UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): October 29, 2014
ARRIS Group, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
000-31254 |
|
46-1965727 |
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(I.R.S. Employer
Identification No.) |
|
|
|
3871 Lakefield Drive, Suwanee, Georgia |
|
|
|
30024 |
(Address of principal executive offices) |
|
|
|
(Zip Code) |
Registrants telephone number, including area code: 678-473-2000
Not Applicable
Former
name or former address, if changed since last report
Check the appropriate box below
if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On October 29, 2014, ARRIS Group, Inc. issued a press release regarding preliminary and unaudited financial results for the third quarter 2014 results.
The press release is attached hereto as Exhibit 99.1 and is incorporated by reference.
Item 9.01. Financial Statements and Exhibits.
|
|
|
99.1 |
|
Press Release dated October 29, 2014 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.
|
|
|
ARRIS Group, Inc. |
|
|
By: |
|
/s/ David B Potts |
|
|
David B Potts Executive Vice President and
CFO |
Date: October 29, 2014
EXHIBIT INDEX
|
|
|
99.1 |
|
Press Release dated October 29, 2014 |
Exhibit 99.1
|
|
|
|
|
FOR IMMEDIATE RELEASE |
|
Contact: |
|
Bob Puccini |
|
|
|
|
Investor Relations |
|
|
|
|
(720) 895-7787 |
|
|
|
|
bob.puccini@arrisi.com |
ARRIS ANNOUNCES PRELIMINARY AND UNAUDITED
THIRD QUARTER 2014 RESULTS
Suwanee,
Ga. (October 29, 2014) ARRIS Group, Inc. (NASDAQ:ARRS), today announced preliminary and unaudited financial results for the third quarter 2014.
Financial Highlights
|
|
|
Revenues in the third quarter 2014 were $1,405.4 million |
|
|
|
Adjusted net income (a non-GAAP measure) in the third quarter 2014 was $0.81 per diluted share |
|
|
|
GAAP net income in the third quarter 2014 was $0.37 per diluted share |
|
|
|
The Company ended the third quarter 2014 with $599.1 million of cash resources |
|
|
|
Order backlog at the end of the third quarter 2014 was $594.1 million |
|
|
|
The Companys book-to-bill ratio in the third quarter 2014 was 0.86 |
I am very pleased with our
strong third quarter results. We continue to capitalize on the ongoing investments Broadband Service Providers are making in their networks. said Bob Stanzione, ARRIS Chairman and CEO. Our performance over the past year has been
outstanding, taking the company to a new level of sales and profitability and laying the groundwork for a healthy future.
We posted an outstanding
third quarter. said David Potts, ARRIS EVP & CFO. With respect to the fourth quarter 2014, we now project that revenues for the Company will be in the range of $1,230 to $1,270 million, with adjusted net income per diluted share
in the range of $0.58 to $0.63 and GAAP net income per diluted share in the range of $0.26 to $0.31.
Revenues in the third quarter 2014 were
$1,405.4 million as compared to third quarter 2013 revenues of $1,067.8 million. Second quarter 2014 revenues were $1,429.1 million.
Through the first
three quarters of 2014 and 2013, revenues were $4,059.5 million and $2,421.8 million, respectively. The first three quarters of 2013 excludes the sales of Motorola Home prior to April 17, 2013.
Adjusted net income (a non-GAAP measure) in the third quarter 2014 was $0.81 per diluted share, as compared to $0.39 per diluted share for the third
quarter 2013. Adjusted net income for the second quarter 2014 was $0.70 per diluted share.
Year to date, adjusted net income was $1.98 per diluted share for 2014, as compared to $1.11 per diluted share in
2013.
GAAP net income in the third quarter 2014 was $0.37 per diluted share, as compared to third quarter 2013 GAAP net income of $0.12 per
diluted share and second quarter 2014 GAAP net income of $0.26 per diluted share. Year to date, GAAP net income was $0.91 per diluted share in 2014 as compared to GAAP net loss of $(0.35) per diluted share in 2013. A reconciliation of adjusted net
income to GAAP net income per diluted share is attached to this release and also can be found on the Companys website (www.arrisi.com).
Cash & Cash Equivalents - The Company ended the third quarter 2014 with $599.1 million of cash resources, which includes $593.8 million of
cash, cash equivalents and short-term investments, and $5.3 million of long-term marketable security investments, as compared to $551.9 million, in aggregate, at the end of the second quarter 2014. The Company generated $81.9 million of cash from
operating activities during the third quarter 2014 as compared to $36.2 million in the third quarter 2013. Through the first nine months of 2014, the Company generated $337.1 million of cash from operating activities, which compares to $380.2
million generated during the same period in 2013.
