Expeditors Reports Fourth Quarter 2016 EPS of $0.61
February 21 2017 - 8:30AM
Expeditors International of Washington, Inc. (NASDAQ:EXPD) today
announced fourth quarter 2016 financial results including the
following highlights compared to the same quarter of 2015:
- Diluted Net Earnings Attributable to Shareholders per share
(EPS1) remained constant at $0.61
- Net Earnings Attributable to Shareholders decreased 3% to $111
million
- Operating Income decreased 3% to $172 million
- Revenues increased 3% to $1.64 billion
- Net Revenues2 increased 2% to $549 million
- Airfreight tonnage and ocean container volumes both increased
12% to record levels
“Through the hard work and dedication of our people, we shipped
the most freight in our Company’s history and gained market share
in the fourth quarter, as we did throughout 2016,” said Jeffrey S.
Musser, President and Chief Executive Officer. “We are especially
pleased with the growth in our customs brokerage and other
services, particularly in the U.S. through our Transcon business.
Rates remained highly unpredictable in the quarter, as they were
throughout much of 2016, again putting unusual pressure on our
margins. While experience has shown us that margin pressure is
cyclical, in light of such truly unprecedented rate volatility, we
are improving processes to better address the rapid changes in buy
and sell rates, which we expect to continue.
“We continue to execute our strategic initiatives and remain
focused on expanding our business and exploring opportunities for
growth. At the same time, given the uncertainties for global trade,
we are also working hard to expand our presence in markets that are
less uncertain. In addition, we recently appointed one of our most
senior executives, Phil Coughlin, to the new position of Chief
Strategy Officer to form a team that will explore additional
opportunities for growth. As a market leader, we recognize that in
order to maintain our leadership position and remain at the
forefront of innovation, we must continuously invest in people,
processes and technology. We believe the additional investments
we’re making will enhance our market position.”
Bradley S. Powell, Senior Vice President and Chief Financial
Officer, added, “We shipped record volumes and again maintained
operating income as a percentage of net revenues - a key measure of
operating efficiency - above 30%. We believe the additional
investments we have made in people and technology are delivering
enhanced growth and market share. In 2017, we will continue to make
additional important investments in technology and in our strategic
efforts to explore new areas for profitable growth.”
Expeditors is a global logistics company headquartered in
Seattle, Washington. The Company employs trained professionals in
177 district offices and numerous branch locations located on six
continents linked into a seamless worldwide network through an
integrated information management system. Services include the
consolidation or forwarding of air and ocean freight, customs
brokerage, vendor consolidation, cargo insurance, domestic
time-definite transportation services, purchase order management,
warehousing and distribution and customized logistics
solutions.
________________________1Diluted earnings attributable to
shareholders per share.
2 Non-GAAP measure calculated as revenues less directly related
operating expenses attributable to the Company's principal
services. See reconciliation on the last page of this release.
NOTE: See Disclaimer on Forward-Looking Statements on the
following page of this release.
Expeditors International of Washington,
Inc.4th Quarter 2016 Earnings Release,
February 21, 2017
Financial Highlights for the Three months and Years
ended December 31, 2016 and 2015 (Unaudited) (in
000's of US dollars except per share data)
|
Three months ended December
31, |
|
|
|
Years ended December 31, |
|
|
|
2016 |
|
2015 |
|
% Change |
|
2016 |
|
2015 |
|
% Change |
Revenues |
$ |
1,642,007 |
|
|
$ |
1,596,221 |
|
|
3 |
% |
|
$ |
6,098,037 |
|
|
$ |
6,616,632 |
|
|
(8 |
)% |
Net
revenues3 |
$ |
548,591 |
|
|
$ |
536,169 |
|
|
2 |
% |
|
$ |
2,164,036 |
|
|
$ |
2,187,777 |
|
|
(1 |
)% |
Operating
income4 |
$ |
172,210 |
|
|
$ |
177,992 |
|
|
(3 |
)% |
|
$ |
670,163 |
|
|
$ |
721,484 |
|
|
(7 |
)% |
Net earnings
attributable to shareholders |
$ |
110,590 |
|
|
$ |
114,449 |
|
|
(3 |
)% |
|
$ |
430,807 |
|
|
$ |
457,223 |
|
|
(6 |
)% |
Diluted
earnings attributable to shareholders |
$ |
0.61 |
|
|
$ |
0.61 |
|
|
— |
% |
|
$ |
2.36 |
|
|
$ |
2.40 |
|
|
(2 |
)% |
Basic earnings
attributable to shareholders |
$ |
0.61 |
|
|
$ |
0.62 |
|
|
(2 |
)% |
|
$ |
2.38 |
|
|
$ |
2.42 |
|
|
(2 |
)% |
Diluted
weighted average shares outstanding |
181,887 |
|
|
186,519 |
|
|
|
|
182,704 |
|
|
190,223 |
|
|
|
Basic weighted
average shares outstanding |
180,201 |
|
|
185,111 |
|
|
|
|
181,282 |
|
|
188,941 |
|
|
|
_______________________3 Non-GAAP measure calculated as revenues
less directly related operating expenses attributable to the
Company's principal services. See reconciliation on the last page
of this release.4 Operating Income in the fourth quarter of 2016
includes a $6 million foreign exchange gain recorded in customs
brokerage and other services expenses that resulted from the
devaluation of the Egyptian pound. Operating Income in the fourth
quarter of 2015 includes a $6 million recovery of legal and related
fees.
