ITEM
1 - FINANCIAL STATEMENTS
QUANTUMSPHERE,
INC.
CONDENSED
BALANCE SHEETS
|
|
December
31, 2016
|
|
|
June
30, 2016
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
180,805
|
|
Prepaid expenses
and other current assets
|
|
|
72,667
|
|
|
|
43,114
|
|
Total current assets
|
|
|
72,667
|
|
|
|
223,919
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
809,098
|
|
|
|
985,231
|
|
Patents, net
|
|
|
91,323
|
|
|
|
95,451
|
|
Other assets
|
|
|
24,578
|
|
|
|
24,578
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
997,666
|
|
|
$
|
1,329,179
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
and accrued expenses
|
|
$
|
2,531,839
|
|
|
$
|
1,758,158
|
|
Notes payable, net
of discount
|
|
|
420,682
|
|
|
|
686,525
|
|
Notes payable,
related party
|
|
|
40,000
|
|
|
|
108,762
|
|
Convertible notes
payable, net of discount
|
|
|
1,880,277
|
|
|
|
909,878
|
|
Convertible notes
payable, related party, net of discount
|
|
|
356,869
|
|
|
|
105,074
|
|
Derivative liabilities
|
|
|
146,045
|
|
|
|
7,387
|
|
Total current liabilities
|
|
|
5,375,712
|
|
|
|
3,575,784
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
5,375,712
|
|
|
|
3,575,784
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
Undesignated preferred
stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding
|
|
|
–
|
|
|
|
–
|
|
Common stock, $0.001 par value, 500,000,000
shares authorized, 23,200,085 and 22,728,437 shares issued and outstanding as of December 31, 2016 and June 30, 2016, respectively
|
|
|
23,200
|
|
|
|
22,728
|
|
Additional paid-in
capital
|
|
|
44,360,296
|
|
|
|
44,209,388
|
|
Accumulated
deficit
|
|
|
(48,761,542
|
)
|
|
|
(46,478,721
|
)
|
Total
stockholders’ deficit
|
|
|
(4,378,046
|
)
|
|
|
(2,246,605
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities
and stockholders’ deficit
|
|
$
|
997,666
|
|
|
$
|
1,329,179
|
|
The
accompanying notes are an integral part of these financial statements.
QUANTUMSPHERE,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three
Months Ended December 31,
|
|
|
Six
Months Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
1,970
|
|
|
$
|
21,115
|
|
|
$
|
29,269
|
|
|
$
|
30,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
203
|
|
|
|
3,869
|
|
|
|
2,711
|
|
|
|
4,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
1,767
|
|
|
|
17,246
|
|
|
|
26,558
|
|
|
|
25,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
187,193
|
|
|
|
264,106
|
|
|
|
386,392
|
|
|
|
572,184
|
|
Selling, marketing
and advertising
|
|
|
737
|
|
|
|
11,430
|
|
|
|
2,203
|
|
|
|
16,824
|
|
General
and administrative
|
|
|
272,510
|
|
|
|
1,545,568
|
|
|
|
724,419
|
|
|
|
2,592,033
|
|
Total
operating expenses
|
|
|
460,440
|
|
|
|
1,821,104
|
|
|
|
1,113,014
|
|
|
|
3,181,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(458,673
|
)
|
|
|
(1,803,858
|
)
|
|
|
(1,086,456
|
)
|
|
|
(3,155,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(290,662
|
)
|
|
|
(155,561
|
)
|
|
|
(384,720
|
)
|
|
|
(220,814
|
)
|
Interest expense
– amortization of note discounts
|
|
|
(563,411
|
)
|
|
|
(156,480
|
)
|
|
|
(1,093,346
|
)
|
|
|
(303,246
|
)
|
Gain from change
in fair value of derivative liabilities
|
|
|
298,893
|
|
|
|
46,661
|
|
|
|
252,116
|
|
|
|
656,061
|
|
Gain from disposal
of assets
|
|
|
2,000
|
|
|
|
-
|
|
|
|
30,385
|
|
|
|
-
|
|
Gain
from debt extinguishment
|
|
|
-
|
|
|
|
161,667
|
|
|
|
-
|
|
|
|
161,667
|
|
Total
other income (expense), net
|
|
|
(553,180
|
)
|
|
|
(103,713
|
)
|
|
|
(1,195,565
|
)
|
|
|
293,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
Before Provision for Income Taxes
|
|
|
(1,011,853
|
)
|
|
|
(1,907,571
|
)
|
|
|
(2,282,021
|
)
|
|
|
(2,862,146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for Income Taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
800
|
|
|
|
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(1,011,853
|
)
|
|
$
|
(1,907,571
|
)
|
|
$
|
(2,282,821
|
)
|
|
$
|
(2,862,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and Diluted Loss Per Common Share
|
|
$
|
(0.04
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and Diluted Weighted-Average Common Shares Outstanding
|
|
|
22,963,393
|
|
|
|
22,573,206
|
|
|
|
22,901,383
|
|
|
|
22,482,219
|
|
The
accompanying notes are an integral part of these financial statements.
QUANTUMSPHERE,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(unaudited)
|
|
Six
Months Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(2,282,821
|
)
|
|
$
|
(2,862,946
|
)
|
Adjustments
to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
180,390
|
|
|
|
194,188
|
|
Stock
based compensation expense
|
|
|
28,780
|
|
|
|
386,231
|
|
Gain
from change in fair value of derivative liabilities
|
|
|
(252,116
|
)
|
|
|
(656,061
|
)
|
Gain
from debt extinguishment
|
|
|
-
|
|
|
|
(161,667
|
)
|
Increase
in interest expense due to notes payable default
|
|
|
168,438
|
|
|
|
-
|
|
Stock
issued for services
|
|
|
110,500
|
|
|
|
977,679
|
|
Gain
on disposal of fixed assets
|
|
|
(30,385
|
)
|
|
|
-
|
|
Debt
discount amortization
|
|
|
1,093,346
|
|
|
|
303,246
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets
|
|
|
(29,552
|
)
|
|
|
(63,811
|
)
|
Accounts
payable and accrued expenses
|
|
|
773,681
|
|
|
|
748,698
|
|
Net
cash used in operating activities
|
|
|
(239,739
|
)
|
|
|
(1,134,443
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Payments
for development of patents
|
|
|
(130
|
)
|
|
|
(5,767
|
)
|
Purchase
of property and equipment
|
|
|
-
|
|
|
|
(14,126
|
)
|
Cash
received from disposal of equipment
|
|
|
30,385
|
|
|
|
-
|
|
Net
cash provided by (used in) investing activities
|
|
|
30,255
|
|
|
|
(19,893
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from issuances of convertible notes payable
|
|
|
-
|
|
|
|
625,000
|
|
Proceeds
from issuance of notes payable
|
|
|
65,000
|
|
|
|
460,000
|
|
Principal
payments of notes payable
|
|
|
(36,321
|
)
|
|
|
(307,099
|
)
|
Common
stock buy back
|
|
|
-
|
|
|
|
(19,400
|
)
|
Net
cash provided by financing activities
|
|
|
28,679
|
|
|
|
758,501
|
|
|
|
|
|
|
|
|
|
|
NET
DECREASE IN CASH
|
|
|
(180,805
|
)
|
|
|
(395,835
|
)
|
|
|
|
|
|
|
|
|
|
CASH
–
beginning of period
|
|
|
180,805
|
|
|
|
398,570
|
|
|
|
|
|
|
|
|
|
|
CASH
–
end of period
|
|
$
|
0
|
|
|
$
|
2,735
|
|
|
|
|
|
|
|
|
|
|
ADDITIONAL
CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
11,920
|
|
|
$
|
130,092
|
|
Income
taxes paid
|
|
$
|
800
|
|
|
$
|
800
|
|
The
accompanying notes are an integral part of these financial statements.
SUPPLEMENTAL
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
During
the six months ended December 31, 2016, the Company entered into the following noncash transactions:
●
|
Issued 261,000 shares
of common stock valued at approximately $111,000 in connection with services rendered.
|
|
|
●
|
Issued
210,791 shares of common stock
for the conversion of $8,066 in convertible notes payable.
|
During
the six months ended December 31, 2015, the Company entered into the following noncash transactions:
●
|
Issued 383,333 shares
of common stock valued at approximately $1,265,000 in connection with services rendered.
|
|
|
●
|
Issued 606,155 warrants
to purchase common stock with a relative fair value of approximately $400,000 in connection with the issuance of notes payable.
|
|
|
●
|
Issued 54,167 warrants
to purchase common stock with a relative fair value of approximately $60,000 in connection with services rendered.
|
|
|
●
|
Recorded beneficial
conversion feature of convertible notes payable of approximately $351,000
|
|
|
●
|
Converted $710,000
of principal and approximately $72,000 of accrued interest to convertible notes payable
|
The
accompanying notes are an integral part of these financial statements.
