined that upon issuance
of the Note, the initial fair value of the embedded conversion
feature was $70,613 which was recorded as a debt discount. The
Company may repay the Note if repaid within 30 days of date of
issue at 110% of the original principal amount plus interest,
between 31 days and 60 days at 115% of the original principal
amount plus interest, between 61 days and 90 days at 120% of the
original principal amount plus interest, between 91 days and 120
days at 125% of the original principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. On March 31, 2020, the Note is recorded at an
accreted value of $53,617 less unamortized debt discount of
$44,714. From September 8, 2020 to September 17, 2020, the Company
issued 1,114,824 shares of common stock of the Company with the
fair value $90,894 to the Holder to fully settle the Note resulting
in a loss on settlement of $5,278. Interest and amortization of
debt discount was $0 and $76,712 for the year ended March 31, 2022
and 2021, respectively.
On
March 26, 2020, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $42,500 less transaction costs of $2,500
bearing a 12% annual interest rate and maturing January 15, 2021
for $40,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen trading day period ending on the latest complete trading
day prior to the conversion date. The Company determined that upon
issuance of the Note, the initial fair value of the embedded
conversion feature was $38,003 which was recorded as a debt
discount. The Company may repay the Note if repaid within 30 days
of date of issue at 110% of the original principal amount plus
interest, between 31 days and 60 days at 115% of the original
principal amount plus interest, between 61 days and 90 days at 120%
of the original principal amount plus interest, between 91 days and
120 days at 125% of the original principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. On March 31, 2020, the Note is recorded at an
accreted value of $40,495 less unamortized debt discount of
$37,311. From October 2, 2020 to October 15, 2020, the Company
issued 1,357,488 shares of common stock of the Company with the
fair value $85,374 to the Holder to fully settle the Note resulting
in a loss on settlement of $16,067 Interest and amortization of
debt discount was $0 and $66,129 for the years ended March 31, 2022
and 2021, respectively.
On
June 9, 2020, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $52,500 less transaction costs of $2,500
bearing a 12% annual interest rate and maturing April 1, 2021 for
$50,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen trading day period ending on the latest complete trading
day prior to the conversion date. The Company determined that upon
issuance of the Note, the initial fair value of the embedded
conversion feature was $67,285, of which $50,000 was recorded as
debt discount and the remainder of $17,285 was recorded expensed
and included in gain (loss) on derivative liability. The
Company may repay the Note if repaid within 30 days of date of
issue at 110% of the original principal amount plus interest,
between 31 days and 60 days at 115% of the original principal
amount plus interest, between 61 days and 90 days at 120% of the
original principal amount plus interest, between 91 days and 120
days at 125% of the original principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. From December 15, 2020 to December 18, 2020,
the Company issued 3,399,082 shares of common stock of the Company
with the fair value $105,588 to the Holder to fully settle the Note
resulting in a loss on settlement of $14,359. Interest and
amortization of debt discount was $0 and $91,230 for the years
ended March 31, 2022 and 2021, respectively.
On
July 17, 2020, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $42,500 less transaction costs of $2,500
bearing a 12% annual interest rate and maturing May 17, 2021 for
$40,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. The Company may repay the
Note if repaid in cash within 30 days of date of issue at 110% of
the original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original
F-15 |
Page
principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. From January 22, 2021 to January 26, 2021, the
Company issued 3,604,000 shares of common stock of the Company with
the fair value $90,943 to Power Up Lending Group Ltd. to fully
settle the Note resulting in a loss on settlement of $21,635.
Interest and amortization of debt discount was $0 and $60,913 for
the years ended March 31, 2022 and 2021, respectively.
On
September 17, 2020, the Company issued a Convertible Promissory
Note (“Note”) to Power Up Lending Group Ltd. (“Holder”) in the
original principal amount of $47,500 less transaction costs of
$2,500 bearing a 12% annual interest rate and maturing September
17, 2021 for $45,000 in cash. After 180 days after the issue date,
this Note together with any unpaid accrued interest is convertible
into shares of common stock of the Company at the Holder’s option
at a variable conversion price calculated at 65% of the market
price defined as the average of the lowest two trading prices
during the fifteen (15) trading day period ending on the latest
complete trading day prior to the conversion date. The Company may
repay the Note if repaid in cash within 30 days of date of issue at
110% of the original principal amount plus interest, between 31
days and 60 days at 115% of the original principal amount plus
interest, between 61 days and 90 days at 120% of the original
principal amount plus interest, between 91 days and 120 days at
125% of the original principal amount plus interest and between 121
days and 180 days at 135% of the original principal amount plus
interest. Thereafter, the Company does not have the right of
prepayment. From March 23, 2021 to March 30, 2021, the Company
issued 3,120,495 shares of common stock of the Company with the
fair value $86,666 to Power Up Lending Group Ltd. to fully settle
the Note resulting in a loss on settlement of $9,205. Interest and
amortization of debt discount was $0 and $66,222 for the years
ended March 31, 2022 and 2021, respectively.
.
On
October 15, 2020, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $52,500 less transaction costs of $2,500
bearing a 12% annual interest rate and maturing October 15, 2021
for $50,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $11,818 (accreted value of $80,769
less debt discount of $68,951). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment.
On March 31, 2021, the Note is recorded at an accreted value
of $47,801 ($85,205 less unamortized debt discount of $37,404).
From April 22, 2021 to April 30, 2021, the Company issued 4,274,515
shares of common stock of the Company with the fair value $102,609
to the Holder to fully settle the Note resulting in a loss on
settlement of $16,993. Interest and amortization of debt discount
was $37,815 and $35,982 for the years ended March 31, 2022 and
2021, respectively.
On
December 15, 2020, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $43,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing December 15, 2021
for $40,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $6,797 (accreted value of $66,923
less debt discount of $60,126). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. On
March 31, 2021, the Note is recorded at an accreted value of
$26,590 ($69,255 less unamortized debt discount of $42,665). From
June 16, 2021 to June 18, 2021, the Company issued 2,891,728 shares
of common stock of the Company with the fair value $82,483 to the
Holder to fully settle the Note resulting in a loss on settlement
of $11,544. Interest and amortization of debt discount was $44,348
and $19,790 for the years ended March 31, 2022 and 2021,
respectively.
F-16 |
Page
On
January 20, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $43,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing January 20, 2022
for $40,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $0 (accreted value of $66,923 less
debt discount of $66,923). The Company may repay the Note if repaid
in cash within 30 days of date of issue at 110% of the original
principal amount plus interest, between 31 days and 60 days at 115%
of the original principal amount plus interest, between 61 days and
90 days at 120% of the original principal amount plus interest,
between 91 days and 120 days at 125% of the original principal
amount plus interest and between 121 days and 180 days at 135% of
the original principal amount plus interest. Thereafter, the
Company does not have the right of prepayment. On March 31, 2021,
the Note is recorded at an accreted value of $11,364 ($68,463 less
unamortized debt discount of $57,099). From July 26, 2021 to August
9, 2021, the Company issued 3,137,298 shares of common stock of the
Company with the fair value $73,615 to the Holder to fully settle
the Note resulting in a loss on settlement of $2,677. Interest and
amortization of debt discount was $59,574 and $15,089 for the years
ended March 31, 2022 and 2021, respectively.