During the three and twelve-month periods ended
December 31, 2016, the Company repurchased 1.3 million and 6.7
million shares of common stock at an average price of $54.31 and
$50.53 per share, respectively. During the three and twelve-month
periods ended December 31, 2015, the Company repurchased 4.5
million and 13.1 million shares of common stock at an average price
of $47.66 and $47.95 per share, respectively.
|
Employee headcount as of December
31, |
|
2016 |
|
2015 |
North
America |
5,868 |
|
|
5,655 |
|
Europe |
2,904 |
|
|
2,685 |
|
North
Asia |
2,509 |
|
|
2,464 |
|
South
Asia |
1,370 |
|
|
1,323 |
|
Middle East,
Africa and India |
1,510 |
|
|
1,417 |
|
Latin
America |
765 |
|
|
796 |
|
Information
Systems |
825 |
|
|
741 |
|
Corporate |
338 |
|
|
316 |
|
Total |
16,089 |
|
|
15,397 |
|
|
|
Year-over-year percentage increase
in: |
|
|
Airfreight kilos |
|
Ocean freight FEU |
2016 |
|
|
|
|
October |
|
3% |
|
|
13% |
|
November |
|
14% |
|
|
13% |
|
December |
|
18% |
|
|
9% |
|
Quarter |
|
12% |
|
|
12% |
|
_______________________
Investors may submit written questions via e-mail to:
investor@expeditors.com. Questions received by the end of business
on February 24, 2017 will be considered in management's 8-K
“Responses to Selected Questions” expected to be filed on or about
March 3, 2017.
Disclaimer on Forward-Looking
Statements:Certain portions of this release
contain forward-looking statements, which are based on certain
assumptions and expectations of future events that are subject to
risks and uncertainties, including comments on uncertainties and
challenges with the global economy and global trade, ability to
adapt to a rapidly changing environment, availability of ocean and
air carrier capacity, favorable spot market buying opportunities,
rate volatility, benefits from our strategic and innovation plans,
and ability to improve efficiency, expand margins and gain market
share. Actual future results and trends may differ materially from
historical results or those projected in any forward-looking
statements depending on a variety of factors including, but not
limited to, our ability to better address the rapid changes in buy
and sell rates, expand our business and explore opportunities for
growth, maintain our leadership position and remain at the
forefront of innovation, enhance our market position, deliver
enhanced growth and market share, and make successful investments
in technology and strategies that result in new areas for
profitable growth; volatility in equity markets; energy and fuel
prices; political changes; foreign exchange rates; regulatory
actions or changes or the unpredictable acts of competitors and
other risks; and risk factors and uncertainties detailed in our
Annual Report as updated by our reports on Form 10-Q, filed with
the Securities and Exchange Commission.
