UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of January 2020

 Commission File Number 001-35591

GRAÑA Y MONTERO S.A.A.
(Exact name of registrant as specified in its charter)
 
GRAÑA Y MONTERO GROUP
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
Avenida Paseo de la República 4667, Lima 34,
Surquillo, Lima
Peru
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ___X____ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___X____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.









____________________
/s/ Luis Francisco Diaz Olivero
Stock Market Representative
Graña y Montero S.A.A.


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


GRAÑA Y MONTERO S.A.A.

By: /s/ LUIS FRANCISCO DIAZ OLIVERO
Name: Luis Francisco Diaz Olivero
Title: Stock Market Representative
Date: January 30, 2020






GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES



CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2018 (AUDITED) AND 2019 (UNAUDITED)




GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2018 (AUDITED) AND 2019 (UNAUDITED)



CONTENTS
 


Page
Consolidated Statement of Financial Position

1
Consolidated Statement of Income

2
Consolidated Statement of Comprehensive Income

3
Consolidated Statement of Changes in Equity

4
Consolidated Statement of Cash Flows

5
Notes to the Consolidated Financial Statements
6 - 37






S/     =     Peruvian Sol
US$  =    United States dollar


 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
       
                   
                   
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
       
(All amounts are expressed in thousands of S/ unless otherwise stated)
 
                   
ASSETS
                 
         
As at
   
As at
 
         
December 31,
   
December 31,
 
   
Note
   
2018
   
2019
 
                   
Current assets
                 
Cash and cash equivalents
   
8
     
801,140
     
948,978
 
Trade accounts receivables, net
           
1,007,828
     
845,548
 
Work in progress, net
           
28,538
     
32,747
 
Accounts receivable from related parties
   
9
     
34,903
     
40,892
 
Other accounts receivable
           
588,451
     
436,645
 
Inventories, net
           
514,047
     
552,573
 
Prepaid expenses
           
10,549
     
11,348
 
             
2,985,456
     
2,868,731
 
                         
Non-current assets as held for sale
           
247,798
     
204,769
 
                         
Total current assets
           
3,233,254
     
3,073,500
 
                         
Non-current assets
                       
Long-term trade accounts receivable, net
           
1,020,067
     
776,763
 
Long-term work in progress, net
           
32,212
     
-
 
Long-term accounts receivable from related parties
   
9
     
778,226
     
546,938
 
Prepaid expenses
           
33,697
     
27,963
 
Other long-term accounts receivable
           
302,957
     
308,241
 
Investments in associates and joint ventures
   
10
     
257,765
     
37,036
 
Investment property
           
29,133
     
28,326
 
Property, plant and equipment, net
   
11
     
470,554
     
443,870
 
Intangible assets, net
   
11
     
847,095
     
853,271
 
Right-of-use assets, net
   
11
     
-
     
78,813
 
Deferred income tax asset
           
425,436
     
229,940
 
Total non-current assets
           
4,197,142
     
3,331,161
 
                         
                         
                         
                         
                         
                         
                         
                         
Total assets
           
7,430,396
     
6,404,661
 
 
                   
                   
                   
                   
                   
                   
LIABILITIES AND EQUITY
                 
         
As at
   
As at
 
         
December 31,
   
December 31,
 
   
Note
   
2018
   
2019
 
                   
Current liabilities
                 
Borrowings
   
12
     
826,474
     
453,509
 
Bonds
   
13
     
39,167
     
44,737
 
Trade accounts payable
           
1,079,531
     
1,138,348
 
Accounts payable to related parties
   
9
     
55,941
     
38,917
 
Current income tax
           
25,807
     
47,999
 
Other accounts payable
           
632,669
     
643,262
 
Provisions
   
14
     
6,197
     
113,483
 
Total current liabilities
           
2,665,786
     
2,480,255
 
                         
Non-current liabilities as held for sale
           
225,828
     
212,627
 
                         
Total current liabilities
           
2,891,614
     
2,692,406
 
                         
Non-current liabilities
                       
Borrowings
   
12
     
376,198
     
344,806
 
Long-term bonds
   
13
     
897,875
     
879,305
 
Other long-term accounts payable
           
574,110
     
271,212
 
Long-term accounts payable to related parties
   
9
     
21,849
     
22,582
 
Provisions
   
14
     
103,411
     
209,882
 
Derivative financial instruments
           
61
     
52
 
Deferred income tax liability
           
75,347
     
102,822
 
Total non-current liabilities
           
2,048,851
     
1,830,661
 
Total liabilities
           
4,940,465
     
4,523,543
 
                         
Equity
                       
Capital
   
15
     
729,434
     
871,918
 
Legal reserve
           
132,011
     
132,011
 
Voluntary reserve
           
29,974
     
29,974
 
Share Premium
           
992,144
     
1,131,051
 
Other reserves
           
(170,620
)
   
(177,506
)
Retained earnings
           
375,417
     
(506,488
)
Equity attributable to controlling interest in the Company
     
2,088,360
     
1,480,960
 
Non-controlling interest
           
401,571
     
400,158
 
Total equity
           
2,489,931
     
1,881,118
 
Total liabilities and equity
           
7,430,396
     
6,404,661
 









- 1 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
             
                   
                   
CONSOLIDATED STATEMENT OF INCOME
                 
(All amounts are expressed in thousands of S/ unless otherwise stated)
             
                   
         
For the period
 
         
ended December 31,
 
   
Note
   
2018
   
2019
 
                   
                   
Revenues from construction activities
         
1,961,100
     
2,411,880
 
Revenues from services provided
         
1,003,623
     
1,089,724
 
Revenue from real estate and sale of goods
         
934,739
     
583,659
 
           
3,899,462
     
4,085,263
 
                       
Cost of construction activities
         
(1,921,112
)
   
(2,351,541
)
Cost of services provided
         
(741,172
)
   
(866,330
)
Cost of real estate and  sale of goods
         
(562,689
)
   
(425,352
)
     
16
     
(3,224,973
)
   
(3,643,223
)
Gross profit
           
674,489
     
442,040
 
                         
Administrative expenses
   
16
     
(278,433
)
   
(213,594
)
Other income and expenses
    17
     
(61,335
)
   
(545,592
)
Loss from the sale of investments
           
(7
)
   
-
 
Operating profit (loss)
           
334,714
     
(317,146
)
                         
Financial expenses
           
(247,982
)
   
(227,355
)
Financial income
           
50,925
     
74,656
 
Share of the profit or loss in associates and joint ventures
           
(3,709
)
   
(499
)
Profit (loss) before income tax
           
133,948
     
(470,344
)
Income tax
   
18
     
(113,318
)
   
(321,023
)
Profit (loss) from continuing operations
           
20,630
     
(791,367
)
                         
Profit (loss) from discontinued operations
   
21
     
36,785
     
(42,996
)
Profit (loss) for the period
           
57,415
     
(834,363
)
                         
Profit (loss) attributable to:
                       
Owners of the Company
           
(83,188
)
   
(880,443
)
Non-controlling interest
           
140,603
     
46,080
 
             
57,415
     
(834,363
)
                         
                         
Loss per share attributable to owners of the
                       
Company during the year
           
(0.125
)
   
(1.071
)
Loss per share from continuing operations
                       
attributable to owners of the Company during the year
           
(0.154
)
   
(1.019
)
                         
                         
The accompanying notes on pages 6 to 37 are an integral part of the consolidated financial statements.
 

- 2 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
             
               
               
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
             
(All amounts are expressed in thousands of S/ unless otherwise stated)
             
               
     
For the year
 
     
ended December 31,
 
 
 Note  
2018
   
2019
 
               
               
Profit for the year
     
57,415
     
(834,363
)
Other comprehensive income:
                 
Items that will not be reclassified to profit or loss
                 
Remeasurement of actuarial gains and losses, net of tax
     
16,589
     
-
 
                   
Items that may be subsequently  reclassified to profit or loss
                 
Cash flow hedge, net of tax
     
119
     
6
 
Foreign currency translation adjustment, net of tax
     
5,733
     
(8,170
)
Exchange difference from net investment in a foreign operation, net of tax
     
(8,147
)
   
(457
)
       
-
     
-
 
       
(2,295
)
   
(8,621
)
Other comprehensive income for the year, net of tax
     
14,294
     
(8,621
)
Total comprehensive income for the year
     
71,709
     
(842,984
)
                   
Comprehensive income attributable to:
                 
Owners of  the Company
     
(67,548
)
   
(887,329
)
Non-controlling interest
     
139,257
     
44,345
 
       
71,709
     
(842,984
)
                   
Comprehensive income attributable to owners of the Company:
                 
Continuing operations
     
(131,284
)
   
(845,679
)
Discontinued operations
     
63,736
     
(41,650
)
       
(67,548
)
   
(887,329
)
                   
                   
The accompanying notes on pages 6 to 37 are an integral part of the consolidated financial statements.
 

- 3 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                                                 
                                                             
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                                       
FOR THE YEAR ENDED DECEMBER 31, 2018 AND 2019
                                                       
(All amounts are expressed in thousands of S/ unless otherwise stated)
                                                       
   
Attributable to the controlling interests of the Company
           
   
Number
                                                       
   
of shares
         
Legal
   
Voluntary
   
Share
   
Other
   
Retained
         
Non-controlling
       
   
In thousands
   
Capital
   
reserve
   
reserve
   
premium
   
reserves
   
earnings
   
Total
   
interest
   
Total
 
                                                             
                                                             
Balances as of January 1, 2018
   
660,054
     
660,054
     
132,011
     
29,974
     
881,795
     
(169,671
)
   
589,167
     
2,123,330
     
465,748
     
2,589,078
 
- IFRS adoption
   
-
     
-
     
-
     
-
     
-
     
-
     
(52,564
)
   
(52,564
)
   
(979
)
   
(53,543
)
Initial balances restated
   
660,054
     
660,054
     
132,011
     
29,974
     
881,795
     
(169,671
)
   
536,603
     
2,070,766
     
464,769
     
2,535,535
 
(Loss) profit for the year
   
-
     
-
     
-
     
-
     
-
     
-
     
(83,188
)
   
(83,188
)
   
140,603
     
57,415
 
Cash flow hedge
   
-
     
-
     
-
     
-
     
-
     
113
     
-
     
113
     
6
     
119
 
Adjustment for actuarial gains and losses
   
-
     
-
     
-
     
-
     
-
     
-
     
16,589
     
16,589
     
-
     
16,589
 
Foreign currency translation adjustment
   
-
     
-
     
-
     
-
     
-
     
6,930
     
-
     
6,930
     
(1,197
)
   
5,733
 
Exchange difference from net investment in a foreign operation
   
-
     
-
     
-
     
-
     
-
     
(7,992
)
   
-
     
(7,992
)
   
(155
)
   
(8,147
)
Comprehensive income of the year
   
-
     
-
     
-
     
-
     
-
     
(949
)
   
(66,599
)
   
(67,548
)
   
139,257
     
71,709
 
Transactions with shareholders:
                                                                               
- Dividend distribution
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(102,772
)
   
(102,772
)
- Contributions (devolution) of non-controlling shareholders, net
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(84,442
)
   
(84,442
)
- Additional acquisition of non-controlling
   
-
     
-
     
-
     
-
     
(9,583
)
   
-
     
-
     
(9,583
)
   
(4,050
)
   
(13,633
)
- Capital Increase
   
69,380
     
69,380
     
-
     
-
     
68,223
     
-
     
-
     
137,603
     
-
     
137,603
 
- Deconsolidation CAM Group
   
-
     
-
     
-
     
-
     
-
     
-
     
(42,878
)
   
(42,878
)
   
18,221
     
(24,657
)
- Deconsolidation Stracon GyM
   
-
     
-
     
-
     
-
     
51,709
     
-
     
(51,709
)
   
-
     
(29,412
)
   
(29,412
)
Total transactions with shareholders
   
69,380
     
69,380
     
-
     
-
     
110,349
     
-
     
(94,587
)
   
85,142
     
(202,455
)
   
(117,313
)
Balances as of December 31, 2018
   
729,434
     
729,434
     
132,011
     
29,974
     
992,144
     
(170,620
)
   
375,417
     
2,088,360
     
401,571
     
2,489,931
 
                                                                                 
Balances as of January 1, 2019
   
729,434
     
729,434
     
132,011
     
29,974
     
992,144
     
(170,620
)
   
375,417
     
2,088,360
     
401,571
     
2,489,931
 
                                                                                 
- IFRS adoption
   
-
     
-
     
-
     
-
     
-
     
-
      (1,462 )
    (1,462 )
   
-
     
(1,462
)
Initial balances restated
   
729,434
     
729,434
     
132,011
     
29,974
     
992,144
     
(170,620
)
   
373,955
     
2,086,898
     
401,571
     
2,488,469
 
(Loss) profit for the year
   
-
     
-
     
-
     
-
     
-
     
-
     
(880,443
)
   
(880,443
)
   
46,080
     
(834,363
)
Cash flow hedge
   
-
     
-
     
-
     
-
     
-
     
6
     
-
     
6
     
-
     
6
 
Foreign currency translation adjustment
   
-
     
-
     
-
     
-
     
-
     
(6,440
)
   
-
     
(6,440
)
   
(1,730
)
   
(8,170
)
Exchange difference from net investment in a foreign operation
   
-
     
-
     
-
     
-
     
-
     
(452
)
   
-
     
(452
)
   
(5
)
   
(457
)
Comprehensive income of the year
   
-
     
-
     
-
     
-
     
-
     
(6,886
)
   
(880,443
)
   
(887,329
)
   
44,345
     
(842,984
)
Transactions with shareholders:
                                                                               
- Dividend distribution
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(12,762
)
   
(12,762
)
- Contributions (devolution) of non-controlling shareholders, net
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(32,996
)
   
(32,996
)
- Capital increase
   
142,484
     
142,484
     
-
     
-
     
138,907
     
-
     
-
     
281,391
     
-
     
281,391
 
Total transactions with shareholders
   
142,484
     
142,484
     
-
     
-
     
138,907
     
-
     
-
     
281,391
     
(45,758
)
   
235,633
 
Balances as of December 31, 2019
   
871,918
     
871,918
     
132,011
     
29,974
     
1,131,051
     
(177,506
)
   
(506,488
)
   
