Table
of Contents
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period
ended March 31, 2010
OR
o
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition
period from to
.
Commission File Number: 001-15605
EARTHLINK, INC.
(Exact name of registrant as
specified in its charter)
Delaware
|
|
58-2511877
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
1375 Peachtree St., Atlanta, Georgia
|
|
30309
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(404) 815-0770
(Registrants telephone number,
including area code)
(Former name, former address and
former fiscal year, if changed since last report date)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the
registrant has submitted electronically and posted on its corporate Web site,
if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files).
Yes
o
No
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
the definitions of large accelerated filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act). Yes
o
No
x
As of April 27, 2010, 107,918,177 shares of common stock, $.01 par
value per share, were outstanding.
Table
of Contents
PART I
Item 1. Financial Statements.
EARTHLINK, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
|
|
December 31,
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
|
|
(unaudited)
|
|
ASSETS
|
|
Current
assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
610,995
|
|
$
|
629,119
|
|
Accounts
receivable, net of allowance of $1,736 and $1,359 as of December 31,
2009 and March 31, 2010, respectively
|
|
20,560
|
|
20,561
|
|
Marketable
securities
|
|
84,966
|
|
78,658
|
|
Prepaid
expenses
|
|
4,374
|
|
4,785
|
|
Deferred
income taxes, net
|
|
46,063
|
|
38,329
|
|
Other
current assets
|
|
16,423
|
|
15,837
|
|
Total
current assets
|
|
783,381
|
|
787,289
|
|
Property
and equipment, net
|
|
34,267
|
|
32,601
|
|
Deferred
income taxes, net
|
|
153,132
|
|
145,552
|
|
Purchased
intangible assets, net
|
|
11,550
|
|
10,286
|
|
Goodwill
|
|
88,920
|
|
88,920
|
|
Other
long-term assets
|
|
3,368
|
|
3,270
|
|
Total
assets
|
|
$
|
1,074,618
|
|
$
|
1,067,918
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
|
$
|
6,270
|
|
$
|
7,137
|
|
Accrued
payroll and related expenses
|
|
25,093
|
|
9,179
|
|
Other
accrued liabilities
|
|
34,659
|
|
32,413
|
|
Deferred
revenue
|
|
25,728
|
|
24,510
|
|
Convertible
senior notes, net of discount of $26,502 and $22,948 as of December 31,
2009 and March 31, 2010, respectively
|
|
232,248
|
|
232,843
|
|
Total
current liabilities
|
|
323,998
|
|
306,082
|
|
|
|
|
|
|
|
Other
long-term liabilities
|
|
16,596
|
|
16,595
|
|
Total
liabilities
|
|
340,594
|
|
322,677
|
|
|
|
|
|
|
|
Stockholders
equity:
|
|
|
|
|
|
Convertible
preferred stock, $0.01 par value, 100,000 shares authorized, 0 shares issued
and outstanding as of December 31, 2009 and March 31, 2010
|
|
|
|
|
|
Common
stock, $0.01 par value, 300,000 shares authorized, 190,472 and 191,237 shares
issued as of December 31, 2009 and March 31, 2010, respectively, and
107,132 and 107,897 shares outstanding as of December 31, 2009 and March 31,
2010, respectively
|
|
1,905
|
|
1,912
|
|
Additional
paid-in capital
|
|
2,118,100
|
|
2,103,045
|
|
Accumulated
deficit
|
|
(729,715
|
)
|
(702,968
|
)
|
Treasury
stock, at cost, 83,340 shares as of December 31, 2009 and March 31,
2010
|
|
(656,760
|
)
|
(656,760
|
)
|
Accumulated
other comprehensive income
|
|
494
|
|
12
|
|
Total
stockholders equity
|
|
734,024
|
|
745,241
|
|
Total
liabilities and stockholders equity
|
|
$
|
1,074,618
|
|
$
|
1,067,918
|
|
The accompanying notes are an
integral part of these financial statements.
1
Table
of Contents
EARTHLINK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands, except per share data)
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
199,063
|
|
$
|
157,258
|
|
|
|
|
|
|
|
Operating
costs and expenses:
|
|
|
|
|
|
Cost
of revenues
|
|
75,565
|
|
60,814
|
|
Sales
and marketing
|
|
17,022
|
|
11,301
|
|
Operations
and customer support
|
|
27,746
|
|
19,657
|
|
General
and administrative
|
|
18,622
|
|
14,374
|
|
Amortization
of intangible assets
|
|
2,147
|
|
1,264
|
|
Facility
exit and restructuring costs
|
|
488
|
|
1,435
|
|
Total
operating costs and expenses
|
|
141,590
|
|
108,845
|
|
|
|
|
|
|
|
Income
from operations
|
|
57,473
|
|
48,413
|
|
Gain
on investments, net
|
|
259
|
|
418
|
|
Interest
expense and other, net
|
|
(4,291
|
)
|
(5,292
|
)
|
Income
before income taxes
|
|
53,441
|
|
43,539
|
|
Income
tax provision
|
|
(20,944
|
)
|
(16,792
|
)
|
Net
income
|
|
$
|
32,497
|
|
$
|
26,747
|
|
|
|
|
|
|
|
Net
income per share
|
|
|
|
|
|
Basic
|
|
$
|
0.30
|
|
$
|
0.25
|
|
Diluted
|
|
$
|
0.30
|
|
$
|
0.25
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
|
|
Basic
|
|
108,071
|
|
107,623
|
|
Diluted
|
|
109,168
|
|
108,478
|
|
|
|
|
|
|
|
Dividends
declared per share
|
|
$
|
|
|
$
|
0.14
|
|
The accompanying notes are an integral part of these financial statements.
2
Table
of Contents
EARTHLINK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
|
|
(unaudited)
|
|
Cash
flows from operating activities:
|
|
|
|
|
|
Net
income
|
|
$
|
32,497
|
|
$
|
26,747
|
|
Adjustments
to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation
and amortization
|
|
6,509
|
|
4,748
|
|
Loss
on disposals and impairments of fixed assets
|
|
61
|
|
187
|
|
Stock-based
compensation
|
|
4,390
|
|
2,667
|
|
Non-cash
income taxes
|
|
18,512
|
|
15,604
|
|
Accretion
of debt discount and amortization of debt issuance costs
|
|
3,301
|
|
3,553
|
|
Gain
on investments, net
|
|
(259
|
)
|
(418
|
)
|
Gain
on debt surrendered for conversion
|
|
|
|
(172
|
)
|
Decrease
(increase) in accounts receivable, net
|
|
5,617
|
|
(1
|
)
|
Decrease
(increase) in prepaid expenses and other assets
|
|
3,789
|
|
(718
|
)
|
Decrease
in accounts payable and accrued and other liabilities
|
|
(17,884
|
)
|
(18,834
|
)
|
Decrease
in deferred revenue
|
|
(2,609
|
)
|
(1,093
|
)
|
Net
cash provided by operating activities
|
|
53,924
|
|
32,270
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
Purchases
of property and equipment
|
|
(3,133
|
)
|
(3,072
|
)
|
Purchases
of marketable securities
|
|
(44,075
|
)
|
(19,958
|
)
|
Sales
and maturities of marketable securities
|
|
|
|
26,167
|
|
Proceeds
received from investments in other companies
|
|
|
|
541
|
|
Other
investing activities
|
|
200
|
|
|
|
Net
cash (used in) provided by investing activities
|
|
(47,008
|
)
|
3,678
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
Principal
payments under capital lease obligations
|
|
(8
|
)
|
(8
|
)
|
Proceeds
from exercises of stock options
|
|
378
|
|
341
|
|
Repurchases
of common stock
|
|
(22,340
|
)
|
|
|
Payment
of dividends
|
|
|
|
(15,389
|
)
|
Payment
for debt surrendered for conversion
|
|
|
|
(2,768
|
)
|
Net
cash used in financing activities
|
|
(21,970
|
)
|
(17,824
|
)
|
|
|
|
|
|
|
Net
(decrease) increase in cash and cash equivalents
|
|
(15,054
|
)
|
18,124
|
|
Cash
and cash equivalents, beginning of period
|
|
486,564
|
|
610,995
|
|
Cash
and cash equivalents, end of period
|
|
$
|
471,510
|
|
$
|
629,119
|
|
The accompanying notes are an integral part of these financial statements.
3
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED
1. Organization
EarthLink, Inc.
(EarthLink or the Company) is an Internet service provider (ISP),
providing nationwide Internet access and related value-added services to
individual and business customers. The Companys primary service offerings are
dial-up and high-speed Internet access services and related value-added
services, such as ancillary services sold as add-on features to the Companys
Internet access services, search and advertising. In addition, through the
Companys wholly-owned subsidiary, New Edge Networks (New Edge), the Company
builds and manages IP-based wide area networks for businesses and
communications carriers.
The
Company operates two reportable segments, Consumer Services and Business
Services. The Companys Consumer Services segment provides Internet access and
related value-added services to individual customers. These services include
dial-up and high-speed Internet access and voice-over-Internet protocol (VoIP)
services, among others. The Companys Business Services segment provides
integrated communications services and related value-added services to
businesses and communications carriers. These services include managed IP-based
wide area networks, dedicated Internet access and web hosting, among others.
For further information concerning the Companys business segments, see Note
12, Segment Information.
2.
Summary
of Significant Accounting Policies
Basis of
Presentation
The
condensed consolidated financial statements of EarthLink, which include the
accounts of its wholly-owned subsidiaries, for the three months ended March 31,
2009 and 2010 and the related footnote information are unaudited and have been
prepared on a basis consistent with the Companys audited consolidated
financial statements as of December 31, 2009 contained in the Companys
Annual Report on Form 10-K as filed with the Securities and Exchange
Commission (the Annual Report). All
significant intercompany transactions have been eliminated.
These
financial statements should be read in conjunction with the audited
consolidated financial statements and the related notes thereto contained in
the Companys Annual Report. In the
opinion of management, the accompanying unaudited financial statements contain
all adjustments (consisting of normal recurring adjustments), which management
considers necessary to present fairly the Companys financial position, results
of operations and cash flows for the interim periods presented. The results of operations for the three
months ended March 31, 2010 are not necessarily indicative of the results
anticipated for the entire year ending December 31, 2010.
The
preparation of financial statements in conformity with U.S. generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements. Actual results may differ from those
estimates.
Fair Value of
Financial Instruments
The
carrying amounts of the Companys cash, cash equivalents, trade receivables and
trade payables approximate their fair values because of their nature and
respective durations. The Companys short-term marketable securities consist of
available-for-sale and trading securities that are carried at fair value. The
Companys equity investments in publicly-held companies are stated at fair
value, which is based on quoted market prices, with unrealized gains and losses
included in stockholders equity. The Companys investments in privately-held
companies are stated at cost, net of other-than-temporary impairments, because
it is impracticable to estimate fair value.
4
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED - (Continued)
Recently Issued Accounting Pronouncement
In September 2009,
the Financial Accounting Standards Board issued new guidance on revenue
recognition. The new guidance addresses the accounting for multiple-deliverable
arrangements to enable vendors to account for products or services
(deliverables) separately rather than as a combined unit and to modify the
manner in which the transaction consideration is allocated across the
separately identifiable deliverables and how revenue is recognized. The new
guidance also significantly expands the disclosure requirements for
multiple-element arrangements. The new guidance is effective prospectively for
revenue arrangements entered into or materially modified in fiscal years beginning
on or after June 15, 2010. The Company does not expect the adoption of the
new guidance to have a material impact on its financial statements.
3. Earnings per Share
The
Company presents a dual presentation of basic and diluted earnings per share.
Basic earnings per share represents net income divided by the weighted average
number of common shares outstanding during the reported period. Diluted
earnings per share reflects the potential dilution that could occur if
securities or other contracts to issue common stock, including stock options,
restricted stock units, phantom share units and convertible debt (collectively Common
Stock Equivalents), were exercised or converted into common stock. The
dilutive effect of outstanding stock options, restricted stock units and
convertible debt is reflected in diluted earnings per share by application of
the treasury stock method. Phantom share units are reflected on an if-converted
basis. In applying the treasury stock method for stock-based compensation
arrangements, the assumed proceeds are computed as the sum of the amount the
employee must pay upon exercise, the amount of compensation cost attributed to
future services and not yet recognized and the amount of excess tax benefits,
if any, that would be credited to additional paid-in capital assuming exercise
of the awards.
The
following table sets forth the computation for basic and diluted net income per
share for the three months ended March 31, 2009 and 2010:
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands,
|
|
|
|
except per share data)
|
|
Numerator
|
|
|
|
|
|
Net
income
|
|
$
|
32,497
|
|
$
|
26,747
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
Basic
weighted average common shares outstanding
|
|
108,071
|
|
107,623
|
|
Dilutive
effect of Common Stock Equivalents
|
|
1,097
|
|
855
|
|
Diluted
weighted average common shares outstanding
|
|
109,168
|
|
108,478
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.30
|
|
$
|
0.25
|
|
Diluted net income per share
|
|
$
|
0.30
|
|
$
|
0.25
|
|
5
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED - (Continued)
During
the three months ended March 31, 2009 and 2010, approximately 6.7 million
and 3.2 million, respectively, stock options and restricted stock units were
excluded from the calculation of diluted earnings per share because the
exercise prices plus the amount of unrecognized compensation cost
attributed to future services and the amount of excess tax benefits exceeded
the Companys average stock price during the respective periods. Approximately
28.4 million shares and 29.5 million shares that underlie the Companys
convertible debt instruments were also excluded from the calculation of diluted
earnings per share during the three months ended March 31, 2009 and 2010,
respectively, because the exercise price exceeded the Companys average stock
price during the periods. These securities could be dilutive in future periods.