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.AND
SUBSIDIARIES |
|
Condensed Consolidated Balance Sheets(In thousands,
except per share data)(Unaudited) |
|
|
December 31, 2016 |
|
December 31, 2015 |
Assets |
|
|
|
Current
Assets: |
|
|
|
Cash and
cash equivalents |
$ |
974,435 |
|
|
$ |
807,796 |
|
Accounts
receivable, net |
1,190,130 |
|
|
1,112,260 |
|
Other
current assets |
54,014 |
|
|
56,453 |
|
Total
current assets |
2,218,579 |
|
|
1,976,509 |
|
Property and equipment,
net |
536,572 |
|
|
524,724 |
|
Goodwill |
7,927 |
|
|
7,927 |
|
Other assets, net |
27,793 |
|
|
56,417 |
|
|
$ |
2,790,871 |
|
|
$ |
2,565,577 |
|
Liabilities and Equity |
|
|
|
Current
Liabilities: |
|
|
|
Accounts
payable |
$ |
726,571 |
|
|
$ |
645,304 |
|
Accrued
expenses, primarily salaries and related costs |
185,502 |
|
|
186,571 |
|
Federal,
state and foreign income taxes |
17,858 |
|
|
29,498 |
|
Total
current liabilities |
929,931 |
|
|
861,373 |
|
Deferred Federal and
state income taxes |
13,727 |
|
|
9,528 |
|
Commitments and
contingencies |
|
|
|
Shareholders’
Equity: |
|
|
|
Preferred
stock; none issued |
— |
|
|
— |
|
Common
stock, par value $0.01 per share; issued and outstanding 179,857
shares at December 31, 2016 and 182,067 shares at December 31,
2015 |
1,799 |
|
|
1,821 |
|
Additional paid-in capital |
2,642 |
|
|
31 |
|
Retained
earnings |
1,944,789 |
|
|
1,771,379 |
|
Accumulated other comprehensive loss |
(104,592 |
) |
|
(81,238 |
) |
Total
shareholders’ equity |
1,844,638 |
|
|
1,691,993 |
|
Noncontrolling interest |
2,575 |
|
|
2,683 |
|
Total
equity |
1,847,213 |
|
|
1,694,676 |
|
|
$ |
2,790,871 |
|
|
$ |
2,565,577 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.AND
SUBSIDIARIES |
|
Condensed Consolidated Statements of Earnings(In
thousands, except per share data) |
|
(Unaudited) |
|
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Revenues: |
|
|
|
|
|
|
|
Airfreight
services |
$ |
688,835 |
|
|
$ |
679,720 |
|
|
$ |
2,453,347 |
|
|
$ |
2,740,583 |
|
Ocean freight and ocean
services |
503,150 |
|
|
491,539 |
|
|
1,917,494 |
|
|
2,194,004 |
|
Customs brokerage and
other services |
450,022 |
|
|
424,962 |
|
|
1,727,196 |
|
|
1,682,045 |
|
Total
revenues |
1,642,007 |
|
|
1,596,221 |
|
|
6,098,037 |
|
|
6,616,632 |
|
Operating
Expenses: |
|
|
|
|
|
|
|
Airfreight
services |
515,612 |
|
|
503,540 |
|
|
1,752,167 |
|
|
1,987,690 |
|
Ocean freight and ocean
services |
371,989 |
|
|
354,106 |
|
|
1,378,699 |
|
|
1,648,993 |
|
Customs brokerage and
other services |
205,815 |
|
|
202,406 |
|
|
803,135 |
|
|
792,172 |
|
Salaries and related
costs |
289,544 |
|
|
282,002 |
|
|
1,157,635 |
|
|
1,143,511 |
|
Rent and occupancy
costs |
27,783 |
|
|
26,364 |
|
|
108,812 |
|
|
102,470 |
|
Depreciation and
amortization |
11,943 |
|
|
11,588 |
|
|
46,796 |
|
|
46,012 |
|
Selling and
promotion |
11,946 |
|
|
11,844 |
|
|
41,763 |
|
|
41,990 |
|
Other |
35,165 |
|
|
26,379 |
|
|
138,867 |
|
|
132,310 |
|
Total
operating expenses |
1,469,797 |
|
|
1,418,229 |
|
|
5,427,874 |
|
|
5,895,148 |
|
