UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,  D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported):  August  13, 2015

 

 

CENTRAL FEDERAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

0-25045

34-1877137

(State or other jurisdiction of

(Commission

(IRS Employer

incorporation)

File Number)

Identification Number)

 

 

 

 

7000 N. High Street, Worthington, Ohio

43085

  (614)  334-7979

(Address of principal executive offices)

(Zip Code)

    (Registrant’s Telephone Number)

 

 

 

(former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On August  13, 2015, Central Federal Corporation issued a press release announcing results for the quarter ended June 30, 2015.  A copy of the press release is included as Exhibit 99 to this Current Report on Form 8-K and incorporated by reference herein.

 

 

Item 9.01.  Financial Statements and Exhibits

 

(a) Not applicable

 

(b) Not applicable

 

(c) Not applicable

 

(d)  Exhibits

 

    99Press Release issued on August 13, 2015 announcing results for the quarter ended June 30, 2015.

 


 

 

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

Central Federal Corporation

 

 

 

 

Date:  August  13, 2015

 

By:

/s/ John W. Helmsdoerfer

 

 

 

John W. Helmsdoerfer, CPA

 

 

 

Chief Financial Officer

 

 




CentralFedCORPBlackExhibit 99

 

 

 

 

 

 

 

 

 

PRESS RELEASE

 

FOR IMMEDIATE RELEASE:

August  13, 2015

For Further Information:

Timothy T. O'Dell, CEO

 

Phone:  614.334.7979

 

Fax:  614.334.7980

 

 

CENTRAL FEDERAL CORPORATION ANNOUNCES 2nd  QUARTER 2015 RESULTS

 

Highlights

 

·

Net income for the three months ended June 30, 2015 totaled $467,000 and increased $369,000 compared to net income of $98,000 for the three months ended June 30, 2014.

 

·

Net income for the six months ended June 30, 2015 totaled $718,000 and increased $834,000 compared to the net loss of $116,000 for the six months ended June 30, 2014.

 

·

Net interest income of $2.5 million for the quarter ended June 30, 2015, increased $413,000, or 20.2%, compared to net interest income of $2.0 million for the quarter ended June 30, 2014.

 

·

Criticized and classified loans decreased by $3.9 million, or 25.8%, since December 31, 2014.

 

 

Worthington, Ohio – August 13, 2015 – Central Federal Corporation (NASDAQ: CFBK) (the “Company”) announced that net income for the three months ended June 30, 2015 totaled $467,000 and increased $369,000, or 376.5%, compared to a net income of $98,000 for the three months ended June 30, 2014, primarily due to a $413,000 increase in net interest income, a $106,000 increase in noninterest income, and a $33,000 decrease in provision expense, partially offset by a $183,000 increase in noninterest expense.

Net income attributable to common stockholders for the three months ended June 30, 2015, totaled $252,000, or $0.02 per diluted common share, and increased $213,000, or 546.2%, compared to net income attributable to common stockholders of $39,000, or $0.00 per diluted common share, for the three months ended June 30, 2014.  For the three months ended June 30, 2015, preferred dividends on the Series B Preferred Stock and accretion of discount reduced net income attributable to common stockholders by $215,000 compared to $59,000 for the three months ended June 30, 2014.  The amount of the preferred dividends and accretion of discount was lower in 2014 because only a pro-rated dividend was paid in the second quarter of 2014 due to the completion of the Company’s private placement of Series B Preferred Stock pursuant to two closings in May and July of 2014.

Net income for the six months ended June 30, 2015 totaled $718,000 and increased $834,000 compared to a net loss of $116,000 for the six months ended June 30, 2014.  The increase in net income was primarily due to a $1.1 million increase in net interest income and a $216,000 increase in noninterest income, partially offset by a $448,000 increase in noninterest expense and a $22,000 increase in provision expense.

