NAPERVILLE, Ill., Oct. 27, 2011 /PRNewswire/ -- OfficeMax®
Incorporated (NYSE: OMX), a leader in office supplies, technology
and services, today announced the results for its fiscal third
quarter ended September 24, 2011.
Total sales were $1,774.8
million in the third quarter of 2011, a decrease of 2.1%
from the third quarter of 2010. For the third quarter of
2011, OfficeMax reported net income available to OfficeMax common
shareholders of $21.5 million, or
$0.25 per diluted share, compared to
$20.0 million, or $0.23 per diluted share, in the third quarter of
2010.
"In the quarter, we maintained our profit margins in a tough
economic climate and a soft Back-to-School season," said
Ravi Saligram, President and CEO of
OfficeMax. "With our new senior management team largely in
place, we remain focused on driving operational efficiencies as we
position the company for long-term growth."
Consolidated
Results
|
|
(in millions, except per-share
amounts)
|
3Q11
|
3Q10
|
YTD11
|
YTD10
|
|
Sales
|
$1,774.8
|
$1,813.4
|
$5,285.4
|
$5,383.8
|
|
Sales decline (from prior year
period)
|
-2.1%
|
|
-1.8%
|
|
|
Gross profit
|
$459.7
|
$470.4
|
$1,359.2
|
$1,403.6
|
|
Gross profit margin
|
25.9%
|
25.9%
|
25.7%
|
26.1%
|
|
Operating income
|
$41.3
|
$40.9
|
$73.9
|
$118.4
|
|
Adjusted operating
income*
|
$41.3
|
$40.9
|
$87.8
|
$129.7
|
|
Adjusted operating income
margin*
|
2.3%
|
2.3%
|
1.7%
|
2.4%
|
|
Adjusted diluted income per
common share*
|
$0.25
|
$0.23
|
$0.45
|
$0.73
|
|
* There were no adjustments for
3Q11 or 3Q10.
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income and adjusted diluted income per share
are non-GAAP financial measures that exclude the effect of certain
charges and income described in the footnotes to the accompanying
financial statements. A reconciliation to the company's GAAP
financial results is included in this press release.
Contract Segment
Results
|
|
(in millions)
|
3Q11
|
3Q10
|
YTD11
|
YTD10
|
|
Sales
|
$883.3
|
$877.3
|
$2,689.3
|
$2,720.8
|
|
Sales growth or decrease (from
prior year period)
|
0.7%
|
|
-1.2%
|
|
|
Gross profit margin
|
22.7%
|
22.8%
|
22.4%
|
22.7%
|
|
Segment income margin
|
2.6%
|
2.2%
|
1.8%
|
2.7%
|
|
|
|
|
|
|
|
|
Contract segment sales of $883.3
million in the third quarter of 2011 increased 0.7% (a
decrease of 2.6% on a local currency basis) compared to the prior
year period. This increase reflected a U.S. Contract
operations sales decrease of 2.4% and an international Contract
operations sales increase of 7.7% in U.S. dollars (a decrease of
3.0% on a local currency basis). The U.S. Contract sales
decline in the third quarter primarily reflects weaker sales to
existing corporate accounts, partially offset by sales to new
customers exceeding lost sales to former customers. Both U.S.
and International Contract operations showed improvements in the
rates of sales declines on a local currency basis compared to the
prior quarter.
As a result of increased delivery expense due to higher fuel
costs, Contract segment gross profit margin decreased slightly to
22.7% in the third quarter of 2011 from 22.8% in the third quarter
of 2010. Contract segment operating, selling and general and
administrative expenses as a percentage of sales decreased to 20.1%
in the third quarter of 2011 from 20.6% in the third quarter of
2010 primarily due to lower incentive compensation expense.
Contract segment income was $23.3
million, or 2.6% of sales, in the third quarter of 2011
compared to $19.5 million, or 2.2% of
sales, in the third quarter of 2010.