Operating
income |
172,210 |
|
|
177,992 |
|
|
670,163 |
|
|
721,484 |
|
|
|
|
|
|
|
|
|
Interest income |
2,987 |
|
|
2,387 |
|
|
11,580 |
|
|
10,421 |
|
Other, net |
1,706 |
|
|
4,031 |
|
|
5,113 |
|
|
4,784 |
|
Other
income, net |
4,693 |
|
|
6,418 |
|
|
16,693 |
|
|
15,205 |
|
Earnings before income
taxes |
176,903 |
|
|
184,410 |
|
|
686,856 |
|
|
736,689 |
|
Income tax expense |
65,805 |
|
|
69,310 |
|
|
254,323 |
|
|
277,192 |
|
Net
earnings |
111,098 |
|
|
115,100 |
|
|
432,533 |
|
|
459,497 |
|
Less net earnings
attributable to the noncontrolling interest |
508 |
|
|
651 |
|
|
1,726 |
|
|
2,274 |
|
Net
earnings attributable to shareholders |
$ |
110,590 |
|
|
$ |
114,449 |
|
|
$ |
430,807 |
|
|
$ |
457,223 |
|
Diluted earnings
attributable to shareholders per share |
$ |
0.61 |
|
|
$ |
0.61 |
|
|
$ |
2.36 |
|
|
$ |
2.40 |
|
Basic earnings
attributable to shareholders per share |
$ |
0.61 |
|
|
$ |
0.62 |
|
|
$ |
2.38 |
|
|
$ |
2.42 |
|
Dividends declared and
paid per common share |
$ |
0.40 |
|
|
$ |
0.36 |
|
|
$ |
0.80 |
|
|
$ |
0.72 |
|
Weighted average
diluted shares outstanding |
181,887 |
|
|
186,519 |
|
|
182,704 |
|
|
190,223 |
|
Weighted average basic
shares outstanding |
180,201 |
|
|
185,111 |
|
|
181,282 |
|
|
188,941 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.AND
SUBSIDIARIES |
|
Condensed Consolidated Statements of Cash Flows(In
thousands) (Unaudited) |
|
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Operating
Activities: |
|
|
|
|
|
|
|
Net earnings |
$ |
111,098 |
|
|
$ |
115,100 |
|
|
$ |
432,533 |
|
|
$ |
459,497 |
|
Adjustments to
reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
Provision
for losses on accounts receivable |
146 |
|
|
1,178 |
|
|
2,607 |
|
|
2,173 |
|
Deferred
income tax expense |
13,493 |
|
|
4,687 |
|
|
15,835 |
|
|
17,999 |
|
Excess
tax benefits from stock plans |
(147 |
) |
|
(4 |
) |
|
(386 |
) |
|
(1,850 |
) |
Stock
compensation expense |
10,953 |
|
|
10,926 |
|
|
45,217 |
|
|
43,415 |
|
Depreciation and amortization |
11,943 |
|
|
11,588 |
|
|
46,796 |
|
|
46,012 |
|
Other |
(3,581 |
) |
|
(139 |
) |
|
(3,540 |
) |
|
(24 |
) |
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable |
(108,384 |
) |
|
43,709 |
|
|
(102,297 |
) |
|
62,619 |
|
Increase
(decrease) in accounts payable and accrued expenses |
28,568 |
|
|
(87,475 |
) |
|
102,716 |
|
|
(84,164 |
) |
Increase
(decrease) in income taxes payable, net |
4,242 |
|
|
14,272 |
|
|
(12,370 |
) |
|
18,382 |
|
Decrease
in other current assets |
4,077 |
|
|
2,072 |
|
|
1,988 |
|
|
653 |
|
Net cash from operating
activities |
72,408 |
|
|
115,914 |
|
|
529,099 |
|
|
564,712 |
|
Investing
Activities: |
|
|
|
|
|
|
|
Decrease (increase) in
short-term investments, net |
— |
|
|
8,218 |
|
|
(37 |
) |
|
40,294 |
|
Purchase of property
and equipment |
(19,343 |
) |
|
(12,480 |
) |
|
(59,316 |
) |
|
(44,383 |
) |
Other, net |
648 |
|
|
(855 |
) |
|
6,157 |
|
|
(3,337 |
) |
Net cash from investing
activities |
(18,695 |
) |
|
(5,117 |
) |
|
(53,196 |
) |
|
(7,426 |
) |
Financing