4. Facility Exit and Restructuring
Costs
In August 2007, EarthLink
adopted a restructuring plan (the 2007 Plan) to reduce costs and improve the
efficiency of the Companys operations. The 2007 Plan was the result of a
comprehensive review of operations within and across the Companys functions and
businesses. Under the 2007 Plan, the Company reduced its workforce by
approximately 900 employees, closed office facilities in Orlando, Florida;
Knoxville, Tennessee; Harrisburg, Pennsylvania and San Francisco, California
and consolidated its office facilities in Atlanta, Georgia and Pasadena,
California. The 2007 Plan was primarily implemented during the latter half of
2007 and during the year ended December 31, 2008. However, since
management continues to evaluate EarthLinks businesses, there have been and
may continue to be supplemental provisions for new cost savings initiatives as
well as changes in estimates to amounts previously recorded. The Company
recorded $0.5 million and $1.4 million of facility exit and restructuring costs
during the three months ended March 31, 2009 and 2010, respectively,
primarily as a result of changes to sublease estimates in its exited facilities
and further consolidation in its Atlanta, Georgia facility.
The
following table summarizes facility exit and restructuring costs during the
three months ended March 31, 2009 and 2010 and the cumulative costs
incurred to date as a result of the 2007 Plan. Such costs have been classified
as facility exit and restructuring costs in the Condensed Consolidated
Statements of Operations.
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
Costs
|
|
|
|
Three Months Ended March 31,
|
|
Incurred
|
|
|
|
2009
|
|
2010
|
|
To Date
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
Severance
and personnel-related costs
|
|
$
|
|
|
$
|
|
|
$
|
30,764
|
|
Lease
termination and facilities-related costs
|
|
488
|
|
1,326
|
|
24,047
|
|
Non-cash
asset impairments
|
|
|
|
109
|
|
24,901
|
|
Other
associated costs
|
|
|
|
|
|
1,131
|
|
|
|
$
|
488
|
|
$
|
1,435
|
|
$
|
80,843
|
|
6
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED - (Continued)
The
following table reconciles the beginning and ending liability balances
associated with the 2007 Plan as of March 31, 2010, including changes
during the period attributable to costs incurred and charged to expense and
costs paid or otherwise settled:
|
|
|
|
Asset
|
|
|
|
|
|
Facilities
|
|
Impairments
|
|
Total
|
|
|
|
|
|
|
|
|
|
Balance
as of December 31, 2009
|
|
$
|
17,438
|
|
$
|
|
|
$
|
17,438
|
|
Accruals
|
|
1,326
|
|
109
|
|
1,435
|
|
Payments
|
|
(1,027
|
)
|
|
|
(1,027
|
)
|
Non-cash
charges
|
|
368
|
|
(109
|
)
|
259
|
|
Balance
as of March 31, 2010
|
|
$
|
18,105
|
|
$
|
|
|
$
|
18,105
|
|
Facility
exit and restructuring liabilities due within one year of the balance sheet
date are classified as other accrued liabilities and facility exit and
restructuring liabilities due after one year are classified as other long-term
liabilities in the Condensed Consolidated Balance Sheets. Of the unpaid balance
as of December 31, 2009 and March 31, 2010, approximately $5.1
million and $5.5 million, respectively, was classified as other accrued
liabilities and approximately $12.3 million and $12.6 million, respectively,
was classified as other long-term liabilities.
5. Investments
Marketable Securities
The
Companys marketable securities consisted of the following as of December 31,
2009 and March 31, 2010:
|
|
As of
|
|
As of
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
Auction
rate securities
|
|
$
|
42,906
|
|
$
|
42,665
|
|
Government
agency notes
|
|
42,060
|
|
35,993
|
|
Total
marketable securities
|
|
$
|
84,966
|
|
$
|
78,658
|
|
The Companys auction rate
securities are variable-rate debt instruments whose underlying agreements have
contractual maturities of up to 40 years, but have interest rate reset periods
at pre-determined intervals, usually every 28 days. These securities are
predominantly secured by student loans guaranteed by state related higher
education agencies and reinsured by the U.S. Department of Education. Beginning
in February 2008, auctions for these securities failed to attract sufficient
buyers, resulting in the Company continuing to hold such securities. In October 2008,
EarthLink entered into an agreement with the broker that sold the Company its
auction rate securities that gives the Company the right to sell its existing
auction rate securities back to the broker at par plus accrued interest,
beginning on June 30, 2010 until July 2, 2012 (herein referred to as put
right). The agreement also grants the broker the right to buy the Companys
auction rate securities at par plus accrued interest, until July 2, 2012.
As a result of the put right, these securities were classified as short-term
marketable securities in the Condensed Consolidated Balance Sheets as of December 31,
2009 and March 31, 2010. The Companys auction rate securities are
classified as trading securities and are carried at fair value, with any
unrealized gains and losses included in gain on investments, net, in the
Condensed Consolidated Statement of Operations. See Note 11, Fair Value
Measurements, for a table that reconciles the beginning and ending balances of
the auction rate securities.
7
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED - (Continued)
The
Companys government agency notes consist of government-sponsored debt
securities and are classified as available for sale. Available-for-sale
securities are carried at fair value, with any unrealized gains and losses, net
of tax, included in accumulated other comprehensive income as a separate
component of stockholders equity and in total comprehensive income. Amounts
reclassified out of accumulated other comprehensive income into earnings are
determined on a specific identification basis. Realized gains and losses on
marketable securities are included in gain on investments, net, in the
Condensed Consolidated Statements of Operations and are determined on a
specific identification basis. The
amortized cost and aggregate fair value of the government agency notes was
$42.1 million as of December 31, 2009. The amortized cost and aggregate
fair value of the government agency notes was $36.0 million as of March 31,
2010. Gross unrealized losses and gross unrealized gains as of December 31,
2009 and March 31, 2010 were nominal. These securities were classified as
short-term marketable securities in the Condensed Consolidated Balance Sheet as
of December 31, 2009 and March 31, 2010.
Investments
The
Companys investments as of December 31, 2009 and March 31, 2010
consisted of equity investments in other companies and the Companys put right.
The Companys equity investments in other companies had a carrying value and
fair value of $1.5 million and $0.9 million, respectively, as of December 31,
2009 and March 31, 2010 and were classified as other current assets in the
Condensed Consolidated Balance Sheets. The Companys put right had a carrying
value and fair value of $5.2 million and $5.3 million, respectively, as of December 31,
2009 and March 31, 2010 and was classified as other current assets in the
Condensed Consolidated Balance Sheets.
Equity
investments in other companies are accounted for under the cost method of
accounting because the Company does not have the ability to exercise
significant influence over the companies operations. Under the cost method of
accounting, investments in private companies are carried at cost and are only
adjusted for other-than-temporary declines in fair value and distributions of
earnings. For cost method investments in public companies that have readily
determinable fair values, the Company classifies its investments as
available-for-sale and, accordingly, records these investments at their fair
values with unrealized gains and losses, net of tax, included as a separate
component of stockholders equity and in total comprehensive income. Upon sale
or liquidation, realized gains and losses are included in the Condensed
Consolidated Statement of Operations. Amounts reclassified out of accumulated
other comprehensive income into earnings are determined on a specific
identification basis. As of December 31, 2009, gross unrealized losses
were nominal and gross unrealized gains were $0.5 million. As of March 31,
2010, gross unrealized losses and gross unrealized gains were nominal.
The Company has a put right to sell
its existing auction rate securities back to the broker beginning on June 30,
2010. The Company elected the fair value option for the put right to offset
changes in fair value of its auction rate securities. The fair value of the put
right is estimated using a discounted cash flow analysis. Changes in fair value are recognized as gain
on investments, net, in the Condensed Consolidated Statement of Operations. See
Note 11, Fair Value Measurements, for a table that reconciles the beginning
and ending balances of the put right.
8
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
Gain on investments, net
The Companys gain on investments,
net, in the Condensed Consolidated Statement of Operations consisted of the
following during the three months ended March 31, 2009 and 2010:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Cash
distributions from investments
|
|
$
|
200
|
|
$
|
|
|
Gain
from sale of investments
|
|
|
|
416
|
|
Net
change in fair value of auction rate securities and put right
|
|
59
|
|
2
|
|
|
|
$
|
259
|
|
$
|
418
|
|
During the three months ended March 31,
2009, the Company received $0.2 million in cash distributions from eCompanies
Venture Group, L.P., a limited partnership that invested in domestic emerging
Internet-related companies, and recorded a net gain of $0.1 million related to
changes in fair value of its auction rate securities and put right. During the
three months ended March 31, 2010, the Company sold certain of its
investments in other companies for proceeds of $0.5 million and recognized a
realized gain on investments of $0.4 million.
6. Purchased Intangible Assets and Goodwill
Goodwill
There
were no changes in the carrying amount of goodwill during the three months
ended March 31, 2010.
Purchased
Intangible Assets
The
following table presents the components of the Companys acquired identifiable
intangible assets included in the accompanying Condensed Consolidated Balance
Sheets as of December 31, 2009 and March 31, 2010:
|
|
As of December 31, 2009
|
|
As of March 31, 2010
|
|
|
|
Gross
|
|
|
|
Net
|
|
Gross
|
|
|
|
Net
|
|
|
|
Carrying
|
|
Accumulated
|
|
Carrying
|
|
Carrying
|
|
Accumulated
|
|
Carrying
|
|
|
|
Value
|
|
Amortization
|
|
Value
|
|
Value
|
|
Amortization
|
|
Value
|
|
|
|
(in thousands)
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber bases and customer relationships
|
|
$
|
79,413
|
|
$
|
(70,487
|
)
|
$
|
8,926
|
|
$
|
79,413
|
|
$
|
(71,675
|
)
|
$
|
7,738
|
|
Software and technology
|
|
711
|
|
(711
|
)
|
|
|
711
|
|
(711
|
)
|
|
|
Trade names
|
|
1,521
|
|
(608
|
)
|
913
|
|
1,521
|
|
(684
|
)
|
837
|
|
|
|
81,645
|
|
(71,806
|
)
|
9,839
|
|
81,645
|
|
(73,070
|
)
|
8,575
|
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
1,711
|
|
|
|
1,711
|
|
1,711
|
|
|
|
1,711
|
|
|
|
$
|
83,356
|
|
$
|
(71,806
|
)
|
$
|
11,550
|
|
$
|
83,356
|
|
$
|
(73,070
|
)
|
$
|
10,286
|
|
Amortization
of intangible assets in the Condensed Consolidated Statements of Operations for
the three months ended March 31, 2009 and 2010 represents the amortization
of definite-lived intangible assets. The
Companys definite-lived intangible assets primarily consist of subscriber
bases and customer
9
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
relationships, acquired software
and technology and trade names acquired in conjunction with the purchases of
businesses and subscriber bases from other companies that are not deemed to
have indefinite lives. The Companys identifiable indefinite-lived intangible
assets consist of certain trade names. Definite-lived intangible assets are
amortized on a straight-line basis over their estimated useful lives, which are
generally three to six years for subscriber bases and customer relationships
and three years for acquired software and technology. As of March 31, 2010, the weighted
average amortization periods were 4.4 years for subscriber base assets and
customer relationships, 3.0 years for software and technology and 5.0 years for
trade names. Based on the current amount of definite-lived intangible assets,
the Company expects to record amortization expense of approximately $2.9
million during the remaining nine months in the year ending December 31,
2010 and $2.9 million, $1.5 million, $0.8 million and $0.5 million during the
years ending December 31, 2011, 2012, 2013 and 2014, respectively. Actual
amortization expense to be reported in future periods could differ materially
from these estimates as a result of asset acquisitions, changes in useful lives
and other relevant factors.
7. Convertible Senior
Notes
General
In
November 2006, the Company issued $258.8 million aggregate principal
amount of Convertible Senior Notes due November 15, 2026 in a registered
offering. The Company received net proceeds of $251.6 million after transaction
fees of $7.2 million. The Notes bear interest at 3.25% per year on the
principal amount of the Notes until November 15, 2011, and 3.50% interest
per year on the principal amount of the Notes thereafter, payable semi-annually
in May and November of each year. The Notes rank as senior unsecured
obligations of the Company.
The
Notes are payable with cash and, if applicable, are convertible into shares of
the Companys common stock. The initial conversion rate was 109.6491 shares per
$1,000 principal amount of Notes (which represented an initial conversion price
of approximately $9.12 per share). As a result of the Companys cash dividend
payments, the conversion rate has been adjusted and was 115.3313 shares per
$1,000 principal amount of Notes as of March 31, 2010 (which represents a
conversion price of approximately $8.67 per share), subject to further
adjustment. Upon conversion, a holder will receive cash up to the principal
amount of the Notes and, at the Companys option, cash, or shares of the
Companys common stock or a combination of cash and shares of common stock for
the remainder, if any, of the conversion obligation. The conversion obligation
is based on the sum of the daily settlement amounts for the
20 consecutive trading days that begin on, and include, the second trading
day after the day the notes are surrendered for conversion. The Notes will
be convertible only in the following circumstances: (1) during any
calendar quarter after the calendar quarter ending December 31, 2006 (and
only during such calendar quarter), if the closing sale price of the Companys
common stock for each of 20 or more trading days in a period of 30 consecutive
trading days ending on the last trading day of the immediately preceding
calendar quarter exceeds 130% of the conversion price in effect on the last
trading day of the immediately preceding calendar quarter; (2) during the
five consecutive business days immediately after any five consecutive trading
day period in which the average trading price per $1,000 principal amount of
Notes was equal to or less than 98% of the average conversion value of the
Notes during the note measurement period; (3) upon the occurrence of specified
corporate transactions, including the payment of dividends in certain
circumstances; (4) if the Company has called the Notes for redemption; and
(5) at any time from, and including, October 15, 2011 to, and
including, November 15, 2011 and at any time on or after November 15,
2024. The Company has the option to
redeem the Notes, in whole or in part, for cash, on or after November 15,
2011, provided that the Company has made at least ten semi-annual interest
payments. In addition, the holders may require the Company to purchase all or a
portion of their Notes on each of November 15, 2011, November 15,
2016 and November 15, 2021.