1

 


 

Net income attributable to common stockholders for the six months ended June 30, 2015 totaled $289,000, or $0.02 per diluted common share, and increased $464,000 compared to a net loss attributable to common stockholders of $175,000, or $(0.01) per diluted common share, for the six months ended June 30, 2014.  For the six months ended June 30, 2015, preferred dividends on the Series B Preferred Stock and accretion of discount reduced net income attributable to common stockholders by $429,000 compared to $59,000 at June 30, 2014. The amount of the preferred dividends and accretion of discount was lower in 2014 because only a pro-rated dividend was paid in the second quarter of 2014 due to the completion of the Company’s private placement of Series B Preferred Stock pursuant to two closings in May and July of 2014..

Timothy T. O’Dell, CEO, commented, “We are pleased with our net income growth, which has improved significantly compared to prior year.  Our focus remains on achieving continued improvements in credit quality and reducing enterprise risk, coupled with driving improved earnings performance.”

Overview of Results

Net interest income.  Net interest income totaled $2.5 million for the quarter ended June 30, 2015 and increased $413,000, or 20.2%, compared to $2.0 million for the quarter ended June 30, 2014.  The increase in net interest income was primarily due to a $635,000, or 25.6%, increase in interest income, partially offset by a $222,000, or 51.0%, increase in interest expense.  The increase in interest income was primarily attributed to a $52.8 million, or 20.9%, increase in average interest-earning assets outstanding, and a 16bps increase in average yield on interest-earning assets.  The increase in interest expense was attributed to a $47.8 million, or 24.7%, increase in average interest-bearing deposits outstanding and a 19bps increase in the average cost of funds on interest bearing liabilities.  As a result, the net interest margin of 3.22% for the quarter ended June 30, 2015 decreased 2bps compared to the net interest margin of 3.24% for the quarter ended June 30, 2014.

Net interest income totaled $4.9 million for the six months ended June 30, 2015 and increased $1.1 million, or 28.6%, compared to $3.8 million for the six months ended June 30, 2014.  The increase in net interest income was primarily due to a $1.5 million, or 31.0%, increase in interest income, partially offset by a $362,000, or 41.3%, increase in interest expense.  The increase in interest income was primarily attributed to a $56.1 million, or 23.1%, increase in average interest-earning assets outstanding, and a 25bps increase in average yield on interest-earning assets.  The increase in interest expense was attributed to a $49.3 million, or 26.6%, increase in average interest-bearing deposits outstanding and a 11bps increase in the average cost of funds on interest bearing liabilities.  As a result, the net interest margin of 3.28% for the six months ended June 30, 2015 improved 15bps compared to the net interest margin of 3.13% for the six months ended June 30, 2014.

Robert E. Hoeweler, Chairman of the Board, added “We believe the investments made in strengthening our infrastructure have positioned us well to support our expansion and prudent growth strategies. The trends in net income, loan growth and asset quality have been favorable, and we have been extremely pleased with our progress”. 

Provision for loan losses.  The provision for loan losses totaled $75,000 for the quarter ended June 30, 2015 and decreased $33,000, or 30.6%, compared to $108,000 for the quarter ended June 30, 2014.  The decrease in the provision for loan losses for the quarter ended June 30, 2015 was primarily due to improved credit quality as criticized and classified assets continued to decrease, partially offset by growth in the loan portfolio.  Net charge-offs for the quarter ended June 30, 2015 totaled $37,000 and increased $37,000 compared to net charge-offs of $0 for the quarter ended June 30, 2014.  The increase in net charge-offs is primarily related to single-family residential and commercial real estate loans.  The ratio of the ALLL to nonperforming loans improved to 421.3% as of June 30, 2015.

2

 


 

The provision for loan losses totaled $150,000 for the six months ended June 30, 2015 and increased $22,000, or 17.2%, compared to $128,000 for the six months ended June 30, 2014.  The increase in the provision for loan losses for the six months ended June 30, 2015 was primarily due to growth in the loan portfolio, partially offset by improved credit quality.  Net recoveries for the six months ended June 30, 2015 and June 30, 2014 totaled $14,000 and $14,000, respectively.

