VISL Vislink Technologies Inc

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________to _______________.

 

Commission File Number: 001-35988

 

Vislink Technologies, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware		20-5856795
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

 

350 Clark Drive, Suite 125,

Mt. Olive, NJ 07828

(Address of Principal Executive Offices)

 

(908) 852-3700

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common stock par value $0.00001 per share		VISL		The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such a shorter period than the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such a shorter period than the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐		Accelerated filer ☐
Non-accelerated filer ☒		Smaller reporting company ☒
		Emerging growth company ☐

 

If an emerging growth company, indicate by a checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of August 11, 2023, the registrant’s common stock shares are 2,377,362.

 

 

 

VISLINK TECHNOLOGIES, INC.

QUARTERLY REPORT ON FORM 10-Q

For the six months ended June 30, 2023

 

	Page Number
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements	1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
Item 3. Quantitative and Qualitative Disclosures About Market Risk	29
Item 4. Controls and Procedures	29
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	30
Item 1A. Risk Factors	30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	31
Item 3. Defaults Upon Senior Securities	31
Item 4. Mine Safety Disclosures	31
Item 5. Other Information	31
Item 6. Exhibits	31
SIGNATURES	32

 

 

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Index to Condensed Consolidated Financial Statements

 

Condensed Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022	3
Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Loss Income for the three and six months ended June 30, 2023, and 2022	4
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2023	5
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2022	6
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023, and 2022	7
Notes to Unaudited Condensed Consolidated Financial Statements	9

 

 

FORWARD-LOOKING INFORMATION

 

This Quarterly Report on Form 10-Q (including the section regarding Management’s Discussion and Analysis of Financial Condition and Results of Operations) (the “Report”) contains forward-looking statements regarding our business, financial condition, results of operations, and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” and similar words and phrases are intended to identify forward-looking statements. However, this is not an all-inclusive list of words or phrases identifying forward-looking statements in this Report. Also, all information concerning future matters is forward-looking statements.

 

Although forward-looking statements in this Report reflect our management’s good faith judgment, such information is based on facts and circumstances we currently know. Forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from those discussed in or anticipated by the forward-looking statements. Without limitation, factors that could cause or contribute to such differences in results and outcomes include those discussed in this Report.

 

We file reports with the Securities and Exchange Commission (“SEC”), and those reports are available free of charge on our website (www.vislinktechnologies.com) under “About/Investor Information/SEC Filings.” The reports available include our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, which are available as soon as reasonably practicable after we electronically file such materials or furnish them to the SEC. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. You can obtain additional information about the Public Reference Room’s operation by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site (www.sec.gov) containing reports, proxies, information statements, and other information regarding issuers that file electronically with the SEC, including us.

 

We undertake no obligation to revise or update any forward-looking statements to reflect any event or circumstance that may arise after the date of this Report. We urge you to carefully review and consider all the disclosures made in this Report.

 

REFERENCES TO VISLINK

 

In this Quarterly Report, unless otherwise stated or the context otherwise indicates, references to “VISL,” “Vislink,” “the Company,” “we,” “us,” “our,” and similar references refer to Vislink Technologies, Inc., a Delaware corporation.

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

 

		June 30,				December 31,
		2023				2022
			(unaudited)
ASSETS
Current assets
Cash and cash equivalents		$	10,973			$	25,627
Accounts receivable, net			5,747				6,007
Inventories, net			13,177				12,021
Investments held to maturity			10,837				—
Prepaid expenses and other current assets			2,376				1,232
Total current assets			43,110				44,887
Right of use assets, operating leases			940				1,075
Property and equipment, net			1,744				1,434
Intangible assets, net			3,910				4,400
Total assets		$	49,704			$	51,796
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable		$	3,333			$	2,626
Accrued expenses			1,436				1,568
Notes payable			394				84
Operating lease obligations, current			406				455
Customer deposits and deferred revenue			1,921				1,540
Total current liabilities			7,490				6,273
Operating lease obligations, net of current portion			934				1,107
Deferred tax liabilities			655				764
Total liabilities			9,079				8,144
Commitments and contingencies (See Note 12)			-				-
Series A Preferred stock, $0.00001 par value per share: -0- shares authorized on June 30, 2023, and December 31, 2022, respectively; -0- and 47,419 shares issued and outstanding on June 30, 2023, and December 31, 2022, respectively.			—				—
Stockholders’ equity
Preferred stock, $0.00001 par value per share: 10,000,000 shares authorized on June 30, 2023, and December 31, 2022, respectively			—				—
Common stock, $0.00001 par value per share, 100,000,000 shares authorized on June 30, 2023, and December 31, 2022, respectively: Common stock, 2,377,362 and 2,370,966 were issued, and 2,377,229 and 2,370,833 were outstanding on June 30, 2023, and December 31, 2022, respectively.			—				—
Additional paid-in capital			346,822				345,365
Accumulated other comprehensive loss			(1,037	)			(1,337	)
Treasury stock, at cost – 133 shares as of June 30, 2023, and December 31, 2022, respectively			(277	)			(277	)
Accumulated deficit			(304,883	)			(300,099	)
Total stockholders’ equity			40,625				43,652
Total liabilities and stockholders’ equity		$	49,704			$	51,796

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
OTHER COMPREHENSIVE LOSS
(IN THOUSANDS EXCEPT NET LOSS PER SHARE DATA)

 

		2023				2022				2023				2022
		For the Three Months Ended								For the Six Months Ended
		June 30,								June 30,
		2023				2022				2023				2022
Revenue, net		$	5,043			$	6,766			$	12,231			$	13,626
Cost of revenue and operating expenses
Cost of components and personnel			2,361				3,186				5,675				6,609
Inventory valuation adjustments			175				101				304				197
General and administrative expenses			4,679				4,439				9,707				9,349
Research and development expenses			908				1,151				1,675				2,269
Amortization and depreciation			304				465				602				922
Total cost of revenue and operating expenses			8,427				9,342				17,963				19,346
Loss from operations			(3,384	)			(2,576	)			(5,732	)			(5,720	)
Other income (expense)
Unrealized loss on investments held to maturity			(35	)			—				(63	)			—
Gain on settlement of debt			—				9				—				9
Other income			(11	)			(10	)			330				316
Dividend income			128				—				219				—
Interest income, net			220				(5	)			353				(5	)
Total other income (expense)			302				(6	)			839				320
Net loss before income taxes			(3,082	)			(2,582	)			(4,893	)			(5,400	)
Income taxes
Deferred tax benefits			54				56				109				107
Net loss			(3,028	)			(2,526	)			(4,784	)			(5,293	)
Basic and diluted loss per share		$	(1.27	)		$	(1.10	)		$	(2.02	)		$	(2.30	)
Basic loss per share		$	(1.27	)		$	(1.10	)		$	(2.02	)		$	(2.30	)
Weighted average number of shares outstanding:
Basic and diluted			2,377				2,305				2,374				2,298
Basic			2,377				2,305				2,374				2,298
Comprehensive loss:
Net loss		$	(3,028	)		$	(2,526	)		$	(4,784	)		$	(5,293	)
Unrealized gain (loss) on currency translation adjustment			145				(1,407	)			300				(1,139	)
Comprehensive loss		$	(2,883	)		$	(3,933	)		$	(4,484	)		$	(6,432	)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023

(IN THOUSANDS, EXCEPT SHARE DATA)

 

Three months ending June 30, 2023:

 

																						Accumulated
		Series A																Additional				Other
		Preferred Stock								Common Stock								Paid In				Comprehensive				Treasury				Accumulated
		Shares				Amount				Shares				Amount				Capital				Income (Loss)				Stock				Deficit				Total
Balance, March 31, 2023*			—			$	—				2,377,362			$	—			$	346,486			$	(1,182	)		$	(277	)		$	(301,855	)		$	43,172
Net loss			—				—				—				—				—				—				—				(3,028	)			(3,028	)
Unrealized gain on currency translation adjustment			—				—				—				—				—				145				—				—				145
Stock-based compensation			—				—				—				—				336				—				—				—				336
Balance, June 30, 2023			—			$	—				2,377,362			$	—			$	346,822			$	(1,037	)		$	(277	)		$	(304,883	)		$	40,625
Six months ending June 30, 2023:
Balance, January 1, 2023*			47,419			$	—				2,367,362			$	—			$	345,365			$	(1,337	)		$	(277	)		$	(300,099	)		$	43,652
Net loss			—				—				—				—				—				—				—				(4,784	)			(4,784	)
Unrealized gain on currency translation adjustment			—				—				—				—				—				300				—				—				300
Elimination of Series A Preferred Stock			(47,419	)			—				—				—				—				—				—				—				—
Issuance of common stock in connection with:
Compensation awards for services previously accrued			—				—				10,000				—				200				—				—				—				200
Stock-based compensation			—				—				—				—				1,257				—				—				—				1,257
Balance, June 30, 2023			—			$	—				2,377,362			$	—			$	346,822			$	(1,037	)		$	(277	)		$	(304,883	)		$	40,625

 

  

*	In connection with the reverse stock split implemented by the Company on May 1, 2023, the company’s stock transfer agent calculated a de minimus adjustment to the opening quantity of shares issued.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022

(IN THOUSANDS, EXCEPT SHARE DATA)

 

Three months ending June 30, 2022:

 

																						Accumulated
																		Additional				Other
		Preferred Stock								Common Stock								Paid In				Comprehensive				Treasury				Accumulated
		Shares				Amount				Shares				Amount				Capital				Loss				Stock				Deficit				Total
Balance, March 31, 2022*			—			$	—				2,287,669			$	—			$	344,493			$	(565	)		$	(277	)		$	(289,306	)		$	54,345
Net loss			—				—				—				—				—				—				—				(2,526	)			(2,526	)
Unrealized gain on currency translation adjustment			—				—				—				—				—				(871	)			—				—				(871	)
Issuance of common stock in connection with:
Satisfaction of accounts payable vendor balance			—				—				1,935				—				31				—				—				—				31
Satisfaction of withholding tax upon conversion of restricted stock units			—				—				17,889				—				—				—				—				—				—
Satisfaction with the conversion of restricted stock units			—				—				57,952				—				—				—				—				—				—
Stock-based compensation			—				—				—				—				208				—				—				—				208
Balance, June 30, 2022			—			$	—				2,365,445			$	—			$	344,732			$	(1,436	)		$	(277	)		$	(291,832	)		$	51,187
Six months ending June 30, 2022:
Balance, January 1, 2022*			—			$	—				2,287,669			$	—			$	343,746			$	(297	)		$	(277	)		$	(286,539	)		$	56,633
Balance			—			$	—				2,287,669			$	—			$	343,746			$	(297	)		$	(277	)		$	(286,539	)		$	56,633
Net loss			—				—				—				—				—				—				—				(5,293	)			(5,293	)
Unrealized gain on currency translation adjustment			—				—				—				—				—				(1,139	)			—				—				(1,139	)
Satisfaction of accounts payable vendor balance			—				—				1,935				—				31				—				—				—				31
Satisfaction of withholding tax upon conversion of restricted stock units			—				—				17,889				—				—				—				—				—				—
Satisfaction with the conversion of restricted stock units			—				—				57,952				—				—				—				—				—				—
Stock-based compensation			—				—				—				—				955				—				—				—				955
Balance, June 30, 2022			—			$	—				2,365,445			$	—			$	344,732			$	(1,436	)		$	(277	)		$	(291,832	)		$	51,187
Balance			—			$	—				2,365,445			$	—			$	344,732			$	(1,436	)		$	(277	)		$	(291,832	)		$	51,187

 

*In connection with the reverse stock split implemented by the Company on May 1, 2023, the company’s stock transfer agent calculated a de minimus adjustment to the opening quantity of shares issued.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

 

		2023				2022
		For the Six Months Ended June 30,
		2023				2022
Cash flows used in operating activities
Net loss		$	(4,784	)		$	(5,293	)
Adjustments to reconcile net loss to net cash used in operating activities
Gain on settlement of debt			—				(9	)
Deferred tax benefits			(109	)			(107	)
Unrealized loss on the fair value of investments in bonds held to maturity			63				—
Accretion of bond discount			(137	)			—
Stock-based compensation			1,257				955
Stock issuance commitments			—				200
Provision for bad debt			38				15
Recovery of bad debt			(6	)			(38	)
Inventory valuation adjustments			304				197
Amortization of right-of-use assets, operating assets			135				104
Depreciation and amortization			602				922
Changes in assets and liabilities
Accounts receivable			323				111
Inventories			(1,196	)			(3,934	)
Prepaid expenses and other current assets			(619	)			1,118
Accounts payable			708				202
Accrued expenses			68				(1,749	)
Operating lease obligations			(222	)			(286	)
Customer deposits and deferred revenue			381				(646	)
Net cash used in operating activities			(3,194	)			(8,238	)
Cash flows used in investing activities
Cash used for investments held to maturity			(10,763	)			—
Cash used for property and equipment			(421	)			(298	)
Net cash used in investing activities			(11,184	)			(298	)
Cash flows used in financing activities
Principal payments made on notes payable			(213	)			(458	)
Net cash used in financing activities			(213	)			(458	)
Effect of exchange rate changes on cash			(63	)			(358	)
Net decrease in cash and cash equivalents			(14,654	)			(9,352	)
Cash and cash equivalents, beginning of the period			25,627				36,231
Cash and cash equivalents, end of the period		$	10,973			$	26,879

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(IN THOUSANDS)

 

		For the Six Months Ended June 30,
		2023				2022
Supplemental disclosure of cash flow information:
Cash paid during the period for interest		$	6			$	6
Supplemental disclosure of non-cash information:
Notes payable		$	523			$	943
Common stock issued in connection with:
Settlement of accounts payable		$	—			$	31
Compensation awards previously accrued		$	200			$	—
ROU assets and operating lease obligations recognized (Note 6):
Operating lease assets recognized		$	—			$	—
Less: non-cash changes to operating lease assets amortization		$	(135	)		$	(104	)
ROU assets and operating lease obligations recognized			(135	)			(104	)
Operating lease liabilities recognized		$	—			$	—
Less: non-cash changes to operating lease liabilities accretion			(222	)			(286	)
Operating lease liabilities recognized		$	(222	)		$	(286	)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

Incorporated in Delaware in 2006, Vislink Technologies, Inc. (“Vislink”) is an innovative technology company that collects, delivers and manages real-time video from the action scene to the viewing screen. The Company designs, develops, and deploys innovative products and turnkey solutions that deliver reliable connectivity across real-time production, military, and government sectors worldwide in the most demanding environments. Vislink is a leader in designing and deploying wireless video solutions, providing customers with reliable and secure video and data transmission. The company is committed to delivering the latest technology and the highest quality products to meet its customers’ needs. Vislink provides solutions for collecting live news, sports, and entertainment events for the broadcast markets. Our Mobile Viewpoint product line offers live streaming solutions that use bonded cellular, 5G, and AI-driven technologies to automate the production of news and sports content. In addition to creating real-time video intelligence solutions, Vislink assists first responders, law enforcement agencies at all levels of government, and military organizations with increased situational awareness. Besides providing professional and technical services, Vislink employs a team of technology experts with decades of experience and applied knowledge of terrestrial microwaves, satellites, fiber optics, surveillance systems, and wireless communications systems to offer customers a wide range of services.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated interim financial statements and these notes should be viewed in conjunction with Vislink Technologies, Inc.’s 2022 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 31, 2023, which contains the audited consolidated financial statements and notes thereto as of December 31, 2022. As of December 31, 2022, a condensed consolidated balance sheet was prepared based on audited annual financial statements but did not include all of the footnote disclosures from the annual financial statements. In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of routine recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2023, as well as results of operations for the three months and six months ended June 30, 2023, and 2022, as well as cash flow for the six months ended June 30, 2023, and 2022. For the six months ended June 30, 2023, the results of operations are not necessarily indicative of the results for the entire year, any other interim period, or any future period. Effective May 1, 2023, the Company effected a one-for-20 reverse stock split of the common stock. All per-share numbers reflect the one-for-20 reverse stock split. We have retroactively applied the reverse split throughout this quarterly report to all periods presented. The accounting policies of Vislink have not materially changed since December 31, 2022. Note 3 of Vislink’s 2022 annual report on Form 10-K provides detailed information about these policies.

 

Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as found in the Accounting Standards Codification (“ASC”), the Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”) and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The Company has eliminated all intercompany accounts and transactions upon consolidating our subsidiaries.

 

Segment Reporting

 

The Company identifies operating segments as components of an enterprise about which separate discrete financial information is available for evaluation by the operating decision-makers, or decision-making group, in deciding how to allocate resources and assess performance. The Company’s decision-making group is the senior executive management team. The Company and the decision-making group view the Company’s operations and manage its business as one operating segment with different product offerings. All long-lived assets of the Company reside in the United States, United Kingdom, and the Netherlands.

 

Use of Estimates

 

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited condensed consolidated financial statements. These estimates also affect the reported revenues and expenses during the reporting periods. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include the useful lives of property, plant, and equipment, the useful lives of right-of-use assets, the useful lives of intangible assets, impairment of long-lived assets, allowance for accounts receivable doubtful accounts, allowance for inventory obsolescence reserve, allowance for deferred tax assets, valuation of warranty reserves, contingent consideration liabilities, and the accrual of potential liabilities. Actual results could differ from estimates, and any such differences may be material to our unaudited condensed consolidated financial statements.

 

9

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Allowance for credit losses

 

Change in accounting principles

 

In June 2016, the FASB established Topic 326, Financial Instruments—Credit Losses, Measurement of Credit Losses on Financial Instruments (ASU) No. 2016-13, which requires a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates, including accounts receivable.

 

The standard replaces the existing incurred credit loss model with the Current Expected Credit Losses (“CECL”) model. It is required to measure credit losses based on the Company’s estimate of expected losses rather than incurred losses, which generally results in earlier recognition of allowances for credit losses. Under ASC 326, the Company evaluates specific criteria, including aging and historical write-offs, the current economic condition of customers, and future economic conditions of countries utilizing a consumption index to determine the appropriate allowance for credit losses. The Company completed its assessment of the new standard and did not adjust the opening balance of retained earnings relating to its trade receivables. The Company writes off receivables once it is determined that they are no longer collectible, as local laws allow.

 

Recently Issued Accounting Principles

 

Recent Accounting Pronouncements

 

Other recent accounting standards issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

NOTE 2 — LIQUIDITY AND FINANCIAL CONDITION

 

For the six months ended June 30, 2023, the Company incurred an approximate loss of $5.7 million from operations and used $3.2 million of cash for operational purposes. On June 30, 2023, the Company had $35.6 million in working capital, $304.9 million in accumulated deficits, and $11.0 million in cash.

 

During the first quarter of 2023, the Company invested approximately $10.8 million of its cash reserves in Federal bonds and $11.3 million in Federally insured money market mutual funds, primarily to increase investment income.

 

The Company’s liquidity requirements may be affected by a variety of factors. These factors include inflation, foreign exchange fluctuations, market conditions, strategic acquisitions, market strategy, research and development activities, regulatory matters, and product and technology innovations. The Company believes it will have sufficient funds to continue operations for at least twelve months from the filing date of these unaudited condensed consolidated financial statements.