As of December 31, 2009 and March 31,
2010, the fair value of the Notes was approximately $279.8 million and $281.7
million, respectively, based on quoted market prices.
10
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
Under
the terms of the indenture governing the Notes, the Companys payment of cash
dividends requires an adjustment to the conversion rate for the Notes. In
addition, as a result of the adjustment, the Notes may be surrendered for
conversion for a period of time between the declaration date and the record
date, as defined in the indenture, for the consideration provided for in the
indenture. During the three months ended March 31, 2010, $3.0 million
principal amount of Notes were surrendered for conversion for cash payment of
$2.8 million, resulting in a gain on conversion of debt of $0.2 million. Such
gain is included in interest expense and other, net, in the Condensed
Consolidated Statement of Operations.
The
Company accounts for the liability and equity components of the Notes
separately. The Company is accreting the debt discount related to the equity
component to non-cash interest expense over the estimated five-year life of the
Notes, which represents the first redemption date of November 2011. The principal amount, unamortized discount
and net carrying amount of the debt and equity components as of December 31,
2009 and March 31, 2010 are presented below:
|
|
As of
|
|
As of
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
Principal
amount
|
|
$
|
258,750
|
|
$
|
255,791
|
|
Unamortized
discount
|
|
(26,502
|
)
|
(22,948
|
)
|
Net
carrying amount
|
|
$
|
232,248
|
|
$
|
232,843
|
|
|
|
|
|
|
|
Carrying
amount of the equity component
|
|
$
|
62,095
|
|
$
|
61,847
|
|
As of March 31, 2010, the
remaining amortization period for the discount was 19 months. As of March 31,
2010, the conversion price was approximately $8.67 per share, resulting in 29.5
million shares issuable upon conversion.
The following table presents the
associated interest cost related to the Notes during the three months ended March 31,
2009 and 2010, which consists of both the contractual interest coupon and
amortization of the discount on the equity component:
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Contractual
interest recognized
|
|
$
|
2,224
|
|
$
|
2,226
|
|
Discount
amortization
|
|
3,019
|
|
3,251
|
|
|
|
|
|
|
|
Effective
interest rate
|
|
9.5
|
%
|
9.5
|
%
|
|
|
|
|
|
|
|
|
Classification
In 2009, the Company began paying
quarterly cash dividends on its common stock. The Company currently intends to
pay regular quarterly dividends on its common stock. Under the terms of the indenture governing
the Notes, the Companys payment of cash dividends requires an adjustment to
the conversion rate for the Notes. In addition, as a result of the adjustment,
the Notes may be surrendered for conversion for a period of time between the
declaration date and the record date, as defined in the indenture, for the
consideration provided for in the indenture. As a result, the Company
classified the Notes as a current liability in the Condensed Consolidated
Balance Sheets as of December 31, 2009 and March 31, 2010.
11
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
8. Stockholders Equity
Comprehensive Income
Comprehensive
income includes unrealized gains and losses on certain investments classified
as available-for-sale, net of tax, which are excluded from the Condensed
Consolidated Statements of Operations. Comprehensive income for the three
months ended March 31, 2009 and 2010 was as follows:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
Net
income
|
|
$
|
32,497
|
|
$
|
26,747
|
|
Unrealized
holding gains on certain investments, net of tax
|
|
1,231
|
|
18
|
|
Total
comprehensive income
|
|
$
|
33,728
|
|
$
|
26,765
|
|
Share
Repurchases
Since
the inception of the Companys share repurchase program, the Board of Directors
has authorized a total of $750.0 million for the repurchase of EarthLinks
common stock. As of March 31, 2010, the Company had $146.8 million
available under the current authorizations. The Company may repurchase its
common stock from time to time in compliance with the Securities and Exchange
Commissions regulations and other legal requirements, including through the
use of derivative transactions, and subject to market conditions and other
factors. The share repurchase program does not require the Company to acquire any
specific number of shares and may be terminated by the Board of Directors at
any time.
The
Company repurchased 3.6 million shares of its common stock for $22.3 million
during the three months ended March 31, 2009. The Company did not
repurchase any shares of its common stock during the three months ended March 31,
2010.
Dividends
During the three months ended March 31,
2010, cash dividends declared were $0.14 per common share and total dividend
payments were $15.4 million. The Company currently intends to pay regular
quarterly dividends on its common stock.
Any decision to declare future dividends will be made at the discretion
of the Board of Directors and will depend on, among other things, the Companys
results of operations, financial condition, cash requirements, investment
opportunities and other factors the Board of Directors may deem relevant.
9. Stock-Based Compensation
The
Company measures compensation cost for all stock awards at fair value on the
date of grant and recognizes compensation expense over the requisite service
period for awards expected to vest. The Company estimates the fair value of
stock options using the Black-Scholes valuation model, and determines the fair
value of restricted stock units based on the number of shares granted and the
quoted price of EarthLinks common stock on the date of grant
.
Such value is recognized as expense over
the requisite service period, net of estimated forfeitures, using the
straight-line attribution method. For performance-based awards, the Company
recognizes expense over the requisite service period, net of estimated
forfeitures, using the accelerated attribution method when it is probable that
the performance measure will be achieved. The estimate of awards that will
ultimately vest requires significant judgment, and to the extent actual results
or updated estimates differ from the Companys current estimates, such amounts
will be recorded as a cumulative adjustment in the period estimates are
revised. The Company considers many factors when estimating expected
forfeitures, including types of awards, employee
12
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
class
and historical employee attrition rates. Actual results, and future changes in
estimates, may differ substantially from the Companys current estimates.
Stock-based
compensation expense was $4.4 million and $2.7 million during the three months
ended March 31, 2009 and 2010, respectively. The Company classifies stock-based
compensation expense within the same operating expense line items as cash
compensation paid to employees.
Stock
Incentive Plans
The Company has granted options to
employees and non-employee directors to purchase the Companys common stock
under various stock incentive plans. The Company has also granted restricted
stock units to employees and non-employee directors under various stock
incentive plans. Under the plans, employees and non-employee directors are
eligible to receive awards of various forms of equity-based incentive
compensation, including stock options, restricted stock, restricted stock units
and performance awards, among others. The plans are administered by the Board
of Directors or the Leadership and Compensation Committee of the Board of
Directors, which determine the terms of the awards granted. Stock options are
generally granted with an exercise price equal to the market value of EarthLink, Inc.
common stock on the date of grant, have a term of ten years or less, and vest
over terms of four years from the date of grant. Restricted stock units are
granted with various vesting terms that range from one to six years from the
date of grant.
Options
Outstanding
The
following table summarizes stock option activity as of and for the three months
ended March 31, 2010:
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|
Average
|
|
|
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
|
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
|
|
Stock Options
|
|
Price
|
|
Term (Years)
|
|
Value
|
|
|
|
(shares and dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2009
|
|
3,916
|
|
$
|
9.61
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
(168
|
)
|
7.08
|
|
|
|
|
|
Forfeited and expired
|
|
(239
|
)
|
16.73
|
|
|
|
|
|
Outstanding as of March 31, 2010
|
|
3,509
|
|
9.25
|
|
4.4
|
|
$
|
1,693
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest as of March 31, 2010
|
|
3,433
|
|
$
|
9.29
|
|
4.3
|
|
$
|
1,597
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of March 31, 2010
|
|
2,870
|
|
$
|
9.58
|
|
3.8
|
|
$
|
1,048
|
|
The aggregate intrinsic value
amounts in the table above represent the closing price of the Companys common
stock on March 31, 2010 in excess of the exercise price, multiplied by the
number of stock options outstanding or exercisable, when the closing price is
greater than the exercise price. This represents the amount that would have
been received by the stock option holders if they had all exercised their stock
options on March 31, 2010. The total intrinsic value of options exercised
during the three months ended March 31, 2009 and 2010 was $0.1 million and
$0.2 million, respectively. The intrinsic value of stock options exercised
represents the difference between the market value of Companys common stock at
the time of exercise and the exercise price, multiplied by the number of stock
options exercised. To the extent the forfeiture rate is different than what the
Company has anticipated, stock-based compensation related to these awards will
be different from the Companys expectations. As of March 31, 2010, there
was $1.4 million of total unrecognized compensation cost related to stock
options. That cost is expected to be recognized over a weighted-average period
of 1.2 years.
13
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
The
following table summarizes the status of the Companys stock options as of March 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
Stock Options Outstanding
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
Average
|
|
|
|
Average
|
|
Range of
|
|
Number
|
|
Contractual
|
|
Exercise
|
|
Number
|
|
Exercise
|
|
Exercise Prices
|
|
Outstanding
|
|
Life
|
|
Price
|
|
Exercisable
|
|
Price
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
$
|
5.10
|
|
to
|
|
$
|
6.86
|
|
307
|
|
4.9
|
|
$
|
6.25
|
|
251
|
|
$
|
6.12
|
|
6.90
|
|
to
|
|
7.25
|
|
316
|
|
6.9
|
|
7.00
|
|
187
|
|
7.00
|
|
7.31
|
|
to
|
|
7.31
|
|
283
|
|
7.2
|
|
7.31
|
|
33
|
|
7.31
|
|
7.32
|
|
to
|
|
8.96
|
|
284
|
|
4.9
|
|
8.10
|
|
236
|
|
8.19
|
|
9.01
|
|
to
|
|
9.01
|
|
347
|
|
4.3
|
|
9.01
|
|
347
|
|
9.01
|
|
9.23
|
|
to
|
|
9.51
|
|
423
|
|
5.7
|
|
9.44
|
|
267
|
|
9.42
|
|
9.64
|
|
to
|
|
10.06
|
|
662
|
|
1.1
|
|
9.89
|
|
662
|
|
9.89
|
|
10.36
|
|
to
|
|
18.88
|
|
887
|
|
4.1
|
|
11.59
|
|
887
|
|
11.59
|
|
$
|
5.10
|
|
to
|
|
$
|
18.88
|
|
3,509
|
|
4.4
|
|
$
|
9.25
|
|
2,870
|
|
$
|
9.58
|
|
Restricted
Stock Units
The following table summarizes
restricted stock unit activity as of and for the three months ended March 31,
2010:
|
|
|
|
Weighted
|
|
|
|
|
|
Average
|
|
|
|
Restricted
|
|
Grant Date
|
|
|
|
Stock Units
|
|
Fair Value
|
|
|
|
(in thousands)
|
|
|
|
Nonvested
as of December 31, 2009
|
|
2,166
|
|
$
|
7.25
|
|
Granted
|
|
248
|
|
8.21
|
|
Vested
|
|
(974
|
)
|
7.15
|
|
Forfeited
|
|
|
|
|
|
Nonvested
as of March 31, 2010
|
|
1,440
|
|
$
|
7.49
|
|
The fair value of restricted stock
units is determined based on the closing trading price of EarthLinks common
stock on the grant date. The weighted-average grant date fair value of
restricted stock units granted during the three months ended March 31,
2009 and 2010 was $6.74 and $8.21, respectively. As of March 31, 2010, there was $5.5
million of total unrecognized compensation cost related to nonvested restricted
stock units. That cost is expected to be recognized over a weighted-average
period of 1.7 years. The total fair value of shares vested during the three
months ended March 31, 2009 and 2010 was $7.0 million and $8.1 million,
respectively, which represents the closing price of the Companys common stock
on the vesting date multiplied by the number of restricted stock units that
vested.
14
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
10. Income Taxes
EarthLink
recorded an income tax provision of $20.9 million and $16.8 million during the
three months ended March 31, 2009 and 2010, respectively. The major components of the income tax
provision for the three months ended March 31, 2009 and 2010 are as
follows:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Federal
alternative minumum tax
|
|
$
|
1,033
|
|
$
|
807
|
|
State
income tax
|
|
1,354
|
|
381
|
|
Current
provision
|
|
2,387
|
|
1,188
|
|
|
|
|
|
|
|
Deferred
provision
|
|
18,557
|
|
15,604
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,944
|
|
$
|
16,792
|
|
The income tax provision of $16.8 million for the
three months ended March 31, 2010 represents an annual effective rate of
38.6%.
The current federal and
state tax provisions recorded during the three months ended March 31, 2009
and 2010 were the result of limitations on net operating loss utilization
associated with the alternative minimum tax calculation and state laws. The
non-cash deferred tax provision recorded during the three months ended March 31,
2009 and 2010 was primarily a result of the utilization of net operating loss
tax carryforwards.
The Company has a
valuation allowance of $34.1 million against certain deferred tax assets.
Of this amount, $31.7 million relates to net operating losses generated by
the tax benefits of stock-based compensation. The valuation allowance will be
removed upon utilization of these net operating losses by the Company as an
adjustment to additional paid-in-capital. The remaining $2.4 million
relates to net operating losses in certain jurisdictions where the Company
believes it is not more likely than not to be realized in future periods.
