Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Oppenheimer Holdings Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is a process designed under the supervision of the Company's principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.
As of December 31, 2019, management conducted an assessment of the effectiveness of the Company's internal control over financial reporting based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013. Based on this assessment, management has concluded that the Company's internal control over financial reporting as of December 31, 2019 was effective.
The Company's internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets and provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the Company's financial statements.
The Company's internal control over financial reporting as of December 31, 2019 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report included herein, which expresses an unqualified opinion on the effectiveness of the Company's internal control over financial reporting as of December 31, 2019.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Oppenheimer Holdings Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Oppenheimer Holdings Inc. and subsidiaries (the "Company") as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2019 of the Company and our report dated March 2, 2020, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
New York, NY
March 2, 2020
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Oppenheimer Holdings Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Oppenheimer Holdings Inc. and subsidiaries (the "Company") as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, shareholders' equity, and cash flows, for each of the three years in the period ended December 31, 2019, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 2, 2020, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Deloitte & Touche LLP
New York, NY
March 2, 2020
We have served as the Company's auditor since 2013.
OPPENHEIMER HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,
|
|
|
|
|
|
|
|
|
(Expressed in thousands, except number of shares and per share amounts)
|
2019
|
|
2018
|
ASSETS
|
|
|
|
Cash and cash equivalents
|
$
|
79,550
|
|
|
$
|
90,675
|
|
Deposits with clearing organizations
|
48,415
|
|
|
67,678
|
|
Receivable from brokers, dealers and clearing organizations
|
163,293
|
|
|
166,493
|
|
Receivable from customers, net of allowance for credit losses of $451 ($886 in 2018)
|
796,934
|
|
|
720,777
|
|
Income tax receivable
|
5,170
|
|
|
1,014
|
|
Securities purchased under agreements to resell
|
—
|
|
|
290
|
|
Securities owned, including amounts pledged of $357,120 ($517,951 in 2018), at fair value
|
799,719
|
|
|
837,584
|
|
Notes receivable, net of accumulated amortization and allowance for uncollectibles of $38,355 and $3,673, respectively ($25,109 and $6,800, respectively, in 2018)
|
43,670
|
|
|
44,058
|
|
Furniture, equipment and leasehold improvements, net of accumulated depreciation of $94,773 ($89,182 in 2018)
|
31,377
|
|
|
28,988
|
|
Right-of-use lease assets, net of accumulated amortization of $25,186
|
160,297
|
|
|
—
|
|
Intangible assets
|
32,100
|
|
|
32,100
|
|
Goodwill
|
137,889
|
|
|
137,889
|
|
Other assets
|
166,341
|
|
|
112,768
|
|
Total assets
|
$
|
2,464,755
|
|
|
$
|
2,240,314
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Liabilities
|
|
|
|
Drafts payable
|
$
|
—
|
|
|
$
|
16,348
|
|
Bank call loans
|
—
|
|
|
15,000
|
|
Payable to brokers, dealers and clearing organizations
|
520,975
|
|
|
289,207
|
|
Payable to customers
|
334,735
|
|
|
336,616
|
|
Securities sold under agreements to repurchase
|
287,265
|
|
|
484,218
|
|
Securities sold but not yet purchased, at fair value
|
100,571
|
|
|
85,446
|
|
Accrued compensation
|
207,358
|
|
|
167,348
|
|
Accounts payable and other liabilities
|
44,725
|
|
|
87,630
|
|
Lease liabilities
|
203,140
|
|
|
—
|
|
Senior secured notes, net of debt issuance costs of $485 ($904 in 2018)
|
149,515
|
|
|
199,096
|
|
Deferred tax liabilities, net of deferred tax assets of $43,630 ($41,722 in 2018)
|
23,749
|
|
|
14,083
|
|
Total liabilities
|
1,872,033
|
|
|
1,694,992
|
|
Commitments and contingencies (note 16)
|
|
|
|
Stockholders' equity
|
|
|
|
Share capital
|
|
|
|
Class A non-voting common stock, par value $0.001 per share, 50,000,000 shares authorized, 12,698,703 and 12,941,809 shares issued and outstanding as of December 31, 2019 and 2018, respectively
|
46,424
|
|
|
53,259
|
|
Class B voting common stock, par value $0.001 per share, 99,665 shares authorized, issued and outstanding
|
133
|
|
|
133
|
|
|
46,557
|
|
|
53,392
|
|
Contributed capital
|
47,406
|
|
|
41,776
|
|
Retained earnings
|
496,998
|
|
|
449,989
|
|
Accumulated other comprehensive income
|
1,761
|
|
|
165
|
|
Total stockholders' equity
|
592,722
|
|
|
545,322
|
|
Total liabilities and stockholders' equity
|
$
|
2,464,755
|
|
|
$
|
2,240,314
|
|
The accompanying notes are an integral part of these consolidated financial statements.
OPPENHEIMER HOLDINGS INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE YEARS ENDED DECEMBER 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands, except number of shares and per share amounts)
|
2019
|
|
2018
|
|
2017
|
REVENUE
|
|
|
|
|
|
Commissions
|
$
|
320,114
|
|
|
$
|
329,668
|
|
|
$
|
336,620
|
|
Advisory fees
|
353,671
|
|
|
314,349
|
|
|
320,746
|
|
Investment banking
|
126,211
|
|
|
115,353
|
|
|
78,215
|
|
Bank deposit sweep income
|
117,422
|
|
|
116,052
|
|
|
76,839
|
|
Interest
|
50,723
|
|
|
52,484
|
|
|
48,498
|
|
Principal transactions, net
|
30,094
|
|
|
14,461
|
|
|
23,273
|
|
Other
|
35,144
|
|
|
15,787
|
|
|
36,147
|
|
Total revenue
|
1,033,379
|
|
|
958,154
|
|
|
920,338
|
|
EXPENSES
|
|
|
|
|
|
Compensation and related expenses
|
657,714
|
|
|
607,192
|
|
|
602,138
|
|
Communications and technology
|
81,588
|
|
|
74,479
|
|
|
71,978
|
|
Occupancy and equipment costs
|
62,198
|
|
|
61,171
|
|
|
61,164
|
|
Clearing and exchange fees
|
21,962
|
|
|
22,985
|
|
|
23,545
|
|
Interest
|
45,687
|
|
|
46,396
|
|
|
28,354
|
|
Other
|
89,318
|
|
|
101,062
|
|
|
113,607
|
|
Total expenses
|
958,467
|
|
|
913,285
|
|
|
900,786
|
|
Income before income taxes from continuing operations
|
74,912
|
|
|
44,869
|
|
|
19,552
|
|
Income taxes expenses (benefits)
|
21,959
|
|
|
15,977
|
|
|
(2,134
|
)
|
Net income from continuing operations
|
52,953
|
|
|
28,892
|
|
|
21,686
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
2,071
|
|
Income taxes expenses
|
—
|
|
|
—
|
|
|
941
|
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
1,130
|
|
|
|
|
|
|
|
Net income
|
$
|
52,953
|
|
|
$
|
28,892
|
|
|
$
|
22,816
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
|
|
|
Continuing operations
|
$
|
4.10
|
|
|
$
|
2.18
|
|
|
$
|
1.65
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.07
|
|
|
$
|
4.10
|
|
|
$
|
2.18
|
|
|
$
|
1.72
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
|
|
|
|
Continuing operations
|
$
|
3.82
|
|
|
$
|
2.05
|
|
|
$
|
1.60
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.07
|
|
|
$
|
3.82
|
|
|
$
|
2.05
|
|
|
$
|
1.67
|
|
|
|
|
|
|
|
Dividends paid per share
|
$
|
0.46
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
|
|
|
Basic
|
12,904,397
|
|
|
13,248,876
|
|
|
13,246,423
|
|
Diluted
|
13,851,832
|
|
|
14,061,369
|
|
|
13,673,361
|
|
The accompanying notes are an integral part of these consolidated financial statements.
OPPENHEIMER HOLDINGS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE YEARS ENDED DECEMBER 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
2019
|
|
2018
|
|
2017
|
Net income
|
$
|
52,953
|
|
|
$
|
28,892
|
|
|
$
|
22,816
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
Currency translation adjustment
|
1,596
|
|
|
(1,417
|
)
|
|
2,263
|
|
Comprehensive income
|
$
|
54,549
|
|
|
$
|
27,475
|
|
|
$
|
25,079
|
|
The accompanying notes are an integral part of these consolidated financial statements.
OPPENHEIMER HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands except per share amounts)
|
2019
|
|
2018
|
|
2017
|
Share capital
|
|
|
|
|
|
Balance at beginning of year
|
$
|
53,392
|
|
|
$
|
58,492
|
|
|
$
|
59,361
|
|
Issuance of Class A non-voting common stock
|
1,565
|
|
|
794
|
|
|
6,595
|
|
Repurchase of Class A non-voting common stock for cancellation
|
(8,400
|
)
|
|
(5,894
|
)
|
|
(7,464
|
)
|
Balance at end of year
|
46,557
|
|
|
53,392
|
|
|
58,492
|
|
Contributed capital
|
|
|
|
|
|
Balance at beginning of year
|
41,776
|
|
|
36,546
|
|
|
41,765
|
|
Share-based expense
|
8,128
|
|
|
6,061
|
|
|
5,583
|
|
Vested employee share plan awards
|
(2,498
|
)
|
|
(831
|
)
|
|
(11,227
|
)
|
Cumulative-effect adjustment from adoption of new accounting update of employee share-based accounting
|
—
|
|
|
—
|
|
|
425
|
|
Balance at end of year
|
47,406
|
|
|
41,776
|
|
|
36,546
|
|
Retained earnings
|
|
|
|
|
|
Balance at beginning of year
|
449,989
|
|
|
426,930
|
|
|
410,258
|
|
Net income
|
52,953
|
|
|
28,892
|
|
|
22,816
|
|
Dividends paid
|
(5,944
|
)
|
|
(5,833
|
)
|
|
(5,836
|
)
|
Dividends received from non-controlling interest
|
—
|
|
|
—
|
|
|
6
|
|
Cumulative-effect adjustment from adoption of new accounting update of employee share-based accounting
|
—
|
|
|
—
|
|
|
(314
|
)
|
Balance at end of year
|
496,998
|
|
|
449,989
|
|
|
426,930
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
Balance at beginning of year
|
165
|
|
|
1,582
|
|
|
(681
|
)
|
Currency translation adjustment
|
1,596
|
|
|
(1,417
|
)
|
|
2,263
|
|
Balance at end of year
|
1,761
|
|
|
165
|
|
|
1,582
|
|
Total Oppenheimer Holdings Inc. stockholders' equity
|
592,722
|
|
|
545,322
|
|
|
523,550
|
|
Non-controlling interest
|
|
|
|
|
|
Balance at beginning of year
|
—
|
|
|
361
|
|
|
2,631
|
|
Net income (loss) attributable to non-controlling interest, net of tax
|
—
|
|
|
(16
|
)
|
|
184
|
|
Dividends paid to non-controlling interest
|
—
|
|
|
(345
|
)
|
|
(2,448
|
)
|
Dividends paid to parent
|
—
|
|
|
—
|
|
|
(6
|
)
|
Balance at end of year
|
—
|
|
|
—
|
|
|
361
|
|
Total stockholders' equity
|
$
|
592,722
|
|
|
$
|
545,322
|
|
|
$
|
523,911
|
|
|
|
|
|
|
|
Dividends paid per share
|
$
|
0.46
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
The accompanying notes are an integral part of these consolidated financial statements.
OPPENHEIMER HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE YEARS ENDED DECEMBER 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
2019
|
|
2018
|
|
2017
|
Cash flows from operating activities
|
|
|
|
|
|
Net income
|
$
|
52,953
|
|
|
$
|
28,892
|
|
|
$
|
22,816
|
|
Adjustments to reconcile net income to net cash used in operating activities
|
|
|
|
|
|
Non-cash items included in net income:
|
|
|
|
|
|
Depreciation and amortization of furniture, equipment and leasehold improvements
|
7,635
|
|
|
6,871
|
|
|
5,657
|
|
Deferred income taxes
|
9,878
|
|
|
2,773
|
|
|
(2,045
|
)
|
Amortization of notes receivable
|
12,971
|
|
|
12,540
|
|
|
11,791
|
|
Amortization of debt issuance costs
|
236
|
|
|
259
|
|
|
353
|
|
Write-off of debt issuance costs
|
184
|
|
|
—
|
|
|
430
|
|
Provision for (reversal of) credit losses
|
(435
|
)
|
|
117
|
|
|
(25
|
)
|
Share-based compensation
|
11,819
|
|
|
6,710
|
|
|
12,573
|
|
Amortization of right-of-use lease assets
|
25,186
|
|
|
—
|
|
|
—
|
|
Decrease (increase) in operating assets:
|
|
|
|
|
|
Deposits with clearing organizations
|
19,263
|
|
|
(25,456
|
)
|
|
(4,037
|
)
|
Receivable from brokers, dealers and clearing organizations
|
3,200
|
|
|
20,622
|
|
|
27,819
|
|
Receivable from customers
|
(75,722
|
)
|
|
127,332
|
|
|
(815
|
)
|
Income tax receivable
|
(4,156
|
)
|
|
1,925
|
|
|
2,877
|
|
Securities purchased under agreements to resell
|
290
|
|
|
368
|
|
|
23,348
|
|
Securities owned
|
37,865
|
|
|
89,013
|
|
|
(219,489
|
)
|
Notes receivable
|
(12,583
|
)
|
|
(16,078
|
)
|
|
(22,212
|
)
|
Other assets
|
(53,698
|
)
|
|
30,272
|
|
|
(37,130
|
)
|
Increase (decrease) in operating liabilities:
|
|
|
|
|
|
Drafts payable
|
(16,348
|
)
|
|
(26,064
|
)
|
|
3,184
|
|
Payable to brokers, dealers and clearing organizations
|
231,768
|
|
|
77,724
|
|
|
(9,906
|
)
|
Payable to customers
|
(1,881
|
)
|
|
(49,291
|
)
|
|
(64,039
|
)
|
Securities sold under agreements to repurchase
|
(196,953
|
)
|
|
(102,260
|
)
|
|
208,394
|
|
Securities sold but not yet purchased
|
15,125
|
|
|
(9,040
|
)
|
|
9,436
|
|
Accrued compensation
|
36,319
|
|
|
(6,418
|
)
|
|
21,184
|
|
Accounts payable and other liabilities
|
(23,774
|
)
|
|
(2,241
|
)
|
|
(6,300
|
)
|
Cash provided by (used in) operating activities
|
79,142
|
|
|
168,570
|
|
|
(16,136
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
Purchase of furniture, equipment and leasehold improvements
|
(10,024
|
)
|
|
(8,672
|
)
|
|
(5,611
|
)
|
Purchase of intangible assets
|
—
|
|
|
(400
|
)
|
|
—
|
|
Proceeds from the settlement of Company-owned life insurance
|
1,720
|
|
|
881
|
|
|
1,744
|
|
Cash used in by investing activities
|
(8,304
|
)
|
|
(8,191
|
)
|
|
(3,867
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
Cash dividends paid on Class A non-voting and Class B voting common stock
|
(5,944
|
)
|
|
(5,833
|
)
|
|
(5,836
|
)
|
Cash dividends paid to non-controlling interest
|
—
|
|
|
(372
|
)
|
|
(2,448
|
)
|
Issuance of Class A non-voting common stock
|
83
|
|
|
70
|
|
|
26
|
|
Repurchase of Class A non-voting common stock for cancellation
|
(8,400
|
)
|
|
(5,894
|
)
|
|
(7,464
|
)
|
Payments for employee taxes withheld related to vested share-based awards
|
(1,014
|
)
|
|
(2,529
|
)
|
|
(2,237
|
)
|
Issuance of senior secured notes
|
—
|
|
|
—
|
|
|
200,000
|
|
Redemption of senior secured notes
|
(50,000
|
)
|
|
—
|
|
|
(150,000
|
)
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(1,297
|
)
|
Debt redemption costs
|
(1,688
|
)
|
|
—
|
|
|
—
|
|
Decrease in bank call loans, net
|
(15,000
|
)
|
|
(103,300
|
)
|
|
(27,500
|
)
|
Cash (used in) provided by financing activities
|
(81,963
|
)
|
|
(117,858
|
)
|
|
3,244
|
|
Net increase (decrease) in cash and cash equivalents
|
(11,125
|
)
|
|
42,521
|
|
|
(16,759
|
)
|
Cash and cash equivalents, beginning of year
|
90,675
|
|
|
48,154
|
|
|
64,913
|
|
Cash and cash equivalents, end of year
|
$
|
79,550
|
|
|
$
|
90,675
|
|
|
$
|
48,154
|
|
|
|
|
|
|
|
Schedule of non-cash financing activities
|
|
|
|
|
|
Employee share plan issuance
|
$
|
2,192
|
|
|
$
|
724
|
|
|
$
|
6,569
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
Cash paid during the year for interest
|
$
|
40,678
|
|
|
$
|
53,559
|
|
|
$
|
23,899
|
|
Cash paid (received) during the year for income taxes, net
|
$
|
16,816
|
|
|
$
|
11,520
|
|
|
$
|
(2,378
|
)
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
1. Organization
Oppenheimer Holdings Inc. ("OPY" or the "Parent") is incorporated under the laws of the State of Delaware. The consolidated financial statements include the accounts of OPY and its consolidated subsidiaries (together, the "Company", "we", "our" or "us"). The Company engages in a broad range of activities in the financial services industry, including retail securities brokerage, institutional sales and trading, market-making, research, investment banking (both corporate and public finance), investment advisory and asset management services and trust services.