QUANTUMSPHERE,
INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2016
1.
ORGANIZATION AND BUSINESS
QuantumSphere,
Inc. (the “Company” or “QuantumSphere”) was organized under the laws of the State of Nevada on December
1, 2005. The Company has developed a process to manufacture metallic nanopowders with end-use applications focused on the chemical
sector. The Company’s products are used on a stand-alone basis to improve efficiencies in the commercial production of ammonia.
The Company’s major activities to date have included capital formation, research and development, and marketing of its metallic
nanopowder products.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed financial statements of the Company have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission
(“SEC”) applicable to interim reports of companies filing as a smaller reporting company. These financial statements
should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual
Report on Form 10-K for the fiscal year ended June 30, 2016 filed with the SEC on October 13, 2016. In the opinion of management,
the accompanying condensed financial statements include all adjustments necessary in order to make the financial statements not
misleading. The results of operations for interim periods are not necessarily indicative of the results to be expected for the
full year or any other future period. Certain notes to the financial statements that would substantially duplicate the disclosures
contained in the audited financial statements for the most recent fiscal year as reported in the Company’s Annual Report
on Form 10-K have been omitted. The accompanying condensed balance sheet at June 30, 2016 has been derived from the audited balance
sheet at June 30, 2016 contained in such Form 10-K.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has
incurred recurring losses from operations from inception and, at December 31, 2016, has $0 cash on hand and a working capital
deficit of $5,303,045. As of December 31, 2016, the Company had an accumulated deficit of approximately $48.8 million.
In addition, at December 31, 2016 the Company is in default on certain of its debt obligations as described in Note 3 below. As
of the date of this filing, the Company had approximately $800 on hand.
The
Company’s activities will necessitate significant uses of working capital during and beyond fiscal 2017. Additionally, the
Company’s capital requirements will depend on many factors, including the success of its continued research and development
efforts and the status of competitive products. The Company plans to continue financing its operations with cash received from
financing activities. The Company engaged U.S. Capital Partners and Avalon Securities for a proposed issuance of up to $5.0 million
of 8% Series A convertible preferred stock. The Company completed the due diligence phase and both firms presented the offering
to potential accredited investors. At this time, potential accredited investors have indicated that they will await the issuance
of a purchase order for the Company’s nano iron from an ammonia plant before considering investing in the Company’s
8% Series A convertible preferred stock. On February 2, 2017, the Company issued a convertible note for $68,000 (see Subsequent
Events). The Company currently has sufficient cash for operations through February 2017. The Company will pursue the issuance
of notes payable to provide cash for operations through either March 2017 or April 2017. Such cash will allow the Company to
continue to pursue additional equity financing based on the receipt
of a purchase order from
an ammonia plant and/or additional debt financing alternatives. In addition, although a formal plan has not been adopted to do
so, the Company is exploring possible opportunities to sell its assets pursuant to an asset purchase agreement. In this regard,
the Company has had preliminary discussions with multiple parties that have expressed an interest in acquiring the Company’s
assets. There can be no assurances that a purchase order will be received or that such additional financing will be obtained or
that assets will be sold and the financial statements do not include any adjustments to reflect the outcome of this uncertainty.
Should the Company not be able to obtain a purchase order, not be able to obtain additional equity or debt financing, or not be
able to sell assets, then the Company would have no alternative but to file bankruptcy.
Use
of Estimates
The
accompanying financial statements are prepared in conformity with GAAP and require management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements. The use of estimates may also affect the reported amounts of revenues and expenses during the reporting
periods. Significant estimates made by management include among others, fair value of derivative liabilities, realization of capitalized
assets, valuation of equity instruments, and deferred income tax asset valuation allowances. Actual results could differ from
those estimates.
Revenue
Recognition
The
Company recognizes revenue when all four of the following criteria are met: (i) persuasive evidence that an arrangement exists;
(ii) delivery of the products and/or services has occurred; (iii) the selling price is fixed or determinable; and (iv) collectability
is reasonably assured. The Company does not grant customers the right to return the products after such products have been accepted.
Amounts billed for shipping and handling are recorded as a component of net sales and the cost incurred for freight is included
as a component of operating expenses in the statements of operations.
Cash
and Cash Equivalents
The
Company considers demand deposits, U.S. treasury securities and highly-liquid debt investments purchased with original maturities
of three months or less to be cash equivalents. The Company did not have any cash equivalents as of December 31, 2016 and June
30, 2016.
The
Company maintains its cash in major banks. From time to time, the Company’s cash balances exceed the Federal Deposit Insurance
Corporation limit. The Company has not experienced and does not anticipate any losses relating to these amounts.
Inventory
Inventory
consists primarily of manufactured nano materials and is comprised of raw materials, labor and manufacturing overhead. Inventory
is stated at the lower of cost, determined on a first-in, first-out basis, or market. An inventory reserve is created when potentially
slow-moving or obsolete inventories are identified in order to reflect the appropriate inventory value. While the Company’s
inventory is not perishable and does not degrade with time, the Company recorded a reserve as its inventory was over one year
old and there is no certainty that the inventory will be sold. At December 31, 2016 and June 30, 2016, inventory with cost values
of $65,668 and $65,668, respectively, were fully reserved.
Property
and Equipment
Property
and equipment is stated at cost, less accumulated depreciation. Repairs and maintenance of equipment are charged to expense as
incurred. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized.
Gains or losses on dispositions of property and equipment are included in the results of operations when realized. Depreciation
is computed using the straight-line method over the estimated useful lives of the related assets, ranging from three to seven
years. Leasehold improvements are amortized over the shorter of terms of the leases or their estimated useful lives.
Patents
Costs
incurred in applying for patents relating to the Company’s process for production of nanopowders have been capitalized.
Patents are amortized to reflect the pattern of economic benefits consumed, on a straight-line basis, over the estimated periods
benefited. As of December 31, 2016, ten patents have been issued and two patent applications are pending approval. Amortization
relating to issued patents was not significant during the periods presented. Additional significant costs may be required for
the continued development of end-use applications for the Company’s technology. Patents costs are reviewed periodically
as to if any patents are no longer being pursued and associated costs should be written off.
Impairment
of Long-Lived Assets
Long-lived
assets and intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. The Company evaluates potential impairment by comparing the carrying
amount of the assets with the estimated undiscounted future cash flows associated with them. Should the review indicate that an
asset is not recoverable, the Company’s carrying value of the asset would be reduced by the estimated shortfall to fair
value.
Fair
Value of Financial Instruments and Certain Other Assets and Liabilities
GAAP
establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
●
|
Level
1: Observable inputs such as quoted prices in active markets;
|
|
|
●
|
Level
2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
●
|
Level
3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions
|
The
Company’s financial instruments consist of cash, accounts receivable, accounts payable, accrued expenses, and debt. The
carrying amounts of such assets and liabilities approximate their respective fair values because of the short-term nature of these
items. The carrying amounts of the Company’s debt agreements approximate their fair values as interest approximates current
market rates for similar instruments. Derivative liabilities recorded in connection with convertible debt agreements are reported
at estimated fair value with changes in fair value reported in results of operations.
Other
than derivative liabilities referenced above, the Company did not have any assets or liabilities that are measured at fair value
on a recurring or nonrecurring basis during the six months ended December 31, 2016 and the year ended June 30, 2016.
The
following details the fair value measurement within the fair value hierarchy of the Company’s financial assets and liabilities
at December 31, 2016.
|
|
Fair
Value Measurement
|
|
|
|
Total
Fair Value
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
$
|
146,045
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
146,045
|
|
The
following details the fair value measurement within the fair value hierarchy of the Company’s financial assets and liabilities
at June 30, 2016.
|
|
Fair
Value Measurement
|
|
|
|
Total
Fair Value
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
$
|
7,387
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
7,387
|
|
There
were no transfers among Level 1, Level 2 and Level 3 during the six months ended December 31, 2016 and the year ended June 30,
2016.