Retail Segment
Results
|
|
(in millions)
|
3Q11
|
3Q10
|
YTD11
|
YTD10
|
|
Sales
|
$891.5
|
$936.1
|
$2,596.1
|
$2,663.0
|
|
Same-store sales decrease (from
prior year period)
|
-4.3%
|
|
-2.1%
|
|
|
Gross profit margin
|
29.0%
|
28.9%
|
29.2%
|
29.5%
|
|
Segment income margin
|
3.2%
|
3.5%
|
2.4%
|
3.2%
|
|
|
|
|
|
|
|
|
Retail segment sales decreased 4.8% to $891.5 million in the third quarter of 2011
compared to the third quarter of 2010, reflecting a same-store
sales decrease of 4.3%. A decline in same-store sales in the
U.S. was partially offset by stronger same-store sales in
Mexico.
Retail segment gross profit margin increased to 29.0% in the
third quarter of 2011 from 28.9% in the third quarter of 2010
primarily due to increased product margins, partially offset by
deleveraging of occupancy costs. Retail segment operating,
selling and general and administrative expenses as a percentage of
sales were 25.8% in the third quarter of 2011 compared with 25.4%
in the third quarter of 2010 primarily due to deleveraging of store
payroll and favorable sales/use tax settlements in third quarter of
2010, which were partially offset by lower incentive compensation
expense. Retail segment income was $28.5 million, or 3.2% of sales, in the third
quarter of 2011 compared to $32.4
million, or 3.5% of sales, in the third quarter of 2010.
OfficeMax ended the third quarter of 2011 with a total of 983
Retail stores, consisting of 900 Retail stores in the U.S. and 83
Retail stores in Mexico.
During the third quarter of 2011, OfficeMax opened four
Retail stores in Mexico and closed
four Retail stores in the U.S.
Corporate and Other Segment Results
The Corporate and Other segment includes support staff services
and certain other expenses that are not fully allocated to the
Retail and Contract segments. Corporate and Other segment
operating, selling and general and administrative expenses was
$10.5 million in the third quarter of
2011 compared to $11.0 million in the
third quarter of 2010.
Balance Sheet and Cash Flow
As of September 24, 2011 OfficeMax
had total debt of $270.0 million,
excluding $1,470.0 million of
non-recourse debt related to timber securitization notes that have
recourse limited to the timber installment notes receivable and
related guarantees.
During the first nine months of 2011, OfficeMax generated
$78.7 million of cash provided by
operations. OfficeMax invested $13.4
million for capital expenditures in the third quarter of
2011 compared to $21.6 million in the
third quarter of 2010.
Outlook
Bruce Besanko, EVP, Chief
Financial Officer and Chief Administrative Officer of OfficeMax,
said, "Sales trends remain soft, however, the domestic total
company sales percentage decline in October, on a year-over-year
basis, was slightly less than the percentage decline we experienced
in the third quarter. We remain diligent on cost reductions
and expense control as we manage through challenging sales
results."
Based on the current environment, OfficeMax anticipates that
total company sales for the fourth quarter will be slightly higher
than the fourth quarter of 2010, including the favorable impact of
foreign currency translation and the benefit of the additional
fiscal week in the fourth quarter. For the full year 2011,
OfficeMax anticipates that total company sales will be slightly
lower than the prior year, including the favorable impact of
foreign currency translation and the benefit of a 53rd week.
Additionally, OfficeMax anticipates that for both the fourth
quarter and full year 2011, the adjusted operating income margin
rate will be in line with the 1.7% rate for the first nine months
of 2011.