Activities: |
|
|
|
|
|
|
|
Proceeds from issuance
of common stock |
37,668 |
|
|
16,263 |
|
|
185,313 |
|
|
130,964 |
|
Repurchases of common
stock |
(69,561 |
) |
|
(214,516 |
) |
|
(337,658 |
) |
|
(629,991 |
) |
Excess tax benefits
from stock plans |
147 |
|
|
4 |
|
|
386 |
|
|
1,850 |
|
Dividends paid |
(72,123 |
) |
|
(66,892 |
) |
|
(145,123 |
) |
|
(135,673 |
) |
Distribution to
noncontrolling interest |
(1,335 |
) |
|
(1,265 |
) |
|
(1,335 |
) |
|
(2,122 |
) |
Net cash from financing
activities |
(105,204 |
) |
|
(266,406 |
) |
|
(298,417 |
) |
|
(634,972 |
) |
Effect of exchange rate
changes on cash and cash equivalents |
(16,774 |
) |
|
(5,278 |
) |
|
(10,847 |
) |
|
(41,625 |
) |
(Decrease) increase in
cash and cash equivalents |
(68,265 |
) |
|
(160,887 |
) |
|
166,639 |
|
|
(119,311 |
) |
Cash and cash
equivalents at beginning of period |
1,042,700 |
|
|
968,683 |
|
|
807,796 |
|
|
927,107 |
|
Cash and cash
equivalents at end of period |
$ |
974,435 |
|
|
$ |
807,796 |
|
|
$ |
974,435 |
|
|
$ |
807,796 |
|
Taxes
paid: |
|
|
|
|
|
|
|
Income taxes |
$ |
49,263 |
|
|
$ |
49,343 |
|
|
$ |
254,312 |
|
|
$ |
239,367 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.AND
SUBSIDIARIESBusiness Segment Information(In thousands)
(Unaudited) |
|
|
UNITEDSTATES |
|
OTHERNORTHAMERICA |
|
LATINAMERICA |
|
NORTH ASIA |
|
SOUTH ASIA |
|
EUROPE |
|
MIDDLEEAST,
AFRICAand INDIA |
|
ELIMI-NATIONS |
|
CONSOLI-DATED |
Three months
ended December 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from
unaffiliated customers |
$ |
434,083 |
|
|
61,034 |
|
|
21,840 |
|
|
637,327 |
|
|
161,516 |
|
|
238,526 |
|
|
87,681 |
|
|
— |
|
|
1,642,007 |
|
Transfers between
geographic areas |
26,459 |
|
|
2,637 |
|
|
3,525 |
|
|
5,363 |
|
|
5,913 |
|
|
10,706 |
|
|
5,424 |
|
|
(60,027 |
) |
|
— |
|
Total revenues |
$ |
460,542 |
|
|
63,671 |
|
|
25,365 |
|
|
642,690 |
|
|
167,429 |
|
|
249,232 |
|
|
93,105 |
|
|
(60,027 |
) |
|
1,642,007 |
|
Net revenues |
$ |
234,779 |
|
|
31,088 |
|
|
13,802 |
|
|
114,116 |
|
|
42,547 |
|
|
77,361 |
|
|
34,590 |
|
|
308 |
|
|
548,591 |
|
Operating income |
$ |
65,839 |
|
|
9,439 |
|
|
2,305 |
|
|
54,156 |
|
|
16,877 |
|
|
11,086 |
|
|
12,510 |
|
|
(2 |
) |
|
172,210 |
|
Identifiable
assets |
$ |
1,455,722 |
|
|
104,804 |
|
|
49,231 |
|
|
511,851 |
|
|
120,300 |
|
|
351,960 |
|
|
190,902 |
|
|
6,101 |
|
|
2,790,871 |
|
Capital
expenditures |
$ |
14,297 |
|
|
251 |
|
|
97 |
|
|
1,387 |
|
|
1,713 |
|
|
1,168 |
|
|
430 |
|
|
— |
|
|
19,343 |
|
Depreciation and
amortization |
$ |
7,675 |
|
|
366 |
|
|
318 |
|
|
1,344 |
|
|
528 |
|
|
1,174 |
|
|
538 |
|
|
— |
|
|
11,943 |
|
Equity |
$ |
1,166,582 |
|
|
46,448 |
|
|
27,164 |
|
|
327,672 |
|
|
91,983 |
|
|
108,430 |
|
|
112,633 |
|
|
(33,699 |
) |
|
1,847,213 |
|
Three months
ended December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from
unaffiliated customers |
$ |
428,461 |
|
|
55,933 |
|
|
21,153 |
|
|
613,957 |
|
|
153,374 |
|
|
242,454 |
|
|
80,889 |
|
|
— |
|
|
1,596,221 |
|
Transfers between
geographic areas |
29,555 |