Order backlog at the end of the third quarter 2014 was $594.1 million as compared to $523.7
million and $787.6 million at the end of the third quarter 2013 and the second quarter 2014, respectively. The Companys book-to-bill ratio in the third quarter 2014 was 0.86 as compared to the third quarter 2013 of 0.99 and the second quarter
2014 of 0.85.
ARRIS management will conduct a conference call at 5:00 pm EDT, today, Wednesday, October 29, 2014, to discuss these results in
detail. You may participate in this conference call by dialing 888-713-4213 or 617-213-4865 for international calls prior to the start of the call and providing the ARRIS Group, Inc. name, conference pass code 99683282 and Bob Puccini as the
moderator. Please note that ARRIS will not accept any calls related to this earnings release until after the conclusion of the conference call. A replay of the conference call can be accessed approximately two hours after the call through
November 5, 2014 by dialing 888-286-8010 or 617-801-6888 for international calls and using the pass code 63602626. A replay also will be made available for a period of 12 months following the conference call on ARRIS website at
www.arrisi.com.
About ARRIS
ARRIS is a
global innovator in IP, video and broadband technology. We have continually worked with our customers to transform the experience of entertainment and communications for millions of people around the world. The people of ARRIS are dedicated to
the success of our customers, bringing a
passion for invention that has fueled our history: We created digital TV, delivered the first wireless broadband gateway and are pioneering the standards and pathways for
tomorrows personalized, Ultra HD, multiscreen, and cloud services. We are dedicated to meeting todays challenges and preparing for the tasks the future holds. Collaborating with our customers, ARRIS will continue to solve the most
pressing challenges of 21st century communications. Together, we are inventing the future. For more information: www.arrisi.com
Forward-looking statements:
Statements made in this
press release, including those related to:
|
|
|
growth expectations and business prospects; |
|
|
|
revenues and net income for the fourth quarter 2014, and beyond; |
|
|
|
expected sales levels and acceptance of new ARRIS products; and |
|
|
|
the general market outlook and industry trends |
are forward-looking statements. These statements involve risks
and uncertainties that may cause actual results to differ materially from those set forth in these statements. Among other things,
|
|
|
projected results for the fourth quarter 2014 as well as the general outlook for 2014 and beyond are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time,
but are beyond managements control; |
|
|
|
ARRIS may encounter difficulties completing the integration of the Motorola Home operations with ours, including difficulties finalizing systems conversions: |
|
|
|
ARRIS customers operate in a capital intensive consumer based industry, and volatility in the capital markets or changes in customer spending may adversely impact their ability or willingness to purchase the
products that the Company offers; |
|
|
|
because the market in which ARRIS operates is volatile, actions taken and contemplated may not achieve the desired impact relative to changing market conditions and the success of these strategies will be dependent on
the effective implementation of those plans while minimizing organizational disruption; and |
|
|
|
announced consolidations within our customer base, including the proposed acquisition of Time Warner by Comcast and the proposed acquisition of DIRECTV by AT&T, may have an impact on customers spending.
|
In addition to the factors set forth elsewhere in this release, other factors that could cause results to differ
from current expectations include: the impact of rapidly changing technologies; the impact of competition on product development and pricing; the ability of ARRIS to react to changes in general industry and market conditions including regulatory
developments; rights to intellectual property, market trends and the adoption of industry standards. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Companys business. Additional
information regarding these and other factors can be found in ARRIS reports filed with the Securities and Exchange Commission, including its Form 10-Q for the quarter ended June 30, 2014. In providing forward-looking statements, the
Company expressly disclaims any obligation to update publicly or otherwise these statements, whether as a result of new information, future events or otherwise.
# # # # #
ARRIS GROUP, INC.