On
March 1, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $38,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing March 1, 2022 for
$35,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $1,453 (accreted value of $59,231
less debt discount of $57,778). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. On
March 31, 2021, the Note is recorded at an accreted value of $6,786
($59,815 less unamortized debt discount of $53,029), respectively.
From September 7, 2021 to September 14, 2021, the Company issued
4,877,232 shares of common stock of the Company with the fair value
$82,985 to the Holder to fully settle the Note resulting in a loss
on settlement of $20,201. Interest and amortization of debt
discount was $55,999 and $5,333 for the years ended March 31, 2022
and 2021, respectively.
On
April 5, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $40,000 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing April 5, 2022 for
$36,500 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $13,462 (accreted value of $61,538
less debt discount of $48,076).The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. From
October 6, 2021 to October 19, 2021, the Company issued 4,719,595
shares of common stock of the Company with the fair value $68,615
to the Holder to fully settle the Note resulting in a loss on
settlement of $3,385. Interest and amortization of debt discount
was $51,769 and $0 for the years ended March 31, 2022 and 2021,
respectively.
On
April 29, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $38,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing April 29, 2022 for
$35,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception,
F-17 |
Page
the carrying value of the Note was
$12,600 (accreted value of $59,231 less debt discount of $46,631).
The Company may repay the Note if repaid in cash within 30 days of
date of issue at 110% of the original principal amount plus
interest, between 31 days and 60 days at 115% of the original
principal amount plus interest, between 61 days and 90 days at 120%
of the original principal amount plus interest, between 91 days and
120 days at 125% of the original principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. From November 3, 2021 to November 16, 2021,
the Company issued 6,457,205 shares of common stock of the Company
with the fair value $61,846 to the Holder to fully settle the Note
resulting in a gain on settlement of $939. Interest and
amortization of debt discount was $50,184 and $0 for the years
ended March 31, 2022 and 2021, respectively.
On
May 20, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $43,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing May 20, 2022 for
$40,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $11,694 (accreted value of $66,923
less debt discount of $55,229). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. From
November 26, 2021 to December 21, 2021, the Company issued
12,890,325 shares of common stock of the Company with the fair
value $86,179 to the Holder to fully settle the Note resulting in a
loss on settlement of $15,241. Interest and amortization of debt
discount was $59,244 and $0 for the years ended March 31, 2022 and
2021, respectively.
On
June 14, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $43,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing June 14, 2022 for
$40,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $10,341 (accreted value of $66,923
less debt discount of $56,582). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. From
January 4, 2022 to January 5, 2022, the Company issued 17,077,778
shares of common stock of the Company with the fair value $212,383
to the Holder to fully settle the Note resulting in a loss on
settlement of $141,444. Interest and amortization of debt discount
was $60,598 and $0 for the years ended March 31, 2022 and 2021,
respectively.
On
July 28, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $38,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing July 28, 2022 for
$35,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $15,712 (accreted value of $59,231
less debt discount of $43,519). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. On
February 1, 2022, the Company issued 10,464,103 shares of common
stock of the Company with the fair value $78,481 to the Holder to
fully settle the Note
F-18 |
Page
resulting in a loss on settlement of
$15,696. Interest and amortization of debt discount was $47,072 and
$0 for the years ended March 31, 2022 and 2021,
respectively.
On
August 17, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $45,000 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing August 17, 2022 for
$41,500 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $21,454 (accreted value of $69,231
less debt discount of $47,019). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. From
February 18, 2022 to March 10, 2022, the Company issued 15,403,344
shares of common stock of the Company with the fair value $87,980
to the Holder to fully settle the Note resulting in a loss on
settlement of $14,595. Interest and amortization of debt discount
was $51,172 and $0 for the years ended March 31, 2022 and 2021,
respectively.
On
October 5, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Power Up Lending Group Ltd. (“Holder”) in the original
principal amount of $38,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing October 5, 2022 for
$35,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $15,964 (accreted value of $59,231
less debt discount of $43,267). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. On
March 31, 2022, the Note is recorded at an accreted value of
$40,392 ($48,500 less unamortized debt discount of $8,108).
Interest and amortization of debt discount was $24,429 and $0 for
the years ended March 31, 2022 and 2021, respectively.
Sixth Street Lending LLC
On
December 7, 2021, the Company issued a Convertible Promissory Note
(“Note”) to Sixth Street Lending LLC (“Holder”) in the original
principal amount of $38,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing December 7, 2022,
for $35,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. At inception, the
carrying value of the Note was $17,365 (accreted value of $59,231
less debt discount of $41,866). The Company may repay the Note if
repaid in cash within 30 days of date of issue at 110% of the
original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. On
March 31, 2022, the Note is recorded at an accreted value of
$32,661 ($43,695 less unamortized debt discount of $11,034).
Interest and amortization of debt discount was $15,296 and $0 for
the years ended March 31, 2022 and 2021, respectively.
On
January 10, 2022, the Company issued a Convertible Promissory Note
(“Note”) to Sixth Street Lending LLC (“Holder”) in the original
principal amount of $43,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing January 10, 2023,
for $40,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices
F-19 |
Page
during the fifteen (15) trading day
period ending on the latest complete trading day prior to the
conversion date. The Company determined that upon issuance of the
Note, the initial fair value of the embedded conversion feature was
$34,059, which was recorded as debt discount. The Company may repay
the Note if repaid in cash within 30 days of date of issue at 110%
of the original principal amount plus interest, between 31 days and
60 days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. On
March 31, 2022, the Note is recorded at an accreted value of
$21,067 ($46,894 less unamortized debt discount of $25,827).
Interest and amortization of debt discount was $15,126 and $0 for
the years ended March 31, 2022 and 2021, respectively.
On
February 11, 2022, the Company issued a Convertible Promissory Note
(“Note”) to Sixth Street Lending LLC (“Holder”) in the original
principal amount of $40,000 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing February 11, 2023,
for $36,500 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. The Company determined
that upon issuance of the Note, the initial fair value of the
embedded conversion feature was $34,920, which was recorded as debt
discount. The Company may repay the Note if repaid in cash within
30 days of date of issue at 110% of the original principal amount
plus interest, between 31 days and 60 days at 115% of the original
principal amount plus interest, between 61 days and 90 days at 120%
of the original principal amount plus interest, between 91 days and
120 days at 125% of the original principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. On March 31, 2022, the Note is recorded at an
accreted value of $10,436 ($40,303 less unamortized debt discount
of $29,867). Interest and amortization of debt discount was $8,856
and $0 for the years ended March 31, 2022 and 2021,
respectively.