1,480,960
     
400,158
     
1,881,118
 
                                                                                 
                                                                                 
The accompanying notes on pages 6 to 37 are part of the consolidated financial statements.
                                                         

- 4 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
   
           
CONSOLIDATED STATEMENT OF CASH FLOWS
         
     
For the year
     
ended December 31,
 
Note
2018
 
2019
           
OPERATING ACTIVITIES
         
Profit (loss) before income tax
   
              170,733
 
            (513,340)
Adjustments to  profit not affecting cash flows from
         
operating activities:
         
Depreciation
   
               125,419
 
                97,352
Amortization
   
               112,072
 
              104,225
Impairment of inventories
   
                            -
 
                   4,503
Impairment of accounts receivable and other accounts receivable
                65,076
 
             295,346
Reversal of impairment of inventories
   
              (26,993)
 
                 (4,752)
Debt condonation
   
                            -
 
                (18,186)
Impairment (reversal) of property, plant and equipment
   
                            -
 
                 17,756
Impairment of intangible assets
   
                   5,664
 
                 38,814
Reversal of impairment of accounts receivable
   
                            -
 
               (19,448)
Reversal of impairment of intangible assets
   
                            -
 
              (20,676)
Indemnification
   
                        686
 
                            -
Change in the fair value of the liability for put option
   
                  (6,122)
 
                   4,697
Other provisions
   
                75,369
 
              185,930
Financial expense,net
   
              177,649
 
               152,218
Foreign exchange loss (gain) on loans
   
                            -
 
                            -
Impairment of investments
   
                            -
 
              218,660
Share of the profit and loss in associates and joint ventures
       
under the equity method of accounting
   
                   3,709
 
                        499
Reversal of provisions
   
                  (6,218)
 
                 (9,789)
Disposal of assets
   
                 16,327
 
                   5,386
Loss (profit) on sale of property, plant and equipment
   
                    7,105
 
                (10,815)
Loss on sale from available-for-sale financial assets
   
                    1,529
 
                            -
Profit on sale of investments in subsidiaries
   
              (73,642)
 
                            -
Loss on remeasurement of accounts receivable
   
                  25,110
 
                42,739
Net variations in assets and liabilities:
         
Trade accounts receivable and unbilled working in progress
 
             (236,011)
 
              460,316
Other accounts receivable
   
              190,354
 
               141,304
Other accounts receivable from related parties
   
                24,609
 
             260,679
Inventories
   
             200,575
 
              (34,575)
Pre-paid expenses and other assets
   
                 18,309
 
                   4,935
Trade accounts payable
   
                  10,917
 
                63,802
Other accounts payable
   
             (311,848)
 
            (279,102)
Other accounts payable to related parties
   
                 92,613
 
           (299,464)
Other provisions
   
                  (6,615)
 
                  (2,178)
Interest payment
   
            (188,704)
 
            (157,476)
Payments for purchases of intangibles - Concessions
   
               (10,305)
 
               (21,902)
Payment of income tax
   
            (178,094)
 
              (111,254)
Net cash provided by operating activities
   
             279,273
 
             596,204
           
INVESTING ACTIVITIES
         
Sale of investment
   
              222,971
 
                            -
Sale of property, plant and equipment
   
                 31,852
 
                 18,607
Sale of non-current assets held for sale, net
   
                 16,244
 
                            -
Interest received
   
                36,508
 
                   6,553
Dividends received
   
                    1,823
 
                     1,517
Payment for purchase of investments properties
   
                      (209)
 
                         (88)
Payments for intangible purchase
   
              (86,799)
 
              (84,732)
Payments for purchase and contributions on investment in associate and joint ventures
                 (3,770)
 
                            -
Payments for property, plant and equipment purchase
   
              (80,765)
 
              (76,707)
Net cash provided by (applied to) investing activities
   
              137,855
 
            (134,850)
           
FINANCING ACTIVITIES
         
Loans received
   
           1,018,624
 
              581,637
Amortization of loans received
   
        (1,265,920)
 
        (1,074,259)
Amortization of bonds issued
   
               (28,914)
 
               (31,335)
Payment for transaction costs for debt
   
                            -
 
                 (4,770)
Dividends paid to non-controlling interest
   
            (102,772)
 
               (12,762)
Cash received (return of contributions) from non-controlling shareholders
              (59,053)
 
              (32,996)
Capital increase
   
              137,603
 
               281,391
Acquisition or sale of interest in a subsidiary of non-controlling shareholders
                        389
 
                            -
Net cash applied to financing activities
   
           (300,043)
 
           (293,094)
Net increase (net decrease) in cash
   
               117,085
 
              168,260
Exchange difference
   
                57,756
 
              (20,303)
Cash and cash equivalents at the beginning of the period
   
              626,180
 
               801,021
Cash and cash equivalents at the end of the period
8
 
               801,021
 
             948,978
           
NON-CASH TRANSACTIONS:
         
Capitalization of interests
   
                    3,361
 
                   7,229
Acquisition of assets through finance leases
   
                   2,365
 
                    3,851
Accounts payable to the non-controlling interest for purchase of investments
                 14,022
 
                            -
Contribution in inventories
   
                25,389
 
                            -
Acquisition of right-of-use assets
   
                            -
 
               101,745
           
The accompanying notes on pages 6 to 37 are an integral part of the consolidated financial statements.
           

- 5 -


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2018 (AUDITED) AND 2019 (UNAUDITED)


1.
GENERAL INFORMATION

a)
Incorporation and operations

Graña y Montero S.A.A. (hereinafter the Company) is the parent Company of the Graña y Montero Group that includes the Company and its subsidiaries (hereinafter, the “Group”) and is mainly engaged in holding investments in Group companies. Additionally, the Company provides services of strategic and functional advice and office leases to the Group companies.

The Group is a conglomerate of companies with operations including different business activities, the most significant are engineering and construction, infrastructure (public concession ownership and operation) and real estate businesses. See details of operating segments in Note 7.

b)
Authorization for the issue of the financial statements

These condensed interim consolidated financial statements for the year ended December 31, 2019, were authorized preliminary by Management, and Board of Directors’ on January 30, 2020.

c)
Current situation of the Company

1)
Projects conducted in association with companies of the Odebrecht Group

As for the Lava Jato case, the Company participated directly or through its subsidiaries as minority partners in certain entities that developed six infrastructure projects in Peru with companies belonging to the group Odebrecht (hereinafter Odebrecht). In 2016, Odebrecht entered into a Plea Agreement with the authorities of the United States Department of Justice and the Office of the District Attorney for the Eastern District of New York by which it admitted corruption acts in connection with some of these projects (tranches 2 and 3 of the Interoceanica Sur highway (“IIRSA Sur”) and the project to construct the Lima Metro (Electric Train).

i)
IIRSA Sur

With respect to the investigations conducted in relation to IIRSA Sur, the Public Prosecutor's Office indicted the former Chairman of the Board of Directors, for collusion; a former Director, and a former executive of the Company, for money laundering. Subsequently, Graña y Montero S.A.A. and GyM S.A. have been incorporated as civilly liable third parties in the investigation process, which means that the court will assess whether these entities are obligated to compensate the Peruvian Government for damages suffered as a result of the facts under investigation.

- 6 -


ii)
Electric Train

GyM S.A. has been incorporated as a civilly liable third party in the process related to the Electric Train construction project, tranches 1 and 2. The former Chairman of the Board of Directors, a former director and a past officer of the Company has been incorporated in the investigation.

2)
The Construction Club

On July 11, 2017, the Peruvian National Institute for the Defense of Free Competition and the Protection of Intellectual Property (“Indecopi”) initiated an investigation against several construction companies, including GyM S.A., about the existence of an alleged cartel called the Construction Club. Throughout the investigation, GyM S.A. has provided to Indecopi with all the information requested and continues collaborating with the ongoing investigations.

The Company’s former commercial manager is under a criminal investigation, as well as other individuals related to other construction companies. GyM S.A. has been incorporated as legal entity under investigation in the criminal proceedings as a civilly liable third party along with 11 other construction companies.

3)
Gasoducto Sur Peruano (GSP)

The Company concluded that has an exposure to the preliminary investigation process conducted in relation to GSP (the South Peruvian Gas Pipeline project), even though as of to date it has not been incorporated as liable third party or as legal entity under investigation.

This conclusion is based on the fact that is public that the former Chairman of the Board of Directors and a former director are in a process of effective collaboration in relation to this process, among others.

4)
External Investigations related to businesses with Odebrecht Group and to the facts under criminal investigation.

On January 9, 2017, the Board of Directors approved a plan to conduct an internal investigation related to six projects executed in association with Odebrecht.

On March 30, 2017, the Board of Directors created a Risk, Compliance and Sustainability Committee who was in charge of the oversight of the investigation independent from management. The external investigation was entrusted to the law firm Simpson, Thatcher and Bartlett, who reported exclusively to the Risk, Compliance and Sustainability Committee in order to preserve the independence of the investigation.

The External investigation concluded on November 2, 2017, and found no evidence for determining that the Group or any of its former or current directors or executives had intentionally or knowingly participated in acts of corruption related to the six projects developed in association with Odebrecht.

The Company continued to investigate the facts that were the subject of the criminal investigations described above, including topics that were beyond the scope of the investigation conducted by Simpson, Thatcher and Bartlett. After an extensive and costly review process, the Company obtained findngs relevant to the pending criminal investigations and decided to contribute them in their entirety to the authorities within the framework of an effective collaborative process.

- 7 -


On December 27, 2019, and as a result of its collaboration to the investigations, the Company signed a preliminary agreement whereby the Anti-Corruption Prosecutor and the Ad hoc Prosecutor's Office commit to entering into a definitive effective collaboration agreement with the Company that grants certainty regarding contingencies arising as a consequence of the above- mentioned processes. In addition, in the aforementioned preliminary agreement, the Anti- Corruption Prosecutor and the Ad hoc Prosecutor's Office authorized the Company to disclose the existence of the agreement but maintains the legal reservation on its contents.

5)
Anticorruption Law - effects on the Group

Law 30737 and its regulation issued by Supreme Decree 096-2018-EF have mitigated the Company and subsidiaries exposure to the cases described in subsections 1) and 2) above. These rules set clear guidelines to estimate the potential compensation reducing the uncertainty derived from the legal proceedings, by among other things, preventing the imposition of liens or attachments of assets that would impair its ability to operate.

The benefits of the mentioned rules are subject to the fulfillment of the following obligations:

The obligation to set up a trust that will guarantee any eventual payment obligation of an eventual civil compensation in favor of the Peruvian Government;
The obligation not to transfer funds abroad without the prior consent of the Ministry of Justice;
The implementation of a compliance program; and
The obligation to disclose information to the authorities and to collaborate in the investigation.

The Group has designed a compliance program which is currently under implementation. In addition, it fully cooperates with the authorities in its investigations and has executed a trust agreement with the Ministry of Justice that provides to the terms and conditions that govern the trust that will secure its contingent obligations for an amount confirmed by authorities of S/80 million (equivalent to US$24 million).

On the other hand, based on the standards indicated and their guidelines, management has estimated that the value of the contingency for the cases described above should not exceed US$282 million (equivalent to S/85 million). (Note 14).

Nonetheless, the Company, through its external attorneys, continues to conduct an ongoing evaluation of the information related to the criminal investigations described in this Note 1 in order to keep its defense prepared in the event of any new charges arises during those investigations. In conducting the aforementioned evaluation, the Company does not rule out the possibility of finding, in the future, adverse evidence, nor does rule out that authorities or third parties will find, in the future, adverse evidence not currently known to date during the investigations being conducted.

2.
BASIS OF PREPARATION

These condensed interim consolidated financial statements for the period ended December 31, 2019 have been prepared in accordance with IAS 34 "Interim Financial Reporting". The condensed interim consolidated financial statements provide comparative information regarding prior periods; however, they do not include all the information and disclosures required in the annual consolidated financial statements, so they must be read together with the audited consolidated financial statements for the year ended December 31, 2018, which have been prepared in accordance with International Standards. of Financial Information (hereinafter "IFRS").
- 8 -


The condensed interim consolidated financial statements are presented in thousands of Peruvian Soles, unless otherwise stated.

3.
SIGNIFICANT ACCOUNTING POLICIES

The group has decided not to adopt any standard, interpretation or modification issued in advance, that is not yet effective.

The accounting policies used in the preparation of these condensed interim consolidated financial statements are consistent with those applied in the preparation of the consolidated financial statements at December 31, 2018, except for the new international financial information regulations (IFRS) effective as of January 1, 2019, explained as follows:

3.1   IFRS 16 Leases (Note 11 and Note 12).

The Group has adopted IFRS 16 Leases (hereinafter “IFRS 16”) from January 1, 2019.

In the adoption of IFRS 16, the Group recognized liabilities related to leases that have been previously classified as operating leases under IAS 17. These liabilities have been measured based on the present value of the remaining future payments, discounted using a rate of incremental interest as of January 1, 2019 (7.3% average interest rate).

As a result of the effect of the transition of IFRS 16, right-of-use assets and liabilities for S/97.7 million were recognized as of January 1, 2019 (representing 1.33% and 2.15% of total assets and liabilities, respectively). As part of the initial application of IFRS 16, the Company used the modified retrospective method, therefore, the financial statements for previous years were not modified.

The effect of IFRS 16 in the Group's financial statements is detailed as follows:

Impact of application of IFRS 16
   
   
At
   
December 31,
Impact on assets
 
2019
     
Right-of-use
   
  Right-of-use buildings
 
          63,479
  Right-of-use vehicles
 
          19,669
  Right-of-use machinery
 
          18,597
Total right-of-use assets
 
        101,745
     
Cumulative depreciation
 
        (22,958)
Foreign currency translation effect
 
                  26
     
Impact on assets (Note 11)
 
          78,813
     


- 9 -

     
   
At
   
December 31,
Impact on liabilities
 
2019
     
Addition of liabilities for right-of-use
 
        101,745
  Accrued interest
 
            5,617
  Amortization
 
        (20,326)
  Interest paid
 
          (5,368)
  Foreign currency translation effect
 
               (11)
  Exchange difference
 
          (1,441)
Impact on liabilities
 
          80,216
     
  Short-term liabilities for right-of-use
 
          18,246
  Long-term liabilities for right-of-use
 
          61,970
Impact on liabilities (Note 12)
 
          80,216
     


3.2
IFRIC 23: Uncertainty over Income Tax Treatments.

IFRIC 23 Uncertainty regarding income tax treatments (hereinafter “IFRIC 23”), describe the assessment you must comply with when there is a tax treatment for which you are uncertain about whether or not to be accepted by the tax administration, according to the interpretation of tax legislation. If the company identifies uncertain tax treatments, the effect of the uncertainty must be identified through a provision of the current income tax or the deferred income tax, whichever is applicable.