To the extent EarthLink
reports income in future periods, EarthLink intends to use its net operating
loss carryforwards to the extent available to offset taxable income and reduce
cash outflows for income taxes. The Companys ability to use its federal
and state net operating loss carryforwards and federal and state tax credit
carryforwards may be subject to restrictions attributable to equity
transactions in the future resulting from changes in ownership as defined under
the Internal Revenue Code.
The Company has
identified its federal tax return and its state tax returns in California,
Florida, Georgia and Illinois as major tax jurisdictions, for purposes of
calculating its uncertain tax positions. Periods extending back to 1994
are still subject to examination for all major jurisdictions. The Company
believes that its income tax filing positions and deductions through the period
ended March 31, 2010 will not result in a material adverse effect on the
Companys financial condition, results of operations or cash flow. The Companys
policy for recording interest and penalties associated with audits is to record
such items as a component of income tax expense. No material changes were identified during
the quarter.
15
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
11. Fair Value Measurements
As of December 31,
2009 and March 31, 2010, the Company held certain assets that are required
to be measured at fair value on a recurring basis. These included
the Companys cash equivalents, marketable securities, auction rate securities,
equity investments in other companies and the Companys put right.
Fair
value is defined as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants
at the measurement date (an exit price). A three-tier fair value hierarchy is
used to prioritize the inputs used in measuring fair value. These
tiers include: Level 1, defined as observable inputs such as quoted prices in
active markets; Level 2, defined as inputs other than quoted prices in active
markets that are either directly or indirectly observable; and Level 3, defined
as unobservable inputs in which little or no market data exists, therefore
requiring an entity to develop its own assumptions.
The
following tables present the Companys assets that are measured at fair value
on a recurring basis as of December 31, 2009 and March 31, 2010:
|
|
|
|
|
|
Fair Value Measurements as of
December 31, 2009 Using
|
|
|
|
|
|
|
|
Quoted Prices
|
|
Significant
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Other
|
|
Significant
|
|
|
|
|
|
|
|
Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
Carrying
|
|
Fair
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
|
Description
|
|
Value
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
|
|
(in thousands)
|
|
Cash
equivalents
|
|
$
|
588,666
|
|
$
|
588,666
|
|
$
|
588,666
|
|
$
|
|
|
$
|
|
|
Marketable
securities
|
|
42,060
|
|
42,060
|
|
42,060
|
|
|
|
|
|
Auction
rate securities
|
|
42,906
|
|
42,906
|
|
|
|
|
|
42,906
|
|
Equity
investments in other companies
|
|
1,529
|
|
1,529
|
|
1,529
|
|
|
|
|
|
Put
right
|
|
5,239
|
|
5,239
|
|
|
|
|
|
5,239
|
|
Total
|
|
$
|
680,400
|
|
$
|
680,400
|
|
$
|
632,255
|
|
$
|
|
|
$
|
48,145
|
|
|
|
|
|
|
|
Fair Value Measurements as of
March 31, 2010 Using
|
|
|
|
|
|
|
|
Quoted Prices
|
|
Significant
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Other
|
|
Significant
|
|
|
|
|
|
|
|
Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
Carrying
|
|
Fair
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
|
Description
|
|
Value
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
|
|
(in thousands)
|
|
Cash
equivalents
|
|
$
|
619,816
|
|
$
|
619,816
|
|
$
|
619,816
|
|
$
|
|
|
$
|
|
|
Marketable
securities
|
|
35,993
|
|
35,993
|
|
35,993
|
|
|
|
|
|
Auction
rate securities
|
|
42,665
|
|
42,665
|
|
|
|
|
|
42,665
|
|
Equity
investments in other companies
|
|
938
|
|
938
|
|
938
|
|
|
|
|
|
Put
right
|
|
5,332
|
|
5,332
|
|
|
|
|
|
5,332
|
|
Total
|
|
$
|
704,744
|
|
$
|
704,744
|
|
$
|
656,747
|
|
$
|
|
|
$
|
47,997
|
|
Cash equivalents, marketable
securities and equity investments in other companies are valued using quoted
market prices and are classified within Level 1. Investments in auction rate
securities and the Companys put right are classified within Level 3 because
they are valued using a discounted cash flow model. Some of the inputs to this
model are unobservable in the market and are significant. The Company has
consistently applied these valuation techniques in all periods presented.
16
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
The
Company has invested in auction rate securities, which are more fully described
in Note 5, Investments. Beginning in February 2008, these
instruments held by the Company failed to attract sufficient
buyers. As a result, these securities do not have a readily
determinable market value and are not liquid. In October 2008, EarthLink
entered into an agreement with the broker that sold the Company its auction
rate securities that gives the Company the right to sell its existing auction
rate securities back to the broker at par plus accrued interest, beginning on June 30,
2010 until July 2, 2012. As a result, the Company classifies its auction
rate securities as trading, with changes in fair value included in gain on
investments, net, in the Condensed Consolidated Statement of Operations. The Company elected the fair value option for
the put right to offset the fair value changes of the auction rate securities.
The fair values of the Companys auction rate securities and put right as of December 31,
2009 and March 31, 2010 were estimated utilizing a discounted cash flow
analysis. These analyses consider, among other items, the
collateralization underlying the security investments, the creditworthiness of
the counterparty, and the timing and value of expected future cash
flows. These securities were also compared, when possible, to other
observable market data with similar characteristics to the securities held by
the Company.
The
following table presents a reconciliation of the beginning and ending balances
of the Companys assets measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) as of March 31, 2010:
|
|
Auction
|
|
|
|
|
|
|
|
Rate
|
|
Put
|
|
|
|
|
|
Securities
|
|
Right
|
|
Total
|
|
|
|
(in thousands)
|
|
Balance as of December 31, 2009
|
|
$
|
42,906
|
|
$
|
5,239
|
|
$
|
48,145
|
|
Total
realized losses
|
|
(91
|
)
|
|
|
(91
|
)
|
Total
realized gains
|
|
|
|
93
|
|
93
|
|
Settlements
|
|
(150
|
)
|
|
|
(150
|
)
|
Balance as of March 31, 2010
|
|
$
|
42,665
|
|
$
|
5,332
|
|
$
|
47,997
|
|
The
Companys realized losses for its auction rate securities and put right are
included in gain on investments, net, in the Condensed Consolidated Statement
of Operations.
12. Segment Information
The
Company reports segment information along the same lines that its chief
operating decision maker reviews its operating results in assessing performance
and allocating resources. The Company operates two reportable segments,
Consumer Services and Business Services. The Companys Consumer Services segment
provides Internet access services and related value-added services to
individual customers. These services include dial-up and high-speed Internet
access and VoIP services, among others. The Companys Business Services segment
provides integrated communications services and related value-added services to
businesses and communications carriers. These services include managed IP-based
wide area networks, dedicated Internet access and web hosting, among others.
The
Company evaluates performance of its segments based on segment income from
operations. Segment income from operations includes revenues from external
customers, related cost of revenues and operating expenses directly
attributable to the segment, which include costs over which segment managers have
direct discretionary control, such as advertising and marketing programs,
customer support expenses, operations expenses, product development expenses,
certain technology and facilities expenses, billing operations and provisions
for doubtful accounts. Segment income from operations excludes other income and
expense items and certain expenses over which segment managers do not have
discretionary control. Costs excluded from segment income from operations
include various corporate expenses (consisting of certain costs such as
corporate management, human resources, finance and legal), amortization of
intangible assets, impairment of goodwill and
17
Table
of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED -
(Continued)
intangible
assets, facility exit and restructuring costs, and stock-based compensation
expense, as they are not considered in the measurement of segment performance.
Information on reportable segments and a reconciliation to consolidated
income from operations for the three months ended March 31, 2009 and 2010
is as follows:
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
Consumer Services
|
|
|
|
|
|
Revenues
|
|
$
|
159,562
|
|
$
|
123,564
|
|
Cost
of revenues
|
|
52,334
|
|
40,461
|
|
Gross
margin
|
|
107,228
|
|
83,103
|
|
Direct
segment operating expenses
|
|
37,206
|
|
23,965
|
|
Segment
operating income
|
|
$
|
70,022
|
|
$
|
59,138
|
|
|
|
|
|
|
|
Business Services
|
|
|
|
|
|
Revenues
|
|
$
|
39,501
|
|
$
|
33,694
|
|
Cost
of revenues
|
|
23,231
|
|
20,353
|
|
Gross
margin
|
|
16,270
|
|
13,341
|
|
Direct
segment operating expenses
|
|
11,259
|
|
9,941
|
|
Segment
operating income
|
|
$
|
5,011
|
|
$
|
3,400
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
Revenues
|
|
$
|
199,063
|
|
$
|
157,258
|
|
Cost
of revenues
|
|
75,565
|
|
60,814
|
|
Gross
margin
|
|
123,498
|
|
96,444
|
|
Direct
segment operating expenses
|
|
48,465
|
|
33,906
|
|
Segment
operating income
|
|
75,033
|
|
62,538
|
|
Stock-based
compensation expense
|
|
4,390
|
|
2,667
|
|
Amortization
of intangible assets
|
|
2,147
|
|
1,264
|
|
Facility
exit and restructuring costs
|
|
488
|
|
1,435
|
|
Other
operating expenses
|
|
10,535
|
|
8,759
|
|
Income
from operations
|
|
$
|
57,473
|
|
$
|
48,413
|
|
The
primary component of the Companys revenues is access and service revenues,
which consist of narrowband access services (including traditional,
fully-featured narrowband access and value-priced narrowband access); broadband
access services (including high-speed access via DSL and cable, VoIP and
managed IP-based wide area networks); and web hosting services. The Company
also earns revenues from value-added services, which include ancillary services
sold as add-on features to the Companys access services, search and
advertising revenues.
Consumer
access and service revenues consist of narrowband access and broadband access
services. These revenues are derived from fees charged to customers for dial-up
Internet access; fees charged for high-speed access services; fees charged for
VoIP services; usage fees; shipping and handling fees; and termination fees. Consumer
value-added services revenues consist of revenues from ancillary services sold
as add-on features to the Companys Internet services, such as security
products, premium email only, home networking, email storage and Internet call
waiting; search revenues; and advertising revenues.
Business
access and service revenues consist of fees charged for managed IP-based wide
area networks; fees charged for Internet access services; installation fees;
termination fees; fees for equipment; usage fees; cost
18
Table of Contents
EARTHLINK, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED - (Continued)
recovery
fees billed to customers; and fees charged for leasing server space and
providing web services that enable
customers to build and maintain an effective online presence.
Information
on revenues by groups of similar services and by segment for the three months
ended March 31, 2009 and 2010 is as follows:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
Consumer Services
|
|
|
|
|
|
Access
and service
|
|
$
|
139,790
|
|
$
|
108,198
|
|
Value-added
services
|
|
19,772
|
|
15,366
|
|
Total
revenues
|
|
$
|
159,562
|
|
$
|
123,564
|
|
|
|
|
|
|
|
Business Services
|
|
|
|
|
|
Access
and service
|
|
$
|
38,908
|
|
$
|
33,139
|
|
Value-added
services
|
|
593
|
|
555
|
|
Total
revenues
|
|
$
|
39,501
|
|
$
|
33,694
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
Access
and service
|
|
$
|
178,698
|
|
$
|
141,337
|
|
Value-added
services
|
|
20,365
|
|
15,921
|
|
Total
revenues
|
|
$
|
199,063
|
|
$
|
157,258
|
|
The
Company manages its working capital on a consolidated basis and does not
allocate long-lived assets to segments. In addition, segment assets are not
reported to, or used by, the chief operating decision maker and therefore,
total segment assets have not been disclosed.
The
Company has not provided information about geographic segments because
substantially all of the Companys revenues, results of operations and
identifiable assets are in the United States.
19
Table
of Contents
Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations.
Certain statements in this
Quarterly Report on Form 10-Q are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995, Section 27A
of the Securities Act of 1933, and Section 21E of the Securities Exchange
Act of 1934. The words estimate, plan, intend, expect, anticipate, believe
and similar expressions are intended to identify forward-looking statements.
These forward-looking statements are found at various places throughout this
report. EarthLink disclaims any intention or obligation to update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise. Although EarthLink believes that its expectations are
based on reasonable assumptions, it can give no assurance that its goals will
be achieved. Important factors that could cause actual results to differ from
estimates or projections contained in the forward-looking statements are
described under Safe Harbor Statement in this Item 2.
The following discussion
should be read in conjunction with the accompanying unaudited Condensed
Consolidated Financial Statements and related Notes thereto and with Managements
Discussion and Analysis of Financial Condition and Results of Operations and
the audited Consolidated Financial Statements and the Notes thereto contained
in the Annual Report on Form 10-K for the year ended December 31,
2009.
Overview
EarthLink, Inc.
is an Internet service provider (ISP), providing nationwide Internet access
and related value-added services to individual and business customers. Our
primary service offerings are dial-up and high-speed Internet access services
and related value-added services, such as ancillary services sold as add-on
features to our Internet access services, search and advertising. In addition,
through our wholly-owned subsidiary, New Edge Networks (New Edge), we build
and manage IP-based wide area networks for businesses and communications
carriers.
We
operate two reportable segments, Consumer Services and Business Services. Our
Consumer Services segment provides Internet access and related value-added
services to individual customers. These services include dial-up and high-speed
Internet access and voice-over-Internet Protocol (VoIP) services, among
others. Our Business Services segment provides integrated communications
services and related value-added services to businesses and communications
carriers. These services include managed IP-based wide area networks, dedicated
Internet access and web hosting, among others.
