UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,  D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported):  March 27, 2015

 

 

CENTRAL FEDERAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

0-25045

34-1877137

(State or other jurisdiction of

(Commission

(IRS Employer

incorporation)

File Number)

Identification Number)

 

 

 

 

7000 N. High Street, Worthington, Ohio

43085

  (614)  334-7979

(Address of principal executive offices)

(Zip Code)

    (Registrant’s Telephone Number)

 

 

 

(former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On March 27, 2015, Central Federal Corporation issued a press release announcing results for the quarter and year ended December 31, 2014.  A copy of the press release is included as Exhibit 99 to this Current Report on Form 8-K and incorporated by reference herein.

 

 

Item 9.01.  Financial Statements and Exhibits

 

(a) Not applicable

 

(b) Not applicable

 

(c) Not applicable

 

(d)  Exhibits

 

 99    Press Release issued on March 27, 2015 announcing results for the quarter and year ended December  31, 2014.

 

 


 

 

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

Central Federal Corporation

 

 

 

 

Date:  March 27, 2015

 

By:

/s/ John W. Helmsdoerfer

 

 

 

John W. Helmsdoerfer, CPA

 

 

 

Chief Financial Officer

 

 




CentralFedCORPBlackExhibit 99

 

 

 

 

 

 

 

 

 

PRESS RELEASE

 

FOR IMMEDIATE RELEASE:

March 27, 2015

For Further Information:

Timothy T. O'Dell, CEO

 

Phone:  614.334.7979

 

Fax:  614.334.7980

 

 

 

CENTRAL FEDERAL CORPORATION ANNOUNCES 4th QUARTER 2014 NET INCOME

AND 2014 ANNUAL OPERATING RESULTS

 

Highlights

·

Net income for the twelve months ended December 31, 2014 totaled $479,000 and increased $1.4 million compared to a net loss of $918,000 for the twelve months ended December 31, 2013.

·

Net interest income of $2.5 million for the quarter ended December 31, 2014, increased 63.9% compared to net interest income of $1.5 million for the quarter ended December 31, 2013.

·

Loan balances totaled $264.1 million at December 31, 2014, and increased by $51.3 million, or 24.1%, over loan balances at December 31, 2013.

·

Nonperforming loans decreased $4.2 million, or 73.0%, and totaled $1.5 million at December 31, 2014, compared to $5.7 million at December 31, 2013.  Nonperforming loans as a percentage of total loans were 0.59% and 2.70% at December 31, 2014 and December 31, 2013, respectively.

·

The ratio of the ALLL to nonperforming loans improved to 408.0% at December 31, 2014, compared to 99.9% at December 31, 2013.

 

Worthington, Ohio – March 27, 2015 – Central Federal Corporation (NASDAQ: CFBK) (the “Company”)  announced that net income for the three months ended December 31, 2014 totaled $309,000 and decreased $522,000, compared to net income of $831,000 for the three months ended December 31, 2013.  The decrease in net income was primarily due to a $872,000 decrease in noninterest income, a $312,000 increase in noninterest expense, a $305,000 increase in provision expense, partially offset by a $967,000 increase in net interest income.  The earnings for the fourth quarter 2013 were positively impacted by a one-time/non-recurring gain on the sale of the Company’s Fairlawn office building and related fixed assets of $1.1 million, coupled with a $230,000 negative provision for loan losses recorded in the fourth quarter of 2013 as a result of improved credit quality along with a change in our allowance methodology which allowed allocated reserves to be released.  Excluding the impact of the non-recurring items that affected the 2013 results, net income for the quarter ended December 31, 2014, increased $808,000 compared to the quarter ended December 31, 2013. 

Net income attributable to common stockholders for the three months ended December 31, 2014 totaled $121,000, or $0.01 per diluted common share, and decreased $710,000 compared to net income attributable to common stockholders of $831,000, or $0.05 per diluted common share, for the three months ended December 31, 2013.  In addition to the items discussed above which attributed to the decrease in net income, for the three months ended December 31, 2014 as compared to the prior period, the Company’s payment of preferred dividends on the Series B Preferred Stock reduced net income attributable to common stockholders by $188,000, while there was no impact for the three months ended December 31, 2013. 