The company's outlook also includes the following assumptions
for the full year 2011:
- Capital expenditures of approximately $75 million, primarily related to IT, ecommerce,
and infrastructure investments and upgrades
- Depreciation & amortization of approximately $84-87 million
- Pension expense of approximately $11
million and cash contributions to the frozen pension plans
of approximately $4 million
- Interest expense of approximately $73-74
million and interest income of approximately $44 million
- An effective tax rate approximately in line with the effective
tax rate in the first nine months of 2011
- Cash flow from operations exceeding capital expenditures
- A net reduction in Retail store count for the year with
approximately 20 store closures in the U.S., two store closures in
Mexico, and seven store openings
in Mexico
Forward-Looking Statements
Certain statements made in this press release and other written
or oral statements made by or on behalf of the company constitute
"forward-looking statements" within the meaning of the federal
securities laws, including statements regarding the company's
future performance, as well as management's expectations, beliefs,
intentions, plans, estimates or projections relating to the future.
Management believes that these forward-looking statements are
reasonable. However, the company cannot guarantee that the
macroeconomy will perform within the assumptions underlying its
projected outlook; that its initiatives will be successfully
executed and produce the results underlying its expectations, due
to the uncertainties inherent in new initiatives, including
customer acceptance, unexpected expenses or challenges, or
slower-than-expected results from initiatives; or that its actual
results will be consistent with the forward-looking statements and
you should not place undue reliance on them. These statements
are based on current expectations and speak only as of the date
they are made. The company undertakes no obligation to
publicly update or revise any forward-looking statement, whether as
a result of future events, new information or otherwise.
Important factors regarding the company that may cause
results to differ from expectations are included in the company's
Annual Report on Form 10-K for the year ended December 25, 2010, under Item 1A "Risk Factors",
and in the company's other filings with the SEC.
Conference Call Information
OfficeMax will host a webcast and conference call with analysts
and investors to review its third quarter 2011 financial results
today at 10:00 a.m. Eastern Time
(9:00 a.m. Central Time). The
live audio webcast of the conference call can be accessed via the
Internet by visiting the OfficeMax website at
investor.officemax.com. The webcast and a podcast will be
archived and available online for one year following the call and
will be posted on the "Presentations" page located within the
"Investors" section of the OfficeMax website.
About OfficeMax
OfficeMax Incorporated (NYSE: OMX) is a leader in both
business-to-business office products solutions and retail office
products. The OfficeMax mission is simple. We help our
customers do their best work. The company provides office
supplies and paper, in-store print and document services through
OfficeMax ImPress®, technology products and solutions, and
furniture to businesses and individual consumers. OfficeMax
customers are served by approximately 30,000 associates through
direct sales, catalogs, e-commerce and nearly 1,000 stores.
To find the nearest OfficeMax, call 1-877-OFFICEMAX.
For more information, visit www.officemax.com.
All trademarks, service marks and trade names of OfficeMax
Incorporated used herein are trademarks or registered trademarks of
OfficeMax Incorporated. Any other product or company names
mentioned herein are the trademarks of their respective
owners.