Business
Strategy
Our
business strategy is to maximize the cash flows generated by our business by
focusing on customer retention, operational efficiency and opportunities for
growth.
·
Customer Retention
. We are focused on retaining our
customers. We believe focusing on the customer relationship increases loyalty
and reduces churn. We also believe that
satisfied customers provide cost benefits, including reduced call center
support costs and reduced bad debt expense. We continue to focus on offering
our access services with high-quality customer service and technical support.
·
Operational Efficiency
. We are focused on
improving the cost structure of our business and aligning our cost structure
with trends in our revenue, without impacting the quality of services we
provide. We are focused on delivering our services more cost effectively by
reducing and more efficiently handling the number of calls to contact centers,
managing cost-effective outsourcing opportunities, managing our network costs,
implementing workforce reduction initiatives and streamlining our internal
processes and operations.
·
Opportunities for Growth
. In response to changes in our business, we
have significantly reduced our sales and marketing spending. However, we
continue to seek to add customers that generate an acceptable rate of return
and increase the number of subscribers we add through alliances, partnerships
20
Table
of Contents
and acquisitions from other ISPs. We continue to evaluate and consider
potential strategic transactions that may complement our business. We are also
seeking ways to create more scale within our New Edge business.
The
primary challenges we face in executing our business strategy are managing the
rate of decline in our revenues, aligning costs with trends in our revenue,
responding to competition, reducing churn, purchasing cost-effective network
services from third-party telecommunications service providers and adding
customers that generate an acceptable rate of return. The factors we believe
are instrumental to the achievement of our business strategy may be subject to
competitive, regulatory and other events and circumstances that are beyond our
control. Further, we can provide no assurance that we will be successful in
achieving any or all of the strategies identified above, that the achievement
or existence of such strategies will favorably impact profitability, or that
other factors will not arise that would adversely affect future profitability.
Revenue
Sources
The primary component of our revenues is access and service
revenues, which consist of narrowband access services (including traditional,
fully-featured narrowband access and value-priced narrowband access); broadband
access services (including high-speed access via DSL and cable; managed
IP-based wide area networks; and VoIP); and web hosting services. We also earn
revenues from value-added services, which include revenues from ancillary
services sold as add-on features to our Internet access services, such as
security products, premium email only, home networking, email storage and
Internet call waiting; search revenues; and advertising revenues.
Narrowband
access revenues primarily consist of fees charged to customers for dial-up
Internet access. Broadband access revenues primarily consist of fees charged
for high-speed access services; fees charged for managing IP-based wide area
networks; and fees charged for VoIP services. Web hosting revenues consist of
fees charged for leasing server space and providing web services that enable
customers to build and maintain an effective online presence. Value-added
services revenues consist of fees charged for ancillary services; fees charged
for paid placements for searches; delivering traffic to EarthLinks partners in
the form of subscribers, page views or e-commerce transactions;
advertising EarthLink partners products and services in EarthLinks various
online properties and electronic publications; and referring EarthLink
customers to partners products and services.
Trends in our
Business
Consumer services
. We operate in the Internet access market, which is
characterized by intense competition, changing technology, changes in customer
needs and new service and product introductions. Consumers continue to migrate
from dial-up to broadband access service due to the faster connection and
download speeds provided by broadband access, the ability to free up their
phone lines and the more reliable and always on connection. The pricing for
broadband services has been declining, making it a more viable option for
consumers who continue to rely on dial-up connections for Internet access. In
addition, advanced applications such as online gaming, music downloads, videos
and social networking require greater bandwidth for optimal performance, which
adds to the demand for broadband access. Our narrowband subscriber base and
revenues have been declining and are expected to continue to decline due to the
continued maturation of the market for narrowband access. Additionally, our
consumer access services are discretionary and dependent upon levels of
consumer spending. Unfavorable economic conditions could cause customers to
slow spending in the future, which could adversely affect our revenues and
churn.
In light of the continued maturation of the market for
narrowband access, we continue to reduce our sales and marketing efforts and to
focus instead on retention of customers and on marketing channels that we
believe will produce an acceptable rate of return. While this strategy has
resulted in a decline in our revenues, we expect the rate of revenue decline to
decrease as our subscriber base becomes more tenured and churn rates decline.
Our consumer subscriber churn rate improved from 4.0% during the three months
ended March 31, 2009 to 3.1% during the three months ended March 31,
2010.
21
Table
of Contents
Consistent with trends in the Internet
access industry, the mix of our consumer access subscriber base has been
shifting from narrowband access to broadband access customers. Consumer
broadband access revenues have lower gross margins than narrowband revenues due
to the costs associated with delivering broadband services. This change in mix
has negatively affected our profitability and we expect this trend to continue
as broadband subscribers continue to become a greater proportion of our
consumer access subscriber base. However, our consumer broadband access
customers also have lower churn rates than our consumer narrowband access
customers. Accordingly, we expect to realize benefits from a more tenured
subscriber base, such as reduced support costs and lower bad debt expense.
Business services.
The markets in which we operate our
business services are characterized by industry consolidation, an evolving
regulatory environment, the emergence of new technologies and intense
competition. We sell our services to end user business customers and to wholesale
customers. Our end users range from large enterprises with many locations, to
small and medium-sized multi-site businesses to business customers with one
site, often a home-based location. Many of our end user customers are retail
businesses. Our wholesale customers consist primarily of telecommunications
carriers and network resellers. Our business has become more focused on end
users as a result of consolidation in the telecommunications industry. In
addition, our business customers, including retail businesses, are particularly
exposed to a weak economy. We have experienced pressure on revenue and
operating expenses for our business services, given the current state of the
economy, including increased subscriber acquisition and retention costs
necessary to attract and retain subscribers. However, we are seeking ways to
grow our business services revenue while operating this segment more
efficiently.
First Quarter
2010 Highlights
Total
revenues decreased $41.8 million, or 21%, from the three months ended March 31,
2009 to the three months ended March 31, 2010, as our subscriber base
decreased from approximately 2.6 million paying subscribers as of March 31,
2009 to approximately 2.0 million paying subscribers as of March 31, 2010.
The decrease in subscribers was attributable to reduced sales and marketing
activities, continued competitive pressures and continued maturation of the
narrowband Internet access market. Offsetting the decline in total revenues was
a $32.7 million, or 23%, decline in total operating costs and expenses. Total
operating costs and expenses decreased as our overall subscriber base has
decreased and become longer tenured. Our longer tenured customers require less
customer service and technical support and have a lower frequency of non-payment.
We also experienced benefits from workforce reduction initiatives and other
cost cutting initiatives. Net income decreased $5.8 million, or 18%, from $32.5
million during the three months ended March 31, 2009 to $26.7 million
during the three months ended March 31, 2010. The decrease in net income
was due to the decrease in revenues, offset by the decrease in total operating
expenses and a $4.2 million decrease in our income tax provision.
Looking Ahead
We expect total revenues to continue to decrease during
2010 as we continue to reduce our sales and marketing efforts and as the market
for Internet access continues to mature. However, we expect the rate of revenue
decline to decelerate as our customer base becomes longer tenured and churn
rates go down. Consistent with trends in the Internet access industry, we
expect the mix of our consumer access subscriber base to continue to shift from
narrowband access to broadband access customers, which will negatively affect
our profitability due to the higher costs associated with delivering broadband
services. We also expect economic conditions and competitive pressures to put
continued pressure on revenue and churn rates for our business services. We
will continue to evaluate ways to grow revenues or create more scale for our
business services. We expect cost savings in the remainder of 2010 from a lower
and longer tenured customer base and reduced sales and marketing activities. We
will continue to seek cost reduction initiatives. However, we believe that
large-scale cost reduction opportunities will be more limited in the future. In
addition, we do not expect to be able to reduce our cost structure to the same
extent as our revenue declines.
22
Table of Contents
Key Operating
Metrics
We
utilize certain non-financial and operating measures to assess our financial
performance. Terms such as churn and average revenue per user (ARPU) are
terms commonly used in our industry. The following table sets forth
subscriber and operating data for the periods indicated:
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
|
2009
|
|
2009
|
|
2010
|
|
Subscriber Data (a)
|
|
|
|
|
|
|
|
Consumer Services
|
|
|
|
|
|
|
|
Narrowband
access subscribers (b)
|
|
1,587,000
|
|
1,225,000
|
|
1,134,000
|
|
Broadband
access subscribers (c)
|
|
856,000
|
|
804,000
|
|
781,000
|
|
Total
consumer services
|
|
2,443,000
|
|
2,029,000
|
|
1,915,000
|
|
Business Services
|
|
|
|
|
|
|
|
Narrowband
access subscribers
|
|
14,000
|
|
8,000
|
|
8,000
|
|
Broadband
access subscribers
|
|
57,000
|
|
54,000
|
|
52,000
|
|
Web
hosting accounts
|
|
84,000
|
|
75,000
|
|
73,000
|
|
Total
business services
|
|
155,000
|
|
137,000
|
|
133,000
|
|
Total subscriber count at end of period
|
|
2,598,000
|
|
2,166,000
|
|
2,048,000
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
|
2009
|
|
2009
|
|
2010
|
|
Employee Data
|
|
|
|
|
|
|
|
Consumer
Services
|
|
417
|
|
339
|
|
309
|
|
Business
Services
|
|
300
|
|
284
|
|
291
|
|
Total
number of employees (d)
|
|
717
|
|
623
|
|
600
|
|
|
|
|
|
|
|
|
|
Operations
and customer support
|
|
384
|
|
333
|
|
317
|
|
Sales
and marketing
|
|
197
|
|
178
|
|
178
|
|
General
and administrative
|
|
136
|
|
112
|
|
105
|
|
Total
number of employees (d)
|
|
717
|
|
623
|
|
600
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
Subscriber Activity
|
|
|
|
|
|
Subscribers
at beginning of period
|
|
2,806,000
|
|
2,166,000
|
|
Gross
organic subscriber additions
|
|
116,000
|
|
77,000
|
|
Adjustment
(e)
|
|
(7,000
|
)
|
|
|
Churn
|
|
(317,000
|
)
|
(195,000
|
)
|
Subscribers
at end of period
|
|
2,598,000
|
|
2,048,000
|
|
|
|
|
|
|
|
Churn rate (f)
|
|
3.9
|
%
|
3.1
|
%
|
|
|
|
|
|
|
Consumer Services Data
|
|
|
|
|
|
Average
subscribers (g)
|
|
2,539,000
|
|
1,970,000
|
|
ARPU
(h)
|
|
$
|
20.95
|
|
$
|
20.91
|
|
Churn
rate (f)
|
|
4.0
|
%
|
3.1
|
%
|
|
|
|
|
|
|
Business Services Data
|
|
|
|
|
|
Average
subscribers (g)
|
|
160,000
|
|
135,000
|
|
ARPU
(h)
|
|
$
|
82.37
|
|
$
|
83.23
|
|
Churn
rate (f)
|
|
3.1
|
%
|
1.9
|
%
|
23
Table
of Contents
(a) Subscriber
counts do not include nonpaying customers. Customers receiving service under
promotional programs that include periods of free service at inception are not
included in subscriber counts until they become paying customers.
(b) Narrowband
access subscribers include customers who subscribe to our premium and value
priced dial-up Internet access services and customers who subscribe to our
premium email only service.
(c) Customers
who subscribe to our EarthLink DSL and Home Phone service are counted as both a
broadband subscriber and a voice subscriber.
(d) Represents
full-time equivalents.
(e) During
the three months ended March 31, 2009, we removed approximately 7,000
satellite subscribers from our broadband subscriber count and total subscriber
count as a result of our sale of these subscriber accounts.
(f) Churn
rate is used to measure the rate at which subscribers discontinue service on a
voluntary or involuntary basis. Churn
rate is computed by dividing the average monthly number of subscribers that
discontinued service during the period by the average subscribers for the
period.
(g) Average subscribers or
accounts for the three month periods is calculated by averaging the ending
monthly subscribers or accounts for the four months preceding and including the
end of the quarterly period.
(h) ARPU
represents the average monthly revenue per user (subscriber). ARPU is computed
by dividing average monthly revenue for the period by the average number of
subscribers for the period. Average monthly revenue used to calculate ARPU
includes recurring service revenue as well as nonrecurring revenues associated
with equipment and other one-time charges associated with initiating or
discontinuing services.