1

 


 

Net income for the twelve months ended December 31, 2014 totaled $479,000 and increased $1.4 million compared to a net loss of $918,000 for the twelve months ended December 31, 2013.  The increase in net income was primarily due to a $3.3 million increase in net interest income and a $218,000 decrease in provision expense, offset by a $401,000 decrease in noninterest income and a $1.8 million increase in noninterest expenses.  As indicated above, the results for the twelve months ended December 31, 2013, included a $1.1 million gain on sale of fixed assets related to the sale of the Company’s corporate office building, and a $230,000 negative provision recorded in the fourth quarter of 2013.    Excluding the impact of the non-recurring items that affected the 2013 results, net income for the year ended December 31, 2014, increased $2.2 million compared to the year ended December 31, 2013.

Net income attributable to common stockholders totaled $58,000, or ($0.00) per diluted common share, for the year ended December 31, 2014, compared to a net loss attributable to common stockholders of $918,000, or ($0.06) per diluted common share, for the year ended December 31, 2013.  The dividend on the Series B preferred stock decreased the net income attributable to common stockholders by $421,000 for 2014.  There was no preferred stock outstanding during 2013.

Timothy T. O’Dell, CEO, commented,  “We will continue in 2015 to focus on executing the objectives of our business plan from which we have not wavered.

 

Overview of Results

Net interest incomeNet interest income totaled $2.5 million for the quarter ended December 31, 2014, and increased $967,000, or 63.9%, compared to $1.5 million for the quarter ended December 31, 2013. The increase in net interest income was primarily due to a $987,000, or 48.8%, increase in interest income, partially offset by a $20,000, or 3.9%, increase in interest expense.  The increase in interest income for the quarter ended December 31, 2014, compared to December 31, 2013, was primarily attributed to a $51.3 million, or 24.1%, increase in outstanding loan balances, a 58 bps increase in average yield on interest earning assets and improved asset mix.  The increase in interest expense is attributed to a $40.6 million, or 22.5%, increase in interest bearing deposits, which was partially offset by a 15 bps reduction in the average cost of funds on interest bearing liabilities, and an improved deposit mix. As a result, our net interest margin improved 75 bps to 3.44% for the fourth quarter of 2014, as compared to 2.69% for the fourth quarter of 2013.

Net interest income totaled $8.7 million for the year ended December 31, 2014 and increased $3.3 million, or 61.9%, compared to $5.4 million for the year ended December 31, 2013. The increase in net interest income was primarily due to a $3.1 million, or 41.5%, increase in interest income, coupled with a $224,000, or 10.6%, decrease in interest expense.  The increase in interest income was primarily attributed to a $49.8 million, or 23.3%, increase in average interest-earnings assets outstanding, a 52 bps increase in average yield on interest earning assets and improved asset mix.  The decrease in interest expense was attributed to a 27 bps reduction in the average cost of funds on interest bearing liabilities, and improved mix from noninterest bearing deposits.  As a result, net interest margin of 3.31% for the year ended 2014 improved 79 bps over the net interest margin of 2.52% for the year ended 2013. 

Robert E. Hoeweler, Chairman of the Board, added “Our team has made significant strides generating loans, improving credit quality, and strengthening loan administration.  This places CFBank on a solid foundation upon which we may continue to grow and expand in a safe and sound manner.

Provision for loan losses.  The provision for loan losses totaled $75,000 for the quarter ended December 31, 2014 compared to a negative provision for loan losses totaling $(230,000) for the quarter ended December 31, 2013.  The negative provision recorded during the fourth quarter of 2013 was due to changes in our allowance methodology which allowed allocated reserves to be released.  The increase in the provision for loan losses for the quarter ended December 31, 2014 was also attributed to an increase in loan volume, and the increase was partially offset by improved credit quality, a decrease in special mention and substandard loans and a decrease in net charge-offs.  Net charge-offs for the quarter ended December 31, 2014 totaled $15,000 and decreased $197,000, compared to net charge-offs of $212,000 for the quarter ended December 31, 2013.  The ratio of allowance for loan losses to nonperforming loans improved to 408.0% at December 31, 2014, compared to 99.9% at December 31, 2013.