OFFICEMAX
INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(unaudited)
|
|
(thousands)
|
|
|
|
|
|
|
|
|
|
September
24,
|
|
December
25,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
485,426
|
|
$
462,326
|
|
Receivables,
net
|
|
568,055
|
|
546,885
|
|
Inventories
|
|
765,353
|
|
846,463
|
|
Deferred income taxes and
receivables
|
|
74,085
|
|
99,613
|
|
Other current
assets
|
|
58,077
|
|
58,999
|
|
Total current
assets
|
|
1,950,996
|
|
2,014,286
|
|
|
|
|
|
|
|
Property and
equipment:
|
|
|
|
|
|
Property and
equipment
|
|
1,298,108
|
|
1,346,558
|
|
Accumulated
depreciation
|
|
(924,341)
|
|
(949,269)
|
|
Property and
equipment, net
|
|
373,767
|
|
397,289
|
|
|
|
|
|
|
|
Intangible assets,
net
|
|
81,700
|
|
83,231
|
|
Timber notes
receivable
|
|
899,250
|
|
899,250
|
|
Deferred income taxes
|
|
290,468
|
|
284,529
|
|
Other non-current
assets
|
|
406,800
|
|
400,344
|
|
|
|
|
|
|
|
Total
assets
|
|
$
4,002,981
|
|
$
4,078,929
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Current portion of
debt
|
|
$
39,195
|
|
$
4,560
|
|
Accounts
payable
|
|
627,453
|
|
686,106
|
|
Income taxes
payable
|
|
1,365
|
|
11,055
|
|
Accrued liabilities and
other
|
|
330,364
|
|
342,753
|
|
Total current
liabilities
|
|
998,377
|
|
1,044,474
|
|
|
|
|
|
|
|
Long-term debt, less
current portion
|
|
230,849
|
|
270,435
|
|
Non-recourse
debt
|
|
1,470,000
|
|
1,470,000
|
|
|
|
|
|
|
|
Other long-term
obligations:
|
|
|
|
|
|
Compensation and
benefits
|
|
237,112
|
|
250,756
|
|
Other long-term
liabilities
|
|
374,375
|
|
393,253
|
|
Total other
long-term liabilities
|
|
611,487
|
|
644,009
|
|
|
|
|
|
|
|
Noncontrolling interest in joint
venture
|
|
34,632
|
|
49,246
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
Preferred stock
|
|
29,264
|
|
30,901
|
|
Common stock
|
|
215,224
|
|
212,644
|
|
Additional paid-in
capital
|
|
1,011,793
|
|
986,579
|
|
Accumulated
deficit
|
|
(504,262)
|
|
(533,606)
|
|
Accumulated other
comprehensive loss
|
|
(94,383)
|
|
(95,753)
|
|
Total shareholders'
equity
|
|
657,636
|
|
600,765
|
|
|
|
|
|
|
|
Total liabilities and
equity
|
|
$
4,002,981
|
|
$
4,078,929
|
|
|
|
|
|
|
OFFICEMAX
INCORPORATED AND SUBSIDIARIES
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
(unaudited)
|
|
(thousands,
except per-share amounts)
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
September
24,
|
|
September
25,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Sales
|
|
$
1,774,767
|
|
$
1,813,366
|
|
Cost of goods sold and occupancy
costs
|
|
1,315,106
|
|
1,342,944
|
|
Gross
profit
|
|
459,661
|
|
470,422
|
|
|
|
|
|
|
|
Operating, selling and general
and administrative expenses
|
|
418,365
|
|
429,498
|
|
|
|
|
|
|
|
Operating
income
|
|
41,296
|
|
40,924
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
Interest
expense
|
|
(17,827)
|
|
(18,444)
|
|
Interest income
|
|
10,984
|
|
10,646
|
|
Other income (expense),
net
|
|
173
|
|
(23)
|
|
|
|
(6,670)
|
|
(7,821)
|
|
|
|
|
|
|
|
Pre-tax income
|
|
34,626
|
|
33,103
|
|
Income tax expense
|
|
(11,167)
|
|
(11,678)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
OfficeMax and noncontrolling interest
|
|
23,459
|
|
21,425
|
|
Joint venture results
attributable to noncontrolling interest
|
|
(1,426)
|
|
(886)
|
|
|
|
|
|
|
|
Net income attributable to
OfficeMax
|
|
22,033
|
|
20,539
|
|
|
|
|
|
|
|
Preferred dividends
|
|
(515)
|
|
(573)