 

10

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 — LOSS PER SHARE

 

The following table illustrates the anti-dilutive potential common stock equivalents excluded from the calculation of loss per share (in thousands):

 SCHEDULE OF ANTI-DILIUTIVE POTENTIAL COMMON STOCK EQUIVALENTS EXCLUDE FROM THE CALCULATION OF LOSS PER SHARE

		2023				2022
		Six months Ended
		June 30
		2023				2022
Anti-dilutive potential common stock equivalents excluded from the calculation of loss per share:
Stock options			85				29
Warrants			456				459
Total			541				488

 

NOTE 4 — FOREIGN CURRENCY AND OTHER COMPREHENSIVE (GAINS) LOSSES

 

The Company has recognized foreign exchange gains and losses and changes in accumulated comprehensive income approximately as follows:

 SCHEDULE OF FOREIGN EXCHANGE AND CHANGE IN ACCUMULATED COMPREHENSIVE INCOME

		2023				2022				2023				2022
		Three months ended								Six months ended
		June 30,								June 30,
		2023				2022				2023				2022
Net foreign exchange transactions:
(Gains) Losses		$	41,000			$	(21,000	)		$	(3,000	)		$	(5,000	)
Net foreign exchange transactions: Losses		$	41,000			$	(21,000	)		$	(3,000	)		$	(5,000	)
Accumulated comprehensive income:
Unrealized (gains) losses on currency translation adjustment		$	10,000			$	(871,000	)		$	(145,000	)		$	(1,139,000	)

 

The exchange rates adopted for foreign exchange transactions are quoted on OANDA, a Canadian-based foreign exchange company. This website offers currency conversion, online retail foreign exchange trading, foreign currency transfers, and currency information through its website. Based on the following exchange rates, the Company converted amounts between British Pounds and US Dollars and Euros into British Pounds for the respective periods:

 

	●	As of June 30, 2023 – £1.266150 to $1.00; €1.088440 to $1.00
	●	The average exchange rate for the six months ended June 30, 2023 – £1.233240 to $1.00; €1.080655 to $1.00
	●	As of June 30, 2022 – £ 1.080655 to $1.00; €1.044949 to $1.00
	●	The average exchange rate for the six months ended June 30, 2022 – £1.298904 to $1.00; €1.091890 to $1.00

 

NOTE 5 — CASH AND CASH EQUIVALENTS

 

The Company considers all highly liquid investments with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash equivalents consist of unrestricted funds invested in a money market mutual fund. The following table illustrates the Company’s cash and cash equivalents:

 SCHEDULE OF CASH AND CASH EQUIVALENTS

		June 30,				December 31,
		2023				2022
Cash on hand		$	1,542,000			$	25,627,000
Federally insured money market mutual funds			9,431,000				—
Total cash and cash equivalents		$	10,973,000			$	25,627,000

 

11

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 — INVESTMENTS

 

The Company used cash to purchase the following debt instruments:

 

	●	On January 23, 2023, the Company purchased a bond, “HSBC USA INC CP,” with a face value of $5,065,789, a par value of $5,000,000, maturing October 24, 2023, a 5.1948% interest rate, at a discount of $253,289 totaling $4,812,500. The value on June 30, 2023, was $4,910,000.
	●	On February 1, 2023, the Company purchased a bond, “Federal Home Loan Banks,” with a face value of $4,999,750 and accrued interest of $25,729, a par value of $5,000,000, maturing December 22, 2023, at an interest rate of 4.750%, totaling $5,025,479. The value on June 30, 2023, was $4,981,000.
	●	On February 28, 2023, the Company purchased a bond, “Federal National Mortgage Association,” with a face and par value of $950,000, maturing February 28, 2024, at an interest rate of 5.07%, totaling $950,000. The value on June 30, 2023, was $946,000.

 

The Company identified these transactions as investments in debt security and will apply the guidance under ASC Topic 320, “Investments in debt securities,” and for interest income guidance under ASC Topic 310-20, “Receivables.” As of June 30, 2023, the abovementioned investments have a stated maturity of one year or less. Management intends to treat these investments as held to maturity.

 

The Company has determined the fair value of its investments held to maturity based on Level 1 input as of June 30, 2023:

 SCHEDULE OF FAIR VALUE OF ITS INVESTMENTS

		Level 1				Level 2				Level 3				Total
Federal Bonds		$	—			$	10,837,000			$	—			$	10,837,000
		$	—			$	10,837,000			$	—			$	10,837,000

 

The Company’s investments held to maturity are as follows as of June 30, 2023:

 SCHEDULE OF INVESTMENTS HELD TO MATURITY

		Amortized Cost				Unrealized Gains				Unrealized Losses				Fair Value
Federal Bonds		$	10,900,000				—			$	63,000			$	10,837,000
		$	10,900,000			$	—			$	63,000			$	10,837,000

 

NOTE 7 — INTANGIBLE ASSETS

 

The following table illustrates finite intangible assets as of June 30, 2023:

 SCHEDULE OF INTANGIBLE ASSETS

		Proprietary Technology								Patents and Licenses								Trade Names & Technology								Customer Relationships
						Accumulated								Accumulated								Accumulated								Accumulated
		Cost				Amortization				Cost				Amortization				Cost				Amortization				Cost				Amortization				Net
Balance, December 31, 2022		$	2,132,000			$	(815,000	)		$	12,378,000			$	(12,378,000	)		$	2,251,000			$	(1,189,000	)		$	5,095,000			$	(3,074,000	)		$	4,400,000
Amortization			—				(294,000	)			—				—				—				(69,000	)			—				(127,000	)			(490,000	)
Balance, June 30, 2023		$	2,132,000			$	(1,109,000	)		$	12,378,000			$	(12,378,000	)		$	2,251,000			$	(1,258,000	)		$	5,095,000			$	(3,201,000	)		$	3,910,000

 

The Company continuously monitors intangible assets for potential impairments based on operating results, events, and circumstances. As of June 30, 2023, management identified no triggering events.

 

12

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 7 — INTANGIBLE ASSETS (continued)

 

The Company’s groups of intangible assets consist primarily of:

 

Proprietary Technology:

Generally, the Company amortizes proprietary technology over 3 to 5 years. Wireless multiplex transmitters and artificial intelligence are the proprietary technologies that MVP uses internally to produce and sell products and services to customers.

 

Patents and Licenses:

Patents and licenses filed by the Company are amortized for 18.5 to 20 years. The amortization of the costs associated with provisional patents and pending applications begins after successful review and filing.

 

Trade Name, Technology, and Customer Relationships:

Other intangible assets are amortized for 3 to 15 years. Prior IMT, Vislink, and MVP acquisitions contributed to developing these intangible assets, including trade names, technology, and customer lists.

 

The Company has recognized net capitalized intangible costs as follows:

 SCHEDULE OF CAPITALIZED INTANGIBLE COSTS

		June 30,				December 31,
		2023				2022
Proprietary Technology		$	1,025,000			$	1,319,000
Trade Names and Technology			991,000				1,060,000
Customer Relationships			1,894,000				2,021,000
		$	3,910,000			$	4,400,000

 

The Company has recognized the amortization of intangible assets as follows:

 SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2023				2022				2023				2022
Proprietary Technology		$	148,000			$	148,000			$	294,000			$	293,000
Patents and Licenses			—				167,000				—				331,000
Trade Names and Technology			34,000				34,000				69,000				69,000
Customer Relationships			64,000				64,000				127,000				127,000
		$	246,000			$	413,000			$	490,000			$	820,000

 

The weighted average remaining life of the amortization of the Company’s intangible assets is approximately 5.2 years as of June 30, 2023. The following table represents the estimated amortization expense for total intangible assets for the succeeding five years:

 SCHEDULE OF ESTIMATED AMORTIZATION EXPENSE FOR INTANGIBLE ASSETS

Period ending June 30,
2024		$	636,000
2025			635,000
2026			595,000
2027			533,000
2028			349,000
Thereafter			1,162,000
Finite-Lived Intangible Assets, Net, Total		$	3,910,000

 

13

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 8 — NOTES PAYABLE

 

The table below represents the Company’s notes payable as of June 30, 2023, and December 31, 2022:

 SCHEDULE OF NOTES PAYABLE

		Principal
		June 30, 2023				December 31, 2022
The Company renewed its D&O insurance policy on April 5, 2022, reducing the premium to approximately $1,037,000, less a down payment of $194,000, with the remaining balance financed. The loan’s terms are for nine months at a 2.09% annual interest rate and a monthly principal and interest payment of approximately $84,000. Accordingly, the Company recorded interest expenses of $-0- and $150 for the three and six months ended June 30, 2023, and $-0- and $2,000 for the three and six months ended June 30, 2022, respectively. As of June 30, 2023, the note has been fully repaid.		$	—			$	84,000
The Company renewed its D & O insurance policy on April 5, 2023, reducing the premium to approximately $811,000, less a down payment of $288,000, financing the remaining balance of approximately $523,000. The loan’s terms are for nine months at a 6.14% annual interest rate and a monthly principal and interest payment of approximately $67,000. Accordingly, the Company recorded interest expenses of $5,000 for the three and six months ended June 30, 2023, and $-0- for the three and six months ended June 30, 2022.			394,000
		$	394,000			$	84,000

 

NOTE 9 — LEASES

 

In addition to leasing office space, deployment sites, and storage warehouses, the Company also leases warehouse space internationally and domestically. Operating leases have various terms and provisions as of June 30, 2023, with lease terms remaining between one and four years. In certain individual leases, rent escalation clauses and lease concessions require additional rental payments in the later years of the lease term. These types of contracts are recognized on a straight-line basis over the minimum lease term.

 

The Company recorded $0.9 million in Right-Of-Use (“ROU”) assets on June 30, 2023, net of $1.3 million in accumulated amortization. Moreover, the Company recorded an operating lease liability of approximately $1.3 million, of which $0.4 million was current and $0.9 million was non-current. The weighted average remaining term of lease contracts on June 30, 2023, was 3.1 years, with maturity dates ranging between July 2023 and May 2027, in addition to a weighted-average discount rate of 9.5%.

 

There were no material adjustments to straight-line rental expenses for those periods. Most of the costs recognized for each period were reflected in cash used in operating activities. This expense primarily consisted of payments for office and warehouse base rent. In addition, the Company has the right to renew individual leases at various renewal terms, although the Company is not obligated to do so. Short-term lease costs, taxes, and variable service charges were immaterial.

 

A one-year lease for 600 square feet of administrative office space in Luton, UK, was signed on June 1, 2023, and will run through May 31, 2024, at approximately $2,100 per month.

 

14

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 9 — LEASES (continued)

 

The following table illustrates operating lease data for the three months ending June 30, 2023, and 2022:

 SCHEDULE OF OPERATING LEASE DATA

		2023				2022				2023				2022
		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2023				2022				2023				2022
Lease cost:
Operating lease cost		$	103,000			$	114,000			$	206,000			$	233,000
Short-term lease cost			10,000				10,000				20,000				159,000
Total lease cost		$	113,000			$	124,000			$	226,000			$	392,000
Cash paid for lease liabilities:
Cash flows from operating leases										$	325,000			$	253,000
Weighted-average remaining lease term—operating leases											3.1 years				3.8 years
Weighted-average discount rate—operating leases											9.5	%			9.4	%

 

Maturities of operating lease liabilities were as follows as of June 30, 2023:

 SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

		Amount
2024		$	507,000
2025			468,000
2026			341,000
2027			186,000
2028			—
Thereafter			—
Total lease payments			1,502,000
Less: imputed interest			162,000
Present value of lease liabilities			1,340,000
Less: Current lease liabilities			406,000
Non-current lease liabilities		$	934,000

 

The table below lists the location and lease expiration date from 2023 through 2027:

 SCHEDULE OF LEASE OBLIGATION ASSUMED

Location		Square Footage				Lease-End Date				Approximate Future Payments
Colchester, UK			16,000			Dec	2025			$	554,000
Singapore			950			July	2023			$	3,000
Billerica, MA			2,000			Dec	2026			$	43,000
Hemel, UK			12,870			Oct	2023			$	367,000
Mount Olive, NJ			7,979			Jan	2027			$	535,000

 

15

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 10 — STOCKHOLDERS’ EQUITY

 

Preferred stock

 

On March 22, 2023, the Board of Directors of the Corporation approved a resolution to eliminate the Corporation’s Certificate of Designation, Preferences, and Rights (the “Certificate of Elimination”) of the Series A Preferred Stock, par value $0.00001 per share (the “Series A Preferred Stock”), that was filed with the Secretary of State of the State of Delaware on November 9, 2022.

 

Upon the effective filing of this Certificate of Elimination, the shares previously designated under the certificate of designation as Series A Preferred Stock shall resume the status of authorized but unissued shares of preferred stock of the Corporation. As of March 31, 2023, 47,500 shares are authorized, and no Series A Preferred Stock was issued or outstanding.

 

Common stock

 

Nasdaq compliance and reverse stock split

 

On May 20, 2022, we received notice from the Nasdaq Listing Qualifications Department (the “Staff”) of the Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company of its noncompliance with Bid Price Rule by failing to maintain a minimum bid price for its common Stock on the Nasdaq Capital Market of at least $1.00 per share for 30 consecutive business days. The Company received a grace period of 180 days, or until November 16, 2022, to regain compliance with the minimum bid price requirement.

 

On November 10, 2022, the Company submitted a request to Nasdaq for an additional 180-day grace period to regain compliance with the minimum bid price requirement. On November 17, 2022, the Company received a letter from Nasdaq advising that the Company had been granted an additional 180-day grace period extension until May 15, 2023, to regain compliance with the minimum bid price requirement and all other applicable requirements for initial listing on the Nasdaq Capital Market except for the minimum bid price requirement. On May 15, 2023, the Company received a letter from the Nasdaq informing it of its return to compliance with the Bid Price Rule. Therefore, the Common Stock continues to be traded on the Nasdaq Capital Market. If the Company fails to comply with the continued listing requirements of Nasdaq, such as its corporate governance requirements or the Bid Price Rule, Nasdaq may delist the Common Stock.

 

On January 11, 2023, the Company held a special meeting of stockholders (the “Special Meeting”) whereby stockholders approved a proposal to authorize the Board of Directors of the Company (the “Board”), in its discretion but before the one-year anniversary of the date of the Special Meeting, to implement an amendment to the Company’s certificate of incorporation to effect a reverse stock split (the “Reverse Stock Split”) of all of the outstanding shares of Common Stock, of the Company, at a ratio in the range of 1-for-2 to 1-for-50.

 

On May 1, 2023, the Company effected a 1-for-20 reverse stock split. Upon effectiveness of the reverse stock split, every twenty shares of an outstanding common stock decreased to one share of common stock. We have retroactively applied the reverse split throughout this quarterly report to all periods presented.

 

Other common stock activity

 

During the six months that ended June 30, 2023, the Company:

 

	●	has issued 10,000 shares of common stock to specific board members as part of a commitment agreement valued at $200,000. The common stock’s value was determined on the agreement’s original date.
	●	recognized approximately $1,257,000 of stock-based compensation costs associated with outstanding stock options in general and administrative expenses offsetting additional capital investments.

 

16

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 10 — STOCKHOLDERS’ EQUITY (continued)

 

Common stock warrants

 

In the six months ending June 30, 2023, 2,667 warrants expired. These outstanding warrants did not have an intrinsic value as of June 30, 2023. On June 30, 2023, the weighted average exercise price of warrants outstanding is $66.00, with a weighted average remaining contractual life of 2.61 years.

 

The following table sets forth common stock purchase warrants outstanding as of June 30, 2023:

 SCHEDULE OF WARRANT OUTSTANDING

		Number of Warrants (in shares)				Weighted Average Exercise Price
Outstanding, December 31, 2022			458,747			$	72.00
Warrants granted, exercised, canceled, or expired			(2,667	)			—
Outstanding and exercisable, June 30, 2023			456,080			$	66.00

 

17

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 11 — STOCK-BASED COMPENSATION

 

Long-term stock incentive plan awards:

 

The Company’s stock option plans provide options to purchase shares of common stock to officers, directors, other key employees, and consultants. The purchase price may be paid in cash or “net settled” in the Company’s common stock shares. In a net settlement of an option, the Company does not require payment of the exercise price from the holder but reduces the number of shares of common stock issued upon the exercise of the stock option by the smallest amount of whole shares that have an aggregate fair market value equal to or over the aggregate exercise price for the option shares covered by the option exercised. Options generally vest over three years from the grant date and expire ten years from the grant date.

 

Inducement Awards:

 

Time-vested options

The Company grants time-vested stock options to various employees in connection with their employment agreements. The equity awards are ten-year, non-statutory time-vested option inducement awards under the NASDAQ Listing Rule 5653(c)(4) outside of the Company’s existing equity compensation plans (all subject to continued employment).

 

Performance-based stock options

The Company grants performance-based stock options to various employees in connection with their employment agreements. The equity awards are ten-year, non-statutory performance-based stock option inducement awards under the NASDAQ Listing Rule 5653(c)(4) outside of the Company’s existing equity compensation plans that will vest in three equal tranches upon achievement of applicable performance conditions for each tranche (all subject to continued employment).

 

Restricted Stock Units (“RSUs”):

 

Time-based awards

The Company grants employees time-based restricted stock units (“RSUs”) subject to continued employment. The equity awards have an initial vesting between 25% and 33% on their one-year anniversary dates and will vest between 24 and 36 equal monthly periods thereafter.

 

Performance-based awards

The Company grants employees performance-based restricted stock unit awards subject to performance vesting conditions and continued employment. The equity awards will vest in three equal tranches upon reaching performance conditions for each tranche.

 

As shown in the following table, stock-based compensation expense is included in general and administrative expenses under the following plans:

 SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE

		Three months ended								Six months ended
		June 30,								June 30,
Equity-based plans:		2023				2022				2023				2022
Long-term stock incentive plan awards		$	—			$	—			$	—			$	1,000
Time-vested option inducement awards			37,000				28,000				107,000				56,000
Performance-based stock option inducement award			-				-				—				-
Time-based restricted stock awards			299,000				180,000				1,150,000				898,000
Performance-based restricted stock awards			—				—				—				—
Stock-based compensation expense		$	336,000			$	208,000			$	1,257,000			$	955,000

 

18

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 11 — STOCK-BASED COMPENSATION (continued) 

 

The following table illustrates supplementary data under various equity compensation plans:

 SCHEDULE OF EQUITY COMPENSATION PLANS

		Six months ended																Six months ended
		June 30,																June 30,
		2023								2022								2023								2022
		Quantity				Weighted Average				Quantity				Weighted Average				Quantity				Weighted Average				Quantity				Weighted Average
		Long-term stock incentive plan awards																Time-vested option inducement awards
Balance-January 1st, outstanding			2,250			$	1,756				2,496			$	1,795.80				24,721			$	13.00				24,721			$	20.20
Granted, canceled, expired			—				—				—				—				—				—				—				—
Forfeited			(58	)			(1,166.00	)			(171	)			(1,931.60	)			—				—				—				—
Balance-June 30th, outstanding			2,192			$	1,771.40				2,325			$	1,754.00				24,721			$	10.00				24,721			$	17.80
Balance-June 30th, exercisable			2,192			$	1,771.40				2,463			$	1,802.00				24,721			$	18.00				14,936			$	29.60
Remaining compensation expense			$—								$—								$212,000								$442,000
Remaining amortization period			0.0 years								0.0 years								0.6 years								1.6 years
Weighted average remaining contractual life – options outstanding and exercisable			4.0 years and 4.0 years								5.1 years and 5.0 years								6.6 years and 6.6 years								7.6 years and 7.6 years
Intrinsic value per share			$—								$—								$—								$—
Range of exercise prices			$139.20 to $1,944.00								$139.20 to $23,472.00								$19.20 to $34.20								$19.20 to $34.20
			Performance-based stock option inducement awards																Time-based restricted stock awards
Balance-January 1st, outstanding			12,500			$	33.00				12,500			$	33.00				140,736			$	23.00				39,933			$	63.40
Granted, canceled, expired			—				—				—				—				41,250				9.00				107,053				20.80
Forfeited			—				—				—				—				(19,415	)			(21.40	)			—				—
Balance-June 30th, outstanding			12,500			$	33.00				12,500			$	33.00				162,571			$	12.60				146,986				26.20
Balance-June 30th, exercisable			—			$	—				—			$	—				63,098			$	40.20				12,472			$	100.80
Remaining compensation expense			$414,000								$414,000								$2,049,000								$3,857,000
Remaining amortization period			1.6 years								2.6 years								1.7 years								3.0 years
Weighted average remaining contractual life – options outstanding and exercisable			6.6 years and 0.0 years								7.6 years and 7.6 years								2.1 years and 1.8 years								3.0 years and 4.0 years
Intrinsic value per share			$—								$—								$—								$—
Range of exercise prices			$34.20								$34.20								$8.00 to $72.00								$19.60 to $72.00
																			Performance-based restricted stock awards
Balance-January 1st, outstanding																			71,303			$	58.00				63,369			$	58.80
Granted, canceled, expired																			—				—				71,303				21.00
Forfeited																			(19,649	)			(21.00	)			—				—
Balance-June 30th, outstanding																			51,654			$	22.00				134,762			$	38.80
Balance-June 30th, exercisable																			—			$	—				63,369			$	82.40
Remaining compensation expense																			$1,085,000								$1,498,000
Remaining amortization period																			2.5 years								7.7 years
Weighted average remaining contractual life – options outstanding and exercisable																			2.5 years and 0.0 years								4.3 years and 3.8 years
Intrinsic value per share																			$—								$—
Range of exercise prices																			$21.00 to $72.00								$21.00 to $72.00

 

19

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 12 — COMMITMENTS AND CONTINGENCIES

 

Pension:

 

The Company may make a matching contribution to its employees’ 401(k) plan. Furthermore, Vislink operates a Group Personal Plan through its UK subsidiary, investing funds with Royal London. Employees of the Company in the United Kingdom are entitled to participate in the Company’s employee benefit plan, to which varying amounts are contributed according to their status. Additionally, the Company operates a stakeholder pension plan in the United Kingdom.

 

The table below represents the Company’s matching contributions as follows:

 SCHEDULE OF MATCHING CONTRIBUTIONS

		Three months ended								Six months ended
		June 30,								June 30,
		2022				2022				2022				2022
Company matching contributions - Group Personal Pension Plan		$	35,000			$	48,000			$	68,000			$	97,000

 

NOTE 13 — CONCENTRATIONS

 

Customer concentration risk

In the three and six months ended June 30, 2023, no customers exceeded 10 percent of the Company’s consolidated sales. In the three and six months ending June 30, 2022, the Company derived revenue from two customers representing more than 10% of its total consolidated sales for approximately $788,000 (12%) and $1,467,000 (11%), respectively.