The
fair values of derivative liabilities were estimated using the Black-Scholes-Merton pricing model and the following assumptions
for the six months ended December 31, 2016 and the year ended June 30, 2016:
|
|
|
December
31, 2016
|
|
|
|
June
30, 2016
|
|
|
|
|
|
|
|
|
|
|
Risk free
interest rate
|
|
|
0.4%
- 1.1
|
%
|
|
|
0.5%
- 1.0
|
%
|
Expected term
|
|
|
0.25
- 5 years
|
|
|
|
1
- 5 years
|
|
Expected volatility
|
|
|
80.5%
-
217.7
|
%
|
|
|
86.8%
- 131.7
|
%
|
Dividend yield
|
|
|
-
|
|
|
|
-
|
|
The
change in fair value of the derivative liabilities during the six months ended December 31, 2016 is summarized as follows:
Fair value at June 30, 2016
|
|
|
7,387
|
|
Change
in fair value, net
|
|
|
138,658
|
|
|
|
|
|
|
Fair value at
December 31, 2016
|
|
$
|
146,045
|
|
Derivative
Liabilities
A
derivative is an instrument whose value is “derived“ from an underlying instrument or index such as a future, forward,
swap, option contract, or other financial instrument with similar characteristics, including certain derivative instruments embedded
in other contracts and for hedging activities. As a matter of policy, we do not invest in separable financial derivatives or engage
in hedging transactions. However, we have entered into certain financing transactions that involve financial equity instruments
containing certain features that have resulted in the instruments being deemed derivatives. We may engage in other similar complex
financing transactions in the future, but not with the intention to enter into derivative instruments. Derivatives are measured
at fair value using the Black-Scholes-Merton model and marked to market through earnings. However, such new and/or complex instruments
may have immature or limited markets. As a result, the pricing models used for valuation of derivatives often incorporate significant
estimates and assumptions. Changes in these subjective assumptions can materially affect the estimate of the fair value of derivative
liabilities and, consequently, the related amount recognized as loss due to change in fair value of derivative liabilities on
the consolidated statement of operations. Furthermore, depending on the terms of a derivative, the valuation of derivatives may
be removed from the financial statements upon exercise or conversion of the underlying instrument into some other security. The
classification of a derivative instrument is reassessed at each balance sheet date. If the classification changes as a result
of events during a reporting period, the instrument is reclassified as of the date of the event that caused the reclassification.
There is no limit on the number of times a contract may be reclassified.
Research
and Development Costs
Research
and development costs are expensed as incurred. Costs incurred for research and development for new or improved processes to produce
nanocatalysts as well as end use applications for the nanocatalysts are expensed until the production process or applications
have been determined to be commercially viable. Costs incurred after the production process is viable and a working model of the
equipment has been completed will be capitalized as long-lived assets.
Income
Taxes
Deferred
income taxes are recognized for the tax consequences in future years of differences between the tax basis of assets and liabilities
and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods
in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period,
if any, and the change during the period in deferred tax assets and liabilities. The Company has determined that a full valuation
allowance against the Company’s net deferred tax assets is appropriate.
Loss
Per Share
The
Company calculates basic loss per share by dividing the net loss attributable to common stockholders by the weighted-average number
of common shares outstanding. Diluted loss per share is computed similar to basic loss per share, except that the denominator
is increased to include the number of additional common shares that would have been outstanding if such additional common shares
had been issued and were dilutive.
Potential
common shares, consisting of options and warrants, totaling 14,886,642 and 13,008,048, have been excluded from the computations
of diluted net loss per share because the effect would have been anti-dilutive for the three and six months ended December 31,
2016 and 2015, respectively.
Stock-Based
Compensation
The
Company measures all employee stock-based compensation awards using the Black-Scholes-Merton valuation model and allocates the
related expense over the requisite service period. The expected volatility is based on the historical volatility of the Company’s
stock as determined by its private placement offerings and recent market activity. The expected life of the award is based on
the simplified method.
The
Company accounts for nonemployee stock-based transactions using the fair value of the consideration received (i.e. the value of
the goods or services) or the fair value of the equity instruments issued, whichever is more reliably measurable.
Risks
and Uncertainties
The
Company faces risks and uncertainties relating to its ability to successfully implement and fulfill its strategy. Among other
things, these risks include the ability to obtain revenues; manage operations; competition; attract, retain and motivate qualified
personnel; maintain and develop new strategic relationships; and the ability to anticipate and adapt to the changing nanotechnology
market and any changes in government regulations.
Therefore,
the Company may be subject to the risks of delays in consummating contracts with customers and suppliers, raising sufficient capital
to achieve its objectives and other uncertainties, including financial, operational, technological, regulatory and other risks
associated with an emerging business, including the potential risks of business failure. Technology and manufacturing companies
with whom the Company is expected to compete, in general, are well capitalized. The Company is competing against entities with
the financial and intellectual resources and expressed intent of performing rapid technological innovation. The Company’s
resources are limited and must be allocated to focused objectives in order to succeed.
Subsequent
Events
The
Company has evaluated events subsequent to December 31, 2016 through the date that the accompanying condensed financial statements
were filed with the Securities and Exchange Commission for transactions and other events which may require adjustment or disclosure
in such financial statements. The Company did not have any material transactions or other events other than those discussed in
Note 8 Subsequent Events below.
Recent
Accounting Pronouncements
The
FASB issued ASU 2016-2,
Leases
, which will require a lessee to recognize assets and liabilities for leases of more than
12 months. Both capital and operating leases will need to be recognized on the balance sheet. The guidance is effective for annual
reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact of this guidance on the financial
statements.
In
August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements-Going Concern (Subtopic 205-40).“
This ASU provides guidance to determine when and how to disclose going-concern uncertainties in the financial statements. The
new standard requires management to assess an entity’s ability to continue as a going concern, and to provide related footnote
disclosure in certain circumstances. ASU 2014-15 will be effective for all entities in the first annual period ending after December
15, 2016. Earlier adoption is permitted. ASU 2014-15 will be effective for the Company for the year ending June 30, 2017.
The Company does not believe that this pronouncement will have a significant impact on its financial statements.
In
May 2014, the FASB issued ASU 2014-09, as amended by ASU 2015-14, “Revenue from Contracts with Customers (Topic 606),“
which is the new comprehensive revenue recognition standard that will supersede all existing revenue recognition guidance under
U.S. GAAP. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services
to a customer in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods
or services. In July 2015, the FASB issued ASU 2015-14 to defer the effective date by one year to December 15, 2017 for interim
and annual reporting periods beginning after that date and permitted early adoption of the standard, but not before the original
effective date of December 15, 2016. The Company is currently evaluating the impact of adopting this guidance.
3.
NOTES PAYABLE
Novus
On
June 19, 2014, the Company signed a loan and security agreement with Novus Capital Group that provides a loan in the amount of
$500,000. The loan accrues at an annual rate of 15.5%, has a term of thirty-six months, and monthly payments are $17,455. The
agreement includes a warrant to purchase 20,000 shares of common stock at an exercise price of $2.00 per share. The vested warrants
were valued at approximately $11,000, using the Black Scholes Merton option pricing model, and recorded as a discount to the note
payable.
On
June 5, 2015, the Company signed a loan and security agreement with Novus Capital Group that provides a loan in the amount of
$127,500. The loan accrues interest at an annual rate of 15.5%, has a term of thirty-six months, and monthly payments are $4,451,
beginning July 10, 2015. The agreement includes a warrant to purchase 2,555 shares of common stock at an exercise price of $2.00
per share that expires June 30, 2020. The vested warrants were valued at approximately $2,000, using the Black Scholes Merton
option pricing model, and recorded as a discount to the note payable.
The
two loans with Novus Capital Group are secured by substantially all of the Company’s assets. The Company is currently in
default on payment of the two Novus Notes.
Bridge
Notes
On
July 28, 2015, the Company issued a promissory note for $60,000. The note was due October 12, 2015 and interest was set at $20,000.
On December 7, 2015, the note and interest were paid in full.
In
September 2015, the Company issued promissory notes totaling $350,000. The promissory notes bear interest at the rate of 10% per
thirty (30) day period and are due six months from the date of issuance. In connection with the promissory notes, the Company
also issued warrants exercisable at $3.00 per share and for a period of five (5) years. The number of warrants to be issued ranges
between 120% - 160% of the face value of the promissory note depending on repayment date. The warrants were valued at approximately
$87,000 using the Black-Scholes-Merton option pricing model, and recorded as a discount to the notes payable. In December 2015,
$150,000 in principal and related accrued interest were paid in cash. In December 2015, $200,000 in principal and $45,000 of related
accrued interest were converted to Series O-2 of the Company’s convertible notes payable. The Company accounted for
the conversion as a debt extinguishment and recorded a net loss of approximately $69,000 in the quarter ended December 31, 2015.
In total, 140,000 warrants were issued and remain outstanding as of December 31, 2016.