The Company has 93 retail branch offices in the United States and has institutional businesses located in London, Tel Aviv, and Hong Kong. The principal subsidiaries of OPY are Oppenheimer & Co. Inc. ("Oppenheimer"), a registered broker-dealer in securities and investment adviser under the Investment Advisers Act of 1940; Oppenheimer Asset Management Inc. ("OAM") and its wholly-owned subsidiary, Oppenheimer Investment Management LLC, both registered investment advisers under the Investment Advisers Act of 1940; Oppenheimer Trust Company of Delaware ("Oppenheimer Trust"), a limited purpose trust company that provides fiduciary services such as trust and estate administration and investment management; OPY Credit Corp., which offers syndication as well as trading of issued corporate loans; Oppenheimer Europe Ltd., based in the United Kingdom, with offices in the Isle of Jersey, Germany and Switzerland, which provides institutional equities and fixed income brokerage and corporate finance and is regulated by the Financial Conduct Authority; Oppenheimer Investments Asia Limited, based in Hong Kong, China, which provides fixed income and equities brokerage services to institutional investors and is regulated by the Securities and Futures Commission; and Oppenheimer Multifamily Housing & Healthcare Finance, Inc. ("OMHHF"), which was formerly engaged in Federal Housing Administration ("FHA")-insured commercial mortgage origination and servicing. As of December 31, 2019, OMHHF has been completely dissolved.
Oppenheimer owns Freedom Investments, Inc. ("Freedom"), a registered broker dealer in securities, which provides discount brokerage services, and Oppenheimer Israel (OPCO) Ltd., which is engaged in offering investment services in the State of Israel. Oppenheimer holds a trading permit on the New York Stock Exchange and is a member of several other regional exchanges in the United States.
2. Summary of significant accounting policies and estimates
Basis of Presentation
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. Intercompany transactions and balances have been eliminated in the preparation of the consolidated financial statements.
Use of Estimates
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods.
In presenting the consolidated financial statements, management makes estimates regarding valuations of financial instruments, loans and allowances for credit losses, the outcome of legal and regulatory matters, goodwill and other intangible assets, share-based compensation plans and income taxes. Estimates, by their nature, are based on judgment and available information. Therefore, actual results could be materially different from these estimates. A discussion of certain critical accounting policies in which estimates are a significant component of the amounts reported on the consolidated financial statements follows.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Financial Instruments and Fair Value
Financial Instruments
Securities owned, securities sold but not yet purchased, investments and derivative contracts are carried at fair value with changes in fair value recognized in earnings each period.
Fair Value Measurements
Accounting guidance for the fair value measurement of financial assets, which defines fair value, establishes a framework for measuring fair value, establishes a fair value measurement hierarchy, and expands fair value measurement disclosures. Fair value, as defined by the accounting guidance, is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy established by this accounting guidance prioritizes the inputs used in valuation techniques into the following three categories (highest to lowest priority):
|
|
Level 1:
|
Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets;
|
|
|
Level 2:
|
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly; and
|
|
|
Level 3:
|
Unobservable inputs that are significant to the overall fair value measurement.
|
The Company's financial instruments that are recorded at fair value generally are classified within Level 1 or Level 2 within the fair value hierarchy using quoted market prices or quotes from market makers or broker-dealers. Financial instruments classified within Level 1 are valued based on quoted market prices in active markets and consist of U.S. Treasury and Agency securities, corporate equities, and certain money market instruments. Level 2 financial instruments primarily consist of investment grade and high-yield corporate debt, convertible bonds, mortgage and asset-backed securities, and municipal obligations. Financial instruments classified as Level 2 are valued based on quoted prices for similar assets and liabilities in active markets and quoted prices for identical or similar assets and liabilities in markets that are not active. Some financial instruments are classified within Level 3 within the fair value hierarchy as observable pricing inputs are not available due to limited market activity for the asset or liability. Such financial instruments include certain distressed municipal securities, auction rate securities ("ARS") and investments in hedge funds and private equity funds where the Company, through its subsidiaries, is general partner.
Fair Value Option
The Company has the option to measure certain financial assets and financial liabilities at fair value with changes in fair value recognized in earnings each period. The Company may make a fair value option election on an instrument-by-instrument basis at initial recognition of an asset or liability or upon an event that gives rise to a new basis of accounting for that instrument.
Consolidation
The Company consolidates all subsidiaries in which it has a controlling financial interest, as well as any variable interest entities ("VIEs") where the Company is deemed to be the primary beneficiary, when it has the power to make the decisions that most significantly affect the economic performance of the VIE and has the obligation to absorb significant losses or the right to receive benefits that could potentially be significant to the VIE. The Company reviews factors, including the rights of the equity holders at risk and obligations of equity holders to absorb losses or receive expected residual returns, to determine if the entity is a VIE. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly or indirectly by the Company. Under Accounting Standards Update ("ASU") 2015-02, a general partner will not consolidate a partnership or similar entity under the voting interest model. See note 8 for further details.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Financing Receivables
The Company's financing receivables include customer margin loans, securities purchased under agreements to resell ("reverse repurchase agreements"), and securities borrowed transactions. The Company uses financing receivables to extend margin loans to customers, meet trade settlement requirements, and facilitate its matched-book arrangements and inventory requirements.
The Company's financing receivables are secured by collateral received from clients and counterparties. In many cases, the Company is permitted to sell or re-pledge securities held as collateral. These securities may be used to collateralize repurchase agreements, to enter into securities lending agreements, to cover short positions or fulfill the obligation of securities fails to deliver. The Company monitors the market value of the collateral received on a daily basis and may require clients and counterparties to deposit additional collateral or return collateral pledged, when appropriate.
Customer receivables, primarily consisting of customer margin loans collateralized by customer-owned securities, are stated net of allowance for credit losses. The Company reviews large customer accounts that do not comply with the Company's margin requirements on a case-by-case basis to determine the likelihood of collection and records an allowance for credit loss following that process. For small customer accounts that do not comply with the Company's margin requirements, the allowance for credit loss is generally recorded as the amount of unsecured or partially secured receivables.
The Company also makes loans to financial advisers as part of its hiring process. These loans are recorded as notes receivable on its consolidated balance sheet. Allowances are established on these loans if the financial adviser is no longer associated with the Company and the loan has not been promptly repaid.
Legal and Regulatory Reserves
The Company records reserves related to legal and regulatory proceedings in accounts payable and other liabilities. The determination of the amounts of these reserves requires significant judgment on the part of management. In accordance with applicable accounting guidance, the Company establishes reserves for litigation and regulatory matters where available information indicates that it is probable a liability had been incurred and the Company can reasonably estimate the amount of that loss. When loss contingencies are not probable or cannot be reasonably estimated, the Company does not establish reserves.
When determining whether to record a reserve, management considers many factors including, but not limited to, the amount of the claim; the stage and forum of the proceeding, the sophistication of the claimant, the amount of the loss, if any, in the client's account and the possibility of wrongdoing, if any, on the part of an employee of the Company; the basis and validity of the claim; previous results in similar cases; and applicable legal precedents and case law. Each legal and regulatory proceeding is reviewed with counsel in each accounting period and the reserve is adjusted as deemed appropriate by management. Any change in the reserve amount is recorded in the results of that period. The assumptions of management in determining the estimates of reserves may be incorrect and the actual disposition of a legal or regulatory proceeding could be greater or less than the reserve amount.
Leases
In the first quarter of 2019, the Company adopted ASU 2016-02, "Leases". The ASU requires the recognition of right-of use ("ROU") assets and lease liabilities on the consolidated balance sheet by lessees for those leases classified as operating leases under previous guidance.
ROU assets and lease liabilities are initially recognized based on the present value of the future minimum lease payments over the lease term, excluding non-base rent components such as fixed common area maintenance costs and other fixed costs such as real estate taxes and insurance. The discount rates used in determining the present value of leases are the Company’s incremental borrowing rates, developed based upon each lease’s term. The lease term includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. For operating leases, the ROU assets also include any prepaid lease payments and initial direct costs incurred and are reduced by lease incentives. For these leases, lease expense is recognized on a straight-line basis over the lease term if the ROU asset has not been impaired or abandoned.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Goodwill
The Company defines a reporting unit as an operating segment. The Company's goodwill resides in its Private Client Division ("PCD") reporting unit. Goodwill of a reporting unit is subject to at least an annual test for impairment to determine if the estimated fair value of a reporting unit is less than its carrying amount. Goodwill of a reporting unit is required to be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Due to the volatility in the financial services sector and equity markets in general, determining whether an impairment of goodwill has occurred is increasingly difficult and requires management to exercise significant judgment. The Company's annual goodwill impairment analysis performed as of December 31, 2019 applied the same valuation methodologies with consistent inputs as that performed as of December 31, 2018, as follows:
In estimating the fair value of the PCD reporting unit, the Company uses traditional standard valuation methods, including the market comparable approach and income approach. The market comparable approach is based on comparisons of the subject company to public companies whose stocks are actively traded ("Price Multiples") or to similar companies engaged in an actual merger or acquisition ("Precedent Transactions"). As part of this process, multiples of value relative to financial variables, such as earnings or stockholders' equity, are developed and applied to the appropriate financial variables of the subject company to indicate its value. The income approach involves estimating the present value of the subject company's future cash flows by using projections of the cash flows that the business is expected to generate, and discounting these cash flows at a given rate of return ("Discounted Cash Flow" or "DCF"). Each of these standard valuation methodologies requires the use of management estimates and assumptions.
In its Price Multiples valuation analysis, the Company uses various operating metrics of comparable companies, including revenues, after-tax earnings, and EBITDA as well as price-to-book value ratios at a point in time. The Company analyzes prices paid in Precedent Transactions that are comparable to the business conducted in the PCD. The DCF analysis includes the
Company's assumptions regarding discount rate, growth rates of the PCD's revenues, expenses, EBITDA, and capital expenditures, adjusted for current economic conditions and expectations. The Company weighs each of the three valuation methods equally in its overall valuation. Given the subjectivity involved in selecting which valuation method to use, the corresponding weightings, and the input variables for use in the analyses, it is possible that a different valuation model and the selection of different input variables could produce a materially different estimate of the fair value of the PCD reporting unit.
Intangible Assets
Indefinite intangible assets are comprised of trademarks, trade names and an Internet domain name. These intangible assets carried at $32.1 million, which are not amortized, are subject to at least an annual test for impairment to determine if the estimated fair value is less than their carrying amount. The fair value of the trademarks and trade names was substantially in excess of its carrying value as of December 31, 2019.
Share-Based Compensation Plans
As part of the compensation to employees and directors, the Company uses stock-based compensation, consisting of restricted stock, stock options and stock appreciation rights. In accordance with ASC Topic 718, "Compensation - Stock Compensation," the Company classifies the stock options and restricted stock awards as equity awards, which requires the compensation cost to be recognized in the consolidated statements of income over the requisite service period of the award at grant date fair value and adjusted for actual forfeitures. The fair value of restricted stock awards is determined based on the grant date closing price of the Company's Class A non-voting common stock ("Class A Stock") adjusted for the present value of the dividend to be received upon vesting. The fair value of stock options is determined using the Black-Scholes model. Key assumptions used to estimate the fair value include the expected term and the expected volatility of the Company's Class A Stock over the term of the award, the risk-free interest rate over the expected term, and the Company's expected annual dividend yield. The Company classifies stock appreciation rights ("OARs") as liability awards, which requires the fair value to be remeasured at each reporting period until the award vests. The fair value of OARs is also determined using the Black-Scholes model at the end of each reporting period. The compensation cost is adjusted each reporting period for changes in fair value prorated for the portion of the requisite service period rendered.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Revenue Recognition
Brokerage
Customers' securities and commodities transactions are reported on a settlement date basis, which is generally two business days after trade date for securities transactions and one day for commodities transactions. Related commission income and expense is recorded on a trade date basis.
Principal Transactions
Transactions in proprietary securities and related revenue and expenses are recorded on a trade date basis. Securities owned and securities sold but not yet purchased are reported at fair value generally based upon quoted prices. Realized and unrealized changes in fair value are recognized in principal transactions, net in the period in which the change occurs.
Investment Banking Fees
Advisory fees from mergers, acquisitions and restructuring transactions are recorded when services for the transactions are completed and income is reasonably determinable, generally as set forth under the terms of the engagement. Retainer fees and engagement fees are recognized ratably over the service period.
Underwriting fees are recorded when the transactions are completed. Transaction-related expenses, primarily consisting of legal, travel and other costs directly associated with the transaction, are deferred and recognized in the same period as the related investment banking transaction revenue. Underwriting revenues and the related expenses are presented gross on the consolidated statements of income.
Interest
Interest revenue represents interest earned on margin debit balances, securities borrowed transactions, reverse repurchase agreements, fixed income securities, firm investments, and cash and cash equivalents. Interest revenue is recognized in the period earned based upon average or daily asset balances, contractual cash flows, and interest rates.
Asset Management
Asset management fees are generally recognized over the period the related service is provided based on the account value at the valuation date per the respective asset management agreements. In certain circumstances, OAM is entitled to receive performance (or incentive) fees when the return on assets under management ("AUM") exceeds certain benchmark returns or other performance targets. Performance fees are generally based on investment performance over a 12-month period and are not subject to adjustment once the measurement period ends. Such fees are computed as of the fund's year-end when the measurement period ends and generally are recorded as earned in the fourth quarter of the Company's fiscal year. Asset management fees and performance fees are included in advisory fees in the consolidated statements of income. Assets under management are not included as assets of the Company.
Bank Deposit Sweep Income
Bank deposit sweep income consists of revenues earned from the Advantage Bank Deposit Program. Under this program, client funds are swept into deposit accounts at participating banks and are eligible for FDIC deposit insurance up to FDIC standard maximum deposit insurance amounts. The Company earns the fee paid on these deposits after administrative fees are paid to the administrator of the program. The fee earned in the period is recorded in bank deposit sweep income and the portion of interest credited to clients is recorded in interest expense in the consolidated statements of income.
Balance Sheet
Cash and Cash Equivalents
The Company defines cash equivalents as highly liquid investments with original maturities of less than 90 days that are not held for sale in the ordinary course of business.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Receivables from / Payables to Brokers, Dealers and Clearing Organizations
Securities borrowed and securities loaned are carried at the amounts of cash collateral advanced or received. Securities borrowed transactions require the Company to deposit cash or other collateral with the lender. The Company receives cash or collateral in an amount generally in excess of the market value of securities loaned. The Company monitors the market value of securities borrowed and loaned on a daily basis and may require counterparties to deposit additional collateral or return collateral pledged, when appropriate.
