TIDMLFI 
 
Date:            28th February 2013 
 
On behalf of:    London Finance & Investment Group P.L.C. ("Lonfin", "the 
                 Company" or "the Group") 
 
Embargoed until: 14.30hrs (UK Time) 16.30hrs (SA Time) 
 
London Finance & Investment Group P.L.C. 
 
Interim Results 
 
 
 
Lonfin (LSE: LFI, JSE: LNF), today announces its unaudited interim results for 
the six months ended 31st December 2012 and dividend declaration. 
 
 
 
Chairman's Statement 
 
Introduction 
 
As an investment company our target is to achieve growth in shareholder value 
in real terms over the medium to long term. In the short term our results can 
be influenced by overall stock market performance, particularly the valuation 
of our Strategic Investments. We continue to believe that a combination of 
Strategic Investments and a General Portfolio is the most effective way of 
achieving our aims. Strategic Investments are significant investments in 
smaller UK quoted companies where we have expectations of above average growth 
over the medium to longer term and these are balanced by a General Portfolio 
which consists of investments in major U.K. and European equities. 
 
At 31st December 2012, we held two Strategic Investments in which we have board 
representation: our associated company Western Selection P.L.C. and Finsbury 
Food Group plc. Detailed comments on our Strategic Investments are given below. 
 
Results 
 
Our net assets per share increased 13% to 35.6p at 31st December 2012 from 
31.6p at 30th June 2012. Our Strategic Investments increased in value by 23.5%, 
following a strong performance in Finsbury Food's share price over the period. 
Our General Portfolio increased by 4%, compared with increases of 6% in the 
FTSE 100 index, and 11% in the FTSEurofirst 300 index over the half year. At 
the close of business on 15th February 2013, our net asset value was 39.8p. 
 
The Group profit before tax for the half year was GBP1,389,000 compared to a 
profit of GBP1,233,000 for the same period last year, which included an 
exceptional profit on a property disposal of GBP2,132,000. Our profit after tax 
and minority interest was GBP1,359,000 (2011 profit: GBP1,108,000) giving profits 
per share of 4.4p (2011 - 3.6p). 
 
Strategic Investments 
 
Western Selection P.L.C. ("Western") 
 
The Group owns 7,860,515 Western shares, representing 43.8% of Western's issued 
share capital. 
 
On 28th February 2013, Western announced a profit after tax of GBP78,000 for its 
half year to 31st December 2012 and a profit per share of 0.4p (2010: loss 
0.5p). Western's net assets at market value were GBP12,572,000 equivalent to 70p 
per share, a decrease of 3% from 72p at 30th June 2012. Western has announced 
an increased interim dividend of 0.85p per share, an increase of 6% on the 
prior year. 
 
The market value of the Company's investment in Western at 31st December 2012 
was GBP2,987,000 representing 27% of the net assets of Lonfin. The underlying 
value of the investment in Western, valuing Western's own investments at market 
value, was GBP5.4 million (30th June 2012: GBP5.6 million). 
 
I am the Chairman of Western and Mr. Robotham is a Non-Executive Director. 
Western has strategic investments in Creston plc, Northbridge Industrial 
Services PLC, Swallowfield plc and Hartim Limited. Extracts from Western's 
announcement on its strategic investments are set out below: 
 
     Creston plc ("Creston") 
     Creston is a marketing services group with a strategy to grow within its 
     sector to become a substantial, diversified international marketing 
     services group. Further information about Creston is available on its 
     website: www.creston.com. 
 
     Creston's results for the half-year to 30th September 2012 show a profit 
     after tax of GBP8,259,000 including a deferred consideration write-back of GBP 
     3,450,000 (2011: GBP2,821,000). Creston declared an interim dividend of 1.0p 
     per share, an increase of 20% on the prior year. 
 
     Western owns 3,000,000 shares in Creston (4.9%) with a market value at 
     31st December 2012 of GBP2,370,000 (30th June 2012: GBP1,650,000), being 19% 
     of Western's assets. 
 
