Procera Networks, Inc. (NYSE Amex: PKT), a developer of Evolved Deep Packet Inspection (DPI) solutions providing traffic awareness, control and protection for complex networks, today reported financial results for its third quarter ended September 30, 2010.

Q310 Highlights

-- Third quarter revenue of $4.75 million, up 3 percent year-over-year
-- Tenth consecutive quarter of year-over-year revenue growth
-- Received an initial order from new North American Tier-1 service
   provider and won two new Tier-2 service providers
-- Over $15 million of GENBAND revenue funnel generated in less than
   60 days
-- Support revenue of $1.2 million, up 56 percent year-over-year
-- Increased software development headcount to support increased
   trial levels
-- Gross margins improved to 57.3 percent from 32.5 percent in the
   third quarter of 2009
-- Signed 32 new higher education customers during the third quarter
   of 2010

"During the third quarter we further positioned Procera for growth with the significant increase in Tier-1 trial opportunities to 23 from 14 last quarter, demonstrating the potential of the recent OEM partnership with GENBAND. We have scaled up our R&D department to support the increase in Tier-1 trial activities," said James Brear, president and CEO of Procera Networks, Inc. "Our new service provider and university wins, and continued product innovation, underscore our commitment to prevailing in customer trials.

"Customers have responded favorably to the cost and performance of our recently launched PacketLogic PL8720 solution, which delivers a more economical 10GB port DPI solution and sales of the product have exceeded our expectations. Sales from this DPI appliance represented over 60 percent of our total product revenue for the third quarter, benefiting margins.

"We believe the progress we have made so far in 2010 is setting the stage for Procera to deliver significant growth in 2011 as we achieve trial wins and receive follow-on orders from our 13 new service provider customers in 2010, and benefit from our OEM partnership with GENBAND and their over 200 salespeople."

Q310 Financial Results

Our GAAP net loss for the third quarter of 2010 was $739,000, or a net loss of $0.01 per share, compared to a net loss of $1.6 million, or a net loss of $0.02 per share, in the third quarter of 2009. Our GAAP net loss for the nine-month period of 2010 was $3.1 million, or a net loss of $0.03 per share, compared to our net loss of $8.3 million, or a net loss of $0.09 per share, in the nine-month period of 2009.

Our non-GAAP net loss for the third quarter of 2010 was $382,000, compared to non-GAAP net loss of $870,000 in the third quarter of 2009. Our non-GAAP net loss for the nine-month period of 2010 was $2.1 million, compared to $4.0 million for the nine-month period of 2009. For an explanation of non-GAAP financial measures used in this release, and reconciliation to comparable GAAP measures, please refer to the Use of Non-GAAP Financial Information below.

Conference Call Information

Procera Networks, Inc. will host a conference call at 4:30 p.m. ET today to discuss its financial results for the third quarter ended September 30, 2010. Interested parties can access the live call by dialing 877-941-2069 or 480-629-9713 (International) and request the "Procera" call. An archive of the conference call will be available on the Quarterly Results and Events section of the Procera Networks' Investor Relations Web site at www.proceranetworks.com/investors.

Safe Harbor Statement

This press release contains forward-looking statements, including statements relating to expectations for revenue growth in 2011, our ability to support customer trials, the potential for new Tier 1 customers to become significant customers, potential benefits from the OEM agreement with GENBAND, obtaining follow-on orders from new and existing customers, the prospects for the recently launched PacketLogic PL8720 product, and the expected demand for Procera Networks' products and services. These forward-looking statements involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements, including risks related to our ability to raise capital; the acceptance and adoption of our products; our ability to service and upgrade our products; lengthy sales cycles and lab and field trial delays by service providers; our dependence on a limited product line; our dependence on key employees; our ability to compete in our industry with companies that are significantly larger and have greater resources; our ability to protect our intellectual property rights in a global market; our ability to manufacture product quickly enough to meet potential demand; and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission. More information about these and other risks that may impact Procera Networks' business are set forth in our Form 10-K filed for the year ended December 31, 2009 and subsequent quarterly report on Form 10-Q. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

Use of Non-GAAP Financial Information

Procera's management believes that certain non-GAAP financial measures, when taken together with the corresponding consolidated GAAP measures and related segment information, provide incremental insight into the underlying factors and trends affecting both Procera's performance and its cash generating potential. Management believes these non-GAAP measures increase the transparency of the company's current results and enable investors to more fully understand trends in its current and future performance.

Thus, in addition to the financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures that we believe are helpful in understanding our financial performance. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "GAAP to Non-GAAP Reconciliations." Management regularly uses these supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods. Our non-GAAP financial measures include adjustments based on the following items, as well as the related income tax benefits, if any:

Amortization of intangible assets: We have excluded the effect of amortization of intangible assets from our non-GAAP net income. Amortization of intangible assets is a non-cash expense, and it is not part of our core operations that requires cash. Investors should note that our intangible assets were essential for generating revenues during the periods presented and will contribute to future period revenues as well.