On
November 9, 2015 and February 25, 2016, the Company issued promissory notes totaling $100,000. The notes were due December 9,
2015 and March 25, 2016, respectively and bear interest at 10% per each 30 day period. The agreement included a warrant to purchase
shares of common stock at 110% of the face value of the notes if the note is repaid within 30 days, and an additional 10% of the
face value of the note for each month the note remains unpaid. The exercise price is $3.00 per share and the warrant expires November
9, 2020. The warrants were valued at approximately $15,000 using the Black-Scholes-Merton option pricing model, and recorded as
a discount to the note payable. As of December 31, 2016, the notes remain unpaid. The Company is currently in default on
payment of these notes.
On
April 29, 2016, the Company issued a promissory note for $100,000. The note was due May 29, 2016 and interest was set at $25,000.
On June 10, 2016, the principal was paid. As of December 31, 2016, the interest remains accrued.
On
September 16, 2016, the Company issued a promissory note for $25,000 to a related party. The note is due March 16, 2017 and interest
is 10% per annum.
On
October 12, 2016, the Company issued a promissory note for $25,000. The note was due November 12, 2016 and interest is 10% per
annum. The Company is currently in default on payment of the note.
On
November 17, 2016, the Company issued a promissory note for $15,000 to a related party. The note is due May 17, 2017 and interest
is 10% per annum.
As
of December 31, 2016, notes payable net of discount balance of $460,682 consisted of $463,094 principal and $2,412 unamortized
debt discount.
4.
CONVERTIBLE NOTES PAYABLE
Series
O-1 Notes
In
May 2015, the Company issued convertible promissory notes (“Series O-1 Notes“) totaling $510,000. The Series O-1 Notes
bear interest at the rate of 10% per annum. The Series O-1 Notes will mature upon the earlier of (i) one year from the date of
the issuance of the notes, or (ii) closing of an equity financing of Four Million Dollars or more (“Qualifying Equity Offering“).
The Series O-1 Notes were convertible and had certain price protection features based on the closing of a Qualifying Equity Offering
in the future. Additionally, the Company issued detachable warrants equal to 50% of the face value of the Series O-1 Notes based
on the closing of a Qualifying Equity Offering in the future. As a Qualifying Equity Offering has not yet occurred, the total
number of warrants to be issued was not yet fixed. Due to the price protection features of the convertible notes as well as the
variable number of warrants that can be issued in connection with these notes, both the embedded conversion feature and the warrants
were considered to be derivative liabilities. As such, the Company allocated the entire face amount of the notes as a debt discount
and amortized the discount using the effective interest method. In December 2015, all $510,000 in principal and approximately
$27,000 in accrued interest of the Series O-1 Notes were converted to the Company’s Series O-2 Notes. All Series
O-1 Notes and the initial warrants were surrendered as part of the conversion.
Series
O-2 Notes
In
October and November 2015, the Company issued convertible promissory notes (“Series O-2 Notes“) totaling $625,000.
In December 2015, the Company and note holders converted $245,000 principal and accrued interest of September 2015 bridge notes
and $537,058 principal and accrued interest of May 2015 Series O-1 notes into Series O-2 notes. The notes bear interest at the
rate of 10% per annum, with a default rate of 18% per annum. The Series O-2 Notes will mature upon the earlier of (i) one year
from the date of the issuance of the notes, or (ii) closing of an equity financing of Four Million Dollars or more (Qualifying
Equity Financing“). All outstanding principal and accrued interest under the Series O-2 Notes will be automatically converted
into shares of common stock at the closing of a Qualifying Equity Offering based upon a conversion price equal to $1.60 per share.
Alternatively, the outstanding principal and accrued interest may be voluntarily converted at the sole discretion of the Lender,
at any time prior to the close of the Qualifying Equity Offering, in whole or in part, at a conversion price per share equal to
$1.60 per share. In connection with the Series O-2 Notes, the Company also issued approximately 469,000 warrants exercisable at
$3.00 per share, exercisable for a period of five (5) years. Both the Series O-2 Notes and warrants also had certain price protection
features based on the closing of a Qualifying Equity Offering in the future. Due to the price protection features of the convertible
notes as well as the variable number of warrants that can be issued in connection with these notes, both the embedded conversion
feature and the warrants were considered to be derivative liabilities. As such, the Company allocated $727,841 as a debt discount
and is amortizing the discount using the effective interest method over the term of the Series O-2 notes. All Series O-2 Notes
were outstanding as of December 31, 2016. The Company is currently in default on payment of these notes.
Promissory
Notes
On
January 15, 2016, the Company issued a promissory note for $75,000. The note was due July 15, 2016 and interest was 10% per annum.
On June 8, 2016, the note was converted into a promissory note at the amount of $86,250 that bore interest at 5% per annum. The
new note is due October 8, 2016. Warrant agreement and security agreement are the same as the June 8, 2016 promissory notes listed
below.
On
June 8, 2016, the Company issued promissory notes for cash totaling $500,000. The principal amount due on the notes was $587,500.
The notes are due October 8, 2016 and bear interest at 5% per annum. The agreements include warrants to purchase shares of common
stock at 150% of the face value of the notes with an exercise price equal to the price per share of the Company’s next equity
round of financing. In the event of default, the note holders may convert the notes and accrued interest into shares of common
stock at a price equal to 60% of the volume weighted average price of the common stock during the 30 day consecutive trading day
period immediately preceding the trading day that the Company receives a notice of conversion. If the closing bid price of
the common stock is less than the above conversion price on the date following
the conversion
date on which the note holder actually receives common shares, then the conversion price shall be deemed to have been retroactively
adjusted, as of the conversion date, to a price equal to 75% multiplied by the closing bid price of the common stock on the date
the common stock is received, and the Company shall issue additional shares based upon the difference between common stock initially
issued and the shares due based upon the revised number due.
The warrants were valued at approximately $254,000 using
the Black-Scholes-Merton option pricing model, and recorded as a discount to the note payable, along with the original issue discount.
Because the number of warrants was fixed, such instruments were not considered derivative liabilities. The notes are secured by
all of the stock, options, and warrants of the Company owned by Kevin Maloney and Gregory Hrncir. The Company is currently in
default on payment of the promissory notes. The amount of principal and accrued interest increased by 25% under Rights and Remedies
Upon an Event of Default in the promissory notes agreements. As of December 31, 2016, $8,066 in promissory notes have been converted
to 210,791 shares of common stock. All remaining such notes and accrued interest were outstanding as of December 31, 2016. Due
to the notes becoming in default in October 2016, thus triggering the conversion feature, and the price protection feature of
the conversion feature, the embedded conversion features were considered to be derivative liabilities.
As such,
the Company recorded a derivative liability and additional debt discount of $390,774, based on
the
estimated fair value of the derivative liability on the debt default date. See Note 8 Subsequent Events regarding additional conversions
to common stock.
5.
STOCKHOLDERS’ EQUITY
Common
Stock
In
early April 2014, the Company executed a 10,000 for 1 reverse split. As a result of the reverse split, the Company cancelled and
repurchased fractional shares comprising approximately 585,000 shares of common stock for $2.00 per share. Shortly after the reverse
split, the Company executed a 1 for 10,000 forward split. As of December 31, 2016, the Company had approximately $220,000 of accrued
liabilities associated with the share cancellation.
Convertible
Preferred Stock
The
Company has authorized the issuance of 10,000,000 shares of convertible preferred stock with a $0.001 par value. As of December
31, 2016, no convertible preferred stock was outstanding.
Stock
Options
In
2004, the Company adopted the 2004 Stock Option and Incentive Plan (the “2004 Plan“) for directors, employees, consultants
and other persons acting on behalf of the Company. Options granted under the 2004 Plan vest on the date of grant, over a fixed
period of time, or upon the occurrence of certain events and are exercisable for up to ten years. As of 2016, the total shares
authorized for issuance, were 7,500,000 shares of common stock. As of December 31, 2016, there were 1,620,523 shares of common
stock available for grant under the 2004 Plan.
No
stock options were granted for the six months ended December 31, 2016. 280,000 stock options were granted to board members for
the six months ended December 31, 2015.
During
the six months ended December 31, 2016 and 2015, the company recognized stock based compensation expense of $28,780 and $386,231,
respectively, and as of December 31, 2016 there was unrecognized stock based compensation expense totaling $140,217, that is expected
to be recognized over the following twelve months.
6.
RELATED PARTY TRANSACTIONS
From
July 2015 through December 2016, Kevin Maloney, CEO of the Company, has provided short-term loans or paid expenses on behalf of
the Company totaling $139,046. As of December 31, 2016, $101,126 has been repaid. The loans/expense payments are similar to a
revolving line of credit. Payment in full is to be made upon a financing of $1 million or more and interest is 10% per month (interest
rate is the same as the September 2015 and February 2016 promissory notes with third parties). As of December 31, 2016, accrued
interest was $65,152.