 

Two customers owed the Company approximately $925,000 and 688,000, respectively, representing 16% and 12% of its consolidated net receivables on June 30, 2023. One customer owed the Company approximately $4,204,000, representing 48% of the Company’s consolidated net accounts receivable on June 30, 2022.

 

Vendor concentration risk

 

In the three months ending June 30, 2023, two vendors exceeded 10% of the Company’s consolidated purchases with approximately $465,000 and $323,000, representing 15% and 10% of the Company’s consolidated inventory purchases, respectively. In the six months ending June 30, 2023, two vendors met the criteria beyond 10% of the Company’s consolidated purchases of approximately $595,000 and $587,000, representing 10% of the Company’s consolidated inventory purchases, respectively. During the three and six months ended June 30, 2022, no vendor made purchases exceeding 10% of the Company’s total consolidated purchases.

 

As of June 30, 2023, one vendor exceeded 10% of the Company’s consolidated accounts payable of approximately $610,000 (18%). As of June 30, 2022, no vendor represented more than 10% of the Company’s accounts payable.

 

20

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 14 – REVENUE

 

The Company has one operating segment, with the senior executive management team as the decision-making group. In the following table, the Company has disaggregated revenue by the Company’s primary geographical markets and revenue sources:

 SCHEDULE OF DISAGGREGATION OF REVENUE

		Three months Ended								Six months Ended
		June 30,								June 30,
		2023				2022				2023				2022
Primary geographical markets:
North America		$	1,721,000			$	3,472,000			$	4,888,000			$	5,900,000
South America			38,000				49,000				227,000				99,000
Europe			1,593,000				2,105,000				3,436,000				4,294,000
Asia			1,305,000				830,000				2,024,000				1,372,000
Rest of World			386,000				310,000				1,656,000				1,961,000
		$	5,043,000			$	6,766,000			$	12,231,000			$	13,626,000
Primary revenue source:
Equipment sales		$	4,279,000			$	6,194,000			$	10,673,000			$	12,472,000
Installation, integration, and repairs			263,000				330,000				749,000				573,000
Warranties			501,000				242,000				809,000				581,000
		$	5,043,000			$	6,766,000			$	12,231,000			$	13,626,000
Long-Lived Assets:
United States										$	2,174,000			$	2,227,000
Netherlands											23,000				28,000
United Kingdom											4,397,000				5,471,000
										$	6,594,000			$	7,726,000

 

NOTE 15 — OTHER INCOME (REBATES)

 

The following table represents tax rebates related to the research costs incurred by our U.K. subsidiary.

 SCHEDULE OF TAX REBATES

		Three months Ended								Six months Ended
		June 30,									June 30,
			2023				2022				2023				2022
Total tax rebates		$	**5,000			$	*(10,000)			$	329,000			$	284,000

 

**		An increase of $5,000 represents a strengthening in the exchange rate from British Pounds to U.S. dollars, resulting in a gain from initial recognition of $324,000 in the first quarter of fiscal 2023.
*		As a result of a weakening in the translation rate from British pounds to U.S. dollars, this $10,000 decrease represents a loss compared to the initially recognized $294,000 in fiscal 2022.

 

While the Company plans to continue filing rebate forms for the 2023 fiscal year, it cannot guarantee that rebates will be available at a similar level or at all in future years.

 

21

 

 

VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 16 — RECLASSIFICATION OF PRIOR YEAR PRESENTATION

 

We reclassified other income amounts from the prior year to ensure consistency with the presentation of the current year’s condensed consolidated statement of operations. For the three and six months ended June 30, 2022, adjustments have been made to the condensed consolidated statements of operations and comprehensive loss. Tax rebates related to research costs incurred by our UK subsidiary were separated from other revenue to other income. The reclassification did not affect the reported operating results.

 

NOTE 17 — SUBSEQUENT EVENTS

 

Office lease

 

The Company renewed its lease for 976 square feet of administrative office space commencing on July 3, 2023, and terminating on July 2, 2024, in Dubai Studio City, UAE, for approximately $1,632 monthly.

 

Relocation of United Kingdom manufacturing division

 

Following an ever-changing global business landscape, in July 2023, the Company strategically decided to consolidate its UK division and relocate its activities to the United States in September 2023. As a result of the move, management believes that operational efficiency will be optimized, productivity will be enhanced, and our position in the global market will be strengthened. Additionally, the move will:

 

	●	enhance our ability to meet future working capital requirements,
	●	eliminate obsolete inventory items,
	●	reduce the usage of our UK Colchester facility, and
	●	simultaneously reduce miscellaneous operating costs.

 

Our commitment to continuous improvement and growth has driven our decision to relocate our manufacturing division. The relocation of our manufacturing division to the United States will cost us approximately $0.2 million in severance costs over the next six months. Our relocation process will be designed to ensure minimal disruption to our operations and employees.

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following information should be read in conjunction with the accompanying consolidated financial statements and the associated notes thereto of this Quarterly Report, the audited consolidated financial statements and the notes thereto, and our Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as filed with the U.S. Securities and Exchange Commission on March 31, 2023.

 

Effective May 1, 2023, the Company effected a one-for-20 reverse stock split of the common stock. All per-share numbers reflect the one-for-20 reverse stock split. We have retroactively applied the reverse split throughout this quarterly report to all periods presented.

 

Cautionary Note About Forward-Looking Statements

 

This report includes forward-looking statements that, although based on assumptions that we consider reasonable, are subject to risks and uncertainties, which could cause actual events or conditions to differ materially from those currently anticipated and expressed or implied by such forward-looking statements. You should read this report and the documents we reference in this report and have filed as exhibits to this report entirely and understand that our actual future results may materially differ from what we expect. You should also review the factors and risks we describe in reports we will file or submit from time to time with the SEC after this report’s date. We qualify all of our forward-looking statements by these cautionary statements.

 

Overview of COVID-19 Effects

 

The COVID-19 pandemic has caused and may continue to cause changes in our business practices (including employee travel and work locations). We may take further actions as government agencies require efforts that we determine are in the best interests of our employees, customers, and business partners. The effectiveness of such measures cannot be guaranteed.

 

As a result of the COVID-19 pandemic and mitigation measures, global supply chains and economic conditions have been adversely impacted and may continue to be adversely impacted in the future. We may be affected by these impacts regarding development, deployment, maintenance, and demand for our products and services.

 

The extent to which the COVID-19 pandemic impacts our business, operations, cash flows, and financial condition will depend on future highly uncertain developments that cannot be predicted. The Company will continue closely monitoring COVID-19’s effect on all aspects of our business and geographies. It includes updated information concerning other virus strains and their impact.

 

Ukraine/Russian Conflict

 

The war increasingly affects global financial markets and escalates ongoing economic challenges, such as inflation and disruption of global supply chains. The degree to which entities are or will be affected depends on the nature and duration of uncertain and unpredictable events. Among these events are further military actions, additional sanctions, and reactions to the ongoing developments in international financial markets. The impact of the war on these macroeconomic conditions may necessitate many companies worldwide to consider the effects of the war on their specific accounting and financial reporting practices.

 

Neither the Company nor its employees or contractors have a physical presence in Russia, Russian-controlled territories, or Ukraine. Due to Russia’s invasion of Ukraine and sanctions imposed by the U.S. and other governments—designed to exacerbate the Russian economy—business continuity, liquidity, and asset values are being affected in Ukraine and Russia, agitating global markets. In addition to increased inflation and higher energy and transportation costs, it is difficult to estimate the impact of the ongoing invasion on the global economy; the invasion of Ukraine could negatively affect our financial results. The Company does not anticipate any risks affecting its liquidity, operating results, or financial reporting, but we monitor developments in Ukraine to determine whether they will harm our business, financial condition, or results of operations.

 

Relocation of United Kingdom manufacturing division

 

The Company will begin moving its United Kingdom manufacturing division to the United States in September 2023. The relocation to the United States is anticipated to result in approximately $1.0 million in annual savings. The relocation of our manufacturing division to the United States will cost us approximately $0.2 million in severance costs over the next six months.

 

 

Climate Change-Related Effects

 

Our Company, partners, and communities face both opportunities and challenges related to climate change. Physical climate parameters, regulations, public policy, technology, and product demand changes will likely influence our Company’s climate change strategy. We are responsible for responding to climate change and will continue to focus on reducing our environmental impact. We will also focus on developing innovative solutions to mitigate climate change risks. We are committed to working collaboratively with our partners to achieve a sustainable future.

 

Despite our efforts to mitigate climate change risks, we recognize that climate-related risks are inherent wherever we conduct our business. There is a possibility that any of our locations will be affected by climate change. Climate-related events can disrupt our industry and our customers, increasing attrition, losses, and extra costs. It is important to us that our company’s communities have access to clean water and reliable energy. For this reason, we are committed to developing and implementing strategies to reduce our carbon footprint and ensure sustainability. We partner with organizations and governments to promote renewable energy sources and create resilient communities.

 

The increase in temperature causes natural disasters to become more frequent and severe, disrupting the operation of our business. Wildfires, floods, droughts, hurricanes, and hurricanes are natural disasters. We can also become less productive, lose customers, and incur additional costs if we have limited access to clean water and reliable energy. We must take proactive steps to mitigate the effects of climate change. We need to develop strategies to reduce our carbon footprint and find ways to make our operations more resilient to climate-related disruptions. Additionally, we must invest in technology that can help us better prepare for and respond to extreme weather events.

 

Overview

 

The Vislink Corporation was incorporated in Delaware in 2006, and it is a global technology company dedicated to collecting, delivering, and managing high-quality, live video and related data from the action scene to the viewing screen. Vislink provides solutions for collecting live news, sports, entertainment, and news events for broadcast markets. The company offers real-time video intelligence solutions through customized transmission products to the surveillance and defense markets. We also provide professional and technical services through our technology experts. These experts have decades of practical experience and applied knowledge in the terrestrial microwave, satellite, fiber optic, and surveillance systems, delivering a broad range of solutions to our customers.

 

Live Broadcast:

 

Vislink offers a broad portfolio of products and services for the live news, sports, and entertainment industries. The solutions include video collection, transmission, management, and distribution via microwave, satellite, cellular, IP (Internet Protocol), MESH, and bonded cellular/5G networks. Furthermore, we provide solutions utilizing artificial intelligence technologies to automate news and sporting events coverage. The expertise and technology portfolio of Vislink, which has been in operation for more than 50 years, enable it to deliver integrated, seamless, end-to-end solutions. Vislink’s solutions are designed to provide high-quality content and maximize operational efficiency. The Company is committed to providing its clients with the best possible service and technology. Vislink’s solutions are tailored to meet the specific needs of each customer.

 

Several industry contributors acknowledge the value of Vislink’s live broadcast solutions. With over 200,000 systems installed worldwide, most outside wireless broadcast video content is transmitted using our equipment. It is our pleasure to work closely with the majority of broadcasters around the world. Many of the world’s most prestigious sporting and entertainment events are broadcast live using Vislink wireless cameras and ultra-compact encoders. Recent examples include international sporting contests, award shows, racing events, and cultural and music festivals. Our equipment is reliable and easy to use, making it the ideal choice for broadcast professionals. We pride ourselves on providing quality products and excellent customer service. We are dedicated to helping our customers produce the best broadcast content possible.

 

Military And Government:

 

Using our expertise in live video delivery, Vislink has developed high-quality solutions to meet the operational and industry challenges of surveillance and defense markets. The Vislink solutions are designed to facilitate interagency collaboration, utilizing an internationally recognized IP platform and a web-based video delivery interface. As a provider of comprehensive video, audio, and data communications solutions to the law enforcement community and the public safety community, Vislink can provide airborne, unmanned systems, maritime, and tactical mobile command posts. Vislink solutions are designed to provide reliable and secure communications in extreme conditions, with the ability to adapt quickly to changing environments. They also offer a range of cost-effective products and services tailored to customers’ needs.

 

 

Military And Government (continued):

 

These solutions may include:

 

	●	integrated suites of airborne downlink transmitters, receivers, and antenna systems
	●	data and video connectivity for airborne, marine, and ground assets
	●	UAV video distribution
	●	flexible support for COFDM and bonded cellular/5G Networks
	●	terrestrial point-to-point
	●	tactical mobile command
	●	IP-based, high-end encryption, full-duplex, real-time connectivity at extended operating ranges
	●	high-throughput air/marine/ground-to-anywhere uplink and downlink systems
	●	secure live streaming platforms for use in mobile and fixed assets
	●	personal portable products

 

Vislink public safety and surveillance solutions are deployed worldwide, including in the United States, Europe, and the Middle East, at local, regional, and federal level operations, criminal investigation, crisis management, and mobile command posts. These solutions are designed to meet the needs of field operations, command centers, and central receiving centers. Short- and long-range solutions are available in established infrastructure areas and highly remote regions, making valuable video intelligence accessible regardless of location. Solutions can be tailored to meet specific customer requirements and are backed by knowledgeable and responsive support teams. Additionally, these solutions are flexible and scalable, so they can be adapted to meet changing business needs.

 

Satellite Communications:

 

Vislink’s satellite solutions are supported by over 30 years of technical expertise. These solutions ensure robust, secure communications while offering low transmission costs for organizations that require high-quality, reliable satellite transmission. In addition to providing turnkey solutions, we offer state-of-the-art coding, compression, engine modulation, and robust, lightweight antenna systems. To ensure the best possible customer experience, Vislink Satellite Solutions focus heavily on being the smallest, lightest, and most efficient in their category. Vislink lets customers choose from a wide range of satellite designs optimized for bit rate, size, weight, and total cost. Over 2,000 satellite systems have been deployed by governments, militaries, and broadcasters worldwide. Although we continue offering satellite solutions, we no longer invest in the engineering and product development necessary to remain competitive. Although we will continue to market and sell our current satellite products, we do not anticipate introducing any further upgrades or enhancements. Instead, we focus our resources on other technologies and solutions to better serve our customers. We are confident that our new strategies will provide the best solutions and products for our customers in the future.

 

Connected Edge Solutions:

 

The Mobile Viewpoint acquisition provides Vislink with the hardware and software solutions necessary for acquiring, producing, contributing, and delivering video over private or public networks. The use of connected edge solutions facilitates the video transport concept of ubiquitous IP networks and cloud-scale computing across 5G, WiFi6, Mesh, and COFDM-enabled networks. These solutions include:

 

	●	Live video encoding, stream adaptation, decoding, and production solutions
	●	Remote production workflows
	●	Wireless cameras
	●	AI-driven automated production
	●	Ability to contribute video over:
		○ Bonded cellular (3G and 4G)
		○ Satellite
		○ Fiber
		○ Emerging networks, including 5G and Starlink

 

 

Results of Operations

 

Comparison for the three and six months ended June 30, 2023, and 2022

 

Revenues

 

In the three months ended June 30, 2023, the revenue was $5.0 million compared to $6.7 million for the three months ended June 30, 2022, representing a decrease of $1.7 million or 25%. In the six months ended June 30, 2023, the revenue was $12.2 million compared to $13.6 million for the six months ended June 30, 2022, representing a decrease of $1.4 million or 10%.

 

The Company discontinued several product lines in the third and fourth quarters of 2022 due to the lack of performance expectations and appeal to our customers. The Company altered its product marketing for its customer base in the last quarter of 2022 by providing a simplified approach to accessing products and solutions. We are now focusing on the products that have been successful and will invest in their further development. We are also exploring new avenues to expand our product portfolio. Additionally, we continue evaluating the market and customer feedback to ensure we make the best decisions for our long-term success.

 

Cost of Revenue and Operating Expenses

 

Cost of Components and Personnel

 

In the three months ended June 30, 2023, the cost of components and personnel was $2.4 million compared to $ 3.2 million for the three months ended June 30, 2022, representing a decrease of $0.8 million or 25%. In the six months ended June 30, 2023, the cost of components and personnel was $5.7 million compared to $6.6 million for the six months ended June 30, 2022, representing a decrease of $0.9 million or 14%.

 

Management’s decision to discontinue several product lines in the third and fourth quarters of 2022 can be attributed to reduced components and personnel costs. This cost-cutting measure will enable the Company to focus on the more profitable product lines and increase the efficiency and productivity of its operations. The move will also help the Company remain competitive and position itself for future growth.

 

General and Administrative Expenses

 

General and administrative expenses are costs incurred during the day-to-day operation of the business, including salaries, benefits, stock-based compensation, payroll taxes, trade shows, marketing programs, promotional materials, professional services, facility upkeep, general liability insurance, travel, and other operating expenses associated with an established public entity.

 

In the three months ended June 30, 2023, the general and administrative expenses were $4.7 million compared to $4.4 million for the three months ended June 30, 2022, representing an increase of $0.3 million or 7%. In the six months ended June 30, 2023, the general and administrative expenses were $9.7 million compared to $9.3 million for the six months ended June 30, 2022, representing an increase of $0.4 million or 4%.

 

The three-month increase of $0.3 million is predominantly due to warranty costs, salaries, and benefits of $0.2 million each and multiple de minimus expenses of $0.1 million each. The decrease was primarily attributed to reductions attributable to directors’ fees, computer expenses, and travel and entertainment costs of $0.2 million each.

 

The six-month increase of $0.4 million is primarily attributable to $0.3 million in stock-based compensation, $0.2 million each for dues and subscriptions, rent and utilities, legal fees, and multiple de minimus expenses of $0.1 million each. The increase was offset by decreases of $0.2 million each for insurance and directors’ fees. In addition, there were multiple de minimus expenses of $0.1 million each.

 

Research and Development Expenses

 

Research and development expenses are primarily associated with salaries and benefits, including payroll taxes, prototypes, facilities, and travel expenses.

 

In the three months ended June 30, 2023, research and development expenses were $0.9 million compared to $1.2 million for the three months ended June 30, 2022, representing a decrease of $0.3 million or 25%. In the six months ended June 30, 2023, research and development expenses were $1.7 million compared to $2.3 million for the six months ended June 30, 2022, representing a decrease of $0.6 million or 26%.

 

The three-month decrease of $0.3 million is primarily attributable to the reduction of $ 0.2 million in salaries and benefits and $0.1 million in consulting. The six-month decline of $0.6 million is mainly attributable to $0.3 in research costs, $0.2 million in salaries and benefits, and $0.1 million in consulting.

 

 

Amortization and Depreciation

 

In the three months ended June 30, 2023, amortization and depreciation expenses were $0.3 million compared to $0.5 million for the three months ended June 30, 2022, representing a decrease of $0.2 million or 40%. In the six months ended June 30, 2023, amortization and depreciation expenses were $0.6 million compared to $0.9 million for the six months ended June 30, 2022, representing a decrease of $0.3 million or 33%.

 

A decrease in the net book value of intangible assets is attributed to the decreased amortization of intangible asset costs.

 

Other

 

Dividend and Interest Income

 

In the three months ended June 30, 2023, dividend and interest income was $0.4 million, compared to $0.0 million for the three months ended June 30, 2022, representing an increase of $0.4 million or 100%. In the six months ended June 30, 2023, dividend and interest income were $0.6 million compared to $0.0 million for the six months ended June 30, 2022, representing an increase of $0.6 million or 100%. The increase is due to the Company’s investment in government-backed bonds held to maturity and money market funds.

 

Net Loss

 

In the three months ended June 30, 2023, the Company had a net loss of $3.1 million compared to a net loss of $2.6 million in the three months ended June 30, 2022, or an increase in net loss of $0.6 million or 23%. The Company’s net loss for the six months ending June 30, 2023, was $5.0 million, compared to $5.4 million for the six months ending June 30, 2022, or a decrease of $0.4 million or 7%.

 

The increase of the net loss of $0.6 million for the three months ended June 30, 2023, was primarily the result of a decrease in revenue of $1.8 million, as well as an increase in general and administrative expenses of $0.3 million, which was offset by a decline in component and personnel costs of $0.8 million, a reduction in research and development expenses of $0.3 million, and an increase in interest and dividend income of $0.3 million.

 

The decrease in the net loss of $0.4 million was primarily due to a reduction of revenue of $1.4 million, an increase in general and administrative expenses of $0.4 million, offset by a decrease in component costs of $0.9 million, a reduction in research and development expenses of $0.6 million, and an increase in interest income and dividend income of $0.6 million.

 

Liquidity and Capital Resources

 

For the six months ended June 30, 2023, the Company incurred an approximate loss of $5.7 million from operations and used $3.2 million of cash for operational purposes. On June 30, 2023, the Company had $35.6 million in working capital, $304.9 million in accumulated deficits, and $11.0 million in cash.

