Broadwind (NASDAQ: BWEN), a diversified precision manufacturer of
specialized components and solutions serving global industries,
today announced results for the first quarter 2020.
1Q20 HIGHLIGHTS
- Total revenue of $48.6 million (+17% y/y)
- Total gross margin of 12.7% (+420 bps y/y)
- Total net income of $1.0 million, or $0.06 per basic share
- Total non-GAAP adjusted EBITDA of $3.6 million (+$1.9 million
y/y)
- Total orders of $33.8 million (+41% y/y)
- Total backlog of $127.4 million (+57% y/y)
- Total cash and availability of $19.0 million (+$11.5 million
y/y)
FULL-YEAR 2020 MANAGEMENT OUTLOOK
- Withdrawing full-year 2020 guidance and assumptions due to
potential impact from COVID-19
- Implementing measures to reduce operating expenses and
discretionary capital expenditures
For the three months ended March 31, 2020, the
Company reported total sales of $48.6 million, an increase of 16.7%
when compared to the prior-year period. Broadwind reported
net income from continuing operations of $1.0 million, or $0.06 per
basic share in the first quarter 2020, compared to a net loss of
($1.0) million, or ($0.07) per basic share, in the first quarter
2019. The Company reported adjusted EBITDA of $3.6 million in
the first quarter 2020, compared to $1.7 million in the prior-year
period.
Double-digit revenue growth in both the Heavy
Fabrications and Industrial Solutions Segments more than offset a
decline in Gearing Segment revenue in the first quarter. The
Heavy Fabrications Segment benefited from a significant increase in
demand for wind tower sections to support the expected increase of
wind turbine installations in the current year. The number of
tower sections sold and plant utilization increased to the highest
levels realized since 2017. Within the Industrial Solutions
Segment, increased demand for natural gas turbine components,
together with improved operating efficiencies, contributed to
improved segment results. Within the Gearing Segment, several
customers postponed purchasing activity to the second half of 2020,
given economic uncertainty stemming from the impact of the novel
coronavirus (COVID-19) and the impacts of lower order activity in
the second half of 2019, resulting in a year-over-year decline in
segment revenue.
COVID-19 BUSINESS RESPONSE
Broadwind is closely monitoring the potential
impact of COVID-19 on its operations, customers and strategic
sourcing partners. Although the Company’s manufacturing
facilities remain operational, all sites have adopted
virus-prevention protocols consistent with the recommendations
provided by the U.S. Centers for Disease Control and Prevention.
Broadwind’s facilities currently operate as essential
businesses based on the customers and markets served. Should
it become necessary, the Company is prepared to enact a business
continuity plan to ensure the continued production, sale and
shipment of deliverables to customers.
MANAGEMENT COMMENTARY
“Our first quarter results reflect significant
year-over-year growth in both revenue and margin capture, resulting
in a return to profitability in the period,” stated Eric Blashford,
CEO of Broadwind. “Due to our ongoing customer
diversification efforts, our order book improved materially across
each of our reporting segments during the first quarter, while
total backlog increased by more than 50% on a year-over-year basis,
given increased demand for our wind tower, gearing and industrial
fabrication product lines. We are pleased with our growth in
industrial fabrication orders, which booked $8.5 million of orders
during the quarter. In recent weeks, we announced more than
$24 million in new tower contracts, contributing to improved
visibility in second half 2020 production.”
“We sold more than 300 wind tower sections in
the first quarter, an increase of more than 65% compared to the
prior-year period.” continued Blashford. “Improved plant
utilization contributed to a significant expansion in segment
operating margin the first quarter, when compared to the year-ago
period. During March, we entered into a new supply
relationship with a large global wind turbine manufacturer.
With the addition of this customer, Broadwind expects to supply
tower sections to three of the top four global wind tower OEMs in
2020 serving the U.S. market, positioning us as a key participant
in the development of clean energy-producing infrastructure.
Looking ahead, offshore wind remains an emerging growth opportunity
for us, one where our precision manufacturing expertise and deep
industry knowledge position us to capitalize on increased global
investment in sustainable energy sources.”
“The Gearing Segment reported 74% year-over-year
growth in orders during the first quarter, supported by increased
demand from the wind, oil & gas and steel markets,” stated
Blashford. “Several gearing customers pushed activity
initially planned for the first quarter into the second half of
2020, given current oil and gas prices and uncertainty related to
COVID-19, resulting in a year-over-year revenue decline in the
period. We have taken actions to reduce costs in this
business as we align our capabilities with the current demand
environment.”