The provision for loan losses totaled $278,000 for the twelve months ended December 31, 2014 and decreased $218,000, or 44.0%, compared to $496,000 for the twelve months ended December 31, 2013.  The decrease in the provision for loan losses for the year ended December 31, 2014 was primarily due to improved credit quality and a decrease in special mention and substandard loans, which more than offset the provision for growth in the portfolio for new loans generated in 2014.  Net recoveries increased $313,000 due to the fact that there were $309,000 in net recoveries for the year ended December 31, 2014 compared to net charge-offs of $4,000 for the year ended December 31, 2013.  The improvement in net recoveries was related to a large commercial real estate loan that paid off during 2014. 

2

 


 

Noninterest income.  Noninterest income for the quarter ended December 31, 2014 totaled $443,000 and decreased $872,000, or 66.3%, compared to $1.3 million for the quarter ended December 31, 2013.  The decrease was primarily due to a $1.1 million decrease in net gains on sales of assets, partially offset by a $204,000 increase in net gains on sale of loans.  Noninterest income for the fourth quarter of 2013 was positively impacted by a one-time/non-recurring gain on the sale of the Company’s Fairlawn office building and related fixed assets of $1.1 million.  The increase in net gains on sales of loans was due to increased sales activities associated with the Company’s ramp up and expansion of the mortgage business.

Noninterest income for the year ended December 31, 2014 totaled $1.5 million, and decreased $401,000, or 21.2%, compared to $1.9 million for the year ended December 31, 2013.  The decrease is primarily due to a gain realized on the sale of the Company’s Fairlawn office building and certain furniture and fixtures of approximately $1.1 million in 2013, partially offset by a $448,000 increase in gains recognized on the sale of residential mortgages, a $206,000 increase in other noninterest income and a $59,000 increase in service charges on deposit accounts in 2014.  The increase in net gains on sales of loans is due to increased sales activities associated with the Company’s ramp up and expansion of the mortgage business.  The $206,000 increase in other noninterest income was primarily due to a $33,000 increase in merchant services income and a $125,000 increase in revenue resulting from the Company’s joint ventures.  The increase in service charges on deposits was due to an increase in account levels and pricing changes.

Noninterest expense.  Noninterest expense for the quarter ended December 31, 2014, was $2.5 million, which increased $312,000, or 14.0%, compared to $2.2 million for the quarter ended December 31, 2013.  The overall increase in noninterest expenses was primarily attributed to an $88,000 increase in salaries and employee benefits, a $75,000 increase in data processing, a $62,000 increase in advertising and promotions expense, coupled with smaller increases in director fees, occupancy and equipment and FDIC premiums.  Salaries and benefit expenses increased primarily due to additional personnel hired in the mortgage, credit administration, treasury management and operations areas in order to support our continued growth and enhancements to our infrastructure. The increase in data processing expenses is driven by expanded IT services associated with the Company’s growth and expansion, along with investments in our infrastructure.  Advertising and promotion expenses increased due to the Company’s increased marketing expenses associated with its core deposit growth initiatives.  The increase in director fees was a result of the Company starting to pay directors fees in 2014 after achieving profitability. The increase in occupancy and equipment is associated with the Company’s growth, expansion and opening of its new loan production office in 2014.  FDIC expenses increased as a result of CFBank’s larger assessment base.

Noninterest expense for the year ended 2014 totaled $9.5 million and increased $1.8 million, or 22.8%, compared to the $7.7 million recognized in 2013.  The overall increase in operating expenses was primarily attributed to a $596,000 increase in salaries and employee benefits, a $283,000 increase in foreclosed asset expense, a $265,000 increase in data processing, a $245,000 increase in occupancy and equipment, a $219,000 increase in professional fees and a $97,000 in director fees.  Salaries and benefit expenses increased primarily due to the full year effect of the investment in mortgage personnel as this business line was ramped up in the latter part of 2013, coupled with an increase in personnel in the credit administration and treasury management areas.  Foreclosed asset expense increased related to maintenance and light rehabilitation incurred to increase occupancy levels, along with increased operating costs.  The increase in data processing expenses was driven by expanded IT services associated with the Company’s growth and expansion, along with investments in our infrastructure.  The increase in occupancy and equipment expenses related to rent expense, leasehold improvements and associated utilities is primarily due to our growth and expansion, and the opening of our loan production office in Woodmere, Ohio.  Professional fees increased due to increased legal and workout fees and increased consulting fees associated with project work related to the expansion of the mortgage division and credit area.

