MOUNT LAUREL, N.J., Oct. 31, 2016 /PRNewswire/ -- 

Third Quarter Highlights:

  • Seventh consecutive quarter of profitability with net income of $1.6 million, or $0.09 per diluted share, for the quarter ended September 30, 2016, and net income of $5.4 million, or $0.29 per diluted share, for the nine months ended September 30, 2016.
  • Lowest quarterly operating expenses since the first quarter of 2003; Quarterly expenses at $15.9 million for the three months ended September 30, 2016 as compared to $17.1 million in the three months ended June 30, 2016 and $19.9 million in the three months ended September 30, 2015.
  • Average commercial loans grew during the quarter by 6% annualized.
  • Asset quality remained solid with non-performing assets at $6.8 million, or 0.31% of total assets.
  • Strong foundation continues with total risk-based capital ratio of 21.2%, tier 1 common ratio of 14.45% and leverage capital ratio of 13.3%.
  • Board of Directors declares a dividend of $0.01 per share to holders of record of the common stock of the Company on November 28, 2016, payable on December 12, 2016.

Sun Bancorp, Inc. (NASDAQ: SNBC), (the "Company"), the holding company for Sun National Bank (the "Bank"), today reported net income of $1.6 million, or $0.09 per diluted share, for the quarter ended September 30, 2016, compared to net income of $3.0 million, or $0.16 per diluted share, for the quarter ended June 30, 2016, and net income of $3.2 million, or $0.17 per diluted share, for the quarter ended September 30, 2015. 

Sun Bancorp Logo

"In the third quarter, the Company's now seven-quarter trend of positive earnings was maintained.  We continued to demonstrate steady progress by tightly controlling expenses, carefully managing risk and growing commercial loans," said President & CEO Thomas M. O'Brien.  "Our asset quality and capital metrics continue to demonstrate the strength that has been evident since 2015.  This was a straightforward quarter with virtually no one-time events, serving as further validation that the Company and the Bank are healthy, stable and growing profitability.  Over the next several quarters, we expect to see continued reductions in expenses along with some improved revenue opportunities as several legacy items disappear.  Most importantly, we continue to work to further expand our commercial business development efforts."

Discussion of Results:

Balance Sheet

The balance sheet was stable during the quarter as assets totaled $2.19 billion at September 30, 2016, as compared to $2.19 billion at June 30, 2016 and $2.21 billion at December 31, 2015.  Cash and cash equivalents totaled $156.3 million at September 30, 2016, as compared to $168.8 million at June 30, 2016 and $204.3 million at December 31, 2015.  The decrease in cash and cash equivalents during the third quarter of 2016 was primarily due to the purchase of investment securities. The decrease in cash and cash equivalents from December 31, 2015 resulted primarily from year-to-date loan growth and investment purchases. 

Investments increased by $11.3 million in the third quarter of 2016 to $308.0 million from $296.7 million in the prior linked quarter.  The Bank purchased $20 million of collateralized mortgage obligations and $12 million of mortgage-backed securities with a weighted average life of 3.7 years and weighted average yield of 2.0%. 

Net loans held-for-investment totaled $1.55 billion at September 30, 2016, as compared to $1.55 billion at June 30, 2016 and $1.53 billion at December 31, 2015. Net loans held-for-investment remained relatively flat compared to the prior linked quarter as an increase of $19.2 million in the commercial loan portfolio was mostly offset by a decrease of $17.0 million in the consumer loan portfolio from the prior linked quarter.  The increase in net loans held-for-investment from December 31, 2015 was due to year-to-date commercial loan originations of $261.8 million, partially offset by pay downs of commercial and consumer loans.

"We continue to experience the planned runoff of our residential and consumer loan portfolios," said O'Brien.  "Externally, the competitive marketplace and overall economic uncertainty contribute to fluctuations in both payoff activity and demand.  However, our relationship-based approach and consistent quality loan originations have led to 6% annualized net growth in our commercial loan portfolio, which is our key target market." 

Total deposits were $1.72 billion at September 30, 2016, as compared to $1.71 billion at June 30, 2016 and $1.75 billion at December 31, 2015. The cost of deposits increased by nine basis points to 36 basis points during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015 due to the continued rollout of new initiatives in the Bank.  These initiatives are expected to generate growth in deposits over the long-term and emphasize a relationship-based deposit strategy.  The Bank's deposit mix has repositioned during 2016 as single-service, higher-rate money market and DDA accounts were replaced with certificates of deposit.  Since the quarter ended December 31, 2015, certificates of deposit have increased by $55.0 million and money market accounts have increased by $137.5 million while interest-bearing checking accounts decreased by $128.4 million and savings accounts decreased by $34.7 million.

"As a result of the 2015 branch realignment, the Bank experienced the planned exit of one large, high-priced single service municipal deposit relationship in the third quarter," said O'Brien.  "However, our overall relationship-based deposit strategy is making sustained progress.  We believe in the importance of long-term customer relationships and the mutual value that comes with it.  Our sales, marketing and service approach is situated to deliver deposit, credit and technology solutions to consumers and small businesses in our region." 