“Despite current strength in our tower order
book and existing backlog, there remains significant uncertainty as
to how the novel coronavirus may impact customer demand, our supply
chain and our ability to maintain production in our plants in the
coming months,” continued Blashford. “As a result, we have
decided to withdraw our full year 2020 guidance due to the
uncertainty in the current environment.”
ORDERS AND BACKLOG
Total orders increased 41% to $33.8 million in
the first quarter, versus $24.0 million in the year-ago period,
supported by increased demand from across a diverse range of
industries. Orders within the Company’s Heavy Fabrications,
Gearing and Industrial Solutions Segments all increased on a
double-digit percentage basis, compared to the first quarter
2019. However, Gearing orders began to weaken in the
last few weeks of March, as customers delayed purchasing decisions
due to COVID-19 and as oil prices deteriorated. Consolidated
orders from customers in the mining, industrial, wind, gas turbine
and oil & gas end-markets all increased on a year-over-year
basis in the first quarter 2020, serving to more than offset slower
order activity in the construction market.
Total backlog increased 57% to $127.4 million in
the first quarter, from $81.1 million in the year-ago period,
primarily due to increased demand for wind towers. As of
March 31, 2020, Heavy Fabrications represented approximately 76% of
total Company backlog.
SEGMENT RESULTS
Heavy Fabrications Segment
Broadwind provides large complex and precision fabrications to
customers in a broad range of industrial markets. Key
products include wind towers and industrial fabrications, including
mining and crane components, pressure vessels and
frames/structures.
Heavy Fabrications Segment sales increased by
$10.1 million to $38.4 million in the first quarter, when compared
to prior year period. Total operating income increased $3.8
million to $3.5 million, when compared to the first quarter
2019. Segment non-GAAP adjusted EBITDA increased $3.5 million
to $4.5 million, when compared to the first quarter 2019.
First quarter segment performance was primarily driven by growth in
customer demand for wind towers.
Gearing SegmentBroadwind
provides custom gearboxes, loose gearing and heat treat services to
a broad set of customers in diverse markets, including oil &
gas production, surface and underground mining, wind energy, steel,
material handling and other infrastructure markets.
Gearing Segment sales declined by $3.8 million
to $6.2 million in the first quarter, when compared to year-ago
period. Total operating income (loss) declined $1.6 million
to ($0.3) million, when compared to the first quarter 2019.
Segment non-GAAP adjusted EBITDA declined $1.7 million to $0.3
million, when compared to the first quarter 2019. First
quarter segment performance was driven by lower sales across each
major end-market, as the emergence of COVID-19 and deteriorating
oil prices, led customers to temporarily postpone purchasing
activity.
Industrial Solutions Segment
Broadwind provides supply chain solutions, inventory management,
kitting and assembly services, primarily serving the combined cycle
natural gas turbine markets.
Industrial Solutions Segment sales increased by
$0.7 million to $4.0 million in the first quarter, when compared to
year-ago period. Total operating income (loss) increased by
$0.5 million to $0.2 million in the first quarter, when compared to
the first quarter 2019. Segment non-GAAP adjusted EBITDA
increased $0.5 million to $0.3 million, when compared to the first
quarter 2019. First quarter segment performance was driven by
higher sales associated with new gas turbine installations and
improved operating efficiencies.
BALANCE SHEET
As of March 31, 2020, Broadwind had cash and
availability on outstanding credit facilities of $2.7 million and
$16.3 million, respectively. Total cash and liquidity
increased by $11.5 million to $19.0 million at the end of the first
quarter 2020. Total debt and capital leases were $17.8
million as of March 31, 2020.
FINANCIAL GUIDANCE
Broadwind is withdrawing the guidance and
assumptions pertaining to its full-year 2020 performance
expectations last communicated on February 27, 2020 due to the
potential impact of the novel coronavirus on its operations.