 

During the first quarter of 2023, the Company invested approximately $10.8 million of its cash reserves in Federal bonds and $11.3 million in Federally insured money market mutual funds, primarily to increase investment income. The Company’s investments in Federal bonds and money market mutual funds are intended to provide a steady source of income and liquidity. The Company believes the investment strategy carefully balances risk and return while protecting capital.

 

The Company’s liquidity requirements may be affected by a variety of factors. These factors include inflation, foreign exchange fluctuations, market conditions, strategic acquisitions, market strategy, research and development activities, regulatory matters, and product and technology innovations. The Company believes it will have sufficient funds to continue operations for at least twelve months from the filing date of these unaudited condensed consolidated financial statements.

 

Critical Accounting Policies

 

As of the date of the filing of this quarterly report, we believe there have been no material changes to our critical accounting policies during the three months ended June 30, 2023, compared to those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 31, 2023. The location of additional information about these critical accounting policies is in the “Management’s Discussion & Analysis of Financial Condition and Results of Operations” section included in our Annual Report on Form 10-K for the fiscal year ending December 31, 2022.

 

 

Cash Flows

 

The following table sets forth the significant components of our cash flow data statements for the periods presented.

 

For the Six Months Ended

(In Thousands)

 

		June 30,
		2023				2022
Net cash used in operating activities		$	(3,194	)		$	(8,238	)
Net cash used in investing activities			(11,184	)			(298	)
Net cash used in financing activities			(213	)			(458	)
Effect of exchange rate changes on cash			(63	)			(358	)
Net decrease in cash		$	(14,654	)		$	(9,352	)

 

Operating Activities

 

Net cash used in operating activities of approximately $3.2 million during the six months ended June 30, 2023, was principally attributable to a net loss of $4.8 million, $1.3 million of stock-based compensation, $0.6 million of depreciation and amortization, an increase in $1.2 million of inventory, $0.7 million of accounts payable, $0.6 million of prepaid expenses and other current assets, offset by $0.4 million of bad debt recovery, decreases of $0.3 million of accounts receivable and operating lease liabilities each.

 

Net cash used in operating activities of approximately $8.2 million during the six months ended June 30, 2022, was principally attributable to an increase in a net loss of $5.3 million, $3.9 million in inventory, $1.0 million in stock-based compensation, a decrease in $0.6 million in deferred revenue and customer deposits, $1.1 million in prepaid expenses and other current assets, and $1.7 million of accrued expenses and interest expense.

 

Investing Activities

 

Net cash used by investing activities for the six months ended June 30, 2023, and 2022 were $11.2 million and $0.3 million, respectively, and principally related to the Company’s investment in government-backed securities and money market funds and capital expenditures for furniture and computer equipment.

 

Financing Activities

 

Net cash used in financing activities of approximately $0.2 million during the six months ended June 30, 2023, was principally attributable to principal payments made towards D & O policy premiums.

 

Net cash used in financing activities of approximately $0.5 million during the six months ended June 30, 2022, was principally attributable to principal payments made towards D & O policy premiums.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As of June 30, 2023, there have been no material changes to the information related to quantitative and qualitative disclosures about the market risk provided in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 31, 2023.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended June 30, 2023, as such term is defined in Rules 13a-15I and 15d-15I under the Exchange Act. In their assessment of the effectiveness of internal control over financial reporting as of June 30, 2023, management concluded that such control was ineffective and that there were control deficiencies that constituted material weaknesses because (i) we currently do not employ the appropriate number of accounting personnel to ensure (a) we maintain proper segregation of duties, (b) conduct a tolerable risk assessment, and (ii) we have not adequately documented a complete assessment of the effectiveness of the design and operation of our internal control over financial reporting. Considering these material weaknesses, we performed additional procedures and analyses as deemed necessary to ensure that our financial statements were prepared in accordance with U.S. generally accepted accounting principles.

 

Management has engaged a third-party consultant to identify and document our internal control deficiencies and assess current controls and recommendations regarding remediation efforts to eliminate or mitigate the control deficiencies.

 

Notwithstanding the material weakness as of June 30, 2023, management, including the Certifying Officers, believes that the condensed consolidated financial statements contained in this Annual Report filing fairly present, in all material respect, our financial condition, results of operations, and cash flows for the fiscal period presented in conformity with GAAP.

 

Changes to Internal Control Over Financial Reporting

 

Although we have continued our remediation efforts in connection with identified material weaknesses, the material weakness, as discussed in our Annual Report on Form 10-K for the period ended December 31, 2022, has not been fully remediated. As we continue to remediate the material weakness in our internal controls, we have made changes during our most recently completed fiscal quarter to our internal controls, including changes to enhance the supervisory review of our accounting procedures. Notwithstanding the continuing and un-remediated material weakness, management, including the Certifying Officers, believes that the condensed consolidated financial statements contained in this Quarterly Report fairly present, in all material respects, our financial condition, results of operations, and cash flows for the fiscal periods presented in this Quarterly Report in conformity with GAAP.

 

 

PART II: OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

In the ordinary course of business, we may become involved in various lawsuits and legal proceedings. We cannot predict the impact or outcome of litigation, if any, and we may experience a negative outcome from time to time that may harm our business. We are currently not a party to, and our properties are not currently the subject of any material pending legal proceedings, which, individually or in the aggregate, would adversely affect our financial position or results of operations.

 

Item 1A. Risk Factors.

 

The risks described in “Risk Factors” within our 2022 Annual Report and this Quarterly Report on Form 10-Q, including the risk factor outlined in this Item 1A below, could materially and adversely affect our business, financial condition, and results of operations, and the trading price of our common stock could decline. The Risk Factors section in the 2022 Annual Report, as updated in this Quarterly Report on Form 10-Q, remains current in all material respects. These risk factors do not identify all risks that we face. Our operations could also be affected by factors not presently known to us or that we currently consider immaterial to our operations. Due to risks and uncertainties, known and unknown, our past financial results may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods. Refer also to the other information outlined in this Form 10-Q, including the Forward-Looking Statements, MD&A, and Unaudited Condensed Consolidated Financial Statements sections.

 

Relocating a division from the United Kingdom (U.K.) to the United States (U.S.) can be complex and challenging. Some of the key risks involved in our relocation process are as follows:

 

1. Economic Factors:

 

Relocating a division from the U.K. to the U.S. entails significant economic risks including:

 

a) Currency Fluctuations: Changes in exchange rates between the British pound and the U.S. dollar can impact the financial stability of the relocated division. Fluctuations can affect costs, revenue, and profitability, potentially leading to financial losses.

 

b) Tax Implications: Differences in tax laws, regulations, and incentives between the U.K. and the U.S. may result in unexpected financial burdens, compliance requirements, or penalties.

 

2. Operational Factors:

 

Relocating a division involves various operational risks including:

 

a) Workforce Disruption: The relocation process may cause significant disruption to the existing workforce. Issues such as employee attrition, loss of key talent, and difficulties in hiring and training new staff can impact productivity and overall operational efficiency.

 

b) Supply Chain Disruptions: Relocating a division can disrupt established supply chains, leading to delays, increased costs, and potential customer dissatisfaction.

 

3. Legal and Regulatory Factors:

 

Relocating a division across international borders requires compliance with legal and regulatory frameworks. Key legal and regulatory risk factors include employment law matters. We will need to navigate the differences between U.K. and U.S. employment laws, including hiring, firing, and employee benefits regulations. Failure to comply with these laws can result in legal disputes, reputational damage, and financial liabilities.

 

Further, our inability to manage the relocation of our U.K. operations to the U.S. effectively may result in weaknesses in our infrastructure, give rise to operational mistakes, loss of business opportunities, loss of employees, and reduced productivity among remaining employees, any of which could have a material adverse effect on our business and financial performance.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

(a) Not applicable.

 

(b) Not applicable.

 

(c) Trading Plans

 

During the quarter that ended June 30, 2023, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (in each case, as defined in Item 408(a) of Regulation S-K).

 

Item 6. Exhibits.

 

Exhibit Number		Description of Exhibit
31.1*		Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*		Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*		Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*		Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Schema
101.CAL		Inline XBRL Taxonomy Calculation Linkbase
101.DEF		Inline XBRL Taxonomy Definition Linkbase
101.LAB		Inline XBRL Taxonomy Label Linkbase
101.PRE		Inline XBRL Taxonomy Presentation Linkbase
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

In accordance with SEC Release 33-8238, Exhibits 31.1, 31.2, 32.1 and 32.2 are being furnished and not filed.

 

*

Filed herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

	VISLINK TECHNOLOGIES, INC.
Date: August 11, 2023	By:	/s/ Carleton Miller
		Carleton Miller
		Chief Executive Officer
		(Duly Authorized Officer and Principal Executive Officer)
Date: August 11, 2023	By:	/s/ Paul Norridge
		Paul Norridge
		Chief Financial Officer
		(Duly Authorized Officer and Principal Financial Officer)

 

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO 18 USC. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, Carleton M. Miller, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Vislink Technologies, Inc. (the “registrant”):

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report is any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 11, 2023	/s/ Carleton M. Miller
	Carleton M. Miller
	Chief Executive Officer

 

 

Exhibit 31.2

 

CERTIFICATION

OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, Paul Norridge, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Vislink Technologies, Inc. (the “registrant”):

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules

13-a13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report is any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 11, 2023	/s/ Paul Norridge
	Paul Norridge
	Chief Financial Officer

 

 

Exhibit 32.1

 

CERTIFICATION

OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Vislink Technologies, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2023 (the “Report”), I, Carleton M. Miller, Chief Executive Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 11, 2023	/s/ Carleton M. Miller
	Carleton M. Miller
	Chief Executive Officer

 

A signed original of this written statement required by Section 906 or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

Exhibit 32.2

 

CERTIFICATION

OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Vislink Technologies, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2023 (the “Report”), I, Paul Norridge, Chief Financial Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 11, 2023	/s/ Paul Norridge
	Paul Norridge
	Chief Financial Officer

 

A signed original of this written statement required by Section 906 or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

v3.23.2

Cover - shares	6 Months Ended
	Jun. 30, 2023	Aug. 11, 2023
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2023
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2023
Current Fiscal Year End Date	--12-31
Entity File Number	001-35988
Entity Registrant Name	Vislink Technologies, Inc.
Entity Central Index Key	0001565228
Entity Tax Identification Number	20-5856795
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	350 Clark Drive
Entity Address, Address Line Two	Suite 125
Entity Address, City or Town	Mt. Olive
Entity Address, State or Province	NJ
Entity Address, Postal Zip Code	07828
City Area Code	(908)
Local Phone Number	852-3700
Title of 12(b) Security	Common stock par value $0.00001 per share
Trading Symbol	VISL
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		2,377,362

v3.23.2

Condensed Consolidated Balance Sheets - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Current assets
Cash and cash equivalents	$ 10,973,000	$ 25,627,000
Accounts receivable, net	5,747,000	6,007,000
Inventories, net	13,177,000	12,021,000
Investments held to maturity	10,837,000
Prepaid expenses and other current assets	2,376,000	1,232,000
Total current assets	43,110,000	44,887,000
Right of use assets, operating leases	940,000	1,075,000
Property and equipment, net	1,744,000	1,434,000
Intangible assets, net	3,910,000	4,400,000
Total assets	49,704,000	51,796,000
Current liabilities
Accounts payable	3,333,000	2,626,000
Accrued expenses	1,436,000	1,568,000
Notes payable	394,000	84,000
Operating lease obligations, current	406,000	455,000
Customer deposits and deferred revenue	1,921,000	1,540,000
Total current liabilities	7,490,000	6,273,000
Operating lease obligations, net of current portion	934,000	1,107,000
Deferred tax liabilities	655,000	764,000
Total liabilities	9,079,000	8,144,000
Commitments and contingencies (See Note 12)
Series A Preferred stock, $0.00001 par value per share: -0- shares authorized on June 30, 2023, and December 31, 2022, respectively; -0- and 47,419 shares issued and outstanding on June 30, 2023, and December 31, 2022, respectively.
Stockholders’ equity
Preferred stock, $0.00001 par value per share: 10,000,000 shares authorized on June 30, 2023, and December 31, 2022, respectively
Common stock, $0.00001 par value per share, 100,000,000 shares authorized on June 30, 2023, and December 31, 2022, respectively: Common stock, 2,377,362 and 2,370,966 were issued, and 2,377,229 and 2,370,833 were outstanding on June 30, 2023, and December 31, 2022, respectively.
Additional paid-in capital	346,822,000	345,365,000
Accumulated other comprehensive loss	(1,037,000)	(1,337,000)
Treasury stock, at cost – 133 shares as of June 30, 2023, and December 31, 2022, respectively	(277,000)	(277,000)
Accumulated deficit	(304,883,000)	(300,099,000)
Total stockholders’ equity	40,625,000	43,652,000
Total liabilities and stockholders’ equity	$ 49,704,000	$ 51,796,000

v3.23.2

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Jun. 30, 2023	Dec. 31, 2022
Preferred stock, par value	$ 0.00001	$ 0.00001
Preferred stock, shares authorized	10,000,000	10,000,000
Common stock, par value	$ 0.00001	$ 0.00001
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	2,377,362	2,370,966
Common Stock, shares outstanding	2,377,229	2,370,833
Treasury stock, shares	133	133
Series A Preferred Stock [Member]
Temporary equity, par value	$ 0.00001	$ 0.00001
Temporary equity, shares authorized	0	0
Temporary equity, shares issued	0	47,419
Temporary equity, shares outstanding	0	47,419

v3.23.2

Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Statement [Abstract]
Revenue, net	$ 5,043,000	$ 6,766,000	$ 12,231,000	$ 13,626,000
Cost of revenue and operating expenses
Cost of components and personnel	2,361,000	3,186,000	5,675,000	6,609,000
Inventory valuation adjustments	175,000	101,000	304,000	197,000
General and administrative expenses	4,679,000	4,439,000	9,707,000	9,349,000
Research and development expenses	908,000	1,151,000	1,675,000	2,269,000
Amortization and depreciation	304,000	465,000	602,000	922,000
Total cost of revenue and operating expenses	8,427,000	9,342,000	17,963,000	19,346,000
Loss from operations	(3,384,000)	(2,576,000)	(5,732,000)	(5,720,000)
Other income (expense)
Unrealized loss on investments held to maturity	(35,000)		(63,000)
Gain on settlement of debt		9,000		9,000
Other income	(11,000)	(10,000)	330,000	316,000
Dividend income	128,000		219,000
Interest income, net	220,000	(5,000)	353,000	(5,000)
Total other income (expense)	302,000	(6,000)	839,000	320,000
Net loss before income taxes	(3,082,000)	(2,582,000)	(4,893,000)	(5,400,000)
Income taxes
Deferred tax benefits	54,000	56,000	109,000	107,000
Net loss	$ (3,028,000)	$ (2,526,000)	$ (4,784,000)	$ (5,293,000)
Basic loss per share	$ (1.27)	$ (1.10)	$ (2.02)	$ (2.30)
Diluted loss per share	$ (1.27)	$ (1.10)	$ (2.02)	$ (2.30)
Weighted average number of shares outstanding:
Basic	2,377	2,305	2,374	2,298
Diluted	2,377	2,305	2,374	2,298
Comprehensive loss:
Unrealized gain (loss) on currency translation adjustment	$ 145,000	$ (1,407,000)	$ 300,000	$ (1,139,000)
Comprehensive loss	$ (2,883,000)	$ (3,933,000)	$ (4,484,000)	$ (6,432,000)

v3.23.2

Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands		Preferred Stock [Member] Series A Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	AOCI Attributable to Parent [Member]	Treasury Stock, Common [Member]	Retained Earnings [Member]	Total
Balance at Dec. 31, 2021				$ 343,746	$ (297)	$ (277)	$ (286,539)	$ 56,633
Balance, shares at Dec. 31, 2021			2,287,669
Net loss							(5,293)	(5,293)
Unrealized gain on currency translation adjustment					(1,139)			(1,139)
Stock-based compensation				955				955
Issuance of common stock in connection with:
Satisfaction of accounts payable vendor balance				31				31
Satisfaction of accounts payable vendor balance, shares			1,935
Satisfaction of withholding tax upon conversion of restricted stock units
Satisfaction of withholding tax upon conversion of restricted stock units, shares			17,889
Satisfaction with the conversion of restricted stock units
Satisfaction with the conversion of restricted stock units, shares			57,952
Balance at Jun. 30, 2022				344,732	(1,436)	(277)	(291,832)	51,187
Balance, shares at Jun. 30, 2022			2,365,445
Balance at Mar. 31, 2022				344,493	(565)	(277)	(289,306)	54,345
Balance, shares at Mar. 31, 2022			2,287,669
Net loss							(2,526)	(2,526)
Unrealized gain on currency translation adjustment					(871)			(871)
Stock-based compensation				208				208
Issuance of common stock in connection with:
Satisfaction of accounts payable vendor balance				31				31
Satisfaction of accounts payable vendor balance, shares			1,935
Satisfaction of withholding tax upon conversion of restricted stock units
Satisfaction of withholding tax upon conversion of restricted stock units, shares			17,889
Satisfaction with the conversion of restricted stock units
Satisfaction with the conversion of restricted stock units, shares			57,952
Balance at Jun. 30, 2022				344,732	(1,436)	(277)	(291,832)	51,187
Balance, shares at Jun. 30, 2022			2,365,445
Balance at Dec. 31, 2022				345,365	(1,337)	(277)	(300,099)	43,652
Balance, shares at Dec. 31, 2022		47,419	2,367,362
Net loss							(4,784)	(4,784)
Unrealized gain on currency translation adjustment					300			300
Stock-based compensation				1,257				1,257
Elimination of Series A Preferred Stock
Elimination of Series A Preferred Stock, shares		(47,419)
Issuance of common stock in connection with:
Compensation awards for services previously accrued				200				200
Compensation awards for services previously accrued, shares			10,000
Balance at Jun. 30, 2023				346,822	(1,037)	(277)	(304,883)	40,625
Balance, shares at Jun. 30, 2023			2,377,362
Balance at Mar. 31, 2023	[1]			346,486	(1,182)	(277)	(301,855)	43,172
Balance, shares at Mar. 31, 2023	[1]		2,377,362
Net loss							(3,028)	(3,028)
Unrealized gain on currency translation adjustment					145			145
Stock-based compensation				336				336
Balance at Jun. 30, 2023				$ 346,822	$ (1,037)	$ (277)	$ (304,883)	$ 40,625
Balance, shares at Jun. 30, 2023			2,377,362
[1] In connection with the reverse stock split implemented by the Company on May 1, 2023, the company’s stock transfer agent calculated a de minimus adjustment to the opening quantity of shares issued.