24
Table of Contents
Results of
Operations
Consolidated Results of Operations
The
following table sets forth statement of operations data for the three months
ended March 31, 2009 and 2010:
|
|
Three Months Ended March 31,
|
|
Change Between
|
|
|
|
2009
|
|
2010
|
|
2009 and 2010
|
|
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
|
|
|
|
Amount
|
|
Revenue
|
|
Amount
|
|
Revenue
|
|
Amount
|
|
%
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
199,063
|
|
100%
|
|
$
|
157,258
|
|
100%
|
|
$
|
(41,805
|
)
|
-21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of revenues
|
|
75,565
|
|
38%
|
|
60,814
|
|
39%
|
|
(14,751
|
)
|
-20%
|
|
Sales
and marketing
|
|
17,022
|
|
9%
|
|
11,301
|
|
7%
|
|
(5,721
|
)
|
-34%
|
|
Operations
and customer support
|
|
27,746
|
|
14%
|
|
19,657
|
|
12%
|
|
(8,089
|
)
|
-29%
|
|
General
and administrative
|
|
18,622
|
|
9%
|
|
14,374
|
|
9%
|
|
(4,248
|
)
|
-23%
|
|
Amortization
of intangible assets
|
|
2,147
|
|
1%
|
|
1,264
|
|
1%
|
|
(883
|
)
|
-41%
|
|
Facility
exit and restructuring costs
|
|
488
|
|
0%
|
|
1,435
|
|
1%
|
|
947
|
|
194%
|
|
Total
operating costs and expenses
|
|
141,590
|
|
71%
|
|
108,845
|
|
69%
|
|
(32,745
|
)
|
-23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
57,473
|
|
29%
|
|
48,413
|
|
31%
|
|
(9,060
|
)
|
-16%
|
|
Gain
on investments, net
|
|
259
|
|
0%
|
|
418
|
|
0%
|
|
159
|
|
61%
|
|
Interest
expense and other, net
|
|
(4,291
|
)
|
-2%
|
|
(5,292
|
)
|
-3%
|
|
(1,001
|
)
|
23%
|
|
Income
before income taxes
|
|
53,441
|
|
27%
|
|
43,539
|
|
28%
|
|
(9,902
|
)
|
-19%
|
|
Income
tax provision
|
|
(20,944
|
)
|
-11%
|
|
(16,792
|
)
|
-11%
|
|
4,152
|
|
-20%
|
|
Net
income
|
|
$
|
32,497
|
|
16%
|
|
$
|
26,747
|
|
17%
|
|
$
|
(5,750
|
)
|
-18%
|
|
Segment Results of Operations
We
operate two reportable segments, Consumer Services and Business Services. We
present our segment information along the same lines that our chief operating
decision maker reviews our operating results in assessing performance and
allocating resources. Our Consumer Services segment provides Internet access
services and related value-added services to individual customers. These
services include dial-up and high-speed Internet access and VoIP services,
among others. Our Business Services segment provides integrated communications
services and related value-added services to businesses and communications
carriers. These services include managed IP-based wide area networks, dedicated
Internet access and web hosting, among others.
We
evaluate the performance of our operating segments based on segment income from
operations. Segment income from operations includes revenues from external
customers, related cost of revenues and operating expenses directly
attributable to the segment, which include expenses over which segment managers
have direct discretionary control, such as advertising and marketing programs,
customer support expenses, operations expenses, product development expenses,
certain technology and facilities expenses, billing operations and provisions
for doubtful accounts. Segment income from operations excludes other income and
expense items and certain expenses over which segment managers do not have discretionary
control. Costs excluded from segment income from operations include various
corporate expenses (consisting of certain costs such as corporate management,
human resources, finance and legal), amortization of intangible assets,
impairment of goodwill and intangible assets, facility exit and restructuring
costs and stock-based compensation expense, as they are not considered in the
measurement of segment performance.
25
Table of Contents
The
following table sets forth segment data for the three months ended March 31,
2009 and 2010:
|
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
2009
|
|
2010
|
|
$ Change
|
|
% Change
|
|
|
|
(dollars in thousands)
|
|
Consumer Services
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
159,562
|
|
$
|
123,564
|
|
$
|
(35,998
|
)
|
-23
|
%
|
Cost
of revenues
|
|
52,334
|
|
40,461
|
|
(11,873
|
)
|
-23
|
%
|
Gross
margin
|
|
107,228
|
|
83,103
|
|
(24,125
|
)
|
-22
|
%
|
Direct
segment operating expenses
|
|
37,206
|
|
23,965
|
|
(13,241
|
)
|
-36
|
%
|
Segment
operating income
|
|
$
|
70,022
|
|
$
|
59,138
|
|
$
|
(10,884
|
)
|
-16
|
%
|
|
|
|
|
|
|
|
|
|
|
Business Services
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
39,501
|
|
$
|
33,694
|
|
$
|
(5,807
|
)
|
-15
|
%
|
Cost
of revenues
|
|
23,231
|
|
20,353
|
|
(2,878
|
)
|
-12
|
%
|
Gross
margin
|
|
16,270
|
|
13,341
|
|
(2,929
|
)
|
-18
|
%
|
Direct
segment operating expenses
|
|
11,259
|
|
9,941
|
|
(1,318
|
)
|
-12
|
%
|
Segment
operating income
|
|
$
|
5,011
|
|
$
|
3,400
|
|
$
|
(1,611
|
)
|
-32
|
%
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
199,063
|
|
$
|
157,258
|
|
$
|
(41,805
|
)
|
-21
|
%
|
Cost
of revenues
|
|
75,565
|
|
60,814
|
|
(14,751
|
)
|
-20
|
%
|
Gross
margin
|
|
123,498
|
|
96,444
|
|
(27,054
|
)
|
-22
|
%
|
Direct
segment operating expenses
|
|
48,465
|
|
33,906
|
|
(14,559
|
)
|
-30
|
%
|
Segment
operating income
|
|
75,033
|
|
62,538
|
|
(12,495
|
)
|
-17
|
%
|
Stock-based
compensation expense
|
|
4,390
|
|
2,667
|
|
(1,723
|
)
|
-39
|
%
|
Amortization
of intangible assets
|
|
2,147
|
|
1,264
|
|
(883
|
)
|
-41
|
%
|
Facility
exit and restructuring costs
|
|
488
|
|
1,435
|
|
947
|
|
194
|
%
|
Other
operating expenses
|
|
10,535
|
|
8,759
|
|
(1,776
|
)
|
-17
|
%
|
Income
from operations
|
|
$
|
57,473
|
|
$
|
48,413
|
|
$
|
(9,060
|
)
|
-16
|
%
|
26
Table of Contents
Revenues
The
following table presents revenues by groups of similar services and by segment
for the three months ended March 31, 2009 and 2010:
|
|
Three Months Ended
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
2009
|
|
2010
|
|
$ Change
|
|
% Change
|
|
|
|
(dollars in thousands)
|
|
Consumer Services
|
|
|
|
|
|
|
|
|
|
Access
and service
|
|
$
|
139,790
|
|
$
|
108,198
|
|
$
|
(31,592
|
)
|
-23
|
%
|
Value-added
services
|
|
19,772
|
|
15,366
|
|
(4,406
|
)
|
-22
|
%
|
Total
revenues
|
|
$
|
159,562
|
|
$
|
123,564
|
|
$
|
(35,998
|
)
|
-23
|
%
|
|
|
|
|
|
|
|
|
|
|
Business Services
|
|
|
|
|
|
|
|
|
|
Access
and service
|
|
$
|
38,908
|
|
$
|
33,139
|
|
$
|
(5,769
|
)
|
-15
|
%
|
Value-added
services
|
|
593
|
|
555
|
|
(38
|
)
|
-6
|
%
|
Total
revenues
|
|
$
|
39,501
|
|
$
|
33,694
|
|
$
|
(5,807
|
)
|
-15
|
%
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
Access
and service
|
|
$
|
178,698
|
|
$
|
141,337
|
|
$
|
(37,361
|
)
|
-21
|
%
|
Value-added
services
|
|
20,365
|
|
15,921
|
|
(4,444
|
)
|
-22
|
%
|
Total
revenues
|
|
$
|
199,063
|
|
$
|
157,258
|
|
$
|
(41,805
|
)
|
-21
|
%
|
Consolidated
revenues
The primary component of our revenues is access and service
revenues, which consist of narrowband access services (including traditional,
fully-featured narrowband access and value-priced narrowband access); broadband
access services (including high-speed access via DSL and cable; VoIP; and managed
IP-based wide area networks); and web hosting services. We also earn revenues
from value-added services, which include revenues from ancillary services sold
as add-on features to our Internet access services, search and advertising.
Total revenues were $199.1 million and $157.3 million during the three months
ended March 31, 2009 and 2010, respectively. The decrease from the prior
year period was due to a $36.0 million decrease in Consumer Services revenue
and a $5.8 million decrease in Business Services revenue. The decrease in
Consumer Services revenue was primarily due to a decrease in average consumer
subscribers, which were approximately 2.5 million and 2.0 million during the
three months ended March 31, 2009 and 2010, respectively. The decrease was
driven by reduced sales and marketing efforts and continued maturation in the
market for Internet access. The decrease in Business Services revenue was
primarily due to a decrease in average business subscribers, which were
approximately 160,000 and 135,000 during the three months ended March 31,
2009 and 2010, respectively. Slightly offsetting the decrease in our average
business subscribers was an increase in business services ARPU, which increased
due to the shift in mix of our business access subscriber base from business
dial-up and high-speed services to IP-based network services.
Consumer
services revenue
Access and service
. Consumer access and service
revenues consist of narrowband access (including traditional, fully-featured
narrowband access and value-priced narrowband access) and broadband access
services (including high-speed access via DSL and cable and VoIP services).
These revenues are derived from fees charged to customers for dial-up Internet
access; fees charged for high-speed access services; fees charged for VoIP
services; usage fees; shipping and handling fees; and termination fees.
Consumer access and service revenues decreased $31.6
million, or 23%, from the three months ended March 31, 2009 to the three
months ended March 31, 2010. The
decrease in consumer access and service revenues was due to decreases in
narrowband access and broadband access revenues. Narrowband access
27
Table
of Contents
revenues
decreased due to a decrease in average premium narrowband and value-priced
narrowband subscribers resulting from reduced sales and marketing activities
and the continued maturation of and competition in the market for narrowband
Internet access. We continue to focus on the retention of customers and on
marketing channels that we believe will produce an acceptable rate of return.
Average consumer narrowband subscribers were 1.7 million and 1.2 million during
the three months ended March 31, 2009 and 2010, respectively. Our
value-priced narrowband services comprised a larger proportion of this
decrease, as average PeoplePC access subscribers were approximately 42% and 34%
of our average consumer narrowband customer base during the three months ended March 31,
2009 and 2010, respectively. Broadband access revenues decreased due to a
decline in average broadband subscribers resulting from reduced sales and
marketing efforts and competitive pressures. Average consumer broadband
subscribers were 0.9 million and 0.8 million during the three months ended March 31,
2009 and 2010, respectively.
Offsetting the decline in average consumer subscribers was
an improvement in consumer subscriber churn rates, which were 4.0% and 3.1%
during the three months ended March 31, 2009 and 2010, respectively. We
expect our consumer access and service subscriber base to continue to decrease
due to decreased sales and marketing activities, competitive pressures and the
continued maturation of the market for narrowband Internet access. However, as
our customers become more tenured, we expect our churn rates to decline.
Value-added services revenues.
Value-added services revenues
consist of revenues from ancillary services sold as add-on features to our
Internet access services, such as security products, premium email only, home
networking, email storage and Internet call waiting; search revenues; and
advertising revenues.
We derive these revenues from fees
charged for ancillary services; paid placements for searches; delivering
traffic to our partners in the form of subscribers, page views or
e-commerce transactions; advertising our partners products and services in our
various online properties and electronic publications; and referring our
customers to our partners products and services.
Value-added
services revenues decreased $4.4 million, or 22%, from the three months ended March 31,
2009 to the three months ended March 31, 2010. This was due primarily to decreases in
subscribers for ancillary services, primarily security services, and in search
advertising revenues. The decreases resulted from the decline in total average
consumer subscribers from 2.5 million during the three months ended March 31,
2009 to 2.0 million during the three months ended March 31, 2010. However, partially offsetting these decreases
was an increase in subscription revenue per subscriber.
Business
services revenue
The primary component of business services revenues is
access and service revenues, and includes New Edge access and service revenues.
Business access and service revenues consist of fees charged for managed
IP-based wide area networks; fees charged for Internet access services;
installation fees; termination fees; fees for equipment; usage fees; and cost
recovery fees billed to customers. Business access and service revenues also
consist of web hosting revenues from leasing server space and providing web
services to enable customers to build and maintain an effective online
presence. We sell our services to end-user business customers and to wholesale
customers. Our end users range from large enterprises with many locations, to
small and medium-sized multi-site businesses to business customers with one
site, often a home-based location. Many of our end user customers are retail
businesses. Our wholesale customers consist primarily of telecommunications
carriers.
Business
access and service revenues decreased $5.8 million, or 15%, from the three
months ended March 31, 2009 to the three months ended March 31,
2010. The decrease was primarily due to
a decrease in New Edge revenues resulting from a decrease in average
subscribers and an increase in promotions and retention incentives necessary to
attract and retain subscribers in a difficult economic and competitive
environment. Although our churn rates improved during the three months ended March 31,
2010 compared to the prior year period, the number of new customers we were
able to add was negatively impacted by economic and competitive pressures. Also
contributing to the decrease in business access and service revenues were
decreases in average web hosting accounts, average business broadband customers
and average business narrowband customers. Business access and service ARPU
increased during the three months ended March 31, 2010 compared to the
28
Table of Contents
prior year
period due to a shift in mix of our business access subscriber base from
business dial-up and high-speed services to IP-based network services.
Cost of revenues
Cost
of revenues consist of telecommunications fees, set-up fees, the costs of
equipment sold to customers for use with our services, depreciation of our
network equipment and surcharges due to regulatory agencies. Our principal
provider for narrowband services is Level 3 Communications, Inc. During
the three months ended March 31, 2010, we extended our agreement with
Level 3 Communications, Inc. through December 2011. Our principal
providers of broadband connectivity are AT&T Inc., Comcast Corporation,
Covad Communications Group, Inc., Qwest Corporation, Time Warner Cable and
Verizon Communications, Inc. We also purchase lesser amounts of narrowband
services from certain regional and local providers. Cost of revenues also
includes sales incentives. We offer sales incentives, such as free modems and
Internet access on a trial basis, for certain products and promotions.