|
|
3,392 |
|
|
3,987 |
|
|
5,392 |
|
|
6,341 |
|
|
11,309 |
|
|
5,684 |
|
|
(65,660 |
) |
|
— |
|
Total revenues |
$ |
458,016 |
|
|
59,325 |
|
|
25,140 |
|
|
619,349 |
|
|
159,715 |
|
|
253,763 |
|
|
86,573 |
|
|
(65,660 |
) |
|
1,596,221 |
|
Net revenues |
$ |
224,912 |
|
|
30,414 |
|
|
13,858 |
|
|
115,851 |
|
|
43,996 |
|
|
78,556 |
|
|
28,582 |
|
|
— |
|
|
536,169 |
|
Operating income |
$ |
52,140 |
|
|
13,413 |
|
|
3,852 |
|
|
58,511 |
|
|
21,049 |
|
|
20,178 |
|
|
8,849 |
|
|
— |
|
|
177,992 |
|
Identifiable
assets |
$ |
1,185,671 |
|
|
111,549 |
|
|
48,678 |
|
|
446,914 |
|
|
127,014 |
|
|
421,590 |
|
|
221,835 |
|
|
2,326 |
|
|
2,565,577 |
|
Capital
expenditures |
$ |
6,575 |
|
|
1,313 |
|
|
348 |
|
|
727 |
|
|
784 |
|
|
1,930 |
|
|
803 |
|
|
— |
|
|
12,480 |
|
Depreciation and
amortization |
$ |
7,361 |
|
|
366 |
|
|
257 |
|
|
1,311 |
|
|
501 |
|
|
1,389 |
|
|
403 |
|
|
— |
|
|
11,588 |
|
Equity |
$ |
986,330 |
|
|
70,932 |
|
|
33,161 |
|
|
253,097 |
|
|
99,220 |
|
|
154,174 |
|
|
130,105 |
|
|
(32,343 |
) |
|
1,694,676 |
|
|
UNITEDSTATES |
|
OTHERNORTHAMERICA |
|
LATINAMERICA |
|
NORTH ASIA |
|
SOUTH ASIA |
|
EUROPE |
|
MIDDLEEAST,
AFRICAand INDIA |
|
ELIMI-NATIONS |
|
CONSOLI-DATED |
Twelve months
ended December 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from
unaffiliated customers |
$ |
1,683,006 |
|
|
226,561 |
|
|
84,665 |
|
|
2,242,670 |
|
|
603,980 |
|
|
918,561 |
|
|
338,594 |
|
|
— |
|
|
6,098,037 |
|
Transfers between
geographic areas |
106,076 |
|
|
10,778 |
|
|
15,037 |
|
|
21,212 |
|
|
24,251 |
|
|
41,102 |
|
|
21,876 |
|
|
(240,332 |
) |
|
— |
|
Total revenues |
$ |
1,789,082 |
|
|
237,339 |
|
|
99,702 |
|
|
2,263,882 |
|
|
628,231 |
|
|
959,663 |
|
|
360,470 |
|
|
(240,332 |
) |
|
6,098,037 |
|
Net revenues |
$ |
918,110 |
|
|
119,492 |
|
|
56,066 |
|
|
471,275 |
|
|
171,033 |
|
|
304,429 |
|
|
123,335 |
|
|
296 |
|
|
2,164,036 |
|
Operating income |
$ |
250,715 |
|
|
32,530 |
|
|
13,321 |
|
|
230,777 |
|
|
64,967 |
|
|
42,195 |
|
|
35,672 |
|
|
(14 |
) |
|
670,163 |
|
Identifiable
assets |
$ |
1,455,722 |
|
|
104,804 |
|
|
49,231 |
|
|
511,851 |
|
|
120,300 |
|
|
351,960 |
|
|
190,902 |
|
|
6,101 |
|
|
2,790,871 |
|
Capital
expenditures |
$ |
39,531 |
|
|
1,727 |
|
|
1,038 |
|
|
3,889 |
|
|
3,038 |
|
|
7,554 |
|
|
2,539 |
|
|
— |
|
|
59,316 |
|
Depreciation and
amortization |
$ |
29,939 |
|
|
1,479 |
|
|
1,187 |
|
|
5,455 |
|
|
2,177 |
|
|
4,576 |
|
|
1,983 |
|
|
— |
|
|
46,796 |
|
Equity |
$ |
1,166,582 |
|
|
46,448 |
|
|
27,164 |
|
|
327,672 |
|
|
91,983 |
|
|
108,430 |
|
|
112,633 |
|
|
(33,699 |
) |
|
1,847,213 |
|
Twelve months
ended December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from
unaffiliated customers |
$ |
1,763,361 |
|
|
226,284 |
|
|
94,229 |
|
|
2,557,398 |
|
|
677,628 |
|
|
958,827 |
|
|
338,905 |
|
|
— |
|
|
6,616,632 |
|
Transfers between
geographic areas |
118,884 |
|
|
13,383 |
|
|
19,158 |
|
|
21,722 |
|
|
25,018 |
|
|
42,787 |
|
|
21,322 |
|
|
(262,274 |
) |
|
— |
|
Total revenues |
$ |
1,882,245 |
|
|
239,667 |
|
|