The Group adopted IFRIC 23 from January 1, 2019. This rule regulates how to determine the accounting record of a tax position when there is uncertainty about income tax treatments.

The interpretation requires the Group to determine whether uncertain tax positions are assessed separately or in groups; and assess whether a tax authority is likely to accept uncertain tax treatment to be used by an entity in its income tax returns.

If tax authority accept, the Group must determine its tax position in a manner consistent with the tax treatment used or intended to be used in its tax returns.

If not, the Group must reflect the effect of uncertainty in determining its tax position using the most probable amount method or the expected value method.

Uncertain tax positions have been evaluated separately in each Group company and have been identified as the best method the most likely amount. Based on the foregoing, the Group has recognized an income tax accrual of S/0.5 million and a decrease in deferred income tax assets of S/1 million, affecting the retained earnings on S/1.5 million. Due to the aforementioned tax uncertainty, there is a possibility that, at the end of the processes of the years open to the audit, the final result may differ significantly.

4.
FINANCIAL RISK MANAGEMENT

Financial risk management is carried out by the Group’s Management. Management oversees the general management of risks in specific areas, such as foreign exchange rate risk, price risk, cash flow and fair value interest rate risk, credit risk, the use of derivative and non-derivative financial instruments and the investment of excess liquidity as well as financial risks and carries out periodic supervision and monitoring.
- 10 -


4.1
Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk, fair value interest rate risk and cash flow interest rate risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures in one of its subsidiaries and considers the use of other derivatives in the event that it identifies risks that may generate an adverse effect for the Group in the short and medium-term.

a)
Market risks

i.
Foreign Exchange risk

The Group is exposed to exchange rate risk as a result of the transactions carried out locally in foreign currency and due to its operations abroad. As of December 31, 2018 and December 31, 2019, and, this exposure is mainly concentrated in fluctuations of U.S. dollar, the Chilean and Colombian Pesos.

ii.
Price risk

Management considers that the exposure of the Group to the price risk of its investments in mutual funds, bonds and equity securities is low, since the invested amounts are not significant. Any fluctuation in their fair value will not have any significant impact on the balances reported in the condensed interim consolidated financial statements.

iii.
Cash flow and fair value interest rate risk

The Group’s interest rate risk mainly arises from its long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk.

b)
Credit risk

Credit risk arises from cash and cash equivalent and deposits with banks and financial institutions, as well as customer credit counterparties, including the outstanding balance of accounts receivable and committed transactions. For banks and financial institutions, only independently rated parties with a minimum rating of ‘A’ are accepted.

With respect to loans to related parties, the Group has measures in place to ensure the recovery of these loans through the controls maintained by the Corporate Finance Management and the performance evaluation conducted by the Board.

c)
Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents, the availability of funding through an adequate number of sources of committed credit facilities and the capacity to close out positions in the market. Historically, the Group cash flows enabled it to maintain sufficient cash to meet its obligations. However, as of December 31, 2016, the Group started to experienced liquidity risk due to the early termination of the GSP concession agreement and the obligations assumed. As a consequence, the Group implemented a divestment plan and a capital rase to be able to meet the obligations resulting from this scenario, that has been fulfilled, managing to reduce these obligations in an important way.

Group Corporate Finance monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs, so that the Group does not breach borrowing limits or covenants, where applicable, on any of its borrowing facilities. Less significant financing transactions are controlled by the Finance Management of each subsidiary.

Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal statement of financial position ratio targets and, if applicable, external regulatory or legal requirements; for example, foreign currency restrictions.

Surplus cash held by the operating entities over the balance required for working capital management are invested  in  interest-bearing checking  accounts or  time  deposits,  selecting instruments with appropriate maturities and sufficient liquidity.

The table below analyzes the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the date of the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
- 11 -


                               
   
Less than
     
1-2
     
2-5
   
More than
       
At December 31, 2018
 
1 year
   
years
   
years
   
5 years
   
Total
 
                                   
Other financial liabilities (except
                                 
  for finance leases)
   
816,122
     
273,079
     
129,233
     
41,577
     
1,260,011
 
Finance leases
   
15,151
     
7,489
     
14,094
     
-
     
36,734
 
Bonds
   
111,080
     
153,287
     
355,667
     
1,174,404
     
1,794,438
 
Trade accounts payables
   
1,079,531
     
-
     
-
     
-
     
1,079,531
 
Accounts payables to related
                                       
  parties
   
55,941
     
21,849
     
-
     
-
     
77,790
 
Other accounts payables
   
116,806
     
17,777
     
338,627
     
-
     
473,210
 
Other non-financial liabilities
   
-
     
61
     
-
     
-
     
61
 
     
2,194,631
     
473,542
     
837,621
     
1,215,981
     
4,721,775
 
                                         

   
Less than
     
1-2
     
2-5
   
More than
       
At December 31, 2019
 
1 year
   
years
   
years
   
5 years
   
Total
 
                                   
Other financial liabilities (except
                                 
  for finance leases)
   
474,530
     
150,303
     
139,939
     
-
     
764,772
 
Finance leases
   
10,826
     
3,467
     
13,346
     
-
     
27,639
 
Lease liability for right-of-use asset
   
24,965
     
38,789
     
31,167
     
7,603
     
102,524
 
Bonds
   
115,690
     
157,516
     
358,461
     
1,077,960
     
1,709,627
 
Trade accounts payables
   
1,138,348
     
-
     
-
     
-
     
1,138,348
 
Accounts payables to related
                                       
  parties
   
38,917
     
21,746
     
-
     
836
     
61,499
 
Other accounts payables
   
203,143
     
36,497
     
194,908
     
-
     
434,548
 
Other non-financial liabilities
   
-
     
52
     
-
     
-
     
52
 
     
2,006,419
     
408,370
     
737,821
     
1,086,399
     
4,239,009
 
                                         


4.2
Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders, benefits for other stakeholders and tomaintain an optimal capital structure to reduce the cost of capital. From 2017 the situation of the Group, has lead Management to monitor deviations that might cause the non-compliance of covenants and may hinder renegotiation of liabilities (Note12).

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including current and non-current borrowings), less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated statement of financial position plus net debt.

As of December 31, 2018 and 2019, the gearing ratio is presented below indicating the Group’s strategy to keep it in a range from 0.10 to 0.70.
- 12 -


   
At
 
At
   
December 31,     
December 31,
   
2018
 
2019
Total financial liabilities and bonds (Note 12 and Note 13)
         2,139,714
 
         1,722,357
Less: Cash and cash equivalents (Note 8)
 
          (801,140)
 
          (948,978)
Net debt
)
         1,338,574
 
            773,379
Total equity
 
         2,489,931
 
         1,881,118
Total capital
 
         3,828,505
 
         2,654,497
         
Gearing ratio
 
                  0.35
 
                  0.29
         


4.3
Fair value estimation

For the classification of the type of valuation used by the Group for its financial instruments at fair value, the following levels of measurement have been established.

-
Level 1: Measurement based on quoted prices in active markets for identical assets or liabilities.
-
Level 2: Measurement based on inputs other than quoted prices included within (Level 1) that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
-
Level 3: Measurement based on inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs, generally based on internal estimates and assumptions of the Group).

The fair value of the financial assets classified as at fair value through profit or loss has been determined with observable information of Level 1.

Other financial instruments measured at fair value correspond to the interest rate swaps signed by subsidiary GMP S.A., by which a variable-interest instrument is changed to a fixed interest rate (cash flow hedge). The information used for determining the fair value of these instruments are Level 2 and has been determined based on the present value of discounted future cash flows applied to the interest- rate change projections of Citibank N.A.

The carrying amounts of cash and cash equivalents correspond to their fair values. The Group considers that the carrying amount of trade accounts receivable and payable is similar to their fair values. The fair value of financial liabilities, disclosed in Note 12, has been estimated by discounting the future contractual cash flows at the interest rate currently prevailing in the market and which is available to the Group for similar financial instruments (Level 2).

5.
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS


- 13 -

Estimates and judgments used are continuously evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

In preparing these condensed interim consolidated financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of uncertainty were the same as those that applied to the consolidated financial statements for the year ended December 31, 2018. Except for the impairment of investment of Gasoducto Sur Peruano and taxes.

5.1
Impairment of investment and receivables in Gasoducto Sur Peruano

Based on the termination of the concession agreement, on which Gasoducto Sur Peruano S.A. (GSP) acts as concessionaire (Note 10-i), the Group identified potential impairment indicators affecting the recoverability of its investment. Consequently, the Management has deteriorate the entirety of this investment.

In that process, the Group has applied judgment to weight the various uncertainties surrounding the amount that can be recovered from this investment. Management has determined the recoverable amount assuming two key factors: (i) the amount that GSP will recover as a result of the public auction, and (ii) the validity of its right to subordinate the Odebrecht Group’s debts in GSP.

As of December 1, 2018 in relation to the amount to be recovered by GSP, the Group is assuming a recovery of the minimum amount established in the concession agreement, which is equivalent to 72.25% of the Net Carrying Amount (NCA) of the Concession assets. This amount, in substance, represents a minimum payment to be obtained by GSP based on a public auction (liquidation) to be set up for the adequate transfer of the Concession’s assets to a new Concessionaire within a year, under the relevant contractual terms and conditions. As of 31 December, 2019 the recovery of NCA estimated by Management equals 50%, as a result of the signing of the collaboration preliminary agreement.

With relation to the validity of its right to subordinate the Odebrecht Group’s liabilities in GSP, Management´s assessment, in consultation with its legal advisors, is that although some uncertainties exist, these do not represent a material risk for exercising this right.

The concession agreement also established two additional tranches of 82.5% or 100% of the NCA to be recovered as a result of public auction, depending on several factors. In any of these scenarios, the Group would be able to recover their total investment and no additional impairment would be necessary to be recognized.

5.2
Income taxes

Determination of the tax obligations and expenses requires interpretations of the applicable tax laws and regulations. The Group seeks legal and tax counsel before making any decision on tax matters.

Deferred tax assets and liabilities are calculated on the temporary differences arising between the tax basis  of  assets  and  liabilities    and  the  amounts  stated  in  the    financial    statement of each entity that makes up the Group, using the tax rates in effect in each of the years in which the difference is expected to reverse. Any change in tax rates will affect the deferred income tax assets and liabilities. This change will be recognized in the income statement in the period in which the change takes effect.

Deferred tax assets are recognized only to the extent that it is probable that future taxable profits will be available against which deductible temporary differences and tax loss carryforwards can be utilized. For this purpose, the Group takes into consideration all available evidence, including factors such as historical data, projected income, current operations, and tax planning strategies. A tax benefit related to a tax position is only recognized if it is more likely than not that the benefit will ultimately be realized.
- 14 -


The Group’s maximum exposure to tax contingencies amounts to S/71.4 million.

The income tax for the year includes Management's evaluation of the amount of taxes to be paid in uncertain tax positions, where the liabilities have not yet been agreed with the tax administration.  Based on the foregoing, the Group has recognized an income tax accrual of S/0.5 million and a decrease in deferred income tax assets of S/1 million, affecting the retained earnings on S/1.5 million. Due to the aforementioned tax uncertainty, there is a possibility that, at the end of the processes of the years open to the audit, the final result may differ significantly.

6.
INTERESTS IN OTHER ENTITIES

In December 2019, the subsidiary Viva GyM S.A. through the General Shareholders' Meeting, it agreed to capitalize its supplementary premium for the amount of S/65.3 million to subsequently reduce the share capital in a non-proportional manner by returning contributions amounting to S/82.3 million. The return did not generate cash outflow as the reciprocal obligations between its shareholders with the subsidiary were offset. Consequently, the Company modified its participation in its subsidiary from 63.4% to 56.2%, in turn its subsidiary GyM S.A. (also a shareholder of Viva GyM S.A.) modified its stake from 36.1% to 43.3%.

Also, in December 2019 the subsidiary GyM S.A. The General Shareholders' Meeting agreed to the capital increase for monetary contributions in the amount of S/146.1 million. Minority shareholders voluntarily waived the pre-emptive subscription right, causing the Company's participation percentage to increase from 98.2% to 98.9%.

On November 2, 2019, the operation contract of Consorcio Terminales of the subsidiary GMP S.A., corresponding to the terminals of Pisco, Mollendo, Ilo, Cusco and Juliaca, was finalized and the assets and operations were delivered to Petroperú. Currently, it is in the process of liquidation assets and liabilities.

All investments in subsidiaries have been included in the consolidation. The proportion of voting rights in such subsidiaries is held directly by the Company and does not differ significantly from the proportion of shares held.

7.
OPERATING SEGMENTS

Operating segments are reported consistently with the internal reports that are reviewed by the Group’ chief decision-maker; that is, the Executive Committee, which is led by the Chief Executive Officer. This Committee is responsible for allocating resources and evaluating the performance of each operating segment.

The Group's operating segments are assessed by the activities of the following business units: (i) engineering and construction, (ii) infrastructure, and (iii) real estate.

As set forth under IFRS 8, reportable segments by significance of income are: ‘engineering and construction’ and ‘infraestructure’. However, the Group has voluntarily decided to report on all its operating segments as detailed in this Note.

Inter-segmental sales transactions are entered into at prices that are similar to those that would have been agreed to with unrelated third parties. Revenues from external customers reported are measured in a manner consistent with the basis of preparation of the financial statements.

Group sales and receivables are not concentrated on a few customers. There is no external customer that represents 10% or more of the Goup’s revenue.