On
March 9, 2022, the Company issued a Convertible Promissory Note
(“Note”) to Sixth Street Lending LLC (“Holder”) in the original
principal amount of $48,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing March 9, 2023, for
$45,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. The Company determined
that upon issuance of the Note, the initial fair value of the
embedded conversion feature was $36,212, which was recorded as debt
discount. The Company may repay the Note if repaid in cash within
30 days of date of issue at 110% of the original principal amount
plus interest, between 31 days and 60 days at 115% of the original
principal amount plus interest, between 61 days and 90 days at 120%
of the original principal amount plus interest, between 91 days and
120 days at 125% of the original principal amount plus interest and
between 121 days and 180 days at 135% of the original principal
amount plus interest. Thereafter, the Company does not have the
right of prepayment. On March 31, 2022, the Note is recorded at an
accreted value of $13,295 ($47,114 less unamortized debt discount
of $33,819). Interest and amortization of debt discount was $4,507
and $0 for the years ended March 31, 2022 and 2021,
respectively.
JSJ Investments Inc.
On
September 16, 2019, the Company issued a Convertible Promissory
Note (“Note”) to JSJ Investments Inc. (“Holder”) in the original
principal amount of $142,000 less debt discount of $17,000 bearing
a 6% annual interest rate and maturing September 16, 2020 for
$125,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 35% discount to the average
of the two lowest trading prices during the previous fifteen (15)
trading days. The Company determined that upon issuance of the
Note, the initial fair value of the embedded conversion feature was
$103,604 which was recorded as a debt discount. The Company may
repay the Note if repaid within 30 days of date of issue at 110% of
the original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest, between 121 days and 150
days at 130% of the original principal amount plus interest, and
between 151 days
F-20 |
Page
and 180 days at 135% of the original
principal amount plus interest. On March 31, 2020, the Note is
recorded at an accreted value of $173,230 less unamortized debt
discount of $38,689. Thereafter, the Company does not have the
right of prepayment. From April 15, 2020 to April 29, 2020, the
Company issued 5,595,893 shares of common stock of the Company with
the fair value $305,082 to the Holder to fully settle the Note
resulting in a loss on settlement of $78,158. Interest and
amortization of debt discount was $0 and $92,381 for the years
ended March 31, 2022 and 2021, respectively.
On
June 9, 2020, the Company issued a Convertible Promissory Note
(“Note”) to JSJ Investments Inc. (“Holder”) in the original
principal amount of $130,000 less debt discount of $3,000 bearing a
6% annual interest rate and maturing June 9, 2021 for $127,000 in
cash. After 180 days after the issue date, this Note together with
any unpaid accrued interest is convertible into shares of common
stock of the Company at the Holder’s option at a variable
conversion price calculated at 35% discount to the average of the
two lowest trading prices during the previous fifteen (15) trading
days. The Company determined that upon issuance of the Note, the
initial fair value of the embedded conversion feature was $139,417,
of which $127,000 was recorded as debt discount and the remainder
of $12,417 was recorded expensed and included in gain (loss) on
derivative liability. The Company may repay the Note if repaid
within 30 days of date of issue at 110% of the original principal
amount plus interest, between 31 days and 60 days at 115% of the
original principal amount plus interest, between 61 days and 90
days at 120% of the original principal amount plus interest,
between 91 days and 120 days at 125% of the original principal
amount plus interest, between 121 days and 150 days at 130% of the
original principal amount plus interest, and between 151 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment. From
December 11, 2020 to December 21, 2020, the Company issued
3,764,947 shares of common stock of the Company with the fair value
$116,076 to the Holder to partially settle the Note resulting in a
loss on settlement of $23,769. From January 8, 2021 to January 20,
2021, the Company issued 5,636,923 shares of common stocks of the
Company with the fair value $131,734 to JSJ Investments Inc. to
fully settle the Note resulting in a loss on settlement of $16,664
Interest and amortization of debt discount was $0 and $207,378 for
the year ended March 31, 2022 and 2021, respectively.
Crown Bridge Partners, LLC
On
November 21, 2019, the Company issued a Convertible Promissory Note
(“Note”) to Crown Bridge Partners, LLC (“Holder”) in the original
principal amount of $27,500 less transaction costs of $3,250
bearing a 12% annual interest rate and maturing November 21, 2020
for $24,250 in cash. This Note together with any unpaid accrued
interest is convertible into shares of common stock of the Company
at the Holder’s option at a variable conversion price calculated at
60% of the market price defined as the lowest trading price during
the twenty trading day period ending on the latest complete trading
day prior to the conversion date. The Company determined that upon
issuance of the Note, the initial fair value of the embedded
conversion feature was $18,608 which was recorded as a debt
discount. The Company may repay the Note if repaid within 60 days
of date of issue at 125% of the original principal amount plus
interest, between 61 days and 120 days at 135% of the original
principal amount plus interest and between 121 days and 180 days at
145% of the original principal amount plus interest. On March 31,
2020, the Note is recorded at an accreted value of $32,786 less
unamortized debt discount of $10,784. Thereafter, the Company does
not have the right of prepayment. From June 2, 2020 to August 19,
2020, the Company issued 2,310,089 shares of common stock of the
Company with the fair value $171,028 to the Holder to fully settle
the Note resulting in a loss on settlement of $132,785. Interest
and amortization of debt discount was $0 and $29,332 for the years
ended March 31, 2022 and 2021, respectively.
On
August 11, 2020, the Company issued a Convertible Promissory Note
(“Note”) to Crown Bridge Partners, LLC (“Holder”) in the original
principal amount of $55,000 less transaction costs of $5,000
bearing a 12% annual interest rate and maturing August 10, 2021 for
$50,000 in cash. This Note together with any unpaid accrued
interest is convertible into shares of common stock of the Company
at the Holder’s option at a variable conversion price calculated at
60% of the market price defined as the lowest trading price during
the twenty trading day period ending on the latest complete trading
day prior to the conversion date. The Company determined that upon
issuance of the Note, the initial fair value of the embedded
conversion feature was $91,113 which was recorded as a debt
discount. At inception, the carrying value of the Note was $0
(accreted value of $91,667 less debt discount of $91,667). The
Company may repay the Note if repaid within 60 days of date of
issue at 125% of the original principal amount plus interest,
between 61 days and 120 days at 135% of the original principal
amount plus interest and between 121 days and 180 days at 145% of
the original principal amount plus interest. Thereafter, the
Company does not have the right
F-21 |
Page
of prepayment. The Company determined
that upon issuance of the Note, the initial fair value of the
embedded conversion feature was $91,113, of which $50,000 was
recorded as debt discount and the remainder of $41,113 was recorded
expensed and included in gain (loss) on derivative liability. On
March 31, 2022 and 2021, the Note is recorded at an accreted value
of $109,658 ($109,658 less unamortized debt discount of $0) and
$65,419 (98,659 less unamortized debt discount of $33,240),
respectively. Interest and amortization of debt discount was
$44,242 and $65,417 for the years ended March 31, 2022 and 2021,
respectively.
