ATLANTA, March 16 /PRNewswire-FirstCall/ -- Gray Television, Inc.
("Gray" or the "Company") (NYSE:GTN) today announced results from
operations for the three months ("fourth quarter") and year ended
December 31, 2005 as compared to the three months and year ended
December 31, 2004. Significant items to note for the three months
ended December 31, 2005: Three Months Ended Change from Same Period
December 31, 2005 of Prior Year Net local broadcast advertising
Increased 15% or $6.4 million revenue, excluding political
advertising revenue, of $48.6 million Net political advertising
revenue of Decreased $19.4 million reflecting $1.4 million the
"off-year" of the political election cycle As of December 31, 2005
December 31, 2004 Cash on Hand $9.3 million $50.6 million Total
Debt(1) $792.5 million $655.9 million Comments on Results of
Operations for the Three Months Ended December 31, 2005: Revenues.
-- Local broadcasting advertising revenues, excluding political
advertising revenues, increased 15% to $48.6 million from $42.2
million. - Since September 30, 2004, the Company has launched UPN
second channels in three of its existing television markets,
acquired television stations KKCO, Grand Junction, CO on January
31, 2005, WSWG, Albany GA on November 10, 2005 and WSAZ, Charleston
- Huntington, WV on November 30, 2005 and sold the Company's
satellite uplink operations on December 31, 2004. - These
transactions described above account for approximately one- third,
or $2.1 million of the Company's overall increase in local
broadcasting advertising revenues, excluding political advertising
revenues. - For the stations and second channels continuously
operated since September 30, 2004 local broadcasting advertising
revenues, excluding political advertising revenues increased 10% or
$4.2 million due to increased demand for commercial time by local
advertisers. -- National broadcasting advertising revenues
increased 9% to $19.6 million from $17.9 million. - The
transactions discussed above account for approximately $0.8 million
of this increase. - National advertising for the stations and
second channels continuously operated since September 30, 2004
increased approximately 5% or $0.8 million due to increased demand
for commercial time by national advertisers. -- Political
advertising revenues decreased to $1.4 million from $20.8 million
reflecting the cyclical influence of the 2004 Presidential
election. -- Network compensation revenue decreased to $1.1 million
from $2.6 million due to lower revenue from renewed network
affiliation agreements. However, under the terms of the affiliation
agreements, Gray received cash payments of approximately $0.9
million in excess of revenue recognized in accordance with
generally accepted accounting principles for the three months ended
December 31, 2005. In the same period of the prior year, the
network compensation revenue and the related cash payments received
were approximately equal in their respective amounts. -- Total
broadcasting revenues decreased 16% to $73.0 million. Operating
expenses. Operating expenses decreased 0.5% to $55.5 million from
$55.8 million in the same period of the prior year. -- Broadcasting
expenses, before depreciation, amortization and loss on disposal of
assets decreased 4% to $43.6 million from $45.5 million. - For the
stations and second channels continuously operated since September
30, 2004 broadcast expenses decreased approximately 7%, or $3.4
million. This decrease in existing broadcast expenses was due
primarily to reduced payroll expenses, including station incentive
bonus expense, reduced commissions to national sales
representatives reflecting the lower political revenue discussed
above and reduced legal and consulting services. - The three new
UPN second channels and the newly acquired stations (KKCO, WSWG and
WSAZ) incurred approximately $2.0 million in operating expenses for
the fourth quarter of 2005. -- Corporate and administrative