Thad Perry, President, commented, “We are particularly gratified that successful businesses and entrepreneurs that can bank anywhere they choose, have chosen CFBank as their business partner.”

 

3

 


 

 

Balance Sheet Activity

General.    Assets totaled $315.6 million at December 31, 2014 and increased $59.8 million, or 23.4%, from $255.7 million at December 31, 2013.  The increase was primarily due to a $50.7 increase in net loan balances and a $9.0 million increase in cash and cash equivalents, partially offset by a $1.5 million decrease in interest-bearing deposits in other financial institutions.

Cash and cash equivalentsCash and cash equivalents totaled $28.2 million at December 31, 2014, and increased $9.0 million, or 47.2%, from $19.2 million at December 31, 2013.  The increase in cash and cash equivalents was a result of management’s efforts to increase deposit activity in order to fund anticipated loan growth.

Securities. Securities available for sale totaled $10.4 million at December 31, 2014, and increased $773,000, or 8.0%, compared to $9.7 million at December 31, 2013.  The increase was due to $5.0 million in security purchases, which was offset by scheduled payments and maturities.

Loans.  Net loans totaled $257.8 million at December 31, 2014, and increased $50.7 million, or 24.5%, from $207.1 million at December 31, 2013. The increase was primarily due to a $19.3 million increase in single-family loan balances, a $12.3 million increase in construction loan balances, a $9.1 million increase in commercial loan balances and a $7.7 million increase in commercial real estate loan balances.  A renewed lending focus was a key driver in growing earning assets.

Allowance for loan losses (ALLL).  The allowance for loan losses totaled $6.3 million at December 31, 2014, and increased $587,000, or 10.2%, from $5.7 million at December 31, 2013.  The increase in the ALLL is due to a combination of factors including a 24.5% increase in overall loan balances and a $313,000 increase in net recoveries during the twelve months ended December 31, 2014. The provision for growth was partially offset by continuous improvement in credit quality, including a 73.0% decrease in nonperforming loans.  The ratio of the ALLL to total loans was 2.39% at December 31, 2014, compared to 2.69% at December 31, 2013; the decline is primarily attributable to an increase in the loan portfolio combined with improving asset quality.  In addition, the ratio of the ALLL to nonperforming loans improved to 408.0% at December 31, 2014, compared to 99.9% at December 31, 2013.

DepositsDeposits totaled $258.3 million at December 31, 2014, an increase of $50.0 million, or 24.0%, from $208.3 million at December 31, 2013.  The increase was primarily attributed to a $19.5 million increase in money market account balances, a $18.1 million increase in certificate of deposit account balances, a $9.4 million increase in noninterest checking account balances and a $2.1 million increase in savings account balances.  Also, the majority of the deposit increase is a result of management’s focused sales and marketing efforts to grow core deposits to fund loan growth.

Stockholders’ equity.    Stockholders’ equity totaled $34.5 million at December 31, 2014, an increase of $11.6 million, or 50.9%, from $22.9 million at December 31, 2013.  The increase in total stockholders’ equity was primarily attributed to the Company’s completion during 2014 of  the sale of 480,000 shares of its newly designated 6.25% Non-Cumulative Convertible Perpetual Preferred Stock, Series B, with a liquidation preference of $25.00 per share (“Series B Preferred Stock”), for an aggregate offering price of $12.0 million.  After payment of approximately $482,000 in placement fees to McDonald Partners, LLC and approximately $149,000 of other offering expenses, the Company’s net proceeds from its sale of the 480,000 shares of Series B Preferred Stock were approximately $11.4 million

4

 


 

 

About Central Federal Corporation and CFBank

Central Federal Corporation is the holding company for CFBank, a federally chartered savings association formed in Ohio in 1892.  CFBank has four full-service banking offices in Fairlawn, Calcutta, Wellsville and Worthington, Ohio and a loan production office in Woodmere, Ohio (Cuyahoga County).  Additional information about CFBank’s banking services and the Company is available at www.CFBankOnline.com

 

FORWARD LOOKING STATEMENTS

Statements in this earnings release and in other communications by the Company that are not statements of historical fact are forward-looking statements which are made in good faith by us. Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of Central Federal Corporation (the Holding Company) or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements.  Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements.  The following factors could cause such differences:

 