Total
cost of revenues decreased $14.8 million, or 20%, from the three months ended March 31,
2009 to the three months ended March 31, 2010. This decrease was comprised of a $11.9
million decrease in consumer services cost of revenues and $2.9 million
decrease in business services cost of revenue. Consumer services cost of
revenues decreased primarily due to the decline in average consumer services
subscribers. Also contributing was a decline in average consumer cost of
revenue per subscriber resulting from contract renegotiations with network
service providers and internal network cost management efforts. Business
services cost of revenues decreased primarily due to a decrease in average
business services subscribers. Total cost of revenues increased from 38% of
revenues to 39% of revenues due to the effect of the change in mix of our
subscriber base to broadband subscribers.
Sales and marketing
Sales and marketing expenses include advertising and
promotion expenses, fees paid to distribution partners to acquire new paying
subscribers and compensation and related costs (including stock-based
compensation).
Sales and marketing expenses decreased $5.7 million, or
34%, from the three months ended March 31, 2009 to the three months ended March 31,
2010. The decrease consisted primarily of decreases in advertising and
promotions expense, personnel-related costs, outsourced labor and occupancy and
related costs resulting from reduced headcount and continued cost reduction
initiatives. Sales and marketing expenses decreased from 9% of revenues during
the three months ended March 31, 2009 to 7% of revenues during three
months ended March 31, 2010, as we continued to reduce sales and marketing
efforts and focused our efforts primarily on the retention of customers and on
marketing channels that we believe will produce an acceptable rate of return.
Operations and customer support
Operations
and customer support expenses consist of costs associated with technical
support and customer service, maintenance of customer information systems,
software development, network operations and compensation and related costs
(including stock-based compensation).
Operations and customer support expenses decreased $8.1
million, or 29%, from the three months ended March 31, 2009 to the three
months ended March 31, 2010. The decrease in operations and customer
support expenses consisted of decreases in personnel-related costs, outsourced
labor and occupancy and related costs. These decreases were primarily
attributable to our efforts to reduce our back-office cost structure, including
reduced headcount and continued cost reduction initiatives, and a decrease in call
volumes for customer service and technical support as our overall subscriber
base has decreased and become longer tenured. In addition, during 2009 we
consolidated to primarily one outsourced customer service and technical support
provider for our consumer services, which resulted in cost benefits. Operations
and customer support expenses decreased from 14% of revenues during the three
months ended March 31, 2009 to 12% of revenues during three months ended March 31,
2010.
29
Table
of Contents
General and administrative
General and administrative expenses consist of compensation
and related costs (including stock-based compensation) associated with our
finance, legal, facilities and human resources organizations; fees for
professional services; payment processing; credit card fees; collections and
bad debt.
General
and administrative expenses decreased $4.2 million, or 23%, from the three
months ended March 31, 2009 to the three months ended March 31,
2010. The decreases in general and
administrative expenses consisted primarily of decreases in personnel-related
costs, bad debt and payment processing fees, professional fees and occupancy
and related costs. Bad debt and payment processing fees decreased due to the
decrease in our overall subscriber base and due to our subscriber base
consisting of longer tenured customers, who have a lower frequency of
non-payment. The decrease in personnel-related costs and occupancy and related
costs was attributable to reduced headcount and continued cost reduction
initiatives. General and administrative expenses remained constant as a percent
of revenues at 9% during the three months ended March 31, 2009 and 2010.
Amortization of intangible assets
Amortization
of intangible assets represents the amortization of definite-lived intangible
assets acquired in purchases of businesses and purchases of customer bases from
other companies. Definite-lived intangible assets, which primarily consist of
subscriber bases and customer relationships, acquired software and technology,
trade names and other assets, are amortized on a straight-line basis over their
estimated useful lives, which range from three to six years. Amortization of
intangible assets decreased $0.9 million, or 41%, from the three months ended March 31,
2009 to the three months ended March 31, 2010. The decrease in amortization of intangible
assets compared to the prior year period was due to certain identifiable
definite-lived intangible assets becoming fully amortized over the past year.
Facility exit and restructuring costs
In August 2007, we adopted a restructuring plan to
reduce costs and improve the efficiency of our operations (the 2007 Plan).
The 2007 Plan was the result of a comprehensive review of operations within and
across our functions and businesses. Under the 2007 Plan, we reduced our
workforce by approximately 900 employees, consolidated our office facilities in
Atlanta, Georgia and Pasadena, California and closed office facilities in
Orlando, Florida; Knoxville, Tennessee; Harrisburg, Pennsylvania and San
Francisco, California. The 2007 Plan was primarily implemented during the
latter half of 2007 and during 2008. Since management continues to evaluate
EarthLinks businesses, there have been and may continue to be supplemental
provisions for new plan initiatives as well as changes in estimates to amounts
previously recorded. As a result of the 2007 Plan, we recorded facility exit
and restructuring costs of $0.5 million and $1.4 million during the three
months ended March 31, 2009 and 2010, respectively, primarily as a result
of changes to sublease estimates in our exited facilities and further
consolidation in our Atlanta, Georgia facility.
30
Table of Contents
Gain on investments, net
Gain on investments, net, consisted of the following during
the three months ended March 31, 2009 and 2010:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Cash
distributions from investments
|
|
$
|
200
|
|
$
|
|
|
Gain
from sale of investments
|
|
|
|
416
|
|
Net
change in fair value of auction rate securities and put right
|
|
59
|
|
2
|
|
|
|
$
|
259
|
|
$
|
418
|
|
During
the three months ended March 31, 2009, we received $0.2 million in cash
distributions from eCompanies Venture Group, L.P., a limited partnership that
invested in domestic emerging Internet-related companies, and recorded a net
gain of $0.1 million related to changes in fair value of our auction rate
securities and put right. These amounts were included in gain on investments,
net, in the Condensed Consolidated Statement of Operations. During the three
months ended March 31, 2010, we sold certain of our investments in other
companies for proceeds of $0.5 million and recognized a realized gain on
investments of $0.4 million. This gain was included in gain on investments,
net, in the Condensed Consolidated Statement of Operations.
As of December 31,
2009 and March 31, 2010, we held auction rate securities with a carrying
value and fair value of $42.9 million and $42.7 million, respectively. These
securities are variable-rate debt instruments whose underlying agreements have
contractual maturities of up to 40 years, but have interest rate reset periods
at pre-determined intervals, usually every 28 days. These securities are
predominantly secured by student loans guaranteed by state related higher education
agencies and reinsured by the U.S. Department of Education. Beginning in February 2008,
auctions for these securities failed to attract sufficient buyers, resulting in
us continuing to hold such securities. In October 2008, we entered into an
agreement with the broker that sold us our auction rate securities that gives
us the right to sell our existing auction rate securities back to the broker at
par plus accrued interest, beginning on June 30, 2010 until July 2,
2012 (herein referred to as put right). As a result, we classify our auction
rate securities as trading, with changes in fair value included in gain on
investments, net, in the Condensed Consolidated Statement of Operations. We elected the fair value option for the put
right to offset the fair value changes of the auction rate securities.
Interest expense and other, net
Interest expense and other, net, is primarily comprised of
interest expense incurred on our Convertible Senior Notes due November 15,
2026 (Notes); interest earned on our cash, cash equivalents and marketable
securities; and other miscellaneous income and expense items. Interest expense
and other, net, increased $1.0 million, from $4.3 million during the three
months ended March 31, 2009 to $5.3 million during the three months ended March 31,
2010. The increase was primarily due to a decrease in interest earned on our
cash, cash equivalents and marketable securities, despite an increase in our
average cash and marketable securities balance, due to lower investment yields. Also contributing to the increase was an
increase in interest expense resulting from an increase in accretion of the
debt discount relating to our Notes.
Income tax provision
We recognized an income tax provision of $20.9 million during three months
ended March 31, 2009. This consisted of $2.4 million state income and
federal and state alternative minimum tax (AMT) amounts payable due to the
net operating loss carryforward limitations associated with the AMT calculation
and $18.5 million for non-cash deferred tax provisions associated with the
utilization of net operating loss carryforwards. We recognized an income tax
provision of $16.8 million during three months ended March 31, 2010. This
31
Table
of Contents
consisted
of $1.2 million state income and federal and state AMT amounts payable and
$15.6 million for non-cash deferred tax provisions associated with the
utilization of net operating loss carryforwards.
We
continue to maintain a valuation allowance of $34.1 million against our
unrealized deferred tax assets, which include net operating loss
carryforwards. Of this amount, $31.7
million relates to net operating losses generated by the tax benefits of
certain stock compensation arrangements. The valuation allowance will be
removed upon utilization of these net operating losses as an adjustment to
additional paid-in-capital. The remaining
$2.4 million valuation allowance is retained for net operating losses in
certain jurisdictions where there is uncertainty regarding realization.
To the
extent we report income in future periods, we intend to use our net operating
loss carryforwards to the extent available to offset taxable income and reduce
cash outflows for income taxes. Our
ability to use our federal and state net operating loss carryforwards and
federal and state tax credit carryforwards may be subject to restrictions
attributable to equity transactions in the future resulting from changes in
ownership as defined under the Internal Revenue Code.
Stock-Based
Compensation
We
measure stock-based compensation cost for all stock awards at fair value on the
date of grant and recognition of compensation over the requisite service period
for awards expected to vest. The fair value of our stock options is estimated
using the Black-Scholes valuation model, and the fair value of restricted stock
units is determined based on the number of shares granted and the quoted price
of our common stock on the date of grant
.
Such value is recognized as expense over the requisite service period, net of
estimated forfeitures, using the straight-line attribution method. For
performance-based awards, we recognize expense over the requisite service period,
net of estimated forfeitures, using the accelerated attribution method when it
is probable that the performance measure will be achieved. The estimate of
awards that will ultimately vest requires significant judgment, and to the
extent actual results or updated estimates differ from managements current
estimates, such amounts will be recorded as a cumulative adjustment in the
period estimates are revised. We consider many factors when estimating expected
forfeitures, including types of awards, employee class and historical employee
attrition rates. Actual results, and future changes in estimates, may differ
substantially from our current estimates.
Stock-based
compensation expense was $4.4 million and $2.7 million during the three months
ended March 31, 2009 and 2010, respectively. Stock-based compensation
expense is classified within the same operating expense line items as cash
compensation paid to employees. Stock-based compensation expense was allocated
as follows for the three months ended March 31, 2009 and 2010:
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
Sales
and marketing
|
|
$
|
1,211
|
|
$
|
715
|
|
Operations
and customer support
|
|
2,113
|
|
1,378
|
|
General
and administrative
|
|
1,066
|
|
574
|
|
|
|
$
|
4,390
|
|
$
|
2,667
|
|
32
Table of Contents
Facility Exit
and Restructuring Costs
2007 Plan
.
We expect to incur future cash
outflows for real estate obligations through 2014 related to the 2007 Plan. The
following table reconciles the beginning and ending liability balances
associated with the 2007 Plan as of March 31, 2010, including changes
during the period attributable to costs incurred and charged to expense and
costs paid or otherwise settled:
|
|
|
|
Asset
|
|
|
|
|
|
Facilities
|
|
Impairments
|
|
Total
|
|
|
|
|
|
|
|
|
|
Balance
as of December 31, 2009
|
|
$
|
17,438
|
|
$
|
|
|
$
|
17,438
|
|
Accruals
|
|
1,326
|
|
109
|
|
1,435
|
|
Payments
|
|
(1,027
|
)
|
|
|
(1,027
|
)
|
Non-cash
charges
|
|
368
|
|
(109
|
)
|
259
|
|
Balance
as of March 31, 2010
|
|
$
|
18,105
|
|
$
|
|
|
$
|
18,105
|
|
Legacy Plan
. During the year
ended December 31, 2003, we executed a plan to restructure and streamline
our contact center operations and outsource certain internal functions (Legacy
Plan). As of March 31, 2010, we had $0.3 million remaining for real
estate commitments associated with the Legacy Plan. All other costs have been
paid or otherwise settled. We expect to incur future cash outflows for real
estate obligations through September 2010 related to the Legacy Plan.
Liquidity and
Capital Resources
The following table sets forth
summarized cash flow data for the three months ended March 31, 2009 and
2010:
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
2010
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
32,497
|
|
$
|
26,747
|
|
Non-cash
items
|
|
32,514
|
|
26,169
|
|
Changes
in working capital
|
|
(11,087
|
)
|
(20,646
|
)
|
Net
cash provided by operating activities
|
|
$
|
53,924
|
|
$
|
32,270
|
|
|
|
|
|
|
|
Net
cash (used in) provided by investing activities
|
|
$
|
(47,008
|
)
|
$
|
3,678
|
|
|
|
|
|
|
|
Net
cash used in financing activities
|
|
$
|
(21,970
|
)
|
$
|
(17,824
|
)
|
Operating
activities
Net
cash provided by operating activities decreased during the three months ended March 31,
2010 compared to the three months ended March 31, 2009 primarily due to a
decrease in revenues as our overall subscriber base has decreased over the past
year. However, this decrease was partially offset by reduced sales and
marketing spending, reduced telecommunication costs, reduced back-office
support costs and reduced customer support and bad debt expense as our overall
subscriber base has decreased and become longer tenured.
Non-cash
items include items that are not expected to generate or require the use of
cash, such as depreciation and amortization relating to our network, facilities
and intangible assets, net losses of equity affiliate, deferred income taxes,
stock-based compensation, non-cash disposals and impairments of fixed assets,
impairments of goodwill and intangible assets, gain on investments, net,
accretion of debt discount and amortization of debt issuance costs. Non-cash
items decreased during the three months ended March 31, 2010
33
Table
of Contents
compared
to the prior year period primarily due to decreases in depreciation and
amortization expense and stock-based compensation expense.