Securities failed to deliver and receive represent the contract value of securities which have not been delivered or received, respectively, by settlement date.
Securities Purchased under Agreements to Resell and Securities Sold under Agreements to Repurchase
Reverse repurchase agreements and securities sold under agreements to repurchase ("repurchase agreements") are treated as collateralized financing transactions and are recorded at their contractual amounts plus accrued interest. The resulting interest income and expense for these arrangements are included in interest income and interest expense in the consolidated statements of income. Additionally, the Company elected the fair value option for repurchase agreements and reverse repurchase agreements that do not settle overnight or have an open settlement date. The Company can present the reverse repurchase and repurchase transactions on a net-by-counterparty basis when the specific offsetting requirements are satisfied.
Notes Receivable
Notes receivable represent recruiting and retention payments generally in the form of upfront loans to financial advisers and key revenue producers as part of the Company's overall growth strategy. These notes generally amortize over a service period of 3 to 10 years from the initial date of the note or based on productivity levels of employees. All such notes are contingent on
the employees' continued employment with the Company. The unforgiven portion of the notes becomes due on demand in the event the employee departs during the service period. Amortization of notes receivable is included in the consolidated statements of income in compensation and related expenses.
Furniture, Equipment and Leasehold Improvements
Furniture, equipment and leasehold improvements are stated at cost less accumulated depreciation. Depreciation of furniture, fixtures, and equipment is provided on a straight-line basis generally over 3 to 7 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the life of the improvement or the remaining term of the lease.
Drafts Payable
Drafts payable represent amounts drawn by the Company against a bank.
Bank Call Loans
Bank call loans are generally payable on demand and bear interest at various rates, such loans were collateralized by firm and/or customer securities.
Foreign Currency Translations
Foreign currency balances have been translated into U.S. dollars as follows: monetary assets and liabilities at exchange rates prevailing at period end; revenue and expenses at average rates for the period; and non-monetary assets and stockholders' equity at historical rates. The functional currency of the overseas operations is the local currency in each location except for Oppenheimer Europe Ltd. and Oppenheimer Investments Asia Limited which have the U.S. dollar as their functional currency.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Income Taxes
The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The Company recognizes deferred tax assets to the extent it believes these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies, and the results of recent operations.
The Company records uncertain tax positions in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 740, "Income Taxes" on the basis of a two-step process whereby it determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
The Company records interest and penalties accruing on unrecognized tax benefits in income before income taxes as interest expense and other expense, respectively, in its consolidated statements of income.
The Company permanently reinvests eligible earnings of its foreign subsidiaries and, accordingly, does not accrue any U.S. income taxes that would arise if such earnings were repatriated.
New Accounting Pronouncements
Recently Issued
In June 2016, the FASB issued Accounting Standards Update ("ASU") 2016-13, "Measurement of Credit Losses on Financial Instruments," which amends the FASB's guidance on the impairment of financial instruments. The ASU adds to U.S. GAAP an impairment model ("current expected credit loss model" or "CECL")). Under this new guidance, an entity recognizes as an allowance its estimate of expected credit losses. The ASU is effective for fiscal years beginning after December 15, 2019. The Company has performed an analysis and determined which areas are in and out of scope and which areas that it can apply the practical expedient. The Company assessed the impact of applying the CECL model to areas such as defaulted note receivables and investment banking related receivables accounts. The Company has also determined that it will utilize the practical expedient to areas such as securities borrowed, reverse repurchase agreements, margin lending, and other collateralized transactions due to the continued marking of the underlying collateral. As a result, the Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other, Simplifying the Test for Goodwill Impairment," which simplifies the subsequent measurement of goodwill. The Company is no longer required to perform its Step 2 goodwill impairment test; instead, the Company should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The ASU is effective for fiscal years beginning after December 15, 2019 and early adoption is permitted. The Company will not early adopt this ASU. The Company evaluated the ASU and determined that the adoption of the ASU will not have a material impact on its consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement - Disclosure Framework - Changes to the Disclosure Requirements for the Fair Value Measurement," which modifies the disclosure requirements related to fair value measurement. The ASU is effective for fiscal years and interim periods beginning after December 15, 2019 and early adoption is permitted. The Company will not early adopt this ASU. The Company evaluated the ASU and determined that the adoption of the ASU will not have any impact on its disclosure.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
3. Leases
In the first quarter of 2019, the Company adopted ASU 2016-02, "Leases". The ASU requires the recognition of a right-of use asset and lease liability on the consolidated balance sheet by lessees for those leases classified as operating leases under previous guidance. The Company elected the modified retrospective method which did not result in a cumulative-effect adjustment at the date of adoption.
The Company and its subsidiaries have operating leases for office space and equipment expiring at various dates through 2034. The Company leases its corporate headquarters at 85 Broad Street, New York, New York which houses its executive management team and many administrative functions for the firm as well as its research, trading, investment banking, and asset management divisions and an office in Troy, Michigan, which among other things, houses its payroll and human resources departments. In addition, the Company has 93 retail branch offices in the United States as well as offices in London, England, St. Helier, Jersey, Geneva, Switzerland, Frankfurt, Germany, Tel Aviv, Israel and Hong Kong, China.
The majority of the leases are held by the Company's subsidiary, Viner Finance Inc., which is a consolidated subsidiary and 100% owned by the Company.
Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. Most leases include an option to renew and the exercise of lease renewal options is at our sole discretion. The Company did not include the renewal options as part of the right of use assets and liabilities.
The depreciable life of assets and leasehold improvements is limited by the expected lease term. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
As of December 31, 2019, the Company had right of use operating lease assets of $160.3 million (net of accumulated amortization of $25.2 million) which are comprised of real estate leases of $157.3 million (net of accumulated amortization of $23.3 million) and equipment leases of $3.0 million (net of accumulated amortization of $1.9 million). As of December 31, 2019, the Company had operating lease liabilities of $203.1 million which are comprised of real estate lease liabilities of $200.1 million and equipment lease liabilities of $3.0 million. As of December 31, 2019, the Company had not made any cash payments for amounts included in the measurement of operating lease liabilities or right of use assets obtained in exchange for operating lease obligations. The Company had no finance leases or embedded leases as of December 31, 2019.
As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company used the incremental borrowing rate on January 1, 2019 for operating leases that commenced prior to that date. The Company used the incremental borrowing rate as of the lease commencement date for the operating leases commenced subsequent to January 1, 2019.
The following table presents the weighted average lease term and weighted average discount rate for our operating leases as of December 31, 2019:
|
|
|
|
|
|
As of
December 31, 2019
|
|
|
Weighted average remaining lease term (in years)
|
8.31
|
Weighted average discount rate
|
7.89%
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The following table presents operating lease costs recognized for the year ended December 31, 2019, which are included in occupancy and equipment costs on the consolidated statements of income:
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
For the Year Ended December 31, 2019
|
|
|
|
Operating lease costs:
|
|
|
Real estate leases - Right-of-use lease asset amortization
|
|
$
|
23,308
|
|
Real estate leases - Interest expense
|
|
15,815
|
|
Equipment leases - Right-of-use lease asset amortization
|
|
1,878
|
|
Equipment leases - Interest expense
|
|
227
|
|
The maturities of lease liabilities as of December 31, 2019 are as follows:
|
|
|
|
|
(Expressed in thousands)
|
|
|
As of
December 31, 2019
|
|
|
2020
|
$
|
42,585
|
|
2021
|
37,531
|
|
2022
|
33,416
|
|
2023
|
31,187
|
|
2024
|
27,234
|
|
After 2025
|
108,098
|
|
Total lease payments
|
$
|
280,051
|
|
Less interest
|
(76,911
|
)
|
Present value of lease liabilities
|
$
|
203,140
|
|
As of December 31, 2019, the Company had $11.1 million of additional operating leases that have not yet commenced.
In November 2016, the SEC issued a no action letter related to the treatment of operating leases under SEC Rule 15c3-1 (the “Rule”) in the context of the adoption of ASU 2016-02, “Leases” which provided relief, if certain conditions are met, to broker-dealers in the net capital treatment of operating lease assets which would otherwise be treated as a non-allowable asset. The application of this guidance resulted in no additional charges to net capital for operating leases during the year ended December 31, 2019.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Lease Commitments
The Company and its subsidiaries have operating leases for office space, equipment and furniture and fixtures expiring at various dates through 2034. Future minimum rental commitments under such office and equipment leases as of December 31, 2019 are as follows:
|
|
|
|
|
(Expressed in thousands)
|
|
|
As of
December 31, 2019
|
|
|
2020
|
$
|
42,635
|
|
2021
|
38,361
|
|
2022
|
34,442
|
|
2023
|
32,238
|
|
2024
|
28,309
|
|
2025 and thereafter
|
115,230
|
|
|
$
|
291,215
|
|
The above table includes leases which have been signed by the Company in which the Company is responsible for rent charges associated with its occupancy.
Certain of the leases contain provisions for rent increases based on changes in costs incurred by the lessor.
4. Revenues from contracts with customers
In the first quarter of 2018, the Company adopted ASU 2014-09, "Revenue from Contracts with Customers." The Company has elected the modified retrospective method which did not result in a cumulative-effect adjustment at the date of adoption. The implementation of this new standard had no material impact on the Company's consolidated financial statements for the years ended December 31, 2019 and 2018.
Revenue from contracts with customers is recognized when, or as, the Company satisfies its performance obligations by transferring the promised goods or services to customers. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service. A performance obligation may be satisfied over time or at a point in time. Revenue from a performance obligation satisfied over time is recognized by measuring the Company's progress in satisfying the performance obligation in a manner that depicts the transfer of the goods or services to the customer. Revenue from a performance obligation satisfied at a point in time is recognized at the point in time that the Company determines the customer obtains control over the promised good or service. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled in exchange for those promised goods or services (i.e., the "transaction price"). In determining the transaction price, the Company considers multiple factors, including the effects of variable consideration. Variable consideration is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainties with respect to the amount are resolved. In determining when to include variable consideration in the transaction price, the Company considers the range of possible outcomes, the predictive value of our past experiences, the time period of when uncertainties expect to be resolved and the amount of consideration that is susceptible to factors outside of the Company's influence, such as market volatility or the judgment and actions of third parties.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The Company earns revenue from contracts with customers and other sources (principal transactions, interest and other). The following provides detailed information on the recognition of the Company's revenue from contracts with customers:
Commissions
Commissions from Sales and Trading — The Company earns commission revenue by executing, settling and clearing transactions with clients primarily in exchange-traded and over-the-counter corporate equity and debt securities, money market instruments and exchange-traded options and futures contracts. A substantial portion of Company's revenue is derived from commissions from private clients through accounts with transaction-based pricing. Trade execution and clearing services, when provided together, represent a single performance obligation as the services are not separately identifiable in the context of the contract. Commission revenue associated with combined trade execution and clearing services, as well as trade execution services on a standalone basis, is recognized at a point in time on trade date when the performance obligation is satisfied.
Commission revenue is generally paid on settlement date, which is generally two business days after trade date for equity securities and corporate bond transactions and one day for government securities and commodities transactions. The Company records a receivable on the trade date and receives a payment on the settlement date.
Mutual Fund Income — The Company earns mutual fund income for sales and distribution of mutual fund shares. Many mutual fund companies pay distribution fees to intermediaries, such as broker-dealers, for selling their shares. The fees are operational expenses of the mutual fund and are included in its expense ratio. The Company recognizes mutual fund income at a point in time on trade date when the performance obligation is satisfied which is when the mutual fund interest is sold to the investor. Mutual fund income is generally received within 90 days.
Advisory Fees
The Company earns management and performance (or incentive) fees in connection with the advisory and asset management services it provides to various types of funds and investment vehicles through its subsidiaries. Management fees are generally based on the account value at the valuation date per the respective asset management agreements and are recognized over time as the customer receives the benefits of the services evenly throughout the term of the contract. Performance fees are recognized when the return on client AUM exceeds a specified benchmark return or other performance targets over a 12-month measurement period are met. Performance fees are considered variable as they are subject to fluctuation and/or are contingent on a future event over the measurement period and are not subject to adjustment once the measurement period ends. Such fees are computed as of the fund's year-end when the measurement period ends and generally are recorded as earned in the fourth quarter of the Company's fiscal year. Both management and performance fees are generally received within 90 days.
Investment Banking
The Company earns underwriting revenues by providing capital raising solutions for corporate clients through initial public offerings, follow-on offerings, equity-linked offerings, private investments in public entities, and private placements. Underwriting revenues are recognized at a point in time on trade date, as the client obtains the control and benefit of the capital markets offering at that point. These fees are generally received within 90 days after the transactions are completed. Transaction-related expenses, primarily consisting of legal, travel and other costs directly associated with the transaction, are deferred and recognized in the same period as the related investment banking transaction revenue. Underwriting revenues and related expenses are presented gross on the consolidated statements of income.
Revenue from financial advisory services includes fees generated in connection with mergers, acquisitions and restructuring transactions and such revenue and fees are primarily recorded at a point in time when services for the transactions are completed and income is reasonably determinable, generally as set forth under the terms of the engagement. Payment for advisory services is generally due upon a completion of the transaction or milestone. Retainer fees and fees earned from certain advisory services are recognized ratably over the service period as the customer receives the benefit of the services throughout the term of the contracts, and such fees are collected based on the terms of the contracts.
Bank Deposit Sweep Income
Bank deposit sweep income consists of revenue earned from the FDIC-insured bank deposit program. Under this program, client funds are swept into deposit accounts at participating banks and are eligible for FDIC deposit insurance up to FDIC standard maximum deposit insurance amounts. Fees are earned over time and are generally received within 30 days.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Disaggregation of Revenue
The following presents the Company's revenue from contracts with customers disaggregated by major business activity and other sources of revenue for the years ended December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
For the Year Ended December 31, 2019
|
|
Reportable Segments
|
|
Private Client
|
|
Asset Management
|
|
Capital Markets
|
|
Corporate/Other
|
|
Total
|
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
Commissions from sales and trading
|
$
|
148,661
|
|
|
$
|
—
|
|
|
$
|
131,380
|
|
|
$
|
28
|
|
|
$
|
280,069
|
|
Mutual fund income
|
40,025
|
|
|
—
|
|
|
3
|
|
|
17
|
|
|
40,045
|
|
Advisory fees
|
264,839
|
|
|
88,748
|
|
|
10
|
|
|
74
|
|
|
353,671
|
|
Investment banking - capital markets
|
13,528
|
|
|
—
|
|
|
59,251
|
|
|
—
|
|
|
72,779
|
|
Investment banking - advisory
|
—
|
|
|
—
|
|
|
53,432
|
|
|
—
|
|
|
53,432
|
|
Bank deposit sweep income
|
117,422
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,422
|
|
Other
|
13,288
|
|
|
5
|
|
|
1,713
|
|
|
2,398
|
|
|
17,404
|
|
Total revenues from contracts with customers
|
597,763
|
|
|
88,753
|
|
|
245,789
|
|
|
2,517
|
|
|
934,822
|
|
Other sources of revenue:
|
|
|
|
|
|
|
|
|
|
Interest
|
35,809
|
|
|
—
|
|
|
13,302
|
|
|
1,612
|
|
|
50,723
|
|
Principal transactions, net
|
3,341
|
|
|
—
|
|
|
31,621
|
|
|
(4,868
|
)
|
|
30,094
|
|
Other
|
16,496
|
|
|
2
|
|
|
118
|
|
|
1,124
|
|
|
17,740
|
|
Total other sources of revenue
|
55,646
|
|
|
2
|
|
|
45,041
|
|
|
(2,132
|
)
|
|
98,557
|
|
Total revenue
|
$
|
653,409
|
|
|
$
|
88,755
|
|
|
$
|
290,830
|
|
|
$
|
385
|
|
|
$
|
1,033,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
For the Year Ended December 31, 2018
|
|
Reportable Segments
|
|
Private Client
|
|
Asset Management
|
|
Capital Markets
|
|
Corporate/Other
|
|
Total
|
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
Commissions from sales and trading
|
$
|
154,167
|
|
|
$
|
—
|
|
|
$
|
131,955
|
|
|
$
|
89
|
|
|
$
|
286,211
|
|
Mutual fund income
|
42,514
|
|
|
908
|
|
|
13
|
|
|
22
|
|
|
43,457
|
|
Advisory fees
|
243,474
|
|
|
70,775
|
|
|
67
|
|
|
33
|
|
|
314,349
|
|
Investment banking - capital markets
|
13,284
|
|
|
—
|
|
|
56,474
|
|
|
—
|
|
|
69,758
|
|
Investment banking - advisory
|
—
|
|
|
—
|
|
|
45,595
|
|
|
—
|
|
|
45,595
|
|
Bank deposit sweep income
|
116,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116,052
|
|
Other
|
14,745
|
|
|
13
|
|
|
1,054
|
|
|
352
|
|
|
16,164
|
|
Total revenues from contracts with customers
|
584,236
|
|
|
71,696
|
|
|
235,158
|
|
|
496
|
|
|
891,586
|
|
Other sources of revenue:
|
|
|
|
|
|
|
|
|
|
Interest
|
37,581
|
|
|
—
|
|
|
13,739
|
|
|
1,164
|
|
|
52,484
|
|
Principal transactions, net
|
(1,125
|
)
|
|
—
|
|
|
23,378
|
|
|
(7,792
|
)
|
|
14,461
|
|
Other
|
(2,821
|
)
|
|
—
|
|
|
444
|
|
|
2,000
|
|
|
(377
|
)
|
Total other sources of revenue
|
33,635
|
|
|
—
|
|
|
37,561
|
|
|
(4,628
|
)
|
|
66,568
|
|
Total revenue
|
$
|
617,871
|
|
|
$
|
71,696
|
|
|
$
|
272,719
|
|
|
$
|
(4,132
|
)
|
|
$
|
958,154
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Contract Balances
The timing of the Company's revenue recognition may differ from the timing of payment by its customers. The Company records receivables when revenue is recognized prior to payment and it has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, the Company records deferred revenue until the performance obligations are satisfied.