Noninterest income.  Noninterest income for the quarter ended June 30, 2015 totaled $464,000 and increased $106,000, or 29.6%, compared to $358,000 for the quarter ended June 30, 2014. The increase was primarily due to a $77,000 increase in net gains on sales of loans, a $18,000 increase in other noninterest income, and a $10,000 increase in service charges on deposit accounts.  The increase in the net gains on sales of loans was positively impacted by the sale of an SBA loan that occurred during the second quarter of 2015.  The increase in service charges was related to increased deposit growth and account relationships.  The increase in other noninterest income was primarily due to increased sales activity related to the Company’s joint ventures at the Holding Company level.

Noninterest income for the six months ended June 30, 2015 totaled $819,000 and increased $216,000, or 35.8%, compared to $603,000 for the six months ended June 30, 2014. The increase was primarily due to a $144,000 increase in net gains on sales of loans and a $60,000 increase in other noninterest income.  The increase in the net gains on sales of loans was related to the gain on the sale of an SBA loan and an increase in sales activity from the mortgage business.  The increase in other noninterest income was primarily due to increased sales activity related to the Company’s joint ventures at the Holding Company level.

Noninterest expense.  Noninterest expense increased $183,000, or 8.3%, and totaled $2.4 million for the quarter ended June 30, 2015, compared to $2.2 million for the quarter ended June 30, 2014. The increase in noninterest expense during the three months ended June, 30 2015 was primarily due to a $166,000 increase in salaries and employee benefits, a $44,000 increase in data processing expenses, and a $44,000 increase in advertising and promotion expense, partially offset by decreases in professional fees and foreclosed asset related expenses.  Salaries and benefit expenses increased primarily due to an increase in personnel in the credit administration, operations, and treasury management areas.  The increase in data processing expenses was driven by expanded information technology services associated with the Company’s growth and expansion, along with investments in our infrastructure.  The increase in advertising and promotion expense was due to CFBank’s focus on increasing core deposits.

Noninterest expense increased $448,000, or 10.2%, and totaled $4.8 million for the six months ended June 30, 2015, compared to $4.4 million for the six months ended June 30, 2014. The increase in noninterest expense during the six months ended June 30, 2015 was primarily due to a $283,000 increase in salaries and employee benefits, a $86,000 increase in data processing expenses, and an $86,000 increase in advertising and promotion expense.  Salaries and benefit expenses increased primarily due to an increase in personnel in the credit administration, operations, and treasury management areas.  The increase in data processing expenses was driven by expanded information technology services associated with the Company’s growth and expansion, along with investments in our infrastructure.  The increase in advertising and promotion expense was due to CFBank’s focus on increasing core deposits.   

Thad Perry, President, commented, “The Cleveland market continues to be increasingly important to our overall success and strategy.  Our focus remains on our relationship approach to business banking with our closely held business owners, and providing value-added services.”  

3

 


 

Balance Sheet Activity

General.  Assets totaled $339.3 million at June 30, 2015 and increased $23.7 million, or 7.5%, from $315.6 million at December 31, 2014.  The increase was primarily due to a $27.1 million increase in net loan balances, partially offset by a $1.5 million decrease in loans held for sale and a $1.3 million decrease in securities available for sale.

Cash and cash equivalentsCash and cash equivalents totaled $28.3 million at June 30, 2015 and increased $86,000, or 0.3%, from $28.2 million at December 31, 2014.  The increase was primarily due to an increase in deposit balances, providing additional liquidity.

Securities. Securities available for sale totaled $9.1 million at June 30, 2015 and decreased $1.3 million, or 12.5%, compared to $10.4 million at December 31, 2014.  The decrease was due to maturities, repayments and an early redemption of a $885,000 municipal security.