Auctus Fund, LLC
On
December 19, 2019, the Company entered into a Securities Purchase
Agreement with Auctus Fund, LLC, (“Holder”) relating to the
issuance and sale of a Convertible Promissory Note (the “Note”)
with an original principal amount of $112,750 less an original
issue discount of $10,000 and transaction costs of $2,750 bearing a
12% annual interest rate and maturing September 15, 2020 for
$100,000 in cash. The Company determined that upon issuance of the
Note, the initial fair value of the embedded conversion feature and
warrant liability was $110,475 which was recorded as a debt
discount. After 180 days after the issue date, the Note together
with any unpaid accrued interest is convertible into shares of
common stock of the Company at the Holder’s option at a variable
conversion price calculated at 50% of the market price defined as
the lowest trading price during the twenty-five trading day period
ending on the latest trading day prior to the conversion date. The
Company may prepay the Note in cash, if repaid within 90 days of
date of issue at 135% of the original principal amount plus
interest and between 90 days and 180 days at 150% of the original
principal amount plus interest. . On March 31, 2020, the Note is
recorded at an accreted value of $145,712 less unamortized debt
discount of $61,924. Thereafter, the Company does not have the
right of prepayment. On June 15, 2020, the Company paid $178,855 in
cash the Holder to fully settle the Note resulting in a gain on
settlement of $59,359. Interest and amortization of debt discount
was $0 and $154,426 for the years ended March 31, 2022 and 2021,
respectively.
10.CONVERTIBLE
PROMISSORY NOTE DERIVATIVE LIABILITY
The Convertible Promissory Notes (“Notes”) with Power Up Lending
Group Ltd., JSJ Investments Inc., Crown Bridge Partners, LLC,
Auctus Fund, LLC and Sixth Street Lending LLC was accounted for
under ASC 815. The variable conversion price is not
considered predominately based on a fixed monetary amount
settleable with a variable number of shares due to the volatility
and trading volume of the Company’s common stock. The Company’s
convertible promissory notes derivative liabilities has been
measured at fair value using the Black-Scholes model.
The inputs into the Black-Scholes models are as follows:
|
March 31, 2020
|
March 31, 2021
|
March 31, 2022
|
Closing share price
|
$0.0760
|
$0.0257
|
$0.0052
|
Conversion price
|
$0.0520- $0.0560
|
$0.0233 - $0.0234
|
$0.0049 - $0.0051
|
Risk free rate
|
0.11% - 0.15%
|
0.04%
|
1.06%-1.50%
|
Expected volatility
|
201% - 256%
|
136% - 161%
|
159% - 195%
|
Dividend yield
|
0%
|
0%
|
0%
|
Expected life (years)
|
0.21 – 0.79
|
0.36 – 0.81
|
0.50 – 0.94
|
The fair value of the conversion option derivative liabilities is
$163,230, $138,539 and $486,663 on March 31, 2022, 2021 and 2020,
respectively. The initial fair value of the conversion option
derivative liabilities for the years ended March 31, 2022 and 2021
was $283,843 and $441,021, respectively. The decrease in the fair
value of the conversion option derivative liability for the years
ended March 31, 2022 and 2021 of $259,152 and $789,145,
respectively, is recorded as a gain in the consolidated statements
of operations.
F-22 |
Page
11.WARRANT
LIABILITY
In
conjunction with the issuance of the Convertible Promissory Notes
with Crown Bridge Partners, LLC on November 21, 2019 and August 11,
2020, the Company issued, with each Note, 1,100,000 warrants with
an exercise price of $1.00 and a term of five years.
Also, in conjunction with the issuance of the Convertible
Promissory Note with Auctus Fund, LLC (the “Note”) on December 19,
2019, the Company issued 10,000,000 warrants with an exercise price
of $0.10 and a term of five years. On February 25, 2022, the
Company issued 18,325,500 shares of common stock for the settlement
of these warrants.
These warrants are subject to down round and other anti-dilution
protections. These warrants are classified as a liability since
there is a possibility during the life of these warrants the
Company would not have enough authorized shares available if these
warrants are exercised.
The inputs into the Black-Scholes models are as follows:
|
March 31, 2020
|
March 31, 2021
|
March 31, 2022
|
Closing share price
|
$0.076
|
$0.0257
|
$0.0052
|
Conversion price
|
$1.00 - $0.10
|
$1.00 - $0.10
|
$1.00 - $0.10
|
Risk free rate
|
0.37%
|
0.35%
|
2.35 – 2.45%
|
Expected
volatility
|
181%
|
170
- 180%
|
171
- 182%
|
Dividend yield
|
0%
|
0%
|
0%
|
Expected life
(years)
|
4.72
|
3.65 – 4.36
|
2.65 – 3.36
|
The fair value of the warrant liability is $184, $12,669 and
$39,387 on March 31, 2022, 2021 and 2020, respectively. The initial
fair value of the warrant liability for the years ended March 31,
2022 and 2021 was $0 and $0, respectively. On February 25, 2022,
the Company issued 18,325,500 shares of common stock for the
settlement of warrants with a fair value of $1,515. The decrease
(increase) in the fair value of the warrant liability of $10,970
and $26,718 is recorded as a gain (loss) in the consolidated
statements of operations for the years ended March 31, 2022 and
2021, respectively.
12.CONTINGENT
LIABILITIES
An
asset retirement obligation is a legal obligation associated with
the disposal or retirement of a tangible long-lived asset that
results from the acquisition, construction or development, or the
normal operations of a long-lived asset, except for certain
obligations of lessees. While the Company, as of March 31,
2022, does not have a legal obligation associated with the disposal
of certain chemicals used in its leaching process, the Company
estimates it will incur costs up to $50,000 to neutralize those
chemicals at the close of the leaching pond.
13.STOCKHOLDERS’
EQUITY (DEFICIT)
The stockholders’ equity of the Company comprises the following
classes of capital stock as of March 31, 2022 and 2021:
Preferred Stock, $0.001 par value per share; 9,000,000 shares
authorized, 0 issued and outstanding on March 31, 2022 and
2021.
Series A Convertible Preferred Stock (‘Series A Preferred Stock”),
$0.001 par value share; 1,000,000 shares authorized: 1,000,000
shares issued and outstanding on March 31, 2022 and 2021.
Holders of Series A Preferred Stock may convert one share of Series
A Preferred Stock into ten shares of Common Stock. Holders of
Series A Preferred Stock have the number of votes determined by
multiplying (a) the number of Series A Preferred Stock held by such
holder, (b) the number of issued and outstanding Series A Preferred
Stock and Common Stock on a fully diluted basis, and (c) 0.000006.
F-23 |
Page
Common Stock, par value of $0.001 per share; 5,000,000,000 shares
authorized: 400,659,071 and 177,714,055 shares issued and
outstanding on March 31, 2022 and 2021, respectively. Holders of
Common Stock have one vote per share of Common Stock held.