Net Interest Income and Margin

Net interest income was $14.7 million for the quarter ended September 30, 2016, compared to $14.9 million for the quarter ended June 30, 2016 and $15.2 million for the quarter ended September 30, 2015.  The decrease from the prior linked quarter primarily reflects a decrease in prepayment fees on loans.  The decrease from the prior year quarter was driven by a reduction in interest income on investments and an increase in interest expense on interest-bearing liabilities.   The Company's net interest margin was 2.94% for the three months ended September 30, 2016 as compared to 2.98% for the linked quarter ended June 30, 2016 and 2.81% in the quarter ended September 30, 2015.  Loan fees totaled $576 thousand in the third quarter, a decrease of $175 thousand from the previous quarter, due primarily to a decrease in prepayment penalty fees.  The 13 basis point increase in net interest margin from the quarter ended September 30, 2015 is due primarily to the reduction of $160.3 million in low-yielding interest-earning bank balances as the Company continued to deploy its excess cash in 2016.

"We continue to prudently deploy our liquidity so that our margin will continue to improve over time," said O'Brien.  "In addition, our deposit relationship repricing strategy is allowing us to increase our liability duration, which we believe will better position the Bank in a rising interest rate environment."

Non-Interest Income

Non-interest income was $3.1 million for the quarter ended September 30, 2016, as compared to $3.8 million and $6.5 million for the quarters ended June 30, 2016 and September 30, 2015, respectively.  The decrease in non-interest income from the linked second quarter is due primarily to the gain on the sale of investment securities of $426 thousand recorded in the three months ended June 30, 2016.  Revenues from Prosperis Financial Solutions, LLC, the Bank's securities brokerage subsidiary, were $505 thousand in the third quarter of 2016, decreasing from $538 thousand in the second quarter of 2016.  The decrease in non-interest income from the comparable prior year quarter was primarily attributable to a $1.5 million gain on the sale of investment securities and a $1.3 million gain on sale of Bank branches recorded in the three months ended September 30, 2015.

"We are pleased that our customers continue to deepen their relationships with the Bank, which is resulting in higher average account balances and sustained growth in deposit fee income," said O'Brien.  "However, our Prosperis Financial Services revenue continues to fluctuate as a result of external capital market conditions as retail investors are more hesitant in this volatile political and economic environment."

Non-Interest Expense

Non-interest expense for the third quarter of 2016 was $15.9 million as compared to $17.1 million for the three months ended June 30, 2016 and $19.9 million for the three months ended September 30, 2015.  The decrease in non-interest expense from the prior linked quarter is due to a decrease of $684 thousand in salaries and benefits due primarily to reductions in employee headcount and a decrease of $902 thousand in other expenses for the three months ended September 30, 2016.  These decreases were partly offset by an increase in equipment expense of $235 thousand to $1.3 million in the third quarter as compared to the prior linked quarter.  Non-interest expense for the third quarter of 2016 declined by $3.9 million from the third quarter of 2015, primarily due to a decrease of $2.0 million related to insurance expense, salaries and employee benefits and other expenses and a decline of $1.8 million in occupancy, equipment and data processing expenses as a result of the comprehensive restructuring plan completed in 2015.

"We continue to focus on disciplined expense management given the difficult revenue growth environment," said O'Brien.  "In the quarter, we benefited from additional cost savings in occupancy and technology expenses, insurance premiums, and professional fees.  This quarter's operating expenses of $15.9 million are at the lowest level since the first quarter of 2003, which is a strong measure of how we have successfully addressed the challenge of long-term, deeply-embedded expenses over the last two years."

Asset Quality

Non-performing loans held-for-investment as a percentage of total gross loans held-for-investment increased to 0.42% at September 30, 2016 as compared to 0.35% at June 30, 2016 primarily due to $528 thousand of commercial real estate and $748 thousand of residential mortgage loan relationships entering non-accrual status during the three months ended September 30, 2016.  Non-performing loans held-for-investment to total gross loans held-for-investment was 0.20% at December 31, 2015. 

There was no provision for loan losses during the quarter ended September 30, 2016 compared to a negative provision for loan losses of $1.7 million recorded during the second quarter of 2016 and a negative provision for loan losses of $1.8 million in the third quarter of 2015.  In the third quarter of 2016, the Bank recorded net charge-offs of $65 thousand as compared to net charge-offs of $378 thousand in the second quarter of 2016 and net recoveries of $344 thousand in the third quarter of 2015.  The Bank transferred a $1.5 million commercial real estate loan to held-for-sale status during the third quarter which resulted in a charge-off of $242 thousand.  The allowance for loan losses was $15.8 million, or 1.01% of gross loans held-for-investment at September 30, 2016 as compared to $15.9 million, or 1.02% of gross loans held-for-investment at June 30, 2016 and $18.9 million, or 1.24% of gross loans held-for-investment at September 30, 2015.  The allowance for loan losses was 238% of non-performing loans held-for-investment at September 30, 2016 as compared to 289% at June 30, 2016 and 517% at September 30, 2015.

"We continue to believe that proactive identification of problem loans and their quick resolution through selling or restructuring continues to be the best strategy, as evidenced by the substantial reduction in balance sheet risk over the past two years," stated O'Brien.  