FIRST QUARTER 2020 CONFERENCE CALL
Broadwind will host a conference call today, May
8, 2020, at 11:00 A.M. ET to review the Company’s financial
results, discuss recent events and conduct a question-and-answer
session. A webcast of the conference call and accompanying
presentation materials will be available in the Investor Relations
section of Broadwind’s website
at www.BWEN.com/Investors. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference:
Domestic Live:International Live: |
877-407-9716201-493-6779 |
To listen to a replay of the teleconference,
which will be available through May 15, 2020:
Domestic Replay:International Replay:Conference
ID: |
844-512-2921412-317-667113700843 |
ABOUT BROADWIND
Broadwind (NASDAQ: BWEN) is a precision
manufacturer of structures, equipment and components for clean tech
and other specialized applications. With facilities throughout the
U.S., our talented team is committed to helping customers maximize
performance of their investments—quicker, easier and smarter. Find
out more at www.bwen.com
NON-GAAP FINANCIAL MEASURES The Company
provides non-GAAP adjusted EBITDA (earnings before interest, income
taxes, depreciation, amortization, and stock compensation) as
supplemental information regarding the Company’s business
performance. The Company’s management uses adjusted EBITDA when it
internally evaluates the performance of the Company’s business,
reviews financial trends and makes operating and strategic
decisions. The Company believes that this non-GAAP financial
measure is useful to investors because it provides investors with a
better understanding of the Company’s past financial performance
and future results allows investors to evaluate the Company’s
performance using the same methodology and information as used by
the Company’s management. The Company's definition of adjusted
EBITDA may be different from similar non-GAAP financial measures
used by other companies and/or analysts.
FORWARD-LOOKING STATEMENTS
This release contains “forward looking
statements”—that is, statements related to future, not past,
events—as defined in Section 21E of the Securities Exchange Act of
1934, as amended, that reflect our current expectations regarding
our future growth, results of operations, financial condition, cash
flows, performance, business prospects and opportunities, as well
as assumptions made by, and information currently available to, our
management. Forward looking statements include any statement that
does not directly relate to a current or historical fact. We have
tried to identify forward looking statements by using words such as
“anticipate,” “believe,” “expect,” “intend,” “will,” “should,”
“may,” “plan” and similar expressions, but these words are not the
exclusive means of identifying forward looking statements.
Our forward-looking statements may include or
relate to our beliefs, expectations, plans and/or assumptions with
respect to the following, many of which are, and will be, amplified
by the COVID-19 pandemic: (i) the impact of global health concerns,
including the impact of the current COVID-19 pandemic on the
economies and financial markets and the demand for our products;
(ii) state, local and federal regulatory frameworks affecting the
industries in which we compete, including the wind energy industry,
and the related extension, continuation or renewal of federal tax
incentives and grants and state renewable portfolio standards as
well as new or continuing tariffs on steel or other products
imported into the United States; (iii) our customer relationships
and our substantial dependency on a few significant customers and
our efforts to diversify our customer base and sector focus and
leverage relationships across business units; (iv) the economic and
operational stability of our significant customers and suppliers,
including their respective supply chains, and the ability to source
alternative suppliers as necessary, in light of the COVID-19
pandemic; (v) our ability to continue to grow our business
organically and through acquisitions, and the impairment thereto by
the impact of the COVID-19 pandemic; (vi) the production, sales,
collections, customer deposits and revenues generated by new
customer orders and our ability to realize the resulting cash
flows; (vii) information technology failures, network disruptions,
cybersecurity attacks or breaches in data security, including with
respect to any remote work arrangements implemented in response to
the COVID-19 pandemic; (viii) the sufficiency of our liquidity and
alternate sources of funding, if necessary; (ix) our ability to
realize revenue from customer orders and backlog; (x) our ability
to operate our business efficiently, comply with our debt
obligations, manage capital expenditures and costs effectively, and
generate cash flow; (xi) the economy, including its stability in
light of the COVID-19 pandemic, and the potential impact it may
have on our business, including our customers; (xii) the state of
the wind energy market and other energy and industrial markets
generally and the impact of competition and economic volatility in
those markets; (xiii) the effects of market disruptions and regular
market volatility, including fluctuations in the price of oil, gas
and other commodities; (xiv) competition from new or existing
industry participants including, in particular, increased
competition from foreign tower manufacturers; (xv) the effects of
the change of administrations in the U.S. federal government; (xvi)
our ability to successfully integrate and operate acquired
companies and to identify, negotiate and execute future
acquisitions; (xvii) the potential loss of tax benefits if we
experience an “ownership change” under Section 382 of the Internal
Revenue Code of 1986, as amended; (xviii) our ability to utilize
various relief options enabled by the Coronavirus Aid, Relief and
Economic Security Act; (xix) the limited trading market for our
securities and the volatility of market price for our securities;
and (xx) the impact of future sales of our common stock or
securities convertible into our common stock on our stock price.