Stock-based compensation expenses: We have excluded the effect of stock-based compensation from our non-GAAP gross profit, operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees and consultants, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods.

Non-cash interest expense: We have excluded the effect of a non-cash charge to interest expense for the amortization of debt discounts related to convertible promissory notes that were issued and converted within the second quarter of 2009.

These non-GAAP financial measures are not consistent with GAAP because they do not fully reflect non-cash expenses. The above-mentioned non-GAAP measures are generated by adjusting the related GAAP measures solely to reverse the effect of the above mentioned non-cash expenses. The Company uses these financial measures to provide additional insight into current operating and business trends not readily apparent from the GAAP results.

Management believes users of Procera's financial statements will benefit from greater transparency in referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:

-- these non-GAAP financial measures are limited in their usefulness and
   should be considered only as a supplement to the Company's GAAP
   financial measures;
-- these non-GAAP financial measures should be read in conjunction with
   our consolidated financial statements prepared in accordance with GAAP;
-- these non-GAAP financial measures should not be considered in
   isolation from, or as a substitute for, the Company's GAAP financial
   measures;
-- these non-GAAP financial measures should not be considered to be
   superior to the Company's GAAP financial measures;
-- these non-GAAP financial measures were not prepared in accordance with
   GAAP and investors should not assume that the non-GAAP financial
   measures presented in this earnings release were prepared under a
   comprehensive set of rules or principles; and
-- management intends to continue to track and present these non-GAAP
   financial measures for future periods.

Further, these non-GAAP financial measures may be unique to Procera, as they may be different from non-GAAP financial measures used by other companies. As such, this presentation of non-GAAP financial measures may not enhance the comparability of the Company's results to the results of other companies.

A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure or measures appears at the end of this press release.

About Procera Networks, Inc.

Procera Networks Inc. delivers Evolved DPI solutions that give service providers awareness, control and protection of their applications and networks. Its core product suite, the PacketLogic line of platforms, leverages the company's advanced identification engine, DRDL™ (Datastream Recognition Definition Language), to provide accurate identification of network traffic in real-time. PacketLogic is deployed at more than 600 broadband service providers, telcos, governments and higher education campuses worldwide. Founded in 2002, Procera (NYSE Amex: PKT) is based in Silicon Valley and has offices in Europe and Australia. More information is available at www.proceranetworks.com.

Procera Networks, Inc.
Condensed Consolidated Statements of Operations
Unaudited


                     Three Months Ended             Nine Months Ended
                        September 30,                 September 30,
                ----------------------------  ----------------------------
                    2010           2009           2010           2009
                -------------  -------------  -------------  -------------
Sales
  Product sales $   3,491,821  $   3,787,205  $   9,588,376  $   8,509,093
  Support sales     1,242,956        796,279      3,216,768      2,255,444
                -------------  -------------  -------------  -------------
    Total sales     4,734,777      4,583,484     12,805,144     10,764,537
Cost of sales
  Product cost
   of sales         1,891,090      2,969,853      5,266,405      6,909,181
  Support cost
   of sales           131,884        125,699        392,809        330,188
                -------------  -------------  -------------  -------------
    Total cost
     of sales       2,022,974      3,095,552      5,659,214      7,239,369
                -------------  -------------  -------------  -------------

    Gross profit    2,711,803      1,487,932      7,145,930      3,525,168
                -------------  -------------  -------------  -------------
                         57.3%          32.5%          55.8%          32.7%
Operating
 expenses:
  Research and
   development        859,987        583,738      2,271,108      1,903,187
  Sales and
   marketing        1,614,384      1,622,291      4,831,885      4,961,082
  General and
   administrative     934,243      1,088,302      3,000,102      3,807,342
                -------------  -------------  -------------  -------------
    Total
     operating
     expenses       3,408,614      3,294,331     10,103,095     10,671,611
                -------------  -------------  -------------  -------------

Loss from
 operations          (696,811)    (1,806,399)    (2,957,165)    (7,146,443)
                -------------  -------------  -------------  -------------

Interest and
 other income
 (expense), net       (40,438)       (64,518)      (115,889)    (1,806,702)
                -------------  -------------  -------------  -------------

  Loss before
   income taxes      (737,249)    (1,870,917)    (3,073,054)    (8,953,145)
Income tax
 provision
 (benefit)              1,723       (275,870)         2,979       (691,450)
                -------------  -------------  -------------  -------------
  Net loss      $    (738,972) $  (1,595,047) $  (3,076,033) $  (8,261,695)
                =============  =============  =============  =============

Net loss per
 share - basic
 and diluted    $       (0.01) $       (0.02) $       (0.03) $       (0.09)
                =============  =============  =============  =============

Shares used in
 computing net
 loss per share
 - basic and
 diluted          112,082,724     94,082,724    107,928,878     88,516,837