The Company had receivables related to revenue from contracts with customers of $28.9 million and $23.7 million at December 31, 2019 and January 1, 2019, respectively. The Company had no significant impairments related to these receivables during the years ended December 31, 2019 and 2018.
The following presents the Company's contract assets and deferred revenue balances from contracts with customers, which are included in other assets and other liabilities, respectively, on the consolidated balance sheet:
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
Ending Balance
at December 31, 2019
|
|
Opening Balance
at January 1, 2019
|
Contract assets (receivables):
|
|
|
|
Commission (1)
|
$
|
2,824
|
|
|
$
|
3,738
|
|
Mutual fund income (2)
|
6,746
|
|
|
7,241
|
|
Advisory fees (3)
|
1,594
|
|
|
1,214
|
|
Bank deposit sweep income (4)
|
3,454
|
|
|
4,622
|
|
Investment banking fees (5)
|
9,284
|
|
|
3,996
|
|
Other
|
4,986
|
|
|
2,869
|
|
Total contract assets
|
$
|
28,888
|
|
|
$
|
23,680
|
|
Deferred revenue (payables):
|
|
|
|
Investment banking fees (6)
|
$
|
408
|
|
|
$
|
318
|
|
(1) Commission recorded on trade date but not yet settled.
(2) Mutual fund income earned but not yet received.
(3) Management and performance fees earned but not yet received.
(4) Fees earned from FDIC-insured bank deposit program but not yet received.
(5) Underwriting revenue and advisory fee earned but not yet received.
(6) Retainer fees and fees earned from certain advisory transactions where the performance
obligations have not yet been satisfied.
Contract Costs
The Company incurs incremental transaction-related costs to obtain and/or fulfill contracts associated with investment banking and advisory engagements where the revenue is recognized at a point in time and the costs are determined to be recoverable. As of December 31, 2019, the contract costs were $1.4 million ($1.6 million as of December 31, 2018). There were no significant charges recognized in relation to these costs for years ended December 31, 2019 and 2018.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
5. Receivable from and payable to brokers, dealers and clearing organizations
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
As of December 31,
|
|
2019
|
|
2018
|
Receivable from brokers, dealers and clearing organizations consists of:
|
|
|
|
Securities borrowed
|
$
|
99,635
|
|
|
$
|
108,144
|
|
Receivable from brokers
|
19,024
|
|
|
20,140
|
|
Securities failed to deliver
|
7,173
|
|
|
7,021
|
|
Clearing organizations
|
36,269
|
|
|
28,777
|
|
Other
|
1,192
|
|
|
2,411
|
|
Total
|
$
|
163,293
|
|
|
$
|
166,493
|
|
Payable to brokers, dealers and clearing organizations consists of:
|
|
|
|
Securities loaned
|
$
|
234,343
|
|
|
$
|
146,815
|
|
Payable to brokers
|
4,548
|
|
|
158
|
|
Securities failed to receive
|
14,603
|
|
|
27,799
|
|
Other (1)
|
267,481
|
|
|
114,435
|
|
Total
|
$
|
520,975
|
|
|
$
|
289,207
|
|
(1) Amounts primarily represent a trade/settlement date adjustment for U.S. Government Securities.
6. Fair value measurements
Securities owned, securities sold but not yet purchased, investments and derivative contracts are carried at fair value with changes in fair value recognized in earnings each period.
Valuation Techniques
A description of the valuation techniques applied and inputs used in measuring the fair value of the Company's financial instruments is as follows:
U.S. Government Obligations
U.S. Treasury securities are valued using quoted market prices obtained from active market makers and inter-dealer brokers.
U.S. Agency Obligations
U.S. agency securities consist of agency issued debt securities and mortgage pass-through securities. Non-callable agency issued debt securities are generally valued using quoted market prices. Callable agency issued debt securities are valued by benchmarking model-derived prices to quoted market prices and trade data for identical or comparable securities. The fair value of mortgage pass-through securities are model driven with respect to spreads of the comparable to-be-announced ("TBA") security.
Sovereign Obligations
The fair value of sovereign obligations is determined based on quoted market prices when available or a valuation model that generally utilizes interest rate yield curves and credit spreads as inputs.
Corporate Debt and Other Obligations
The fair value of corporate bonds is estimated using recent transactions, broker quotations and bond spread information.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Mortgage and Other Asset-Backed Securities
The Company values non-agency securities collateralized by home equity and various other types of collateral based on external pricing and spread data provided by independent pricing services. When specific external pricing is not observable, the valuation is based on yields and spreads for comparable bonds.
Municipal Obligations
The fair value of municipal obligations is estimated using recently executed transactions, broker quotations, and bond spread information.
Convertible Bonds
The fair value of convertible bonds is estimated using recently executed transactions and dollar-neutral price quotations, where observable. When observable price quotations are not available, fair value is determined based on cash flow models using yield curves and bond spreads as key inputs.
Corporate Equities
Equity securities and options are generally valued based on quoted prices from the exchange or market where traded. To the extent quoted prices are not available, fair values are generally derived using bid/ask spreads.
Auction Rate Securities ("ARS")
Background
In February 2010, Oppenheimer finalized settlements with each of the New York Attorney General's office ("NYAG") and the Massachusetts Securities Division ("MSD") and, together (the "Regulators") concluding proceedings by the Regulators concerning Oppenheimer's marketing and sale of ARS. Pursuant to the settlements with the Regulators, Oppenheimer agreed to extend offers to repurchase ARS from certain of its clients. Over the last nine years, the Company has bought back $140.2 million of ARS pursuant to these settlements. As of December 31, 2019, the Company had $3.5 million of ARS to purchase from Eligible Investors related to the settlements with the Regulators. In addition to the settlements with the Regulators, Oppenheimer has also reached settlements of and received adverse awards in legal proceedings with various clients where the Company is obligated to purchase ARS. Over the last nine years, the Company has purchased $102.3 million of ARS pursuant to these legal settlements and awards. As of December 31, 2019, the Company had one remaining commitment to purchase $3.7 million in ARS by July 2020.
As of December 31, 2019, the Company owned $29.4 million of ARS. This amount represents the unredeemed or unsold amount that the Company holds as a result of ARS buybacks pursuant to the settlements with the Regulators and legal
settlements and awards referred to above.
Valuation
The Company’s ARS owned and ARS purchase commitments referred to above have, for the most part, been subject to recent issuer tender offers. As a result, the Company has valued the ARS securities owned and the ARS purchase commitments at the observable tender offer price which provides the basis to categorize them in Level 2 of the fair value hierarchy. The ARS purchase commitments related to the settlements with the Regulators and legal settlements and awards are considered derivative assets or liabilities. The ARS purchase commitments represent the difference between the principal value and the fair value of the ARS the Company is committed to purchase.
As of December 31, 2019, the Company had a valuation adjustment (unrealized loss) totaling $5.1 million which consists of $4.1 million for ARS owned (which is included as a reduction to securities owned on the consolidated balance sheet) and $1.0 million for ARS purchase commitments from legal settlements and awards and settlements with regulators (which is included in accounts payable and other liabilities on the consolidated balance sheet).
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Investments
In its role as general partner in certain hedge funds and private equity funds, the Company, through its subsidiaries, holds direct investments in such funds. The Company uses the net asset value of the underlying fund as a basis for estimating the fair value of its investment.
The following table provides information about the Company's investments in Company-sponsored funds as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Unfunded
Commitments
|
|
Redemption
Frequency
|
|
Redemption
Notice Period
|
Hedge funds (1)
|
$
|
1,589
|
|
|
$
|
—
|
|
|
Quarterly - Annually
|
|
30 - 120 Days
|
Private equity funds (2)
|
4,227
|
|
|
1,399
|
|
|
N/A
|
|
N/A
|
|
$
|
5,816
|
|
|
$
|
1,399
|
|
|
|
|
|
(1) Includes investments in hedge funds and hedge fund of funds that pursue long/short, event-driven,
and activist strategies.
(2) Includes private equity funds and private equity fund of funds with a focus on diversified portfolios,
real estate and global natural resources.
Valuation Process
The Company's Finance & Accounting ("F&A") group is responsible for the Company's fair value policies, processes and procedures. F&A is independent from the business units and trading desks and is headed by the Company's Chief Financial Officer ("CFO"), who has final authority over the valuation of the Company's financial instruments. The Finance Control Group ("FCG") within F&A is responsible for daily profit and loss reporting, front-end trading system position reconciliations, monthly profit and loss reporting, and independent price verification procedures.
For financial instruments categorized in Levels 1 and 2 of the fair value hierarchy, the FCG performs a monthly independent price verification to determine the reasonableness of the prices provided by the Company's independent pricing vendor. The FCG uses its third-party pricing vendor, executed transactions, and broker-dealer quotes for validating the fair values of financial instruments.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Assets and Liabilities Measured at Fair Value
The Company's assets and liabilities, recorded at fair value on a recurring basis as of December 31, 2019 and 2018, have been categorized based upon the above fair value hierarchy as follows:
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
Deposits with clearing organizations
|
25,118
|
|
|
—
|
|
|
—
|
|
|
25,118
|
|
Securities owned:
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
613,030
|
|
|
—
|
|
|
—
|
|
|
613,030
|
|
U.S. Agency securities
|
19,917
|
|
|
15,974
|
|
|
—
|
|
|
35,891
|
|
Sovereign obligations
|
—
|
|
|
11,405
|
|
|
—
|
|
|
11,405
|
|
Corporate debt and other obligations
|
—
|
|
|
8,310
|
|
|
—
|
|
|
8,310
|
|
Mortgage and other asset-backed securities
|
—
|
|
|
2,697
|
|
|
—
|
|
|
2,697
|
|
Municipal obligations
|
—
|
|
|
40,260
|
|
|
—
|
|
|
40,260
|
|
Convertible bonds
|
—
|
|
|
29,816
|
|
|
—
|
|
|
29,816
|
|
Corporate equities
|
32,215
|
|
|
—
|
|
|
—
|
|
|
32,215
|
|
Money markets
|
781
|
|
|
—
|
|
|
—
|
|
|
781
|
|
Auction rate securities
|
—
|
|
|
25,314
|
|
|
—
|
|
|
25,314
|
|
Securities owned, at fair value
|
665,943
|
|
|
133,776
|
|
|
—
|
|
|
799,719
|
|
Total
|
$
|
691,061
|
|
|
$
|
133,776
|
|
|
$
|
—
|
|
|
$
|
824,837
|
|
Liabilities
|
|
|
|
|
|
|
|
Securities sold but not yet purchased:
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
$
|
52,882
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,882
|
|
U.S. Agency securities
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
Sovereign obligations
|
—
|
|
|
6,405
|
|
|
—
|
|
|
6,405
|
|
Corporate debt and other obligations
|
—
|
|
|
664
|
|
|
—
|
|
|
664
|
|
Convertible bonds
|
—
|
|
|
18,624
|
|
|
—
|
|
|
18,624
|
|
Corporate equities
|
21,978
|
|
|
—
|
|
|
—
|
|
|
21,978
|
|
Securities sold but not yet purchased, at fair value
|
74,860
|
|
|
25,711
|
|
|
—
|
|
|
100,571
|
|
Investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
Futures
|
267
|
|
|
—
|
|
|
—
|
|
|
267
|
|
TBAs
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
ARS purchase commitments
|
—
|
|
|
1,023
|
|
|
—
|
|
|
1,023
|
|
Derivative contracts, total
|
267
|
|
|
1,147
|
|
|
—
|
|
|
1,414
|
|
Total
|
$
|
75,127
|
|
|
$
|
26,858
|
|
|
$
|
—
|
|
|
$
|
101,985
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
Cash equivalents
|
$
|
10,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,500
|
|
Deposits with clearing organizations
|
34,599
|
|
|
—
|
|
|
—
|
|
|
34,599
|
|
Securities owned:
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
657,208
|
|
|
—
|
|
|
—
|
|
|
657,208
|
|
U.S. Agency securities
|
812
|
|
|
6,494
|
|
|
—
|
|
|
7,306
|
|
Sovereign obligations
|
—
|
|
|
214
|
|
|
—
|
|
|
214
|
|
Corporate debt and other obligations
|
—
|
|
|
20,665
|
|
|
—
|
|
|
20,665
|
|
Mortgage and other asset-backed securities
|
—
|
|
|
2,486
|
|
|
—
|
|
|
2,486
|
|
Municipal obligations
|
—
|
|
|
52,261
|
|
|
—
|
|
|
52,261
|
|
Convertible bonds
|
—
|
|
|
31,270
|
|
|
—
|
|
|
31,270
|
|
Corporate equities
|
28,215
|
|
|
—
|
|
|
—
|
|
|
28,215
|
|
Money markets
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
Auction rate securities
|
—
|
|
|
16,253
|
|
|
21,699
|
|
|
37,952
|
|
Securities owned, at fair value
|
686,242
|
|
|
129,643
|
|
|
21,699
|
|
|
837,584
|
|
Investments (1)
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
TBAs
|
—
|
|
|
4,873
|
|
|
—
|
|
|
4,873
|
|
Total
|
$
|
731,341
|
|
|
$
|
134,516
|
|
|
$
|
21,800
|
|
|
$
|
887,657
|
|
Liabilities
|
|
|
|
|
|
|
|
Securities sold but not yet purchased:
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
$
|
53,646
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,646
|
|
U.S. Agency securities
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
Sovereign obligations
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
Corporate debt and other obligations
|
—
|
|
|
7,236
|
|
|
—
|
|
|
7,236
|
|
Convertible bonds
|
—
|
|
|
9,709
|
|
|
—
|
|
|
9,709
|
|
Corporate equities
|
14,774
|
|
|
—
|
|
|
—
|
|
|
14,774
|
|
Money markets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Securities sold but not yet purchased, at fair value
|
68,420
|
|
|
17,026
|
|
|
—
|
|
|
85,446
|
|
Investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
Futures
|
807
|
|
|
—
|
|
|
—
|
|
|
807
|
|
Foreign exchange forward contracts
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
TBAs
|
—
|
|
|
4,873
|
|
|
—
|
|
|
4,873
|
|
ARS purchase commitments
|
—
|
|
|
1,096
|
|
|
—
|
|
|
1,096
|
|
Derivative contracts, total
|
811
|
|
|
5,969
|
|
|
—
|
|
|
6,780
|
|
Total
|
$
|
69,231
|
|
|
$
|
22,995
|
|
|
$
|
—
|
|
|
$
|
92,226
|
|
(1) Included in other assets on the consolidated balance sheet.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The following tables present changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
Level 3 Assets and Liabilities
|
|
For the Year Ended December 31, 2019
|
|
Beginning
Balance
|
|
Total Realized
and Unrealized
Gains (3)(4)
|
|
Purchases
and Issuances
|
|
Sales and Settlements
|
|
Transfers
In / Out
|
|
Ending
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Auction rate securities (1) (2)
|
$
|
21,699
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(350
|
)
|
|
$
|
(21,350
|
)
|
|
$
|
—
|
|
Investments
|
101
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
(1) Represents auction rate preferred securities, municipal auction rate securities and student loan
auction rate securities that failed in the auction rate market.