PRELIMINARY CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2014 |
|
|
2014 |
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
526,999 |
|
|
$ |
483,277 |
|
|
$ |
440,707 |
|
|
$ |
442,438 |
|
|
$ |
541,114 |
|
Short-term investments, at fair value |
|
|
66,817 |
|
|
|
68,586 |
|
|
|
80,818 |
|
|
|
67,360 |
|
|
|
125,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and short term investments |
|
|
593,816 |
|
|
|
551,863 |
|
|
|
521,525 |
|
|
|
509,798 |
|
|
|
666,501 |
|
Restricted cash |
|
|
1,022 |
|
|
|
1,096 |
|
|
|
1,076 |
|
|
|
1,079 |
|
|
|
1,818 |
|
Accounts receivable, net |
|
|
703,566 |
|
|
|
738,008 |
|
|
|
724,430 |
|
|
|
637,059 |
|
|
|
627,844 |
|
Other receivables |
|
|
18,227 |
|
|
|
14,610 |
|
|
|
11,694 |
|
|
|
8,366 |
|
|
|
4,076 |
|
Inventories, net |
|
|
368,628 |
|
|
|
297,848 |
|
|
|
286,058 |
|
|
|
330,129 |
|
|
|
343,895 |
|
Prepaid income taxes |
|
|
4,431 |
|
|
|
32,802 |
|
|
|
51,758 |
|
|
|
13,034 |
|
|
|
49,447 |
|
Prepaids |
|
|
34,311 |
|
|
|
33,715 |
|
|
|
15,986 |
|
|
|
61,482 |
|
|
|
18,881 |
|
Current deferred income tax assets |
|
|
64,948 |
|
|
|
79,070 |
|
|
|
80,427 |
|
|
|
77,167 |
|
|
|
75,875 |
|
Other current assets |
|
|
59,439 |
|
|
|
57,588 |
|
|
|
58,628 |
|
|
|
39,930 |
|
|
|
60,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,848,388 |
|
|
|
1,806,600 |
|
|
|
1,751,582 |
|
|
|
1,678,044 |
|
|
|
1,848,448 |
|
Property, plant and equipment, net |
|
|
371,496 |
|
|
|
376,509 |
|
|
|
388,653 |
|
|
|
396,152 |
|
|
|
398,353 |
|
Goodwill |
|
|
938,265 |
|
|
|
944,115 |
|
|
|
940,149 |
|
|
|
940,402 |
|
|
|
938,435 |
|
Intangible assets, net |
|
|
1,000,441 |
|
|
|
1,057,557 |
|
|
|
1,114,231 |
|
|
|
1,176,192 |
|
|
|
1,241,258 |
|
Investments |
|
|
74,985 |
|
|
|
68,852 |
|
|
|
72,372 |
|
|
|
71,176 |
|
|
|
96,712 |
|
Noncurrent deferred income tax assets |
|
|
12,567 |
|
|
|
20,468 |
|
|
|
21,862 |
|
|
|
7,678 |
|
|
|
11,358 |
|
Other assets |
|
|
59,102 |
|
|
|
56,719 |
|
|
|
56,180 |
|
|
|
52,363 |
|
|
|
52,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,305,244 |
|
|
$ |
4,330,820 |
|
|
$ |
4,345,029 |
|
|
$ |
4,322,007 |
|
|
$ |
4,586,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
622,867 |
|
|
$ |
701,293 |
|
|
$ |
596,191 |
|
|
$ |
662,919 |
|
|
$ |
573,673 |
|
Accrued compensation, benefits and related taxes |
|
|
130,116 |
|
|
|
101,644 |
|
|
|
93,251 |
|
|
|
116,262 |
|
|
|
101,233 |
|
Accrued warranty |
|
|
51,277 |
|
|
|
54,546 |
|
|
|
53,940 |
|
|
|
48,755 |
|
|
|
46,536 |
|
Deferred revenue |
|
|
102,717 |
|
|
|
114,489 |
|
|
|
126,451 |
|
|
|
69,071 |
|
|
|
77,268 |
|
Current portion of long-term debt |
|
|
67,062 |
|
|
|
60,171 |
|
|
|
53,268 |
|
|
|
53,254 |
|
|
|
293,399 |
|
Current income taxes liability |
|
|
15,344 |
|
|
|
19,672 |
|
|
|
13,508 |
|
|
|
3,068 |
|
|
|
7,012 |
|
Other accrued liabilities |
|
|
132,551 |
|
|
|
127,335 |
|
|
|
143,018 |
|
|
|
141,699 |
|
|
|
148,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,121,934 |
|
|
|
1,179,150 |
|
|
|
1,079,627 |
|
|
|
1,095,028 |
|
|
|
1,247,403 |
|
Long-term debt, net of current portion |
|
|
1,487,585 |
|
|
|
1,507,796 |
|
|
|
1,677,712 |
|
|
|
1,691,034 |
|
|
|
1,822,941 |
|
Accrued pension |
|
|
59,667 |
|
|
|
59,552 |
|
|
|
58,733 |
|
|
|
58,657 |
|
|
|
65,395 |
|
Accrued severance liability, net of current portion |
|
|
4,003 |
|
|
|
4,213 |
|
|
|
3,833 |
|
|
|
3,814 |
|
|
|
3,870 |
|
Noncurrent income taxes payable |
|
|
31,141 |
|
|
|
22,597 |
|
|
|
21,913 |
|
|
|
21,048 |
|
|
|
25,012 |
|
Noncurrent deferred income tax liabilities |
|
|
42,926 |
|
|
|
74,297 |
|
|
|
83,903 |
|
|
|
74,791 |
|
|
|
74,242 |
|
Other noncurrent liabilities |
|
|
67,879 |
|
|
|
64,299 |
|
|