Loans.  Net loans totaled $284.2 million at June 30, 2015 and increased $27.1 million, or 10.5%, from $257.1 million at December 31, 2014.  The increase was primarily due to a $20.1 million increase in single-family residential loan balances, a $6.3 million increase in construction loan balances, a $3.2 million increase in home equity lines of credit, a $2.1 million increase in multi-family loan balances and a $583,000 increase in commercial loan balances, partially offset by a $7.2 million decrease in commercial real estate loan balances.  The increase in single-family residential loan balances was primarily attributed to an increase in balances associated with our Northpointe mortgage program.  The decrease in commercial real estate loan balances was affected by a sale of an SBA loan, the exit of one large substandard commercial loan credit, and paydown activity resulting in diversification of the loan portfolio.

Allowance for loan losses (ALLL).  The ALLL totaled $6.5 million at June 30, 2015 and increased $164,000, or 2.6%, from $6.3 million at December 31, 2014.  The increase in the ALLL was primarily due to an increase in overall loan balances and net recoveries during the six months ended June 30, 2015, which was partially offset by continued improvement in credit quality. The ratio of the ALLL to total loans was 2.23% at June 30, 2015 compared to 2.39% December 31, 2014.  In addition, the ratio of the ALLL to nonperforming loans was 421.3% at June 30, 2015, compared to 408.0% at December 31, 2014.

Foreclosed assets. Foreclosed assets totaled $1.6 million at June 30, 2015, and remained constant compared to $1.6 million at December 31, 2014.  Foreclosed assets at June 30, 2015 and December 31, 2014 consisted of one multi-family property in Mansfield, Ohio. 

Deposits. Deposits totaled $282.0 million at June 30, 2015 and increased $23.7 million, or 9.2%, from $258.3 million at December 31, 2014.  The increase was primarily attributed to a $14.8 million increase in money market account balances, a $12.2 million increase in certificates of deposits and a $200,000 increase in savings account balances, offset by a $3.5 million decrease in checking account balances.  Also, the majority of the deposit increase was a result of management’s focused sales and marketing efforts to grow core deposits to fund loan growth.  The increase in core deposits was partially offset by a decrease in listing service deposits.

Stockholders’ equity.  Stockholders’ equity totaled $34.9 million at June 30, 2015, an increase of $437,000, or 1.3%, from $34.5 million at December 31, 2014.  The increase in total stockholders’ equity was primarily attributed to net income for the quarter, which was partially offset by the dividends paid on the Company’s Series B Preferred Stock for the three and six months ended June 30, 2015.

 

 

 

4

 


 

 

About Central Federal Corporation and CFBank

Central Federal Corporation is the holding company for CFBank, a federally chartered savings association formed in Ohio in 1892.  CFBank has four full-service banking offices in Fairlawn, Calcutta, Wellsville and Worthington, Ohio and a loan production office in Woodmere, Ohio (Cuyahoga County).  Additional information about CFBank’s banking services and the Company is available at www.CFBankOnline.com

 

FORWARD LOOKING STATEMENTS

Statements in this earnings release and in other communications by the Company that are not statements of historical fact are forward-looking statements which are made in good faith by us. Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of Central Federal Corporation (the Holding Company) or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements.  Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements.  The following factors could cause such differences:

 

·

difficult economic conditions including high unemployment rates or other adverse changes in general economic conditions and/or economic conditions in the markets we serve, any of which may affect, among other things, our level of nonperforming assets, charge-offs, and provision for loan loss expense;

·

changes in interest rates that may reduce net interest margin and impact funding sources;

·

the possibility that we will need to make increased provisions for loan losses;

·

our ability to maintain sufficient liquidity to continue to fund our operations;

·

our ability to reduce our high level of nonperforming assets and the associated operating expenses;

·

changes in market rates and prices, including real estate values, which may adversely impact the value of financial products including securities, loans and deposits;

·

the possibility of other-than-temporary impairment of securities held in our securities portfolio;

·

results of examinations of the Holding Company and CFBank by the regulators, including the possibility that the regulators may, among other things, require CFBank to increase its allowance for loan losses or write-down assets;

·

our ability to continue to meet regulatory guidelines, commitments or requirements to which we are subject;

·

our ability to generate profits in the future;