These statements are based on information currently available to us
and are subject to various risks, uncertainties and other factors
that could cause our actual growth, results of operations,
financial condition, cash flows, performance, business prospects
and opportunities to differ materially from those expressed in, or
implied by, these statements. We are under no duty to update any of
these statements. You should not consider any list of such factors
to be an exhaustive statement of all of the risks, uncertainties or
other factors that could cause our current beliefs, expectations,
plans and/or assumptions to change.
CORPORATE CONTACT
Jason Bonfigt708.780.4821
BROADWIND, INC. AND SUBSIDIARIESCONSOLIDATED
BALANCE SHEETS(IN THOUSANDS)(UNAUDITED)
|
|
March 31, |
|
December 31, |
|
|
|
2020 |
|
|
|
2019 |
|
ASSETS |
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash |
|
$ |
2,743 |
|
|
$ |
2,416 |
|
Accounts receivable, net |
|
|
16,244 |
|
|
|
18,310 |
|
Inventories, net |
|
|
40,754 |
|
|
|
31,863 |
|
Prepaid expenses and other current assets |
|
|
2,600 |
|
|
|
2,124 |
|
Total current assets |
|
|
62,341 |
|
|
|
54,713 |
|
LONG-TERM
ASSETS: |
|
|
|
|
Property and equipment, net |
|
|
46,989 |
|
|
|
46,940 |
|
Operating lease right-of-use assets |
|
|
19,932 |
|
|
|
15,980 |
|
Intangible assets, net |
|
|
4,736 |
|
|
|
4,919 |
|
Other assets |
|
|
300 |
|
|
|
314 |
|
TOTAL ASSETS |
|
$ |
134,298 |
|
|
$ |
122,866 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Line of credit and other notes payable |
|
$ |
16,350 |
|
|
$ |
12,917 |
|
Current portion of finance lease obligations |
|
|
462 |
|
|
|
546 |
|
Current portion of operating lease obligations |
|
|
1,579 |
|
|
|
1,326 |
|
Accounts payable |
|
|
25,132 |
|
|
|
21,876 |
|
Accrued liabilities |
|
|
4,392 |
|
|
|
4,911 |
|
Customer deposits |
|
|
23,022 |
|
|
|
22,717 |
|
Total current liabilities |
|
|
70,937 |
|
|
|
64,293 |
|
LONG-TERM
LIABILITIES: |
|
|
|
|
Long-term debt, net of current maturities |
|
|
355 |
|
|
|
505 |
|
Long-term finance lease obligations, net of current portion |
|
|
594 |
|
|
|
673 |
|
Long-term operating lease obligations, net of current portion |
|
|
20,324 |
|
|
|
16,591 |
|
Other |
|
|
66 |
|
|
|
44 |
|
Total long-term liabilities |
|
|
21,339 |
|
|
|
17,813 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no
shares issued or outstanding |
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 30,000,000 shares authorized;
16,913,980 and 16,830,930 shares issued as of March 31, 2020 and
December 31, 2019, respectively |
|
|
17 |
|
|
|
17 |
|
Treasury stock, at cost, 273,937 shares as of March 31, 2020 and
December 31, 2019, respectively |
|
|
(1,842 |
) |
|
|
(1,842 |
) |
Additional paid-in capital |
|
|
383,669 |
|
|
|
383,361 |
|
Accumulated deficit |
|
|
(339,822 |
) |
|
|
(340,776 |
) |
Total stockholders' equity |
|
|
42,022 |
|
|
|
40,760 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
134,298 |
|
|
$ |
122,866 |
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONSOLIDATED
STATEMENTS OF OPERATIONS(IN THOUSANDS, EXCEPT PER SHARE
DATA)(UNAUDITED)
|
|
Three Months Ended March 31, |
|
|
|
2020 |
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
48,634 |
|
|
$ |
41,660 |
|
Cost of sales |
|
|
42,462 |
|
|
|
38,111 |
|
Restructuring |
|
|
- |
|
|
|
12 |
|
Gross profit |
|
|
6,172 |
|
|
|
3,537 |