Common Stock Issued
(i)Year
Ended March 31, 2022
On
April 7, 2021, the Company issued 1,675,000 shares of common stock
to satisfy obligations under share subscription agreements of
$43,048 for settlement of services included in share subscriptions
payable.
On
April 20, 2021, the Company issued 3,735,000 shares of common stock
to satisfy obligations under share subscription agreements of
$20,000 for cash and $54,870 for settlement of services for the
settlement of interest included in share subscriptions payable.
On
April 23, 2021, the Company issued 2,307,692 shares of common stock
to satisfy obligations under share subscription agreements of
$60,692 for settlement of convertible notes included in share
subscriptions payable.
On
April 28, 2021, the Company issued 10,000,000 shares of common
stock to satisfy obligations under share subscription agreements of
$212,000 for settlement of services included in share subscriptions
payable.
On
April 29, 2021, the Company issued 1,153,846 shares of common stock
to satisfy obligations under share subscription agreements of
$24,519 for settlement of convertible notes included in share
subscriptions payable.
On
May 3, 2021, the Company issued 812,977 shares of common stock to
satisfy obligations under share subscription agreements of $17,398
for settlement of convertible notes included in share subscriptions
payable.
On
May 20, 2021, the Company issued 4,461,163 shares of common stock
to satisfy obligations under share subscription agreements of
$89,223 for settlement of notes payable included in share
subscriptions payable.
On
May 28, 2021, the Company issued 400,000 shares of common stock to
satisfy obligations under share subscription agreements of $6,000
for cash included in share subscriptions payable.
On
June 16, 2021, the Company issued 1,419,753 shares of common stock
to satisfy obligations under share subscription agreements of
$42,593 for settlement of convertible notes included in share
subscriptions payable.
On
June 18, 2021, the Company issued 1,471,975 shares of common stock
to satisfy obligations under share subscription agreements of
$39,891 for settlement of convertible notes included in share
subscriptions payable.
On
June 24, 2021, the Company issued 800,000 shares of common stock to
satisfy obligations under share subscription agreements of $10,000
for cash included in share subscriptions payable.
On
July 2, 2021, the Company issued 5,600,000 shares of common stock
to satisfy obligations under share subscription agreements of
$159,600 for settlement of services included in share subscriptions
payable.
On
July 12, 2021, the Company issued 1,640,000 shares of common stock
to satisfy obligations under share subscription agreements of
$25,000 for cash, $3,800 for settlement of notes payable and $4,160
for settlement of services included in share subscriptions
payable.
On
July 14, 2021, the Company issued 4,900,000 shares of common stock
to satisfy obligations under share subscription agreements of
$138,670 for settlement of services included in share subscriptions
payable.
On
July 26, 2021, the Company issued 4,000,000 shares of common stock
to satisfy obligations under share subscription agreements of
$107,200 for settlement of services included in share subscriptions
payable.
F-24 |
Page
On
July 27, 2021, the Company issued 1,634,616 shares of common stock
to satisfy obligations under share subscription agreements of
$11,125 for cash and $24,500 for settlement of services included in
share subscriptions payable.
On
July 27, 2021, the Company issued 1,324,503 shares of common stock
to satisfy obligations under share subscription agreements of
$31,258 for settlement of convertible notes included in share
subscriptions payable.
On
July 30, 2021, the Company issued 1,013,514 shares of common stock
to satisfy obligations under share subscription agreements of
$24,932 for settlement of convertible notes included in share
subscriptions payable.
On
July 30, 2021, the Company issued 1,800,000 shares of common stock
to satisfy obligations under share subscription agreements of
$10,000 for cash and $26,800 for settlement of services included in
share subscriptions payable.
On
August 3, 2021, the Company issued 1,000,000 shares of common stock
to satisfy obligations under share subscription agreements of
$12,500 for cash included in share subscriptions payable.
On
August 10, 2021, the Company issued 799,281 shares of common stock
to satisfy obligations under share subscription agreements of
$17,424 for settlement of convertible notes included in share
subscriptions payable.
On
August 31 2021, the Company issued 3,280,000 shares of common stock
to satisfy obligations under share subscription agreements of
$36,000 for cash included in share subscriptions payable.
On
September 7, 2021, the Company issued 1,914,894 shares of common
stock to satisfy obligations under share subscription agreements of
$30,255 for settlement of convertible notes included in share
subscriptions payable.
On
September 9, 2021, the Company issued 1,280,563 shares of common
stock to satisfy obligations under share subscription agreements of
$16,647 for settlement of notes payable included in share
subscriptions payable.
On
September 14, 2021, the Company issued 2,962,338 shares of common
stock to satisfy obligations under share subscription agreements of
$52,730 for settlement of convertible notes included in share
subscriptions payable.
On
September 16, 2021, the Company issued 4,000,000 shares of common
stock to satisfy obligations under share subscription agreements of
$20,000 for cash included in share subscriptions payable.
On
September 20, 2021, the Company issued 1,204,819 shares of common
stock to satisfy obligations under share subscription agreements of
$10,000 for cash included in share subscriptions payable.
On
October 6, 2021, the Company issued 1,900,000 shares of common
stock to satisfy obligations under share subscription agreements of
$46,740 for settlement of services included in share subscriptions
payable.
On
October 7, 2021, the Company issued 1,978,022 shares of common
stock to satisfy obligations under share subscription agreements of
$31,055 for settlement of convertible notes included in share
subscriptions payable.
On
October 20, 2021, the Company issued 4,400,000 shares of common
stock to satisfy obligations under share subscription agreements of
$74,360 for settlement of services included in share subscriptions
payable.
On
October 20, 2021, the Company issued 2,741,573 shares of common
stock to satisfy obligations under share subscription agreements of
$37,560 for settlement of convertible notes included in share
subscriptions payable.
On
October 22, 2021, the Company issued 1,250,000 shares of common
stock to satisfy obligations under share subscription agreements of
$8,500 for cash and $6,360 for settlement of services included in
share subscriptions payable.
F-25 |
Page
On
October 26, 2021, the Company issued 3,965,232 shares of common
stock to satisfy obligations under share subscription agreements of
$5,020 for services and $59,491 for settlement of notes payable
included in share subscriptions payable.
On
November 2, 2021, the Company issued 1,000,000 shares of common
stock to satisfy obligations under share subscription agreements of
$10,000 for settlement of cash included in share subscriptions
payable.
On
November 4, 2021, the Company issued 3,731,343 shares of common
stock to satisfy obligations under share subscription agreements of
$37,313 for settlement of convertible notes included in share
subscriptions payable.
On
November 17, 2021, the Company issued 2,725,862 shares of common
stock to satisfy obligations under share subscription agreements of
$24,533 for settlement of convertible notes included in share
subscriptions payable.
