TIDMLFI 
 
LONDON FINANCE & INVESTMENT GROUP P.L.C. 
 
                   ("Lonfin", "the Company" or "the Group") 
 
Preliminary announcement of unaudited results for the year ended 30th June 2010 
 
London Finance & Investment Group P.L.C. (LSE: LFI, JSE: LNF), the investment 
company whose assets primarily consist of three Strategic Investments and a 
General Portfolio, today announces its Preliminary Results for the year ended 
30th June 2010. 
 
 
 
Chairman's statement 
 
Lonfin is an investment company whose assets primarily consist of three 
Strategic Investments and a General Portfolio. Strategic Investments are 
significant investments in smaller UK quoted companies and these are balanced 
by a General Portfolio, which consists mainly of investments in major U.K. and 
European equities. 
 
At 30th June 2010, the three Strategic Investments, in which we have board 
representation, were our associated company Western Selection P.L.C. and MWB 
Group Holdings Plc and Finsbury Food Group plc. Detailed comments on our 
Strategic Investments are given below. 
 
Our objective is to achieve capital growth in real terms over the medium term, 
while maintaining a progressive dividend policy. 
 
We are operating in difficult times. Stock markets are volatile and many 
companies have been cutting dividends. We are not immune to these external 
factors. In spite of this the Group is in a reasonable position: 
 
  * The General Portfolio is yielding 2.9% (2009 - 3.13%) 
 
  * Borrowings are 23% (2009 - 30%) of the value of liquid stock market 
    investments 
 
  * There is significant upside potential in all of our strategic investments 
 
  * Operating costs have been reduced and are expected to fall further in the 
    current year 
 
Results 
 
Following a review of accounting policies, the investment in our associated 
company, Western Selection PLC ("Western"), and our strategic investments are 
now valued at market value, with the changes to market value reflected in the 
income statement under IAS39 (rather than directly to reserves) Comparatives 
have been restated and there is no net effect of these changes on net assets at 
30th June 2009, but a reduction in profit after exceptional items, tax and 
minority interests for the year ended 30th June 2009 by GBP4,512,000, offset by 
an equal increase in other comprehensive income. 
 
Our net assets per share have increased 9% to 23p from 21p last year, 
reflecting the recovery in general portfolio and associated company values, but 
including a reduction in value of the Strategic Investments. These declined in 
value by 24%, our General Portfolio and Western increased by 25% and 23% 
respectively, after taking into account additions and disposals of investments. 
The General Portfolio increase of 25% compares with the increases in the FTSE 
100 index of 16% and a decrease in the FTSE Eurofirst 300 index of 14% over the 
year. 
 
The Group achieved a profit before tax for the year of GBP705,000 (2009 - loss - 
GBP5,031,000). Our operating income was higher due to profits realised on sales 
of investments, whilst dividend income was substantially lower following 
disposals at the end of the previous year and lower or passed dividends from 
investments reflecting the state of European economies. The profit after 
exceptional items, tax and minority interest was GBP693,000 (2009 - loss - GBP 
5,020,000) giving a profit per share of 2.2p (2009 - loss - 16.1p). 
 
Strategic Investments 
 
Western Selection P.L.C. ("Western") 
 
The Group owns 7,864,412 shares, being 43.8% of the issued share capital of 
Western and 3,785,820 of Western's 2010 warrants 
 
On 6th September 2010, Western announced a loss before associates and 
exceptional items of GBP151,000 for its year to 30th June 2010 (2009 - loss - GBP 
479,000). Western has recovered GBP279,000 of the impairment provisions of GBP 
546,000 made last year against some of its general portfolio investments. 
Including associates and after exceptional items and tax, profits per share 
were 1.4p (2009 - losses 4.8p). 
 
Western has paid an interim dividend of 0.65p and proposes an equal rate for a 
final dividend. Western's net assets at market value were GBP10,935,000, 
equivalent to 61p per share, an increase of 22% from 50p last year. 
 
Our share of the net assets of Western including the value of Western's 
investments at market value, was GBP4.8 million (2009 - GBP3.9 million). The fair 
value is the market value of GBP2,672,000. This represents 36% of the net assets 
of the Group. 
 