v3.23.2

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Cash flows used in operating activities
Net loss	$ (4,784)	$ (5,293)
Adjustments to reconcile net loss to net cash used in operating activities
Gain on settlement of debt		(9)
Deferred tax benefits	(109)	(107)
Unrealized loss on the fair value of investments in bonds held to maturity	63
Accretion of bond discount	(137)
Stock-based compensation	1,257	955
Stock issuance commitments		200
Provision for bad debt	38	15
Recovery of bad debt	(6)	(38)
Inventory valuation adjustments	304	197
Amortization of right-of-use assets, operating assets	135	104
Depreciation and amortization	602	922
Changes in assets and liabilities
Accounts receivable	323	111
Inventories	(1,196)	(3,934)
Prepaid expenses and other current assets	(619)	1,118
Accounts payable	708	202
Accrued expenses	68	(1,749)
Operating lease obligations	(222)	(286)
Customer deposits and deferred revenue	381	(646)
Net cash used in operating activities	(3,194)	(8,238)
Cash flows used in investing activities
Cash used for investments held to maturity	(10,763)
Cash used for property and equipment	(421)	(298)
Net cash used in investing activities	(11,184)	(298)
Cash flows used in financing activities
Principal payments made on notes payable	(213)	(458)
Net cash used in financing activities	(213)	(458)
Effect of exchange rate changes on cash	(63)	(358)
Net decrease in cash and cash equivalents	(14,654)	(9,352)
Cash and cash equivalents, beginning of the period	25,627	36,231
Cash and cash equivalents, end of the period	10,973	26,879
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	6	6
Supplemental disclosure of non-cash information:
Notes payable	523	943
Common stock issued in connection with:
Settlement of accounts payable		31
Compensation awards previously accrued	200
ROU assets and operating lease obligations recognized (Note 6):
Operating lease assets recognized
Less: non-cash changes to operating lease assets amortization	(135)	(104)
ROU assets and operating lease obligations recognized	(135)	(104)
Operating lease liabilities recognized
Less: non-cash changes to operating lease liabilities accretion	(222)	(286)
Operating lease liabilities recognized	$ (222)	$ (286)

v3.23.2

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES	6 Months Ended
	Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES	NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES   Nature of Operations   Incorporated in Delaware in 2006, Vislink Technologies, Inc. (“Vislink”) is an innovative technology company that collects, delivers and manages real-time video from the action scene to the viewing screen. The Company designs, develops, and deploys innovative products and turnkey solutions that deliver reliable connectivity across real-time production, military, and government sectors worldwide in the most demanding environments. Vislink is a leader in designing and deploying wireless video solutions, providing customers with reliable and secure video and data transmission. The company is committed to delivering the latest technology and the highest quality products to meet its customers’ needs. Vislink provides solutions for collecting live news, sports, and entertainment events for the broadcast markets. Our Mobile Viewpoint product line offers live streaming solutions that use bonded cellular, 5G, and AI-driven technologies to automate the production of news and sports content. In addition to creating real-time video intelligence solutions, Vislink assists first responders, law enforcement agencies at all levels of government, and military organizations with increased situational awareness. Besides providing professional and technical services, Vislink employs a team of technology experts with decades of experience and applied knowledge of terrestrial microwaves, satellites, fiber optics, surveillance systems, and wireless communications systems to offer customers a wide range of services.   Basis of Presentation   The accompanying unaudited condensed consolidated interim financial statements and these notes should be viewed in conjunction with Vislink Technologies, Inc.’s 2022 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 31, 2023, which contains the audited consolidated financial statements and notes thereto as of December 31, 2022. As of December 31, 2022, a condensed consolidated balance sheet was prepared based on audited annual financial statements but did not include all of the footnote disclosures from the annual financial statements. In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of routine recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2023, as well as results of operations for the three months and six months ended June 30, 2023, and 2022, as well as cash flow for the six months ended June 30, 2023, and 2022. For the six months ended June 30, 2023, the results of operations are not necessarily indicative of the results for the entire year, any other interim period, or any future period. Effective May 1, 2023, the Company effected a one-for-20 reverse stock split of the common stock. All per-share numbers reflect the one-for-20 reverse stock split. We have retroactively applied the reverse split throughout this quarterly report to all periods presented. The accounting policies of Vislink have not materially changed since December 31, 2022. Note 3 of Vislink’s 2022 annual report on Form 10-K provides detailed information about these policies.   Principles of Consolidation   The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as found in the Accounting Standards Codification (“ASC”), the Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”) and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The Company has eliminated all intercompany accounts and transactions upon consolidating our subsidiaries.   Segment Reporting   The Company identifies operating segments as components of an enterprise about which separate discrete financial information is available for evaluation by the operating decision-makers, or decision-making group, in deciding how to allocate resources and assess performance. The Company’s decision-making group is the senior executive management team. The Company and the decision-making group view the Company’s operations and manage its business as one operating segment with different product offerings. All long-lived assets of the Company reside in the United States, United Kingdom, and the Netherlands.   Use of Estimates   The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited condensed consolidated financial statements. These estimates also affect the reported revenues and expenses during the reporting periods. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include the useful lives of property, plant, and equipment, the useful lives of right-of-use assets, the useful lives of intangible assets, impairment of long-lived assets, allowance for accounts receivable doubtful accounts, allowance for inventory obsolescence reserve, allowance for deferred tax assets, valuation of warranty reserves, contingent consideration liabilities, and the accrual of potential liabilities. Actual results could differ from estimates, and any such differences may be material to our unaudited condensed consolidated financial statements.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)   NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)   Allowance for credit losses   Change in accounting principles   In June 2016, the FASB established Topic 326, Financial Instruments—Credit Losses, Measurement of Credit Losses on Financial Instruments (ASU) No. 2016-13, which requires a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates, including accounts receivable.   The standard replaces the existing incurred credit loss model with the Current Expected Credit Losses (“CECL”) model. It is required to measure credit losses based on the Company’s estimate of expected losses rather than incurred losses, which generally results in earlier recognition of allowances for credit losses. Under ASC 326, the Company evaluates specific criteria, including aging and historical write-offs, the current economic condition of customers, and future economic conditions of countries utilizing a consumption index to determine the appropriate allowance for credit losses. The Company completed its assessment of the new standard and did not adjust the opening balance of retained earnings relating to its trade receivables. The Company writes off receivables once it is determined that they are no longer collectible, as local laws allow.   Recently Issued Accounting Principles   Recent Accounting Pronouncements   Other recent accounting standards issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.23.2

LIQUIDITY AND FINANCIAL CONDITION	6 Months Ended
	Jun. 30, 2023
Liquidity And Financial Condition
LIQUIDITY AND FINANCIAL CONDITION	NOTE 2 — LIQUIDITY AND FINANCIAL CONDITION   For the six months ended June 30, 2023, the Company incurred an approximate loss of $5.7 million from operations and used $3.2 million of cash for operational purposes. On June 30, 2023, the Company had $35.6 million in working capital, $304.9 million in accumulated deficits, and $11.0 million in cash.   During the first quarter of 2023, the Company invested approximately $10.8 million of its cash reserves in Federal bonds and $11.3 million in Federally insured money market mutual funds, primarily to increase investment income.   The Company’s liquidity requirements may be affected by a variety of factors. These factors include inflation, foreign exchange fluctuations, market conditions, strategic acquisitions, market strategy, research and development activities, regulatory matters, and product and technology innovations. The Company believes it will have sufficient funds to continue operations for at least twelve months from the filing date of these unaudited condensed consolidated financial statements.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

LOSS PER SHARE	6 Months Ended
	Jun. 30, 2023
Earnings Per Share [Abstract]
LOSS PER SHARE	NOTE 3 — LOSS PER SHARE   The following table illustrates the anti-dilutive potential common stock equivalents excluded from the calculation of loss per share (in thousands):  SCHEDULE OF ANTI-DILIUTIVE POTENTIAL COMMON STOCK EQUIVALENTS EXCLUDE FROM THE CALCULATION OF LOSS PER SHARE     2023     2022       Six months Ended       June 30       2023     2022   Anti-dilutive potential common stock equivalents excluded from the calculation of loss per share:                 Stock options     85       29   Warrants     456       459   Total     541       488

v3.23.2

FOREIGN CURRENCY AND OTHER COMPREHENSIVE (GAINS) LOSSES	6 Months Ended
	Jun. 30, 2023
Foreign Currency [Abstract]
FOREIGN CURRENCY AND OTHER COMPREHENSIVE (GAINS) LOSSES	NOTE 4 — FOREIGN CURRENCY AND OTHER COMPREHENSIVE (GAINS) LOSSES   The Company has recognized foreign exchange gains and losses and changes in accumulated comprehensive income approximately as follows:  SCHEDULE OF FOREIGN EXCHANGE AND CHANGE IN ACCUMULATED COMPREHENSIVE INCOME     2023     2022     2023     2022       Three months ended     Six months ended       June 30,     June 30,       2023     2022     2023     2022   Net foreign exchange transactions:                                 (Gains) Losses   $ 41,000     $ (21,000 )   $ (3,000 )   $ (5,000 ) Net foreign exchange transactions: Losses   $ 41,000     $ (21,000 )   $ (3,000 )   $ (5,000 ) Accumulated comprehensive income:                                 Unrealized (gains) losses on currency translation adjustment   $ 10,000     $ (871,000 )   $ (145,000 )   $ (1,139,000 )   The exchange rates adopted for foreign exchange transactions are quoted on OANDA, a Canadian-based foreign exchange company. This website offers currency conversion, online retail foreign exchange trading, foreign currency transfers, and currency information through its website. Based on the following exchange rates, the Company converted amounts between British Pounds and US Dollars and Euros into British Pounds for the respective periods:     ● As of June 30, 2023 – £1.266150 to $1.00; €1.088440 to $1.00         ● The average exchange rate for the six months ended June 30, 2023 – £1.233240 to $1.00; €1.080655 to $1.00         ● As of June 30, 2022 – £ 1.080655 to $1.00; €1.044949 to $1.00         ● The average exchange rate for the six months ended June 30, 2022 – £1.298904 to $1.00; €1.091890 to $1.00

v3.23.2

CASH AND CASH EQUIVALENTS	6 Months Ended
	Jun. 30, 2023
Cash and Cash Equivalents [Abstract]
CASH AND CASH EQUIVALENTS	NOTE 5 — CASH AND CASH EQUIVALENTS   The Company considers all highly liquid investments with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash equivalents consist of unrestricted funds invested in a money market mutual fund. The following table illustrates the Company’s cash and cash equivalents:  SCHEDULE OF CASH AND CASH EQUIVALENTS     June 30,     December 31,       2023     2022                 Cash on hand   $ 1,542,000     $ 25,627,000   Federally insured money market mutual funds     9,431,000       —   Total cash and cash equivalents   $ 10,973,000     $ 25,627,000       VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

INVESTMENTS	6 Months Ended
	Jun. 30, 2023
Investments, All Other Investments [Abstract]
INVESTMENTS	NOTE 6 — INVESTMENTS   The Company used cash to purchase the following debt instruments:     ● On January 23, 2023, the Company purchased a bond, “HSBC USA INC CP,” with a face value of $5,065,789, a par value of $5,000,000, maturing October 24, 2023, a 5.1948% interest rate, at a discount of $253,289 totaling $4,812,500. The value on June 30, 2023, was $4,910,000.         ● On February 1, 2023, the Company purchased a bond, “Federal Home Loan Banks,” with a face value of $4,999,750 and accrued interest of $25,729, a par value of $5,000,000, maturing December 22, 2023, at an interest rate of 4.750%, totaling $5,025,479. The value on June 30, 2023, was $4,981,000.         ● On February 28, 2023, the Company purchased a bond, “Federal National Mortgage Association,” with a face and par value of $950,000, maturing February 28, 2024, at an interest rate of 5.07%, totaling $950,000. The value on June 30, 2023, was $946,000.   The Company identified these transactions as investments in debt security and will apply the guidance under ASC Topic 320, “Investments in debt securities,” and for interest income guidance under ASC Topic 310-20, “Receivables.” As of June 30, 2023, the abovementioned investments have a stated maturity of one year or less. Management intends to treat these investments as held to maturity.   The Company has determined the fair value of its investments held to maturity based on Level 1 input as of June 30, 2023:  SCHEDULE OF FAIR VALUE OF ITS INVESTMENTS     Level 1     Level 2     Level 3     Total                             Federal Bonds   $ —     $ 10,837,000     $ —     $ 10,837,000                                         $ —     $ 10,837,000     $ —     $ 10,837,000     The Company’s investments held to maturity are as follows as of June 30, 2023:  SCHEDULE OF INVESTMENTS HELD TO MATURITY     Amortized Cost     Unrealized Gains     Unrealized Losses     Fair Value                             Federal Bonds   $ 10,900,000       —     $ 63,000     $ 10,837,000                                         $ 10,900,000     $ —     $ 63,000     $ 10,837,000

v3.23.2

INTANGIBLE ASSETS	6 Months Ended
	Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
INTANGIBLE ASSETS	NOTE 7 — INTANGIBLE ASSETS   The following table illustrates finite intangible assets as of June 30, 2023:  SCHEDULE OF INTANGIBLE ASSETS     Proprietary Technology     Patents and Licenses     Trade Names & Technology     Customer Relationships                                                                           Accumulated           Accumulated           Accumulated           Accumulated             Cost     Amortization     Cost     Amortization     Cost     Amortization     Cost     Amortization     Net   Balance, December 31, 2022   $ 2,132,000     $ (815,000 )   $ 12,378,000     $ (12,378,000 )   $ 2,251,000     $ (1,189,000 )   $ 5,095,000     $ (3,074,000 )   $ 4,400,000                                                                             Amortization     —       (294,000 )     —       —       —       (69,000 )     —       (127,000 )     (490,000 ) Balance, June 30, 2023   $ 2,132,000     $ (1,109,000 )   $ 12,378,000     $ (12,378,000 )   $ 2,251,000     $ (1,258,000 )   $ 5,095,000     $ (3,201,000 )   $ 3,910,000     The Company continuously monitors intangible assets for potential impairments based on operating results, events, and circumstances. As of June 30, 2023, management identified no triggering events.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)   NOTE 7 — INTANGIBLE ASSETS (continued)   The Company’s groups of intangible assets consist primarily of:   Proprietary Technology: Generally, the Company amortizes proprietary technology over 3 to 5 years. Wireless multiplex transmitters and artificial intelligence are the proprietary technologies that MVP uses internally to produce and sell products and services to customers.   Patents and Licenses: Patents and licenses filed by the Company are amortized for 18.5 to 20 years. The amortization of the costs associated with provisional patents and pending applications begins after successful review and filing.   Trade Name, Technology, and Customer Relationships: Other intangible assets are amortized for 3 to 15 years. Prior IMT, Vislink, and MVP acquisitions contributed to developing these intangible assets, including trade names, technology, and customer lists.   The Company has recognized net capitalized intangible costs as follows:  SCHEDULE OF CAPITALIZED INTANGIBLE COSTS     June 30,     December 31,       2023     2022   Proprietary Technology   $ 1,025,000     $ 1,319,000   Trade Names and Technology     991,000       1,060,000   Customer Relationships     1,894,000       2,021,000       $ 3,910,000     $ 4,400,000     The Company has recognized the amortization of intangible assets as follows:  SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS     Three Months Ended     Six Months Ended       June 30,     June 30,       2023     2022     2023     2022   Proprietary Technology   $ 148,000     $ 148,000     $ 294,000     $ 293,000   Patents and Licenses     —       167,000       —       331,000   Trade Names and Technology     34,000       34,000       69,000       69,000   Customer Relationships     64,000       64,000       127,000       127,000       $ 246,000     $ 413,000     $ 490,000     $ 820,000     The weighted average remaining life of the amortization of the Company’s intangible assets is approximately 5.2 years as of June 30, 2023. The following table represents the estimated amortization expense for total intangible assets for the succeeding five years:  SCHEDULE OF ESTIMATED AMORTIZATION EXPENSE FOR INTANGIBLE ASSETS Period ending June 30,       2024   $ 636,000   2025     635,000   2026     595,000   2027     533,000   2028     349,000   Thereafter     1,162,000   Finite-Lived Intangible Assets, Net, Total   $ 3,910,000       VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

NOTES PAYABLE	6 Months Ended
	Jun. 30, 2023
Debt Disclosure [Abstract]
NOTES PAYABLE	NOTE 8 — NOTES PAYABLE   The table below represents the Company’s notes payable as of June 30, 2023, and December 31, 2022:  SCHEDULE OF NOTES PAYABLE     Principal       June 30, 2023     December 31, 2022   The Company renewed its D&O insurance policy on April 5, 2022, reducing the premium to approximately $1,037,000, less a down payment of $194,000, with the remaining balance financed. The loan’s terms are for nine months at a 2.09% annual interest rate and a monthly principal and interest payment of approximately $84,000. Accordingly, the Company recorded interest expenses of $-0- and $150 for the three and six months ended June 30, 2023, and $-0- and $2,000 for the three and six months ended June 30, 2022, respectively. As of June 30, 2023, the note has been fully repaid.   $ —     $ 84,000                     The Company renewed its D & O insurance policy on April 5, 2023, reducing the premium to approximately $811,000, less a down payment of $288,000, financing the remaining balance of approximately $523,000. The loan’s terms are for nine months at a 6.14% annual interest rate and a monthly principal and interest payment of approximately $67,000. Accordingly, the Company recorded interest expenses of $5,000 for the three and six months ended June 30, 2023, and $-0- for the three and six months ended June 30, 2022.     394,000               $ 394,000     $ 84,000

v3.23.2

LEASES	6 Months Ended
	Jun. 30, 2023
Leases
LEASES	NOTE 9 — LEASES   In addition to leasing office space, deployment sites, and storage warehouses, the Company also leases warehouse space internationally and domestically. Operating leases have various terms and provisions as of June 30, 2023, with lease terms remaining between one and four years. In certain individual leases, rent escalation clauses and lease concessions require additional rental payments in the later years of the lease term. These types of contracts are recognized on a straight-line basis over the minimum lease term.   The Company recorded $0.9 million in Right-Of-Use (“ROU”) assets on June 30, 2023, net of $1.3 million in accumulated amortization. Moreover, the Company recorded an operating lease liability of approximately $1.3 million, of which $0.4 million was current and $0.9 million was non-current. The weighted average remaining term of lease contracts on June 30, 2023, was 3.1 years, with maturity dates ranging between July 2023 and May 2027, in addition to a weighted-average discount rate of 9.5%.   There were no material adjustments to straight-line rental expenses for those periods. Most of the costs recognized for each period were reflected in cash used in operating activities. This expense primarily consisted of payments for office and warehouse base rent. In addition, the Company has the right to renew individual leases at various renewal terms, although the Company is not obligated to do so. Short-term lease costs, taxes, and variable service charges were immaterial.   A one-year lease for 600 square feet of administrative office space in Luton, UK, was signed on June 1, 2023, and will run through May 31, 2024, at approximately $2,100 per month.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)   NOTE 9 — LEASES (continued)   The following table illustrates operating lease data for the three months ending June 30, 2023, and 2022:  SCHEDULE OF OPERATING LEASE DATA     2023     2022     2023     2022       Three Months Ended     Six Months Ended       June 30,     June 30,       2023     2022     2023     2022   Lease cost:                                 Operating lease cost   $ 103,000     $ 114,000     $ 206,000     $ 233,000   Short-term lease cost     10,000       10,000       20,000       159,000   Total lease cost   $ 113,000     $ 124,000     $ 226,000     $ 392,000   Cash paid for lease liabilities:                                 Cash flows from operating leases                   $ 325,000     $ 253,000   Weighted-average remaining lease term—operating leases                     3.1 years       3.8 years   Weighted-average discount rate—operating leases                     9.5 %     9.4 %   Maturities of operating lease liabilities were as follows as of June 30, 2023:  SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES             Amount   2024   $ 507,000   2025     468,000   2026     341,000   2027     186,000   2028     —   Thereafter     —   Total lease payments     1,502,000   Less: imputed interest     162,000   Present value of lease liabilities     1,340,000   Less: Current lease liabilities     406,000   Non-current lease liabilities   $ 934,000     The table below lists the location and lease expiration date from 2023 through 2027:  SCHEDULE OF LEASE OBLIGATION ASSUMED Location   Square Footage     Lease-End Date   Approximate Future Payments   Colchester, UK     16,000     Dec 2025     $ 554,000   Singapore     950     July 2023     $ 3,000   Billerica, MA     2,000     Dec 2026     $ 43,000   Hemel, UK     12,870     Oct 2023     $ 367,000   Mount Olive, NJ     7,979     Jan 2027     $ 535,000       VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

STOCKHOLDERS’ EQUITY	6 Months Ended
	Jun. 30, 2023
Equity [Abstract]
STOCKHOLDERS’ EQUITY	NOTE 10 — STOCKHOLDERS’ EQUITY   Preferred stock   On March 22, 2023, the Board of Directors of the Corporation approved a resolution to eliminate the Corporation’s Certificate of Designation, Preferences, and Rights (the “Certificate of Elimination”) of the Series A Preferred Stock, par value $0.00001 per share (the “Series A Preferred Stock”), that was filed with the Secretary of State of the State of Delaware on November 9, 2022.   Upon the effective filing of this Certificate of Elimination, the shares previously designated under the certificate of designation as Series A Preferred Stock shall resume the status of authorized but unissued shares of preferred stock of the Corporation. As of March 31, 2023, 47,500 shares are authorized, and no Series A Preferred Stock was issued or outstanding.   Common stock   Nasdaq compliance and reverse stock split   On May 20, 2022, we received notice from the Nasdaq Listing Qualifications Department (the “Staff”) of the Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company of its noncompliance with Bid Price Rule by failing to maintain a minimum bid price for its common Stock on the Nasdaq Capital Market of at least $1.00 per share for 30 consecutive business days. The Company received a grace period of 180 days, or until November 16, 2022, to regain compliance with the minimum bid price requirement.   On November 10, 2022, the Company submitted a request to Nasdaq for an additional 180-day grace period to regain compliance with the minimum bid price requirement. On November 17, 2022, the Company received a letter from Nasdaq advising that the Company had been granted an additional 180-day grace period extension until May 15, 2023, to regain compliance with the minimum bid price requirement and all other applicable requirements for initial listing on the Nasdaq Capital Market except for the minimum bid price requirement. On May 15, 2023, the Company received a letter from the Nasdaq informing it of its return to compliance with the Bid Price Rule. Therefore, the Common Stock continues to be traded on the Nasdaq Capital Market. If the Company fails to comply with the continued listing requirements of Nasdaq, such as its corporate governance requirements or the Bid Price Rule, Nasdaq may delist the Common Stock.   On January 11, 2023, the Company held a special meeting of stockholders (the “Special Meeting”) whereby stockholders approved a proposal to authorize the Board of Directors of the Company (the “Board”), in its discretion but before the one-year anniversary of the date of the Special Meeting, to implement an amendment to the Company’s certificate of incorporation to effect a reverse stock split (the “Reverse Stock Split”) of all of the outstanding shares of Common Stock, of the Company, at a ratio in the range of 1-for-2 to 1-for-50.   On May 1, 2023, the Company effected a 1-for-20 reverse stock split. Upon effectiveness of the reverse stock split, every twenty shares of an outstanding common stock decreased to one share of common stock. We have retroactively applied the reverse split throughout this quarterly report to all periods presented.   Other common stock activity   During the six months that ended June 30, 2023, the Company:     ● has issued 10,000 shares of common stock to specific board members as part of a commitment agreement valued at $200,000. The common stock’s value was determined on the agreement’s original date.         ● recognized approximately $1,257,000 of stock-based compensation costs associated with outstanding stock options in general and administrative expenses offsetting additional capital investments.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)   NOTE 10 — STOCKHOLDERS’ EQUITY (continued)   Common stock warrants   In the six months ending June 30, 2023, 2,667 warrants expired. These outstanding warrants did not have an intrinsic value as of June 30, 2023. On June 30, 2023, the weighted average exercise price of warrants outstanding is $66.00, with a weighted average remaining contractual life of 2.61 years.   The following table sets forth common stock purchase warrants outstanding as of June 30, 2023:  SCHEDULE OF WARRANT OUTSTANDING     Number of Warrants (in shares)     Weighted Average Exercise Price                 Outstanding, December 31, 2022     458,747     $ 72.00   Warrants granted, exercised, canceled, or expired     (2,667 )     —   Outstanding and exercisable, June 30, 2023     456,080     $ 66.00       VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