|
58,842 |
|
|
|
58,648 |
|
|
|
53,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,815,135 |
|
|
|
2,911,904 |
|
|
|
2,984,563 |
|
|
|
3,003,020 |
|
|
|
3,292,328 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
1,792 |
|
|
|
1,795 |
|
|
|
1,794 |
|
|
|
1,766 |
|
|
|
1,729 |
|
Capital in excess of par value |
|
|
1,725,383 |
|
|
|
1,710,845 |
|
|
|
1,689,907 |
|
|
|
1,688,782 |
|
|
|
1,669,667 |
|
Treasury stock at cost |
|
|
(306,330 |
) |
|
|
(306,330 |
) |
|
|
(306,330 |
) |
|
|
(306,330 |
) |
|
|
(306,330 |
) |
Unrealized gain (loss) on marketable securities |
|
|
(77 |
) |
|
|
150 |
|
|
|
27 |
|
|
|
306 |
|
|
|
85 |
|
Unfunded pension liability |
|
|
(2,416 |
) |
|
|
(2,416 |
) |
|
|
(2,416 |
) |
|
|
(2,416 |
) |
|
|
(8,558 |
) |
Unrealized loss on derivative instruments |
|
|
(1,959 |
) |
|
|
(4,503 |
) |
|
|
(2,660 |
) |
|
|
(2,541 |
) |
|
|
(4,277 |
) |
Retained earnings (deficit) |
|
|
73,881 |
|
|
|
19,255 |
|
|
|
(19,769 |
) |
|
|
(60,569 |
) |
|
|
(57,752 |
) |
Cumulative translation adjustments |
|
|
(165 |
) |
|
|
120 |
|
|
|
(87 |
) |
|
|
(11 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,490,109 |
|
|
|
1,418,916 |
|
|
|
1,360,466 |
|
|
|
1,318,987 |
|
|
|
1,294,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,305,244 |
|
|
$ |
4,330,820 |
|
|
$ |
4,345,029 |
|
|
$ |
4,322,007 |
|
|
$ |
4,586,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARRIS GROUP, INC.
PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Net sales |
|
$ |
1,405,445 |
|
|
$ |
1,067,824 |
|
|
$ |
4,059,534 |
|
|
$ |
2,421,835 |
|
Cost of sales |
|
|
969,711 |
|
|
|
750,929 |
|
|
|
2,857,613 |
|
|
|
1,765,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
435,734 |
|
|
|
316,895 |
|
|
|
1,201,921 |
|
|
|
656,377 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
103,497 |
|
|
|
99,666 |
|
|
|
314,991 |
|
|
|
227,691 |
|
Research and development expenses |
|
|
142,802 |
|
|
|
128,716 |
|
|
|
421,077 |
|
|
|
296,354 |
|
Acquisition, integration and other costs |
|
|
7,191 |
|
|
|
6,221 |
|
|
|
31,604 |
|
|
|
32,803 |
|
Restructuring charges |
|
|
3,035 |
|
|
|
6,057 |
|
|
|
2,642 |
|
|
|
38,323 |
|
Amortization of intangible assets |
|
|
57,100 |
|
|
|
65,053 |
|
|
|
179,835 |
|
|
|
128,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,625 |
|
|
|
305,713 |
|
|
|
950,149 |
|
|
|
723,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
122,109 |
|
|
|
11,182 |
|
|
|
251,772 |
|
|
|
(67,365 |
) |
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
14,217 |
|
|
|
25,188 |
|
|
|
49,041 |
|
|
|
48,431 |
|
Loss (gain) on investments |
|
|
6,368 |
|
|
|
(251 |
) |
|
|
11,278 |
|
|
|
(1,544 |
) |
Loss (gain) on foreign currency |
|
|
3,107 |
|
|
|
(3,752 |
) |
|
|
3,760 |
|
|
|
(2,725 |
) |
Interest income |
|
|
(653 |
) |
|
|
(832 |
) |
|
|
(1,937 |
) |
|
|
(2,310 |
) |
Other (income) expense, net |
|
|
(63 |
) |
|
|
1,676 |
|
|
|
6,530 |
|
|
|
13,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
99,133 |
|
|
|
(10,847 |
) |
|
|
183,100 |
|
|
|
(122,573 |
) |
Income tax expense (benefit) |
|
|
44,507 |
|
|
|
(28,016 |
) |
|
|
48,649 |
|
|
|
(76,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
54,626 |
|
|
$ |
17,169 |
|
|
$ |
134,451 |
|
|
$ |
(45,943 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.38 |
|
|
$ |
0.12 |
|
|
$ |
0.93 |
|
|
$ |
(0.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.12 |
|
|
$ |
0.91 |
|
|
$ |
(0.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
144,967 |
|
|
|
138,478 |
|
|
|
144,085 |
|
|
|
129,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
148,753 |
|
|
|
140,605 |
|
|
|
147,996 |
|
|
|
129,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARRIS GROUP, INC.
PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
54,626 |
|
|
$ |
17,169 |
|
|
$ |
134,451 |
|
|
$ |
(45,943 |
) |
Depreciation |
|
|
20,538 |
|
|
|
20,048 |
|
|
|
60,213 |
|
|
|
42,567 |
|
Amortization of intangible assets |
|
|
57,100 |
|
|
|
65,053 |
|
|
|
179,836 |
|
|
|
128,571 |
|
Amortization of deferred finance fees and debt discount |
|
|
2,182 |
|
|
|
2,762 |
|
|
|
9,376 |
|
|
|
4,999 |
|
Non-cash interest expense |
|
|
|
|
|
|
3,374 |
|
|
|
|
|
|
|
9,926 |
|
Deferred income tax provision (benefit) |
|
|
(5,474 |
) |
|
|
(13,352 |
) |
|
|
(19,503 |
) |
|
|
(54,551 |
) |
Stock compensation expense |
|
|
13,495 |
|
|
|
10,729 |
|
|
|
39,812 |
|
|
|
24,653 |
|
Reduction in revenue related to Comcast investment in ARRIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,182 |
|
Mark-to-market fair value adj. related to Comcast investment in ARRIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,189 |
|
Provision for doubtful accounts |
|
|
4,041 |
|
|
|
5 |
|
|
|
5,285 |
|
|
|
5 |
|
Loss on disposal of fixed assets |
|
|
(58 |
) |
|
|
412 |
|
|
|
3,128 |
|
|
|
375 |
|
Non-cash restructuring and related charges |
|
|
|
|
|
|
6,761 |
|
|
|
|
|
|
|
6,761 |
|
Loss (gain) on investments |
|
|
6,368 |
|
|
|
(250 |
) |
|
|
11,278 |
|
|
|
(1,544 |
) |
Excess tax benefits from stock-based compensation plans |
|
|
(3,326 |
) |
|
|
(647 |
) |
|
|
(14,651 |
) |
|
|
(6,417 |
) |
Changes in operating assets & liabilities, net of effects of acquisitions and disposals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
30,401 |
|
|
|
34,307 |
|
|
|
(70,627 |
) |
|
|
17,793 |
|
Other receivables |
|
|
(2,418 |
) |
|
|
8,222 |
|
|
|
(10,465 |
) |
|
|
1,095 |
|
Inventory |
|
|
(70,780 |
) |
|
|
(32,287 |
) |
|
|
(38,499 |
) |
|
|
60,345 |
|
Income taxes payable/recoverable |
|
|
32,587 |
|
|
|
(21,086 |
) |
|
|
31,002 |
|
|
|
(37,719 |
) |
Accounts payable and accrued liabilities |
|
|
(59,702 |
) |
|
|
(96,035 |
) |
|
|
2,592 |
|
|
|
155,264 |
|
Prepaids and other, net |
|
|
2,355 |
|
|
|
31,004 |
|
|
|
13,863 |
|
|
|
47,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
81,935 |
|
|
|
36,189 |
|
|
|
337,091 |
|
|
|
380,198 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments |
|
|
(9,886 |
) |
|
|
(46,525 |
) |
|
|
(40,901 |
) |
|
|
(104,546 |
) |
Disposals of investments |
|
|
4,638 |
|
|
|
35,213 |
|
|
|
29,319 |
|
|
|
393,234 |
|
Purchases of property & equipment, net |
|
|
(15,467 |
) |
|
|
(31,981 |
) |
|
|
(41,759 |
) |
|
|
(53,383 |
) |
Sale of property & equipment |
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
90 |
|
Cash paid for acquisition, net of cash acquired |
|
|
|
|
|
|
(48,352 |
) |
|
|
84 |
|
|
|
(2,208,114 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(20,715 |
) |
|
|
(91,645 |
) |
|
|
(53,238 |
) |
|
|
(1,972,719 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,925,000 |
|
Cash paid for debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,853 |
) |
Payment of debt obligations |
|
|
(13,750 |
) |
|
|
(15,812 |
) |
|
|
(195,903 |
) |
|
|
(31,625 |
) |
Early redemption of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(79 |
) |
Deferred financing costs paid |
|
|
|
|
|
|
(149 |
) |
|
|
|
|
|
|
(42,356 |
) |
Excess income tax benefits from stock-based compensation plans |
|
|
3,326 |
|
|
|
646 |
|
|
|
14,651 |
|
|
|
6,416 |
|
Repurchase of shares to satisfy employee tax withholdings |
|
|
(7,193 |
) |
|
|
(115 |
) |
|
|
(29,605 |
) |
|
|
(12,522 |
) |
Fees and proceeds from issuance of common stock, net |
|
|
119 |
|
|
|
1,498 |
|
|
|
11,565 |
|
|
|
166,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(17,498 |
) |
|
|
(13,932 |