Capital

The Company's capital ratios improved further due to positive earnings. At September 30, 2016, the Bank's Tier 1 common equity risk-based capital ratio, total risk-based capital ratio, Tier 1 risk-based capital ratio and leverage capital ratio were 18.3%, 19.3%, 18.3% and 13.4%, respectively. At September 30, 2016, the Company's Tier 1 common equity risk-based capital ratio, total risk-based capital ratio, Tier 1 risk-based capital ratio and leverage capital ratio were 14.4%, 21.2%, 18.1%, and 13.3%, respectively. The Company's tangible equity to tangible assets ratio was 10.6% at September 30, 2016, as compared to 10.5% at June 30, 2016 and 9.7% at September 30, 2015. 

Dividend Declaration

As previously announced on October 27, 2016, after review and discussion, the Board of Directors of the Company has declared a dividend of $0.01 per share to holders of record of the common stock of the Company as of November 28, 2016, payable on December 12, 2016.

"Given the continued strong capital position of the Company and the prospect for consistently improving earnings, the Board of Directors has declared our second quarterly cash dividend, evidencing their confidence in the Company's future," said O'Brien.

Conference Call

The Company's management will hold a conference call on Monday, October 31, 2016 at 11:00 AM (EDT) to discuss results and answer questions from analysts and investors.  Participants may listen to or participate in the Company's earnings conference call via the following:

  • Participants toll-free number: 877-548-7901
  • Conference ID: 1213212

A transcript of the conference call will be available at the Investor Relations section of www.sunnationalbank.com following the call.

About Sun Bancorp, Inc.

Sun Bancorp, Inc. (NASDAQ: SNBC) is a $2.19 billion asset bank holding company headquartered in Mount Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a community bank serving customers throughout New Jersey, and the metro New York region. Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the FDIC. For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.

Cautionary Note Regarding Forward-Looking Statements

The foregoing material contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as "allow," "anticipate," "believe," "continues," "could," "estimate," "expect," "intend," "may," "opportunity," "outlook," "plan,"   "potential," "predict," "project," "reflects," "should," "typically," "usually," "view," "will," "would," and similar terms and phrases, including references to assumptions.  Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of the Company and the Bank, the banking industry, the economy in general, expectations of the business environment in which the Company operates, projections of future performance and other statements contained herein that are not historical facts.  These remarks are based upon current management expectations, and may, therefore, involve risks and uncertainties that cannot be predicted or quantified and are beyond the Company's control and are subject to a variety of uncertainties that could cause future results to vary materially from the Company's historical performance, or from current expectations.  Factors that could cause actual results to differ from those expressed or implied by such forward-looking statements include, but are not limited to: (i) the Company's ability to attract and retain key management and staff; (ii) changes in business strategy or an inability to successfully execute strategy due to the occurrence of unanticipated events; (iii) the ability to attract deposits and other sources of liquidity; (iv) changes in the financial performance and/or condition of the Bank's borrowers; (v) changes in consumer spending, borrowing and saving habits; (vi) the ability to increase market share and control expenses; (vii) changes in estimates of future loan loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (viii) local, regional and national economic conditions and events and the impact they may have on the Company and its customers; (ix) volatility in the credit and equity markets and its effect on the general economy; (x) the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs; (xi) the overall quality of the composition of the Company's loan and securities portfolios; (xii) inflation, interest rate, securities market and monetary fluctuations;(xiii) legislative and regulatory changes, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations, changes in banking, securities and tax laws and regulations and their application by regulators and changes in the scope and cost of the Federal Deposit Insurance Corporation insurance and other coverages; (xiv) the effects of, and changes in, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (xv) competition among providers of financial services; (xvi) other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services and the other risks detailed under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Form 10-K for the fiscal year ended December 31, 2015 and in other filings made pursuant to the Securities Exchange Act of 1934, as amended.  No undue reliance should be placed on any forward-looking statements.  The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any such forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures (Unaudited)

This news release references tangible book value per common share and return on average tangible equity, which are non-GAAP financial measures. Management believes that tangible book value per common share and return on average tangible equity are meaningful financial measures because they are two of the measures we use to assess capital adequacy.

Tangible book value per common share (dollars in thousands)

The following reconciles shareholders' equity to tangible equity by reducing shareholders' equity by the intangible asset balance at September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015.



September 30,

2016



June 30,

2016



March 31,

2016



December 31,

2015



September 30,

2015


Tangible book value per common share:





















Shareholders' equity


$

265,878



$

264,172



$

259,457



$

256,389



$

255,485


Less: Intangible assets



38,188




38,188




38,188




38,188




38,188


Tangible equity


$

227,690



$

225,984



$

221,269



$

218,201



$

217,297


Common stock



19,026




19,026




18,959




18,907




18,901


Less: Treasury stock



138




172




176




218




231


Total outstanding shares



18,888




18,854




18,783




18,689




18,670


Tangible book value per common share:


$

12.05



$

11.99



$

11.78



$

11.68



$

11.64


 

Return on Average Tangible Equity (dollars in thousands)

The following provides the calculation of return on tangible equity for the three months ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015.