·

a continuation of difficult economic conditions including high unemployment rates or other adverse changes in general economic conditions, economic conditions in the markets we serve, any of which may affect, among other things, our level of nonperforming assets, charge-offs, and provision for loan loss expense;

·

changes in interest rates that may reduce net interest margin and impact funding sources;

·

the possibility that we will need to make increased provisions for loan losses;

·

our ability to maintain sufficient liquidity to continue to fund our operations;

·

our ability to reduce our high level of nonperforming assets and the associated operating expenses;

·

changes in market rates and prices, including real estate values, which may adversely impact the value of financial products including securities, loans and deposits;

·

the possibility of other-than-temporary impairment of securities held in our securities portfolio;

·

results of examinations of the Holding Company and CFBank by the regulators, including the possibility that the regulators may, among other things, require CFBank to increase its allowance for loan losses or write-down assets;

·

our ability to continue to meet regulatory guidelines, commitments or requirements to which we are subject;

·

our ability to generate profits in the future;

·

our ability to raise additional capital in the future, if necessary;

·

changes in tax laws, rules and regulations;

·

increases in deposit insurance rates or premiums;

·

further legislative and regulatory changes which may increase compliance costs and burdens;

·

unexpected losses of key management;

·

various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency;

·

competition with other local and regional commercial banks, savings banks, credit unions and other non-bank financial institutions;

·

our ability to grow our core businesses;

·

our ability to effectively manage our growth;

·

any failure, interruption or breach in security of our communications and information systems;

5

 


 

·

technological factors which may affect our operations, pricing, products and services;

·

unanticipated litigation, claims or assessments; and

·

Management's ability to manage these and other risks.

 

Forward-looking statements are not guarantees of performance or results.  A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement.  The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable.  We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.  The forward-looking statements included in this report speak only as of the date of the report.  We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.

Our filings with the Securities and Exchange Commission detail other risks, all of which are difficult to predict and many of which are beyond our control.

 

6

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

Three months ended

 

 

 

Year ended

 

 

 

December 31,

 

 

 

December 31,

 

 

 

2014

 

2013

 

% change

 

2014

 

2013

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

$

3,011 

 

$

2,024 

 

49% 

 

$

10,611 

 

$

7,500 

 

41% 

Total interest expense

 

530 

 

 

510 

 

4% 

 

 

1,889 

 

 

2,113 

 

-11%

     Net interest income

 

2,481 

 

 

1,514 

 

64% 

 

 

8,722 

 

 

5,387 

 

62% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

75 

 

 

(230)

 

n/m

 

 

278 

 

 

496 

 

-44%

Net interest income after provision for loan losses

 

2,406 

 

 

1,744 

 

38% 

 

 

8,444 

 

 

4,891 

 

73% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Service charges on deposit accounts

 

104 

 

 

105 

 

-1%

 

 

412 

 

 

353 

 

17% 

  Net gain on sales of loans

 

180 

 

 

(24)

 

n/m

 

 

536 

 

 

88 

 

509% 

  Net gain on sale of assets

 

 -

 

 

1,114 

 

-100%

 

 

 -

 

 

1,114 

 

-100%

  Other

 

159 

 

 

120 

 

33% 

 

 

544 

 

 

338 

 

61% 

     Noninterest income

 

443 

 

 

1,315 

 

-66%

 

 

1,492 

 

 

1,893 

 

-21%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Salaries and employee benefits

 

1,114 

 

 

1,026 

 

9% 

 

 

4,445 

 

 

3,849 

 

15% 

  Occupancy and equipment

 

140 

 

 

97 

 

44% 

 

 

571 

 

 

326 

 

75% 

  Data processing

 

243 

 

 

168 

 

45% 

 

 

897 

 

 

632 

 

42% 

  Franchise taxes

 

64 

 

 

83 

 

-23%

 

 

214 

 

 

337 

 

-36%

  Professional fees

 

346 

 

 

400 

 

-14%

 

 

1,217 

 

 

998 

 

22% 

  Director fees

 

58 

 

 

12 

 

383% 

 

 

122 

 

 

25 

 

388% 

  Postage, printing and supplies

 

43 

 

 

46 

 

-7%

 

 

233 

 

 

215 

 

8% 

  Advertising and promotion

 

70 

 

 

 