|
|
|
|
|
|
|
|
Net income available to
OfficeMax common shareholders
|
|
$
21,518
|
|
$
19,966
|
|
|
|
|
|
|
|
Basic income per common
share:
|
|
$
0.25
|
|
$
0.23
|
|
|
|
|
|
|
|
Diluted income per common
share:
|
|
$
0.25
|
|
$
0.23
|
|
|
|
|
|
|
|
Weighted Average
Shares
|
|
|
|
|
|
Basic
|
|
86,033
|
|
85,014
|
|
Diluted
|
|
87,087
|
|
86,543
|
|
|
|
|
|
|
OFFICEMAX
INCORPORATED AND SUBSIDIARIES
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
(unaudited)
|
|
(thousands,
except per-share amounts)
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
September
24,
|
|
September
25,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Sales
|
|
$
5,285,384
|
|
$
5,383,794
|
|
Cost of goods sold and occupancy
costs
|
|
3,926,148
|
|
3,980,171
|
|
Gross
profit
|
|
1,359,236
|
|
1,403,623
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Operating, selling and general
and administrative expenses
|
|
1,271,391
|
|
1,273,886
|
|
Other operating expenses, net
(a)
|
|
13,916
|
|
11,348
|
|
Total operating
expenses
|
|
1,285,307
|
|
1,285,234
|
|
|
|
|
|
|
|
Operating
income
|
|
73,929
|
|
118,389
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
Interest
expense
|
|
(54,721)
|
|
(55,132)
|
|
Interest income
|
|
32,913
|
|
31,850
|
|
Other income (expense),
net
|
|
307
|
|
(57)
|
|
|
|
(21,501)
|
|
(23,339)
|
|
|
|
|
|
|
|
Pre-tax income
|
|
52,428
|
|
95,050
|
|
Income tax expense
|
|
(17,837)
|
|
(34,374)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
OfficeMax and noncontrolling interest
|
|
34,591
|
|
60,676
|
|
Joint venture results
attributable to noncontrolling interest
|
|
(3,113)
|
|
(2,249)
|
|
|
|
|
|
|
|
Net income attributable to
OfficeMax
|
|
31,478
|
|
58,427
|
|
|
|
|
|
|
|
Preferred dividends
|
|
(1,614)
|
|
(1,921)
|
|
|
|
|
|
|
|
Net income available to
OfficeMax common shareholders
|
|
$
29,864
|
|
$
56,506
|
|
|
|
|
|
|
|
Basic income per common
share:
|
|
$
0.35
|
|
$
0.67
|
|
|
|
|
|
|
|
Diluted income per common
share:
|
|
$
0.34
|
|
$
0.65
|
|
|
|
|
|
|
|
Weighted Average
Shares
|
|
|
|
|
|
Basic
|
|
85,793
|
|
84,865
|
|
Diluted
|
|
86,878
|
|
86,442
|
|
|
|
|
|
|
(a) The first nine months
of 2011 and 2010 include charges recorded in our Retail segment
related to store closures in the U.S. of $5.6 million and $14.4
million, respectively, which reduced net income available to
OfficeMax common shareholders by $3.4 million and $8.9 million, or
$0.04 and $0.10 per diluted share for 2011 and 2010, respectively.
The first nine months of 2011 and 2010 also include severance
charges of $8.3 million in 2011 ($8.0 million in Contract and $0.3
million in Retail) related to reorganizations in Canada, Australia
and the U.S. sales and supply chain organizations and $0.8 million
in the first quarter of 2010 related to a reorganization of U.S.
customer service operations. The effect of these items reduced net
income by $5.6 million and $0.5 million, or $0.07 and $0.01 per
diluted share, for the first nine months of 2011 and 2010,
respectively. Finally, the first nine months of 2010 also include
income of $3.9 million related to the adjustment of a reserve
associated with our legacy building materials manufacturing
facility near Elma, Washington due to an agreement with the lessor
to terminate the lease. This item increased net income by $2.4
million, or $0.03 per diluted share, for the first nine months of
2010.