(2) Represents transfers from Level 3 to Level 2 of the fair value hierarchy. Transfers were due to tender
offers by issuers of ARS.
(3) Included in principal transactions in the consolidated statement of income, except for gains from
investments which are included in other income in the consolidated statement of income.
(4) Unrealized gains are attributable to assets or liabilities that are still held at the reporting date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
Level 3 Assets and Liabilities
|
|
For the Year Ended December 31, 2018
|
|
Beginning
Balance
|
|
Total Realized
and Unrealized
Gains (Losses) (3)(4)
|
|
Purchases
and Issuances
|
|
Sales and Settlements
|
|
Transfers
In / Out
|
|
Ending
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Municipal obligations
|
$
|
35
|
|
|
$
|
14
|
|
|
$
|
76
|
|
|
$
|
(125
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Auction rate securities (1)
|
87,398
|
|
|
1,351
|
|
|
6,300
|
|
|
(35,675
|
)
|
|
(37,675
|
)
|
|
21,699
|
|
Investments
|
169
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
101
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
ARS purchase commitments (2)(5)
|
8
|
|
|
(1,088
|
)
|
|
—
|
|
|
—
|
|
|
1,096
|
|
|
—
|
|
(1) Represents auction rate preferred securities, municipal auction rate securities and student loan
auction rate securities that failed in the auction rate market.
(2) Represents the difference in principal and fair value for auction rate securities purchase
commitments outstanding at the end of the period.
(3) Included in principal transactions in the consolidated statement of income, except for gains (losses)
from investments which are included in other income in the consolidated statement of income.
(4) Unrealized gains (losses) are attributable to assets or liabilities that are still held at the reporting date.
(5) Represents transfers from Level 3 to Level 2 of the fair value hierarchy. Transfers were due to tender
offers by issuers of ARS.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Financial Instruments Not Measured at Fair Value
The table below presents the carrying value, fair value and fair value hierarchy category of certain financial instruments that are not measured at fair value on the consolidated balance sheets. The table below excludes non-financial assets and liabilities (e.g., furniture, equipment and leasehold improvements and accrued compensation).
The carrying value of financial instruments not measured at fair value categorized in the fair value hierarchy as Level 1 or Level 2 (e.g., cash and receivables from customers) approximates fair value because of the relatively short term nature of the underlying assets. The fair value of the Company's senior secured notes, categorized in Level 2 of the fair value hierarchy, is based on quoted prices from the market in which the notes trade.
Assets and liabilities not measured at fair value as of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
Fair Value Measurement: Assets
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Cash
|
$
|
79,550
|
|
|
$
|
79,550
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,550
|
|
Deposits with clearing organization
|
23,297
|
|
|
23,297
|
|
|
—
|
|
|
—
|
|
|
23,297
|
|
Receivable from brokers, dealers and clearing organizations:
|
|
|
|
|
|
|
|
|
|
Securities borrowed
|
99,635
|
|
|
—
|
|
|
99,635
|
|
|
—
|
|
|
99,635
|
|
Receivables from brokers
|
19,024
|
|
|
—
|
|
|
19,024
|
|
|
—
|
|
|
19,024
|
|
Securities failed to deliver
|
7,173
|
|
|
—
|
|
|
7,173
|
|
|
—
|
|
|
7,173
|
|
Clearing organizations
|
36,269
|
|
|
—
|
|
|
36,269
|
|
|
—
|
|
|
36,269
|
|
Other
|
1,316
|
|
|
—
|
|
|
1,316
|
|
|
—
|
|
|
1,316
|
|
|
163,417
|
|
|
—
|
|
|
163,417
|
|
|
—
|
|
|
163,417
|
|
Receivable from customers
|
796,934
|
|
|
—
|
|
|
796,934
|
|
|
—
|
|
|
796,934
|
|
Notes receivable, net
|
43,670
|
|
|
—
|
|
|
43,670
|
|
|
—
|
|
|
43,670
|
|
Investments (1)
|
73,971
|
|
|
—
|
|
|
73,971
|
|
|
—
|
|
|
73,971
|
|
(1) Included in other assets on the consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
Fair Value Measurement: Liabilities
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Payables to brokers, dealers and clearing organizations:
|
|
|
|
|
|
|
|
|
|
Securities loaned
|
234,343
|
|
|
—
|
|
|
234,343
|
|
|
—
|
|
|
234,343
|
|
Payable to brokers
|
4,548
|
|
|
—
|
|
|
4,548
|
|
|
—
|
|
|
4,548
|
|
Securities failed to receive
|
14,603
|
|
|
—
|
|
|
14,603
|
|
|
—
|
|
|
14,603
|
|
Other
|
267,214
|
|
|
—
|
|
|
267,214
|
|
|
—
|
|
|
267,214
|
|
|
520,708
|
|
|
—
|
|
|
520,708
|
|
|
—
|
|
|
520,708
|
|
Payables to customers
|
334,735
|
|
|
—
|
|
|
334,735
|
|
|
—
|
|
|
334,735
|
|
Securities sold under agreements to repurchase
|
287,265
|
|
|
—
|
|
|
287,265
|
|
|
—
|
|
|
287,265
|
|
Senior secured notes
|
150,000
|
|
|
—
|
|
|
154,988
|
|
|
—
|
|
|
154,988
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Assets and liabilities not measured at fair value as of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
Fair Value Measurement: Assets
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Cash
|
$
|
80,175
|
|
|
$
|
80,175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80,175
|
|
Deposits with clearing organization
|
33,079
|
|
|
33,079
|
|
|
—
|
|
|
—
|
|
|
33,079
|
|
Receivable from brokers, dealers and clearing organizations:
|
|
|
|
|
|
|
|
|
|
Securities borrowed
|
108,144
|
|
|
—
|
|
|
108,144
|
|
|
—
|
|
|
108,144
|
|
Receivables from brokers
|
20,140
|
|
|
—
|
|
|
20,140
|
|
|
—
|
|
|
20,140
|
|
Securities failed to deliver
|
7,021
|
|
|
—
|
|
|
7,021
|
|
|
—
|
|
|
7,021
|
|
Clearing organizations
|
28,777
|
|
|
—
|
|
|
28,777
|
|
|
—
|
|
|
28,777
|
|
Other
|
2,411
|
|
|
—
|
|
|
2,411
|
|
|
—
|
|
|
2,411
|
|
|
166,493
|
|
|
—
|
|
|
166,493
|
|
|
—
|
|
|
166,493
|
|
Receivable from customers
|
720,777
|
|
|
—
|
|
|
720,777
|
|
|
—
|
|
|
720,777
|
|
Securities purchased under agreements to resell
|
290
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
290
|
|
Notes receivable, net
|
44,058
|
|
|
—
|
|
|
44,058
|
|
|
—
|
|
|
44,058
|
|
Investments (1)
|
59,765
|
|
|
—
|
|
|
59,765
|
|
|
—
|
|
|
59,765
|
|
(1) Included in other assets on the consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
Fair Value Measurement: Liabilities
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Drafts payable
|
$
|
16,348
|
|
|
$
|
16,348
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,348
|
|
Bank call loans
|
15,000
|
|
|
—
|
|
|
15,000
|
|
|
—
|
|
|
15,000
|
|
Payables to brokers, dealers and clearing organizations:
|
|
|
|
|
|
|
|
|
|
Securities loaned
|
146,815
|
|
|
—
|
|
|
146,815
|
|
|
—
|
|
|
146,815
|
|
Payable to brokers
|
158
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
158
|
|
Securities failed to receive
|
27,799
|
|
|
—
|
|
|
27,799
|
|
|
—
|
|
|
27,799
|
|
Other
|
113,628
|
|
|
—
|
|
|
113,628
|
|
|
—
|
|
|
113,628
|
|
|
288,400
|
|
|
—
|
|
|
288,400
|
|
|
—
|
|
|
288,400
|
|
Payables to customers
|
336,616
|
|
|
—
|
|
|
336,616
|
|
|
—
|
|
|
336,616
|
|
Securities sold under agreements to repurchase
|
484,218
|
|
|
—
|
|
|
484,218
|
|
|
—
|
|
|
484,218
|
|
Senior secured notes
|
200,000
|
|
|
—
|
|
|
199,722
|
|
|
—
|
|
|
199,722
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Fair Value Option
The Company elected the fair value option for securities sold under agreements to repurchase ("repurchase agreements") and securities purchased under agreements to resell ("reverse repurchase agreements") that do not settle overnight or have an open settlement date. The Company has elected the fair value option for these instruments to reflect more accurately market and economic events in its earnings and to mitigate a potential mismatch in earnings caused by using different measurement attributes (i.e. fair value versus carrying value) for certain assets and liabilities. As of December 31, 2019, the Company did not have any repurchase agreements and reverse repurchase agreements that do not settle overnight or have an open settlement date.
Derivative Instruments and Hedging Activities
The Company transacts, on a limited basis, in exchange traded and over-the-counter derivatives for both asset and liability management as well as for trading and investment purposes. Risks managed using derivative instruments include interest rate risk and, to a lesser extent, foreign exchange risk. All derivative instruments are measured at fair value and are recognized as either assets or liabilities on the consolidated balance sheet.
Foreign exchange hedges
From time to time, the Company also utilizes forward and options contracts to hedge the foreign currency risk associated with compensation obligations to Oppenheimer Israel (OPCO) Ltd. employees denominated in New Israeli Shekel ("NIS"). Such hedges have not been designated as accounting hedges. Unrealized gains and losses on foreign exchange forward contracts are recorded in other assets on the consolidated balance sheet and other income in the consolidated statements of income.
Derivatives used for trading and investment purposes
Futures contracts represent commitments to purchase or sell securities or other commodities at a future date and at a specified price. Market risk exists with respect to these instruments. Notional or contractual amounts are used to express the volume of these transactions and do not represent the amounts potentially subject to market risk. The Company uses futures contracts, including U.S. Treasury notes, Federal Funds, General Collateral futures and Eurodollar contracts primarily as an economic hedge of interest rate risk associated with government trading activities. Unrealized gains and losses on futures contracts are recorded on the consolidated balance sheet in payable to brokers, dealers and clearing organizations and in the consolidated statements of income as principal transactions revenue, net.
To-be-announced securities
The Company also transacts in pass-through mortgage-backed securities eligible to be sold in the TBA market as economic hedges against mortgage-backed securities that it owns or has sold but not yet purchased. TBAs provide for the forward or delayed delivery of the underlying instrument with settlement up to 180 days. The contractual or notional amounts related to these financial instruments reflect the volume of activity and do not reflect the amounts at risk. Net unrealized gains and losses on TBAs are recorded on the consolidated balance sheet in receivable from brokers, dealers and clearing organizations or payable to brokers, dealers and clearing organizations and in the consolidated statements of income as principal transactions revenue, net.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The notional amounts and fair values of the Company's derivatives as of December 31, 2019 and 2018 by product were as follows:
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
Fair Value of Derivative Instruments as of December 31, 2019
|
|
Description
|
|
Notional
|
|
Fair Value
|
Liabilities:
|
|
|
|
|
|
Derivatives not designated as hedging instruments (1)
|
|
|
|
|
|
Commodity contracts
|
Futures
|
|
$
|
5,209,000
|
|
|
$
|
267
|
|
Other contracts
|
TBAs
|
|
13,245
|
|
|
124
|
|
|
ARS purchase commitments
|
|
7,128
|
|
|
1,023
|
|
|
|
|
$
|
5,229,373
|
|
|
$
|
1,414
|
|
(1) See "Derivative Instruments and Hedging Activities" above for a description of derivative financial
instruments. Such derivative instruments are not subject to master netting agreements, thus the related
amounts are not offset.
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
Fair Value of Derivative Instruments as of December 31, 2018
|
|
Description
|
|
Notional
|
|
Fair Value
|
Assets:
|
|
|
|
|
|
Derivatives not designated as hedging instruments (1)
|
|
|
|
|
|
Other contracts
|
TBAs
|
|
$
|
729,500
|
|
|
$
|
4,873
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Derivatives not designated as hedging instruments (1)
|
|
|
|
|
|
Commodity contracts
|
Futures
|
|
$
|
4,580,800
|
|
|
$
|
807
|
|
Other contracts
|
Foreign exchange forward contracts
|
|
200
|
|
|
4
|
|
|
TBAs
|
|
729,500
|
|
|
4,873
|
|
|
ARS purchase commitments
|
|
7,305
|
|
|
1,096
|
|
|
|
|
$
|
5,317,805
|
|
|
$
|
6,780
|
|
(1) See "Derivative Instruments and Hedging Activities" above for a description of derivative financial
instruments. Such derivative instruments are not subject to master netting agreements, thus the related
amounts are not offset.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The following table presents the location and fair value amounts of the Company's derivative instruments and their effect in the consolidated statements of income for the years ended December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
The Effect of Derivative Instruments in the Consolidated Statement of Income
|
|
For the Year Ended December 31, 2019
|
|
|
|
Recognized in Income on Derivatives
(pre-tax)
|
Types
|
Description
|
|
Location
|
|
Net Gain (Loss)
|
Commodity contracts
|
Futures
|
|
Principal transactions revenue
|
|
$
|
(2,362
|
)
|
Other contracts
|
Foreign exchange forward contracts
|
|
Other revenue
|
|
15
|
|
|
TBAs
|
|
Principal transactions revenue
|
|
(53
|
)
|
|
ARS purchase commitments
|
|
Principal transactions revenue
|
|
73
|
|
|
|
|
|
|
$
|
(2,327
|
)
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
The Effect of Derivative Instruments in the Consolidated Statement of Income
|
|
For the Year Ended December 31, 2018
|
|
|
|
Recognized in Income on Derivatives
(pre-tax)
|
Types
|
Description
|
|
Location
|
|
Net Gain (Loss)
|
Commodity contracts
|
Futures
|
|
Principal transactions revenue
|
|
$
|
592
|
|
Other contracts
|
Foreign exchange forward contracts
|
|
Other revenue
|
|
(7
|
)
|
|
TBAs
|
|
Principal transactions revenue
|
|
371
|
|
|
ARS purchase commitments
|
|
Principal transactions revenue
|
|
(1,088
|
)
|
|
|
|
|
|
$
|
(132
|
)
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
7. Collateralized transactions
The Company enters into collateralized borrowing and lending transactions in order to meet customers' needs and earn interest rate spreads, obtain securities for settlement and finance trading inventory positions. Under these transactions, the Company either receives or provides collateral, including U.S. Government and Agency, asset-backed, corporate debt, equity, and non-U.S. Government and Agency securities.
The Company obtains short-term borrowings primarily through bank call loans. Bank call loans are generally payable on demand and bear interest at various rates. As of December 31, 2019, bank call loans outstanding balance was $nil ($15.0 million as of December 31, 2018).
As of December 31, 2019, the Company had approximately $1.0 billion of customer securities under customer margin loans that are available to be pledged, of which the Company has re-pledged approximately $207.2 million under securities loan agreements.
As of December 31, 2019, the Company had pledged $234.4 million of customer securities directly with the Options Clearing Corporation to secure obligations and margin requirements under option contracts written by customers.
As of December 31, 2019, the Company had no outstanding letters of credit.