Changes
in working capital requirements include changes in accounts receivable, prepaid
and other assets, accounts payable, accrued and other liabilities and deferred
revenue. Cash used for working capital requirements increased during the three
months ended March 31, 2010 compared to the prior year period primarily
due to payments for certain legal settlements and certain state and local tax
audits, an increase in payments for workforce reduction initiatives and changes
in accounts receivable.
Investing
activities
Our investing activities used cash
of $47.0 million during the three months ended March 31, 2009. This consisted
primarily of $44.1 million of purchases of investments in marketable securities
and $3.1 million of capital expenditures, primarily associated with network and
technology center related projects. Our investing activities provided cash of
$3.7 million during the three months ended March 31, 2010. This consisted
primarily of $6.2 million of sales and maturities of investments in marketable
securities, net of purchases, and $0.5 million of proceeds received from the
sale of certain investments. Partially offsetting these amounts was $3.1
million of capital expenditures, primarily associated with network and
technology center related projects.
Financing
activities
Our
financing activities used cash of $22.0 million during the three months ended March 31,
2009. This consisted primarily of $22.3 million used to repurchase 3.6 million
shares of our common stock, offset by $0.4 million of proceeds from the
exercise of stock options. Our financing activities used cash of $17.8 million
during the three months ended March 31, 2010. This consisted primarily of
$15.4 million of dividend payments. We also used $2.8 million to pay for early
conversion of a portion of our Notes. Under the terms of the indenture
governing the Notes, our payment of cash dividends requires an adjustment to
the conversion rate for the Notes. In addition, as a result of the adjustment,
the Notes may be surrendered for conversion for a period of time between the
declaration date and the record date, as defined in the indenture, for the
consideration provided for in the indenture. These uses of cash were partially
offset by $0.3 million of proceeds from the exercise of stock options.
Off-Balance
Sheet Arrangements
As of March 31, 2010, we did
not have any off-balance sheet arrangements that have or are reasonably likely
to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that are material to investors.
Share Repurchase
Program
The
Board of Directors has authorized a total of $750.0 million to repurchase our
common stock under our share repurchase program. As of March 31, 2010, we
had utilized approximately $603.2 million pursuant to the authorizations and
had $146.8 million available under the current authorization. We may repurchase
our common stock from time to time in compliance with the Securities and
Exchange Commissions regulations and other legal requirements, and subject to
market conditions and other factors. The share repurchase program does not
require us to acquire any specific number of shares and may be terminated by
the Board of Directors at any time.
34
Table
of Contents
Future Uses of
Cash and Funding Sources
Uses of cash
. We expect to incur capital expenditures to maintain and
upgrade our network and technology infrastructure. The actual amount of capital
expenditures may fluctuate due to a number of factors which are difficult to
predict and could change significantly over time. Additionally, technological
advances may require us to make capital expenditures to develop or acquire new
equipment or technology in order to replace aging or technologically obsolete
equipment. In April 2010, we increased the amount of our quarterly cash
dividend from $0.14 per share to $0.16 per share. We currently intend to
continue to pay regular quarterly dividends on our common stock. However, any
decision to declare future dividends will be made at the discretion of the
Board of Directors and will depend on, among other things, our results of
operations, financial condition, cash requirements, investment opportunities
and other factors the Board of Directors may deem relevant. We expect to continue to use cash to retain
existing and acquire new subscribers for our services, which may include
purchases of subscriber bases from other ISPs. We will also use cash to pay
real estate obligations associated with facilities exited in our restructuring
plans and for workforce reduction initiatives or other cost reduction
initiatives. Finally, we may also use cash to invest in or acquire other
companies, to pay additional dividends, to repurchase common stock, to
repurchase Notes or in connection with holders conversion of Notes. Although
we continue to consider and evaluate potential investments or acquisitions,
there can be no assurance that we will be able to consummate any such
transaction.
Our
cash requirements depend on numerous factors, including our ability to maintain
our customer base, the costs required to maintain our network infrastructure,
the size and types of acquisitions in which we may engage, the pricing of our
access services, and the level of resources used for our sales and marketing
activities, among others.
Sources of cash
. Our principal sources of liquidity are our cash,
cash equivalents and investments in marketable securities, as well as the cash
flow we generate from our operations. During the three months ended March 31,
2009 and 2010, we generated $53.9 million and $32.3 million in cash from
operations, respectively. As of March 31, 2010, we had $629.1 million in
cash and cash equivalents. In addition, we held short-term marketable
securities valued at $78.7 million. Short-term marketable securities consist of
investments that have effective maturity dates of up to one year from the
balance sheet date. Our cash, cash equivalents and marketable securities are
subject to general credit, liquidity, market, and interest rate risks, which
may be exacerbated by unfavorable economic conditions. If financial markets
experience prolonged periods of decline, the value or liquidity of our cash,
cash equivalents and marketable securities could decline and result in an
other-than-temporary decline in fair value, which could adversely affect our
financial condition.
Our
short-term marketable securities as of March 31, 2010 included $42.7
million of auction rate securities. These securities are variable-rate debt
instruments whose underlying agreements have contractual maturities of up to 40
years. The securities are issued by various state related higher education
agencies and predominantly secured by student loans guaranteed by the agencies
and reinsured by the United States Department of Education. Liquidity for these
auction rate securities is typically provided by an auction process that resets
the applicable interest rate at pre-determined intervals, usually every 28
days. Beginning in February 2008, all of our auction rate securities
failed to attract sufficient buyers, resulting in our continuing to hold such
securities. In October 2008, we entered into an agreement with the broker
that sold us our auction rate securities that gives us the right to sell our
existing auction rate securities back to the broker at par plus accrued
interest, beginning on June 30, 2010 until July 2, 2012. The
agreement also grants the broker the right to buy our auction rate securities
at par plus accrued interest, until July 2, 2012. Based on our remaining
cash and marketable securities and operating cash flows, we do not anticipate
the current lack of liquidity on these investments will affect our ability to
operate our business as usual.
Our
available cash and marketable securities, together with our results of
operations, are expected to be sufficient to meet our operating expenses,
capital requirements and investment and other obligations for the next 12
months. However, as a result of other investment activities, possible
acquisition opportunities or other strategic uses of cash, we may seek
additional financing in the future. We have no commitments for any additional
financing and have no lines of credit or similar sources of financing. We cannot
be sure that we can obtain additional financing on favorable terms, if at all,
through the issuance of equity securities or the incurrence
35
Table
of Contents
of
additional debt. Additional equity financing may dilute our stockholders, and
debt financing, if available, may restrict our ability to repurchase common
stock or debt, declare and pay dividends and raise future capital. If we are
unable to obtain additional needed financing, it may prohibit us from making
acquisitions, capital expenditures and/or investments, which could materially
and adversely affect our business.
Recently Issued Accounting Pronouncement
In September 2009,
the Financial Accounting Standards Board issued new guidance on revenue
recognition. The new guidance addresses the accounting for multiple-deliverable
arrangements to enable vendors to account for products or services
(deliverables) separately rather than as a combined unit and to modify the
manner in which the transaction consideration is allocated across the
separately identifiable deliverables and how revenue is recognized. The new
guidance also significantly expands the disclosure requirements for multiple-element
arrangements. The new guidance is effective prospectively for revenue
arrangements entered into or materially modified in fiscal years beginning on
or after June 15, 2010. We do not expect the adoption of the new guidance
to have a material impact on our financial statements.
Safe Harbor Statement
The
Managements Discussion and Analysis and other portions of this Quarterly
Report on Form 10-Q include forward-looking
statements (rather than historical facts) that are subject to risks and
uncertainties that could cause actual results to differ materially from those
described. Although we believe that the expectations expressed in these
forward-looking statements are reasonable, we cannot promise that our
expectations will turn out to be correct. Our actual results could be
materially different from and worse than our expectations. With respect to such
forward-looking statements, we seek the protections afforded by the Private
Securities Litigation Reform Act of 1995. These risks include, without
limitation, (1) that the continued decline of our consumer access
subscribers, combined with the change in mix of our consumer access subscriber
base from narrowband to broadband, will adversely affect our results of
operations; (2) that we will have less ability in the future to implement
cost reduction initiatives to offset our revenue declines, which will adversely
affect our results of operations; (3) that we face significant competition
which could reduce our profitability; (4) that adverse economic conditions
may harm our business; (5) that we may not be able to execute our business
strategy for our Business Services segment, which could adversely impact our
results of operations and cash flows; (6) that our commercial and alliance
arrangements may not be renewed or may not generate expected benefits, which
could adversely affect our results of operations; (7) that our business is
dependent on the availability of third-party telecommunications service
providers; (8) that we may be unable to retain sufficient qualified
personnel, and the loss of any of our key executive officers could adversely
affect us; (9) that we may be unsuccessful in making and integrating
acquisitions into our business, which could result in operating difficulties,
losses and other adverse consequences; (10) that if we do not continue to
innovate and provide products and services that are useful to subscribers, we
may not remain competitive, and our revenues and operating results could
suffer; (11) that our business may suffer if third parties used for customer
service and technical support and certain billing services are unable to
provide these services or terminate their relationships with us; (12) that interruption or
failure of our network and information systems and other technologies could
impair our ability to provide our services, which could damage our reputation
and harm our operating results; (13) that government regulations could
adversely affect our business or force us to change our business practices;
(14) that privacy concerns relating to our business could damage our reputation
and deter current and potential users from using our services; (15) that we may not be able to protect our
intellectual property; (16) that we may be accused of infringing upon the intellectual
property rights of third parties, which is costly to defend and could limit our
ability to use certain technologies in the future; (17) that if we are unable
to successfully defend against legal actions we could face substantial
liabilities; (18) that our business depends on effective business support
systems, processes and personnel; (19) that as a result of our continuing
review of our business, we may have to undertake further restructuring plans
that would require additional charges, including incurring facility exit and
restructuring charges; (20) that we may be required to recognize additional
impairment charges on our goodwill and intangible assets, which would adversely
affect our results of operations and financial position; (21) that we may have
exposure to greater than anticipated tax liabilities and the use of our net
operating losses and certain other tax attributes could be limited in the
future; (22) that we may change our cash return strategy; (23) that our stock
price may be volatile; (24) that our indebtedness could adversely affect our
financial health and limit our ability
36
Table
of Contents
to
react to changes in our industry; and (25) that provisions of our second
restated certificate of incorporation, amended and restated bylaws and other
elements of our capital structure could limit our share price and delay a
change of management. These risks and uncertainties, as well as other risks and
uncertainties that could cause our actual results to differ significantly from
managements expectations, are not intended to represent a complete list of all
risks and uncertainties inherent in our business, and should be read in
conjunction with the more detailed cautionary statements and risk factors
included in our Annual Report on Form 10-K for the year ended December 31,
2009.
Item 3. Quantitative and
Qualitative Disclosures About Market Risk.
There have been no material changes
in market risk from the information provided in Part II, Item 7A Quantitative
and Qualitative Disclosures About Market Risk in our Annual Report on Form 10-K
for the year ended December 31, 2009.
Item 4. Controls and Procedures.
Evaluation of
Disclosure Controls and Procedures
Pursuant
to Rule 13a-15(b) under the Securities Exchange Act of 1934, as
amended (the Exchange Act), we carried out an evaluation, with the
participation of our management, including our Chief Executive Officer and
Chief Financial Officer, of the effectiveness of our disclosure controls and
procedures (as defined under Rule 13a-15(e) under the Exchange Act)
as of the end of the period covered by this report. Based upon that evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures are effective to ensure that information required to be
disclosed in the reports that are filed or submitted under the Exchange Act, is
recorded, processed, summarized and reported, within the time periods specified
in the Securities and Exchange Commissions rules and forms, and that such
information is accumulated and communicated to management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in
Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the
three months ended March 31, 2010 that have materially affected, or are
reasonably likely to materially affect, our internal control over financial
reporting.
37
Table of Contents
Part II
Item 1. Legal Proceedings.
EarthLink is a party to various legal proceedings that are ordinary and
incidental to its business. Management does not expect that any currently
pending legal proceedings will have a material adverse effect on EarthLinks
results of operations or financial position.
Item 1A. Risk Factors.
There were no material changes from the risk factors disclosed in
EarthLinks Annual Report on Form 10-K for the year ended December 31,
2009.
Item 5. Other Information.
None.
Item 6. Exhibits.
(a)
Exhibits. The following exhibits are filed as part of
this report
:
31.1
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange
Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange
Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
38
Table
of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
|
|
EARTHLINK,
INC.
|
|
|
|
|
|
|
|
|
Date:
|
April 29, 2010
|
|
/s/
ROLLA P. HUFF
|
|
|
|
Rolla
P. Huff, Chairman of the Board and Chief
Executive Officer (principal executive officer)
|
|
|
|
|
|
|
|
|
Date:
|
April 29, 2010
|
|
/s/
BRADLEY A. FERGUSON
|
|
|
|
Bradley
A. Ferguson, Chief Financial Officer
|
|
|
|
(principal financial and accounting officer)
|
39
EarthLink Holdings Corp. (NASDAQ:ELNK)
Historical Stock Chart
From May 2024 to Jun 2024
EarthLink Holdings Corp. (NASDAQ:ELNK)
Historical Stock Chart
From Jun 2023 to Jun 2024