|
|
|
OFFICEMAX
INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(unaudited)
|
|
(thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
September
24,
|
|
September
25,
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
Cash provided by
operations:
|
|
|
|
|
Net income attributable to
OfficeMax and noncontrolling interest
|
$
34,591
|
|
$
60,676
|
|
Items in net income not using
cash:
|
|
|
|
|
Depreciation and
amortization
|
63,759
|
|
76,586
|
|
Other
|
13,467
|
|
7,044
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
Receivables
|
(14,707)
|
|
4,002
|
|
Inventory
|
77,249
|
|
48,227
|
|
Accounts payable and
accrued liabilities
|
(76,980)
|
|
(50,850)
|
|
Income taxes and
other
|
(18,636)
|
|
10,293
|
|
Cash provided by
operations
|
78,743
|
|
155,978
|
|
|
|
|
|
|
Cash used for
investment:
|
|
|
|
|
Expenditures for property and
equipment
|
(41,549)
|
|
(50,153)
|
|
Proceeds from sale of
assets
|
169
|
|
1,607
|
|
Cash used for
investment
|
(41,380)
|
|
(48,546)
|
|
|
|
|
|
|
Cash used for
financing:
|
|
|
|
|
Cash dividends paid
|
(2,224)
|
|
(2,575)
|
|
Changes in debt, net
|
(5,134)
|
|
(3,341)
|
|
Other
|
(3,922)
|
|
(1,756)
|
|
Cash used for
financing
|
(11,280)
|
|
(7,672)
|
|
|
|
|
|
|
Effect of exchange rates on cash
and cash equivalents
|
(2,983)
|
|
1,606
|
|
Increase in cash and cash
equivalents
|
23,100
|
|
101,366
|
|
Cash and cash equivalents at
beginning of period
|
462,326
|
|
486,570
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
$
485,426
|
|
$
587,936
|
|
|
|
|
|
OFFICEMAX
INCORPORATED AND SUBSIDIARIES
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
NON-GAAP
RECONCILIATION
|
|
(unaudited)
|
|
(millions,
except per-share amounts)
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
September
24, 2011
|
|
September
25, 2010
|
|
|
|
As
|
|
|
|
As
|
|
As
|
|
|
|
As
|
|
|
|
Reported
|
|
Adjustments
|
|
Adjusted
|
|
Reported
|
|
Adjustments
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$ 5,285.4
|
|
$
-
|
|
$ 5,285.4
|
|
$ 5,383.8
|
|
$
-
|
|
$ 5,383.8
|
|
Cost of goods sold and occupancy
costs
|
|
3,926.2
|
|
-
|
|
3,926.2
|
|
3,980.2
|
|
-
|
|
3,980.2
|
|
Gross
profit
|
|
1,359.2
|
|
-
|
|
1,359.2
|
|
1,403.6
|
|
-
|
|
1,403.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating, selling and general
and administrative expenses
|
|
1,271.4
|
|
-
|
|
1,271.4
|
|
1,273.9
|
|
-
|
|
1,273.9
|
|
Other operating expenses, net
(a)
|
|
13.9
|
|
(13.9)
|
|
-
|
|
11.3
|
|
(11.3)
|
|
-
|
|
Total operating
expenses
|
|
1,285.3
|
|
(13.9)
|
|
1,271.4
|
|
1,285.2
|
|
(11.3)
|
|
1,273.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
73.9
|
|
13.9
|
|
87.8
|
|
118.4
|
|
11.3
|
|
129.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(54.7)
|
|
-
|
|
(54.7)
|
|
(55.1)
|
|
-
|
|
(55.1)
|
|
Interest income
|
|
32.9
|
|
-
|
|
32.9
|
|
31.9
|
|
-
|
|
31.9
|
|
Other income (expense),
net
|
|
0.3
|
|
-
|
|
0.3
|
|
(0.1)
|
|
-
|
|
(0.1)
|
|
|
|
(21.5)
|
|
-
|
|
(21.5)
|
|
(23.3)
|
|
-
|
|
(23.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income
|
|
52.4
|
|
13.9
|
|
66.3
|
|
95.1
|
|
11.3
|
|
106.4
|
|
Income tax expense
|
|
(17.8)
|
|
(4.9)
|
|
(22.7)
|
|
(34.4)
|
|
(4.3)
|
|
(38.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
OfficeMax and noncontrolling interest
|
|
34.6
|
|
9.0
|
|
43.6
|
|
60.7
|
|
7.0
|
|
67.7
|
|
Joint venture results
attributable to noncontrolling interest
|
|
(3.1)
|
|
-
|
|
(3.1)
|
|
(2.3)
|
|
|
|
(2.3)
|
|
Net income attributable to
OfficeMax
|
|
31.5
|
|
9.0
|
|
40.5
|
|
58.4
|
|
7.0
|