On
November 29, 2021, the Company issued 3,061,224 shares of common
stock to satisfy obligations under share subscription agreements of
$26,633 for settlement of convertible notes included in share
subscriptions payable.
On
December 8, 2021, the Company issued 5,714,286 shares of common
stock to satisfy obligations under share subscription agreements of
$34,857 for settlement of convertible notes included in share
subscriptions payable.
On
December 21, 2021, the Company issued 4,114,815 shares of common
stock to satisfy obligations under share subscription agreements of
$24,689 for settlement of convertible notes included in share
subscriptions payable.
On
January 4, 2022, the Company issued 9,259,259 shares of common
stock to satisfy obligations under share subscription agreements of
$138,889 for settlement of convertible notes included in share
subscriptions payable.
On
January 5, 2022, the Company issued 7,818,519 shares of common
stock to satisfy obligations under share subscription agreements of
$73,494 for settlement of convertible notes included in share
subscriptions payable.
On
January 19, 2022, the Company issued 51,600,000 shares of common
stock to satisfy obligations under share subscription agreements of
$74,000 for cash included in share subscriptions payable.
On
January 19, 2022, the Company issued 4,400,000 shares of common
stock to satisfy obligations under share subscription agreements of
$25,520 for settlement of services included in share subscriptions
payable.
On
January 21, 2022, the Company issued 1,000,000 shares of common
stock to satisfy obligations under share subscription agreements of
$6,900 for settlement of services included in share subscriptions
payable.
On
February 1, 2022, the Company issued 10,464,103 shares of common
stock to satisfy obligations under share subscription agreements of
$78,481 for settlement of convertible notes included in share
subscriptions payable.
On
February 15, 2022, the Company issued 1,500,000 shares of common
stock to satisfy obligations under share subscription agreements of
$9,000 for settlement of services included in share subscriptions
payable.
On
February 22, 2022, the Company issued 7,575,758 shares of common
stock to satisfy obligations under share subscription agreements of
$46,970 for settlement of convertible notes included in share
subscriptions payable.
On
February 25, 2022, the Company issued 18,325,500 shares of common
stock to satisfy obligations under share subscription agreements of
$100,790 for settlement of warrants included in share subscriptions
payable.
On
March 8, 2022, the Company issued 5,172,414 shares of common stock
to satisfy obligations under share subscription agreements of
$25,345 for settlement of convertible notes included in share
subscriptions payable.
On
March 10, 2022, the Company issued 2,655,172 shares of common stock
to satisfy obligations under share subscription agreements of
$15,666 for settlement of convertible notes included in share
subscriptions payable.
(ii)Year
Ended March 31, 2021
F-26 |
Page
On
April 2, 2020, the Company issued 1,124,167 shares of common stock
to satisfy obligations under share subscription agreements of
$28,500 for cash and $3,800 for settlement of notes payable and
interest included in share subscriptions payable.
From April 14, 2020 to May 1, 2020, the Company issued 8,085,309
shares of common stock to satisfy obligations under share
subscription agreements of $459,572 for settlement of convertible
notes included in share subscriptions payable.
On
May 4, 2020, the Company issued 1,563,732 shares of common stock to
satisfy obligations under share subscription agreements of $53,680
for settlement of services and $54,000 for the settlement of note
payable included in share subscriptions payable.
On
May 11, 2020, the Company issued 67,500 shares of common stock to
satisfy obligations under share subscription agreements of $5,130
for settlement of services included in share subscriptions
payable.
On
May 12, 2020, the Company issued 352,500 shares of common stock to
satisfy obligations under share subscription agreements of $14,805
for settlement of services included in share subscriptions
payable.
On
May 21, 2020, the Company issued 357,895 shares of common stock to
satisfy obligations under share subscription agreements of $28,000
for settlement of services included in share subscriptions
payable.
From June 4, 2020 to June 25, 2020, the Company issued 3,460,938
shares of common stock to satisfy obligations under share
subscription agreements of $244,359 for settlement of convertible
notes included in share subscriptions payable.
On
June 5, 2020, the Company issued 250,000 shares of common stock to
satisfy obligations under share subscription agreements of $5,000
for settlement of cash included in share subscriptions payable.
On
July 13, 2020, the Company issued 250,000 shares of common stock to
satisfy obligations under share subscription agreements of $20,000
for the settlement of convertible notes included in share
subscriptions payable.
On
July 23, 2020, the Company issued 1,979,678 shares of common stock
to satisfy obligations under share subscription agreements of
$33,000 for cash and $32,105 for settlement of services included in
share subscriptions payable.
On
July 28, 2020, the Company issued 1,395,588 shares of common stock
to satisfy obligations under share subscription agreements of
$14,000 for cash, $49,300 for settlement of services and $39,690
for the settlement of convertible notes included in share
subscriptions payable.
On
August 19, 2020, the Company issued 5,566,667 shares of common
stock to satisfy obligations under share subscription agreements of
$109,516 for cash, $14,800 for settlement of services and supplies
and $41,000 for the settlement of interest included in share
subscriptions payable.
On
August 20, 2020, the Company issued 185,189 shares of common stock
to satisfy obligations under share subscription agreements of
$17,778 for settlement of convertible notes included in share
subscriptions payable.
On
September 9, 2020, the Company issued 384,615 shares of common
stock to satisfy obligations under share subscription agreements of
$33,077 for settlement of convertible notes included in share
subscriptions payable.
On
September 10, 2020, the Company issued 2,510,901 shares of common
stock to satisfy obligations under share subscription agreements of
$49,500 for cash, $14,402 for settlement of services and supplies,
$4,000 for interest and $47,278 for the settlement of equipment
included in share subscriptions payable.
On
September 15, 2020, the Company issued 300,000 shares of common
stock to satisfy obligations under share subscription agreements of
$23,400 for settlement of convertible notes included in share
subscriptions payable.
F-27 |
Page
On
September 18, 2020, the Company issued 430,208 shares of common
stock to satisfy obligations under share subscription agreements of
$34,417 for settlement of convertible notes included in share
subscriptions payable.
From October 2, 2020 to October 16, 2020, the Company issued
1,357,488 shares of common stock to satisfy obligations under share
subscription agreements of $85,374 for settlement of convertible
notes included in share subscriptions payable.
On
October 6, 2020, as a result of the one-for-twenty reverse stock
split of our common stock the Company issued 150 shares of common
stock due to rounding.
On
October 7, 2020, the Company issued 625,000 shares of common stock
to satisfy obligations under share subscription agreements of
$15,000 for settlement of cash included in share subscriptions
payable.
On
November 6, 2020, the Company issued 2,135,000 shares of common
stock to satisfy obligations under share subscription agreements of
$123,830 for settlement of services included in share subscriptions
payable.
On
December 3, 2020, the Company issued 12,750,000 shares of common
stock to satisfy obligations under share subscription agreements of
$399,200 for settlement of services included in share subscriptions
payable.