The table below shows the Group’s financial statements by operating segments:

- 15 -



Operating segments financial position
                                           
Segment reporting
                                                 



 







Infrastructure
   
   
   
   
 


As of December 31, 2018
 
Engineering and construction
   


Energy
   


Toll roads
   


Transportation
   

Water treatment
   


Real estate
   
Parent Company operations
   


Eliminations
   


Consolidated
 
                                                       
Assets.-
                                                     
Cash and cash equivalent
   
177,455
     
34,816
     
168,460
     
191,178
     
6,700
     
93,262
     
129,269
     
-
     
801,140
 
Trade accounts receivables, net
   
583,842
     
54,350
     
78,013
     
226,919
     
598
     
63,038
     
1,068
     
-
     
1,007,828
 
Work in progress, net
   
24,962
     
-
     
-
     
-
     
-
     
-
     
3,576
     
-
     
28,538
 
Accounts receivable from related parties
   
203,583
     
492
     
40,820
     
758
     
9,930
     
60,759
     
98,308
     
(379,747
)
   
34,903
 
Other accounts receivable
   
386,467
     
37,611
     
28,492
     
31,012
     
199
     
55,508
     
49,160
     
2
     
588,451
 
Inventories, net
   
27,852
     
18,823
     
9,206
     
25,282
     
-
     
448,328
     
-
     
(15,444
)
   
514,047
 
Prepaid expenses
   
3,825
     
1,345
     
3,068
     
874
     
135
     
81
     
1,221
     
-
     
10,549
 
     
1,407,986
     
147,437
     
328,059
     
476,023
     
17,562
     
720,976
     
282,602
     
(395,189
)
   
2,985,456
 
Non-current assets classified as held for sale
   
-
     
-
     
-
     
-
     
-
     
-
     
247,798
     
-
     
247,798
 
Total current assets
   
1,407,986
     
147,437
     
328,059
     
476,023
     
17,562
     
720,976
     
530,400
     
(395,189
)
   
3,233,254
 
                                                                         
Long-term trade accounts receivable, net
   
14,455
     
-
     
33,380
     
966,202
     
-
     
6,030
     
-
     
-
     
1,020,067
 
Long-term work in progress, net
   
-
     
-
     
32,212
     
-
     
-
     
-
     
-
     
-
     
32,212
 
Long-term accounts receivable from related parties
   
254,660
     
-
     
39,341
     
-
     
-
     
-
     
744,655
     
(260,430
)
   
778,226
 
Prepaid expenses
   
-
     
-
     
28,214
     
5,152
     
840
     
-
     
-
     
(509
)
   
33,697
 
Other long-term accounts receivable
   
77,028
     
63,797
     
7,058
     
64,817
     
7,346
     
30,268
     
52,645
     
(2
)
   
302,957
 
Investments in associates and joint ventures
   
114,676
     
7,230
     
-
     
-
     
-
     
5,604
     
2,213,023
     
(2,082,768
)
   
257,765
 
Investment property
   
-
     
-
     
-
     
-
     
-
     
29,133
     
-
     
-
     
29,133
 
Property, plant and equipment, net
   
205,678
     
171,430
     
14,585
     
1,586
     
109
     
9,237
     
69,088
     
(1,159
)
   
470,554
 
Intangible assets, net
   
160,088
     
183,614
     
466,153
     
749
     
-
     
1,105
     
23,514
     
11,872
     
847,095
 
Deferred income tax asset
   
166,624
     
5,025
     
11,876
     
-
     
620
     
17,127
     
218,201
     
5,963
     
425,436
 
Total non-current assets
   
993,209
     
431,096
     
632,819
     
1,038,506
     
8,915
     
98,504
     
3,321,126
     
(2,327,033
)
   
4,197,142
 
Total assets
   
2,401,195
     
578,533
     
960,878
     
1,514,529
     
26,477
     
819,480
     
3,851,526
     
(2,722,222
)
   
7,430,396
 
                                                                         
Liabilities.-
                                                                       
Borrowings
   
232,409
     
26,621
     
15,384
     
209,463
     
-
     
133,105
     
209,492
     
-
     
826,474
 
Bonds
   
-
     
-
     
25,745
     
13,422
     
-
     
-
     
-
     
-
     
39,167
 
Trade accounts payable
   
777,130
     
49,254
     
61,233
     
104,652
     
121
     
31,173
     
55,968
     
-
     
1,079,531
 
Accounts payable to related parties
   
179,351
     
1,933
     
46,099
     
65,256
     
58
     
35,085
     
91,754
     
(363,595
)
   
55,941
 
Current income tax
   
5,898
     
2,797
     
1,398
     
9,888
     
226
     
4,219
     
1,381
     
-
     
25,807
 
Other accounts payable
   
389,896
     
13,147
     
72,823
     
11,677
     
631
     
106,286
     
38,209
     
-
     
632,669
 
Provisions
   
521
     
5,412
     
-
     
-
     
-
     
264
     
-
     
-
     
6,197
 
Non-current liabilities classified as held for sale
   
-
     
-
     
-
     
-
     
-
     
-
     
225,828
     
-
     
225,828
 
Total current liabilities
   
1,585,205
     
99,164
     
222,682
     
414,358
     
1,036
     
310,132
     
622,632
     
(363,595
)
   
2,891,614
 
                                                                         
Borrowings
   
9,314
     
87,166
     
556
     
-
     
-
     
10,684
     
268,478
     
-
     
376,198
 
Long-term bonds
   
-
     
-
     
299,637
     
598,238
     
-
     
-
     
-
     
-
     
897,875
 
Other long-term accounts payable
   
357,146
     
-
     
31,477
     
154,756
     
1,656
     
26,470
     
2,605
     
-
     
574,110
 
Long-term accounts payable to related parties
   
8,880
     
-
     
1,167
     
81,207
     
23,445
     
-
     
183,826
     
(276,676
)
   
21,849
 
Provisions
   
32,122
     
20,234
     
-
     
-
     
-
     
-
     
51,055
     
-
     
103,411
 
Derivative financial instruments
   
-
     
61
     
-
     
-
     
-
     
-
     
-
     
-
     
61
 
Deferred income tax liability
   
5,564
     
24,541
     
7,010
     
37,178
     
-
     
-
     
1,054
     
-
     
75,347
 
Total non-current liabilities
   
413,026
     
132,002
     
339,847
     
871,379
     
25,101
     
37,154
     
507,018
     
(276,676
)
   
2,048,851
 
Total liabilities
   
1,998,231
     
231,166
     
562,529
     
1,285,737
     
26,137
     
347,286
     
1,129,650
     
(640,271
)
   
4,940,465
 
Equity attributable to controlling interest in the Company
   
331,178
     
323,943
     
332,406
     
171,594
     
340
     
193,483
     
2,708,803
     
(1,973,387
)
   
2,088,360
 
Non-controlling interest
   
71,786
     
23,424
     
65,943
     
57,198
     
-
     
278,711
     
13,073
     
(108,564
)
   
401,571
 
Total liabilities and equity
   
2,401,195
     
578,533
     
960,878
     
1,514,529
     
26,477
     
819,480
     
3,851,526
     
(2,722,222
)
   
7,430,396
 
                                                                         



-17-

Operating segments financial position
                                           
Segment reporting
                                                 
                           
Infrastructure
                         


As of December 31, 2019
 
Engineering and construction
   


Energy
   


Toll roads
   


Transportation
   

Water treatment
   


Real estate
   
Parent Company operations
   


Eliminations
   


Consolidated
 
                                                       
Assets.-
                                                     
Cash and cash equivalent
   
372,991
     
53,118
     
123,020
     
300,896
     
6,388
     
60,718
     
31,847
     
-
     
948,978
 
Financial asset at fair value through profit or loss
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Trade accounts receivables, net
   
551,122
     
63,402
     
48,793
     
97,059
     
1,168
     
83,019
     
985
     
-
     
845,548
 
Work in progress, net
   
29,926
     
-
     
-
     
-
     
-
     
-
     
2,821
     
-
     
32,747
 
Accounts receivable from related parties
   
202,181
     
369
     
29,664
     
1,853
     
-
     
1,144
     
100,864
     
(295,183
)
   
40,892
 
Other accounts receivable
   
327,977
     
30,853
     
25,925
     
18,548
     
109
     
9,509
     
23,722
     
2
     
436,645
 
Inventories, net
   
57,093
     
32,366
     
7,109
     
30,594
     
-
     
437,012
     
-
     
(11,601
)
   
552,573
 
Prepaid expenses
   
6,812
     
1,271
     
2,779
     
231
     
133
     
-
     
122
     
-
     
11,348
 
     
1,548,102
     
181,379
     
237,290
     
449,181
     
7,798
     
591,402
     
160,361
     
(306,782
)
   
2,868,731
 
Non-current assets classified as held for sale
   
2,398
     
-
     
-
     
-
     
-
     
-
     
202,371
     
-
     
204,769
 
Total current assets
   
1,550,500
     
181,379
     
237,290
     
449,181
     
7,798
     
591,402
     
362,732
     
(306,782
)
   
3,073,500
 
                                                                         
Long-term trade accounts receivable, net
   
97,256
     
-
     
59,834
     
619,086
     
-
     
587
     
-
     
-
     
776,763
 
Long-term accounts receivable from related parties
   
290,966
     
-
     
15,024
     
-
     
10,475
     
-
     
567,194
     
(336,721
)
   
546,938
 
Prepaid expenses
   
-
     
887
     
24,491
     
2,307
     
788
     
-
     
-
     
(510
)
   
27,963
 
Other long-term accounts receivable
   
113,879
     
63,649
     
9,459
     
-
     
7,346
     
50,449
     
63,459
     
-
     
308,241
 
Investments in associates and joint ventures
   
109,839
     
8,006
     
-
     
-
     
-
     
6,062
     
1,505,467
     
(1,592,338
)
   
37,036
 
Investment property
   
1,450
     
-
     
-
     
-
     
-
     
26,876
     
-
     
-
     
28,326
 
Property, plant and equipment, net
   
186,589
     
184,819
     
11,106
     
841
     
153
     
11,742
     
49,779
     
(1,159
)
   
443,870
 
Intangible assets, net
   
136,547
     
244,901
     
443,376
     
794
     
-
     
1,029
     
19,490
     
7,134
     
853,271
 
Right-of-use assets, net
   
5,638
     
24,038
     
3,860
     
5
     
7
     
5,048
     
55,532
     
(15,315
)
   
78,813
 
Deferred income tax asset
   
166,828
     
4,741
     
13,054
     
-
     
720
     
19,736
     
19,685
     
5,176
     
229,940
 
Total non-current assets
   
1,108,992
     
531,041
     
580,204
     
623,033
     
19,489
     
121,529
     
2,280,606
     
(1,933,733
)
   
3,331,161
 
Total assets
   
2,659,492
     
712,420
     
817,494
     
1,072,214
     
27,287
     
712,931
     
2,643,338
     
(2,240,515
)
   
6,404,661
 
                                                                         
Liabilities.-
                                                                       
Borrowings
   
180,535
     
42,760
     
2,383
     
5
     
6
     
116,231
     
120,628
     
(9,039
)
   
453,509
 
Bonds
   
-
     
-
     
28,995
     
15,742
     
-
     
-
     
-
     
-
     
44,737
 
Trade accounts payable
   
932,142
     
67,444
     
34,762
     
31,792
     
132
     
39,645
     
32,431
     
-
     
1,138,348
 
Accounts payable to related parties
   
206,907
     
2,233
     
35,554
     
21,024
     
-
     
23,437
     
45,360
     
(295,598
)
   
38,917
 
Current income tax
   
18,451
     
961
     
3,710
     
23,887
     
-
     
704
     
286
     
-
     
47,999
 
Other accounts payable
   
441,271
     
16,721
     
58,267
     
4,713
     
835
     
83,345
     
38,110
     
-
     
643,262
 
Provisions
   
6,031
     
18,459
     
6,183
     
-
     
-
     
230
     
82,580
     
-
     
113,483
 
Non-current liabilities classified as held for sale
   
-
     
-
     
-
     
-
     
-
     
-
     
212,627
     
-
     
212,627
 
Total current liabilities
   
1,785,337
     
148,578
     
169,854
     
97,163
     
973
     
263,592
     
532,022
     
(304,637
)
   
2,692,882
 
                                                                         
Borrowings
   
32,620
     
116,218
     
2,070
     
-
     
-
     
11,010
     
190,671
     
(7,783
)
   
344,806
 
Long-term bonds
   
-
     
-
     
276,550
     
602,755
     
-
     
-
     
-
     
-
     
879,305
 
Other long-term accounts payable
   
222,887
     
-
     
15,989
     
286
     
2,107
     
26,841
     
3,102
     
-
     
271,212
 
Long-term accounts payable to related parties
   
120,255
     
-
     
836
     
22,583
     
23,784
     
-
     
190,223
     
(335,099
)
   
22,582
 
Provisions
   
80,125
     
40,268
     
24,691
     
-
     
-
     
-
     
64,798
     
-
     
209,882
 
Derivative financial instruments
   
-
     
52
     
-
     
-
     
-
     
-
     
-
     
-
     
52
 
Deferred income tax liability
   
21,125
     
36,476
     
5,806
     
39,172
     
-
     
-
     
243
     
-
     
102,822
 
Total non-current liabilities
   
477,012
     
193,014
     
325,942
     
664,796
     
25,891
     
37,851
     
449,037
     
(342,882
)
   
1,830,661
 
Total liabilities
   
2,262,349
     
341,592
     
495,796
     
761,959
     
26,864
     
301,443
     
981,059
     
(647,519
)
   
4,523,543
 
Equity attributable to controlling interest in the Company
   
330,992
     
346,415
     
258,652
     
232,692
     
423
     
137,542
     
1,659,356
     
(1,485,112
)
   
1,480,960
 
Non-controlling interest
   
66,151
     
24,413
     
63,046
     
77,563
     
-
     
273,946
     
2,923
     
(107,884
)
   
400,158
 
Total liabilities and equity
   
2,659,492
     
712,420
     
817,494
     
1,072,214
     
27,287
     
712,931
     
2,643,338
     
(2,240,515
)
   
6,404,661
 
                                                                         


-18-



Operating segments financial position
                                           
Segment reporting
                                                 



   
   
   
Infrastructure
   
   
   
   
 

As of December 31, 2019
 
Engineering and construction
   


Energy
   

Toll roads
   


Transportation
   

Water treatment
   

Real estate
   
Parent Company operations
   


Eliminations
   


Consolidated
 
                                                       
Assets.-
                                                     
Cash and cash equivalent
   
372,991
     
53,118
     
123,020
     
300,896
     
6,388
     
60,718
     
31,847
     
-
     
948,978
 
Financial asset at fair value through profit or loss
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Trade accounts receivables, net
   