The Company enters into reverse repurchase agreements, repurchase agreements, securities borrowed and securities loaned transactions to, among other things, acquire securities to cover short positions and settle other securities obligations, to accommodate customers' needs and to finance the Company's inventory positions. Except as described below, repurchase and reverse repurchase agreements, principally involving U.S. Government and Agency securities, are carried at amounts at which the securities subsequently will be resold or reacquired as specified in the respective agreements and include accrued interest. Repurchase agreements and reverse repurchase agreements are presented on a net-by-counterparty basis, when the repurchase agreements and reverse repurchase agreements are executed with the same counterparty, have the same explicit settlement date, are executed in accordance with a master netting arrangement, the securities underlying the repurchase agreements and reverse repurchase agreements exist in "book entry" form and certain other requirements are met.
The following table presents a disaggregation of the gross obligation by the class of collateral pledged and the remaining contractual maturity of the repurchase agreements and securities loaned transactions as of December 31, 2019:
|
|
|
|
|
(Expressed in thousands)
|
|
|
Overnight and Open
|
Repurchase agreements:
|
|
U.S. Government and Agency securities
|
$
|
343,192
|
|
Securities loaned:
|
|
Equity securities
|
234,343
|
|
Gross amount of recognized liabilities for repurchase agreements and securities loaned
|
$
|
577,535
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The following tables present the gross amounts and the offsetting amounts of reverse repurchase agreements, repurchase agreements, securities borrowed and securities loaned transactions as of December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset
on the Balance Sheet
|
|
|
|
Gross
Amounts of
Recognized
Assets
|
|
Gross
Amounts
Offset on the
Balance Sheet
|
|
Net Amounts
of Assets
Presented on
the Balance Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
Net Amount
|
Reverse repurchase agreements
|
$
|
55,927
|
|
|
$
|
(55,927
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities borrowed (1)
|
99,635
|
|
|
—
|
|
|
99,635
|
|
|
(97,702
|
)
|
|
—
|
|
|
1,933
|
|
Total
|
$
|
155,562
|
|
|
$
|
(55,927
|
)
|
|
$
|
99,635
|
|
|
$
|
(97,702
|
)
|
|
$
|
—
|
|
|
$
|
1,933
|
|
(1) Included in receivable from brokers, dealers and clearing organizations on the consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset
on the Balance Sheet
|
|
|
|
Gross
Amounts of
Recognized
Liabilities
|
|
Gross
Amounts
Offset on the Balance Sheet
|
|
Net Amounts
of Liabilities
Presented on
the Balance Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net Amount
|
Repurchase agreements
|
$
|
343,192
|
|
|
$
|
(55,927
|
)
|
|
$
|
287,265
|
|
|
$
|
(285,264
|
)
|
|
$
|
—
|
|
|
$
|
2,001
|
|
Securities loaned (2)
|
234,343
|
|
|
—
|
|
|
234,343
|
|
|
(228,548
|
)
|
|
—
|
|
|
5,795
|
|
Total
|
$
|
577,535
|
|
|
$
|
(55,927
|
)
|
|
$
|
521,608
|
|
|
$
|
(513,812
|
)
|
|
$
|
—
|
|
|
$
|
7,796
|
|
(2) Included in payable to brokers, dealers and clearing organizations on the consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset
on the Balance Sheet
|
|
|
|
Gross
Amounts of
Recognized
Assets
|
|
Gross
Amounts
Offset on the Balance Sheet
|
|
Net Amounts
of Assets
Presented on
the Balance Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
Net Amount
|
Reverse repurchase agreements
|
$
|
82,429
|
|
|
$
|
(82,139
|
)
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
290
|
|
Securities borrowed (1)
|
108,144
|
|
|
—
|
|
|
108,144
|
|
|
(105,960
|
)
|
|
—
|
|
|
2,184
|
|
Total
|
$
|
190,573
|
|
|
$
|
(82,139
|
)
|
|
$
|
108,434
|
|
|
$
|
(105,960
|
)
|
|
$
|
—
|
|
|
$
|
2,474
|
|
(1) Included in receivable from brokers, dealers and clearing organizations on the consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset
on the Balance Sheet
|
|
|
|
Gross
Amounts of
Recognized
Liabilities
|
|
Gross
Amounts
Offset on the Balance Sheet
|
|
Net Amounts
of Liabilities
Presented on
the Balance Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net Amount
|
Repurchase agreements
|
$
|
566,357
|
|
|
$
|
(82,139
|
)
|
|
$
|
484,218
|
|
|
$
|
(480,322
|
)
|
|
$
|
—
|
|
|
$
|
3,896
|
|
Securities loaned (2)
|
146,815
|
|
|
—
|
|
|
146,815
|
|
|
(139,232
|
)
|
|
—
|
|
|
7,583
|
|
Total
|
$
|
713,172
|
|
|
$
|
(82,139
|
)
|
|
$
|
631,033
|
|
|
$
|
(619,554
|
)
|
|
$
|
—
|
|
|
$
|
11,479
|
|
(2) Included in payable to brokers, dealers and clearing organizations on the consolidated balance sheet.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The Company elected the fair value option for those repurchase agreements and reverse repurchase agreements that do not settle overnight or have an open settlement date. As of December 31, 2019, the Company did not have any repurchase agreements and reverse repurchase agreements that do not settle overnight or have an open settlement date.
The Company receives collateral in connection with securities borrowed and reverse repurchase agreement transactions and customer margin loans. Under many agreements, the Company is permitted to sell or re-pledge the securities received (e.g., use the securities to enter into securities lending transactions, or deliver to counterparties to cover short positions). As of December 31, 2019, the fair value of securities received as collateral under securities borrowed transactions and reverse repurchase agreements was $96.3 million ($104.9 million as of December 31, 2018) and $55.8 million ($83.0 million as of December 31, 2018), respectively, of which the Company has sold and re-pledged approximately $19.3 million ($27.6 million as of December 31, 2018) under securities loaned transactions and $55.8 million under repurchase agreements ($83.0 million as of December 31, 2018).
The Company pledges certain of its securities owned for securities lending and repurchase agreements and to collateralize bank call loan transactions. The carrying value of pledged securities owned that can be sold or re-pledged by the counterparty was $357.1 million, as presented on the face of the consolidated balance sheet as of December 31, 2019 ($518.0 million as of December 31, 2018). The carrying value of securities owned by the Company that have been loaned or pledged to counterparties where those counterparties do not have the right to sell or re-pledge the collateral was $nil as of December 31, 2019 ($20.2 million as of December 31, 2018).
The Company manages credit exposure arising from repurchase and reverse repurchase agreements by, in appropriate circumstances, entering into master netting agreements and collateral arrangements with counterparties that provide the Company, in the event of a customer default, the right to liquidate securities and the right to offset a counterparty's rights and obligations. The Company manages market risk of repurchase agreements and securities loaned by monitoring the market value of collateral held and the market value of securities receivable from others. It is the Company's policy to request and obtain additional collateral when exposure to loss exists. In the event the counterparty is unable to meet its contractual obligation to return the securities, the Company may be exposed to off-balance sheet risk of acquiring securities at prevailing market prices.
Credit Concentrations
Credit concentrations may arise from trading, investing, underwriting and financing activities and may be impacted by changes in economic, industry or political factors. In the normal course of business, the Company may be exposed to credit risk in the event customers, counterparties including other brokers and dealers, issuers, banks, depositories or clearing organizations are unable to fulfill their contractual obligations. The Company seeks to mitigate these risks by actively monitoring exposures and obtaining collateral as deemed appropriate. Included in receivable from brokers, dealers and clearing organizations as of December 31, 2019 are receivables from four major U.S. broker-dealers totaling approximately $61.3 million.
The Company is obligated to settle transactions with brokers and other financial institutions even if its clients fail to meet their obligations to the Company. Clients are required to complete their transactions on the settlement date, generally one to two business days after the trade date. If clients do not fulfill their contractual obligations, the Company may incur losses. The Company has clearing/participating arrangements with the National Securities Clearing Corporation, the Fixed Income Clearing Corporation ("FICC"), R.J. O'Brien & Associates (commodities transactions), Mortgage-Backed Securities Division (a division of FICC) and others. With respect to its business in reverse repurchase and repurchase agreements, substantially all open contracts as of December 31, 2019 are with the FICC. In addition, the Company clears its non-U.S. international equities business carried on by Oppenheimer Europe Ltd. through Global Prime Partners, Ltd. The clearing organizations have the right to charge the Company for losses that result from a client's failure to fulfill its contractual obligations. Accordingly, the Company has credit exposures with these clearing brokers. The clearing brokers can re-hypothecate the securities held on behalf of the Company. As the right to charge the Company has no maximum amount and applies to all trades executed through the clearing brokers, the Company believes there is no maximum amount assignable to this right. As of December 31, 2019, the Company had recorded no liabilities with regard to this right. The Company's policy is to monitor the credit standing of the clearing brokers and banks with which it conducts business.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
8. Variable interest entities
The Company's policy is to consolidate all subsidiaries in which it has a controlling financial interest, as well as any VIEs where the Company is deemed to be the primary beneficiary, when it has the power to make the decisions that most significantly affect the economic performance of the VIE and has the obligation to absorb significant losses or the right to receive benefits that could potentially be significant to the VIE.
For funds that the Company has concluded are not VIEs, the Company then evaluates whether the fund is a partnership or similar entity. If the fund is a partnership or similar entity, the Company evaluates the fund under the partnership consolidation guidance. Pursuant to that guidance, the Company consolidates funds in which it is the general partner, unless presumption of control by the Company can be overcome. This presumption is overcome only when unrelated investors in the fund have the substantive ability to liquidate the fund or otherwise remove the Company as the general partner without cause, based on a simple majority vote of unaffiliated investors, or have other substantive participating rights. If the presumption of control can be overcome, the Company accounts for its interest in the fund pursuant to the equity method of accounting.
The Company serves as general partner of hedge funds and private equity funds that were established for the purpose of providing investment alternatives to both its institutional and qualified retail clients. The Company holds variable interests in these funds as a result of its right to receive management and incentive fees. The Company's investment in and additional capital commitments to these hedge funds and private equity funds are also considered variable interests. The Company's additional capital commitments are subject to call at a later date and are limited to the amount committed.
The Company assesses whether it is the primary beneficiary of the hedge funds and private equity funds in which it holds a variable interest in the form of general and limited partner interests. In each instance, the Company has determined that it is not the primary beneficiary and therefore need not consolidate the hedge funds or private equity funds. The subsidiaries' general and limited partnership interests, additional capital commitments, and management fees receivable represent its maximum exposure to loss. The subsidiaries' general partnership and limited partnership interests and management fees receivable are included in other assets on the consolidated balance sheet.
The following tables set forth the total VIE assets, the carrying value of the subsidiaries' variable interests, and the Company's maximum exposure to loss in Company-sponsored non-consolidated VIEs in which the Company holds variable interests and other non-consolidated VIEs in which the Company holds variable interests as of December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
|
Total
VIE Assets (1)
|
|
Carrying Value of the
Company's Variable Interest
|
|
Capital
Commitments
|
|
Maximum
Exposure
to Loss in
Non-consolidated
VIEs
|
|
Assets (2)
|
|
Liabilities
|
|
Hedge funds
|
$
|
390,063
|
|
|
$
|
259
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018
|
|
Total
VIE Assets (1)
|
|
Carrying Value of the
Company's Variable Interest
|
|
Capital
Commitments
|
|
Maximum
Exposure
to Loss in
Non-consolidated
VIEs
|
|
Assets (2)
|
|
Liabilities
|
|
Hedge funds
|
$
|
291,200
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
Private equity funds
|
7,454
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
Total
|
$
|
298,654
|
|
|
$
|
345
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
345
|
|
(1) Represents the total assets of the VIEs and does not represent the Company's interests in the VIEs.
(2) Represents the Company's interests in the VIEs and is included in other assets on the consolidated
balance sheet.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
9. Furniture, equipment and leasehold improvements
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
For the Years Ended December 31,
|
|
2019
|
|
2018
|
Furniture, fixtures and equipment
|
$
|
62,444
|
|
|
$
|
57,482
|
|
Leasehold improvements
|
63,706
|
|
|
60,688
|
|
Total
|
126,150
|
|
|
118,170
|
|
Less accumulated depreciation
|
(94,773
|
)
|
|
(89,182
|
)
|
Total
|
$
|
31,377
|
|
|
$
|
28,988
|
|
Depreciation and amortization expense, included in occupancy and equipment costs in the consolidated statements of income, was $7.6 million, $6.9 million and $5.7 million in the years ended December 31, 2019, 2018 and 2017, respectively.
10. Bank call loans
Bank call loans, primarily payable on demand, bear interest at various rates but not exceeding the broker call rate, which was 3.50% at December 31, 2019 (4.25% at December 31, 2018). Details of the bank call loans are as follows:
|
|
|
|
|
|
|
|
|
(Expressed in thousands, except percentages)
|
|
|
|
|
2019
|
|
2018
|
Year-end balance
|
$
|
—
|
|
|
$
|
15,000
|
|
Weighted interest rate (at end of year)
|
—
|
%
|
|
3.43
|
%
|
Maximum balance (at any month-end)
|
76,900
|
|
|
161,800
|
|
Average amount outstanding (during the year)
|
11,063
|
|
|
53,271
|
|
Average interest rate (during the year)
|
3.27
|
%
|
|
2.66
|
%
|
Interest expense for the year ended December 31, 2019 on bank call loans was $0.4 million ($1.4 million in 2018 and $2.6 million in 2017).
11. Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
Issued
|
|
Maturity Date
|
|
December 31, 2019
|
|
December 31, 2018
|
6.75% Senior Secured Notes
|
|
7/1/2022
|
|
$
|
150,000
|
|
|
$
|
200,000
|
|
Unamortized Debt Issuance Cost
|
|
|
|
(485
|
)
|
|
(904
|
)
|
|
|
|
|
$
|
149,515
|
|
|
$
|
199,096
|
|
6.75% Senior Secured Notes
On June 23, 2017, the Parent issued in a private offering $200.0 million aggregate principal amount of 6.75% Senior Secured Notes due 2022 (the "Unregistered Notes") under an indenture at an issue price of 100% of the principal amount. On September 19, 2017, the Parent completed an exchange offer in which the Parent exchanged 99.8% of its Unregistered Notes for a like principal amount of notes with identical terms (the "Notes") except that such new notes have been registered under the Securities Act of 1933. The Parent did not receive any proceeds in the exchange offer. Interest on the Notes is payable semi-annually on January 1st and July 1st, beginning January 1, 2018. On June 23, 2017, the Parent used a portion of the net proceeds from the offering of the Unregistered Notes to redeem in full its 8.75% Senior Secured Notes due April 15, 2018 (the "Old Notes") in the principal amount of $120.0 million, and pay all fees and expenses related thereto. The cost to issue the Notes was $4.3 million, of which $3.0 million was paid to its subsidiary, Oppenheimer, who served as the initial purchaser of the offering, and was eliminated in consolidation. The Company capitalized the remaining $1.3 million which is been amortized over the term of the Notes.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The Company redeemed $50.0 million (25%) of its 6.75% Senior Secured Notes due 2022 ("Notes") on August 25, 2019 (the "Redemption Date") plus accrued and unpaid interest and incurred $1.9 million in costs associated with paying the associated call premium ($1.7 million) and the write-off of debt issuance costs ($0.2 million) during the third quarter of 2019. As of December 31, 2019, $150.0 million aggregate principal amount of the Notes remains outstanding. The redemption of 25% of the Notes will reduce the Company’s interest costs by $3.8 million annually.