On
December 10, 2020, the Company issued 4,649,280 shares of common
stock to satisfy obligations under share subscription agreements of
$111,139 for settlement of cash included in share subscriptions
payable.
On
December 11, 2020, the Company issued 3,500,000 shares of common
stock to satisfy obligations under share subscription agreements of
$125,400 for settlement of services included in share subscriptions
payable.
From December 15, 2020 to December 22, 2020, the Company issued
7,164,029 shares of common stock to satisfy obligations under share
subscription agreements of $221,664 for settlement of convertible
notes included in share subscriptions payable.
From January 8, 2021 to January 20, 2021, the Company issued
5,636,923 shares of common stock to satisfy obligations under share
subscription agreements of $131,734 for settlement of convertible
notes included in share subscriptions payable.
On
January 8, 2021, the Company issued 3,075,000 shares of common
stock to satisfy obligations under share subscription agreements of
$81,675 for settlement of services included in share subscriptions
payable.
On
January 14, 2021, the Company issued 4,051,666 shares of common
stock to satisfy obligations under share subscription agreements of
$57,645 for settlement of services and $25,000 for settlement of
cash included in share subscriptions payable.
From January 22, 2021, to January 26, 2021, the Company issued
3,604,000 shares of common stock to satisfy obligations under share
subscription agreements of $90,943 for settlement of convertible
notes included in share subscriptions payable.
On
February 2, 2021, the Company issued 1,400,000 shares of common
stock to satisfy obligations under share subscription agreements of
$8,400 for settlement of services and $15,000 for settlement of
cash included in share subscriptions payable.
On
February 15, 2021, the Company issued 4,000,000 shares of common
stock to satisfy obligations under share subscription agreements of
$110,000 for settlement of services included in share subscriptions
payable.
On
February 19, 2021, the Company issued 2,233,333 shares of common
stock to satisfy obligations under share subscription agreements of
$16,300 for settlement of services and $22,000 for settlement
of cash included in share subscriptions payable.
F-28 |
Page
On
February 23, 2021, the Company issued 1,197,674 shares of common
stock to satisfy obligations under share subscription agreements of
$17,500 for settlement of cash included in share subscriptions
payable.
On
March 1, 2021, the Company issued 7,000,000 shares of common stock
to satisfy obligations under share subscription agreements of
$129,000 for settlement of services and $21,000 for
settlement of cash included in share subscriptions payable.
On
March 8, 2021, the Company issued 500,000 shares of common stock to
satisfy obligations under share subscription agreements of $10,000
for settlement of cash included in share subscriptions payable.
On
March 22, 2021, the Company issued 1,750,000 shares of common stock
to satisfy obligations under share subscription agreements of
$52,500 for settlement of services included in share subscriptions
payable.
From March 23, 2021 to March 30, 2021, the Company issued 3,120,495
shares of common stock to satisfy obligations under share
subscription agreements of $86,666 for settlement of convertible
notes included in share subscriptions payable.
Common Stock Payable
(i)Year
Ended March 31, 2022
As
at March 31, 2022, the Company had total subscriptions payable for
18,085,315 shares of common stock for $45,867 in cash, shares of
common stock for interest valued at $27,911, shares of common stock
for services valued at $55,870 and shares of common stock for notes
payable of $20,673.
(ii)Year
Ended March 31, 2021
On
March 31, 2021, the Company had total subscriptions payable for
6,645,315 shares of common stock for $54,366 in cash, shares of
common stock for interest valued at $27,911, shares of common stock
for services valued at $119,769 and shares of common stock for
notes payable of $20,673.
14.RELATED
PARTY TRANSACTIONS
During the years ended March 31, 2022 and 2021, the Company entered
into the following transactions with related parties:
Paul D. Thompson, sole director and officer of the
Company
Taurus Gold, Inc., controlled by Paul D. Thompson
Accounts payable – related parties – Note 6
Notes payable and notes payable – related parties – Note
7
15.INCOME
TAXES
The Company had no income tax expense due to operating loss
incurred for the years ended March 31, 2022 and 2021.
United States
Section 2303. Modifications for net operating losses
(NOL): Under Code Section 172(a) the amount of the NOL
deduction is equal to the lesser of (a) the aggregate of the NOL
carryovers to such year and NOL carrybacks to such year, or (b) 80%
of taxable income computed without regard to the deduction
allowable in this section. Thus, NOLs are currently subject to a
taxable-income limitation and cannot fully offset income. The Act
temporarily removes the taxable income limitation to allow an NOL
to fully offset income.
Section 2306. Modifications of limitation on business
interest: The 2017 Tax Cuts and Jobs Act of 2017 (TCJA)
generally limited the amount of business interest allowed as a
deduction to 30% of adjusted taxable income. The Act temporarily
and retroactively increases the limitation on the deductibility of
interest expense under Code Section
F-29 |
Page
163(j)(1) from 30% to 50% for tax
years beginning in 2019 and 2020. (Code Section 163(j)(10)(A)(i) as
amended by Act Section 2306(a)).
The Company has not recorded the necessary provisional adjustments
in the financial statements in accordance with its current
understanding of the CARES Act and guidance currently available as
of this filing. But is reviewing the CARES Act potential
ramifications.
Mexico
Corporations resident in Mexico are taxable on their worldwide
income from all sources, including profits from business and
property. The Company is subject to Mexico tax at a rate of 30% on
taxable income, if any, from Mexico operations. Subject to certain
limitations, losses incurred in prior years by a business may be
carried forward and deducted from income earned over a subsequent
ten-year period. Net operating loss carrybacks are not allowed.
The tax effects of temporary differences and tax loss and credit
carry forwards that give rise to significant portions of deferred
tax assets and liabilities on March 31, 2022 and 2021 are comprised
of the following:
|
Year Ended
March 31, 2022
|
Year Ended
March 31, 2021
|
Deferred tax assets:
|
|
|
Net-operating loss carryforward
|
$5,213,787
|
$5,023,177
|
Total deferred tax assets
|
5,213,787
|
5,023,177
|
Valuation allowance
|
(5,213,787)
|
(5,023,177)
|
Deferred tax assets, net of allowance
|
$-
|
$-
|
|
Year Ended
March 31, 2022
|
Year Ended
March 31, 2021
|
Federal
|
|
|
Current
|
$-
|
$-
|
Deferred
|
5,213,787
|
5,023,177
|
State
|
-
|
-
|
Current
|
-
|
-
|
Deferred
|
-
|
-
|
Change in valuation allowance
|
(5,213,787)
|
(5,023,177)
|
Income tax provision
|
$-
|
$-
|
We
have a net operating loss ("NOL") carry forward for U.S. income tax
purposes aggregating approximately $23.3M as of March 31, 2022
expiring through the tax year 2039, subject to the Internal Revenue
Code Section 382/383, which places a limitation on the amount of
taxable income that can be offset by net operating losses after a
change in ownership. In addition, to U.S. NOL's, we have a Mexico
NOL for our Mexico operations as of March 31, 2022 of approximately
$3.6M that expires through 2032.