 
     Northbridge Industrial Services plc ("Northbridge") 
     Northbridge hires and sells specialist industrial equipment to a 
     non-cyclical customer base. With offices or agents in the U.K., U.S.A., 
     Dubai, Germany, Belgium, France, Australia, Singapore,India, Brazil, Korea 
     and Azerbaijan, Northbridge has a global customer base. This includes 
     utility companies, the oil and gas sector, shipping, construction and the 
     public sector. The product range includes loadbanks, transformers, 
     generators, compressors, loadcells and oil tools. Further information 
     about Northbridge is available on its website: www.northbridgegroup.co.uk. 
 
     Northbridge's latest results, for the half year to 30th June 2012, showed 
     profit after tax of GBP1,027,000 (2011: GBP1,656,000). Northbridge declared an 
     interim dividend of 1.85p per share, an increase of 6% on the prior year. 
 
     Western owns 2,200,000 shares, representing 14.2% of Northbridge's share 
     capital. The value of this investment has been volatile and at 31st 
     December 2012 was GBP5,170,000 (30th June 2012: GBP5,984,000), representing 
     41% of Western's assets. 
 
 
     Swallowfield plc ("Swallowfield") 
     Swallowfield is a market leader in the development, formulation, 
     manufacture and supply of cosmetics, toiletries and related household 
     products for global brands and retailers operating in the cosmetics, 
     personal care and household goods market. Further information about 
     Swallowfield is available on its website: www.swallowfield.com. 
 
     Swallowfield's latest results, for the year to 30th June 2012, showed 
     profit after tax of GBP1,263,000 (2011: GBP1,082,000). Swallowfield declared a 
     final dividend of 4.1p, unchanged on the prior year. Swallowfield has 
     warned that full year results for the year ending 30th June 2013 will be 
     below last year's results. 
 
     At 31st December 2012, Western owned 1,869,149 shares in Swallowfield 
     (16.5% of their issued share capital). The market value of the Company's 
     holding in Swallowfield on 31st December 2012 was GBP1,925,000 (30th June 
     2012: GBP2,187,000) representing 15% of the Company's assets. 
 
 
     Hartim Limited ("Hartim") 
     Hartim offers a complete export sales, marketing and logistical services 
     to a number of well known UK branded fast moving consumer goods companies. 
     This investment was acquired on 28th March 2009 and is accounted for as an 
     associated company. 
 
     Hartim's estimated results for the year ended 31st December 2012 showed a 
     loss of GBP1,000 (2010 GBP220,000) after tax and before exceptional items. 
     These results include losses incurred in turning round its Australian 
     distributor acquired out of administration last year. 
 
     At 31st December 2012, Western owned 49.5% of Hartim. The carrying value 
     of the Company's investment in Hartim on 31st December 2012 was GBP1,173,000 
     (30th June 2012: GBP1,124,000) representing 9% of the Company's assets. 
 
Finsbury Food Group plc ("Finsbury Food") 
 
Finsbury Food is a supplier of ambient cakes to most of the UK's major 
supermarket chains and speciality breads to Waitrose, including gluten-free and 
low fat products. On 28th February 2013, Finsbury Food announced the sale of 
its gluten-free businesses to its joint venture partner, Genius Foods Limited, 
for GBP21 million. Further information about Finsbury Food is available on its 
website: www.finsburyfoods.co.uk. 
 
The Group increased its holding in Finsbury Food in November by 958,000 shares, 
at a cost of GBP366,000, to 8,958,000 shares, representing 12.5% of their share 
capital. The market value of our holding was GBP3,359,000 on 31st December 2012 
compared to a cost of GBP2,259,000; this represents 30% of the net assets of 
Lonfin. 
 
I am a Non-Executive Director of Finsbury 
 
MWB Group Holdings Plc ("MWB") 
 
The Group owns 2,000,000 shares, representing 1.2% of MWB's issued share 
capital. The shares were suspended following that company entering 
administration. Full provision against the cost of this investment has now been 
made, an additional amount of GBP70,000 being made in the period. 
 
General Portfolio 
 
The list of investments included in the General Portfolio is set out at the end 
of this announcement. There have been very few changes to the portfolio in the 
period and we retain cash balances while waiting for an opportunity to acquire 
undervalued stocks. 
 