551,122
     
63,402
     
48,793
     
97,059
     
1,168
     
83,019
     
985
     
-
     
845,548
 
Work in progress, net
   
29,926
     
-
     
-
     
-
     
-
     
-
     
2,821
     
-
     
32,747
 
Accounts receivable from related parties
   
202,181
     
369
     
29,664
     
1,853
     
-
     
1,144
     
100,864
     
(295,183
)
   
40,892
 
Other accounts receivable
   
327,977
     
30,853
     
25,925
     
18,548
     
109
     
9,509
     
23,722
     
2
     
436,645
 
Inventories, net
   
57,093
     
32,366
     
7,109
     
30,594
     
-
     
437,012
     
-
     
(11,601
)
   
552,573
 
Prepaid expenses
   
6,812
     
1,271
     
2,779
     
231
     
133
     
-
     
122
     
-
     
11,348
 
     
1,548,102
     
181,379
     
237,290
     
449,181
     
7,798
     
591,402
     
160,361
     
(306,782
)
   
2,868,731
 
Non-current assets classified as held for sale
   
2,398
     
-
     
-
     
-
     
-
     
-
     
202,371
     
-
     
204,769
 
Total current assets
   
1,550,500
     
181,379
     
237,290
     
449,181
     
7,798
     
591,402
     
362,732
     
(306,782
)
   
3,073,500
 
                                                                         
Long-term trade accounts receivable, net
   
97,256
     
-
     
59,834
     
619,086
     
-
     
587
     
-
     
-
     
776,763
 
Long-term accounts receivable from related parties
   
290,966
     
-
     
15,024
     
-
     
10,475
     
-
     
567,194
     
(336,721
)
   
546,938
 
Prepaid expenses
   
-
     
887
     
24,491
     
2,307
     
788
     
-
     
-
     
(510
)
   
27,963
 
Other long-term accounts receivable
   
113,879
     
63,649
     
9,459
     
-
     
7,346
     
50,449
     
63,459
     
-
     
308,241
 
Investments in associates and joint ventures
   
109,839
     
8,006
     
-
     
-
     
-
     
6,062
     
1,505,467
     
(1,592,338
)
   
37,036
 
Investment property
   
1,450
     
-
     
-
     
-
     
-
     
26,876
     
-
     
-
     
28,326
 
Property, plant and equipment, net
   
186,589
     
184,819
     
11,106
     
841
     
153
     
11,742
     
49,779
     
(1,159
)
   
443,870
 
Intangible assets, net
   
136,547
     
244,901
     
443,376
     
794
     
-
     
1,029
     
19,490
     
7,134
     
853,271
 
Deferred income tax asset
   
166,828
     
4,741
     
13,054
     
-
     
720
     
19,736
     
20,671
     
5,176
     
230,926
 
Total non-current assets
   
1,108,992
     
531,041
     
580,204
     
623,033
     
19,489
     
121,529
     
2,281,592
     
(1,933,733
)
   
3,332,147
 
Total assets
   
2,659,492
     
712,420
     
817,494
     
1,072,214
     
27,287
     
712,931
     
2,644,324
     
(2,240,515
)
   
6,405,647
 
                                                                         
Liabilities.-
                                                                       
Borrowings
   
180,535
     
42,760
     
2,383
     
5
     
6
     
116,231
     
120,628
     
(9,039
)
   
453,509
 
Bonds
   
-
     
-
     
28,995
     
15,742
     
-
     
-
     
-
     
-
     
44,737
 
Trade accounts payable
   
932,142
     
67,444
     
34,762
     
31,792
     
132
     
39,645
     
32,431
     
-
     
1,138,348
 
Accounts payable to related parties
   
206,907
     
2,233
     
35,554
     
21,024
     
-
     
23,437
     
45,360
     
(295,598
)
   
38,917
 
Current income tax
   
18,451
     
961
     
3,710
     
23,887
     
-
     
704
     
286
     
-
     
47,999
 
Other accounts payable
   
441,271
     
16,721
     
58,267
     
4,713
     
835
     
83,345
     
37,634
     
-
     
642,786
 
Provisions
   
6,031
     
18,459
     
6,183
     
-
     
-
     
230
     
82,580
     
-
     
113,483
 
Non-current liabilities classified as held for sale
   
-
     
-
     
-
     
-
     
-
     
-
     
212,627
     
-
     
212,627
 
Total current liabilities
   
1,785,337
     
148,578
     
169,854
     
97,163
     
973
     
263,592
     
531,546
     
(304,637
)
   
2,692,406
 
                                                                         
Borrowings
   
32,620
     
116,218
     
2,070
     
-
     
-
     
11,010
     
190,671
     
(7,783
)
   
344,806
 
Long-term bonds
   
-
     
-
     
276,550
     
602,755
     
-
     
-
     
-
     
-
     
879,305
 
Other long-term accounts payable
   
222,887
     
-
     
15,989
     
286
     
2,107
     
26,841
     
3,102
     
-
     
271,212
 
Long-term accounts payable to related parties
   
120,255
     
-
     
836
     
22,583
     
23,784
     
-
     
190,223
     
(335,099
)
   
22,582
 
Provisions
   
80,125
     
40,268
     
24,691
     
-
     
-
     
-
     
64,798
     
-
     
209,882
 
Derivative financial instruments
   
-
     
52
     
-
     
-
     
-
     
-
     
-
     
-
     
52
 
Deferred income tax liability
   
21,125
     
36,476
     
5,806
     
39,172
     
-
     
-
     
243
     
-
     
102,822
 
Total non-current liabilities
   
477,012
     
193,014
     
325,942
     
664,796
     
25,891
     
37,851
     
449,037
     
(342,882
)
   
1,830,661
 
Total liabilities
   
2,262,349
     
341,592
     
495,796
     
761,959
     
26,864
     
301,443
     
980,583
     
(647,519
)
   
4,523,067
 
Equity attributable to controlling interest in the Company
   
330,992
     
346,415
     
258,652
     
232,692
     
423
     
137,542
     
1,660,818
     
(1,485,112
)
   
1,482,422
 
Non-controlling interest
   
66,151
     
24,413
     
63,046
     
77,563
     
-
     
273,946
     
2,923
     
(107,884
)
   
400,158
 
Total liabilities and equity
   
2,659,492
     
712,420
     
817,494
     
1,072,214
     
27,287
     
712,931
     
2,644,324
     
(2,240,515
)
   
6,405,647
 
                                                                         


-19-

Operating segment performance
                                                 
Segment Reporting
                                                 

 
   
Infrastructure
   
   
   
   
 


For the year ended December 31, 2018 -
 

Engineering and construction
   



Energy
   



Toll roads
   



Transportation
   


Water treatment
   


Real estate
   

Parent Company operations
   



Eliminations
   



Consolidated
 
                                                       
Revenue
   
1,960,863
     
560,506
     
733,148
     
586,329
     
3,270
     
630,130
     
62,098
     
(636,882
)
   
3,899,462
 
Gross profit (loss)
   
62,095
     
120,360
     
107,092
     
122,567
     
592
     
287,959
     
(10,564
)
   
(15,612
)
   
674,489
 
Administrative expenses
   
(136,066
)
   
(20,898
)
   
(35,626
)
   
(12,007
)
   
(296
)
   
(50,730
)
   
(62,890
)
   
40,080
     
(278,433
)
Other income and expenses, net
   
(13,515
)
   
1,243
     
(11
)
   
31
     
-
     
(1,971
)
   
(47,779
)
   
660
     
(61,342
)
Operating (loss) profit
   
(87,486
)
   
100,705
     
71,455
     
110,591
     
296
     
235,258
     
(121,233
)
   
25,128
     
334,714
 
Financial expenses
   
(82,861
)
   
(15,631
)
   
(26,691
)
   
(20,604
)
   
6
     
(11,859
)
   
(115,077
)
   
24,735
     
(247,982
)
Financial income
   
15,122
     
4,593
     
2,560
     
35,147
     
554
     
3,556
     
31,752
     
(42,359
)
   
50,925
 
Share of profit or loss in associates
                                                                       
and joint ventures
   
11,366
     
1,608
     
-
     
-
     
-
     
(10
)
   
84,138
     
(100,811
)
   
(3,709
)
(Loss) profit before income tax
   
(143,859
)
   
91,275
     
47,324
     
125,134
     
856
     
226,945
     
(112,076
)
   
(101,651
)
   
133,948
 
Income tax
   
14,361
     
(26,275
)
   
(15,737
)
   
(38,017
)
   
(517
)
   
(69,166
)
   
22,867
     
(834
)
   
(113,318
)
(Loss) profit from continuing operations
   
(129,498
)
   
65,000
     
31,587
     
87,117
     
339
     
157,779
     
(89,209
)
   
(102,485
)
   
20,630
 
 Profit (Loss) from discontinuing operations
   
44,096
     
-
     
-
     
-
     
-
     
-
     
(3,709
)
   
(3,602
)
   
36,785
 
(Loss) profit for the period
   
(85,402
)
   
65,000
     
31,587
     
87,117
     
339
     
157,779
     
(92,918
)
   
(106,087
)
   
57,415
 
                                                                         
(Loss) profit from attributable to:
                                                                       
Owners of the Company
   
(86,857
)
   
59,866
     
26,731
     
65,338
     
339
     
28,921
     
(85,715
)
   
(91,811
)
   
(83,188
)
Non-controlling interest
   
1,455
     
5,134
     
4,856
     
21,779
     
-
     
128,858
     
(7,203
)
   
(14,276
)
   
140,603
 
     
(85,402
)
   
65,000
     
31,587
     
87,117
     
339
     
157,779
     
(92,918
)
   
(106,087
)
   
57,415
 


-20-

Operating segment performance
                                                 
Segment Reporting
                                                 
       Infrastructure
                       
For the year ended December 31, 2019 -
 
Engineering and construction
   


Energy
   


Toll roads
   


Transportation
   

Water treatment
   


Real estate
   
Parent Company operations
   


Eliminations
   


Consolidated
 
                                                       
Revenue
   
2,797,326
     
552,584
     
633,561
     
397,853
     
3,555
     
264,401
     
87,476
     
(651,493
)
   
4,085,263
 
Gross profit (loss)
   
98,362
     
108,291
     
96,424
     
119,464
     
500
     
70,787
     
(2,168
)
   
(49,620
)
   
442,040
 
Administrative expenses
   
(141,421
)
   
(24,230
)
   
(28,623
)
   
(17,991
)
   
(397
)
   
(22,045
)
   
(40,102
)
   
61,215
     
(213,594
)
Other income and expenses, net
   
9,937
     
606
     
(47,829
)
   
(2,661
)
   
12
     
20,020
     
(524,756
)
   
(921
)
   
(545,592
)
Operating profit (loss)
   
(33,122
)
   
84,667
     
19,972
     
98,812
     
115
     
68,762
     
(567,026
)
   
10,674
     
(317,146
)
Financial expenses
   
(74,171
)
   
(13,266
)
   
(27,297
)
   
(10,948
)
   
(12
)
   
(42,320
)
   
(92,331
)
   
32,990
     
(227,355
)
Financial income
   
5,643
     
2,033
     
2,245
     
33,215
     
826
     
3,829
     
68,616
     
(41,751
)
   
74,656
 
Dividends
   
-
     
-
     
-
     
-
     
-
     
-
     
12,688
     
(12,688
)
   
-
 
Share of profit or loss in associates
                                                                       
and joint ventures
   
(3,558
)
   
2,293
     
-
     
-
     
-
     
458
     
(496,299
)
   
496,607
     
(499
)
(Loss) profit before income tax
   
(105,208
)
   
75,727
     
(5,080
)
   
121,079
     
929
     
30,729
     
(1,074,352
)
   
485,832
     
(470,344
)
Income tax
   
(35,457
)
   
(22,911
)
   
(17,112
)
   
(39,634
)
   
(506
)
   
(7,000
)
   
(197,285
)
   
(1,118
)
   
(321,023
)
(Loss) profit from continuing operations
   
(140,665
)
   
52,816
     
(22,192
)
   
81,445
     
423
     
23,729
     
(1,271,637
)
   
484,714
     
(791,367
)
Loss from discontinuing operations
   
-
     
-
     
-
     
-
     
-
     
-
     
(41,876
)
   
(1,120
)
   
(42,996
)
(Loss) profit for the period
   
(140,665
)
   
52,816
     
(22,192
)
   
81,445
     
423
     
23,729
     
(1,313,513
)
   
483,594
     
(834,363
)
                                                                         
(Loss) profit from attributable to:
                                                                       
Owners of the Company
   
(137,110
)
   
48,056
     
(27,842
)
   
61,084
     
423
     
(4,995
)
   
(1,303,437
)
   
483,378
     
(880,443
)
Non-controlling interest
   
(3,555
)
   
4,760
     
5,650
     
20,361
     
-
     
28,724
     
(10,076
)
   
216
     
46,080
 
     
(140,665
)
   
52,816
     
(22,192
)
   
81,445
     
423
     
23,729
     
(1,313,513
)
   
483,594
     
(834,363
)


-21-


There are no differences as compared to previous year-end financial statements based on segmentation or measurement of financial performance by segment.