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
Selling, general and administrative |
|
|
4,309 |
|
|
|
3,828 |
|
Intangible amortization |
|
|
183 |
|
|
|
203 |
|
Total operating expenses |
|
|
4,492 |
|
|
|
4,031 |
|
Operating income (loss) |
|
|
1,680 |
|
|
|
(494 |
) |
|
|
|
|
|
OTHER EXPENSE, net: |
|
|
|
|
Interest expense, net |
|
|
(673 |
) |
|
|
(536 |
) |
Other, net |
|
|
(1 |
) |
|
|
(1 |
) |
Total other expense, net |
|
|
(674 |
) |
|
|
(537 |
) |
|
|
|
|
|
Net income (loss) before provision for income taxes |
|
|
1,006 |
|
|
|
(1,031 |
) |
Provision for income taxes |
|
|
52 |
|
|
|
11 |
|
NET INCOME (LOSS) |
|
$ |
954 |
|
|
$ |
(1,042 |
) |
|
|
|
|
|
NET INCOME (LOSS) PER COMMON SHARE - BASIC: |
|
|
|
|
Net income (loss) |
|
$ |
0.06 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
BASIC |
|
|
16,596 |
|
|
|
15,786 |
|
|
|
|
|
|
NET INCOME (LOSS) PER COMMON SHARE - DILUTED: |
|
|
|
|
Net income (loss) |
|
$ |
0.06 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
DILUTED |
|
|
16,733 |
|
|
|
15,786 |
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONSOLIDATED
STATEMENTS OF CASH FLOWS(IN THOUSANDS)(UNAUDITED)
|
|
Three Months Ended March 31, |
|
|
|
2020 |
|
|
2019 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
Net income (loss) |
|
$ |
954 |
|
$ |
(1,042 |
) |
|
|
|
|
Adjustments to reconcile net cash used in operating
activities: |
|
|
|
Depreciation and amortization expense |
|
|
1,612 |
|
|
1,761 |
|
Deferred income taxes |
|
|
22 |
|
|
(9 |
) |
Change in fair value of interest rate swap agreements |
|
|
138 |
|
|
- |
|
Stock-based compensation |
|
|
308 |
|
|
255 |
|
Allowance for doubtful accounts |
|
|
29 |
|
|
(14 |
) |
Common stock issued under defined contribution 401(k) plan |
|
|
- |
|
|
187 |
|
Gain on disposal of assets |
|
|
- |
|
|
(1 |
) |
Changes in operating assets and liabilities, net of
acquisition: |
|
|
|
Accounts receivable |
|
|
2,037 |
|
|
(5,040 |
) |
Inventories |
|
|
(8,891 |
) |
|
(10,274 |
) |
Prepaid expenses and other current assets |
|
|
(476 |
) |
|
70 |
|
Accounts payable |
|
|
3,545 |
|
|
8,132 |
|
Accrued liabilities |
|
|
(657 |
) |
|
321 |
|
Customer deposits |
|
|
305 |
|
|
(5,752 |
) |
Other non-current assets and liabilities |
|
|
49 |
|
|
57 |
|
Net cash used in operating activities |
|
|
(1,025 |
) |
|
(11,349 |
) |
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
Purchases of property and equipment |
|
|
(670 |
) |
|
(577 |
) |
Proceeds from disposals of property and equipment |
|
|
- |
|
|
1 |
|
Net cash used in investing activities |
|
|
(670 |
) |
|
(576 |
) |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
Proceeds from line of credit |
|
|
51,552 |
|
|
42,440 |
|
Payments on line of credit |
|
|
(49,070 |
) |
|
(31,191 |
) |
Payments on long-term debt |
|
|
(242 |
) |
|
(228 |
) |
Principal payments on finance leases |
|
|
(218 |
) |
|
(236 |
) |
Net cash provided by financing activities |
|
|
2,022 |
|
|
10,785 |
|
|
|
|
|
- |
|
NET INCREASE (DECREASE) IN CASH |
|
|
327 |
|
|
(1,140 |
) |
CASH beginning of the period |
|
|
2,416 |
|
|
1,177 |
|
CASH end of the period |
|
$ |
2,743 |
|
$ |
37 |
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESSELECTED SEGMENT
FINANCIAL INFORMATION(IN THOUSANDS)(UNAUDITED)
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
|
2020 |
|
|
|
2019 |
|
|
|
|
ORDERS: |
|
|