 



Three Months Ended




September

30, 2016



June

30, 2016



March

31, 2016



December

31, 2015



September

31, 2015


Net income


$

1,630



$

2,963



$

826



$

1,452



$

3,164


Average tangible equity:





















Average shareholders' equity


$

266,931



$

262,517



$

259,353



$

257,035



$

255,685


Less: Average intangible assets



38,188




38,188




38,188




38,188




38,188


Average tangible equity


$

228,743



$

224,329



$

221,165



$

218,847



$

217,497


Return on average tangible equity(1):



2.9

%



5.3

%



1.5

%



2.7

%



5.8

%

 

(1)

Annualized

 

 

SUN BANCORP, INC AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS (Unaudited)

(Dollars in thousands, except share and per share amounts)



For the Three Months Ended



For the Nine Months Ended




September 30,



September 30,




2016



2015



2016



2015


Profitability for the period:

















Net interest income


$

14,712



$

15,217



$

44,070



$

45,783


Provision for (recovery of) loan losses






(1,762)




(1,682)




(2,980)


Non-interest income



3,142




6,457




10,078




24,421


Non-interest expense



15,937




19,885




49,527




63,465


Income before income taxes



1,917




3,551




6,303




9,719


Income tax expense



287




383




885




951


Net income available to common shareholders


$

1,630



$

3,168



$

5,418



$

8,768


Financial ratios:

















Return on average assets (1)



0.3

%



0.5

%



0.3

%



0.5

%

Return on average equity (1)



2.4

%



5.0

%



2.8

%



4.6

%

Return on average tangible equity (1), (2)



2.9

%



5.8

%



3.2

%



5.5

%

Net interest margin (1)



2.94

%



2.81

%



2.94

%



2.71

%

Efficiency ratio



89

%



91

%



91

%



90

%

Income per common share:

















Basic


$

0.09



$

0.17



$

0.29



$

0.47


Diluted


$

0.09



$

0.17



$

0.29



$

0.47



















Average equity to average assets



12.2

%



10.8

%



12.1

%



10.3

%




















September 30,



December 31,








2016



2015




2015






At period-end:

















Total assets


$

2,189,346



$

2,289,023



$

2,210,584






Total deposits



1,717,634




1,819,532




1,746,102






Loans receivable, net of allowance for loan losses



1,550,839




1,509,268




1,530,501






Loans held-for-sale



1,450












Investments



308,031




313,216




298,858






Borrowings



91,861




92,448




92,305






Junior subordinated debentures



92,786




92,786




92,786






Shareholders' equity



265,878




255,483




256,388























Credit quality and capital ratios:

















Allowance for loan losses to gross loans held-for-investment



1.01

%



1.24

%



1.16

%





Non-performing loans held-for-investment to gross loans held-for-investment



0.42

%



0.24

%



0.20

%





Non-performing assets to gross loans held-for-investment, loans held-for-sale and real estate owned



0.43

%



0.30

%



0.22

%





Allowance for loan losses to non-performing loans held-for-investment



238

%



517

%



578

%





Tier 1 common equity risk-based capital:

















Sun Bancorp, Inc.



14.4

%



14.6

%



14.1

%





Sun National Bank



18.3

%



18.5

%



17.9

%





Total risk-based capital:

















Sun Bancorp, Inc.



21.2

%



21.8

%



21.0

%





Sun National Bank



19.3

%



19.7

%



19.1

%





Tier 1 risk-based capital:

















Sun Bancorp, Inc.



18.1

%



18.2

%



17.6

%





Sun National Bank



18.3

%



18.5

%



17.9

%





Leverage capital:

















Sun Bancorp, Inc.



13.3

%



11.7

%



12.2

%





Sun National Bank



13.4

%



11.9

%



12.4

%






















Book value per common share


$

14.08



$

13.68



$

13.72






Tangible book value per common share


$

12.05



$

11.64



$

11.68






 

(1)

Annualized.

(2)

Return on average tangible equity, a non-GAAP measure, is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands, except share and per share amounts)




September 30,



December 31,




2016



2015


ASSETS









Cash and due from banks


$

27,569



$

21,836


Interest earning bank balances



128,723




182,479


Cash and cash equivalents



156,292




204,315


Restricted cash



5,000




5,000


Investment securities available for sale (amortized cost of $292,301 and $285,838 at
 
September 30, 2016 and December 31, 2015, respectively)



291,872




282,875


Investment securities held to maturity (estimated fair value of $250 at
 
September 30, 2016 and December 31, 2015)



250




250


Loans receivable (net of allowance for loan losses of $15,827 and $18,008 at
 
September 30, 2016 and December 31, 2015, respectively)



1,550,839




1,530,501


Loans held-for-sale, at lower of cost or market



1,450





Restricted equity investments, at cost



15,909




15,733


Bank properties and equipment, net



30,500




31,596


Real estate owned, net






281


Accrued interest receivable



4,908




4,657


Goodwill



38,188




38,188


Bank owned life insurance (BOLI)



82,657




81,175


Other assets



11,481




16,013


Total assets


$

2,189,346



$

2,210,584


LIABILITIES AND SHAREHOLDERS' EQUITY









Liabilities:









Deposits


$

1,717,634



$

1,746,102


Advances from the Federal Home Loan Bank of New York (FHLBNY)



85,465




85,607


Obligations under capital lease



6,396




6,698


Junior subordinated debentures



92,786




92,786


Deferred taxes, net



3,399




1,524


Other liabilities



17,788




21,479


Total liabilities



1,923,468




1,954,196











Commitments and contingencies


















Shareholders' equity:









Preferred stock, $1 par value, 1,000,000 shares authorized; none issued







Common stock, $5 par value, 40,000,000 shares authorized; 19,026,491 shares issued and
18,888,605 shares outstanding at September 30, 2016; 18,910,829 shares issued and
18,693,091 shares outstanding at December 31, 2015.