8.
CASH AND CASH EQUIVALENTS

This account comprises:
   
At
 
At
   
December 31,
 
December 31,
   
2018
 
2019
Cash on hand
 
            1,377
 
             1,327
Cash in-transit
)
            3,566
 
          5,649
Bank accounts
 
        647,832
 
          785,811
Time deposits
 
        148,365
 
          127,978
   
        801,140
 
          948,978
         

 Reconciliation to the consolidated statement of cash flow:

 The above figures reconcile to the amount of cash shown in the statement of cash flows as follows:

 
 
 
At
 
At
     
December 31,
 
December 31,
     
2018
 
2019
 
Cash on hand
 
            1,377
 
             1,327
 
Cash in-transit
)
            3,566
 
          312,637
 
Bank accounts
 
        647,832
 
          507,036
 
Time deposits
 
        148,365
 
          127,978
     
        801,140
 
          948,978
           
           
           
     
At
 
At
     
December 31,
 
December 31,
     
2018
 
2019
           
 
Cash and cash equivalent on Consolidated statement of
       
 
financial position
 
        801,140
 
          948,978
 
Bank overdrafts (Note 12)
)
             (119)
 
                  -
 
Balances per consolidated statement of cash flows
 
        801,021
 
          948,978
           

9.
TRANSACTIONS WITH RELATED PARTIES

a)
Transactions with related parties

Major transactions between the Company and its related parties are summarized as follows:

     
At December 31,
     
2018
 
2019
 
Revenue from sales of goods and services:
       
 
- Associates
)
            1,704
 
              108
 
- Joint operations
 
          56,560
 
          44,130
     
          58,264
 
          44,238
           

-22-


Inter-company services were agreed based on market terms as if they had been agreed to third parties.

b) Balances of transactions with related parties


 

At December 31,
   

At December 31,
 
         
2018
         
2019
 
   
Receivable
   
Payable
   
Receivable
   
Payable
 
Current portion:
                       
Joint operations
                       
Consorcio Rio Urubamba
   
9,122
     
-
     
9,042
     
-
 
Consorcio Peruano de Conservacion
   
6,417
     
-
     
3,592
     
-
 
Consorcio Italo Peruano
   
3,322
     
4,996
     
1,011
     
363
 
Consorcio Constructor Chavimochic
   
2,138
     
6,199
     
-
     
5,953
 
Consorcio GyM Conciviles
   
1,855
     
-
     
1,257
     
1,958
 
Consorcio La Gloria
   
1,369
     
1,006
     
1,750
     
1,017
 
Consorcio Ermitaño
   
781
     
624
     
831
     
440
 
Terminales del Peru
   
459
     
-
     
1,176
     
-
 
Consorcio TNT Vial y Vives - DSD Chile Ltda
   
-
     
11,804
     
-
     
1,088
 
Consorcio Rio Mantaro
   
-
     
6,655
     
-
     
5,869
 
Consorcio Vial Quinua
   
-
     
1,970
     
-
     
2,048
 
Consorcio Huacho Pativilca
   
-
     
475
     
1,419
     
5,895
 
Consorcio CDEM
   
-
     
-
     
638
     
-
 
Consorcio GyM-Stracon
   
-
     
-
     
2,230
     
-
 
Consorcio GyM-OSSA
   
-
     
-
     
7,202
     
-
 
Consorcio Chicama Ascope
   
-
     
-
     
2,471
     
-
 
Other minors
   
9,215
     
11,323
     
5,641
     
2,103
 
     
34,678
     
45,052
     
38,260
     
26,734
 
                                 
Other related parties
                               
Ferrovias Argentina
   
-
     
10,242
     
-
     
12,183
 
Peru Piping Spools S.A.C.
   
225
     
-
     
2,632
     
-
 
Other minors
   
-
     
647
     
-
     
-
 
     
225
     
10,889
     
2,632
     
12,183
 
Current portion
   
34,903
     
55,941
     
40,892
     
38,917
 
                                 
Non-current portion:
                               
Gasoducto Sur Peruano S.A
   
773,927
     
-
     
544,839
     
-
 
Ferrovias Participaciones
   
-
     
21,849
     
-
     
22,582
 
Consorcio Constructor Chavimochic
   
-
     
-
     
2,099
     
-
 
Other minors
   
4,299
     
-
     
-
     
-
 
Non-current
   
778,226
     
21,849
     
546,938
     
22,582
 
                                 


Receivables and payables are mainly current and do not have specific guarantees, except for the receivable account from GSP. Accounts receivable from related parties have maturity periods of 60 days and are related to sales of goods and services. These balances are non-interest-bearing, and during 2019 do not require a provision for impairment.

Accounts payable to related parties mainly related to services of engineering, construction, maintenance and others and have a maturity period of 60 days. Such accounts are not interest bearing because they are short-term.


- 21 -



10.   INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

The movement of our investments in associates for the period ended December 31, 2018 and 2019 is as follows:

 
     
At December 31,
 
   
2018
   
2019
 
             
Beginning balance
   
268,671
     
257,765
 
Contributions received
   
5,616
     
-
 
Dividends received
   
(1,823
)
   
(1,517
)
Share of the profit or loss in associates and joint ventures
   
(3,709
)
   
(499
)
Decrease in capital
   
(30
)
   
-
 
Write-off of investment
   
(10,112
)
   
(218,659
)
Translation adjustments
   
(848
)
   
(54
)
Ending balance
   
257,765
     
37,036
 

Transactions on most significant associates are described as follows:

i)    Gasoducto Sur Peruano S.A.

In November 2015, the group acquired a 20% interest in Gasoducto Sur Peruano (hereafter “GSP”) and obtained a 29% interest in Consorcio Constructor Ductos del Sur (hereafter “CCDS”) through its subsidiary GyM S.A.  GSP signed on July 22, 2014, a concession contract with the Peruvian Government (Grantor) to build, operate and maintain the pipelines transportation system of natural gas to meet the demand of cities in the Peruvian southern region.  Additionally, GSP signed an engineering, procurement, and construction (EPC) contract with CCDS. The Group made an investment of US$242.5 million (S/819 million) and was required to assume 20% of the performance guarantee established in the concession contract for US$262.5 million (equivalent to S/887 million) and 21.49% of the guarantee for a bridge loan obtained by GSP of US$600 million (equivalent to S/2,027 million).

Early termination of the Concession Agreement

On January 24, 2017 the Ministry of Energy and Mining (hereafter “MEM”) notified the early termination of the Concession Contract based on the provisions of clause 6.7 of the concession agreement "Improvements to the country's energy security and development of the South Peru Gas Pipeline", as GSP failed to certify the financial closing within the established contractual deadline and proceeded to the immediate execution of the performance guarantee. This situation generated the execution of the collaterals offered by the Group for US$52.5 million (S/176.4 million nominal value) and US$129 million (S/433.3 million nominal value) for the corporate guarantee of the bridge loan granted to GSP.  Under the concession agreement, guarantees were paid on behalf of GSP, therefore the Company recognized a right to collect of US$181.5 million (S/613.3 million nominal value) and it was recorded in 2016 as accounts receivable from related parties.

On October 11, 2017, the delivery of the assets of GSP was formalized by agreement with MEM. As stated in the agreement, in December 2017, GSP substantially finalized the process of delivery of the concession’s assets to the administrator designated by the MEM for its custody and conservation. The assets include all the works, equipment and facilities provided for the execution of the project, as well as the engineering studies that were prepared by the concessionaire.

After the termination of the contract, the Peruvian Government had the obligation to apply Clause 20 of the contract, having to appoint a recognized international audit firm to calculate the Net Book Value (hereafter "VCN" for its Spanish definition “Valor Contable Neto”) of the concession assets and the subsequent call for up to three public auctions. The calculation of the amount of the VCN, was reviewed by an independent audit firm as of December 31, 2016, determining a VCN of US$2,602 million.
-25-


As of December 4, 2017, GSP entered into a bankruptcy proceeding that will be carried out by the National Institute for the Defense of Competition and Intellectual Protection of Peru (hereinafter, INDECOPI). The Group registered a claim for accounts receivable for US$0.4 million (S/1.4 million) and the fiduciary as administrator of the accounts receivable for US$169.3 million (S/572.1 million).  The process is in the debt recognition stage to determine the Creditors' Meeting.

The fair value of the investment in GSP is based on the amount of the VCN, taking into consideration the payments anticipated in the insolvency proceedings, the subordination contracts and the loan cession agreements between the Group and GSP partners.  Based on management’s estimate of such payments, an impairment of the investment value for US$220 million (S/739 million), corresponding to the year end 2019 US$65 million (S/218 million).  In addition, Management has applied a discount to the long-term account receivable from GSP of US$81.5 million (S/276 million), and at the same time was discounted under the cost amortized by US$17 million (S/58 million). In addition, the deferred asset was write off totaling US$54 million (S/180 million) related to income tax expense.  These effects amounted to US$163.5 million (S/552 million) before taxes recorded in the income statement for the year ended December 31, 2019 and US$54 million (S/180 million) related to income tax expense.

In the opinion of our internal and external legal advisors, the obligation of the Peruvian Government to GSP equivalent to the VCN of the concession’s assets is not within the scope of the retention provided for in Law 30737 since this payment does not include a net profit margin, nor does it correspond to the sale of assets.

On December 21, 2018, Graña y Montero S.A.A. submitted to the Peruvian Government a request for direct negotiations towards the payment of the VCN in favor of GSP.  This request is based on the right that any creditor has to initiate the actions that its debtor does not take in order to collect a credit that would allow it to pay its debt, by virtue of article 1219 of the Peruvian Civil Code.  After the term of six months since the beginning of direct negotiations, Graña y Montero S.A.A. under the same title, it was in the possibility of initiating an arbitration proceeding against the Peruvian Government the payment through arbitration to the “Centro Internacional de Arreglo de Diferencias Relativas a Inversiones” (CIADI).

For this purpose, the Company submitted an arbitration request to CIADI on October 18, 2019, withdrawing from it on December 27 of the same year in compliance with a preliminary agreement of effective collaboration signed with the Public Prosecutor and the Ad Prosecutor Hoc on the same date.
 
Such withdrawal does not imply the loss of the Company's right of collection against GSP nor does it restrict, limit or obstruct the possibility that GSP has of exercising its rights against the Government in the future.

ii) Concesionaria Chavimochic S.A.C.

The entity was awarded the implementation of the Chavimochic irrigation project, including a) design and construction of the work required for the third-phase of the Chavimochic irrigation project in the province of La Libertad; b) operation and maintenance of works; and c) water supply to the Project users. Construction activities started in 2015; the effective concession period is 25 years, and the total investment amounts US$647 million.

The civil works of the third stage of the Chavimochic Irrigation Project were structured in two phases. To date, the works of the first phase (Palo Redondo Dam) are 70% completed. However, at the beginning of 2017, the procedure for early termination of the Concession Contract was initiated due to the breach of contract by the Grantor, and all activities were suspended in December 2017. Not having reached an agreement, the arbitration process was initiated before the CNUDI, and the Arbitral Tribunal was installed.
-26-


Moreover, from 2018 to date, the Peruvian Government has been evaluating the modification of the Concession Contract, to determine a mechanism that allow the completion of the project, without resolution as of date.

11.   PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND RIGHT-OF-USE ASSETS

For the year ended December 31, 2018 and 2019, the movement in property, plant and equipment,  intangible assets and right-of-use assets accounts was as follows:

   
Property,
             
   
plant and
   
Intangibles
   
Right-of-use
 
   
equipment
   
assets
   
assets
 
                   
Net cost at January 1, 2018
   
865,735
     
940,070
     
-
 
                         
Additions
   
83,186
     
104,042
     
-
 
Subsidiary deconsolidation
   
(292,156
)
   
(72,127
)
   
-
 
Transfers, disposals and adjustments
   
(24,154
)
   
(12,818
)
   
-
 
Deductions for sale of assets
   
(38,957
)
   
-
     
-
 
Depreciation, amortization
   
(123,100
)
   
(112,072
)
   
-
 
                         
Net cost at December 31, 2018
   
470,554
     
847,095
     
-
 
                         
Net cost at January 1, 2019
   
470,554
     
847,095
     
-
 
                         
Additions
   
80,558
     
137,624
     
101,745
 
Transfers, disposals and adjustments (*)
   
(27,412
)
   
(27,223
)
   
26
 
Deductions for sale of assets
   
(7,792
)
   
-
     
-
 
Depreciation, amortization
   
(72,038
)
   
(104,225
)
   
(22,958
)
                         
Net cost at December 31, 2019
   
443,870
     
853,271
     
78,813
 

(*) Includes impairment of property, plant and equipment amounted to S/18.9 million, impairment of intangible assets amounted to S/42.2 million and a reversal of impairment of trademark amounted to S/20.7 million.

a)  Property, plant and equipment and right-of-use assets

As of December 31, 2018 and 2019, additions to property, plant and equipment comprise acquisition of machinery and equipment required for Group’s operations.

As of December 31, 2019, additions to right-of-use assets comprise the adoption of IFRS 16 explained in Note 3.1.

Depreciation of fixed assets, investment properties and right-of-use assets for the period is broken down in the statement of income as follows:
-27-



         
At December 31,
 
   
2018
   
2019
 
             
Cost of services and goods (Note 16)
   
81,199
     
95,445
 
Administrative expenses (Note 16)
   
5,135
     
1,907
 
(+) Depreciation discontinued operation
   
39,085
     
-
 
Total depreciation related to property, plant and equipment and investment property
   
125,419
     
97,352
 
(-) Depreciation of investment property
   
(2,319
)
   
(2,356
)
(-) Depreciation of right-of-use asset
   
-
     
(22,958
)
Total depreciation of property, plant and equipment
   
123,100
     
72,038
 

b)  Intangible assets

As of December 31, 2018 and 2019, additions registered in intangible assets mainly comprise of investments in preparation of wells located in Lots I, III, IV and V to provide oil and hydrocarbon explotation services and in building  the second Ancón-Huacho-Pativilca road section of the Panamericana Norte highway (concession under intangible model).

Amortization of intangibles is broken down in the statement of income as follows:

         
At December 31,
 
   
2018
   
2019
 
             
Cost of services and goods (Note 16)
   
98,318
     
99,589
 
Administrative expenses (Note 16)
   
4,856
     
4,636
 
(+) Amortization discontinued operations
   
8,898
     
-
 
     
112,072
     
104,225
 

Goodwill

Management reviews the results of its businesses based on the type of economic activity carried out.
Goodwill allocated to cash-generating units are:

   
At
   
At
 
   
December 31,
   
December 31,
 
   
2018
   
2019
 
             
Engineering and construction
   
71,621
     
36,632
 
Electromechanical
   
20,737
     
20,735
 
IT services
   
930
     
930
 
     
93,288
     
58,297
 


-28-



As a result of the impairment testing on goodwill performed by Management on an annual basis the recoverable amount of the related cash-generating unit (CGU) is determined based on the higher of its value in use and fair value less cost of disposal.  Value in use is determined based on the future cash flows expected to be generated by the assessed CGU.

As a result of these assessments, an impairment was identified in 2019 in Morelco S.A.. The impairment loss was generated due to the decrease in the expected cash flows, as a result of the reduction of contracts linked to the backlog. The amount of the impairment was S/33 million.