STOCK-BASED COMPENSATION	6 Months Ended
	Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]
STOCK-BASED COMPENSATION	NOTE 11 — STOCK-BASED COMPENSATION   Long-term stock incentive plan awards:   The Company’s stock option plans provide options to purchase shares of common stock to officers, directors, other key employees, and consultants. The purchase price may be paid in cash or “net settled” in the Company’s common stock shares. In a net settlement of an option, the Company does not require payment of the exercise price from the holder but reduces the number of shares of common stock issued upon the exercise of the stock option by the smallest amount of whole shares that have an aggregate fair market value equal to or over the aggregate exercise price for the option shares covered by the option exercised. Options generally vest over three years from the grant date and expire ten years from the grant date.   Inducement Awards:   Time-vested options The Company grants time-vested stock options to various employees in connection with their employment agreements. The equity awards are ten-year, non-statutory time-vested option inducement awards under the NASDAQ Listing Rule 5653(c)(4) outside of the Company’s existing equity compensation plans (all subject to continued employment).   Performance-based stock options The Company grants performance-based stock options to various employees in connection with their employment agreements. The equity awards are ten-year, non-statutory performance-based stock option inducement awards under the NASDAQ Listing Rule 5653(c)(4) outside of the Company’s existing equity compensation plans that will vest in three equal tranches upon achievement of applicable performance conditions for each tranche (all subject to continued employment).   Restricted Stock Units (“RSUs”):   Time-based awards The Company grants employees time-based restricted stock units (“RSUs”) subject to continued employment. The equity awards have an initial vesting between 25% and 33% on their one-year anniversary dates and will vest between 24 and 36 equal monthly periods thereafter.   Performance-based awards The Company grants employees performance-based restricted stock unit awards subject to performance vesting conditions and continued employment. The equity awards will vest in three equal tranches upon reaching performance conditions for each tranche.   As shown in the following table, stock-based compensation expense is included in general and administrative expenses under the following plans:  SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE                               Three months ended     Six months ended       June 30,     June 30,   Equity-based plans:   2023     2022     2023     2022   Long-term stock incentive plan awards   $ —     $ —     $ —     $ 1,000   Time-vested option inducement awards     37,000       28,000       107,000       56,000   Performance-based stock option inducement award     -       -       —       -   Time-based restricted stock awards     299,000       180,000       1,150,000       898,000   Performance-based restricted stock awards     —       —       —       —   Stock-based compensation expense   $ 336,000     $ 208,000     $ 1,257,000     $ 955,000       VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)   NOTE 11 — STOCK-BASED COMPENSATION (continued)    The following table illustrates supplementary data under various equity compensation plans:  SCHEDULE OF EQUITY COMPENSATION PLANS     Six months ended     Six months ended       June 30,     June 30,       2023     2022     2023     2022       Quantity     Weighted Average     Quantity     Weighted Average     Quantity     Weighted Average     Quantity     Weighted Average       Long-term stock incentive plan awards     Time-vested option inducement awards   Balance-January 1st, outstanding     2,250     $ 1,756       2,496     $ 1,795.80       24,721     $ 13.00       24,721     $ 20.20   Granted, canceled, expired     —       —       —       —       —       —       —       —   Forfeited     (58 )     (1,166.00 )     (171 )     (1,931.60 )     —       —       —       —   Balance-June 30th, outstanding     2,192     $ 1,771.40       2,325     $ 1,754.00       24,721     $ 10.00       24,721     $ 17.80   Balance-June 30th, exercisable     2,192     $ 1,771.40       2,463     $ 1,802.00       24,721     $ 18.00       14,936     $ 29.60   Remaining compensation expense     $—       $—       $212,000       $442,000   Remaining amortization period     0.0 years       0.0 years       0.6 years       1.6 years   Weighted average remaining contractual life – options outstanding and exercisable     4.0 years and 4.0 years       5.1 years and 5.0 years       6.6 years and 6.6 years       7.6 years and 7.6 years   Intrinsic value per share     $—       $—       $—       $—   Range of exercise prices     $139.20 to $1,944.00       $139.20 to $23,472.00       $19.20 to $34.20       $19.20 to $34.20                                                                           Performance-based stock option inducement awards       Time-based restricted stock awards   Balance-January 1st, outstanding     12,500     $ 33.00       12,500     $ 33.00       140,736     $ 23.00       39,933     $ 63.40   Granted, canceled, expired     —       —       —       —       41,250       9.00       107,053       20.80   Forfeited     —       —       —       —       (19,415 )     (21.40 )      —       —   Balance-June 30th, outstanding     12,500      $ 33.00       12,500      $ 33.00       162,571      $ 12.60       146,986       26.20   Balance-June 30th, exercisable     —     $ —       —     $ —       63,098     $ 40.20       12,472     $ 100.80   Remaining compensation expense     $414,000       $414,000       $2,049,000       $3,857,000   Remaining amortization period     1.6 years       2.6 years       1.7 years       3.0 years   Weighted average remaining contractual life – options outstanding and exercisable     6.6 years and 0.0 years       7.6 years and 7.6 years       2.1 years and 1.8 years       3.0 years and 4.0 years   Intrinsic value per share     $—       $—       $—       $—   Range of exercise prices     $34.20       $34.20       $8.00 to $72.00       $19.60 to $72.00                                                                         Performance-based restricted stock awards   Balance-January 1st, outstanding                                     71,303     $ 58.00       63,369     $ 58.80   Granted, canceled, expired                                     —       —       71,303       21.00   Forfeited                                     (19,649 )     (21.00 )     —       —   Balance-June 30th, outstanding                                     51,654     $ 22.00       134,762     $ 38.80   Balance-June 30th, exercisable                                     —     $ —       63,369     $ 82.40   Remaining compensation expense                                     $1,085,000       $1,498,000   Remaining amortization period                                     2.5 years       7.7 years   Weighted average remaining contractual life – options outstanding and exercisable                                     2.5 years and 0.0 years       4.3 years and 3.8 years   Intrinsic value per share                                     $—       $—   Range of exercise prices                                     $21.00 to $72.00       $21.00 to $72.00       VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

COMMITMENTS AND CONTINGENCIES	6 Months Ended
	Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]
COMMITMENTS AND CONTINGENCIES	NOTE 12 — COMMITMENTS AND CONTINGENCIES   Pension:   The Company may make a matching contribution to its employees’ 401(k) plan. Furthermore, Vislink operates a Group Personal Plan through its UK subsidiary, investing funds with Royal London. Employees of the Company in the United Kingdom are entitled to participate in the Company’s employee benefit plan, to which varying amounts are contributed according to their status. Additionally, the Company operates a stakeholder pension plan in the United Kingdom.   The table below represents the Company’s matching contributions as follows:  SCHEDULE OF MATCHING CONTRIBUTIONS     Three months ended     Six months ended       June 30,     June 30,       2022     2022     2022     2022   Company matching contributions - Group Personal Pension Plan   $ 35,000     $ 48,000     $ 68,000     $ 97,000

v3.23.2

CONCENTRATIONS	6 Months Ended
	Jun. 30, 2023
Risks and Uncertainties [Abstract]
CONCENTRATIONS	NOTE 13 — CONCENTRATIONS   Customer concentration risk In the three and six months ended June 30, 2023, no customers exceeded 10 percent of the Company’s consolidated sales. In the three and six months ending June 30, 2022, the Company derived revenue from two customers representing more than 10% of its total consolidated sales for approximately $788,000 (12%) and $1,467,000 (11%), respectively.   Two customers owed the Company approximately $925,000 and 688,000, respectively, representing 16% and 12% of its consolidated net receivables on June 30, 2023. One customer owed the Company approximately $4,204,000, representing 48% of the Company’s consolidated net accounts receivable on June 30, 2022.   Vendor concentration risk   In the three months ending June 30, 2023, two vendors exceeded 10% of the Company’s consolidated purchases with approximately $465,000 and $323,000, representing 15% and 10% of the Company’s consolidated inventory purchases, respectively. In the six months ending June 30, 2023, two vendors met the criteria beyond 10% of the Company’s consolidated purchases of approximately $595,000 and $587,000, representing 10% of the Company’s consolidated inventory purchases, respectively. During the three and six months ended June 30, 2022, no vendor made purchases exceeding 10% of the Company’s total consolidated purchases.   As of June 30, 2023, one vendor exceeded 10% of the Company’s consolidated accounts payable of approximately $610,000 (18%). As of June 30, 2022, no vendor represented more than 10% of the Company’s accounts payable.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

REVENUE	6 Months Ended
	Jun. 30, 2023
Revenue from Contract with Customer [Abstract]
REVENUE	NOTE 14 – REVENUE   The Company has one operating segment, with the senior executive management team as the decision-making group. In the following table, the Company has disaggregated revenue by the Company’s primary geographical markets and revenue sources:  SCHEDULE OF DISAGGREGATION OF REVENUE     Three months Ended     Six months Ended       June 30,     June 30,       2023     2022     2023     2022   Primary geographical markets:                         North America   $ 1,721,000     $ 3,472,000     $ 4,888,000     $ 5,900,000   South America     38,000       49,000       227,000       99,000   Europe     1,593,000       2,105,000       3,436,000       4,294,000   Asia     1,305,000       830,000       2,024,000       1,372,000   Rest of World     386,000       310,000       1,656,000       1,961,000       $ 5,043,000     $ 6,766,000     $ 12,231,000     $ 13,626,000   Primary revenue source:                                 Equipment sales   $ 4,279,000     $ 6,194,000     $ 10,673,000     $ 12,472,000   Installation, integration, and repairs     263,000       330,000       749,000       573,000   Warranties     501,000       242,000       809,000       581,000       $ 5,043,000     $ 6,766,000     $ 12,231,000     $ 13,626,000   Long-Lived Assets:                                 United States                   $ 2,174,000     $ 2,227,000   Netherlands                     23,000       28,000   United Kingdom                     4,397,000       5,471,000                       $ 6,594,000     $ 7,726,000

v3.23.2

OTHER INCOME (REBATES)	6 Months Ended
	Jun. 30, 2023
Other Income and Expenses [Abstract]
OTHER INCOME (REBATES)	NOTE 15 — OTHER INCOME (REBATES)   The following table represents tax rebates related to the research costs incurred by our U.K. subsidiary.  SCHEDULE OF TAX REBATES     Three months Ended     Six months Ended       June 30,       June 30,         2023       2022       2023       2022   Total tax rebates   $ **5,000   $ *(10,000)   $ 329,000     $ 284,000     ** An increase of $5,000 represents a strengthening in the exchange rate from British Pounds to U.S. dollars, resulting in a gain from initial recognition of $324,000 in the first quarter of fiscal 2023.       *   As a result of a weakening in the translation rate from British pounds to U.S. dollars, this $10,000 decrease represents a loss compared to the initially recognized $294,000 in fiscal 2022.   While the Company plans to continue filing rebate forms for the 2023 fiscal year, it cannot guarantee that rebates will be available at a similar level or at all in future years.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

v3.23.2

RECLASSIFICATION OF PRIOR YEAR PRESENTATION	6 Months Ended
	Jun. 30, 2023
Reclassification Of Prior Year Presentation
RECLASSIFICATION OF PRIOR YEAR PRESENTATION	NOTE 16 — RECLASSIFICATION OF PRIOR YEAR PRESENTATION   We reclassified other income amounts from the prior year to ensure consistency with the presentation of the current year’s condensed consolidated statement of operations. For the three and six months ended June 30, 2022, adjustments have been made to the condensed consolidated statements of operations and comprehensive loss. Tax rebates related to research costs incurred by our UK subsidiary were separated from other revenue to other income. The reclassification did not affect the reported operating results.

v3.23.2

SUBSEQUENT EVENTS	6 Months Ended
	Jun. 30, 2023
Subsequent Events [Abstract]
SUBSEQUENT EVENTS	NOTE 17 — SUBSEQUENT EVENTS   Office lease   The Company renewed its lease for 976 square feet of administrative office space commencing on July 3, 2023, and terminating on July 2, 2024, in Dubai Studio City, UAE, for approximately $1,632 monthly.   Relocation of United Kingdom manufacturing division   Following an ever-changing global business landscape, in July 2023, the Company strategically decided to consolidate its UK division and relocate its activities to the United States in September 2023. As a result of the move, management believes that operational efficiency will be optimized, productivity will be enhanced, and our position in the global market will be strengthened. Additionally, the move will:   ● enhance our ability to meet future working capital requirements, ● eliminate obsolete inventory items, ● reduce the usage of our UK Colchester facility, and ● simultaneously reduce miscellaneous operating costs.   Our commitment to continuous improvement and growth has driven our decision to relocate our manufacturing division. The relocation of our manufacturing division to the United States will cost us approximately $0.2 million in severance costs over the next six months. Our relocation process will be designed to ensure minimal disruption to our operations and employees.

v3.23.2

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)	6 Months Ended
	Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Nature of Operations	Nature of Operations   Incorporated in Delaware in 2006, Vislink Technologies, Inc. (“Vislink”) is an innovative technology company that collects, delivers and manages real-time video from the action scene to the viewing screen. The Company designs, develops, and deploys innovative products and turnkey solutions that deliver reliable connectivity across real-time production, military, and government sectors worldwide in the most demanding environments. Vislink is a leader in designing and deploying wireless video solutions, providing customers with reliable and secure video and data transmission. The company is committed to delivering the latest technology and the highest quality products to meet its customers’ needs. Vislink provides solutions for collecting live news, sports, and entertainment events for the broadcast markets. Our Mobile Viewpoint product line offers live streaming solutions that use bonded cellular, 5G, and AI-driven technologies to automate the production of news and sports content. In addition to creating real-time video intelligence solutions, Vislink assists first responders, law enforcement agencies at all levels of government, and military organizations with increased situational awareness. Besides providing professional and technical services, Vislink employs a team of technology experts with decades of experience and applied knowledge of terrestrial microwaves, satellites, fiber optics, surveillance systems, and wireless communications systems to offer customers a wide range of services.
Basis of Presentation	Basis of Presentation   The accompanying unaudited condensed consolidated interim financial statements and these notes should be viewed in conjunction with Vislink Technologies, Inc.’s 2022 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 31, 2023, which contains the audited consolidated financial statements and notes thereto as of December 31, 2022. As of December 31, 2022, a condensed consolidated balance sheet was prepared based on audited annual financial statements but did not include all of the footnote disclosures from the annual financial statements. In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of routine recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2023, as well as results of operations for the three months and six months ended June 30, 2023, and 2022, as well as cash flow for the six months ended June 30, 2023, and 2022. For the six months ended June 30, 2023, the results of operations are not necessarily indicative of the results for the entire year, any other interim period, or any future period. Effective May 1, 2023, the Company effected a one-for-20 reverse stock split of the common stock. All per-share numbers reflect the one-for-20 reverse stock split. We have retroactively applied the reverse split throughout this quarterly report to all periods presented. The accounting policies of Vislink have not materially changed since December 31, 2022. Note 3 of Vislink’s 2022 annual report on Form 10-K provides detailed information about these policies.
Principles of Consolidation	Principles of Consolidation   The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as found in the Accounting Standards Codification (“ASC”), the Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”) and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The Company has eliminated all intercompany accounts and transactions upon consolidating our subsidiaries.
Segment Reporting	Segment Reporting   The Company identifies operating segments as components of an enterprise about which separate discrete financial information is available for evaluation by the operating decision-makers, or decision-making group, in deciding how to allocate resources and assess performance. The Company’s decision-making group is the senior executive management team. The Company and the decision-making group view the Company’s operations and manage its business as one operating segment with different product offerings. All long-lived assets of the Company reside in the United States, United Kingdom, and the Netherlands.
Use of Estimates	Use of Estimates   The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited condensed consolidated financial statements. These estimates also affect the reported revenues and expenses during the reporting periods. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include the useful lives of property, plant, and equipment, the useful lives of right-of-use assets, the useful lives of intangible assets, impairment of long-lived assets, allowance for accounts receivable doubtful accounts, allowance for inventory obsolescence reserve, allowance for deferred tax assets, valuation of warranty reserves, contingent consideration liabilities, and the accrual of potential liabilities. Actual results could differ from estimates, and any such differences may be material to our unaudited condensed consolidated financial statements.     VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)   NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Allowance for credit losses	Allowance for credit losses   Change in accounting principles   In June 2016, the FASB established Topic 326, Financial Instruments—Credit Losses, Measurement of Credit Losses on Financial Instruments (ASU) No. 2016-13, which requires a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates, including accounts receivable.   The standard replaces the existing incurred credit loss model with the Current Expected Credit Losses (“CECL”) model. It is required to measure credit losses based on the Company’s estimate of expected losses rather than incurred losses, which generally results in earlier recognition of allowances for credit losses. Under ASC 326, the Company evaluates specific criteria, including aging and historical write-offs, the current economic condition of customers, and future economic conditions of countries utilizing a consumption index to determine the appropriate allowance for credit losses. The Company completed its assessment of the new standard and did not adjust the opening balance of retained earnings relating to its trade receivables. The Company writes off receivables once it is determined that they are no longer collectible, as local laws allow.
Recently Issued Accounting Principles	Recently Issued Accounting Principles   Recent Accounting Pronouncements   Other recent accounting standards issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.23.2