95,132




94,554


Additional paid-in capital



509,501




510,659


Retained deficit



(332,312)




(337,542)


Accumulated other comprehensive loss



(254)




(1,752)


Deferred compensation plan trust



(1,005)




(1,122)


Treasury stock at cost, 172,117 shares at September 30, 2016 and 217,738 shares at 
December 31, 2015.



(5,184)




(8,409)


Total shareholders' equity



265,878




256,388


Total liabilities and shareholders' equity


$

2,189,346



$

2,210,584


 

 

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except share and per share amounts)




For the Three Months Ended



For the Nine Months Ended




September 30,



September 30,




2016



2015



2016



2015


INTEREST INCOME:

















Interest and fees on loans


$

15,582



$

15,479



$

46,278



$

46,028


Interest on taxable investment securities



1,657




1,672




4,956




5,549


Interest on non-taxable investment securities






236







851


Dividends on restricted equity investments



220




202




657




613


Total interest income



17,459




17,589




51,891




53,041


INTEREST EXPENSE:

















Interest on deposits



1,556




1,263




4,304




4,106


Interest on funds borrowed



545




554




1,631




1,520


Interest on junior subordinated debentures



646




555




1,886




1,632


Total interest expense



2,747




2,372




7,821




7,258


Net interest income



14,712




15,217




44,070




45,783


PROVISION FOR (RECOVERY OF) LOAN LOSSES






(1,762)




(1,682)




(2,980)


Net interest income after provision for loan losses



14,712




16,979




45,752




48,763


NON-INTEREST INCOME:

















Deposit service charges and fees



1,540




1,711




4,737




5,564


Interchange fees



451




512




1,422




1,610


Gain on sale of bank branches






1,318







10,553


Gain on sale of loans



41




205




41




1,444


Gain on sale of investment securities






1,466




426




1,468


Investment products income



505




490




1,419




1,567


BOLI income



485




512




1,482




1,527


Other income



120




239




551




688


Total non-interest income



3,142




6,453




10,078




24,421


NON-INTEREST EXPENSE:

















Salaries and employee benefits



8,649




9,489




27,045




29,199


Occupancy expense



2,273




3,289




6,756




11,290


Equipment expense



1,303




2,008




3,462




7,022


Data processing expense



1,116




1,197




3,379




3,809


Professional fees



730




838




1,738




2,385


Insurance expense



452




1,138




1,796




3,479


Advertising expense



412




521




1,187




979


Problem loan expense



131




66




350




1,092


Other expense



871




1,339




3,814




4,210


Total non-interest expense



15,937




19,885




49,527




63,465


INCOME BEFORE INCOME TAXES



1,917




3,547




6,303




9,719


INCOME TAX EXPENSE



287




383




885




951


NET INCOME AVAILABLE TO COMMON

   SHAREHOLDERS


$

1,630



$

3,164



$

5,418



$

8,768



















Basic earnings per share


$

0.09



$

0.17



$

0.29



$

0.47


Diluted earnings per share


$

0.09



$

0.17



$

0.29



$

0.47



















Weighted average shares - basic



18,874,577




18,668,791




18,821,047




18,639,482


Weighted average shares - diluted



18,962,740




18,738,517




18,909,867




18,689,037


 

 

SUN BANCORP, INC. AND SUBSIDIARIES

HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)

(dollars in thousands)




2016



2016



2016



2015



2015





Q3



Q2



Q1



Q4



Q3



Profitability for the quarter:






















Net interest income


$

14,712



$

14,872



$

14,486



$

14,815



$

15,217



Provision for loan losses






(1,682)







(300)




(1,762)



Non-interest income



3,142




3,774




3,164




3,204




6,453



Non-interest expense



15,937




17,066




16,524




16,621




19,885



Income before income taxes



1,917




3,262




1,126




1,698




3,547



Income tax expense



287




299




300




246




383



Net income available to common shareholders


$

1,630



$

2,963



$

826



$

1,452



$

3,164



Financial ratios:






















Return on average assets (1)



0.3

%



0.5

%



0.2

%



0.3

%



0.5

%


Return on average equity (1)



2.4

%



4.5

%



1.3

%



2.3

%



4.9

%


Return on average tangible equity (1), (2)



2.9

%



5.3

%



1.5

%



2.7

%



5.8

%


Net interest margin (1)



2.94

%



2.98

%



2.91

%



2.81

%



2.81

%


Efficiency ratio



89

%



93

%



94

%



92

%



91

%


Per share data:






















Income per common share:






















Basic


$

0.09



$

0.16



$

0.04



$

0.08



$

0.17



Diluted


$

0.09



$

0.16



$

0.04



$

0.08



$

0.17



Book value


$

14.08



$

14.01



$

13.81



$

13.72



$

13.68



Tangible book value


$

12.05



$

11.99



$

11.78



$

11.68



$

11.64



Cash dividends paid


$

0.01



$



$



$



$



Average basic shares



18,874,577




18,848,236




18,739,739




18,674,622




18,668,791



Average diluted shares



18,962,740




18,957,201




18,837,699




18,768,931




18,738,517



Non-interest income:






