775% 

 

 

110 

 

 

40 

 

175% 

  Telephone

 

29 

 

 

23 

 

26% 

 

 

112 

 

 

78 

 

44% 

  Loan expenses

 

55 

 

 

35 

 

57% 

 

 

82 

 

 

90 

 

-9%

  Foreclosed assets, net

 

80 

 

 

67 

 

19% 

 

 

328 

 

 

45 

 

629% 

  Depreciation

 

53 

 

 

44 

 

20% 

 

 

232 

 

 

205 

 

13% 

  FDIC premiums

 

115 

 

 

73 

 

58% 

 

 

384 

 

 

300 

 

28% 

  Amortization of intangibles

 

 -

 

 

20 

 

-100%

 

 

 -

 

 

49 

 

-100%

  Regulatory assessment

 

47 

 

 

39 

 

21% 

 

 

167 

 

 

158 

 

6% 

  Other insurance

 

31 

 

 

38 

 

-18%

 

 

130 

 

 

148 

 

-12%

  Other

 

52 

 

 

49 

 

6% 

 

 

213 

 

 

207 

 

3% 

     Noninterest expense

 

2,540 

 

 

2,228 

 

14% 

 

 

9,457 

 

 

7,702 

 

23% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

309 

 

 

831 

 

-63%

 

 

479 

 

 

(918)

 

n/m

Income tax expense (benefit)

 

 -

 

 

 -

 

n/m

 

 

 -

 

 

 -

 

n/m

Net Income (loss)

$

309 

 

$

831 

 

-63%

 

$

479 

 

$

(918)

 

n/m

Dividends on Series B preferred stock and accretion of discount

 

(188)

 

 

 -

 

n/m

 

 

(421)

 

 

 -

 

n/m

Earnings (loss) attributable to common stockholders

$

121 

 

$

831 

 

-85%

 

$

58 

 

$

(918)

 

n/m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

0.01 

 

$

0.05 

 

 

 

$

0.00 

 

$

(0.06)

 

 

Diluted earnings (loss) per common share

$

0.01 

 

$

0.05 

 

 

 

$

0.00 

 

$

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding - basic

 

15,823,710 

 

 

15,823,710 

 

 

 

 

15,823,710 

 

 

15,823,624 

 

 

Average common shares outstanding - diluted

 

15,831,154 

 

 

15,823,710 

 

 

 

 

15,853,989 

 

 

15,823,624 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n/m - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the three months ended

 

($ in thousands)

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

(unaudited)

2014

 

2014

 

2014

 

2014

 

2013

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

28,207 

 

$

30,184 

 

$

18,881 

 

$

21,578 

 

$

19,160 

 

Interest-bearing deposits in other financial institutions

 

494 

 

 

742 

 

 

1,486 

 

 

1,486 

 

 

1,982 

 

Securities available for sale

 

10,445 

 

 

8,143 

 

 

8,635 

 

 

9,074 

 

 

9,672 

 

Loans held for sale

 

3,505 

 

 

5,861 

 

 

3,259 

 

 

4,090 

 

 

3,285 

 

Loans

 

264,147 

 

 

254,424 

 

 

253,546 

 

 

214,665 

 

 

212,870 

 

 Less allowance for loan losses

 

(6,316)

 

 

(6,256)

 

 

(5,871)

 

 

(5,763)

 

 

(5,729)

 

    Loans, net

 

257,831 

 

 

248,168 

 

 

247,675 

 

 

208,902 

 

 

207,141 

 

FHLB stock

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

Foreclosed assets, net

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,636 

 

Premises and equipment, net

 

3,775 

 

 

3,823 

 

 

3,839 

 

 

3,753 

 

 

3,547 

 

Bank owned life insurance

 

4,665 

 

 

4,633 

 

 

4,600 

 

 

4,567 

 

 

4,535 

 

Accrued interest receivable and other assets

 

3,088 

 

 

2,498 

 

 

2,504 

 

 

1,961 

 

 

2,848 

 

Total assets

$

315,588 

 

$

307,630 

 

$

294,457 

 

$

258,989 

 

$

255,748 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Noninterest bearing

$

37,035 

 

$

33,012 

 

$

30,215 

 

$

30,772 

 

$

27,652 

 

    Interest bearing

 

221,280 

 

 