Mr. Marshall is the Chairman of Western and Mr. Robotham and Mr. Beale, the 
chief executive of our associated company (City Group P.L.C.), are 
non-executive directors. Western has strategic investments in Creston plc, 
Northbridge Industrial Services plc, Swallowfield plc and Hartim Limited. An 
extract from Western's announcement of its strategic investments is set out 
below: 
 
   Creston plc 
 
   Creston is a marketing services group whose strategy is to grow within its 
   sector both by organic growth and through selective acquisition to become 
   a substantial, diversified marketing services group. The audited results 
   for the year to 31st March 2010, show a profit after tax of GBP5,133,000 
   (2009 - GBP6,597,000), equivalent to fully diluted earnings of 8.74p per 
   share (2009 - 12.2p). On 28th June 2010 Creston announced the strategic 
   proposed disposal of DLKW, its advertising agency. Western maintained it's 
   holding of 3,000,000 shares in Creston (4.9%) with a value at 30th June 
   2010 of GBP2,752,000 (2009 - GBP1,920,000) being 25% (2009 - 21%) of Western's 
   assets. 
 
   Northbridge Industrial Services PLC 
 
   Northbridge was formed for the purpose of acquiring companies that hire 
   and sell specialist industrial equipment supplying a non-cyclical customer 
   base including utility companies, the public sector and the oil and gas 
   industries. In particular it will seek to acquire specialist businesses 
   that have the potential for expansion into complete outsourcing providers. 
   Sales are made to the U.K., U.S.A., Brazil, Singapore, Germany, UAE and 
   Korea;Northbridge also has subsidiaries operating in Dubai and Azerbaijan. 
 
   Northbridge announced profits of GBP1,571,000 for the year ended 31st 
   December 2009 (2008 - GBP1,918,000) and declared a final dividend of 2.7p 
   per share, making 4.1p for the year (2008 - 3.9p). On 30th June 2010, 
   Northbridge announced the proposed raising of approximately GBP15 million by 
   way of an open offer in order to acquire Tasman Oil Tools Pty Ltd, based 
   in Perth, Western Australia, which specialises in the rental of equipment 
   for the onshore and off-shore oil industry throughout Australia. Western 
   has taken up 325,000 shares in that offer at a cost of GBP406,250, 
   increasing its holding to 2,200,000 shares in Northbridge, which is 14.39% 
   of the issued share capital. The value of the investment at 30th June 2010 
   was GBP2,508,000 (2009 - GBP2,156,000) being 23% (2009 - 24%) of Western's 
   assets. 
 
   Swallowfield plc 
 
   Swallowfield is a market leader in the development, formulation, 
   manufacture and supply of cosmetics, toiletries and related household 
   products for global brands and retailers operating in the cosmetics, 
   personal care and household goods market. Swallowfield announced its 
   interim results to January 2010 showing a profit after tax of GBP533,000 
   compared to GBP449,000 for the comparable period last year. Dividends of GBP 
   87,000 (2009 - GBP77,000) were received from Swallowfield during the year. 
 
   Western increased its holding in Swallowfield during the year, and since 
   the year end, and now owns 1,582,649 shares which is 13.99% of the issued 
   share capital. The market value of the Company's holding in Swallowfield 
   on 30th June 2010 was GBP1,816,000 (2009 - GBP999,000), being 17% (2009 - 11%) 
   of Westerns' net assets. 
 
   Western would like to see the Swallowfield Board strengthened and remain 
   in discussions with the company and other major shareholders about the 
   composition of the Swallowfield board. Western has submitted a resolution 
   for discussion at the next Swallowfield AGM requesting that the 
   Swallowfield Board increases in size from 5 to 7 by the appointment of 
   additional non-executive directors with relevant skills and experience. 
   Since the resolution was submitted, Swallowfield have announced the 
   appointment of an additional non-executive director and Western look 
   forward to being introduced to him. 
 
   Hartim Limited 
 
   Hartim is the unquoted holding company for Tudor Rose International 
   Limited ("TRI") which was founded in 1984. It works closely with a number 
   of leading UK branded fast moving consumer goods companies, offering a 
   complete sales, marketing and logistical service. Based in Stroud, 
   Gloucestershire, TRI sells into 78 countries worldwide including USA, 
   Spain, Portugal, Italy, Czech Republic, Russia, Turkey, South Africa, 
   Saudi Arabia, UAE, Malaysia, Australia and China. 
 
   Western holds 49.5% of Hartim, which has a 31st December year end and 
   achieved profits in 2009 of GBP335,000 after tax on turnover of GBP20,422,000. 
   Western's share of the consolidated profit after tax for the twelve months 
   to 30th June 2010 was GBP150,000 (2009 - GBP181,000) and the book value of the 
   investment at 30th June 2010 was GBP1,129,000 (2009 - GBP979,000), being 10% 
   (2009 - 11%) of Western's assets. 
 