Dividends 
 
The Board has declared an interim of 0.4p payable on Friday 12th April 2013 to 
shareholders on the register at the close of business on Friday 22nd March 
2013. 
 
Outlook 
 
Global stock markets have had a very strong start to the New Year, but the 
Board are cautious given the disconnect between the performance of equities and 
general economic conditions. However, it is the intention of the Board to get 
fully invested as and when buying opportunities arise. 
 
David C. Marshall 
 
Chairman 
 
 
 
Interim dividend 
 
The declared interim dividend is 0.4p per share (ZAR 5.36424 cents) (2011 - 
0.35p) and will be paid on Friday 12th April 2013 to those members registered 
at the close of business on Friday 22nd March 2013. Shareholders on the South 
African register will receive their dividend in South African Rand converted 
from sterling at the closing rate of exchange on 27th February 2013. 
 
The issued number of shares as at declaration date is 31,207,479 
 
Salient dates for dividend 
 
Last day to trade (SA)                Thursday 14th March 2013 
 
Shares trade ex dividend (SA)         Friday 15th March 2013 
 
Shares trade ex dividend (UK)         Wednesday 20th March 2013 
 
Record date (UK & SA)                 Friday 22nd March 2013 
 
Pay date                              Friday 12th April 2013 
 
Shareholders are hereby advised that the exchange rate to be used will be GBP 1 
= ZAR 13.4106. This has been calculated as the average of the bid/ask spread at 
16.00 (United Kingdom time) being the close of business on 27th February 2013. 
Consequently the dividend of 0.4p will be equal to 5.36424 South African cents. 
 
Since the introduction on 1st April 2012 of a new dividend withholding tax in 
South Africa, the JSE Listings Requirements require disclosure of additional 
information in relation to any dividend payments. Shareholders registered on 
the Johannesburg register are therefore advised that the new dividend 
withholding tax will be withheld from the gross final dividend amount of 
5.36424 SA cents per share at a rate of 15%, unless a shareholder qualifies for 
an exemption; shareholders registered on the Johannesburg register who do not 
quality for an exemption will therefore receive a net dividend of 4.5596 SA 
cents per share. The Company, as a non-resident of South Africa, was not 
subject to the secondary tax on companies (STC) applicable before 1st April 
2012, and accordingly, no STC credits are available for set-off against the 
dividend withholding tax liability on the final net dividend amount. The 
dividend is payable in cash as a `Dividend' (as defined in the South African 
Income Tax Act, 58 of 1962, as amended) by way of a payment out of income 
reserves. The dividend withholding tax and the information contained in this 
paragraph is only of direct application to shareholders registered on the 
Johannesburg register, who should direct any questions about the application of 
the new dividend withholding tax to Computershare Investor Services (Pty) 
Limited, Tel: +27 11 373-0004. 
 
No dematerialisation or rematerialisation of share certificates, nor transfer 
of shares between the registers in London and South Africa will take place 
between Friday 15th March 2013 and Friday 22nd March 2013, both dates 
inclusive. 
 
 
 
Unaudited Consolidated Statement of Comprehensive Income 
 
                                                    Half year ended       Year 
                                                                         ended 
                                                     31st December   30th June 
                                                       2012     2011      2012 
                                                       GBP000     GBP000      GBP000 
 
Operating Income 
 
Dividends received                                     106      102       265 
 
Interest and sundry income                               -       25        74 
 
Profit/(Losses) on sales of investments, including     131        -       (32) 
provisions 
 
                                                   -------- --------  -------- 
 
                                                       237      127       307 
 
Management services income                             134      199       295 
 
                                                   -------- --------  -------- 
 
                                                       371      326       602 
 
                                                   -------- --------  -------- 
 
Administrative expenses 
 
Investment operations                                 (148)    (144)     (301) 
 
Management services                                   (146)    (150)     (337) 
 
                                                   -------- --------  -------- 
 
Total administrative expenses                         (294)    (294)     (638) 
 