expenses, before depreciation, amortization and loss on disposal of
assets decreased 32% to $2.9 million in the three months ended
December 31, 2005 as compared to $4.2 million for the same period
in 2004. Legal and other professional service fees decreased
approximately $487,000 over the fourth quarter of 2004. In
addition, payroll and benefits costs decreased in the fourth
quarter of 2005 by approximately $179,000. Comments on Results of
Operations for the Year Ended December 31, 2005: Revenues. -- Local
broadcasting advertising revenues, excluding political advertising
revenues, increased 9% to $174.6 million from $160.6 million. -
Since January 1, 2004 the Company has launched UPN second channels
in six of its existing television markets, built television station
WCAV in Charlottesville, VA which commenced broadcast operations in
August, 2004, acquired television stations KKCO, Grand Junction, CO
on January 31, 2005, WSWG, Albany GA on November 10, 2005 and WSAZ,
Charleston - Huntington, WV on November 30, 2005 and sold the
Company's satellite uplink operations on December 31, 2004. - These
transactions described above account for approximately one- third,
or $5.0 million of the Company's overall increase in local
broadcasting advertising revenues, excluding political advertising
revenues. - For the stations continuously operated since January 1,
2004 local broadcasting advertising revenues, excluding political
advertising revenues increased 6% or $9.0 million due to increased
demand for commercial time by local advertisers. -- National
broadcasting advertising revenues of $70.8 million were consistent
between the years ended December 31, 2005 and 2004. - The
transactions discussed above account for approximately $1.6 million
of the total national broadcasting advertising. - National
advertising for the stations and second channels continuously
operated since January 1, 2004 decreased approximately 2% or $1.6
million due to decreased demand for commercial time by national
advertisers. -- Political advertising revenues decreased to $2.9
million from $41.7 million reflecting the cyclical influence of the
2004 Presidential election. -- In addition, in the 2004 period Gray
recorded approximately $3.0 million of broadcast revenue associated
with the broadcast of the 2004 Summer Olympics. There was no such
similar Olympic broadcast in the current year. -- Network
compensation revenue decreased to $5.1 million from $10.0 million
due to lower revenue from renewed network affiliation agreements.
However, under the terms of the affiliation agreements, Gray
received cash payments of approximately $2.8 million in excess of
revenue recognized in accordance with generally accepted accounting
principles for the year ended December 31, 2005. In the same period
of the prior year, the network compensation revenue and the related
cash payments received were approximately equal in their respective
amounts. -- Total broadcasting revenues decreased 11% over the same
period of the prior year to $261.6 million. Operating expenses.
Operating expenses increased 4% to $200.7 million from $192.9
million in the same period of the prior year. -- Broadcasting
expenses, before depreciation, amortization and loss on disposal of
assets increased 2% to $161.9 million from $158.3 million. - For
the stations continuously operated since January 1, 2004 broadcast
expenses decreased approximately 1%, or $1.8 million. This decrease
in existing broadcast expenses was due primarily to reduced payroll
expenses, including station incentive bonus expense, reduced
commissions to national sales representatives reflecting the lower
political revenue discussed above and reduced legal and consulting
services. - The six new UPN second channels, WCAV and the newly
acquired stations (KKCO, WSWG and WSAZ) incurred approximately $8.5
million in operating expenses for the year ended December 31, 2005.