12.   BORROWINGS

This item comprises:

         
Total
         
Current
         
Non-current
 
   
At
   
At
   
At
   
At
   
At
   
At
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2018
   
2019
   
2018
   
2019
   
2018
   
2019
 
                                     
Bank overdrafts (Note 8)
   
119
     
-
     
119
     
-
     
-
     
-
 
Bank loans (a)
   
1,023,481
     
553,658
     
810,188
     
424,362
     
213,293
     
129,296
 
Finance leases
   
33,488
     
22,980
     
13,514
     
9,749
     
19,974
     
13,231
 
Lease liability for right-of-use asset (Note 3.2)
   
-
     
80,216
     
-
     
18,246
     
-
     
61,970
 
Other financial entities (b)
   
145,584
     
141,461
     
2,653
     
1,152
     
142,931
     
140,309
 
     
1,202,672
     
798,315
     
826,474
     
453,509
     
376,198
     
344,806
 

a)   Bank loans

As of December 31, 2018 and 2019, this item comprises bank loans in local and foreign currencies for working capital purposes. These obligations bear interest at fixed rates which fluctuated between 1.6% and 15.8% in 2018 and between 1.0% and 12.0% in 2019.

                     
Current
         
Non-current
 
               
At
   
At
   
At
   
At
 
   
Interest
   
Maturity
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
rate
   
date
   
2018
   
2019
   
2018
   
2019
 
                                     
GyM S.A.
   
1.00% / 11.00
%
   
2023
     
227,770
   
170,798(iii)
     
-
     
26,401
 
Graña y Montero S.A.A.
   
9.10% / 10.10
%
   
2022
   
206,836(ii)
   
112,854(iv)
     
125,547(i
)
   
-
 
Viva GyM S.A.
   
7.00% / 12.00
%
   
2020
     
129,617
     
110,343
     
2,102
     
-
 
GMP S.A.
   
5.05% / 6.04
%
   
2026
     
22,587
     
30,367
     
85,644
     
102,895
 
 GyM Ferrovías    Libor USD 1M       2019
     
209,463
     
-
     
-
     
-
 

 
+ 2%
     
     
     
     
     
 
Other minors
   
6.85
%
   
2019
     
13,915
     
-
     
-
     
-
 
                     
810,188
     
424,362
     
213,293
     
129,296
 

i)  Credit Suisse Syndicated Loan

In December 2015, the Group entered into a US$200 million (equivalent to S/672 million) medium-term agreement with Credit Suisse AG, Cayman Islands Branch and Credit Suisse Securities (USA) LLC.  The loan term was five years, with quarterly installments starting on the 18th month. The loan accrued interest at a rate of three months Libor plus 4.9% per year. The funds were used to finance the equity participation in GSP. On June 27, 2017, the Company renegotiated the terms of this loan to correct defaults related to the cancellation of the GSP concession.

On June 26, 2019, the outstanding balance of the loan capital was fully paid.

ii)   GSP Bridge Loan

At December 31, 2016, the current balance of bank loans included US$129 million (equivalent to S/433.3 million) of the corporate guarantee issued by the Company to guarantee the bridge loan granted to GSP. On June 27, 2017, the Company reached a refinancing agreement with Natixis, BBVA, SMBC and MUFJ for US$78.7 million (equivalent to S/256.3 million), this amount was used to repay the GSP bridge loan.  The new loan would remain until June, 2020.

On June 28, 2019, the principal of the loan was fully paid.
-29-


iii)   Financial Stability Framework Agreement

In July 2017, the Company and its subsidiaries, GyM S.A., Construyendo Pais S.A., Vial y Vives-DSD S.A. and Concesionaria Vía Expresa Sur S.A., entered into a Financial Stability Framework Agreement (together with certain complementary contracts, the “Framework Agreement”) with the following financial entities: Scotiabank Perú S.A., Banco Internacional del Perú S.A.A., BBVA Banco Continental, Banco de Crédito del Perú, Citibank del Peru SA and Citibank N.A. The Framework Agreement aims to: (i) grant GyM a syndicated revolving line of credit for working capital for up to US$1.6 million and S/143.9 million, which may be increased by an additional US$14 million subject to certain conditions; (ii) grant GyM S.A. a line of credit of up to US$51.6 million and S/33.6 million; (iii) grant the Company, GyM S.A., Construyendo Pais S.A., Vial y Vives - DSD S.A. and Concesionaria Vía Expresa Sur S.A. a non-revolving line of credit to finance reimbursement obligations under performance bonds; (iv) grant a syndicated line of credit in favor of Graña y Montero S.A.A. and GyM S.A. for the issuance of performance bonds up to an amount of US$100 million (which may be increased by an additional US$50 million subject to compliance with certain conditions); and (v) to commit to maintain existing standby letters of credit issued at the request of GyM S.A. and the Company, as well as the request of Construyendo Pais S.A., Vial y Vives – DSD and Concesionaria Vía Expresa Sur S.A. In April of 2018, the Group repaid US$72.7 million (equivalent to S/245.8 million) of the facility with the proceeds of the sale of Stracon GyM S.A., and in July of 2018, an additional of US$15.4 million (equivalent to S/52.1 million). In August 2019, Tranche B was fully paid for the Group, equivalent to S/9.7 million and US$9.2 million. In September 2019, Tranche A was partially paid, for S/0.4 million and US$0.1 million. In October 2019, Tranche A was partially paid, for S/0.5 million.

As of December 31, 2019, and the date of this report, there was US$44.2 million (equivalent to S/146.6 million) outstanding under this agreement.

GyM S.A. requested a waiver for a change in the Financial Stability Framework Agreement, in which at least 50% of the amount of Tranche A (client invoices) and up to 50% of the amount of Tranche A (project valuations) should be presented;  the request was accepted by the lenders. As of December 31, 2019 and the date of this report, the value of client invoices and the value of project valuations is 65% and 134%, respectively, both percentages comply with the provisions of the approved dispensation.

As of December 31, 2019 and the date of this report, GyM is in compliance with the ratios established under the Financial Stability Framework Agreement.

iv)  CS Peru Infrastructure Holdings LLC Loan

In July 2019, the Company entered into a medium term loan credit agreement for up to US$35 million with CS Peru Infrastructure Holdings LLC. The term of the loan is three years, with quarterly installments of principal starting on the 18th month. The loan accrued interest at the following rates per annum: (i) for the period from and including the July 31, 2019 (“Closing Date”) to but excluding the date that is 6 months after the Closing Date, 9.10%; (ii) for the period from and including the date that is 6 months after the Closing Date to but excluding the date that is 1 year after the Closing Date, 9.35%; (iii) for the period from and including the date that is 1 year after the Closing Date to but excluding the date that is 30 months after the Closing Date, 9.60%; and (iv) for the period from and including the date that is 30 months after the Closing Date to the third anniversary of the Loan, 10.10%.
-30-


The proceeds were used for working capital in Graña y Montero S.A.A, GyM S.A. and Adexus S.A. As of the date of this report, the principal amount outstanding under this loan is still US$35 million.

On November 21, 2019, due to the filing of a preventive bankruptcy process by its Chilean subsidiary, Adexus S.A., on November 19, 2019, Graña y Montero S.A.A. received a communication from CS Peru Infrastracture Holdings LLC informing of the occurrence of an event of default under the terms of the credit agreement, according to section 7.02(e) and 9.09 of said agreement. The event of default remains until this date. Notwithstanding, Graña y Montero S.A.A. is in process of obtaining a waiver from the creditor and does not have any information that allow them to believe that such waiver will not be granted.

b)  Other financial entities

Securitization of Norvial flows

At May 29, 2018 the Company subscribes an agreement between the Company and Inversiones Concesiones Vial S.A.C. ("BCI Peru") -whith the intervention of Fondo de Inversiones BCI NV (“Fondo BCI”) and BCI Management Administradora General de Fondos S.A. (“BCI” Asset Management”) -  to monetize future dividends from Norvial S.A. to the Company. This operation has as a finality to reduce the indebtness of the Company.The amount of the transaction was US$42.3 millions and ended on June 11, 2018.

Likewise, it has been agreed that our company will have purchase options on 48.8% of Norvial's economic rights that BCI Peru will maintain through its participation in Inversiones en Autopistas S.A.. These options will be subject to certain conditions such as the expiration of different terms, recovery of the investment made with the funds of the BCI Fund (according to different economic calculations) and/or that a change of control occurs.

c)  Fair value of borrowings

The carrying amount and fair value of borrowings are broken down as follows:

         
Carrying amount
         
Fair value
 
   
At
   
At
   
At
   
At
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2018
   
2019
   
2018
   
2019
 
                         
Bank overdrafts (Note 8)
   
119
     
-
     
119
     
-
 
Bank loans
   
1,023,481
     
553,658
     
1,152,885
     
571,776
 
Finance leases
   
33,488
     
22,980
     
38,399
     
23,023
 
Lease liability for right-of-use asset
   
-
     
80,216
     
-
     
96,753
 
Other financial entities
   
145,584
     
141,461
     
145,584
     
141,461
 
     
1,202,672
     
798,315
     
1,336,987
     
833,013
 

As of December 31, 2019, the fair value is based on cash flows discounted using a rate based on the borrowing rate of 2.9% and 11.0% (2.4% and 8.9%  in 2018) and are included as Level 2 in the level of measurement.

13.    BONDS

This item is broken down as follows:
-31-


         
Total
         
Current
         
Non-current
 
   
At
   
At
   
At
   
At
   
At
   
At
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2018
   
2019
   
2018
   
2019
   
2018
   
2019
 
                                     
GyM Ferrovías S.A.
   
611,660
     
618,497
     
13,422
     
15,742
     
598,238
     
602,755
 
Norvial S.A.
   
325,382
     
305,545
     
25,745
     
28,995
     
299,637
     
276,550
 
     
937,042
     
924,042
     
39,167
     
44,737
     
897,875
     
879,305
 

a)  GyM Ferrovías S.A.


In February 2015, the subsidiary GyM Ferrovías S.A. made an international issue of corporate bonds under Regulation S. The issue was made in soles VAC (adjusted for the Constant Update Value) for an amount of S/629 million. The bonds mature in November 2039 and earn interest at a rate of 4.75% (plus the VAC adjustment), present a risk rating of AA+ (local scale) granted by Apoyo & Asociados Internacionales Clasico de Riesgo. As of December 31, 2019, an amortization has been made up to S/79 million (S/67.7 million as of December 31, 2018).

As of December 31, 2019, the balance includes accrued interest payable and VAC adjustments for S/86.8 million (S/72 million as of December 31, 2018).

At December 31, 2018 and 2019 the account movement  was as follows:

   
2018
   
2019
 
             
Balance at January, 1
   
603,657
     
611,660
 
Amortization
   
(10,178
)
   
(11,330
)
Accrued interest
   
48,130
     
48,253
 
Interest paid
   
(29,949
)
   
(30,086
)
Balance at December, 31
   
611,660
     
618,497
 

As part of the structuring process of the bond, GyM Ferrovías S.A. committed to report and verify compliance with the following, measured based on their individual financial statements (covenants):

   
-
Debt service coverage ratio not less than 1.2 times.
-
Maintain a constant balance in the minimum trust equal to one quarter of operation and maintenance costs (including the IGV).
-
Maintain a constant balance in the minimum trust equal to the following two coupons according to the bond schedule.

On August 23, 2017, GyM Ferrovías S.A. and Line One CPAO Purchaser LLC subscribed the contract for the sale and assignment of collection rights of the "Annual Payment for Complementary Investment (Complementary PAO)" derived from the Concession Contract up to an amount equivalent to US$316 million. The last payment for the sale of CPAO was made on December 10, 2019.

On August 23, 2017, GyM Ferrovías S.A. as Borrower, Mizuho Bank, Ltd. and Sumitomo Mitsui Banking Corporation as Lenders and Mizuho Bank, Ltd. as Administrative Agent signed a loan contract for Working Capital for an amount equivalent to US$80 million to partially finance the Expansion Project of the Line 1 of the Lima Metro. In May, 2019, the Working Capital loan was fully paid, and the Working Capital Loan Agreement culminated.


b)       Norvial S.A.
-32-


Between 2015 and 2016, the subsidiary Norvial S.A. issued the First Corporate Bond Program on the Lima Stock Exchange for a total S/365 million. Risk rating agencies Equilibrium y Apoyo & Asociados Internacionales graded this debt instrument AA.

The capital raised was used to finance the construction of the Second Phase of Red Vial No.5 and the financing of VAT arising from a project-related expenses.

At December 31, 2018 and 2019 the account movement  was as follows:

   
2018
   
2019
 
             
Balance at January, 1
   
343,910
     
325,382
 
Amortization
   
(18,736
)
   
(20,005
)
Accrued interest
   
24,170
     
23,482
 
Capitalized interest
   
3,361
     
2,725
 
Interest paid
   
(27,323
)
   
(26,039
)
Balance at December, 31
   
325,382
     
305,545
 


As part of the process of bond structuring, Norvial S.A. engaged to adhere to the following covenants:


-
Debt service coverage ratio of not less than 1.3 times.
-
Proforma gearing ratio lower than 4 times.

The fair value of both obligations as of December 31, 2019 amounts to S/1,011 million (as of December 31, 2018 amounts to S/1,037 million), is based on discounted cash flows using rates between 4.32% and 7.59% (between 4.09% and 5.45% as of December 31, 2018) and is within level 2 of the fair value hierarchy.

As of December 31, 2018 and 2019, the subsidiaries GyM Ferrrovias S.A. and Norvial S.A. have complied with the covenants of both types of bonds.