) |
|
|
(199,292 |
) |
|
|
2,001,932 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
43,722 |
|
|
|
(69,388 |
) |
|
|
84,561 |
|
|
|
409,411 |
|
Cash and cash equivalents at beginning of period |
|
|
483,277 |
|
|
|
610,502 |
|
|
|
442,438 |
|
|
|
131,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
526,999 |
|
|
$ |
541,114 |
|
|
$ |
526,999 |
|
|
$ |
541,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARRIS GROUP, INC.
PRELIMINARY SUPPLEMENTAL SALES & NET INCOME RECONCILIATION
(in thousands, except per share data) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data) |
|
Q3 2013 |
|
|
Q2 2014 |
|
|
Q3 2014 |
|
|
September YTD 2013 |
|
|
September YTD 2014 |
|
|
|
Amount |
|
|
|
|
|
Amount |
|
|
|
|
|
Amount |
|
|
|
|
|
Amount |
|
|
|
|
|
Amount |
|
|
|
|
Sales |
|
$ |
1,067,823 |
|
|
|
|
|
|
$ |
1,429,071 |
|
|
|
|
|
|
$ |
1,405,445 |
|
|
|
|
|
|
$ |
2,421,835 |
|
|
|
|
|
|
$ |
4,059,533 |
|
|
|
|
|
Highlighted items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in revenue related to Comcast investment in ARRIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting impacts of deferred revenue |
|
|
1,556 |
|
|
|
|
|
|
|
3,489 |
|
|
|
|
|
|
|
780 |
|
|
|
|
|
|
|
3,973 |
|
|
|
|
|
|
|
4,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales excluding highlighted items |
|
$ |
1,069,379 |
|
|
|
|
|
|
$ |
1,432,560 |
|
|
|
|
|
|
$ |
1,406,225 |
|
|
|
|
|
|
$ |
2,438,990 |
|
|
|
|
|
|
$ |
4,064,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2013(2) |
|
|
Q2 2014 |
|
|
Q3 2014 |
|
|
September YTD 2013(2) |
|
|
September YTD 2014 |
|
|
|
|
|
|
Per Diluted |
|
|
|
|
|
Per Diluted |
|
|
|
|
|
Per Diluted |
|
|
|
|
|
Per Diluted |
|
|
|
|
|
Per Diluted |
|
|
|
Amount |
|
|
Share |
|
|
Amount |
|
|
Share |
|
|
Amount |
|
|
Share |
|
|
Amount |
|
|
Share |
|
|
Amount |
|
|
Share |
|
Net income (loss) |
|
$ |
17,169 |
|
|
$ |
0.12 |
|
|
$ |
39,025 |
|
|
$ |
0.26 |
|
|
$ |
54,626 |
|
|
$ |
0.37 |
|
|
$ |
(45,943 |
) |
|
|
(0.35 |
)(1) |
|
$ |
134,451 |
|
|
$ |
0.91 |
|
Highlighted items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in revenue related to Comcast investment in ARRIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,182 |
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
Acquisition accounting impacts related to inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,600 |
|
|
|
0.45 |
|
|
|
|
|
|
|
|
|
Product rationalization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,582 |
|
|
|
0.11 |
|
|
|
|
|
|
|
|
|
Stock compensation expense |
|
|
1,248 |
|
|
|
0.01 |
|
|
|
1,835 |
|
|
|
0.01 |
|
|
|
1,824 |
|
|
|
0.01 |
|
|
|
2,945 |
|
|
|
0.02 |
|
|
|
4,934 |
|
|
|
0.03 |
|
Purchase accounting impacts of deferred revenue |
|
|
1,006 |
|
|
|
0.01 |
|
|
|
2,802 |
|
|
|
0.02 |
|
|
|
47 |
|
|
|
|
|
|
|
2,478 |
|
|
|
0.02 |
|
|
|
3,048 |
|
|
|
0.02 |
|
Impacting operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and integration costs |
|
|
6,221 |
|
|
|
0.04 |
|
|
|
12,532 |
|
|
|
0.08 |
|
|
|
7,191 |
|
|
|
0.05 |
|
|
|
32,803 |
|
|
|
0.26 |
|
|
|
31,604 |
|
|
|
0.21 |
|
Restructuring |
|
|
6,057 |
|
|
|
0.04 |
|
|
|
(14 |
) |
|
|
|
|
|
|
3,035 |
|
|
|
0.02 |
|
|
|
38,323 |
|
|
|
0.30 |
|
|
|
2,642 |
|
|
|
0.02 |
|
Amortization of intangible assets |
|
|
65,053 |
|
|
|
0.46 |
|
|
|
58,735 |
|
|
|
0.40 |
|
|
|
57,100 |
|
|
|
0.38 |
|
|
|
128,571 |
|
|
|
1.01 |
|
|
|
179,835 |
|
|
|
1.22 |
|
Stock compensation expense |
|
|
9,481 |
|
|
|
0.07 |
|
|
|
13,449 |
|
|
|
0.09 |
|
|
|
11,671 |
|
|
|
0.08 |
|
|
|
21,708 |
|
|
|
0.17 |
|
|
|
34,878 |
|
|
|
0.24 |
|
Impacting other (income) / expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash interest expense |