7.
CONCENTRATIONS
For
the three months ended December 31, 2016, 71% of net sales were to South Korea, 17% of net sales were to Japan, and 12% of net
sales were to the United States. For the three months ended December 31, 2015, 82% of net sales were to China and 11% of net sales
were to the United States. For the three months ended December 31, 2016, 100% of net sales were to three customers. For the three
months ended December 31, 2015, 82% of net sales were to one customer.
For
the six months ended December 31, 2016, 79% of net sales were to the United States and 20% of net sales were to South Korea. For
the six months ended December 31, 2015, 61% of net sales were to China and 22% of net sales were to the United States. For the
six months ended December 31, 2016, 82% of net sales were to four customers. For the six months ended December 31, 2015, 70% of
net sales were to two customers.
8.
SUBSEQUENT EVENTS
On
January 18, 2017, the Company issued a promissory note for $8,000 to a related party. The note is due July 18, 2017 and interest
is 10% per annum.
On
January 20, 2017, the Company issued a promissory note for $3,000 to a related party. The note is due July 20, 2017 and interest
is 10% per annum.
On
February 2, 2017, the Company issued a promissory note for $68,000. The note is due November 5, 2017 and interest is 12% per annum.
The default interest rate on the February 2017 Note is twenty-two percent (22%) per annum. All interest shall accrue and be payable
at maturity in the form of cash unless the Investor options to convert the accrued interest into common stock. The February 2017
Note is convertible into common stock at any time beginning one hundred eighty (180) days following the date of the note and ending
on the later of (i) the maturity date and (ii) the date of payment of the default amount. The conversion price will be sixty percent
(60%) of the market price, defined as the average of the lowest three (3) trading prices for the common stock on the OTCQB during
the fifteen (15) trading day period ending on the latest complete trading day prior to the conversion date.
From
January 1, 2017 through February 17, 2017, $599,620 in June 8, 2016 promissory notes and related interest that were in default
have been converted into 127,484,915 shares of common stock. The Company anticipates that additional outstanding debt will
be converted into common shares from available authorized common stock.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS
Forward
Looking Statements
This
Form 10-Q contains statements that must be deemed “forward-looking“ statements under Section 27A of the Securities
Act, including, among other things, discussions as to our business strategies, expectations, market position and services, anticipated
revenues and performance, future operations, profitability, liquidity and capital resources. Words including, but not limited
to, “may,“ “will,“ “likely,“ “should,“ “could,“ “expect,“
“plan,“ “anticipate,“ “believe,“ “estimate,“ “predict,“ “intend,“
“potential,“ “continue,“ “seek,“ or the negative of these terms or other comparable terminology.
Although we believe that the expectations reflected in such forward-looking statements are generally reasonable and reflect the
current views of our management, such statements are inherently uncertain, and we can give no assurance that such statements will
ultimately prove to be correct. Our operations are subject to a number of uncertainties and risks, many of which are outside our
control, and any one of which, or any combination of which, could materially adversely affect our results of operations. Important
factors, including, but not limited to, those discussed in the section titled “Risk Factors,“ beginning on page 15
of our Form 10-K filed on October 13, 2016, could cause actual results to differ materially from such statements. Therefore, you
are cautioned not to place undue reliance on these forward-looking statements.
These
forward-looking statements may relate to the following:
|
●
|
our
future operating results and business prospects;
|
|
|
|
|
●
|
our
ability to develop and market products that compete effectively in our targeted market segments;
|
|
|
|
|
●
|
market
acceptance of our current and future products and the degree and nature of our competition;
|
|
|
|
|
●
|
our
ability to meet customer demand;
|
|
|
|
|
●
|
our
ability to protect and enforce our current and future intellectual property;
|
|
|
|
|
●
|
our
ability to obtain sufficient funding to continue to pursue our business plan;
|
|
|
|
|
●
|
our
ability to implement a long-term business strategy that will be profitable or generate sufficient cash flow;
|
|
|
|
|
●
|
our
ability to manage our foreign manufacturing and development operations and international business risks;
|
|
|
|
|
●
|
the
loss of any of our key members of management;
|
|
|
|
|
●
|
changes
in our industry, interest rates or the general economy; and
|
|
|
|
|
●
|
changes
in governmental regulations, tax rates and similar matters.
|
We
believe that the expectations reflected in the forward-looking statements are reasonable. However, there may be events in the
future that we are not able to accurately predict or control and that may cause our actual results to differ materially from the
expectations we describe in our forward-looking statements. Except as required by applicable law, we do not plan to publicly update
or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise.
Overview
QuantumSphere,
Inc. was incorporated in the State of Nevada on December 1, 2005.
On
May 5, 2015, the Company announced that commercial validation of its nano iron catalyst had been achieved in a production-scale
ammonia plant in China.
On
May 27, 2015, the Company entered into a multi-year Joint Development Agreement with Swiss-based
Casale, S.A
. (Casale),
a global leader in production technologies for ammonia, urea, melamine, methanol, syngas, nitrates and phosphates. Casale’s
reactor production technologies are utilized in approximately 38 percent of global ammonia production and 39 percent of global
methanol production. Casale and QSI have agreed to collaborate on commercial technologies for ammonia, methanol, and other industrial
chemicals, which collectively account for several hundred billion USD of production annually. Casale also agreed to utilize QSI
as its exclusive provider of nanocatalysts for its chemical synthesis processes during the term of the agreement based on QSI’s
demonstrated increase in catalytic activity and patented high-volume manufacturing process. The first objective of the Joint Development
Agreement is to validate and optimize QSI-Nano catalysts with Casale production reactor technologies. Following a successful validation
phase, the second objective is to enter into a long-term agreement with Casale for the joint global distribution and sale of QSI-Nano
catalysts with Casale reactor technologies to chemical plant owners and operators.
On
March 8, 2016, the Company entered into a multi-year Commercialisation Partnership Agreement with Swiss-based
Casale S.A.
(Casale), pursuant to which the parties agreed to the terms of commercialization of the Company’s QSI-Nano iron catalysts
for ammonia synthesis. During the term, Casale is restricted from entering into any agreement with any third party for any purpose
relating to the use of nano-sized particle based catalysts in ammonia synthesis. Further, during the term, Casale has exclusive
rights to commercially market, co-brand and sell the FeNIX™ product into the ammonia market globally, with the exception
of China. The Company will not license the FeNIX™ product for use outside of China to an ammonia plant owner/operator if
such party does not commit to use the ammonia technology developed and owned by Casale.
On
March 15, 2016, the Company announced that it had been issued a patent by the U.S. Patent and Trademark Office for a key patent
related to its advanced FeNIX™ nanocatalyst accelerator technology. The patent covers claims around the application of iron
nanocatalysts, applied as a coating onto existing commercial ammonia catalysts, for increased catalytic activity and production
efficiency in ammonia synthesis.
On
April 25, 2016, Marc Goroff, Steven Myers, Robert Venable, and Jeffery Palmer voluntarily resigned from the Board of Directors,
effective immediately, and from their respective roles as members of the Company’s Audit, Compensation, Nominating,
and Governance Committees. All have agreed to serve as non-director advisors to the Company. Kevin Maloney and Francis Poli, our
lead director, continued to serve as directors of the Company. Francis Poli served as chairman of each of the board
committees.
On
January 20, 2017, Francis Poli voluntarily resigned from the Board of Directors, effective immediately, and from his role as member
of the Company’s Audit, Compensation, Nominating, and Governance Committees. He has agreed to serve as a non-director advisor
to the Company. Kevin Maloney continues to serve as a director of the Company.
On
January 20, 2017, Gregory Hrncir voluntarily resigned as Chief Strategy Officer, General Counsel, and Secretary of the Company,
effective immediately. He has agreed to serve as an advisor to the Company.
GOING
CONCERN
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has
incurred recurring losses from operations from inception and, at December 31, 2016, has $0 cash on hand and a working capital
deficit of $5,303,045. As of December 31, 2016, the Company had an accumulated deficit of approximately $48.8 million.
In addition, at December 31, 2016 the Company is in default on certain of its debt obligations as described in Note 3 above. As
of the date of this filing, the Company had approximately $800 on hand.