·

our ability to raise additional capital in the future, if necessary;

·

changes in tax laws, rules and regulations;

·

increases in deposit insurance rates or premiums;

·

further legislative and regulatory changes which may increase compliance costs and burdens;

·

unexpected losses of key management;

5

 


 

·

various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency;

·

competition with other local and regional commercial banks, savings banks, credit unions and other non-bank financial institutions;

·

our ability to grow our core businesses;

·

our ability to effectively manage our growth;

·

any failure, interruption or breach in security of our communications and information systems;

·

technological factors which may affect our operations, pricing, products and services;

·

unanticipated litigation, claims or assessments; and

·

Management's ability to manage these and other risks.

 

Forward-looking statements are not guarantees of performance or results.  A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement.  The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable.  We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.  The forward-looking statements included in this report speak only as of the date of the report.  We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.

Our filings with the Securities and Exchange Commission detail other risks, all of which are difficult to predict and many of which are beyond our control.

 

 

 

 

6

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

Three months ended

 

 

 

Six months ended

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

2015

 

2014

 

% change

 

2015

 

2014

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

$

3,113 

 

$

2,478 

 

26% 

 

$

6,131 

 

$

4,681 

 

31% 

 

Total interest expense

 

657 

 

 

435 

 

51% 

 

 

1,239 

 

 

877 

 

41% 

 

     Net interest income

 

2,456 

 

 

2,043 

 

20% 

 

 

4,892 

 

 

3,804 

 

29% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

75 

 

 

108 

 

-31%

 

 

150 

 

 

128 

 

17% 

 

Net interest income after provision for loan losses

 

2,381 

 

 

1,935 

 

23% 

 

 

4,742 

 

 

3,676 

 

29% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Service charges on deposit accounts

 

116 

 

 

106 

 

9% 

 

 

232 

 

 

209 

 

11% 

 

  Net gain on sales of loans

 

209 

 

 

132 

 

58% 

 

 

293 

 

 

149 

 

97% 

 

  Net gain on sale of securities

 

 -

 

 

 -

 

n/m

 

 

(12)

 

 

 -

 

n/m

 

  Other

 

139 

 

 

120 

 

16% 

 

 

306 

 

 

245 

 

25% 

 

     Noninterest income

 

464 

 

 

358 

 

30% 

 

 

819 

 

 

603 

 

36% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Salaries and employee benefits

 

1,217 

 

 

1,051 

 

16% 

 

 

2,437 

 

 

2,154 

 

13% 

 

  Occupancy and equipment

 

134 

 

 

135 

 

-1%

 

 

273 

 

 

293 

 

-7%

 

  Data processing

 

268 

 

 

224 

 

20% 

 

 

517 

 

 

431 

 

20% 

 

  Franchise and other taxes

 

81 

 

 

49 

 

65% 

 

 

161 

 

 

99 

 

63% 

 

  Professional fees

 

202 

 

 

257 

 

-21%

 

 

446 

 

 

554 

 

-19%

 

  Director fees

 

33 

 

 

13 

 

154% 

 

 

66 

 

 

25 

 

164% 

 

  Postage, printing and supplies

 

58 

 

 

57 

 

2% 

 

 

130 

 

 

141 

 

-8%

 

  Advertising and promotion

 

45 

 

 

 

n/m

 

 

90 

 

 

 

n/m

 

  Telephone

 

31 

 

 

27 

 

15% 

 

 

56 

 

 

52 

 

8% 

 

  Loan expenses

 

 

 

11 

 

-45%

 

 

43 

 

 

15 

 

187% 

 

  Foreclosed assets, net

 

28 

 

 

70 

 

-60%

 

 

74 

 

 

81 

 

-9%

 

  Depreciation

 

52 

 

 

70 

 

-26%

 

 

104 

 

 

122 

 

-15%

 

  FDIC premiums

 

103 

 

 

85 

 

21% 

 

 

207 

 

 

164 

 

26% 

 

  Regulatory assessment

 

47 

 