                                                   -------- --------  -------- 
 
Operating profit/(loss)                                 77       32       (36) 
 
Unrealised changes in the carrying value of          1,321     (925)   (1,134) 
investments 
 
Exceptional profit on sale of property                   -    2,132     2,137 
 
Interest payable                                        (9)      (6)      (27) 
 
                                                   -------- --------  -------- 
 
Profit on ordinary activities before taxation        1,389    1,233       940 
 
Tax on result of ordinary activities                   (34)    (102)      (65) 
 
                                                   -------- --------  -------- 
 
Profit on ordinary activities after taxation         1,355    1,131       875 
 
Non-controlling interest                                 4      (23)       (6) 
 
                                                   -------- --------  -------- 
 
Total comprehensive income - profit attributable     1,359    1,108       869 
to members of the holding company 
 
                                                   -------- --------  -------- 
 
Reconciliation of headline earnings 
 
Earnings per share                                     4.4 p     3.6 p     2.8 p 
 
Adjustment for unrealised changes in the carrying     (4.3)p    (3.6)p     3.6 p 
value of investments and exceptional items, net of 
tax 
 
                                                    --------  --------  -------- 
 
Headline (loss)/earnings per share                     0.1 p     0.0 p     6.4 p 
 
                                                    --------  --------  -------- 
 
Interim dividend                                       0.4 p    0.35 p    0.35 p 
 
Final dividend                                            -         -     0.35 p 
 
Total in respect of the year                              -         -     0.70 p 
 
 
Unaudited ConsolidatedChanges in Shareholders' Equity 
 
                                                     31st December   30th June 
 
                                                       2012     2011      2012 
                                                       GBP000     GBP000      GBP000 
 
Total comprehensive income                           1,359    1,108       869 
 
Dividends paid to equity shareholders                 (109)     (94)     (203) 
 
                                                   -------- --------  -------- 
 
                                                     1,250    1,014       666 
 
Equity shareholders' funds at start of period        9,855    9,189     9,189 
 
                                                   -------- --------  -------- 
 
Equity shareholders' funds at end of period         11,105   10,203     9,855 
 
                                                     ======   ======    ====== 
 
 
 
 
 
Unaudited Consolidated Statement of Financial Position 
 
                                               31st December      30th June 
 
                                                 2012     2011      2012 
                                                 GBP000     GBP000      GBP000 
 
Non-current assets 
 
Tangible assets                                    3        -         4 
 
Principle investments:- 
 
MWB Group Holdings Plc                             -      290        70 
 
Finsbury Food Group plc                        3,359    2,160     1,880 
 
Western Selection P.L.C.                       2,987    2,987     3,144 
 
                                             -------- --------  -------- 
 
                                               6,349    5,437     5,098 
 
                                             -------- --------  -------- 
 
Current assets 
 
Listed investments                             4,746    4,240     4,533 
 
Trade and other receivables                      269      348       272 
 
Cash, bank balances and deposits               1,108    2,591     2,217 
 
                                               6,123    7,179     7,022 
 
Total Assets                                  12,472   12,616    12,120 
 
Capital and Reserves 
 
Called up share capital                        1,560    1,560     1,560 
 
Share premium account                          2,320    2,320     2,320 
 
Unrealised profits and losses on investments   1,727   (2,675)      336 
 
Share of undistributed profits and losses of    (576)     996      (572) 
subsidiaries and associates 
 
Company's retained realised profits and        6,074    8,002     6,211 
losses 
 
Equity shareholders funds                     11,105   10,203     9,855 
 
Trade and other payables falling due within    1,274    2,298     2,167 
one year 
 
Non-controlling equity interest                   93      115        98 
 
                                              12,472   12,616    12,120 
 
Net assets per share                            35.6p    32.7p     31.6p 
 
Unaudited Statement of Cash Flow 
 
                                                Half year ended     Year ended 
                                                 31st December       30th June 
                                                  2012        2011        2012 
                                                  GBP000        GBP000        GBP000 
 
Profit before taxation                          1,389       1,233         940 
 
Adjustments for non-cash and non-operating 
expenses:- 
 
Depreciation charges                                1           -           5 
 
Unrealised changes in the carrying value of    (1,321)        496       1,134 
fixed asset investments 
 