217,951 

 

 

212,506 

 

 

184,916 

 

 

180,657 

 

         Total deposits

 

258,315 

 

 

250,963 

 

 

242,721 

 

 

215,688 

 

 

208,309 

 

Short-term Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

14,500 

 

 

14,500 

 

 

13,000 

 

 

13,000 

 

 

10,000 

 

Other secured borrowings

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

6,526 

 

Advances by borrowers for taxes and insurance

 

401 

 

 

212 

 

 

168 

 

 

137 

 

 

575 

 

Accrued interest payable and other liabilities

 

2,708 

 

 

2,443 

 

 

4,240 

 

 

2,309 

 

 

2,319 

 

Subordinated debentures

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

         Total liabilities

 

281,079 

 

 

273,273 

 

 

265,284 

 

 

236,289 

 

 

232,884 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

34,509 

 

 

34,357 

 

 

29,173 

 

 

22,700 

 

 

22,864 

 

Total liabilities and stockholders' equity

$

315,588 

 

$

307,630 

 

$

294,457 

 

$

258,989 

 

$

255,748 

 

 

 

 

 

 

8

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the three months ended

 

At or for the year ended

($ in thousands except per share data)

 

Dec 31,

 

Sept 30,

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

 

December 31,

(unaudited)

 

2014

 

2014

 

2014

 

2014

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

2,481 

 

$

2,437 

 

$

2,043 

 

$

1,761 

 

$

1,514 

 

$

8,722 

 

$

5,387 

Provision for loan losses

 

$

75 

 

$

75 

 

$

108 

 

$

20 

 

$

(230)

 

$

278 

 

$

496 

Noninterest income

 

$

443 

 

$

446 

 

$

358 

 

$

245 

 

$

1,315 

 

$

1,492 

 

$

1,893 

Noninterest expense

 

$

2,540 

 

$

2,522 

 

$

2,195 

 

$

2,200 

 

$

2,228 

 

$

9,457 

 

$

7,702 

Net Income (loss)

 

$

309 

 

$

286 

 

$

98 

 

$

(214)

 

$

831 

 

$

479 

 

$

(918)

Dividends on Series B preferred stock and accretion of discount

 

$

(188)

 

$

(174)

 

$

$          (59)

 

 

n/a

 

 

n/a

 

$

(421)

 

 

 -

Earnings (loss) available to common stockholders

 

$

121 

 

$

112 

 

$

39 

 

$

(214)

 

$

831 

 

$

58 

 

$

(918)

Basic earnings (loss) per common share

 

$

0.01 

 

$

0.01 

 

$

0.00 

 

$

(0.01)

 

$

0.05 

 

$

0.00 

 

$

(0.06)

Diluted earnings (loss) per common share

 

$

0.01 

 

$

0.01 

 

$

0.00 

 

$

(0.01)

 

$

0.05 

 

$

0.00 

 

$

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.40% 

 

 

0.38% 

 

 

0.14% 

 

 

(0.34%)

 

 

1.34% 

 

 

0.17% 

 

 

(0.39%)

Return on average equity

 

 

3.59% 

 

 

3.51% 

 

 

1.57% 

 

 

(3.76%)

 

 

14.70% 

 

 

1.67% 

 

 

(4.04%)

Average yield on interest-earning assets

 

 

4.18% 

 

 

4.18% 

 

 

3.92% 

 

 

3.78% 

 

 

3.60% 

 

 

4.03% 

 

 

3.51% 

Average rate paid on interest-bearing liabilities

 

 

0.89% 

 

 

0.83% 

 

 

0.82% 

 

 

0.91% 

 

 

1.04% 

 

 

0.85% 

 

 

1.12% 

Average interest rate spread

 

 

3.29% 

 

 

3.35% 

 

 

3.10% 

 

 

2.87% 

 

 

2.56% 

 

 

3.18% 

 

 

2.39% 

Net interest margin, fully taxable equivalent

 

 

3.44% 

 

 

3.49% 

 

 

3.24% 

 

 

3.02% 

 

 

2.69% 

 

 

3.31% 

 

 

2.52% 

Efficiency ratio

 

 

86.87% 

 

 

87.48% 

 

 

91.42% 

 

 

109.67% 

 

 

78.05% 

 

 

92.59% 

 

 