The
Company’s activities will necessitate significant uses of working capital during and beyond fiscal 2017. Additionally, the
Company’s capital requirements will depend on many factors, including the success of its continued research and development
efforts and the status of competitive products. The Company plans to continue financing its operations with cash received from
financing activities. The Company engaged U.S. Capital Partners and Avalon Securities for a proposed issuance of up to $5.0 million
of 8% Series A convertible preferred stock. The Company completed the due diligence phase and both firms presented the offering
to potential accredited investors. At this time, potential accredited investors have indicated that they will await the issuance
of a purchase order for the Company’s nano iron from an ammonia plant before considering investing in the Company’s
8% Series A convertible preferred stock. On February 2, 2017, the Company issued a convertible note for $68,000 (see Subsequent
Events). The Company currently has sufficient cash for operations through February 2017. The Company will pursue the issuance
of notes payable to provide cash for operations through either March 2017 or April 2017. Such cash will allow the Company to
continue to pursue additional equity financing based on the receipt
of a purchase order from
an ammonia plant and/or additional debt financing alternatives. In addition, although a formal plan has not been adopted to do
so, the Company is exploring possible opportunities to sell its assets pursuant to an asset purchase agreement. In this regard,
the Company has had preliminary discussions with multiple parties that have expressed an interest in acquiring the Company’s
assets. There can be no assurances that a purchase order will be received or that such additional financing will be obtained or
that assets will be sold and the financial statements do not include any adjustments to reflect the outcome of this uncertainty.
Should the Company not be able to obtain a purchase order, not be able to obtain additional equity or debt financing, or not be
able to sell assets, then the Company
w
ould
have no alternative but to file bankruptcy.
SMALLER
REPORTING COMPANY
To
the extent that we continue to qualify as a “smaller reporting company,” we may take advantage of specified reduced
disclosure and other requirements that may otherwise be applicable to public companies. These provisions include:
|
●
|
Only
two years of audited consolidated financial statements in addition to any required unaudited interim financial statements
with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
disclosure;
|
|
|
|
|
●
|
Reduced
disclosure about our executive compensation arrangements; and
|
|
|
|
|
●
|
Exemption
from the auditor attestation requirement in the assessment of our internal control over financial reporting
|
We
have taken advantage of some of these reduced burdens and may continue to do so for so long as we remain a smaller reporting company,
and thus the information we provide stockholders may be different from what you might receive from other public companies in which
you hold shares.
Critical
Accounting Policies and Estimates
Use
of Estimates.
We make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the financial statements. The use of estimates may also affect the reported
amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, among others,
realization of capitalized assets, valuation of equity instruments, and deferred income tax valuation allowances. Actual results
could differ from those estimates.
Revenue
Recognition
. We recognize revenue when all four of the following criteria are met: (1) persuasive evidence that an arrangement
exists; (2) delivery of the products and/or services has occurred; (3) the selling price is fixed or determinable; and (4) collectability
is reasonably assured. We do not grant customers the right to return the products after such products have been accepted. Amounts
billed for shipping and handling are recorded as a component of net sales and the cost incurred for freight is included as a component
of operating expenses in the statements of operations.
Cash
and Cash Equivalents.
The Company considers demand deposits, U.S. treasury securities and highly-liquid debt investments purchased
with original maturities of three months or less to be cash equivalents. The Company did not have any cash equivalents as of December
31, 2016 and June 30, 2016.
The
Company maintains its cash in major banks. From time to time, the Company’s cash balances exceed the Federal Deposit Insurance
Corporation limit. The Company has not experienced and does not anticipate any losses relating to these amounts.
Accounts
Receivable.
The Company makes periodic evaluations of the creditworthiness of its customers and manages its exposure to losses
from bad debts by limiting the amount of credit extended whenever deemed necessary and generally does not require collateral.
The Company maintains an allowance for estimated uncollectible accounts receivable, as appropriate, and such losses have historically
been minimal and within management’s expectations. There were no allowances for estimated uncollectible accounts at December
31, 2016 and June 30, 2016.
Inventory.
Inventory consists primarily of manufactured nano materials and is comprised of raw materials, labor and manufacturing overhead.
Inventory is stated at the lower of cost, determined on a first-in, first-out basis, or market. An inventory reserve is created
when potentially slow-moving or obsolete inventories are identified in order to reflect the appropriate inventory value. While
the Company’s inventory is not perishable and does not degrade with time, the Company recorded a reserve as its inventory
was over one year old and there is no certainty that the inventory will be sold. At December 31, 2016 and June 30, 2016, inventory
with cost values of $65,668 and $65,668, respectively, were fully reserved.
Property
and Equipment.
Purchased property and equipment is stated at cost, less accumulated depreciation. Repairs and maintenance
of equipment are charged to expense as incurred. Expenditures for major renewals and betterments that extend the useful lives
of property and equipment are capitalized. Gains or losses on dispositions of property and equipment are included in the results
of operations when realized. Depreciation is computed using the straight-line method over the estimated useful lives of the related
assets, ranging from three to seven years. Leasehold improvements are amortized over the shorter of terms of the leases or their
estimated useful lives. Depreciation expense on assets acquired under capital leases is included in depreciation expense.
Patents.
Costs incurred in applying for patents relating to the Company’s process for production of nanopowders have been capitalized.
Patents are amortized to reflect the pattern of economic benefits consumed, on a straight-line basis, over the estimated periods
benefited. As of December 31, 2016, ten patents have been issued and two patents are pending approval. Amortization relating to
issued patents was not significant during the periods presented. Additional significant costs may be required for the continued
development of end-use applications for the Company’s technology. Patents costs are reviewed periodically as to if any patents
are no longer being pursued and associated costs should be written off.
Impairment
of Long-Lived Assets.
Long-lived assets and intangible assets to be held and used are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. We evaluate potential impairment
by comparing the carrying amount of the assets with the estimated undiscounted future cash flows associated with them. Should
the review indicate that an asset is not recoverable, our carrying value of the asset would be reduced by the estimated shortfall
to fair value.
Fair
Value of Financial Instruments and Certain Other Assets and Liabilities.
U.S. GAAP establishes a three-tier fair value hierarchy,
which prioritizes the inputs used in measuring fair value as follows:
●
|
Level
1
: Observable inputs such as quoted prices in active markets;
|
|
|
●
|
Level
2
: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
●
|
Level
3
: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own
assumptions
|
The
Company’s financial instruments consist of cash, accounts receivable, accounts payable, and accrued expenses. The carrying
amounts of such assets and liabilities approximate their respective fair values because of the short-term nature of these items.
The carrying amounts of the Company’s debt agreements approximate their fair values as interest approximates current market
rates for similar instruments. Derivative liabilities recorded in connection with convertible debt agreements are reported at
estimated fair value with changes in fair value reported in results of operations.
Other
than derivative liabilities referenced above, the Company did not have any assets or liabilities that are measured at fair value
on a recurring or nonrecurring basis during the six months ended December 31, 2016 and the year ended June 30, 2016.
Derivative
Liabilities.
A derivative is an instrument whose value is “derived“ from an underlying instrument or index such
as a future, forward, swap, option contract, or other financial instrument with similar characteristics, including certain derivative
instruments embedded in other contracts and for hedging activities. As a matter of policy, we do not invest in separable financial
derivatives or engage in hedging transactions. However, we have entered into certain financing transactions that involve financial
equity instruments containing certain features that have resulted in the instruments being deemed derivatives. We may engage in
other similar complex financing transactions in the future, but not with the intention to enter into derivative instruments. Derivatives
are measured at fair value using the Black-Scholes-Merton model and marked to market through earnings. However, such new and/or
complex instruments may have immature or limited markets. As a result, the pricing models used for valuation of derivatives often
incorporate significant estimates and assumptions. Changes in these subjective assumptions can materially affect the estimate
of the fair value of derivative liabilities and, consequently, the related amount recognized as loss due to change in fair value
of derivative liabilities on the consolidated statement of operations. Furthermore, depending on the terms of a derivative, the
valuation of derivatives may be removed from the financial statements upon exercise or conversion of the underlying instrument
into some other security. The classification of a derivative instrument is reassessed at each balance sheet date. If the classification
changes as a result of events during a reporting period, the instrument is reclassified as of the date of the event that caused
the reclassification. There is no limit on the number of times a contract may be reclassified.
Research
and Development.
Research and development costs are expensed as incurred. Costs incurred for research and development for
new or improved processes to produce nanopowders as well as end use applications for the nanopowders are expensed until the production
process or applications have been determined to be commercially viable. Costs incurred after the production process is viable
and a working model of the equipment has been completed will be capitalized as long-lived assets.
Income
Taxes.
Deferred income taxes are recognized for the tax consequences in future years of differences between the tax basis
of assets and liabilities and their financial reporting amounts at each period end, based on enacted tax laws and statutory tax
rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established,
when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents
the tax payable for the period, if any, and the change during the period in deferred tax assets and liabilities. The Company
has determined that a full valuation allowance against the Company’s net deferred tax assets is appropriate.
Loss
Per Share.