 

39 

 

21% 

 

 

98 

 

 

78 

 

26% 

 

  Other insurance

 

31 

 

 

33 

 

-6%

 

 

61 

 

 

69 

 

-12%

 

  Other

 

42 

 

 

73 

 

-42%

 

 

80 

 

 

113 

 

-29%

 

     Noninterest expense

 

2,378 

 

 

2,195 

 

8% 

 

 

4,843 

 

 

4,395 

 

10% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

467 

 

 

98 

 

377% 

 

 

718 

 

 

(116)

 

n/m

 

Income tax expense (benefit)

 

 -

 

 

 -

 

n/m

 

 

 -

 

 

 -

 

n/m

 

Net Income (loss)

$

467 

 

$

98 

 

377% 

 

$

718 

 

$

(116)

 

n/m

 

Dividends on Series B preferred stock and accretion of discount

 

(215)

 

 

(59)

 

n/m

 

 

(429)

 

 

(59)

 

n/m

 

Earnings (loss) attributable to common stockholders

$

252 

 

$

39 

 

546% 

 

$

289 

 

$

(175)

 

n/m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

0.02 

 

$

0.00 

 

 

 

$

0.02 

 

$

(0.01)

 

 

 

Diluted earnings (loss) per common share

$

0.02 

 

$

0.00 

 

 

 

$

0.02 

 

$

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding - basic

 

15,823,710 

 

 

15,823,710 

 

 

 

 

15,823,710 

 

 

15,823,710 

 

 

 

Average common shares outstanding - diluted

 

15,836,192 

 

 

15,863,968 

 

 

 

 

15,833,673 

 

 

15,863,968 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n/m - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the three months ended

 

($ in thousands)

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sept 30,

 

Jun 30,

 

(unaudited)

2015

 

2015

 

2014

 

2014

 

2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

28,293 

 

$

23,894 

 

$

28,207 

 

$

30,184 

 

$

18,881 

 

Interest-bearing deposits in other financial institutions

 

494 

 

 

494 

 

 

494 

 

 

742 

 

 

1,486 

 

Securities available for sale

 

9,135 

 

 

9,385 

 

 

10,445 

 

 

8,143 

 

 

8,635 

 

Loans held for sale

 

1,992 

 

 

2,412 

 

 

3,505 

 

 

5,861 

 

 

3,259 

 

Loans

 

290,640 

 

 

272,701 

 

 

263,401 

 

 

254,424 

 

 

253,546 

 

 Less allowance for loan losses

 

(6,480)

 

 

(6,442)

 

 

(6,316)

 

 

(6,256)

 

 

(5,871)

 

    Loans, net

 

284,160 

 

 

266,259 

 

 

257,085 

 

 

248,168 

 

 

247,675 

 

FHLB stock

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

Foreclosed assets, net

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,636 

 

Premises and equipment, net

 

3,691 

 

 

3,731 

 

 

3,775 

 

 

3,823 

 

 

3,839 

 

Bank owned life insurance

 

4,730 

 

 

4,697 

 

 

4,665 

 

 

4,633 

 

 

4,600 

 

Accrued interest receivable and other assets

 

3,240 

 

 

3,472 

 

 

3,834 

 

 

2,498 

 

 

2,504 

 

Total assets

$

339,313 

 

$

317,922 

 

$

315,588 

 

$

307,630 

 

$

294,457 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Noninterest bearing

$

31,549 

 

$

28,310 

 

$

37,035 

 

$

33,012 

 

$

30,215 

 

    Interest bearing

 

250,500 

 

 

232,428 

 

 

221,280 

 

 

217,951 

 

 

212,506 

 

         Total deposits

 

282,049 

 

 

260,738 

 

 

258,315 

 

 

250,963 

 

 

242,721 

 

Short-term Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

14,500 

 

 

14,500 

 

 

14,500 

 

 

14,500 

 

 

13,000 

 

Other secured borrowings

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Advances by borrowers for taxes and insurance

 

280 

 

 