|
65.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends
|
|
(1.6)
|
|
-
|
|
(1.6)
|
|
(1.9)
|
|
-
|
|
(1.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to
OfficeMax common shareholders
|
|
$
29.9
|
|
$
9.0
|
|
$
38.9
|
|
$
56.5
|
|
$
7.0
|
|
$
63.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common
share:
|
|
$
0.35
|
|
$
0.10
|
|
$
0.45
|
|
$
0.67
|
|
$
0.08
|
|
$
0.75
|
|
Diluted income per common
share:
|
|
$
0.34
|
|
$
0.11
|
|
$
0.45
|
|
$
0.65
|
|
$
0.08
|
|
$
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
85,793
|
|
|
|
85,793
|
|
84,865
|
|
|
|
84,865
|
|
Diluted
|
|
86,878
|
|
|
|
86,878
|
|
86,442
|
|
|
|
86,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The first nine months
of 2011 and 2010 include charges recorded in our Retail segment
related to store closures in the U.S. of $5.6 million and $14.4
million, respectively, which reduced net income available to
OfficeMax common shareholders by $3.4 million and $8.9 million, or
$0.04 and $0.10 per diluted share for 2011 and 2010, respectively.
The first nine months of 2011 and 2010 also include severance
charges of $8.3 million in 2011 ($8.0 million in Contract and $0.3
million in Retail) related to reorganizations in Canada, Australia
and the U.S. sales and supply chain organizations and $0.8 million
in the first quarter of 2010 related to a reorganization of U.S.
customer service operations. The effect of these items reduced net
income by $5.6 million and $0.5 million, or $0.07 and $0.01 per
diluted share, for the first nine months of 2011 and 2010,
respectively. Finally, the first nine months of 2010 also include
income of $3.9 million related to the adjustment of a reserve
associated with our legacy building materials manufacturing
facility near Elma, Washington due to an agreement with the lessor
to terminate the lease. This item increased net income by $2.4
million, or $0.03 per diluted share, for the first nine months of
2010.
|
|
|
OFFICEMAX
INCORPORATED AND SUBSIDIARIES
|
|
CONTRACT
SEGMENT STATEMENTS OF OPERATIONS
|
|
(unaudited)
|
|
(millions,
except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
September
24,
|
|
|
|
September
25,
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
883.3
|
|
|
|
$
877.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
200.9
|
|
22.7%
|
|
199.9
|
|
22.8%
|
|
Operating, selling and general
and administrative expenses
|
|
177.6
|
|
20.1%
|
|
180.4
|
|
20.6%
|
|
Segment income
|
|
|
$
23.3
|
|
2.6%
|
|
$
19.5
|
|
2.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
|
September
24,
|
|
|
|
September
25,
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
2,689.3
|
|
|
|
$
2,720.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
602.3
|
|
22.4%
|
|
618.3
|
|
22.7%
|
|
Operating, selling and general
and administrative expenses
|
|
552.6
|
|
20.6%
|
|
545.7
|
|
20.0%
|
|
Segment income
|
|
|
$
49.7
|
|
1.8%
|
|
$
72.6
|
|
2.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating
expenses
|
|
|
8.0
|
|
0.3%
|
|
0.8
|
|
0.1%
|
|
Operating income
|
|
|
$
41.7
|
|
1.5%
|
|
$
71.8
|
|
2.6%
|
|
|
|
|
|
|
|
|
|
|
|
Note: Management evaluates
the segments’ performances using segment income which is based on
operating income after eliminating the effect of certain operating
items that are not indicative of our core operations such as
severances, facility closures and adjustments, and asset
impairments. These certain operating items are reported on the
other operating expenses line in the Consolidated Statements of
Operations.