LOSS PER SHARE (Tables)	6 Months Ended
	Jun. 30, 2023
Earnings Per Share [Abstract]
SCHEDULE OF ANTI-DILIUTIVE POTENTIAL COMMON STOCK EQUIVALENTS EXCLUDE FROM THE CALCULATION OF LOSS PER SHARE	The following table illustrates the anti-dilutive potential common stock equivalents excluded from the calculation of loss per share (in thousands):  SCHEDULE OF ANTI-DILIUTIVE POTENTIAL COMMON STOCK EQUIVALENTS EXCLUDE FROM THE CALCULATION OF LOSS PER SHARE     2023     2022       Six months Ended       June 30       2023     2022   Anti-dilutive potential common stock equivalents excluded from the calculation of loss per share:                 Stock options     85       29   Warrants     456       459   Total     541       488

v3.23.2

FOREIGN CURRENCY AND OTHER COMPREHENSIVE (GAINS) LOSSES (Tables)	6 Months Ended
	Jun. 30, 2023
Foreign Currency [Abstract]
SCHEDULE OF FOREIGN EXCHANGE AND CHANGE IN ACCUMULATED COMPREHENSIVE INCOME	The Company has recognized foreign exchange gains and losses and changes in accumulated comprehensive income approximately as follows:  SCHEDULE OF FOREIGN EXCHANGE AND CHANGE IN ACCUMULATED COMPREHENSIVE INCOME     2023     2022     2023     2022       Three months ended     Six months ended       June 30,     June 30,       2023     2022     2023     2022   Net foreign exchange transactions:                                 (Gains) Losses   $ 41,000     $ (21,000 )   $ (3,000 )   $ (5,000 ) Net foreign exchange transactions: Losses   $ 41,000     $ (21,000 )   $ (3,000 )   $ (5,000 ) Accumulated comprehensive income:                                 Unrealized (gains) losses on currency translation adjustment   $ 10,000     $ (871,000 )   $ (145,000 )   $ (1,139,000 )

v3.23.2

CASH AND CASH EQUIVALENTS (Tables)	6 Months Ended
	Jun. 30, 2023
Cash and Cash Equivalents [Abstract]
SCHEDULE OF CASH AND CASH EQUIVALENTS	The Company considers all highly liquid investments with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash equivalents consist of unrestricted funds invested in a money market mutual fund. The following table illustrates the Company’s cash and cash equivalents:  SCHEDULE OF CASH AND CASH EQUIVALENTS     June 30,     December 31,       2023     2022                 Cash on hand   $ 1,542,000     $ 25,627,000   Federally insured money market mutual funds     9,431,000       —   Total cash and cash equivalents   $ 10,973,000     $ 25,627,000

v3.23.2

INVESTMENTS (Tables)	6 Months Ended
	Jun. 30, 2023
Investments, All Other Investments [Abstract]
SCHEDULE OF FAIR VALUE OF ITS INVESTMENTS	The Company has determined the fair value of its investments held to maturity based on Level 1 input as of June 30, 2023:  SCHEDULE OF FAIR VALUE OF ITS INVESTMENTS     Level 1     Level 2     Level 3     Total                             Federal Bonds   $ —     $ 10,837,000     $ —     $ 10,837,000                                         $ —     $ 10,837,000     $ —     $ 10,837,000
SCHEDULE OF INVESTMENTS HELD TO MATURITY	The Company’s investments held to maturity are as follows as of June 30, 2023:  SCHEDULE OF INVESTMENTS HELD TO MATURITY     Amortized Cost     Unrealized Gains     Unrealized Losses     Fair Value                             Federal Bonds   $ 10,900,000       —     $ 63,000     $ 10,837,000                                         $ 10,900,000     $ —     $ 63,000     $ 10,837,000

v3.23.2

INTANGIBLE ASSETS (Tables)	6 Months Ended
	Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
SCHEDULE OF INTANGIBLE ASSETS	The following table illustrates finite intangible assets as of June 30, 2023:  SCHEDULE OF INTANGIBLE ASSETS     Proprietary Technology     Patents and Licenses     Trade Names & Technology     Customer Relationships                                                                           Accumulated           Accumulated           Accumulated           Accumulated             Cost     Amortization     Cost     Amortization     Cost     Amortization     Cost     Amortization     Net   Balance, December 31, 2022   $ 2,132,000     $ (815,000 )   $ 12,378,000     $ (12,378,000 )   $ 2,251,000     $ (1,189,000 )   $ 5,095,000     $ (3,074,000 )   $ 4,400,000                                                                             Amortization     —       (294,000 )     —       —       —       (69,000 )     —       (127,000 )     (490,000 ) Balance, June 30, 2023   $ 2,132,000     $ (1,109,000 )   $ 12,378,000     $ (12,378,000 )   $ 2,251,000     $ (1,258,000 )   $ 5,095,000     $ (3,201,000 )   $ 3,910,000
SCHEDULE OF CAPITALIZED INTANGIBLE COSTS	The Company has recognized net capitalized intangible costs as follows:  SCHEDULE OF CAPITALIZED INTANGIBLE COSTS     June 30,     December 31,       2023     2022   Proprietary Technology   $ 1,025,000     $ 1,319,000   Trade Names and Technology     991,000       1,060,000   Customer Relationships     1,894,000       2,021,000       $ 3,910,000     $ 4,400,000
SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS	The Company has recognized the amortization of intangible assets as follows:  SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS     Three Months Ended     Six Months Ended       June 30,     June 30,       2023     2022     2023     2022   Proprietary Technology   $ 148,000     $ 148,000     $ 294,000     $ 293,000   Patents and Licenses     —       167,000       —       331,000   Trade Names and Technology     34,000       34,000       69,000       69,000   Customer Relationships     64,000       64,000       127,000       127,000       $ 246,000     $ 413,000     $ 490,000     $ 820,000
SCHEDULE OF ESTIMATED AMORTIZATION EXPENSE FOR INTANGIBLE ASSETS	The weighted average remaining life of the amortization of the Company’s intangible assets is approximately 5.2 years as of June 30, 2023. The following table represents the estimated amortization expense for total intangible assets for the succeeding five years:  SCHEDULE OF ESTIMATED AMORTIZATION EXPENSE FOR INTANGIBLE ASSETS Period ending June 30,       2024   $ 636,000   2025     635,000   2026     595,000   2027     533,000   2028     349,000   Thereafter     1,162,000   Finite-Lived Intangible Assets, Net, Total   $ 3,910,000

v3.23.2

NOTES PAYABLE (Tables)	6 Months Ended
	Jun. 30, 2023
Debt Disclosure [Abstract]
SCHEDULE OF NOTES PAYABLE	The table below represents the Company’s notes payable as of June 30, 2023, and December 31, 2022:  SCHEDULE OF NOTES PAYABLE     Principal       June 30, 2023     December 31, 2022   The Company renewed its D&O insurance policy on April 5, 2022, reducing the premium to approximately $1,037,000, less a down payment of $194,000, with the remaining balance financed. The loan’s terms are for nine months at a 2.09% annual interest rate and a monthly principal and interest payment of approximately $84,000. Accordingly, the Company recorded interest expenses of $-0- and $150 for the three and six months ended June 30, 2023, and $-0- and $2,000 for the three and six months ended June 30, 2022, respectively. As of June 30, 2023, the note has been fully repaid.   $ —     $ 84,000                     The Company renewed its D & O insurance policy on April 5, 2023, reducing the premium to approximately $811,000, less a down payment of $288,000, financing the remaining balance of approximately $523,000. The loan’s terms are for nine months at a 6.14% annual interest rate and a monthly principal and interest payment of approximately $67,000. Accordingly, the Company recorded interest expenses of $5,000 for the three and six months ended June 30, 2023, and $-0- for the three and six months ended June 30, 2022.     394,000               $ 394,000     $ 84,000

v3.23.2

LEASES (Tables)	6 Months Ended
	Jun. 30, 2023
Leases
SCHEDULE OF OPERATING LEASE DATA	The following table illustrates operating lease data for the three months ending June 30, 2023, and 2022:  SCHEDULE OF OPERATING LEASE DATA     2023     2022     2023     2022       Three Months Ended     Six Months Ended       June 30,     June 30,       2023     2022     2023     2022   Lease cost:                                 Operating lease cost   $ 103,000     $ 114,000     $ 206,000     $ 233,000   Short-term lease cost     10,000       10,000       20,000       159,000   Total lease cost   $ 113,000     $ 124,000     $ 226,000     $ 392,000   Cash paid for lease liabilities:                                 Cash flows from operating leases                   $ 325,000     $ 253,000   Weighted-average remaining lease term—operating leases                     3.1 years       3.8 years   Weighted-average discount rate—operating leases                     9.5 %     9.4 %
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES	Maturities of operating lease liabilities were as follows as of June 30, 2023:  SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES             Amount   2024   $ 507,000   2025     468,000   2026     341,000   2027     186,000   2028     —   Thereafter     —   Total lease payments     1,502,000   Less: imputed interest     162,000   Present value of lease liabilities     1,340,000   Less: Current lease liabilities     406,000   Non-current lease liabilities   $ 934,000
SCHEDULE OF LEASE OBLIGATION ASSUMED	The table below lists the location and lease expiration date from 2023 through 2027:  SCHEDULE OF LEASE OBLIGATION ASSUMED Location   Square Footage     Lease-End Date   Approximate Future Payments   Colchester, UK     16,000     Dec 2025     $ 554,000   Singapore     950     July 2023     $ 3,000   Billerica, MA     2,000     Dec 2026     $ 43,000   Hemel, UK     12,870     Oct 2023     $ 367,000   Mount Olive, NJ     7,979     Jan 2027     $ 535,000

v3.23.2

STOCKHOLDERS’ EQUITY (Tables)	6 Months Ended
	Jun. 30, 2023
Equity [Abstract]
SCHEDULE OF WARRANT OUTSTANDING	The following table sets forth common stock purchase warrants outstanding as of June 30, 2023:  SCHEDULE OF WARRANT OUTSTANDING     Number of Warrants (in shares)     Weighted Average Exercise Price                 Outstanding, December 31, 2022     458,747     $ 72.00   Warrants granted, exercised, canceled, or expired     (2,667 )     —   Outstanding and exercisable, June 30, 2023     456,080     $ 66.00

v3.23.2

STOCK-BASED COMPENSATION (Tables)	6 Months Ended
	Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]
SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE	As shown in the following table, stock-based compensation expense is included in general and administrative expenses under the following plans:  SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE                               Three months ended     Six months ended       June 30,     June 30,   Equity-based plans:   2023     2022     2023     2022   Long-term stock incentive plan awards   $ —     $ —     $ —     $ 1,000   Time-vested option inducement awards     37,000       28,000       107,000       56,000   Performance-based stock option inducement award     -       -       —       -   Time-based restricted stock awards     299,000       180,000       1,150,000       898,000   Performance-based restricted stock awards     —       —       —       —   Stock-based compensation expense   $ 336,000     $ 208,000     $ 1,257,000     $ 955,000
SCHEDULE OF EQUITY COMPENSATION PLANS	The following table illustrates supplementary data under various equity compensation plans:  SCHEDULE OF EQUITY COMPENSATION PLANS     Six months ended     Six months ended       June 30,     June 30,       2023     2022     2023     2022       Quantity     Weighted Average     Quantity     Weighted Average     Quantity     Weighted Average     Quantity     Weighted Average       Long-term stock incentive plan awards     Time-vested option inducement awards   Balance-January 1st, outstanding     2,250     $ 1,756       2,496     $ 1,795.80       24,721     $ 13.00       24,721     $ 20.20   Granted, canceled, expired     —       —       —       —       —       —       —       —   Forfeited     (58 )     (1,166.00 )     (171 )     (1,931.60 )     —       —       —       —   Balance-June 30th, outstanding     2,192     $ 1,771.40       2,325     $ 1,754.00       24,721     $ 10.00       24,721     $ 17.80   Balance-June 30th, exercisable     2,192     $ 1,771.40       2,463     $ 1,802.00       24,721     $ 18.00       14,936     $ 29.60   Remaining compensation expense     $—       $—       $212,000       $442,000   Remaining amortization period     0.0 years       0.0 years       0.6 years       1.6 years   Weighted average remaining contractual life – options outstanding and exercisable     4.0 years and 4.0 years       5.1 years and 5.0 years       6.6 years and 6.6 years       7.6 years and 7.6 years   Intrinsic value per share     $—       $—       $—       $—   Range of exercise prices     $139.20 to $1,944.00       $139.20 to $23,472.00       $19.20 to $34.20       $19.20 to $34.20                                                                           Performance-based stock option inducement awards       Time-based restricted stock awards   Balance-January 1st, outstanding     12,500     $ 33.00       12,500     $ 33.00       140,736     $ 23.00       39,933     $ 63.40   Granted, canceled, expired     —       —       —       —       41,250       9.00       107,053       20.80   Forfeited     —       —       —       —       (19,415 )     (21.40 )      —       —   Balance-June 30th, outstanding     12,500      $ 33.00       12,500      $ 33.00       162,571      $ 12.60       146,986       26.20   Balance-June 30th, exercisable     —     $ —       —     $ —       63,098     $ 40.20       12,472     $ 100.80   Remaining compensation expense     $414,000       $414,000       $2,049,000       $3,857,000   Remaining amortization period     1.6 years       2.6 years       1.7 years       3.0 years   Weighted average remaining contractual life – options outstanding and exercisable     6.6 years and 0.0 years       7.6 years and 7.6 years       2.1 years and 1.8 years       3.0 years and 4.0 years   Intrinsic value per share     $—       $—       $—       $—   Range of exercise prices     $34.20       $34.20       $8.00 to $72.00       $19.60 to $72.00                                                                         Performance-based restricted stock awards   Balance-January 1st, outstanding                                     71,303     $ 58.00       63,369     $ 58.80   Granted, canceled, expired                                     —       —       71,303       21.00   Forfeited                                     (19,649 )     (21.00 )     —       —   Balance-June 30th, outstanding                                     51,654     $ 22.00       134,762     $ 38.80   Balance-June 30th, exercisable                                     —     $ —       63,369     $ 82.40   Remaining compensation expense                                     $1,085,000       $1,498,000   Remaining amortization period                                     2.5 years       7.7 years   Weighted average remaining contractual life – options outstanding and exercisable                                     2.5 years and 0.0 years       4.3 years and 3.8 years   Intrinsic value per share                                     $—       $—   Range of exercise prices                                     $21.00 to $72.00       $21.00 to $72.00

v3.23.2

COMMITMENTS AND CONTINGENCIES (Tables)	6 Months Ended
	Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]
SCHEDULE OF MATCHING CONTRIBUTIONS	The table below represents the Company’s matching contributions as follows:  SCHEDULE OF MATCHING CONTRIBUTIONS     Three months ended     Six months ended       June 30,     June 30,       2022     2022     2022     2022   Company matching contributions - Group Personal Pension Plan   $ 35,000     $ 48,000     $ 68,000     $ 97,000

v3.23.2

REVENUE (Tables)	6 Months Ended
	Jun. 30, 2023
Revenue from Contract with Customer [Abstract]
SCHEDULE OF DISAGGREGATION OF REVENUE	The Company has one operating segment, with the senior executive management team as the decision-making group. In the following table, the Company has disaggregated revenue by the Company’s primary geographical markets and revenue sources:  SCHEDULE OF DISAGGREGATION OF REVENUE     Three months Ended     Six months Ended       June 30,     June 30,       2023     2022     2023     2022   Primary geographical markets:                         North America   $ 1,721,000     $ 3,472,000     $ 4,888,000     $ 5,900,000   South America     38,000       49,000       227,000       99,000   Europe     1,593,000       2,105,000       3,436,000       4,294,000   Asia     1,305,000       830,000       2,024,000       1,372,000   Rest of World     386,000       310,000       1,656,000       1,961,000       $ 5,043,000     $ 6,766,000     $ 12,231,000     $ 13,626,000   Primary revenue source:                                 Equipment sales   $ 4,279,000     $ 6,194,000     $ 10,673,000     $ 12,472,000   Installation, integration, and repairs     263,000       330,000       749,000       573,000   Warranties     501,000       242,000       809,000       581,000       $ 5,043,000     $ 6,766,000     $ 12,231,000     $ 13,626,000   Long-Lived Assets:                                 United States                   $ 2,174,000     $ 2,227,000   Netherlands                     23,000       28,000   United Kingdom                     4,397,000       5,471,000                       $ 6,594,000     $ 7,726,000

v3.23.2

OTHER INCOME (REBATES) (Tables)	6 Months Ended
	Jun. 30, 2023
Other Income and Expenses [Abstract]
SCHEDULE OF TAX REBATES	The following table represents tax rebates related to the research costs incurred by our U.K. subsidiary.  SCHEDULE OF TAX REBATES     Three months Ended     Six months Ended       June 30,       June 30,         2023       2022       2023       2022   Total tax rebates   $ **5,000   $ *(10,000)   $ 329,000     $ 284,000     ** An increase of $5,000 represents a strengthening in the exchange rate from British Pounds to U.S. dollars, resulting in a gain from initial recognition of $324,000 in the first quarter of fiscal 2023.       *   As a result of a weakening in the translation rate from British pounds to U.S. dollars, this $10,000 decrease represents a loss compared to the initially recognized $294,000 in fiscal 2022.

v3.23.2

LIQUIDITY AND FINANCIAL CONDITION (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Mar. 31, 2023	Dec. 31, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]
Operating income loss	$ 3,384	$ 2,576	$ 5,732	$ 5,720
Net cash provided by used in operating activities			3,194	$ 8,238
Working capital	35,600		35,600
Accumulated deficit	304,883		304,883			$ 300,099
Cash	11,000		11,000
Held to maturity	10,837		10,837
Investments, fair value disclosure	10,837		10,837
Federal Bonds [Member]
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]
Held to maturity					$ 10,800
Investments, fair value disclosure	10,837		10,837
Federal Backed Mutual Fund [Member]
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]
Held to maturity	$ 10,837		$ 10,837
Investments, fair value disclosure					$ 11,300

v3.23.2

SCHEDULE OF ANTI-DILIUTIVE POTENTIAL COMMON STOCK EQUIVALENTS EXCLUDE FROM THE CALCULATION OF LOSS PER SHARE (Details) - shares shares in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Anti-dilutive potential common stock equivalents excluded from the calculation of loss per share:
Total	541	488
Equity Option [Member]
Anti-dilutive potential common stock equivalents excluded from the calculation of loss per share:
Total	85	29
Warrant [Member]
Anti-dilutive potential common stock equivalents excluded from the calculation of loss per share:
Total	456	459

v3.23.2

SCHEDULE OF FOREIGN EXCHANGE AND CHANGE IN ACCUMULATED COMPREHENSIVE INCOME (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Foreign Currency [Abstract]
Net foreign exchange transactions: Losses	$ 41	$ (21)	$ (3)	$ (5)
Unrealized (gains) losses on currency translation adjustment	$ 10	$ (871)	$ (145)	$ (1,139)

v3.23.2

FOREIGN CURRENCY AND OTHER COMPREHENSIVE (GAINS) LOSSES (Details Narrative)	Jun. 30, 2023	Jun. 30, 2022
GBP To USD [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Foreign currency exchange rate, translation	1.00	1.00
Average foreign currency exchange rate remeasurement	1.00	1.00
GBP [Member] | GBP To USD [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Foreign currency exchange rate, translation	1.266150	1.080655
Average foreign currency exchange rate remeasurement	1.233240	1.298904
GBP [Member] | Euro To GBP [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Foreign currency exchange rate, translation	1.00	1.00
Average foreign currency exchange rate remeasurement	1.00	1.00
Euro [Member] | Euro To GBP [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Foreign currency exchange rate, translation	1.088440	1.044949
Average foreign currency exchange rate remeasurement	1.080655	1.091890

v3.23.2

SCHEDULE OF CASH AND CASH EQUIVALENTS (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Cash and Cash Equivalents [Abstract]
Cash on hand	$ 1,542,000	$ 25,627,000
Federally insured money market mutual funds	9,431,000
Total cash and cash equivalents	$ 10,973,000	$ 25,627,000

v3.23.2

SCHEDULE OF FAIR VALUE OF ITS INVESTMENTS (Details) $ in Thousands	Jun. 30, 2023 USD ($)
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments	$ 10,837
Federal Bonds [Member]
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments	10,837
Fair Value, Inputs, Level 1 [Member]
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments
Fair Value, Inputs, Level 1 [Member] | Federal Bonds [Member]
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments
Fair Value, Inputs, Level 2 [Member]
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments	10,837
Fair Value, Inputs, Level 2 [Member] | Federal Bonds [Member]
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments	10,837
Fair Value, Inputs, Level 3 [Member]
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments
Fair Value, Inputs, Level 3 [Member] | Federal Bonds [Member]
Platform Operator, Crypto-Asset [Line Items]
Fair value of investments

v3.23.2

SCHEDULE OF INVESTMENTS HELD TO MATURITY (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]
Amortized Cost	$ 10,900
Unrealized Gains
Unrealized Losses	63
Fair Value	10,837
Federal Backed Mutual Fund [Member]
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]
Amortized Cost	10,900
Unrealized Gains
Unrealized Losses	63,000
Fair Value	$ 10,837

v3.23.2

INVESTMENTS (Details Narrative) - USD ($)	Feb. 28, 2023	Feb. 01, 2023	Jan. 23, 2023	Jun. 30, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Debt instrument face amount	$ 950,000	$ 4,999,750	$ 5,065,789
Debt instrument face amount		$ 5,000,000	$ 5,000,000
Debt instrument maturity date	Feb. 28, 2024	Dec. 22, 2023	Oct. 24, 2023
Debt instrument interest rate	5.07%	4.75%	5.1948%
Debt instrument discount			$ 253,289
Debt instrument	$ 950,000	$ 5,025,479	$ 4,812,500	$ 4,910,000
Debt instrument accrued interest		$ 25,729
Federal Home Loan Banks [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Debt instrument				4,981,000
Federal National Mortgage Association [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Debt instrument				$ 946,000