MWB Group Holdings Plc ("MWB") 
 
The Group holding in MWB was unchanged from the 2 million shares held at June 
2010, representing 1.22% of MWB's issued share capital. The market value at 
30th June 2010 was GBP795,000, compared with the book value of GBP1,681,000, and 
represents 11% of the net assets of the Group. 
 
MWB is in the process of maturing and realising its assets for the benefit of 
all stakeholders through an orderly disposal programme. Mr. Marshall is a 
non-executive director of MWB and the board constantly reviews the programme of 
disposal. 
 
Finsbury Food Group plc ("Finsbury") 
 
The Group holding in Finsbury remains at 8 million shares, representing 15.18% 
of their share capital. The market value of the holding was GBP1,200,000 on 30th 
June 2010 (cost - GBP1,893,000) and represents 16% of the net assets of the 
Group. 
 
Finsbury is one of the largest suppliers of premium cakes, bread and morning 
goods in the UK. The Group currently supplies most of the UK's major 
supermarket chains, including Asda, Morrisons, Sainsbury, Somerfield, Tesco and 
Waitrose. 
 
Mr. Marshall and Mr. Beale, the Chief Executive of our associated company City 
Group P.L.C., are non-executive directors of Finsbury. 
 
General Portfolio 
 
The investments comprising the General Portfolio at 30th June 2010 are listed 
on page [9]. The General Portfolio is diverse with material interests in Food 
and Beverages, Oil, Natural Resources, Chemicals, and Tobacco. We believe that 
the portfolio of quality companies we hold has the potential to outperform the 
market in the medium to long term, especially in respect our Western European 
holdings. 
 
The number of holdings in the General Portfolio has decreased to 25 from 29. We 
have decreased the amount invested in the General Portfolio by GBP669,000 (2009: 
decreased by GBP717,000) over the year. 
 
We have a GBP2 million bank facility in addition to the facility to cover the 
increased investment in Western, and at 30th June 2010 had drawn down GBP1.8 
million. This leaves GBP200,000 available for further investment when the Board 
feels appropriate. The increase in value of our investments over the period has 
decreased borrowings as a percentage of the market value of all stock market 
investments from 29% to 23%. 
 
Dividend 
 
The declared dividend is 0.30p per share, making 0.60p for the year (2009 - 
nil). Subject to member's approval, the dividend will be paid on 12th November 
2010 to those members registered at the close of business on 22nd October 2010. 
Shareholders on the South African register will receive their dividend in South 
African Rand converted from sterling at the closing rate of exchange on 27th 
September 2010. 
 
Salient dates for dividend 
 
Last day to trade (SA)      Friday 15th October 2010 
 
Shares trade ex dividend    Monday 18th October 2010 
(SA) 
 
Shares trade ex dividend    Wednesday 20th October 
(UK)                        2010 
 
Record date (UK & SA)       Friday 22nd October 2010 
 
Pay date                    Friday 12th November 2010 
 
Currency conversion date    Friday 27th September 2010 
 
Shareholders are hereby advised that the exchange rate to be used will be GBP 1 
= ZAR11.0990. 
 
This has been calculated as the average of the bid/ask spread as at 16h00 
(United Kingdom time) being close of business on 27th September 2010. 
Consequently the dividend of 0.30p will be equal to 3.3297 South African cents. 
 
No dematerialisation or rematerialisation of share certificates, nor transfer 
of shares between the registers in London and South Africa will take place 
between Monday, 18th October 2010 and Friday 22nd October 2010, both dates 
inclusive. 
 
Outlook 
 
The outlook for stock markets remains very uncertain. We have seen some rises 
recently, but are concerned that these may prove to be transitory. We will 
continue to adopt a cautious stance, with our general portfolio invested in the 
best European companies. 
 
By Order of the Board 
 
CITY GROUP P.L.C. 
 