-- Corporate and administrative expenses, before depreciation,
amortization and loss on disposal of assets decreased 1% to $11.5
million from $11.7 million in the year ended December 31, 2005 as
compared to the same period in 2004. Balance Sheet: Gray's cash
balance was $9.3 million at December 31, 2005 compared to $50.6
million at December 31, 2004. The decrease in cash reflects $50.5
million of net cash generated by Gray's operations during the year
of 2005 compared to $102.7 million for the prior year. The 2005 net
cash generated from operations was offset by the return of $21.9
million of capital to Gray's common and preferred shareholders
through the payment of $14.9 million of dividends and the purchase
of $7.0 million of its common stock. Gray also used a total of
$17.0 million in the purchase of KKCO-TV and WSWG-TV and $23.5
million to retire a portion of Gray's 9.25% Senior Subordinated
Notes. Total debt outstanding at December 31, 2005 and 2004 was
$792.5 million and $655.9 million(1), respectively. In connection
with the spinoff of the publishing and wireless businesses, Gray
adjusted the conversion price of the series C preferred stock from
$14.39 per share to $13.07 per share. The modification of the
conversion price resulted in a non-cash deemed dividend to the
preferred shareholders of approximately $2.4 million as of December
30, 2005. Reclassifications: Prior year operating results of the
publishing and wireless segments in the accompanying condensed
consolidated financial statements have been reclassified to conform
to the 2005 presentation which reflects the results of those
operations in income (loss) from discontinued operations, net of
income taxes. Gray Television, Inc. (in thousands, except per share
data and percentages) Selected operating Three Months Ended Year
Ended data: December 31, December 31, % % 2005 2004 Change 2005
2004 Change Revenues (less agency commissions) $72,975 $86,470
(16)% $261,553 $293,273 (11)% Expenses: Operating expenses before
depreciation, amortization and (gain) loss on disposal of assets,
net. 43,607 45,543 (4)% 161,905 158,305 2 % Corporate and
administrative 2,867 4,242 (32)% 11,505 11,662 (1)% Depreciation
7,132 5,498 30 % 24,456 21,955 11 % Amortization of intangible
assets 458 223 105 % 1,034 920 12 % Amortization of restricted
stock awards 97 189 (49)% 391 512 (24)% (Gain) loss on disposal of
assets, net 1,309 68 1825 % 1,401 (496) (382)% Total expenses
55,470 55,763 (1)% 200,692 192,858 4 % Operating income 17,505
30,707 (43)% 60,861 100,415 (39)% Other income (expense):
Miscellaneous income (expense), net (150) 418 (136)% 558 979 (43)%
Interest expense (13,002) (10,621) 22 % (46,549) (41,972) 11 % Loss
on early extinguishment of debt (1,773) - 0 - NA (6,543) - 0 - NA
Income from continuing operations before income tax expense 2,580
20,504 (87)% 8,327 59,422 (86)% Income tax expense 1,450 7,632
(81)% 3,723 22,905 (84)% Income (loss) from continuing operations
1,130 12,872 (91)% 4,604 36,517 (87)% Income (loss) from operations
of discontinued publishing and wireless operations net of income
tax expense of $810, $1,290, $3,253, and $5,059, respectively
(4,979) 1,932 (358)% (1,242) 7,768 (116)% Net income (loss) (3,849)
14,804 (126)% 3,362 44,285 (92)% Preferred dividends 814 814 0 %
3,258 3,272 (0)% Deemed non-cash preferred stock dividend 2,390 - 0
- NA 2,390 - 0 - NA Net income (loss) available to common
stockholders $(7,053) $13,990 (150)% $(2,286) $41,013 (106)%
Diluted per share information: Income (loss) from continuing
operations available to common stockholders $(0.05) $0.24 $(0.02)
$0.66 Income (loss) from discontinued operations, net of tax (0.10)
0.04 (0.03) 0.16 Net income (loss) available to common stockholders
$(0.15) $0.28 (154)% $(0.05) $0.82 (106)% Weighted average shares
outstanding 48,630 49,280 (1)% 48,649 50,170 (3)% Political revenue
(less agency commission) $1,433 $20,783 (93)% $2,862 $41,706 (93)%
Revenue related to Olympic broadcast (less agency commission) $- $-
NA $- $3,061 (100)% Guidance for the First Quarter of 2006 We
currently anticipate that Gray's broadcasting results of operations
for the three months ended March 31, 2006 will approximate the
ranges presented in the tables below. The guidance below for the
period ended March 31, 2006 does not include an estimated $175,000
to $200,000 of non-cash expense currently anticipated in connection
with the Company's adoption on January 1, 2006 of Statement of