The indenture governing the Notes contains covenants that place restrictions on the incurrence of indebtedness, the payment of dividends, the repurchase of equity, the sale of assets, mergers and acquisitions and the granting of liens. Pursuant to the indenture governing the Notes, the Parent is restricted from paying any dividend or making any payment or distribution on account of its equity interests unless, among other things, (i) the dividend, payment or distribution (together with all other such dividends, payments or distributions made since July 1, 2017) is less than an amount calculated based in part on the Consolidated Adjusted Net Income (as defined in the indenture governing the Notes) of the Parent and its restricted and regulated subsidiaries since July 1, 2017, or (ii) the dividend, payment or distribution fits within one or more exceptions, including:
|
|
•
|
it is less than $20 million in any fiscal year; or
|
|
|
•
|
when combined with all other Restricted Payments (as defined in the indenture governing the Notes) that rely upon this exception, it does not exceed $10 million.
|
The Notes provide for events of default including, among other things, nonpayment, breach of covenants and bankruptcy. The Parent's obligations under the Notes are guaranteed by certain of the Parent's subsidiaries and are secured by a first-priority security interest in substantially all of the assets of the Parent and the subsidiary's guarantors. These guarantees and the collateral may be shared, on a pari passu basis, under certain circumstances, with debt incurred. As of December 31, 2019, the Parent was in compliance with all of its covenants.
Interest expense for the year ended December 31, 2019 was $12.3 million ($13.5 million in 2018 and $7.0 million in 2017) Interest paid on the Notes for the year ended December 31, 2019 was $12.3 million ($13.8 million in 2018).
8.75% Senior Secured Notes
On April 12, 2011, the Parent issued in a private offering $200.0 million in aggregate principal amount of Old Notes at an issue price of 100% of the principal amount. Interest on the Old Notes was payable semi-annually on April 15th and October 15th. On April 15, 2014, the Parent retired early $50.0 million of the Old Notes.
The indenture for the Old Notes contained covenants, with which the Company was in compliance during 2017.
On April 15, 2017, the Parent used the net proceeds from the asset sales of OMHHF to finance the redemption of $30.0 million aggregate principal amount of the Old Notes at a redemption price equal to 100% of the principal, plus accrued and unpaid interest.
On June 23, 2017, the Parent used a portion of the net proceeds from the offering of the Notes to redeem in full its Old Notes in the principal amount of $120.0 million and to satisfy and discharge all of its obligations under the indenture governing the Old Notes (the "8.75% Notes Indenture").
In connection with the satisfaction and discharge of the 8.75% Notes Indenture, all of the obligations of the Parent and the subsidiary guarantors (other than certain customary provisions of the 8.75% Notes Indenture, including those relating to the compensation and indemnification of the trustee that expressly survive pursuant to the terms of the 8.75% Notes Indenture) were discharged and the guarantees of the subsidiary guarantors and the liens on the collateral securing the Old Notes were released on June 23, 2017.
Interest expense for the year ended December 31, 2017 on the Old Notes was $6.7 million.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
12. Share capital
The Company's authorized share capital consists of (a) 50,000,000 shares of Preferred Stock, par value $0.001 per share; (b) 50,000,000 shares of Class A Stock, par value $0.001 per share; and (c) 99,665 shares of Class B Stock, par value $0.001 per share. No Preferred Stock has been issued. 99,665 shares of Class B Stock have been issued and are outstanding.
The Class A Stock and the Class B Stock are equal in all respects except that the Class A Stock is non-voting.
The following table reflects changes in the number of shares of Class A Stock outstanding for the years indicated:
|
|
|
|
|
|
|
|
2019
|
|
2018
|
Class A Stock outstanding, beginning of year
|
12,941,809
|
|
|
13,139,203
|
|
Issued pursuant to share-based compensation plans (note 15)
|
80,143
|
|
|
38,728
|
|
Repurchased and canceled pursuant to the stock buy-back
|
(323,249
|
)
|
|
(236,122
|
)
|
Class A Stock outstanding, end of year
|
12,698,703
|
|
|
12,941,809
|
|
Stock buy-back
On July 26, 2019, the Company announced that its Board of Directors approved a share repurchase program that authorizes the Company to purchase up to 640,000 shares of the Company's Class A Stock, representing approximately 5% of its 12,756,308 then issued and outstanding shares of Class A Stock. This authorization supplemented the 26,192 shares that remained authorized and available under the Company's previous share repurchase program covering up to 650,000 shares of the Company's Class A Stock, which was announced on May 5, 2017, for a total of 666,192 shares authorized and available for repurchase.
During the year ended December 31, 2019, the Company purchased and canceled an aggregate of 323,249 shares of Class A Stock for a total consideration of $8.4 million ($25.99 per share). As of December 31, 2019, 589,535 shares remained available to be purchased under this program. During the year ended December 31, 2018, the Company purchased and canceled an aggregate of 236,122 shares of Class A Stock for a total consideration of $5.9 million ($24.96 per share). As of December 31, 2018, 272,784 shares remained available to be purchased under the previous share repurchase program.
Any such share purchases will be made by the Company from time to time in the open market at the prevailing open market price using cash on hand, in compliance with the applicable rules and regulations of the New York Stock Exchange and federal and state securities laws and the terms of the Company's Notes. All shares purchased will be canceled. The share repurchase program is expected to continue indefinitely. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements and capital availability. The share repurchase program does not obligate the Company to repurchase any dollar amount or number of shares of Class A Stock. Depending on market conditions and other factors, these repurchases may be commenced or suspended from time to time without prior notice.
Dividends
The Company paid cash dividends of $0.46 in 2019 per share to holders of Class A and Class B Stock and $0.44 in 2018 and 2017.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
13. Earnings per share
Basic earnings per share is computed by dividing net income attributable to Oppenheimer Holdings Inc. by the weighted average number of shares of Class A Stock and Class B Stock outstanding. Diluted earnings per share includes the weighted average number of shares of Class A Stock and Class B Stock outstanding and options to purchase the Class A Stock and unvested restricted stock awards of Class A Stock using the treasury stock method.
Earnings per share have been calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands, except number of shares and per share amounts)
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
Basic weighted average number of shares outstanding
|
12,904,397
|
|
|
13,248,876
|
|
|
13,246,423
|
|
Net dilutive effect of share-based awards, treasury method (1)
|
947,435
|
|
|
812,493
|
|
|
426,938
|
|
Diluted weighted average number of shares outstanding
|
13,851,832
|
|
|
14,061,369
|
|
|
13,673,361
|
|
|
|
|
|
|
|
Net income from continuing operations
|
$
|
52,953
|
|
|
$
|
28,892
|
|
|
$
|
21,686
|
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
1,130
|
|
Net income
|
$
|
52,953
|
|
|
$
|
28,892
|
|
|
$
|
22,816
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
|
|
|
Continuing operations
|
$
|
4.10
|
|
|
$
|
2.18
|
|
|
$
|
1.65
|
|
Discontinued operations (2)
|
—
|
|
|
—
|
|
|
0.07
|
|
Net income per share
|
$
|
4.10
|
|
|
$
|
2.18
|
|
|
$
|
1.72
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
|
|
|
|
Continuing operations
|
$
|
3.82
|
|
|
$
|
2.05
|
|
|
$
|
1.60
|
|
Discontinued operations (2)
|
—
|
|
|
—
|
|
|
0.07
|
|
Net income per share
|
$
|
3.82
|
|
|
$
|
2.05
|
|
|
$
|
1.67
|
|
|
|
(1)
|
For the year ended December 31, 2019, the diluted net income per share computation does not include the anti-dilutive effect of 7,628 shares of Class A Stock granted under share-based
|
compensation arrangements (4,050 and 10,592 shares for the years ended December 31, 2018 and 2017, respectively).
|
|
(2)
|
Represents net income from discontinued operations, net of tax divided by weighted average number of shares outstanding.
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
14. Income taxes
Income taxes expenses (benefits) from continuing operations shown in the consolidated statements of income are reconciled to amounts of tax that would have been payable (recoverable) from the application of the federal tax rate to pre-tax profit, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
U.S. federal statutory income tax rate
|
$
|
15,732
|
|
|
21.0
|
%
|
|
$
|
9,419
|
|
|
21.0
|
%
|
|
$
|
6,907
|
|
|
35.0
|
%
|
U.S. state and local income taxes, net of U.S. federal income tax benefits
|
4,258
|
|
|
5.7
|
%
|
|
3,144
|
|
|
7.0
|
%
|
|
1,430
|
|
|
7.2
|
%
|
Unrecognized tax benefit
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(9
|
)
|
|
—
|
%
|
Valuation allowance
|
1,663
|
|
|
2.2
|
%
|
|
1,833
|
|
|
4.1
|
%
|
|
89
|
|
|
0.5
|
%
|
Non-taxable income
|
(738
|
)
|
|
-1.0
|
%
|
|
(637
|
)
|
|
-1.4
|
%
|
|
(1,055
|
)
|
|
-5.3
|
%
|
Provision to return adjustments
|
(723
|
)
|
|
-1.0
|
%
|
|
(326
|
)
|
|
-0.7
|
%
|
|
(1,277
|
)
|
|
-6.5
|
%
|
Impact of the TCJA
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(9,013
|
)
|
|
-45.7
|
%
|
Change in state and foreign tax rates
|
(135
|
)
|
|
-0.2
|
%
|
|
267
|
|
|
0.6
|
%
|
|
(353
|
)
|
|
-1.8
|
%
|
Foreign tax rate differentials
|
(59
|
)
|
|
-0.1
|
%
|
|
112
|
|
|
0.2
|
%
|
|
974
|
|
|
4.9
|
%
|
Excess tax benefits from share-based awards
|
(234
|
)
|
|
-0.3
|
%
|
|
(81
|
)
|
|
-0.2
|
%
|
|
(493
|
)
|
|
-2.5
|
%
|
Other non-deductible expenses
|
2,195
|
|
|
3.0
|
%
|
|
2,246
|
|
|
5.0
|
%
|
|
666
|
|
|
3.4
|
%
|
Total income taxes
|
$
|
21,959
|
|
|
29.3
|
%
|
|
$
|
15,977
|
|
|
35.6
|
%
|
|
$
|
(2,134
|
)
|
|
-10.8
|
%
|
Income taxes expenses (benefits) from continuing operations included in the consolidated statements of income represent the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
Current:
|
|
|
|
|
|
U.S. federal tax (benefit)
|
$
|
9,502
|
|
|
$
|
10,355
|
|
|
$
|
506
|
|
State and local tax (benefit)
|
2,289
|
|
|
2,618
|
|
|
(1,326
|
)
|
Non-U.S. operations
|
290
|
|
|
231
|
|
|
144
|
|
Total Current
|
12,081
|
|
|
13,204
|
|
|
(676
|
)
|
Deferred:
|
|
|
|
|
|
U.S. federal tax (benefit)
|
7,177
|
|
|
395
|
|
|
(1,215
|
)
|
State and local tax
|
2,924
|
|
|
1,438
|
|
|
1,725
|
|
Non-U.S. operations
|
(223
|
)
|
|
940
|
|
|
(1,968
|
)
|
Total Deferred
|
9,878
|
|
|
2,773
|
|
|
(1,458
|
)
|
Total
|
$
|
21,959
|
|
|
$
|
15,977
|
|
|
$
|
(2,134
|
)
|
Loss before income taxes from continuing operations with respect to Non-U.S. operations was $4.9 million, $4.0 million and $8.5 million for the years ended December 31, 2019, 2018 and 2017, respectively.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The effective income tax rate for the year ended December 31, 2019 was 29.3% compared with 35.6% for the year ended December 31, 2018. The lower effective tax rate for 2019 was primarily due to higher income before income taxes while non-deductible items remained relatively stable. The elevated effective tax rate for the year ended December 31, 2018 was partially due to the establishment of a valuation allowance for the deferred tax asset related to net operating losses of the Company's operations in Europe.
Deferred income taxes reflect the net tax effects of temporary differences between the financial reporting and tax bases of assets and liabilities and are measured using enacted tax rates and laws that will be in effect when such differences are expected to reverse. Significant components of the Company's deferred tax assets and liabilities from continuing operations as of December 31, 2019 and 2018 were as follows:
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
As of December 31,
|
|
2019
|
|
2018
|
Deferred tax assets:
|
|
|
|
Deferred compensation
|
$
|
23,048
|
|
|
$
|
18,909
|
|
Deferred rent and lease incentives
|
10,026
|
|
|
9,597
|
|
Net operating losses and credits
|
7,931
|
|
|
7,071
|
|
Receivable reserves
|
1,389
|
|
|
2,350
|
|
Accrued expenses
|
1,367
|
|
|
2,863
|
|
Auction rate securities reserves
|
1,356
|
|
|
1,007
|
|
Involuntary conversion
|
1,678
|
|
|
1,692
|
|
Depreciation
|
—
|
|
|
370
|
|
Other
|
1,203
|
|
|
1,067
|
|
Total deferred tax assets
|
47,998
|
|
|
44,926
|
|
Valuation allowance
|
4,368
|
|
|
3,204
|
|
Deferred tax assets after valuation allowance
|
43,630
|
|
|
41,722
|
|
Deferred tax liabilities:
|
|
|
|
Goodwill
|
40,774
|
|
|
41,049
|
|
Partnership investments
|
16,163
|
|
|
8,227
|
|
Company-owned life insurance
|
10,028
|
|
|
6,277
|
|
Depreciation
|
110
|
|
|
—
|
|
Other
|
304
|
|
|
252
|
|
Total deferred tax liabilities
|
67,379
|
|
|
55,805
|
|
Deferred tax liabilities, net
|
$
|
(23,749
|
)
|
|
$
|
(14,083
|
)
|
The Company has deferred tax assets at December 31, 2019 of $2.9 million arising from net operating losses incurred by Oppenheimer Israel (OPCO) Ltd. The Company believes that realization of the deferred tax assets is more likely than not based on expectations of future taxable income in Israel. These net operating losses carry forward indefinitely and are not subject to expiration, provided that these subsidiaries and their underlying businesses continue operating normally (as is anticipated). During the year ended December 31, 2019, the Company recorded a valuation allowance of $0.7 million against the deferred tax asset related to the net operating losses incurred by Oppenheimer Europe Ltd.
Goodwill arising from the acquisitions of Josephthal Group Inc. and the Oppenheimer Divisions was amortized for tax purposes on a straight-line basis over 15 years. The difference between book and tax is recorded as a deferred tax liability. As of December 31, 2017, the 15 year amortization period has ended.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The Company or one or more of its subsidiaries file income tax returns in the U.S. federal jurisdiction and in various states and foreign jurisdictions. The Company has closed tax years through 2015 in the U.S. federal jurisdiction.
The Company is under examination in various states in which the Company has significant business operations. The Company has closed tax years through 2010 for New York State and is currently under exam for the 2011 to 2014 tax years. The Company also has closed tax years through 2008 with New York City and is currently under exam for the 2009 to 2012 tax years. With the exception of New York State and City, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations for years before 2016.
The Company has unrecognized tax benefits of $1.1 million, $1.1 million and $1.1 million as of December 31, 2019, 2018 and 2017, respectively, from continuing operations (as shown on the table below). Included in the balance of unrecognized tax benefits as of December 31, 2019 and 2018 are $853,000 and $853,000 of tax benefits for either year that, if recognized, would affect the effective tax rate.
During the year ended December 31, 2019, the Company did not record any changes in unrecognized tax benefit. The Company does not believe any unrecognized tax benefit will significantly increase or decrease within twelve months. A reconciliation of the beginning and ending amount of unrecognized tax benefit follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
Balance at beginning of year
|
$
|
1,079
|
|
|
$
|
1,079
|
|
|
$
|
1,088
|
|
Additions for tax positions of prior years
|
—
|
|
|
—
|
|
|
—
|
|
Lapse in statute of limitations
|
—
|
|
|
—
|
|
|
(9
|
)
|
Settlements with taxing authorities
|
—
|
|
|
—
|
|
|
—
|
|
Balance at end of year
|
$
|
1,079
|
|
|
$
|
1,079
|
|
|
$
|
1,079
|
|
In its consolidated statements of income, the Company records interest and penalties accruing on unrecognized tax benefits in income before income taxes as interest expense and other expense, respectively. For the year ended December 31, 2019, the Company recorded tax-related interest expense of $87,000 in its consolidated statement of income. For the year ended December 31, 2018, the Company recorded tax-related interest expense of $113,000 in its consolidated statement of income. As of December 31, 2019 and 2018, the Company had an income tax-related interest payable of $432,000 and $345,000, respectively, on its consolidated balance sheets.