113,387 |
|
|
2,579,120 |
|
|
702,646 |
|
|
1,001,614 |
|
|
360,227 |
|
|
(262,274 |
) |
|
6,616,632 |
|
Net revenues |
$ |
906,780 |
|
|
124,381 |
|
|
65,017 |
|
|
493,235 |
|
|
179,110 |
|
|
308,301 |
|
|
110,953 |
|
|
— |
|
|
2,187,777 |
|
Operating income |
$ |
245,257 |
|
|
46,846 |
|
|
19,656 |
|
|
245,854 |
|
|
69,643 |
|
|
65,024 |
|
|
29,204 |
|
|
— |
|
|
721,484 |
|
Identifiable
assets |
$ |
1,185,671 |
|
|
111,549 |
|
|
48,678 |
|
|
446,914 |
|
|
127,014 |
|
|
421,590 |
|
|
221,835 |
|
|
2,326 |
|
|
2,565,577 |
|
Capital
expenditures |
$ |
26,807 |
|
|
3,915 |
|
|
1,756 |
|
|
2,203 |
|
|
2,383 |
|
|
5,222 |
|
|
2,097 |
|
|
— |
|
|
44,383 |
|
Depreciation and
amortization |
$ |
29,532 |
|
|
1,331 |
|
|
1,041 |
|
|
5,425 |
|
|
2,110 |
|
|
4,931 |
|
|
1,642 |
|
|
— |
|
|
46,012 |
|
Equity |
$ |
986,330 |
|
|
70,932 |
|
|
33,161 |
|
|
253,097 |
|
|
99,220 |
|
|
154,174 |
|
|
130,105 |
|
|
(32,343 |
) |
|
1,694,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues (Non-GAAP measure)
We commonly refer to the term “net revenues” when commenting
about our Company and the results of its operations. Net revenues
are a Non-GAAP measure calculated as revenues less directly related
operating expenses attributable to the Company's principal
services. We believe that net revenues are a better measure than
are total revenues when analyzing and discussing our effectiveness
in managing our principal services since total revenues earned as a
freight consolidator include the carriers' charges to us for
carrying the shipment, whereas revenues earned in other capacities
include primarily the commissions and fees earned by us. Net
revenue is one of our primary operational and financial measures
and demonstrates our ability to concentrate and leverage purchasing
power through effective consolidation of shipments from customers
utilizing a variety of transportation carriers and optimal
routings. Using net revenues also provides a commonality for
comparison among various services. The following table presents the
calculation of net revenues.
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
(in thousands) |
2016 |
|
2015 |
|
2016 |
|
2015 |
Total revenues |
$ |
1,642,007 |
|
|
$ |
1,596,221 |
|
|
$ |
6,098,037 |
|
|
$ |
6,616,632 |
|
Expenses: |
|
|
|
|
|
|
|
Airfreight
services |
515,612 |
|
|
503,540 |
|
|
1,752,167 |
|
|
1,987,690 |
|
Ocean freight and ocean
services |
371,989 |
|
|
354,106 |
|
|
1,378,699 |
|
|
1,648,993 |
|
Customs brokerage and
other services |
205,815 |
|
|
202,406 |
|
|
803,135 |
|
|
792,172 |
|
Net
revenues |
$ |
548,591 |
|
|
$ |
536,169 |
|
|
$ |
2,164,036 |
|
|
$ |
2,187,777 |
|
CONTACTS:
Jeffrey S. Musser
President and Chief Executive Officer
(206) 674-3433
Bradley S. Powell
Senior Vice President and Chief Financial Officer
(206) 674-3412
Geoffrey Buscher
Director - Investor Relations
(206) 892-4510
Expeditors International... (NASDAQ:EXPD)
Historical Stock Chart
From Aug 2024 to Sep 2024
Expeditors International... (NASDAQ:EXPD)
Historical Stock Chart
From Sep 2023 to Sep 2024