301 

 

 

401 

 

 

212 

 

 

168 

 

Accrued interest payable and other liabilities

 

2,383 

 

 

2,574 

 

 

2,708 

 

 

2,443 

 

 

4,240 

 

Subordinated debentures

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

         Total liabilities

 

304,367 

 

 

283,268 

 

 

281,079 

 

 

273,273 

 

 

265,284 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

34,946 

 

 

34,654 

 

 

34,509 

 

 

34,357 

 

 

29,173 

 

Total liabilities and stockholders' equity

$

339,313 

 

$

317,922 

 

$

315,588 

 

$

307,630 

 

$

294,457 

 

 

 

 

 

 

 

 

 

8

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the three months ended

 

At or six months ended

($ in thousands except per share data)

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sept 30,

 

Jun 30,

 

 

June 30,

(unaudited)

 

2015

 

2015

 

2014

 

2014

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

2,456 

 

$

2,436 

 

$

2,481 

 

$

2,437 

 

$

2,043 

 

$

4,892 

 

$

3,804 

Provision for loan losses

 

$

75 

 

$

75 

 

$

75 

 

$

75 

 

$

108 

 

$

150 

 

$

128 

Noninterest income

 

$

464 

 

$

355 

 

$

443 

 

$

446 

 

$

358 

 

$

819 

 

$

603 

Noninterest expense

 

$

2,378 

 

$

2,465 

 

$

2,540 

 

$

2,522 

 

$

2,195 

 

$

4,843 

 

$

4,395 

Net Income (loss)

 

$

467 

 

$

251 

 

$

309 

 

$

286 

 

$

98 

 

$

718 

 

$

(116)

Dividends on Series B preferred stock and accretion of discount

 

$

(215)

 

$

(214)

 

$

(188)

 

$

(174)

 

$

(59)

 

$

(429)

 

 

(59)

Earnings (loss) available to common stockholders

 

$

252 

 

$

37 

 

$

121 

 

$

112 

 

$

39 

 

$

289 

 

$

(175)

Basic earnings (loss) per common share

 

$

0.02 

 

$

0.00 

 

$

0.01 

 

$

0.01 

 

$

0.00 

 

$

0.02 

 

$

(0.01)

Diluted earnings (loss) per common share

 

$

0.02 

 

$

0.00 

 

$

0.01 

 

$

0.01 

 

$

0.00 

 

$

0.02 

 

$

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.57% 

 

 

0.32% 

 

 

0.40% 

 

 

0.38% 

 

 

0.14% 

 

 

0.45% 

 

 

(0.09%)

Return on average equity

 

 

5.37% 

 

 

2.90% 

 

 

3.59% 

 

 

3.51% 

 

 

1.57% 

 

 

4.14% 

 

 

(0.97%)

Average yield on interest-earning assets

 

 

4.08% 

 

 

4.13% 

 

 

4.18% 

 

 

4.18% 

 

 

3.92% 

 

 

4.10% 

 

 

3.85% 

Average rate paid on interest-bearing liabilities

 

 

1.01% 

 

 

0.94% 

 

 

0.89% 

 

 

0.83% 

 

 

0.82% 

 

 

0.97% 

 

 

0.86% 

Average interest rate spread

 

 

3.07% 

 

 

3.19% 

 

 

3.29% 

 

 

3.35% 

 

 

3.10% 

 

 

3.13% 

 

 

2.99% 

Net interest margin, fully taxable equivalent

 

 

3.22% 

 

 

3.33% 

 

 

3.44% 

 

 

3.49% 

 

 

3.24% 

 

 

3.28% 

 

 

3.13% 

Efficiency ratio

 

 

81.44% 

 

 

87.94% 

 

 

86.87% 

 

 

87.48% 

 

 

91.42% 

 

 

84.62% 

 

 

99.73% 

Noninterest expense to average assets

 

 

2.89% 

 

 

3.13% 

 

 

3.26% 

 

 

3.34% 

 

 

3.21% 

 

 