Financial Accounting Standard No. 123, (revised 2005) which relates
to new accounting rules for expensing awards for employee stock
options and/or restricted stock. "As Reported" Results Three Months
Ended March 31, % % Change Change Selected 2006 From 2006 From
operating data: Guidance Actual Guidance Actual Actual Low Range
2005 High Range 2005 2005 Dollars in millions OPERATING REVENUES
Revenues (less agency commissions) $66.5 +14% $67.5 +16% $58.3
OPERATING EXPENSES before depreciation, amortization and other
expenses: Broadcasting operating expenses $44.8 +16% $45.0 +16%
$38.7 Corporate expense $3.2 +23% $3.5 +35% $2.6 Other Selected
Data: Broadcast political revenues (less agency commissions) $1.4
367% $1.6 433% $0.3 Pro Forma Results Three Months Ended March 31,
% % Pro Forma Change Pro Forma Change Pro Forma Selected 2006 From
2006 From for WSAZ operating data: Guidance Pro Forma Guidance Pro
Forma & WNDU Low Range 2005 High Range 2005 2005 Dollars in
millions OPERATING REVENUES Broadcasting operating revenues (less
agency commissions) $69.0 +4% $70.0 +5% $66.6 OPERATING EXPENSES
before depreciation, amortization and other expenses: Broadcasting
Operating expenses $46.7 +6% $47.0 +7% $44.1 Corporate expense $3.2
+23% $3.5 +35% $2.6 Other Selected Data: Broadcast political
revenues (less agency commissions) $1.5 275% $1.7 325% $0.4 Pro
Forma information presents certain operating results of WSAZ and
WNDU as if each station had been acquired on January 1, 2005.
Comments on Guidance for the "As Reported Basis" The above guidance
for broadcasting revenue reflects the cyclical impact of political
advertising spending. The above first quarter 2006 guidance for
broadcasting revenue also includes the impact of Gray's launch of
second channels in eight of its existing television markets since
January 1, 2005 and the acquisition of television stations KKCO,
Grand Junction, CO on January 31, 2005, WSWG, Albany GA on November
10, 2005, WSAZ, Charleston - Huntington, WV on November 30, 2005
and WNDU, South Bend, IN on March 3, 2006. Collectively these
transactions account for approximately $7.4 million of the overall
increase in first quarter broadcast revenue in comparison to the
first quarter of 2005. For television stations and secondary
channels continuously operated since January 1, 2005, Gray
currently anticipates that its local revenue, excluding political
revenue, will increase approximately 7% over the first quarter of
2005. National revenue, excluding political revenue, is currently
expected to decrease approximately 4% over the first quarter of
2005 for those same stations. Also, during the first quarter of
2005 Gray currently anticipates recognizing network revenue of
approximately $0.2 million. Under the same network affiliation
agreements, the related cash payments to be received by Gray are
currently estimated to approximate $0.5 million for the first
quarter of 2006. The above first quarter 2006 guidance for
broadcasting operating expense before depreciation, amortization,
and other expenses also includes the current period impact of
Gray's launch of second channels and the acquisition of several
television stations as discussed above. Collectively these
transactions account for approximately $4.7 million of the overall
increase in first quarter broadcast operating expense before
depreciation, amortization, and other expenses in comparison to the
first quarter of 2005. For television stations and secondary
channels continuously operated since January 1, 2005, Gray
currently anticipates that operating expenses before depreciation,
amortization, and other expenses will increase approximately 4%
from the first quarter of 2005. This expense increase reflects
routine increases in payroll and benefit costs. Also included
within the broadcast operating expense estimates presented above,
we currently estimate that non-cash 401(k) plan expense will
approximate $550,000 for the three months ended March 31, 2006
compared with $500,000 for the same period of 2005. Conference Call
Information Gray Television, Inc. will host a conference call to
discuss its fourth quarter operating results on March 16, 2006. The
call will begin at 1:00 PM Eastern Time. The live dial-in number is
1-800-289-0529 and the confirmation code is 6184459. The call will
be webcast live and available for replay at http://www.gray.tv/.
The taped replay of the conference call will be available at
1-888-203-1112, Confirmation Code: 6184459 until April 16, 2006.