Deposit service charges and fees


$

1,540



$

1,618



$

1,580



$

1,424



$

1,711



Interchange fees



451




486




484




505




512



Gain on sale of investment securities






426










1,466



Gain on sale of loans



41













205



Net gain on sale of bank branches















1,318



Investment products income



505




538




377




458




490



BOLI income



485




489




508




516




512



Other income



120




217




215




301




237



Total non-interest income


$

3,142



$

3,774



$

3,164



$

3,204



$

6,453



Non-interest expense:






















Salaries and employee benefits


$

8,649



$

9,333



$

9,063



$

7,814



$

9,489



Occupancy expense



2,273




2,144




2,339




1,521




3,289



Equipment expense



1,303




1,068




1,090




1,395




2,008



Data processing expense



1,116




1,075




1,188




1,209




1,197



Professional fees



730




537




471




845




838



Insurance expense



452




556




788




1,049




1,138



Advertising expense



412




393




382




541




521



Problem loan expenses



131




187




33




167




66



Other expenses



871




1,773




1,170




2,080




1,339



Total non-interest expense


$

15,937



$

17,066



$

16,524



$

16,621



$

19,885



 

(1)

Annualized.

(2)

Return on average tangible equity, a non-GAAP measure, is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES

HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)

(dollars in thousands)




2016



2016



2016



2015



2015




Q3



Q2



Q1



Q4



Q3


Balance Sheet at quarter end:





















Cash and cash equivalents


$

156,292



$

168,799



$

136,238



$

204,315



$

287,863


Restricted cash



5,000




5,000




5,000




5,000




5,000


Investment securities



308,031




296,714




298,656




298,858




313,216


Loans held-for-investment





















Commercial and industrial



226,493




220,609




222,828




230,681




218,767


Commercial real estate - owner occupied



226,165




225,520




218,598




228,191




229,478


Commercial real estate - non-owner occupied



676,323




666,345




667,401




625,700




607,375


Land and development



84,692




82,018




86,520




68,070




63,468


Residential real estate



226,691




237,080




241,891




249,975




257,678


Home equity and other



126,302




132,912




140,660




145,892




151,415


Total loans



1,566,666




1,564,484




1,577,898




1,548,509




1,528,181


Allowance for loan losses



(15,827)




(15,891)




(17,952)




(18,008)




(18,913)


Net loans held-for-investment



1,550,839




1,548,593




1,559,946




1,530,501




1,509,268


Loans held-for-sale



1,450




540











Branch assets held-for-sale
















Goodwill



38,188




38,188




38,188




38,188




38,188


Total assets



2,189,346




2,186,982




2,169,750




2,210,584




2,289,023


Net deferred tax asset, before valuation allowance



124,574




125,051




126,744




129,129




129,063


Deferred tax valuation allowance



(127,973)




(128,362)




(129,248)




(130,653)




(130,837)


Total deposits



1,717,634




1,713,665




1,703,902




1,746,102




1,819,532


Branch deposits held-for-sale
















Securities repurchase agreements- customers
















Advances from the FHLBNY



85,465




85,513




85,560




85,607




85,653


Obligations under capital leases



6,396




6,498




6,599




6,698




6,795


Junior subordinated debentures



92,786




92,786




92,786




92,786




92,786


Total shareholders' equity



265,878




264,172




259,457




256,388




255,485























Quarterly average balance sheet:





















Loans held-for-investment





















Commercial


$

1,215,135



$

1,197,368



$

1,159,715



$

1,124,176



$

1,147,236


Residential real estate



233,277




240,884




247,489




255,746




264,396


Home equity and other



128,078




136,330




141,851




146,806




154,124


Total loans



1,576,490




1,574,582




1,549,055




1,526,728




1,565,756


Securities and other interest-earning assets



425,042




422,667




443,303




583,541




619,430


Total interest-earning assets



2,001,532




1,997,249




1,992,358




2,110,269




2,185,186


Total assets



2,187,482




2,179,400




2,175,796




2,293,114




2,372,728


Non-interest-bearing demand deposits



402,465




393,922




417,469




534,551




550,689


Total deposits



1,709,863




1,707,574




1,709,820




1,826,704




1,904,398


Total interest-bearing liabilities



1,492,139




1,498,510




1,477,356




1,477,301




1,538,998


Total shareholders' equity



266,931




262,517




259,353




257,035




255,685


 

 


SUN BANCORP, INC. AND SUBSIDIARIES

HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)

(dollars in thousands)



2016



2016



2016



2015



2015




Q3



Q2



Q1



Q4



Q3























Capital and credit quality measures:





















Tier 1 common equity risk-based capital:





















Sun Bancorp, Inc.



14.4

%



14.3

%



14.0

%



14.1

%



14.6

%

Sun National Bank



18.3

%



18.1

%



17.7

%



17.9

%



18.5

%

Total risk-based capital:





















Sun Bancorp, Inc.



21.2

%



21.0

%



20.8

%



21.0

%



21.8

%

Sun National Bank



19.3

%



19.1

%



18.9

%



19.1

%



19.7

%

Tier 1 risk-based capital:





















Sun Bancorp, Inc.



18.1

%



17.9

%



17.4

%



17.6

%



18.2

%

Sun National Bank



18.3

%



18.1

%



17.7

%



17.9

%



18.5

%

Leverage capital:





















Sun Bancorp, Inc.