Exceptional profit on sale of property              -      (2,132)     (2,137) 
 
Net interest paid                                   9           6          27 
 
                                               (1,311)     (1,630)       (971) 
 
Tax paid                                           (4)       (102)        (17) 
 
Changes in working capital:- 
 
Decrease/(Increase) in debtors                      3         (88)        (12) 
 
Increase in creditors                              26         196         158 
 
Decrease/(Increase) in current asset              222         429        (301) 
investments 
 
                                                  251         537        (155) 
 
Cash inflow/Outflow) on operating activities      325          38        (203) 
 
Investment activities 
 
Net proceeds from sale of property                  -       2,498       2,495 
 
Purchase of additional shares in strategic       (366)          -           - 
investment 
 
                                                 (366)          -           - 
 
Cash flows from financing 
 
Net interest paid                                  (9)         (6)        (27) 
 
(Repayment)/Drawdown of loan facilities          (950)        134         134 
 
Equity dividends paid                            (109)        (94)       (203) 
 
Net (outflow)/inflow from financing            (1,068)         34         (96) 
 
(Decrease)/Increase in cash and cash           (1,109)     2,570        2,196 
equivalents 
 
Cash and cash equivalents at start of period    2,217         21           21 
 
Cash and cash equivalents at end of period      1,108       2,591       2,217 
 
Reconciliation of net cash flow to movement in net debt 
 
                                               At start       Cash   At end of 
                                              of period       Flow      Period 
Half year ended 31st December                      GBP000       GBP000        GBP000 
2012 
 
Cash at bank                                     2,217     (1,109)      1,108 
 
Bank loan                                       (1,950)       950      (1,000) 
 
                                                   167        159         108 
 
2011 
 
Cash at bank                                        21      2,570       2,591 
 
Bank loan                                       (1,816)      (134)     (1,950) 
 
                                                (1,795)     2,436         641 
 
Year ended 30th June 2012 
 
Cash at bank                                        21      2,196       2,217 
 
Bank loan                                       (1,816)      (134)     (1,950) 
 
                                                (1,795)     2,062         267 
 
 
Market Value of General Portfolio 
31st December 2012                              Current 
                                                  Value 
                                                   GBP000           % 
 
Nestlé                                              276         5.8 
British American Tobacco                            270         5.7 
Diageo                                              269         5.7 
Henkel                                              259         5.4 
Schindler                                           253         5.3 
Pernod Ricard                                       245         5.2 
Royal Dutch Shell                                   240         5.1 
L'Oreal                                             241         5.1 
Heineken                                            238         5.0 
Investor                                            220         4.6 
Imperial Tobacco                                    210         4.4 
Unilever                                            209         4.4 
Novartis                                            202         4.3 
BASF                                                203         4.3 
Koninklijke DSM                                     197         4.1 
Reckitt Benckiser                                   191         4.0 
ABB                                                 168         3.5 
Holcim                                              168         3.5 
Danone                                              162         3.4 
BHP Billiton                                        150         3.2 
Others                                              375         8.0 
 
                                                  4,746      100.0 
 
Notes:- 
 
1.   The results for the half-year are unaudited. The information contained in 
     this report does not constitute statutory accounts within the meaning of 
     the Companies Act 2006. The statutory accounts of the Group for the year 
     ended 30th June 2012 have been reported on by the Company's auditors and 
     have been delivered to the Registrar of Companies. The report of the 
     auditors was unqualified. 
 
2.   This report has been prepared in accordance with the accounting policies 
     contained in the Company's Annual Report and Accounts 2012, International 
     Financial Reporting Standards and comply with IAS34. 
 
3.   The calculation of earnings per share is based on the weighted average 
     number of shares in issue for the period and the profit on ordinary 
     activities after tax. 
 
 
 
 
 
 
 
END 
 

London Finance & Investm... (LSE:LFI)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more London Finance & Investm... Charts.
London Finance & Investm... (LSE:LFI)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more London Finance & Investm... Charts.