|
|
|
OFFICEMAX
INCORPORATED AND SUBSIDIARIES
|
|
RETAIL
SEGMENT STATEMENTS OF OPERATIONS
|
|
(unaudited)
|
|
(millions,
except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
September
24,
|
|
|
|
September
25,
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
891.5
|
|
|
|
$
936.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
258.8
|
|
29.0%
|
|
270.5
|
|
28.9%
|
|
Operating, selling and general
and administrative expenses
|
|
230.3
|
|
25.8%
|
|
238.1
|
|
25.4%
|
|
Segment income
|
|
|
$
28.5
|
|
3.2%
|
|
$
32.4
|
|
3.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
|
September
24,
|
|
|
|
September
25,
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
2,596.1
|
|
|
|
$
2,663.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
756.9
|
|
29.2%
|
|
785.3
|
|
29.5%
|
|
Operating, selling and general
and administrative expenses
|
|
694.8
|
|
26.8%
|
|
700.2
|
|
26.3%
|
|
Segment income
|
|
|
$
62.1
|
|
2.4%
|
|
$
85.1
|
|
3.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating
expenses
|
|
|
5.9
|
|
0.2%
|
|
14.4
|
|
0.5%
|
|
Operating income
|
|
|
$
56.2
|
|
2.2%
|
|
$
70.7
|
|
2.7%
|
|
|
|
|
|
|
|
|
|
|
|
Note: Management evaluates
the segments’ performances using segment income which is based on
operating income after eliminating the effect of certain operating
items that are not indicative of our core operations such as
severances, facility closures and adjustments, and asset
impairments. These certain operating items are reported on the
other operating expenses line in the Consolidated Statements of
Operations.
|
|
|
Reconciliation of non-GAAP Measures to GAAP Measures
In addition to assessing our operating performance as reported
under U.S. generally accepted accounting principles (GAAP), we
evaluate our results of operations before non-operating legacy
items and operating items that are not indicative of our core
operating activities such as severance, facility closure and
adjustments, and asset impairments. We believe our
presentation of financial measures before, or excluding, these
items, which are non-GAAP measures, enhances our investors' overall
understanding of our recurring operational performance and provides
useful information to both investors and management to evaluate the
ongoing operations and prospects of OfficeMax by providing better
comparisons. Whenever we use non-GAAP financial measures, we
designate these measures as "adjusted" and provide a reconciliation
of the non-GAAP financial measures to the most closely applicable
GAAP financial measure. Investors are encouraged to review
the related GAAP financial measures and the reconciliation of these
non-GAAP financial measures to their most directly comparable GAAP
financial measure. In the preceding tables, we reconcile our
non-GAAP financial measures to our reported GAAP financial results
for the first nine months of 2011 and 2010.
Although we believe the non-GAAP financial measures enhance an
investor's understanding of our performance, our management does
not itself, nor does it suggest that investors should, consider
such non-GAAP financial measures in isolation from, or as a
substitute for, financial information prepared in accordance with
GAAP. The non-GAAP financial measures we use may not be
consistent with the presentation of similar companies in our
industry. However, we present such non-GAAP financial
measures in reporting our financial results to provide investors
with an additional tool to evaluate our operating results in a
manner that focuses on what we believe to be our ongoing business
operations.
OfficeMax Contacts
|
|
|
Mike Steele
|
Tony Giuliano
|
|
630 864
6826
|
630 864
6800
|
|
|
|
SOURCE OfficeMax Incorporated