Secretaries 
 
28th September 2010 
 
 
 
 
 
Consolidated Comprehensive Income Statement 
 
For the year ended 30th June                                   2010       2009 
                                                                      Restated 
                                                               GBP000       GBP000 
 
Dividends - Listed investments                                 174        536 
 
Interest receivable                                              1          6 
 
Rental and other income                                         86         79 
 
Profits/(Losses) realised on sales of investments              119        (45) 
 
Management services fees                                       405        418 
 
                                                         ---------- ---------- 
 
Operating income                                               785        994 
 
Administration expenses                                       (757)      (851) 
 
                                                         ---------- ---------- 
 
Operating loss                                                  28         143 
 
Exceptional change in fair value of investments                791     (5,023) 
 
Interest payable                                              (114)      (151) 
 
                                                         ---------- ---------- 
 
Profit/(Loss) on ordinary activities before taxation           705     (5,031) 
 
Tax on result of ordinary activities                           (18)          - 
 
                                                         ---------- ---------- 
 
Profit/(Loss) on ordinary activities after taxation             687    (5,031) 
 
Equity minority interest                                         6         11 
 
                                                         ---------- ---------- 
 
Profit/(Loss) for the financial year attributable to            693    (5,020) 
members of the holding company 
 
Other comprehensive income 
 
Expenses of capital re-organisation                              -        (10) 
 
                                                         ---------- ---------- 
 
Total comprehensive income attributable to shareholders        693     (5,030) 
 
                                                             ======     ====== 
 
Basic profit/(loss) per share                                  2.2p    (16.1)p 
 
Headline (loss) per share                                    (0.3)p     (0.0)p 
 
All profits and losses are on continuing activities. 
 
 
 
 
 
Consolidated Statement of Changes in Shareholders' Equity 
 
                                                                        Share of 
                                                                   undistributed   Retained 
                       Ordinary      Share              Unrealised    results of   realised 
                          share    premium Revaluation    profits/  Subsidiaries  profits & 
                        capital    account     Reserve    (losses)                   losses 
                                                       investments                              Total 
                           GBP000       GBP000        GBP000        GBP000          GBP000       GBP000      GBP000 
 
Year ended 30th June 
2009 
 
Balances at 1st July     1,560      2,328         330       2,153           452     5,237     12,060 
2008 
 
Prior year                   -          -           -     (1,668)           366      1,302         - 
restatement 
 
                     ---------- ----------  ----------  ----------    ---------- ---------- --------- 
 
Restated balances at     1,560      2,328         330         485           818      6,539    12,060 
1st July 2008 
 
Total comprehensive          -        (10)           -     (5,023)          (71)         74   (5,030) 
income 
 
                     ---------- ----------  ----------  ----------    ---------- ---------- --------- 
 
Dividends paid in            -          -           -           -             -       (202)     (202) 
respect of the 
previous year 
 
Interim dividend             -          -           -           -             -       (172)     (172) 
paid 
 
                     ---------- ----------  ----------  ----------    ---------- ---------- --------- 
 
Total transactions           -          -           -           -             -       (374)     (374) 
with shareholders 
 
                     ---------- ----------  ----------  ----------    ---------- ---------- --------- 
 
Balances at 30th         1,560      2,318         330     (4,538)           747      6,239     6,656 
June 2009 
 
                         ======     ======      ======      ======        ======     ======    ====== 
 
Year ended 30thJune 2010 
 
Balances at 1st          1,560      2,318        330    (4,538)        747      6,239     6,656 
July 2009 
 
                    ---------- ---------- ---------- ---------- ---------- ---------- --------- 
 
Total comprehensive         -          -          -        791          44      (142)       693 
income 
 
                    ---------- ---------- ---------- ---------- ---------- ---------- --------- 
 
Interim dividend            -          -          -          -          -        (93)      (93) 
paid 
 
                    ---------- ---------- ---------- ---------- ---------- ---------- --------- 
 
Total transactions          -          -          -          -          -        (93)      (93) 
with shareholders 
 
                    ---------- ---------- ---------- ---------- ---------- ---------- --------- 
 
Balances at 30th         1,560      2,318        330    (3,747)        791      6,004     7,256 
June 2010 
 
                        ======      =====      =====     ======     ======      =====     ===== 
 
 
 
 
 
Consolidated Statement of Financial Position 
 
At 30th June                                       2010       2009       2008 
                                                          Restated   Restated 
                                                   GBP000       GBP000       GBP000 
 