105.11% 

Noninterest expense to average assets

 

 

3.26% 

 

 

3.34% 

 

 

3.21% 

 

 

3.45% 

 

 

3.59% 

 

 

3.31% 

 

 

3.26% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core capital ratio (1)

 

 

11.03% 

 

 

11.14% 

 

 

10.45% 

 

 

9.64% 

 

 

9.34% 

 

 

11.03% 

 

 

9.34% 

Total risk-based capital ratio (1)

 

 

14.18% 

 

 

14.33% 

 

 

13.01% 

 

 

12.43% 

 

 

12.08% 

 

 

14.18% 

 

 

12.08% 

Tier 1 risk-based capital ratio (1)

 

 

12.92% 

 

 

13.07% 

 

 

11.75% 

 

 

11.17% 

 

 

10.81% 

 

 

12.92% 

 

 

10.81% 

Tangible capital ratio (1)

 

 

11.03% 

 

 

11.14% 

 

 

10.45% 

 

 

9.64% 

 

 

9.34% 

 

 

11.03% 

 

 

9.34% 

Equity to total assets at end of period

 

 

10.93% 

 

 

11.17% 

 

 

9.91% 

 

 

8.76% 

 

 

8.94% 

 

 

10.93% 

 

 

8.94% 

Tangible equity to tangible assets

 

 

10.93% 

 

 

11.17% 

 

 

9.91% 

 

 

8.76% 

 

 

8.94% 

 

 

10.93% 

 

 

8.94% 

9

 


 

Book value per common share

 

$

1.42 

 

$

1.41 

 

$

1.42 

 

$

1.43 

 

$

1.44 

 

$

1.42 

 

$

1.44 

Tangible book value per common share

 

$

1.42 

 

$

1.41 

 

$

1.42 

 

$

1.43 

 

$

1.44 

 

$

1.42 

 

$

1.44 

Period-end market value per common share

 

$

1.22 

 

$

1.33 

 

$

1.48 

 

$

1.55 

 

$

1.33 

 

$

1.22 

 

$

1.33 

Period-end common shares outstanding

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

Average basic common shares outstanding

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,624 

Average diluted common shares outstanding

 

 

15,831,154 

 

 

15,831,154 

 

 

15,863,968 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,853,989 

 

 

15,823,710 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

1,548 

 

$

3,733 

 

$

4,400 

 

$

5,564 

 

$

5,738 

 

$

1,548 

 

$

5,738 

Nonperforming loans to total loans

 

 

0.59% 

 

 

1.47% 

 

 

1.74% 

 

 

2.59% 

 

 

2.70% 

 

 

0.59% 

 

 

2.70% 

Nonperforming assets to total assets

 

 

1.01% 

 

 

1.75% 

 

 

2.05% 

 

 

2.78% 

 

 

2.88% 

 

 

1.01% 

 

 

2.88% 

Allowance for loan losses to total loans

 

 

2.39% 

 

 

2.46% 

 

 

2.32% 

 

 

2.68% 

 

 

2.69% 

 

 

2.39% 

 

 

2.69% 

Allowance for loan losses to nonperforming loans

 

 

408.01% 

 

 

167.59% 

 

 

133.43% 

 

 

103.57% 

 

 

99.85% 

 

 

408.01% 

 

 

99.85% 

Net charge-offs (recoveries)

 

$

15 

 

$

(310)

 

$

 -

 

$

(14)

 

$

212 

 

$

(309)

 

$

Annualized net charge-offs (recoveries) to average loans

 

 

0.02% 

 

 

(0.47%)

 

 

0.00% 

 

 

(0.03%)

 

 

0.47% 

 

 

(0.13%)

 

 

0.00% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

251,369 

 

$

254,699 

 

$

227,921 

 

$

209,895 

 

$

173,064 

 

$

235,971 

 

$

160,635 

Assets

 

$

311,491 

 

$

302,367 

 

$

273,941 

 

$

255,107 

 

$

248,545 

 

$

285,726 

 

$

236,391 

Stockholders' equity

 

$

34,465 

 

$

32,620 

 

$

24,951 

 

$

22,787 

 

$

22,611 

 

$

28,706 

 

$

22,695 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Regulatory capital ratios of CFBank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 


CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more CF Bankshares Charts.
CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more CF Bankshares Charts.