v3.23.2

SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Property, Plant and Equipment [Line Items]
Beginning balance net			$ 4,400,000
Intangible assets, net Amortization	$ (246,000)	$ (413,000)	(490,000)	$ (820,000)
Ending balance net	3,910,000		3,910,000
Proprietary Technology [Member]
Property, Plant and Equipment [Line Items]
Beginning balance cost			2,132,000
Beginning balance, accumulated amortization			(815,000)
Intangible assets, Amortization
Intangible assets, net Amortization	(148,000)	(148,000)	(294,000)	(293,000)
Ending balance cost	2,132,000		2,132,000
Ending balance, accumulated Amortization	(1,109,000)		(1,109,000)
Patents and Licenses [Member]
Property, Plant and Equipment [Line Items]
Beginning balance cost			12,378,000
Beginning balance, accumulated amortization			(12,378,000)
Intangible assets, Amortization
Intangible assets, net Amortization		(167,000)		(331,000)
Ending balance cost	12,378,000		12,378,000
Ending balance, accumulated Amortization	(12,378,000)		(12,378,000)
Trade Names And Technology [Member]
Property, Plant and Equipment [Line Items]
Beginning balance cost			2,251,000
Beginning balance, accumulated amortization			(1,189,000)
Intangible assets, Amortization
Intangible assets, net Amortization	(34,000)	(34,000)	(69,000)	(69,000)
Ending balance cost	2,251,000		2,251,000
Ending balance, accumulated Amortization	(1,258,000)		(1,258,000)
Customer Relationships [Member]
Property, Plant and Equipment [Line Items]
Beginning balance cost			5,095,000
Beginning balance, accumulated amortization			(3,074,000)
Intangible assets, Amortization
Intangible assets, net Amortization	(64,000)	$ (64,000)	(127,000)	$ (127,000)
Ending balance cost	5,095,000		5,095,000
Ending balance, accumulated Amortization	$ (3,201,000)		$ (3,201,000)

v3.23.2

SCHEDULE OF CAPITALIZED INTANGIBLE COSTS (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Intangible assets	$ 3,910,000	$ 4,400,000
Proprietary Technology [Member]
Property, Plant and Equipment [Line Items]
Intangible assets	1,025,000	1,319,000
Trade Names And Technology [Member]
Property, Plant and Equipment [Line Items]
Intangible assets	991,000	1,060,000
Customer Relationships [Member]
Property, Plant and Equipment [Line Items]
Intangible assets	$ 1,894,000	$ 2,021,000

v3.23.2

SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Property, Plant and Equipment [Line Items]
Amortization of intangible assets	$ 246,000	$ 413,000	$ 490,000	$ 820,000
Proprietary Technology [Member]
Property, Plant and Equipment [Line Items]
Amortization of intangible assets	148,000	148,000	294,000	293,000
Patents and Licenses [Member]
Property, Plant and Equipment [Line Items]
Amortization of intangible assets		167,000		331,000
Trade Names And Technology [Member]
Property, Plant and Equipment [Line Items]
Amortization of intangible assets	34,000	34,000	69,000	69,000
Customer Relationships [Member]
Property, Plant and Equipment [Line Items]
Amortization of intangible assets	$ 64,000	$ 64,000	$ 127,000	$ 127,000

v3.23.2

SCHEDULE OF ESTIMATED AMORTIZATION EXPENSE FOR INTANGIBLE ASSETS (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
2024	$ 636,000
2025	635,000
2026	595,000
2027	533,000
2028	349,000
Thereafter	1,162,000
Finite-Lived Intangible Assets, Net, Total	$ 3,910,000	$ 4,400,000

v3.23.2

INTANGIBLE ASSETS (Details Narrative)	Jun. 30, 2023
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible assets, remaining amortization period	5 years 2 months 12 days
Proprietary Technology [Member] | Minimum [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible asset, useful life	3 years
Proprietary Technology [Member] | Maximum [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible asset, useful life	5 years
Patents and Licenses [Member] | Minimum [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible asset, useful life	18 years 6 months
Patents and Licenses [Member] | Maximum [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible asset, useful life	20 years
Trade Names And Technology [Member] | Minimum [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible asset, useful life	3 years
Trade Names And Technology [Member] | Maximum [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible asset, useful life	15 years

v3.23.2

SCHEDULE OF NOTES PAYABLE (Details) (Parenthethical) - USD ($)			3 Months Ended		6 Months Ended
	Apr. 05, 2023	Apr. 05, 2022	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Feb. 28, 2023	Feb. 01, 2023	Jan. 23, 2023
Short-Term Debt [Line Items]
Debt instrument, face amount							$ 950,000	$ 4,999,750	$ 5,065,789
Debt instrument, interest rate, stated percentage							5.07%	4.75%	5.1948%
D & O Insurance Policy Renewed [Member] | Notes Payable One [Member]
Short-Term Debt [Line Items]
Debt instrument, face amount		$ 1,037,000
Debt instrument down payment		$ 194,000
Debt instrument, interest rate, stated percentage		2.09%
Debt instrument, periodic payment, interest		$ 84,000
Interest expense			$ 0	$ 0	$ 150	$ 2,000
D & O Insurance Policy Renewed [Member] | Notes Payable Two [Member]
Short-Term Debt [Line Items]
Debt instrument, face amount	$ 811,000
Debt instrument down payment	$ 288,000
Debt instrument, interest rate, stated percentage	6.14%
Debt instrument, periodic payment, interest	$ 67,000
Interest expense			$ 5,000	$ 0	$ 5,000	$ 0
Notes payable	$ 523,000

v3.23.2

SCHEDULE OF NOTES PAYABLE (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Short-Term Debt [Line Items]
Notes payable	$ 394,000	$ 84,000
Notes Payable One [Member]
Short-Term Debt [Line Items]
Notes payable		$ 84,000
Notes Payable Two [Member]
Short-Term Debt [Line Items]
Notes payable	$ 394,000

v3.23.2

SCHEDULE OF OPERATING LEASE DATA (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Leases
Operating lease cost	$ 103,000	$ 114,000	$ 206,000	$ 233,000
Short-term lease cost	10,000	10,000	20,000	159,000
Total lease cost	$ 113,000	$ 124,000	226,000	392,000
Cash flows from operating leases			$ 325,000	$ 253,000
Weighted-average remaining lease term-operating leases	3 years 1 month 6 days	3 years 9 months 18 days	3 years 1 month 6 days	3 years 9 months 18 days
Weighted-average discount rate-operating leases	9.50%	9.40%	9.50%	9.40%

v3.23.2

SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Leases
2024	$ 507
2025	468
2026	341
2027	186
2028
Thereafter
Total lease payments	1,502
Less: imputed interest	162
Present value of lease liabilities	1,340
Less: Current lease liabilities	406	$ 455
Non-current lease liabilities	$ 934	$ 1,107

v3.23.2

SCHEDULE OF LEASE OBLIGATION ASSUMED (Details)	6 Months Ended
	Jun. 30, 2023 USD ($) ft²
Approximate Future Payments	$ 1,502,000
Colchester, U.K. - Waterside House [Member].
Area of land | ft²	16,000
Lease-End Date	2025
Approximate Future Payments	$ 554,000
SINGAPORE
Area of land | ft²	950
Lease-End Date	2023
Approximate Future Payments	$ 3,000
Billerica, MA [Member]
Area of land | ft²	2,000
Lease-End Date	2026
Approximate Future Payments	$ 43,000
Hemel, UK [Member]
Area of land | ft²	12,870
Lease-End Date	2023
Approximate Future Payments	$ 367,000
Mount Olive, NJ [Member]
Area of land | ft²	7,979
Lease-End Date	2027
Approximate Future Payments	$ 535,000

v3.23.2

LEASES (Details Narrative)	6 Months Ended
	Jun. 30, 2023 USD ($) ft²	Dec. 31, 2022 USD ($)	Jun. 30, 2022
Right of use of assets	$ 940,000	$ 1,075,000
Right of use assets, accumulated depreciation	1,300,000
Operating lease liabilities	1,340,000
Current operating lease liabilities	406,000	455,000
Non-current operating lease liabilities	$ 934,000	$ 1,107,000
Weighted-average remaining term	3 years 1 month 6 days		3 years 9 months 18 days
Lease maturity description	July 2023 and May 2027
Weighted-average discount rate	9.50%		9.40%
Luton UK [Member]
Area of land description	A one-year lease for 600 square feet of administrative office space in Luton, UK, was signed on June 1, 2023, and will run through May 31, 2024, at approximately $2,100 per month.
Area of land | ft²	600
Lease expiration	May 31, 2024
Payments for rent	$ 2,100

v3.23.2

SCHEDULE OF WARRANT OUTSTANDING (Details)	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Equity [Abstract]
Number of Warrants, beginning balance | shares	458,747
Weighted Average Exercise Price, beginning balance | $ / shares	$ 72.00
Number of Warrants, Warrants granted, exercised, canceled, or expired | shares	(2,667)
Weighted Average Exercise Price, Warrants granted, exercised, canceled, or expired | $ / shares
Number of Warrants, ending outstanding | shares	456,080
Weighted Average Exercise Price, ending outstanding | $ / shares	$ 66.00

v3.23.2

STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)				3 Months Ended		6 Months Ended
	May 01, 2023	Jan. 11, 2023	Jan. 10, 2023	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Mar. 31, 2023	Mar. 22, 2023	Dec. 31, 2022	May 20, 2022
Class of Stock [Line Items]
Preferred stock par value				$ 0.00001		$ 0.00001				$ 0.00001
Preferred stock, shares authorized				10,000,000		10,000,000				10,000,000
Common stock per share value				$ 0.00001		$ 0.00001				$ 0.00001	$ 1.00
Reverse split	1-for-20	1-for-50	1-for-2
Stock compensation costs				$ 336,000	$ 208,000	$ 1,257,000	$ 955,000
Number of warrants cancelled/expired						2,667
Common Stock Warrants [Member]
Class of Stock [Line Items]
Number of warrants cancelled/expired						2,667
Weighted average exercise price ending exercisable				$ 66.00		$ 66.00
Weighted average remaining contractual life						2 years 7 months 9 days
Restricted Stock Units (RSUs) [Member]
Class of Stock [Line Items]
Shares attributable to withholding tax						10,000
Restricted Stock Units (RSUs) [Member] | Common Stock [Member]
Class of Stock [Line Items]
Restricted stock options, granted						$ 200,000,000
Series A Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock par value									$ 0.00001
Preferred stock, shares authorized								47,500
Preferred stock, shares issed								0
Preferred stock, shares outstanding								0

v3.23.2

SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense	$ 336,000	$ 208,000	$ 1,257,000	$ 955,000
Long Term Stock Incentive Plan Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense				1,000,000
Time Vested Option Inducement Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense	37,000,000	28,000,000	107,000,000	56,000,000
Performance Based Stock Option Inducement [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense
Time Based Restricted Stock Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense	299,000,000	180,000,000	1,150,000,000	898,000,000
Performance Based Restricted Stock Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense

v3.23.2

SCHEDULE OF EQUITY COMPENSATION PLANS (Details) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Long Term Stock Incentive Plan Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Quantity, outstanding beginning balance	2,250	2,496
Weighted Average, outstanding beginning balance	$ 1,756	$ 1,795.80
Quantity, outstanding beginning balance
Weighted Average, outstanding beginning balance
Quantity, outstanding beginning balance	(58)	(171)
Weighted Average, outstanding beginning balance	$ (1,166.00)	$ (1,931.60)
Quantity, outstanding beginning balance	2,192	2,325
Weighted Average, outstanding beginning balance	$ 1,771.40	$ 1,754.00
Quantity, outstanding beginning balance	2,192	2,463
Weighted Average, outstanding beginning balance	$ 1,771.40	$ 1,802.00
Remaining compensation expense
Services previously accrued	0 years	0 years
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term	4 years	5 years 1 month 6 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term	4 years	5 years
Intrinsic value per share
Quantity, outstanding beginning balance
Long Term Stock Incentive Plan Awards [Member] | Minimum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 139.20	$ 139.20
Long Term Stock Incentive Plan Awards [Member] | Maximum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 1,944.00	$ 23,472.00
Time Vested Option Inducement Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Quantity, outstanding beginning balance	24,721	24,721
Weighted Average, outstanding beginning balance	$ 13.00	$ 20.20
Quantity, outstanding beginning balance
Weighted Average, outstanding beginning balance
Quantity, outstanding beginning balance
Weighted Average, outstanding beginning balance
Quantity, outstanding beginning balance	24,721	24,721
Weighted Average, outstanding beginning balance	$ 10.00	$ 17.80
Quantity, outstanding beginning balance	24,721	14,936
Weighted Average, outstanding beginning balance	$ 18.00	$ 29.60
Remaining compensation expense	$ 212,000	$ 442,000
Services previously accrued	7 months 6 days	1 year 7 months 6 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term	6 years 7 months 6 days	7 years 7 months 6 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term	6 years 7 months 6 days	7 years 7 months 6 days
Intrinsic value per share
Quantity, outstanding beginning balance
Time Vested Option Inducement Awards [Member] | Minimum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 19.20	$ 19.20
Time Vested Option Inducement Awards [Member] | Maximum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 34.20	$ 34.20
Performance Based Stock Option Inducement Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Quantity, outstanding beginning balance	12,500	12,500
Weighted Average, outstanding beginning balance	$ 33.00	$ 33.00
Quantity, outstanding beginning balance
Weighted Average, outstanding beginning balance
Quantity, outstanding beginning balance
Weighted Average, outstanding beginning balance
Quantity, outstanding beginning balance	12,500	12,500
Weighted Average, outstanding beginning balance	$ 33.00	$ 33.00
Quantity, outstanding beginning balance
Weighted Average, outstanding beginning balance
Remaining compensation expense	$ 414,000	$ 414,000
Services previously accrued	1 year 7 months 6 days	2 years 7 months 6 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term	6 years 7 months 6 days	7 years 7 months 6 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term	0 years	7 years 7 months 6 days
Intrinsic value per share
Share based compensation shares authorized under stock other than option plans exercise price	$ 34.20	$ 34.20
Quantity, outstanding beginning balance
Time Based Restricted Stock Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Quantity, outstanding beginning balance	140,736	39,933
Weighted Average, outstanding beginning balance	$ 23.00	$ 63.40
Quantity, outstanding beginning balance	(41,250)	(107,053)
Weighted Average, outstanding beginning balance	$ 9.00	$ 20.80
Quantity, outstanding beginning balance	(19,415)
Weighted Average, outstanding beginning balance	$ (21.40)
Quantity, outstanding beginning balance	162,571	146,986
Weighted Average, outstanding beginning balance	$ 12.60	$ 26.20
Quantity, outstanding beginning balance	63,098	12,472
Weighted Average, outstanding beginning balance	$ 40.20	$ 100.80
Remaining compensation expense	$ 2,049,000	$ 3,857,000
Services previously accrued	1 year 8 months 12 days	3 years
Intrinsic value per share
Quantity, outstanding beginning balance	41,250	107,053
Time Based Restricted Stock Awards [Member] | Minimum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 8.00	$ 19.60
Time Based Restricted Stock Awards [Member] | Maximum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 72.00	$ 72.00
Time Based Restricted Stock Awards One [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term	2 years 1 month 6 days	3 years
Time Based Restricted Stock Awards Two [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term	1 year 9 months 18 days	4 years
Performance Based Restricted Stock Awards [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Quantity, outstanding beginning balance	71,303	63,369
Weighted Average, outstanding beginning balance	$ 58.00	$ 58.80
Quantity, outstanding beginning balance		(71,303)
Weighted Average, outstanding beginning balance		$ 21.00
Quantity, outstanding beginning balance	(19,649)
Weighted Average, outstanding beginning balance	$ (21.00)
Quantity, outstanding beginning balance	51,654	134,762
Weighted Average, outstanding beginning balance	$ 22.00	$ 38.80
Quantity, outstanding beginning balance		63,369
Weighted Average, outstanding beginning balance		$ 82.40
Remaining compensation expense	$ 1,085,000	$ 1,498,000
Services previously accrued	2 years 6 months	7 years 8 months 12 days
Intrinsic value per share
Quantity, outstanding beginning balance		71,303
Performance Based Restricted Stock Awards [Member] | Minimum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 21.00	$ 21.00
Performance Based Restricted Stock Awards [Member] | Maximum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share based compensation shares authorized under stock other than option plans exercise price	$ 72.00	$ 72.00
Performance Based Restricted Stock Awards One [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingAndExercisableWeightedAverageRemainingContractualTerms]	2 years 6 months	4 years 3 months 18 days
Performance Based Restricted Stock Awards Two [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingAndExercisableWeightedAverageRemainingContractualTerms]	0 years	3 years 9 months 18 days

v3.23.2

STOCK-BASED COMPENSATION (Details Narrative)	6 Months Ended
	Jun. 30, 2023
Restricted Stock Units (RSUs) [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Description of equity awards vesting percentage and maturity term	The equity awards have an initial vesting between 25% and 33% on their one-year anniversary dates and will vest between 24 and 36 equal monthly periods thereafter.

v3.23.2

SCHEDULE OF MATCHING CONTRIBUTIONS (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Group Personal Pension Plan, UK [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Company matching contributions	$ 35,000	$ 48,000	$ 68,000	$ 97,000

v3.23.2

CONCENTRATIONS (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Concentration Risk [Line Items]
Revenue, net	$ 5,043,000	$ 6,766,000	$ 12,231,000	$ 13,626,000
Accounts payable	3,333,000		3,333,000		$ 2,626,000
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer Two [Member]
Concentration Risk [Line Items]
Revenue, net		$ 788,000		$ 1,467,000
Concentration risk, percentage		12.00%		11.00%
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer Two [Member]
Concentration Risk [Line Items]
Revenue, net			$ 688,000
Concentration risk, percentage			12.00%
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer One [Member]
Concentration Risk [Line Items]
Revenue, net			$ 925,000	$ 4,204,000
Concentration risk, percentage			16.00%	48.00%
Accounts Payable [Member] | Supplier Concentration Risk [Member] | One Vendor [Member]
Concentration Risk [Line Items]
Accounts payable	465,000		$ 465,000
Accounts Payable [Member] | Supplier Concentration Risk [Member] | Vendor Two [Member]
Concentration Risk [Line Items]
Concentration risk, percentage			10.00%
Accounts payable	$ 323,000		$ 323,000
Accounts Payable [Member] | Supplier Concentration Risk [Member] | Vendor One [Member]
Concentration Risk [Line Items]
Concentration risk, percentage	15.00%		18.00%
Accounts payable	$ 610,000		$ 610,000
Purchase [Member] | Supplier Concentration Risk [Member] | Vendor Two [Member]
Concentration Risk [Line Items]
Revenue, net			587,000
Purchase [Member] | Supplier Concentration Risk [Member] | Vendor One [Member]
Concentration Risk [Line Items]
Revenue, net			$ 595,000

v3.23.2

SCHEDULE OF DISAGGREGATION OF REVENUE (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Disaggregation of Revenue [Line Items]
Revenue, net	$ 5,043,000	$ 6,766,000	$ 12,231,000	$ 13,626,000
Long-Lived Assets	6,594,000	7,726,000	6,594,000	7,726,000
Equipment Sales [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	4,279,000	6,194,000	10,673,000	12,472,000
Installation, Integration and Repairs [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	263,000	330,000	749,000	573,000
Warranties [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	501,000	242,000	809,000	581,000
North America [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	1,721,000	3,472,000	4,888,000	5,900,000
South America [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	38,000	49,000	227,000	99,000
Europe [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	1,593,000	2,105,000	3,436,000	4,294,000
Asia [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	1,305,000	830,000	2,024,000	1,372,000
Rest of World [Member]
Disaggregation of Revenue [Line Items]
Revenue, net	386,000	310,000	1,656,000	1,961,000
UNITED STATES
Disaggregation of Revenue [Line Items]
Long-Lived Assets	2,174,000	2,227,000	2,174,000	2,227,000
NETHERLANDS
Disaggregation of Revenue [Line Items]
Long-Lived Assets	23,000	28,000	23,000	28,000
UNITED KINGDOM
Disaggregation of Revenue [Line Items]
Long-Lived Assets	$ 4,397,000	$ 5,471,000	$ 4,397,000	$ 5,471,000

v3.23.2

SCHEDULE OF TAX REBATES (Details) - USD ($) $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2023		Jun. 30, 2022		Jun. 30, 2023	Jun. 30, 2022
UK Subsidiary [Member]
Tax rebate	$ 5,000	[1]	$ (10,000)	[2]	$ 329,000	$ 284,000
[1] An increase of $5,000 represents a strengthening in the exchange rate from British Pounds to U.S. dollars, resulting in a gain from initial recognition of $324,000 in the first quarter of fiscal 2023. [2] As a result of a weakening in the translation rate from British pounds to U.S. dollars, this $10,000 decrease represents a loss compared to the initially recognized $294,000 in fiscal 2022.

v3.23.2

SCHEDULE OF TAX REBATES (Parenthetical) (Details) - GBP To USD [Member] - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Offsetting Assets [Line Items]
Increase (decrease) in tax rebates	$ 5,000	$ (10,000)
Gain loss from initial recognition of exchange rate	$ 324,000	$ 294,000

v3.23.2

SUBSEQUENT EVENTS (Details Narrative) $ in Thousands		1 Months Ended
	Jul. 03, 2023 USD ($) ft²	Sep. 30, 2023 USD ($)
Forecast [Member]
Subsequent Event [Line Items]
Severance costs over next six months		$ 200
Subsequent Event [Member] | DIFX [Member]
Subsequent Event [Line Items]
Area of land | ft²	976
Payments for rent	$ 1,632

---