|
|
3,374 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,926 |
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
Impairment on Investments |
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
0.02 |
|
|
|
4,000 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
|
|
0.05 |
|
Credit facility - ticking fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
865 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
Mark to market FV adj. related to Comcast investment in ARRIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,189 |
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
Asset held for sale impairment |
|
|
|
|
|
|
|
|
|
|
2,125 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,125 |
|
|
|
0.01 |
|
Net tax items |
|
|
(54,998 |
) |
|
|
(0.39 |
) |
|
|
(29,204 |
) |
|
|
(0.20 |
) |
|
|
(19,375 |
) |
|
|
(0.13 |
) |
|
|
(143,033 |
) |
|
|
(1.12 |
) |
|
|
(107,428 |
) |
|
|
(0.73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total highlighted items |
|
|
37,442 |
|
|
|
0.27 |
|
|
|
65,260 |
|
|
|
0.44 |
|
|
|
65,493 |
|
|
|
0.44 |
|
|
|
192,139 |
|
|
|
1.50 |
|
|
|
158,638 |
|
|
|
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding highlighted items |
|
$ |
54,611 |
|
|
$ |
0.39 |
|
|
$ |
104,285 |
|
|
$ |
0.70 |
|
|
$ |
120,119 |
|
|
$ |
0.81 |
|
|
$ |
146,196 |
|
|
$ |
1.14 |
|
|
$ |
293,089 |
|
|
$ |
1.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - basic |
|
|
|
|
|
|
138,478 |
|
|
|
|
|
|
|
144,415 |
|
|
|
|
|
|
|
144,967 |
|
|
|
|
|
|
|
129,502 |
|
|
|
|
|
|
|
144,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - diluted |
|
|
|
|
|
|
140,605 |
|
|
|
|
|
|
|
148,063 |
|
|
|
|
|
|
|
148,753 |
|
|
|
|
|
|
|
127,876 |
|
|
|
|
|
|
|
147,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Basic shares used as losses were reported for the period and the inclusion of dilutive shares would be anti-dilutive |
(2) |
In connection with the acquisition of Motorola Home, the consolidated financial statements for prior periods have been recast to include retrospective acquisition accounting adjustments |
See Notes to GAAP and Adjusted Non-GAAP Financial Measures
Notes to GAAP to Adjusted Non-GAAP Financial Measures
The Company reports its financial results in accordance with accounting principles generally accepted in the United States (GAAP or referred to
herein as reported). However, management believes that certain non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing
performance. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the factors management uses in
planning for and forecasting future periods. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Companys reported results prepared in accordance with GAAP. Our non-GAAP financial measures reflect
adjustments based on the following items, as well as the related income tax effects:
Acquisition Accounting Impacts Related to Deferred Revenue:
In connection with our acquisitions of Motorola Home, business combination rules require us to account for the fair values of arrangements for which acceptance has not been obtained, and post contract support in our purchase accounting. The
non-GAAP adjustment to our sales and cost of sales is intended to include the full amounts of such revenues. We believe the adjustment to these revenues is useful as a measure of the ongoing performance of our business. We have historically
experienced high renewal rates related to our support agreements and our objective is to increase the renewal rates on acquired post contract support agreements; however, we cannot be certain that our customers will renew our contracts.