In assessing the realization of deferred tax assets, management
considers whether it is more likely than not that some portion or
all of the deferred tax assets will be realized. The ultimate
realization of deferred tax assets is dependent upon the generation
of future taxable income during the period in which those temporary
differences become deductible. Management considers the scheduled
reversal of deferred tax liabilities, projected future taxable
income and taxing strategies in making this assessment. In case the
deferred tax assets will not be realized in future periods, the
Company has provided a valuation allowance for the full amount of
the deferred tax assets on March 31, 2022. The valuation allowance
increased by approximately $0.2 million as of March 31, 2022.
F-30 |
Page
The expected tax expense (benefit) based on the U.S. federal
statutory rate is reconciled with actual tax expense (benefit) as
follows:
|
Year Ended
March 31, 2022
|
Year Ended
March 31, 2021
|
Statutory Federal Income Tax Rate
|
21%
|
21%
|
Non-deductible expenses
|
(14%)
|
(9%)
|
Change in valuation allowance
|
(7%)
|
(12%)
|
Income tax provision
|
$-
|
$-
|
The Company has not
identified any uncertain tax positions requiring a reserve as of
March 31, 2022.
The Company has not filed its U.S. federal income tax returns,
including, without limitation, information returns on Internal
Revenue Service (“IRS”) Form 5471, Information Return of U.S.
Persons With Respect to Certain Foreign Corporations for the years
ended March 31, 2010 through 2022. Failure to furnish any
information with respect to any foreign business entity required,
within the time prescribed by the IRS, subjects the Company to
certain civil penalties.
16.SUBSEQUENT
EVENTS
Common Stock Issued
On
April 8, 2022, the Company issued 6,000,000 shares of common stock
to satisfy obligations under share subscription agreements of
$10,000 for cash included in share subscriptions payable.
On
April 11, 2022, the Company issued 8,064,516 shares of common stock
to satisfy obligations under share subscription agreements of
$44,355 for settlement of convertible notes included in share
subscriptions payable.
On
April 11, 2022, the Company issued 5,450,000 shares of common stock
to satisfy obligations under share subscription agreements of
$28,340 for settlement of services included in share subscriptions
payable.
On
April 14, 2022, the Company issued 5,646,429 shares of common stock
to satisfy obligations under share subscription agreements of
$25,409 for settlement of convertible notes included in share
subscriptions payable.
On
May 5, 2022, the Company issued 6,000,000 shares of common stock to
satisfy obligations under share subscription agreements of $6,000
for cash included in share subscriptions payable.
On
June 1, 2022, the Company issued 7,500,000 shares of common stock
to satisfy obligations under share subscription agreements of
$7,500 for cash included in share subscriptions payable.
On
June 9, 2022, the Company issued 40,000,000 shares of common stock
to satisfy obligations under share subscription agreements of
$40,000 for cash included in share subscriptions payable.
On
June 10, 2022, the Company issued 7,894,737 shares of common stock
to satisfy obligations under share subscription agreements of
$22,895 for settlement of convertible notes included in share
subscriptions payable.
On
June 16, 2022, the Company issued 30,000,000 shares of common stock
to satisfy obligations under share subscription agreements of
$150,000 for purchase of equipment included in share subscription
payable.
On
June 21, 2022, the Company issued 14,799,375 shares of common stock
to satisfy obligations under share subscription agreements of
$50,318 for settlement of warrants included in share subscriptions
payable.
On
June 27, 2022, the Company issued 14,285,714 shares of common stock
to satisfy obligations under share subscription agreements of
$40,000 for settlement of convertible notes included in share
subscriptions payable.
On
July 18, 2022, the Company issued 13,650,000 shares of common stock
to satisfy obligations under share subscription agreements of
$27,435 for settlement of services included in share subscriptions
payable
F-31 |
Page
Common Stock Payable
As
at July 25, 2022, the Company had total subscriptions payable for
53,235,315 shares of common stock for $28,367 in cash, shares of
common stock for interest valued at $197,911, shares of common
stock for services valued at $32,330 and shares of common stock for
notes payable of $20,673.
Notes Payable
On
April 5, 2022, the Company issued a promissory note for cash with
$15,000 in principal. The Company agreed to repay $17,000 in
cash in 30 days.
On May 11, 2022, the Company issued a promissory note (“Note”) with
a principal of amount of $70,300 bearing interest of 12% per annum
to settle $70,300 in accounts payable due for accounting fees. The
Note is due on May 31, 2023. The Note holder, in its sole
discretion, may convert any part or all of the principal, interest
or other charges due and payable under this Note to restricted
common stock of the Company at a variable conversion price
calculated at 50% of the market price defined as the average of the
five closing trading prices during the previous five trading
days.
On June 13, 2022, the Company issued a promissory note (“Note”)
with a principal of amount of $65,000. In consideration for issuing
the Note, the Company agreed to issue 50,000,000 shares of common
stock of the Company with a fair value of $170,000 to the holder of
the Note. The Note is due on December 31, 2022 and is secured by
equipment. On June 13, 2022, the Company received $50,000 is
cash. An additional, $15,000 of cash is due to the Company on July
6, 2022.
Sixth Street Lending LLC
On
April 6, 2022, the Company issued a Convertible Promissory Note
(“Note”) to Sixth Street Lending LLC (“Holder”) in the original
principal amount of $38,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing April 6, 2023, for
$35,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. The Company may repay the
Note if repaid in cash within 30 days of date of issue at 110% of
the original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment.
1800 Diagonal Lending LLC
On
May 31, 2022, the Company issued a Convertible Promissory Note
(“Note”) to 1800 Diagonal Lending LLC (“Holder”) in the original
principal amount of $33,500 less transaction costs of $3,500
bearing a 12% annual interest rate and maturing May 31, 2023, for
$30,000 in cash. After 180 days after the issue date, this Note
together with any unpaid accrued interest is convertible into
shares of common stock of the Company at the Holder’s option at a
variable conversion price calculated at 65% of the market price
defined as the average of the lowest two trading prices during the
fifteen (15) trading day period ending on the latest complete
trading day prior to the conversion date. The Company may repay the
Note if repaid in cash within 30 days of date of issue at 110% of
the original principal amount plus interest, between 31 days and 60
days at 115% of the original principal amount plus interest,
between 61 days and 90 days at 120% of the original principal
amount plus interest, between 91 days and 120 days at 125% of the
original principal amount plus interest and between 121 days and
180 days at 135% of the original principal amount plus interest.
Thereafter, the Company does not have the right of prepayment.
Sale of Equipment
On June
23, 2022, the Company received cash proceeds of $50,000 for the
sale of equipment.
F-32 |
Page
Mexus Gold US (PK) (USOTC:MXSG)
Historical Stock Chart
From Jan 2023 to Feb 2023
Mexus Gold US (PK) (USOTC:MXSG)
Historical Stock Chart
From Feb 2022 to Feb 2023