Procera Networks, Inc.
Condensed Consolidated Balance Sheets


                                              September 30,  December 31,
                                                  2010           2009
                                              -------------  -------------
ASSETS
Current Assets:
   Cash and cash equivalents                  $   8,286,808  $   3,191,896
   Accounts receivable, net of allowance          6,769,185      8,908,620
   Inventories, net                               2,987,768      1,877,264
   Prepaid expenses and other                       682,833        692,007
                                              -------------  -------------
Total current assets                             18,726,594     14,669,787

Property and equipment, net                         879,529        589,717
Goodwill                                            960,209        960,209
Other non-current assets                             36,212        103,307
                                              -------------  -------------
Total assets                                  $  20,602,544  $  16,323,020
                                              =============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Line of credit                             $   1,022,386  $   1,917,088
   Accounts payable                               1,123,890      1,003,225
   Deferred revenue                               3,401,622      2,103,060
   Accrued liabilities                            2,164,756      2,255,039
   Notes payable                                          -        500,000
                                              -------------  -------------
Total current liabilities                         7,712,654      7,778,412

Non-current liabilities
   Deferred rent                                          -         29,371
                                              -------------  -------------
Total liabilities                                 7,712,654      7,807,783

Commitments and contingencies                             -              -

Stockholders' equity:
   Common stock                                     112,083         94,083
   Additional paid-in capital                    75,309,183     67,814,203
   Accumulated other comprehensive loss            (330,743)      (268,449)
   Accumulated deficit                          (62,200,633)   (59,124,600)
                                              -------------  -------------
Total stockholders' equity                       12,889,890      8,515,237
                                              -------------  -------------

Total liabilities and stockholders' equity    $  20,602,544  $  16,323,020
                                              =============  =============





Procera Networks, Inc.
GAAP to Non-GAAP Reconciliation; and Supplemental Financial Information
Unaudited
                       Three Months Ended             Nine Months Ended
               ---------------------------------  ------------------------
               September              September    September    September
                  30,     June 30,       30,          30,          30,
                 2010       2010        2009         2010         2009
               ---------  ---------  -----------  -----------  -----------

Sales - U.S.
 GAAP as
 reported      4,734,777  4,776,758    4,583,484   12,805,144   10,764,537

Reconciliation
 of Gross
 Profit:
  U.S. GAAP as
   reported    2,711,803  2,719,937    1,487,932    7,145,930    3,525,168
  As a
   percentage
   of sales           57%        57%          32%          56%          33%
  Adjustment:
   Amortization
    on intangibles
    (1)                -          -      254,333            -    1,017,333
   Stock-based
    compensation
    (2)           19,948     22,123       15,943       63,799       50,397
               ---------  ---------  -----------  -----------  -----------
  As Adjusted  2,731,751  2,742,060    1,758,208    7,209,729    4,592,898
  As a
   percentage
   of sales           58%        57%          38%          56%          43%

Reconciliation
 of Operating
 Expense:
  U.S. GAAP as
   reported    3,408,614  3,509,115    3,294,331   10,103,095   10,671,611
  Adjustment:
   Amortization
    on intangibles
    (1)                -          -      371,074            -    1,461,240
   Stock-based
    compensation
    (2)          336,676    313,161      259,901      932,712      835,555
               ---------  ---------  -----------  -----------  -----------
  As Adjusted  3,071,938  3,195,954    2,663,356    9,170,383    8,374,816

Reconciliation
 of Net Income
 (Loss):
  U.S. GAAP as
   reported     (738,972)  (821,657)  (1,595,047)  (3,076,033)  (8,261,695)
  Adjustment:
   Amortization
    on intangibles
    (1)                -          -      625,407            -    2,478,573
   Stock-based
    compensation
    (2)          356,624    335,284      275,844      996,511      885,952
   Interest
    related to
    beneficial
    conversion
    feature (3)        -          -            -            -    1,644,756
   Income tax
    adjustment
    (4)                -          -     (176,687)           -     (696,495)
               ---------  ---------  -----------  -----------  -----------
  As Adjusted   (382,348)  (486,373)    (870,483)  (2,079,522)  (3,948,909)
               =========  =========  ===========  ===========  ===========

(1) The intangible assets recorded at fair value as a result of our
    acquisitions are amortized over the estimated useful life of the
    respective asset.
(2) Stock-based compensation expense is calculated in accordance with
    the fair value recognition provisions of Statements of Financial
    Accounting Standards No. 123 (R).
(3) Interest expense related to beneficial conversion feature of
    convertible promissory notes.
(4) Income tax benefit from the amortization of intangible assets.

Press Contact Jon Linden Procera Networks, Inc. 1-408-890-7039 jon.linden@proceranetworks.com Investor Relations Contact Charles Messman or Todd Kehrli MKR Group Inc. 323-468-2300 pkt@mkr-group.com

Procera Networks, Inc. (AMEX:PKT)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Procera Networks, Inc. Charts.
Procera Networks, Inc. (AMEX:PKT)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Procera Networks, Inc. Charts.