14.   PROVISIONS

The movement of this item is as follows:

         
Contingent
             
         
liabilities
   

       
   

Legal
   
resulting from
   
Provision
for well
       
   
contingencies
   
acquisitions
   
closure
   
Total
 
                         
At January 1, 2018
   
23,364
     
7,249
     
16,804
     
47,417
 
Additions (a)
   
75,369
     
-
     
3,578
     
78,947
 
Reversals of provisions
   
(4,875
)
   
(1,343
)
   
-
     
(6,218
)
Deconsolidation of subsidiaries
   
(2,340
)
   
-
     
-
     
(2,340
)
Reclasification to liabilities classified as held for sale
   
-
     
(1,093
)
   
-
     
(1,093
)
Payments
   
(6,615
)
   
-
     
-
     
(6,615
)
Translation adjustments
   
(175
)
   
(315
)
   
-
     
(490
)
At december 31, 2018
   
84,728
     
4,498
     
20,382
     
109,608
 
                                 
At January 1, 2019
   
84,728
     
4,498
     
20,382
     
109,608
 
Additions (a)
   
194,969
     
-
     
30,998
     
225,967
 
Reversals of provisions
   
(5,440
)
   
(4,349
)
   
-
     
(9,789
)
Payments
   
(914
)
   
-
     
(1,264
)
   
(2,178
)
Translation adjustments
   
(94
)
   
(149
)
   
-
     
(243
)
At december 31, 2019
   
273,249
     
-
     
50,116
     
323,365
 

-33-

a) Additions for legal contingencies

Civil compensation

As of December 31, 2019, the Group updated the present value of the estimated provision amounting to S/154 million (S/73.5 million as of December 31, 2018), corresponding to the legal contingency estimated by management for exposure of the Company and its subsidiaries to a probable compensation in relation to their participation as minority partners in certain entities that developed infrastructure projects in Peru with companies belonging to the Odebrecht group and projects related to “Club de la construcción.”

Securities Class actions NY SEC

Two securities class actions have been filed against the Company, and certain former employees in the Eastern District of New York during the first quarter of 2017.  Both complaints allege false and misleading statements during the class period.  In particular, they allege that the Company failed to disclose, among other things, that a) the company knew that its partner Odebrecht was engaged in illegal activities, and b) the Company profited from such activities in violation of its own corporate governance standards.  All parties have agreed to unify the two lawsuits and appoint a single lead plaintiff, with one single council to control the class action. On March 6, 2018, the court appointed Treasure Finance Holding Corp. as the plaintiffs' representative. After this, the Court could dismiss the claim or admit it.

As of December 31, 2019, the Company has made a provision of S/49.8 million (US$15 million) based on the estimation of the probable result of the Securities Class Actions process.

15.   CAPITAL

As of December 31, 2019, the capital of the Company is represented by 871,917,855 shares of a nominal value of S/1.00 each, all registered in the Public Registries.

As of December 31, 2018, the capital of the Company were represented by 729,434,192 shares of a nominal value of S/1.00 each, of which 660,053,790 were registered in the Public Registries and 69,380,402 were in process of registration formalization.

At December 31, 2019, a total of 218,043,480 shares were represented in ADS, equivalent to 43,608,696 ADSs at a rate of 5 shares per ADS. As of December 31, 2018, a total of 207,931,660 shares were represented by ADS equivalent to 41,586,332 ADSs.

-34-


16.   EXPENSES BY NATURE

For the year ended December 31, 2018 and 2019, this item comprises:

   
Cost of
             
   
goods and
   
Administrative
       
   
services
   
expenses
   
Total
 
At December 31, 2018
                 
Services provided by third-parties
   
1,064,687
     
98,060
     
1,162,747
 
Salaries, wages and fringe benefits
   
817,392
     
105,505
     
922,897
 
Purchase of goods
   
755,209
     
-
     
755,209
 
Other management charges
   
375,308
     
43,533
     
418,841
 
Amortization (Note 11 b)
   
98,318
     
4,856
     
103,174
 
Depreciation (Note 11 a)
   
81,199
     
5,135
     
86,334
 
Impairment of accounts receivable
   
45,658
     
19,418
     
65,076
 
Taxes
   
8,727
     
1,926
     
10,653
 
Inventory recovery
   
(26,993
)
   
-
     
(26,993
)
Impairment of property, plant and equipment
   
5,468
     
-
     
5,468
 
Total
   
3,224,973
     
278,433
     
3,503,406
 
                         
                         
At December 31, 2019
                       
Services provided by third-parties
   
1,241,458
     
56,116
     
1,297,574
 
Salaries, wages and fringe benefits
   
929,356
     
117,371
     
1,046,727
 
Purchase of goods
   
647,502
     
-
     
647,502
 
Other management charges
   
618,016
     
31,113
     
649,129
 
Amortization (Note 11 b)
   
99,589
     
4,636
     
104,225
 
Depreciation (Note 11 a)
   
95,445
     
1,907
     
97,352
 
Impairment of accounts receivable
   
3,376
     
-
     
3,376
 
Taxes
   
4,568
     
2,451
     
7,019
 
Impariment of property, plant and equipment
   
3,907
     
-
     
3,907
 
Impairment of investments
   
255
     
-
     
255
 
Inventory recovery
   
(249
)
   
-
     
(249
)
Total
   
3,643,223
     
213,594
     
3,856,817
 

As of December 31, 2018, the subsidiary Viva GyM S.A. reverse the excess of provision for impairment in inventories for S/27.8 million.

17  OTHER INCOME AND EXPENSES

For the year ended December 31, 2018 and 2019, this item comprises:

   
2018
   
2019
 
Other income:
           
Sale of fixed assets
   
26,007
     
12,748
 
Sale of investments
   
13,475
     
-
 
Reversal of legal and tax provisions
   
20
     
-
 
Present value of the liability from put option
   
6,122
     
-
 
Debt forgiveness with suppliers
   
-
     
18,973
 
trademarks revaluation
   
-
     
20,676
 
Recovery of provisions and accounting impairments
   
-
     
23,279
 
Profit from Mizuho agreement
   
-
     
89,688
 
Others
   
12,795
     
13,708
 
     
58,419
     
179,072
 
                 
Other expenditures:
               
Civil Repair to the Peruvian State (a)
   
73,500
     
69,150
 
Net cost of fixed assets disposal
   
36,931
     
25,318
 
Impairment of goodwill and trademarks
   
-
     
33,089
 
Asset impairment (b)
   
-
     
296,634
 
Investment impairment (c)
   
-
     
218,276
 
Legal litigation
   
-
     
49,754
 
Others
   
9,323
     
32,442
 
     
119,754
     
724,663
 
                 
     
(61,335
)
   
(545,592
)

a) The Company increased the provision for civil repair explained in the note 14 for S/69 millionl

b) Mainly includes a provision for impairment of accounts receivable to GSP for S/276 million and assets write off in the subsidiary Promotora Larco Mar S.A. amounting S/18 million.

c) The subsidiary Negocios del Gas S.A. impaired its investments in Gasoducto Sur Peruano S.A. for S/218 million.

-35-


18.   INCOME TAX

These condensed interim consolidated financial statements for the period ended September 30, 2019, income tax expense is recognized based on management’s estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the year to December 31, 2019 is 68.25% (84.6% for the period ended December 31, 2018 ). The variation of the effective rate as compared to the previous year is due to the effect of the permanent differences in the income tax calculation.


19.   CONTINGENCIES, COMMITTMENTS AND GUARANTEES

In the opinion of management and its legal advisors, the provisions recorded primarily for labor and tax claims are sufficient to cover the results of these probable contingencies. (Note 14)

a) Tax contingencies


The Company considers that the maximum exposure for tax contingencies of the Group amounts to S / 71.4 million according to detail:


- Contentious Administrative Process, before the Judicial Power regarding results of inspections by IGV from 1998 to 2002 for S / 0.6 million and for Income Tax and IGV from 2001 for S / 3.3 million.

- Complaint process, before SUNAT regarding the results of the tax inspections for Income Tax from 2012 to 2016 amounting to S / 48.5 million (S / 37.5 million corresponds to GyM SA, S / 3.7 million to Viva GyM SA, S / 6.1 million for GMI S.A. and S/1.2 million to Consorcio Río Mantaro.

- Appeal Process, before the Tax Court regarding the results of inspections for IGV for the year 2014 that amounts to S / 2.7 million (corresponding to the Consorcio Constructor Ductos del Sur), Income Tax from 2009 to 2013 that amounts to S / 16.1 million (S / 14.7 million for Graña y Montero SAA, S / 1.4 million for Viva GyM SA and Non-domiciled Income Tax for 2011 amounting to S / 0.1 million (corresponding to Viva GyM SA).

Management believes that all the aforementioned processes will be favorable considering their characteristics and the evaluation of their legal advisors.

b) Other contingencies

- Civil lawsuits, mainly related to damages for damages, contract resolutions and obligations to add money amounting to S / 17.1 million (S / 0.3 million for GyM SA, S / 15.4 million correspond to Consorcio Constructor Ductos del Sur., S / 0.6 million to Consorcio Peruano de Conservación, S / 0.1 to Las Lomas SAC, S / 0.5 million to Consorcio Rio Urubamba and S / 1 to Consorcio Vial Ayacucho)

- Administrative contentious proceedings amounting to S / 0.6 million against OSINERGMIN corresponding to GMP S.A.

- Administrative processes amounting to S / 2.5 million (S / 1.08 million correspond to Viva GyM SA, S / 0.2 million to Consorcio Toromocho, S / 0.2 million to GMP SA, S / 0.34 million to GMVBS SA, S / 0.25 million to GyM SA, S / 0.34 million to Inmobiliaria Almonte SAC and S / 0.05 million to Terminals of Peru)

- Labor processes amounting to S / 16.76 million (S / 2.03 million correspond to Concar SA, S / 1.52 million to Consorcio GyM - Conciviles, S / 1 million to Consorcio Lima Commercial Activities, S / 2.04 million to GMP SA, S /8.9 million to GyM SA, S / 0.35 million to Morelco SA, S / 0.30 million to Consorcio Rio Mantaro, S / 0.15 million to Consorcio Tren electric, S / 0.14 million to GyM International Operations SAC, S / 0.03 million to Vial and Vives and S / 0.3 million to Servisel SA)

c) Letters of Credit and Guarantees

The Group had performace bonds and guarantees commitments with different financial institutions securing to secure transactions for US$376.1 million and US$13.9 million, respectively (US$471.6 million and US$13.9 million, respectively, as of December 31, 2018).

20.   DIVIDENDS

As part of the covenants at the refinancing agreements mentioned in Note 12, the Company is unable to pay dividends as established in the Financial Stability Framework Agreement.
-36-


For the period ended December 31, 2019, the Group has paid dividends to its non-controlling subsidiaries in the amount of S/12.8 million (S/102.8 million for the same period in 2018).

21.   DISCONTINUED OPERATIONS AND NON-CURRENT ASSET CLASSIFIED AS HELD FOR SALE

As part of the process of divestments of non-strategic assets initiated by the Company; CAM Servicios del Peru S.A., CAM Chile S.A. and Stracon GyM SA were sold, during the year 2018 (completed).

Additionally, at December 31, 2018, the subsidiary Adexus S.A. has been reclassified as non-current assets held for sale (planned) at December 31, 2018 and 2019.

A. Discontinued operations

i) CAM Servicios del Peru S.A. and CAM Chile S.A.

On December 4, 2018, the Company entered into a purchase and sale agreement for all of its shares (representing 73.16%) of CAM Servicios del Peru S.A. and CAM Chile S.A. The Group received for its participation in CAM Chile S.A. and CAM Servicios del Peru S.A. the sum of (i) US$15.78 million (equivalent to S/51.7 million) for the shares of CAM Chile S.A. and (ii) US$3.0 million (equivalent to S/10.4 million) for the shares of CAM Servicios del Peru S.A.  The net gain on the sale of both subsidiaries amounted to S/31.7 million.

ii) Stracon GyM S.A.

On March 28, 2018, the Company entered into a purchase and sale agreement for all of its shares (representing 87.59%) in Stracon GyM S.A. The sale price was agreed in US$76.8 million (equivalent to S/248.8 million), which is fully paid. The net gain on the sale amounted to S/41.9 million.

B.   Non-current assets held for sale

At December 31, 2018 and 2019, non-current assets and liabilities held for sale correspond to investments in the company Adexus S.A., whose main activity is to provide information technology solutions mainly in Chile and Peru.

On November 19, 2019, Adexus S.A. filed an application for reorganization under law 20 720 with the Chilean courts of justice. The Company impaired the total investment value as of December 31, 2019.

The reorganization allows companies with temporary liquidity problems to obtain financial protection for a period of 30 days, extendable for a period of 60 days, with the support of their creditors, to prepare, propose and negotiate a plan to restructure their assets and liabilities.

On January 9, 2020, the Company communicated that the creditors committee of ADEXUS S.A. (hereinafter Adexus) approved with the favorable vote of more than 80% of the pledge creditors and 85% of the unsecured creditors, respectively, the judicial reorganization agreement proposed by Adexus in the framework of the reorganization procedure. According to the terms of the judicial reorganization agreement, Adexus will restructure and pay the total of its reorganized liabilities within a maximum period of six years, according to the new agreed conditions, being authorized to continue with its commercial activities normally. As a result of the financial protection provided by the Chilean law and with the support of its creditors, Adexus has achieved the restructuring of its liabilities while continuing to serve all its customers.

Although the Company investment in Adexus has been declared as an available-for-sale investment and on an exceptional basis, the Group decided that Adexus will be subject to the patrimonial protection law; after achieving this restructuring, the Group will focus on honoring it in the terms agreed while finding the right shareholder for the future development of the company.

Account balances are classified as assets held for sale taking into account that the Group has a sales plan defined within the next 12 months.

   
At
   
At
 
   
December 31,
   
December 31,
 
   
2018
   
2019
 
             
ASSETS
           
Cash and cash equivalets
   
6,074
     
1,723
 
Accounts receivables, net
   
157,351
     
131,125
 
Inventories, net
   
3,999
     
2,828
 
Other assets, net
   
80,374
     
66,695
 
Total assets
   
247,798
     
202,371
 
                 
LIABILITIES
               
Borrowings
   
71,810
     
91,396
 
Accounts payable
   
148,817
     
121,232
 
Deferred income tax liabilities
   
5,201
     
-
 
Total liabilities
   
225,828
     
212,628
 
Total net assets
   
21,970
     
(10,257
)


22.    EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION

Between December 31, 2019 and the date of approval of the condensed interim consolidated financial statements, there have been no subsequent events that may affect the reasonableness of the financial statements issued


-37-
Grana y Montero SAA (NYSE:GRAM)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Grana y Montero SAA Charts.
Grana y Montero SAA (NYSE:GRAM)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Grana y Montero SAA Charts.