The Company calculates basic loss per share by dividing the net loss attributable to common stockholders by the
weighted-average number of common shares outstanding. Diluted loss per share is computed similar to basic loss per share, except
that the denominator is increased to include the number of additional common shares that would have been outstanding if such additional
common shares had been issued and were dilutive.
Potential
common shares, consisting of options and warrants, totaling 14,886,642 and 13,008,048, have been excluded from the computations
of diluted net loss per share because the effect would have been anti-dilutive for the three and six months ended December 31,
2016 and 2015.
Stock-Based
Compensation.
We measure all employee stock-based compensation awards using the Black-Scholes-Merton valuation model and allocate
the related expense over the requisite service period. The expected volatility is based on the historical volatility of our stock
as determined by its private placement offerings, the expected life of the award is based on the simplified method. We account
for nonemployee stock-based transactions using the fair value of the consideration received (i.e. the value of the goods or services)
or the fair value of the equity instruments issued, whichever is more reliably measurable.
Results
of Operations
The
following sets forth a discussion and analysis of the financial condition and results of operations of QSI for the three months
ended December 31, 2016 and 2015. This discussion and analysis should be read in conjunction with our financial statements appearing
elsewhere in this Form 10-Q. The following discussion contains forward-looking statements. Our actual results may differ significantly
from the results discussed in such forward-looking statements. Factors that could cause or contribute to such differences include,
but are not limited to, those discussed in the section titled “Risk Factors,“ beginning on page 15 of our Form 10-K
filed on October 13, 2016.
Three
Months Ended December 31, 2016 Compared to Three Months Ended December 31, 2015
The
following discussions are based on the balance sheets as of December 31, 2016 and June 30, 2016 and statements of operations for
the three months ended December 31, 2016 and December 31, 2015, and notes thereto.
The
tables presented below, which compare QSI’s results of operations from one period to another, present the results for each
period and the change in those results from one period to another in dollars. The columns present the following:
|
●
|
The
first two data columns in each table show the dollar results for each period presented.
|
|
|
|
|
●
|
The
column entitled “Dollar variance“ shows the change in results in dollars. This column show favorable changes as
positive and unfavorable changes as negative. For example, when net sales increase from one period to the next, that change
is shown as a positive number. Conversely, when expenses increase from one period to the next, that change is shown as a negative.
|
|
|
2016
|
|
|
2015
|
|
|
Dollar
variance favorable
(unfavorable)
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
$
|
1,970
|
|
|
$
|
21,115
|
|
|
$
|
(19,145
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of Sales
|
|
|
203
|
|
|
|
3,869
|
|
|
|
3,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
1,767
|
|
|
|
17,246
|
|
|
|
(15,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Research
and development
|
|
|
187,193
|
|
|
|
264,106
|
|
|
|
76,913
|
|
Selling,
marketing and advertising
|
|
|
737
|
|
|
|
11,430
|
|
|
|
10,693
|
|
General
and administrative
|
|
|
272,510
|
|
|
|
1,545,568
|
|
|
|
1,273,058
|
|
Total
operating expenses
|
|
|
460,440
|
|
|
|
1,821,104
|
|
|
|
1,360,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(458,673
|
)
|
|
|
(1,803,858
|
)
|
|
|
1,345,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense, net
|
|
|
(290,662
|
)
|
|
|
(155,561
|
)
|
|
|
(135,101
|
)
|
Interest
expense – amortization of note discounts
|
|
|
(563,411
|
)
|
|
|
(156,480
|
)
|
|
|
(406,931
|
)
|
Gain
from change in fair value of derivative liabilities
|
|
|
298,893
|
|
|
|
46,661
|
|
|
|
252,232
|
|
Gain
from disposal of asset
|
|
|
2,000
|
|
|
|
-
|
|
|
|
2,000
|
|
Gain
from debt extinguishment
|
|
|
-
|
|
|
|
161,667
|
|
|
|
(161,667
|
)
|
Total
other income (expense), net
|
|
|
(553,180
|
)
|
|
|
(
103,713
|
)
|
|
|
(449,467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
Before Provision for Income Taxes
|
|
|
(1,011,853
|
)
|
|
|
(1,907,571
|
)
|
|
|
895,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for Income Taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net
Loss
|
|
$
|
(1,011,853
|
)
|
|
$
|
(1,907,571
|
)
|
|
$
|
895,718
|
|
Net
Sales.
Net sales decreased by $19,145 in the three months ended December 31, 2016 compared to the three months ended December
31, 2015, reflecting a decrease in sales of various nanomaterials and electrodes.
For
the three months ended December 31, 2016, 71% of net sales were to South Korea, 17% of net sales were to Japan, and 12% of net
sales were to the United States. For the three months ended December 31, 2015, 82% of net sales were to China and 11% of net sales
were to the United States.
For
the three months ended December 31, 2016, 100% of net sales were to three customers. For the three months ended December 31, 2015,
82% of net sales were to one customer.
Gross
Profit.
Gross profit decreased by $15,479 in the three months ended December 31, 2016 compared to the three months ended December
31, 2015. The decrease resulted from a decrease of $19,145 in sales and decreases in costs of sales of $35,260 in manufacturing
salaries and related expenses, $8,705 in miscellaneous expenses, and $7,036 in depreciation, offset by $47,335 less allocation
of nano iron analysis costs to research and development.
Research
and Development.
Research and development expenses decreased by $76,913 in the three months ended December 31, 2016 compared
to the three months ended December 31, 2015. The decrease resulted from decreases of $47,335 in nano iron analysis costs, $29,463
in salaries and related expenses due to less employees, and $115 in miscellaneous expenses.
Selling,
Marketing and Advertising Expenses.
Selling, marketing and advertising expenses decreased by $10,693 in the three months ended
December 31, 2016 compared to the three months ended December 31, 2015. The decrease resulted from decreases of $8,200 in marketing
and advertising, $2,131 in outside consultants, and $361 in miscellaneous expenses.
General
and Administrative Expenses.
General and administrative expenses decreased by $1,273,058 in the three months ended December
31, 2016 compared to the three months ended December 31, 2015. The decrease resulted from decreases of $738,463 in consultants
and outside services (primarily for investor relations), $355,115 in board members compensation (primarily less board members
in the three months ended December 31, 2016 and stock compensation expense in the three months ended December 31, 2015), $72,122
in payroll and related expenses (primarily stock compensation expense in the three months ended December 31, 2015), $47,313 in
travel related expenses, $22,877 in business insurance, $16,028 in legal expense, $11,049 in miscellaneous expense, and $10,091
in legal expense
Interest
Expense.
Interest expense increased by $135,101 in the three months ended December 31, 2016 compared to the three months ended
December 31, 2015. The increase resulted from the addition of notes payable in November 2015, and February, April and June 2016.
Interest
Expense – Amortization of Note Discounts.
Debt discount amortization increased by $406,931 in the three months
ended December 31, 2016 compared to the three months ended December 31, 2015. The increase was due to the addition of Series O-2
Notes derivative liabilities in October through December 2015 and the addition of bridge notes derivative liabilities in June
2016.
$16,157 of the increase was due to the addition of Series
O-2 Notes derivative liabilities in October through December 2015 and the addition of bridge notes derivative liabilities in June
2016. $390,774 of the increase was due to the June 2016 bridge notes becoming convertible in October 2016 due to default.
Gain
from change in Fair
Value of Derivative Liabilities.
Gain from change in fair
value of derivative liabilities increased by $252,232 in the three months ended December 31, 2016 compared to the three
months ended December 31, 2015. The increase was due to revaluation of the derivative liabilities of the June 2016 bridge notes
at December 31, 2016.
Gain
in Disposal of Assets.
Gain from disposal of assets increased $2,000 in the three months ended December 31, 2016 compared
to the three months ended December 31, 2015. A fully depreciated asset was sold.
Gain
from Debt Extinguishment.
Gain from debt extinguishment decreased by $161,667 in the three months ended December 31, 2016
compared to the three months ended December 31, 2015. The gain in the three months ended December 31, 2015 was due to the December
31, 2015 revaluation of the derivative liabilities relate to the Series O-1 convertible notes.
Six
Months Ended December 31, 2016 Compared to Six Months Ended December 31, 2015
The
following discussions are based on the balance sheets as of December 31, 2016 and June 30, 2016 and statements of operations for
the six months ended December 31, 2016 and December 31, 2015 and notes thereto.