|
Heavy Fabrications |
|
$ |
15,514 |
|
|
$ |
12,510 |
|
|
Gearing |
|
|
12,421 |
|
|
|
7,135 |
|
|
Industrial Solutions |
|
|
5,874 |
|
|
|
4,361 |
|
|
Total orders |
|
$ |
33,809 |
|
|
$ |
24,006 |
|
|
|
|
|
|
|
REVENUES: |
|
|
|
Heavy Fabrications |
|
$ |
38,368 |
|
|
$ |
28,294 |
|
|
Gearing |
|
|
6,227 |
|
|
|
10,027 |
|
|
Industrial Solutions |
|
|
4,039 |
|
|
|
3,339 |
|
|
Corporate and Other |
|
|
- |
|
|
|
- |
|
|
Total revenues |
|
$ |
48,634 |
|
|
$ |
41,660 |
|
|
|
|
|
|
|
OPERATING PROFIT/(LOSS): |
|
|
|
Heavy Fabrications |
|
$ |
3,541 |
|
|
$ |
(222 |
) |
|
Gearing |
|
|
(261 |
) |
|
|
1,387 |
|
|
Industrial Solutions |
|
|
192 |
|
|
|
(285 |
) |
|
Corporate and Other |
|
|
(1,792 |
) |
|
|
(1,374 |
) |
|
Total operating profit/(loss) |
|
$ |
1,680 |
|
|
$ |
(494 |
) |
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESRECONCILIATION OF
NON-GAAP FINANCIAL MEASURES (IN THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
|
|
Consolidated |
|
Three Months Ended March 31, |
|
|
|
2020 |
|
|
|
2019 |
|
Net Income/(Loss) |
|
$ |
953 |
|
|
$ |
(1,042 |
) |
Interest Expense |
|
|
673 |
|
|
|
536 |
|
Income Tax Provision |
|
|
52 |
|
|
|
11 |
|
Depreciation and Amortization |
|
|
1,612 |
|
|
|
1,761 |
|
Share-based Compensation and Other Stock Payments |
|
|
315 |
|
|
|
437 |
|
Restructuring Costs |
|
|
- |
|
|
|
12 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
3,605 |
|
|
$ |
1,715 |
|
Heavy Fabrications Segment |
|
Three Months Ended March 31, |
|
|
|
2020 |
|
|
|
2019 |
|
Net Income/(Loss) |
|
$ |
2,698 |
|
|
$ |
(235 |
) |
Interest Expense |
|
|
105 |
|
|
|
66 |
|
Income Tax Provision/(Benefit) |
|
|
738 |
|
|
|
(53 |
) |
Depreciation |
|
|
964 |
|
|
|
1,095 |
|
Share-based Compensation and Other Stock Payments |
|
|
42 |
|
|
|
165 |
|
Restructuring Expense |
|
|
- |
|
|
|
12 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
4,547 |
|
|
$ |
1,050 |
|
Gearing Segment |
|
Three Months Ended March 31, |
|
|
|
2020 |
|
|
|
2019 |
|
Net (Loss)/Income |
|
$ |
(314 |
) |
|
$ |
1,300 |
|
Interest Expense |
|
|
50 |
|
|
|
83 |
|
Income Tax Provision |
|
|
4 |
|
|
|
4 |
|
Depreciation and Amortization |
|
|
512 |
|
|
|
482 |
|
Share-based Compensation and Other Stock Payments |
|
|
15 |
|
|
|
92 |
|
Adjusted EBITDA (Non-GAAP) |
$ |
267 |
|
|
$ |
1,961 |
|
Industrial Solutions |
|
Three Months Ended March 31, |
|
|
|
2020 |
|
|
|
2019 |
|
Net Income/(Loss) |
|
$ |
159 |
|
|
$ |
(215 |
) |
Interest Expense |
|
|
1 |
|
|
|
1 |
|
Income Tax Provision/(Benefit) |
|
|
31 |
|
|
|
(72 |
) |
Depreciation and Amortization |
|
|
104 |
|
|
|
122 |
|
Share-based Compensation and Other Stock Payments |
|
|
19 |
|
|
|
13 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
314 |
|
|
$ |
(151 |
) |
Corporate and Other |
|
Three Months Ended March 31, |
|
|
|
2020 |
|
|
|
2019 |
|
Loss from continuing operations |
|
$ |
(1,590 |
) |
|
$ |
(1,892 |
) |
Interest Expense |
|
|
517 |
|
|
|
386 |
|
Income Tax (Benefit)/Provision |
|
|
(721 |
) |
|
|
132 |
|
Depreciation and Amortization |
|
|
32 |
|
|
|
62 |
|
Share-based Compensation and Other Stock Payments |
|
|
239 |
|
|
|
167 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(1,523 |
) |
|
$ |
(1,145 |
) |
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Mar 2024 to Apr 2024
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Apr 2023 to Apr 2024