Reduction in Revenue Related to Comcast Investment in ARRIS: In connection with our acquisition of Motorola Home, Comcast was given an opportunity to
invest in ARRIS. The accounting guidance requires that we record the implied fair value of benefit received by Comcast as a reduction in revenue. Until the closing of the deal, changes in the value of the investment were marked to market and flowed
through other expense (income). We have excluded the effect of the implied fair value in calculating our non-GAAP financial measures. We believe it is useful to understand the effects of these items on our total revenues and other expense (income).
Inventory Valuation: In connection with our acquisition of Motorola Home, business combinations rules require the inventory be recorded at fair
value on the opening balance sheet. This is different from historical cost. Essentially we were required to write the inventory up to end customer price less a reasonable margin as a distributor. In addition, we have conformed other
cost basis inventory valuation policies during the period. We have excluded the resulting adjustments in inventory and cost of goods sold.
Product Rationalization: In conjunction with the integration of Motorola Home, we have identified certain product lines which overlap. In the second
and fourth quarters of 2013, we made the decision to eliminate certain products. As a result, we recorded expenses related to the elimination of inventory and certain vendor liabilities. We believe it is useful to understand the effects of this item
on our total cost of goods sold.
Stock-Based Compensation Expense: We have excluded the effect of stock-based compensation expenses in calculating
our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record non-cash
compensation expense related to grants of options and restricted stock. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods.
Integration, Acquisition, Restructuring and Other Costs: We have excluded the effect of acquisition, integration, and other expenses and the effect of
restructuring expenses in calculating our non-GAAP operating expenses and net income measures. We will incur significant expenses in connection with our recent acquisition of Motorola Home, which we generally would not otherwise incur in the periods
presented as part of our continuing operations. Acquisition and integration expenses consist of transaction costs, costs for transitional employees, other acquired employee related costs, and integration related outside services. Restructuring
expenses consist of employee severance, abandoned facilities, and other exit costs. Additionally, we have excluded the effect of a loss on the sale of a product line in calculating our non-GAAP operating expenses and net income measures. We believe
it is useful to understand the effects of these items on our total operating expenses.
Amortization of Intangible Assets: We have excluded the
effect of amortization of intangible assets in calculating our non-GAAP operating expenses and net income measures. Amortization of intangible assets is non-cash, and is inconsistent in amount and frequency and is significantly affected by the
timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets
will recur in future periods.
Non-Cash Interest on Convertible Debt: We have excluded the effect of non-cash interest in calculating our non-GAAP
operating expenses and net income measures. We record the accretion of the debt discount related to the equity component non-cash interest expense. We believe it is useful to understand the component of interest expense that will not be paid out in
cash.
Credit FacilityTicking Fees: In connection with our acquisition of Motorola Home, the cash portion of the consideration was funded
through debt financing commitments. A ticking fee is a fee paid to our banks to compensate for the time lag between the commitment allocation on a loan and the actual funding. We have excluded the effect of the ticking fee in calculating our
non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).
Mark To Market Fair
Value Adjustment Related To Comcast Investment in ARRIS: In connection with our acquisition of Motorola Home, Comcast was given an opportunity to invest in ARRIS. The accounting guidance requires we mark to market the changes in the value of the
investment and flow through other expense (income). We have excluded the effect of the implied fair value in calculating our non-GAAP financial measures. We believe it is useful to understand the effects of these items on our total other expense
(income).
Impairment of Investment: We have excluded the effect of an other-than-temporary impairment of a cost method investment in calculating
our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).
Asset Held for
Sale Impairment: In the second quarter of 2014, we entered into a contract to facilitate the sale of a building at less than its carrying value. The asset has been reclassified as held for sale and was measured at the lower of its carrying
amount or fair value less cost to sell. We have recorded an initial impairment charge to reduce the assets carrying amount to its fair value less costs to sell in the period the held for sale criteria were met. We have excluded the effect
of the asset held for sale impairment in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).
Income Tax Expense (Benefit): We have excluded the tax effect of the non-GAAP items mentioned above. Additionally, we have excluded the effects of
certain tax adjustments related to tax and legal restructuring, state valuation allowances, research and development tax credits and provision to return differences.
ARRIS International plc (NASDAQ:ARRS)
Historical Stock Chart
From May 2024 to Jun 2024
ARRIS International plc (NASDAQ:ARRS)
Historical Stock Chart
From Jun 2023 to Jun 2024