The
tables presented below, which compare our results of operations from one period to another, present the results for each period
and the change in those results from one period to another in dollars. The columns present the following:
|
●
|
The
first two data columns in each table show the dollar results for each period presented.
|
|
●
|
The
column entitled “Dollar variance“ shows the change in results in dollars. This column show favorable changes as
positive and unfavorable changes as negative. For example, when net sales increase from one period to the next, that change
is shown as a positive number. Conversely, when expenses increase from one period to the next, that change is shown as a negative.
|
|
|
|
|
|
|
|
|
Dollar
variance
|
|
|
|
Six
Months Ended December 31,
|
|
|
favorable
|
|
|
|
2016
|
|
|
2015
|
|
|
(unfavorable)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
29,269
|
|
|
$
|
30,172
|
|
|
$
|
(903
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
2,711
|
|
|
|
4,945
|
|
|
|
2,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
26,558
|
|
|
|
25,227
|
|
|
|
1,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
386,392
|
|
|
|
572,184
|
|
|
|
185,792
|
|
Selling, marketing
and advertising
|
|
|
2,203
|
|
|
|
16,824
|
|
|
|
14,621
|
|
General
and administrative
|
|
|
724,419
|
|
|
|
2,592,033
|
|
|
|
1,867,614
|
|
Total
operating expenses
|
|
|
1,113,014
|
|
|
|
3,181,041
|
|
|
|
2,068,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(1,086,456
|
)
|
|
|
(3,155,814
|
)
|
|
|
2,069,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(384,720
|
)
|
|
|
(220,814
|
)
|
|
|
(163,906
|
)
|
Interest expense
– amortization of note discounts
|
|
|
(1,093,346
|
)
|
|
|
(303,246
|
)
|
|
|
(790,100
|
)
|
Gain from change
in fair value of derivative liabilities
|
|
|
252,116
|
|
|
|
656,061
|
|
|
|
(403,945
|
)
|
Gain from disposal
of assets
|
|
|
30,385
|
|
|
|
-
|
|
|
|
30,385
|
|
Gain
from debt extinguishment
|
|
|
-
|
|
|
|
161,667
|
|
|
|
(161,667
|
)
|
Total
other income (expense), net
|
|
|
(1,195,565
|
)
|
|
|
293,668
|
|
|
|
(1,489,233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Provision
for Income Taxes
|
|
|
(2,282,021
|
)
|
|
|
(2,862,146
|
)
|
|
|
580,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for Income Taxes
|
|
|
800
|
|
|
|
800
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(2,282,821
|
)
|
|
$
|
(2,862,946
|
)
|
|
$
|
580,125
|
|
Net
Sales.
Net sales decreased by $903 in the six months ended December 31, 2016 compared to the six months ended December 31,
2015 reflecting a decrease in sales of various nanomaterials and electrodes.
For
the six months ended December 31, 2016, 79% of net sales were to the United States and 20% of net sales were to South Korea. For
the six months ended December 31, 2015, 61% of net sales were to China and 22% of net sales were to the United States.
For
the six months ended December 31, 2016, 82% of net sales were to four customers. For the six months ended December 31, 2015, 70%
of net sales were to two customers.
Gross
Profit.
Gross profit increased by $1,331 in the six months ended December 31, 2016 compared to the six months ended December
31, 2015. The increase resulted from decreases in cost of sales of $87,454 in salaries and related expenses, $14,672 in utilities,
$14,000 in depreciation, and $13,091 in miscellaneous expenses, offset by $903 less net sales and $126,984 less in cost of sales
allocation to Research and Development for ammonia research.
Research
and Development.
Research and development expenses decreased by $185,792 in the six months ended December 31, 2016 compared
to the six months ended December 31, 2015. The decrease resulted from decreases of $126,984 in ammonia research, $52,578 in salaries
and related expenses due to less employees, and $6,230 less in miscellaneous expenses.
Selling,
Marketing and Advertising Expenses.
Selling, marketing and advertising expenses decreased by $14,621 in the six months ended
December 31, 2016 compared to the six months ended December 31, 2015. The decrease resulted from a decrease of $9,615 in marketing
and advertising, $4,120 in outside consultants, and $886 less miscellaneous expenses.
General
and Administrative Expenses.
General and administrative expenses decreased by $1,867,614 in the six months ended December
31, 2016 compared to the six months ended December 31, 2015. The decrease resulted from decreases of $1,179,283 in consultants
and outside services (primarily for investor relations, of which $1,042,289 was the market value of stock and fair value of warrants
issued), $395,911 in board members compensation (primarily annual stock options issuance expense to the board in 2015 and less
board members in 2016), $135,994 in payroll and related expenses (due to two less employees in 2016 and less stock options issuance
expense in 2016), $57,098 in travel related expenses, $29,870 in business insurance, $27,018 in audit expense, $19,503 in legal,
$12,698 in miscellaneous expenses, and $10,239 in public filing expenses...
Interest
Expense.
Interest expense increased by $163,906 in the six months ended December 31, 2016 compared to the six months ended
December, 2015. The increase resulted from the addition of notes payable in September, October, and November 2015 and June 2016.
Interest
Expense – Amortization of Note Discounts.
Debt discount amortization increased by $790,100 in the six months
ended December 31, 2016 compared to the six months ended December 31, 2015. $399,326 of the increase resulted from debt discount amortization on the September 2015 bridge notes, on the
October/November/December 2015 Series O-2 Notes, and on the June 2016 bridge notes. $390,774 of the increase was due to the June
2016 bridge notes becoming convertible in October 2016 due to default. These were non-cash entries.
Gain
from Change in Fair Value of Derivative Liabilities.
Gain from change in fair value of derivative liabilities decreased by
$403,945 in the six months ended December 31, 2016 compared to the six months ended December 31, 2015. The December 31,
2015 gain of $656,061 was the result of the elimination of the derivative liabilities on the Series O-1 notes, as the Series O-1
notes were all converted to Series O-2 notes in December 2015 that did not have derivative liabilities. $251,999 of the December
2016 gain was due to revaluation of the derivative liabilities of the June 2016 bridge notes at December 31, 2016.
Gain
from Disposal of Assets.
Gain from disposal of assets increased by $30,385 in the six months ended December 31, 2016 compared
to the six months ended December 31, 2015. Several fully depreciated assets were sold.
Gain
from Debt Extinguishment.
Gain on debt extinguishment decreased by $161,667 in the six months ended December 31, 2016 compared
to the six months ended December 31, 2015. The gain in the six months ended December 31, 2015 was the result of the elimination
of the derivative liabilities as the Series O-1 notes were all converted to Series O-2 notes in December 2015 that did not have
derivative liabilities.
Liquidity
and Capital Resources
As
of December 31, 2016, we had current assets of $72,667. We had $0 in cash
Cash
decreased $180,805 from $180,805 at June 30, 2016 to $0 at December 31, 2016. Net cash used in operating activities of $239,739
in the six months ended December 31, 2016 included $2,282,821 operating loss, $29,552 increase in prepaid expenses, $30,385 gain
on disposal of fixed assets, and $252,116 non-cash gain from change in fair value of derivative liabilities, offset by $773,681
increase in accounts payable and accrued expenses, offset by noncash items of $1,093,346 in discount amortization on notes payable,
$180,390 in depreciation and amortization, $168,438 increase in notes payable due to default, $110,500 in stock issued for services,
and $28,780 stock based compensation. $1,134,443 in cash was used in operating activities for the six months ended December 31,
2015.
$30,255
in cash was provided by investing activities in the six months ended December 31, 2016. $30,385 was provided by the sale of fully
depreciated assets, offset by $130 used for patents.
$19,893
of cash was used in investing activities in the six months ended December 31, 2015.
$28,679
in cash was provided by financing activities in the six months ended December 31, 2016. $65,000 was provided by the issuance of
notes payable, offset by $36,321 principal payments on notes payable. $758,501 in cash was provided by financing activities in
the six months ended December 31, 2015.
Immediately
prior to the consummation of the Merger, the Company executed a 10,000 for 1 reverse split. As a result of the reverse split,
the Company cancelled and repurchased fractional shares comprising approximately 585,000 shares of common stock for $2.00 per
share. Shortly after the reverse split, the Company executed a 1 for 10,000 forward split. As of September 30, 2016, the Company
had approximately $205,000 of accrued liabilities associated with the share cancellation.
We
monitor our financial resources on an ongoing basis and may adjust planned business activities and operations as needed to ensure
that we have sufficient operating capital. We evaluate our capital needs, and the availability and cost of capital on an ongoing
basis and expect to seek capital when and on such terms as deemed appropriate based upon an assessment of then-current liquidity,
capital needs, and the availability and cost of capital. We expect that any capital we raise will be through the issuance of equity
securities, the exercise of warrants and options, or the issuance of debt instruments, including convertible debt instruments.
OFF
BALANCE SHEET ARRANGEMENTS
We
do not have any off-balance sheet arrangements.