13.3

%



13.2

%



13.0

%



12.2

%



11.7

%

Sun National Bank



13.4

%



13.3

%



13.2

%



12.4

%



11.9

%











































Average equity to average assets



12.2

%



12.0

%



11.9

%



11.2

%



10.8

%

Allowance for loan losses to gross loans held-for-investment



1.01

%



1.02

%



1.14

%



1.16

%



1.24

%

Non-performing loans held-for-investment to gross loans held-for-investment



0.42

%



0.35

%



0.25

%



0.20

%



0.24

%

Non-performing assets to gross loans held-for-investment, loans held-for-sale and real estate owned



0.43

%



0.38

%



0.25

%



0.22

%



0.30

%

Allowance for loan losses to non-performing loans held-for-investment



238

%



289

%



460

%



578

%



517

%

Other data:





















Net (charge-offs) recoveries



(65)




(378)




(56)




(605)




344


Classified loans



8,593




9,310




7,812




5,922




5,803


Classified assets



11,799




12,516




11,018




9,410




9,918


Non-performing assets:





















Non-accrual loans



3,246




2,580




3,066




2,207




3,121


Non-accrual loans held-for-sale



178




332











Troubled debt restructurings, non-accrual



3,396




2,918




838




910




534


Real estate owned, net












281




909


Total non-performing assets


$

6,820



$

5,830



$

3,904



$

3,398



$

4,564


 

 

SUN BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS (Unaudited)

(dollars in thousands)



For the Three Months Ended



For the Three Months Ended





September 30, 2016



September 30, 2015





Average







Average



Average







Average





Balance



Interest



Yield/Cost



Balance



Interest



Yield/Cost



Interest-earning assets:


























Loans receivable (1), (2)


























Commercial


$

1,215,135



$

12,230




4.03


%

$

1,147,236



$

11,631




4.06


%

Home equity and other



128,078




1,354




4.23




154,124




1,608




4.17



Residential real estate



233,277




1,998




3.43




264,396




2,240




3.39



Total loans receivable



1,576,490




15,582




3.95




1,565,756




15,479




3.95



Investment securities (3)



312,629




1,734




2.22




344,739




2,061




2.39



Interest-earning bank balances



112,413




144




0.51




274,691




175




0.25



Total interest-earning assets



2,001,532




17,460




3.49




2,185,186




17,715




3.24





























Total non-interest-earning assets



185,950












187,541











Total assets


$

2,187,482











$

2,372,727











Interest-bearing liabilities:


























Interest-bearing deposit accounts:


























Interest-bearing demand deposit


$

678,636




374




0.22


%

$

756,915




338




0.18


%

Savings deposits



241,960




202




0.33




211,178




104




0.20



Time deposits



386,802




981




1.01




385,616




821




0.85



Total interest-bearing deposit accounts



1,307,398




1,557




0.48




1,353,709




1,263




0.37



Long-term borrowings:


























FHLBNY Advances



85,514




434




2.03




85,668




438




2.05



Obligations under capital lease



6,441




110




6.83




6,835




117




6.85



Junior subordinated debentures



92,786




646




2.78




92,786




555




2.39



Total borrowings



184,741




1,190




2.58




185,289




1,110




2.40



Total interest-bearing liabilities



1,492,139




2,747




0.74




1,538,998




2,373




0.62



Non-interest-bearing liabilities:


























Non-interest-bearing demand deposits



402,465












550,689











Other liabilities



25,947












27,355











Total non-interest-bearing liabilities



428,412












578,044











Total liabilities



1,920,551












2,117,042





































Shareholders' equity



266,931












255,685











Total liabilities and shareholders' equity


$

2,187,482











$

2,372,727











Net interest income






$

14,713











$

15,342







Interest rate spread (4)











2.75


%










2.62


%

Net interest margin (5)











2.94


%










2.81


%

Ratio of average interest-earning assets

   to average interest-bearing liabilities











134


%










142


%

 

(1)

Average balances include non-accrual loans and loans held-for-sale.

(2)

Loan fees are included in interest income and the amount is not material for this analysis.

(3)

Interest earned on non-taxable investment securities is shown on a tax equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustment for the three months ended September 30, 2016 and 2015 was $0 and $125 thousand, respectively.

(4)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS (Unaudited)

(dollars in thousands)



For the Nine Months Ended



For the Nine Months Ended





September 30, 2016



September 30, 2015





Average







Average



Average







Average





Balance



Interest



Yield/Cost



Balance



Interest



Yield/Cost



Interest-earning assets:


























Loans receivable (1), (2)


























Commercial and industrial


$

1,190,942



$

35,800




4.00


%

$

1,098,366



$

33,720




4.08


%

Home equity



135,368




4,282




4.21




168,189




5,225




4.13



Residential real estate



240,498




6,197




3.43




273,320




7,082




3.45



Total loans receivable



1,566,808




46,279




3.93




1,539,875




46,027




3.98



Investment securities (3)



301,579




5,124




2.26




369,108




6,790




2.45



Interest-earning bank balances



128,691




489




0.51




358,900




680




0.25



Total interest-earning assets



1,997,078




51,892




3.46




2,267,883




53,497




3.14





























Total non-interest-earning assets



183,856












195,444











Total assets


$

2,180,934











$

2,463,327











Interest-bearing liabilities:


