For information contact: Web site: http://www.gray.tv/ Bob Prather
Jim Ryan President and Chief Operating Officer Senior V. P. and
Chief Financial Officer (404) 266-8333 (404) 504-9828
Reconciliations: Reconciliation of Net Income to the Non-GAAP term
"Adjusted Broadcast Cash Flow" ($ in thousands): Three Months Ended
Year Ended December 31, December 31, 2005 2004 2005 2004 Net income
(loss) $ (3,849) $14,804 $3,362 $ 44,285 Add (subtract): (Income)
loss from discontinued operations, net 4,979 (1,932) 1,242 (7,768)
Income tax expense 1,450 7,632 3,723 22,905 Loss on early
extinguishment of debt 1,773 - 0 - 6,543 - 0 - Interest expense
13,002 10,621 46,549 41,972 Miscellaneous (income) expense, net 150
(418) (558) (979) Loss (gain) on disposal of assets, net 1,309 68
1,401 (496) Amortization of restricted stock awards 97 189 391 512
Amortization of intangible assets 458 223 1,034 920 Depreciation
7,132 5,498 24,456 21,955 Amortization of program license rights
2,959 2,822 11,577 11,137 Common Stock contributed to 401(k) Plan
excluding corporate 401(k) contributions 476 998 1,912 2,177
Network compensation revenue recognized (1,060) n/a (5,095) n/a
Network compensation per network affiliation agreement 1,935 n/a
8,031 n/a Payments on program broadcast obligations (2,880) (2,891)
(11,452) (11,055) Adjusted Broadcast Cash Flow $ 27,931 $37,614 $
93,116 $125,565 Adjusted Broadcast Cash Flow is non-GAAP term the
Company uses as a measure of performance. Adjusted Broadcast Cash
Flow is used by the Company to approximate the amount used to
calculate key financial performance covenants including, but not
limited to, limitations on debt, interest coverage, and fixed
charge coverage ratios as defined in the Company's senior credit
facility and/or subordinated note indenture. Adjusted Broadcast
Cash Flow is defined as operating income, plus depreciation and
amortization (including amortization of program broadcast rights),
non-cash compensation and (gain) loss on disposal of assets and
cash payments received or receivable under network affiliation
agreements less payments for program broadcast obligations, less
network compensation revenue and less income (loss) from
discontinued operations, net of income taxes. Accordingly, the
Company has provided a reconciliation of Adjusted Broadcast Cash
Flow to net income. Notes (1) Total debt as of December 31, 2005
and December 31, 2004 does not include $811,000 and $1.0 million,
respectively, of unamortized debt discount on Gray's 91/4% Senior
Subordinated Notes due March 2011. The Company Gray Television,
Inc. is a television broadcast company headquartered in Atlanta,
GA. Gray operates 36 television stations serving 30 markets. Each
of the stations are affiliated with either CBS (17 stations), NBC
(10 stations), ABC (8 stations), or Fox (1 station). In addition,
Gray currently operates eleven digital multi-cast television
channels which are currently affiliated with either UPN or Fox in
certain of its existing markets. Cautionary Statements for Purposes
of the "Safe Harbor" Provisions of the Private Securities
Litigation Reform Act The following comments on Gray's current
expectations of operating results for the first quarter of 2006 are
"forward looking" for purposes of the Private Securities Litigation
Reform Act of 1995. Actual results of operations are subject to a
number of risks and may differ materially from the current
expectations discussed in this press release. See Gray's Annual
Report on Form 10-K for a discussion of risk factors that may
affect its ability to achieve the results contemplated by such
forward looking statements. DATASOURCE: Gray Television, Inc.
CONTACT: Bob Prather, President and Chief Operating Officer,
+1-404-266-8333, or Jim Ryan, Senior V. P. and Chief Financial
Officer, +1-404-504-9828, both of Gray Television, Inc. Web site:
http://www.gray.tv/
Copyright
Gray Television (NYSE:GTN)
Historical Stock Chart
From May 2024 to Jun 2024
Gray Television (NYSE:GTN)
Historical Stock Chart
From Jun 2023 to Jun 2024