Non-current Assets 
 
Tangible assets                                    377        390         403 
 
Investments                                      4,667      4,794       8,784 
 
                                             ---------- ---------- ---------- 
 
                                                 5,044      5,184       9,187 
 
                                             ---------- ---------- ---------- 
 
Current Assets 
 
Listed investments                               4,225      3,976       5,726 
 
Trade and other receivables                        294        309         319 
 
Bank balance and deposits                           17        114          36 
 
                                             ---------- ---------- ---------- 
 
                                                 4,536      4,399       6,081 
 
Current Liabilities 
 
Trade and other payables: falling due within    (2,240)    (2,837)    (3,107) 
one year 
 
                                             ---------- ---------- ---------- 
 
Net Current Assets                               2,296      1,562      2,974 
 
                                             ---------- ---------- ---------- 
 
Total Assets less Current Liabilities            7,340      6,746     12,161 
 
                                                 ======     ======     ====== 
 
Capital and Reserves 
 
Called up share capital                          1,560      1,560       1,560 
 
Share premium account                            2,318      2,318       2,328 
 
Revaluation reserve                                330        330         330 
 
Unrealised profits and losses on investments   (3,747)     (4,538)       485 
 
Share of retained realised profits and             791        747        818 
losses of subsidiaries 
 
Company's retained realised profits and          6,004      6,239      6,539 
losses 
 
                                             ---------- ---------- ---------- 
 
                                                 7,256      6,656     12,060 
 
Minority equity interests                           84         90        101 
 
                                             ---------- ---------- ---------- 
 
                                                 7,340      6,746     12,161 
 
                                                 ======     ======     ====== 
 
 
 
 
 
Consolidated Statement of Cash Flow 
 
For the year ended 30th June                                   2010       2009 
                                                               GBP000       GBP000 
 
Cash flows from operating activities 
 
Profit/(Loss) before tax                                       705     (5,031) 
 
                                                         ---------- ---------- 
 
Adjustments for non-cash and non-operating activities - 
 
Finance expense                                                114        151 
 
Depreciation charges                                            13         13 
 
Investment provisions                                         (791)     5,023 
 
                                                         ---------- ---------- 
 
                                                              (664)     5,187 
 
                                                         ---------- ---------- 
 
Taxes paid                                                     (18)         - 
 
                                                         ---------- ---------- 
 
Changes in working capital 
 
Decrease in trade and other receivables                         15         10 
 
(Decrease)/Increase in trade and other payables               (122)        98 
 
Decrease in current asset investments                          669        717 
 
                                                         ---------- ---------- 
 
Net cash inflow from operating activities                      585        981 
 
                                                         ---------- ---------- 
 
Cash flows from financing 
 
Interest paid                                                 (114)      (151) 
 
Cost of warrant issue                                            -        (10) 
 
Equity dividends paid                                          (93)      (374) 
 
Net repayment of loan facilities                              (475)      (368) 
 
                                                         ---------- ---------- 
 
Net cash outflow from financing                               (682)      (903) 
 
                                                         ---------- ---------- 
 
(Decrease)/Increase in cash and cash equivalents               (97)        78 
 
Cash and cash equivalents at the beginning of the year         114         36 
 
                                                         ---------- ---------- 
 
Cash and cash equivalents at end of the year                    17        114 
 
                                                             ======     ====== 
 
 
 
 
 
Notes 
 
1.   Earnings per share are based on the loss on ordinary activities after 
     taxation and minority interests and on 31,201,446 shares (2009 - 
     31,201,133) being the weighted average of the number of shares in issue 
     during the year. 
 
2.   The net assets attributable to shareholders, taking investments at 
     market value, are before providing for any tax that may arise on 
     realisation. 
 
3.   The financial information in this preliminary announcement of unaudited 
     group results does not constitute the company's statutory accounts for 
     the years ended 30th June 2010 or 30th June 2009 but is derived from 
     those accounts. The accounts have been prepared in accordance with 
     International Financial Reporting Standards (IFRS) as adopted by the 
     European Union and with those parts of the Companies Acts 2006 
     applicable to companies reporting under IFRS. The accounts are prepared 
     on the historical cost basis, except for certain assets and liabilities 
     which are measured at fair value, in accordance with IFRS. The audited 
     accounts of the group for the year ended 30th June 2009 have been 
     reported on with an unqualified audit report and have been delivered to 
     the Registrar of Companies. 
 
 
 
 
 
Enquiries to: 
 
London Finance & Investment Group         020 7448 8950 
 
David Marshall / Edward Beale 
 
 
 
END 
 

London Finance & Investm... (LSE:LFI)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more London Finance & Investm... Charts.
London Finance & Investm... (LSE:LFI)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more London Finance & Investm... Charts.