Interest-bearing deposit accounts:


























Interest-bearing demand deposits


$

696,920




1,115




0.21


%

$

814,735



$

1,089




0.18


%

Savings deposits



236,750




563




0.32




224,230




339




0.20



Time deposits



370,851




2,627




0.94




423,820




2,678




0.84



Total interest-bearing deposit accounts



1,304,521




4,305




0.44




1,462,785




4,106




0.37



Short-term borrowings:


























Repurchase agreements with customers












67









Long-term borrowings:


























FHLBNY advances



85,540




1,294




2.01




76,372




1,166




2.03



Obligations under capital lease



6,541




336




6.83




6,914




354




6.81



Junior subordinated debentures



92,786




1,886




2.70




92,786




1,632




2.34



Total borrowings



184,867




3,516




2.53




176,139




3,152




2.38



Total interest-bearing liabilities



1,489,388




7,821




0.70




1,638,924




7,258




0.59



Non-interest-bearing liabilities:


























Non-interest-bearing demand deposits



404,563












543,982











Other liabilities



24,021












27,718











Total non-interest-bearing liabilities



428,584












571,700











Total liabilities



1,917,972












2,210,624





































Shareholders' equity



262,962












252,703











Total liabilities and shareholders' equity


$

2,180,934











$

2,463,327











Net interest income






$

44,071











$

46,239







Interest rate spread (4)











2.76


%










2.55


%

Net interest margin (5)











2.94


%










2.71


%

Ratio of average interest-earning assets

   to average interest-bearing liabilities











134


%










138


%

 

(1)

Average balances include non-accrual loans and loans held-for-sale.

(2)

Loan fees are included in interest income and the amount is not material for this analysis.

(3)

Interest earned on non-taxable investment securities is shown on a tax equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustment for the nine months ended September 30, 2016 and 2015 was $0 and $456 thousand, respectively.

(4)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS (Unaudited)

(dollars in thousands)



For the Three Months Ended



For the Three Months Ended





September 30, 2016



June 30, 2016





Average







Average



Average







Average





Balance



Interest



Yield/Cost



Balance



Interest



Yield/Cost



Interest-earning assets:


























Loans receivable (1), (2)


























Commercial


$

1,215,135



$

12,230




4.03


%

$

1,197,368



$

12,141




4.06


%

Home equity and other



128,078




1,354




4.23




136,330




1,431




4.20



Residential real estate



233,277




1,998




3.43




240,884




2,094




3.48



Total loans receivable



1,576,490




15,582




3.95




1,574,582




15,666




3.98



Investment securities (3)



312,629




1,734




2.22




296,811




1,673




2.25



Interest-earning bank balances



112,413




144




0.51




125,856




159




0.51



Total interest-earning assets



2,001,532




17,460




3.49




1,997,249




17,498




3.50





























Total non-interest-earning assets



185,950












182,151











Total assets


$

2,187,482











$

2,179,400











Interest-bearing liabilities:


























Interest-bearing deposit accounts:


























Interest-bearing demand deposits


$

678,636




374




0.22


%

$

700,857



$

382




0.22


%

Savings deposits



241,960




202




0.33




239,079




192




0.32



Time deposits



386,802




981




1.01




373,716




882




0.94



Total interest-bearing deposit accounts



1,307,398




1,557




0.48




1,313,652




1,456




0.44



Long-term borrowings:


























FHLB advances



85,514




434




2.03




85,529




430




2.01



Obligations under capital lease



6,441




110




6.83




6,543




112




6.85



Junior subordinated debentures



92,786




646




2.78




92,786




628




2.71



Total borrowings



184,741




1,190




2.58




184,858




1,170




2.53



Total interest-bearing liabilities



1,492,139




2,747




0.74




1,498,510




2,626




0.70



Non-interest-bearing liabilities:


























Non-interest-bearing demand deposits



402,465












393,922











Other liabilities



25,947












24,451











Total non-interest-bearing liabilities



428,412












418,373











Total liabilities



1,920,551












1,916,883





































Shareholders' equity



266,931












262,517











Total liabilities and shareholders' equity


$

2,187,482











$

2,179,400











Net interest income






$

14,713











$

14,872







Interest rate spread (4)











2.75


%










2.80


%

Net interest margin (5)











2.94


%










2.98


%

Ratio of average interest-earning assets

   to average interest-bearing liabilities











134


%










133


%



























 

(1)

Average balances include non-accrual loans and loans held-for-sale.

(2)

Loan fees are included in interest income and the amount is not material for this analysis.

(3)

Interest earned on non-taxable investment securities is shown on a tax equivalent basis assuming a 35% marginal federal tax rate for all periods. There was no fully taxable equivalent adjustment for the three months ended September 30, 2016 and June 30, 2016.

(4)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

Logo - http://photos.prnewswire.com/prnh/20151006/274670LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sun-bancorp-inc-announces-third-quarter-earnings-net-income-of-16-million-or-009-per-diluted-share-300353840.html

SOURCE Sun Bancorp, Inc.

Copyright 2016 PR Newswire

Sun Bancorp, Inc. (NASDAQ:SNBC)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more Sun Bancorp, Inc. Charts.
Sun Bancorp, Inc. (NASDAQ:SNBC)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more Sun Bancorp, Inc. Charts.