3.01% 

 

 

3.32% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core capital ratio (1)

 

 

10.85% 

 

 

11.17% 

 

 

11.03% 

 

 

11.14% 

 

 

10.45% 

 

 

10.85% 

 

 

10.45% 

Total risk-based capital ratio (1)

 

 

13.14% 

 

 

13.49% 

 

 

14.18% 

 

 

14.33% 

 

 

13.01% 

 

 

13.14% 

 

 

13.01% 

Tier 1 risk-based capital ratio (1)

 

 

11.88% 

 

 

12.23% 

 

 

12.92% 

 

 

13.07% 

 

 

11.75% 

 

 

11.88% 

 

 

11.75% 

Common equity tier 1 capital to risk weighted assets (1)

 

 

11.88% 

 

 

12.23% 

 

 

N/A

 

 

N/A

 

 

N/A

 

 

11.88% 

 

 

N/A

Equity to total assets at end of period

 

 

10.30% 

 

 

10.90% 

 

 

10.93% 

 

 

11.17% 

 

 

9.91% 

 

 

10.30% 

 

 

9.91% 

9

 


 

Book value per common share

 

$

1.45 

 

$

1.43 

 

$

1.42 

 

$

1.41 

 

$

1.42 

 

$

1.45 

 

$

1.42 

Tangible book value per common share

 

$

1.45 

 

$

1.43 

 

$

1.42 

 

$

1.41 

 

$

1.42 

 

$

1.45 

 

$

1.42 

Period-end market value per common share

 

$

1.31 

 

$

1.40 

 

$

1.22 

 

$

1.33 

 

$

1.48 

 

$

1.31 

 

$

1.48 

Period-end common shares outstanding

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

Average basic common shares outstanding

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

Average diluted common shares outstanding

 

 

15,836,192 

 

 

15,831,154 

 

 

15,831,154 

 

 

15,831,154 

 

 

15,863,968 

 

 

15,833,673 

 

 

15,863,968 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

1,538 

 

$

2,007 

 

$

1,548 

 

$

3,733 

 

$

4,400 

 

$

1,538 

 

$

4,400 

Nonperforming loans to total loans

 

 

0.53% 

 

 

0.74% 

 

 

0.59% 

 

 

1.47% 

 

 

1.74% 

 

 

0.53% 

 

 

1.74% 

Nonperforming assets to total assets

 

 

0.94% 

 

 

1.15% 

 

 

1.01% 

 

 

1.75% 

 

 

2.05% 

 

 

0.94% 

 

 

2.05% 

Allowance for loan losses to total loans

 

 

2.23% 

 

 

2.36% 

 

 

2.39% 

 

 

2.46% 

 

 

2.32% 

 

 

2.23% 

 

 

2.32% 

Allowance for loan losses to nonperforming loans

 

 

421.33% 

 

 

320.98% 

 

 

408.01% 

 

 

167.59% 

 

 

133.43% 

 

 

421.33% 

 

 

133.43% 

Net charge-offs (recoveries)

 

$

37 

 

$

(51)

 

$

15 

 

$

(310)

 

$

 -

 

$

(14)

 

$

(14)

Annualized net charge-offs (recoveries) to average loans

 

 

0.05% 

 

 

(0.08%)

 

 

0.02% 

 

 

(0.47%)

 

 

0.00% 

 

 

(0.01%)

 

 

(0.01%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

276,731 

 

$

262,753 

 

$

251,369 

 

$

254,699 

 

$

227,921 

 

$

269,742 

 

$

218,908 

Assets

 

$

329,230 

 

$

315,345 

 

$

311,491 

 

$

302,367 

 

$

273,941 

 

$

322,287 

 

$

264,524 

Stockholders' equity

 

$

34,781 

 

$

34,586 

 

$

34,465 

 

$

32,620 

 

$

24,951 

 

$

34,684 

 

$

23,869 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Regulatory capital ratios of CFBank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 


CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more CF Bankshares Charts.
CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more CF Bankshares Charts.