15. Employee compensation plans
The Company maintains various employee compensation plans for the benefit of its employees. Two types of employee compensation are granted under share-based compensation and cash-based compensation plans.
Share-based Compensation Plans
Oppenheimer Holdings Inc. 2014 Incentive Plan
On February 26, 2014, the Company adopted the Oppenheimer Holdings Inc. 2014 Incentive Plan (the "OIP"). Pursuant to the OIP, the Compensation Committee of the Board of Directors of the Company (the "Committee") is permitted to grant options to purchase Class A Stock ("stock options"), Class A Stock awards and restricted Class A Stock (collectively "restricted stock awards") to or for the benefit of employees and non-employee directors of the Company and its subsidiaries as part of their compensation. Stock options are generally granted for a five-year term and generally vest at the rate of 25% of the amount granted on the second anniversary of the grant, 25% on the third anniversary of the grant, 25% on the fourth anniversary of the grant and 25% six months before expiration. Restricted stock awards are generally awarded for a three or five year term and fully vest at the end of the term.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Oppenheimer Holdings Inc. Stock Appreciation Right Plan
Under the Oppenheimer Holdings Inc. Stock Appreciation Right Plan, the Company awards stock appreciation rights ("OARs") to certain employees as part of their compensation package based on a formula reflecting gross production and length of service. These awards are granted once per year in January with respect to the prior year's production. The OARs vest five years from grant date and settle in cash at vesting.
Restricted stock - The Company has granted restricted stock awards pursuant to the OIP. The following table summarizes the status of the Company's non-vested restricted Class A Stock awards under the OIP for the year ended December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
Number of Class
A Shares
Subject to
Restricted Stock Awards
|
|
Weighted
Average Fair
Value
|
|
Remaining
Contractual
Life
|
Nonvested at beginning of year
|
1,289,224
|
|
|
$
|
18.72
|
|
|
1.8 Years
|
|
Granted
|
379,728
|
|
|
25.32
|
|
|
3.1 Years
|
|
Vested
|
(112,465
|
)
|
|
17.92
|
|
|
—
|
|
Forfeited
|
(22,209
|
)
|
|
23.75
|
|
|
—
|
|
Nonvested at end of year
|
1,534,278
|
|
|
$
|
20.34
|
|
|
1.4 Years
|
|
As of December 31, 2019, all outstanding restricted Class A Stock awards were non-vested. The aggregate intrinsic value of restricted Class A Stock awards outstanding as of December 31, 2019 was $42.2 million. During the year ended December 31, 2019, the Company included $8.1 million ($6.0 million in 2018 and $5.6 million in 2017) of compensation expense in its consolidated statements of income relating to restricted Class A Stock awards.
As of December 31, 2019, there was $12.2 million of total unrecognized compensation cost related to unvested restricted Class A Stock awards. The cost is expected to be recognized over a weighted average period of 1.4 years.
As of December 31, 2019, the number of shares of Class A Stock available under the share-based compensation plans, but not yet awarded, was 450,840.
On January 29, 2020, the Company awarded a total of 409,125 restricted shares of Class A Stock to current employees pursuant to the OIP. Of these restricted shares, 211,575 shares will cliff vest in three years and 197,550 shares will cliff vest in five years. These awards will be expensed over the applicable three or five year vesting period.
Stock options - The Company has granted stock options pursuant to the OIP. There were 14,974 and 15,573 options outstanding as of December 31, 2019 and 2018, respectively.
In the year ended December 31, 2019, the Company included $26,200 ($26,500 in 2018 and $25,700 in 2017) of compensation expense in its consolidated statements of income relating to the expensing of stock options.
On January 29, 2020, the Company awarded a total of 3,142 options to purchase Class A Stock to current employees pursuant to the OIP. These options will be expensed over 4.5 years (the vesting period).
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OARs - The Company has awarded OARs pursuant to the Oppenheimer Holdings Inc. Stock Appreciation Right Plan. The following table summarizes the status of the Company's outstanding OARs awards as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
Number of
OARs
Outstanding
|
|
Strike Price
|
|
Remaining
Contractual
Life
|
|
Fair Value as of December 31, 2019
|
January 9, 2015
|
|
405,950
|
|
|
$
|
21.94
|
|
|
8 Days
|
|
$
|
5.54
|
|
January 6, 2016
|
|
404,040
|
|
|
15.89
|
|
|
1 Year
|
|
11.40
|
|
January 6, 2017
|
|
387,980
|
|
|
18.90
|
|
|
2 Years
|
|
8.81
|
|
January 5, 2018
|
|
458,010
|
|
|
27.05
|
|
|
3 Years
|
|
4.72
|
|
January 11, 2019
|
|
535,366
|
|
|
26.45
|
|
|
4 Years
|
|
6.17
|
|
Total OARs Outstanding
|
|
2,191,346
|
|
|
|
|
|
|
|
Total weighted average values
|
|
|
|
$
|
22.46
|
|
|
2.9 Years
|
|
$
|
7.18
|
|
The fair value as of December 31, 2019 for each of the OARs was estimated using the Black-Scholes model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
January 9, 2015
|
|
January 6, 2016
|
|
January 6, 2017
|
|
January 5, 2018
|
|
January 11, 2019
|
Expected term (1)
|
|
8 Days
|
|
|
1 Year
|
|
|
2 Years
|
|
|
3 Years
|
|
|
4 Years
|
|
Expected volatility factor (2)
|
|
6.6
|
%
|
|
26.0
|
%
|
|
24.9
|
%
|
|
25.7
|
%
|
|
28.7
|
%
|
Risk-free interest rate (3)
|
|
0.7
|
%
|
|
1.6
|
%
|
|
1.6
|
%
|
|
1.6
|
%
|
|
1.7
|
%
|
Actual dividends (4)
|
|
$
|
0.46
|
|
|
$
|
0.46
|
|
|
$
|
0.46
|
|
|
$
|
0.46
|
|
|
$
|
0.46
|
|
(1) The expected term was determined based on the remaining life of the actual awards.
(2) The volatility factor was measured using the weighted average of historical daily price changes of the
Company's Class A Stock over a historical period commensurate to the expected term of the awards.
(3) The risk-free interest rate was based on periods equal to the expected term of the awards based on the
U.S. Treasury yield curve in effect at December 31, 2019.
(4) Actual dividends were used to compute the expected annual dividend yield.
As of December 31, 2019, 2,191,346 of outstanding OARs were unvested and none were vested. As of December 31, 2019, the aggregate intrinsic value of OARs outstanding was $11.0 million. In the year ended December 31, 2019, the Company included $3.7 million ($650,000 in 2018 and $6.9 million in 2017) in compensation expense in its consolidated statements of income relating to OARs awards. The liability related to the OARs was $9.4 million as of December 31, 2019. As of December 31, 2019, there was $6.3 million of total unrecognized compensation cost related to unvested OARs. The cost is expected to be recognized over a weighted average period of 2.9 years.
On January 10, 2020, 547,560 OARs were awarded to Oppenheimer employees related to fiscal 2019 performance. These OARs will be expensed over 5 years (the vesting period).
Cash-based Compensation Plan
Defined Contribution Plan
The Company, through its subsidiaries, maintains a defined contribution plan covering substantially all full-time U.S. employees. The Oppenheimer & Co. Inc. 401(k) Plan provides that Oppenheimer may make discretionary contributions. Eligible Oppenheimer employees could make voluntary contributions which could not exceed $19,000, $18,500 and $18,000 per annum in 2019, 2018 and 2017, respectively. The Company made contributions to the 401(k) Plan of $2.4 million, $1.8 million and $1.5 million in 2019, 2018 and 2017, respectively.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
Deferred Compensation Plans
The Company maintains an Executive Deferred Compensation Plan ("EDCP") and a Deferred Incentive Plan ("DIP") in order to offer certain qualified high-performing financial advisers a bonus based upon a formula reflecting years of service, production, net commissions and a valuation of their clients' assets. The bonus amounts resulted in deferrals in fiscal 2019 of $9.3 million ($9.4 million in 2018 and $8.2 million in 2017). These deferrals normally vest after five years. The liability is being recognized on a straight-line basis over the vesting period. The EDCP also includes voluntary deferrals by senior executives that are not subject to vesting. The Company maintains a Company-owned life insurance policy, which is designed to hedge a portion of the EDCP obligation. The EDCP liability is being tracked against the value of a benchmark investment portfolio held for this purpose. As of December 31, 2019, the Company's liability with respect to the EDCP and DIP totaled $51.2 million and is included in accrued compensation on the consolidated balance sheet as of December 31, 2019.
In addition, the Company is maintaining a deferred compensation plan on behalf of certain employees who were formerly employed by CIBC World Markets. The Company hedges this deferred compensation obligation with a portfolio of mutual fund investments. As of December 31, 2019, the Company's liability with respect to this plan totaled $18.8 million.
The total amount expensed in 2019 for the Company's deferred compensation plans was $19.4 million ($6.1 million in 2018 and $17.1 million in 2017).
16. Commitments and contingencies
Commitments
As of December 31, 2019, the Company had capital commitments of $1.4 million with respect to unfunded obligations in private equity funds sponsored by the Company.
As of December 31, 2019, the Company had no collateralized or uncollateralized letters of credit outstanding.
Contingencies
Many aspects of the Company's business involve substantial risks of liability. In the normal course of business, the Company has been named as defendant or co-defendant in various legal actions, including arbitrations, class actions and other litigation, creating substantial exposure and periodic expenses. Certain of the actual or threatened legal matters include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. These proceedings arise primarily from securities brokerage, asset management and investment banking activities. The Company is also involved, from time to time, in other reviews, investigations and proceedings (both formal and informal) by governmental and self-regulatory agencies regarding the Company's business, which may result in expenses, adverse judgments, settlements, fines, penalties, injunctions or other relief. The investigations include inquiries from the Securities and Exchange Commission (the "SEC"), the Financial Industry Regulatory Authority ("FINRA") and various state regulators.
The Company accrues for estimated loss contingencies related to legal and regulatory matters when available information indicates that it is probable a liability had been incurred and the Company can reasonably estimate the amount of that loss. In many proceedings, however, it is inherently difficult to determine whether any loss is probable or even possible or to estimate the amount of any loss. In addition, even where a loss is possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, it is often not possible to reasonably estimate the size of the possible loss or range of loss or possible additional losses or range of additional losses.
For certain legal and regulatory proceedings, the Company cannot reasonably estimate such losses, particularly for proceedings that are in their early stages of development or where plaintiffs seek substantial, indeterminate or special damages. Counsel may be required to review, analyze and resolve numerous issues, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the proceedings in question, before the Company can reasonably estimate a loss or range of loss or additional loss for the proceeding. Even after lengthy review and analysis, the Company, in many legal and regulatory proceedings, may not be able to reasonably estimate possible losses or range of loss.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
For certain other legal and regulatory proceedings, the Company can estimate possible losses, or range of loss in excess of amounts accrued, but does not believe, based on current knowledge and after consultation with counsel, that such losses individually, or in the aggregate, will have a material adverse effect on the Company's consolidated financial statements as a whole.
For legal and regulatory proceedings where there is at least a reasonable possibility that a loss or an additional loss may be incurred, the Company estimates a range of aggregate loss in excess of amounts accrued of $0 to $3.0 million. This estimated aggregate range is based upon currently available information for those legal proceedings in which the Company is involved, where the Company can make an estimate for such losses. For certain cases, the Company does not believe that it can make an estimate. The foregoing aggregate estimate is based on various factors, including the varying stages of the proceedings (including the fact that some are currently in preliminary stages), the numerous yet-unresolved issues in many of the proceedings and the attendant uncertainty of the various potential outcomes of such proceedings. Accordingly, the Company's estimate will change from time to time, and actual losses may be materially more than the current estimate.
As discussed in note 7 Fair Value Measurements, the Company reached settlements with the Regulators and various clients to repurchase ARS. Under the settlements with the Regulators, the Company had $3.5 million remaining of ARS to purchase from Eligible Investors at December 31, 2019. In addition, the Company has one remaining commitment to purchase $3.7 million in ARS from a client by July 2020.
Since September 2016, Oppenheimer has been responding to information requests from FINRA (including from FINRA's Enforcement Department) regarding the supervision of Oppenheimer's sale of unit investment trusts from 2011 to 2015. On December 29, 2019, Oppenheimer entered into an Acceptance Waiver & Consent with FINRA pursuant to which Oppenheimer agreed to provide $3.9 million in customer restitution plus interest and pay a fine of $800,000.
|
|
17.
|
Regulatory requirements
|
The Company's U.S. broker dealer subsidiaries, Oppenheimer and Freedom, are subject to the uniform net capital requirements of the SEC under Rule 15c3-1 (the "Rule") promulgated under the Securities Exchange Act of 1934. Oppenheimer computes its net capital requirements under the alternative method provided for in the Rule which requires that Oppenheimer maintain net capital equal to two percent of aggregate customer-related debit items, as defined in SEC Rule 15c3-3. As of December 31, 2019, the net capital of Oppenheimer as calculated under the Rule was $223.4 million or 26.83% of Oppenheimer's aggregate debit items. This was $206.7 million in excess of the minimum required net capital at that date. Freedom computes its net capital requirement under the basic method provided for in the Rule, which requires that Freedom maintain net capital equal to the greater of $100,000 or 6-2/3% of aggregate indebtedness, as defined. As of December 31, 2019, Freedom had net capital of $5.1 million, which was $5.0 million in excess of the $100,000 required to be maintained at that date.
As of December 31, 2019, the capital required and held under the Capital Requirements Directive ("CRD IV") for Oppenheimer Europe Ltd. was as follows:
|
|
•
|
Common Equity Tier 1 ratio 21.02% (required 4.5%);
|
|
|
•
|
Tier 1 Capital ratio 21.02% (required 6.0%); and
|
|
|
•
|
Total Capital ratio 21.02% (required 8.0%).
|
In December 2017, Oppenheimer Europe Ltd. received approval from the Financial Conduct Authority ("FCA") for a variation of permission to remove the limitation of "matched principal business" from the firm's scope of permitted businesses and become a "Full-Scope Prudential Sourcebook for Investment Firms (IFPRU) €730K" firm which was effective January 2018. In addition to the capital requirement under CRV IV above, Oppenheimer Europe Ltd. is required to maintain a minimum capital of EUR 730,000. As of December 31, 2019, Oppenheimer Europe Ltd. is in compliance with its regulatory requirements.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
As of December 31, 2019, the regulatory capital of Oppenheimer Investments Asia Limited was $1.9 million, which was $1.5 million in excess of the $400,000 required to be maintained on that date. Oppenheimer Investments Asia Limited computes its regulatory capital pursuant to the requirements of the Securities and Futures Commission of Hong Kong.
18. Goodwill and intangibles
Goodwill
The Company's goodwill of $137.9 million resides in its PCD reporting unit. The Company performed its annual test for goodwill impairment as of December 31, 2019 and 2018, which did not result in any impairment charges for either period. At each annual goodwill impairment testing date, the PCD reporting unit had a fair value that was substantially in excess of its carrying value.
Intangible Assets
Indefinite intangible assets are comprised of trademarks, trade names and an Internet domain name. These intangible assets carried at $32.1 million, which are not amortized, are subject to at least an annual test for impairment to determine if the estimated fair value is less than their carrying amount. Trademarks and trade names recorded as of December 31, 2019 and 2018 have been tested for impairment and it has been determined that no impairment has occurred. At each annual intangible assets impairment testing date, the trademarks and trade names had a fair value that was substantially in excess of its carrying value.
19. Segment information
The Company has determined its reportable segments based on the Company's method of internal reporting, which disaggregates its retail business by branch and its proprietary and investment banking businesses by product. The Company evaluates the performance of its segments and allocates resources to them based upon profitability.
The Company's reportable segments are:
Private Client — includes commissions and a proportionate amount of fee income earned on assets under management ("AUM"), net interest earnings on client margin loans and cash balances, fees from money market funds, custodian fees, net contributions from stock loan activities and financing activities, and direct expenses associated with this segment;
Asset Management — includes a proportionate amount of fee income earned on AUM from investment management services of Oppenheimer Asset Management Inc. Oppenheimer's asset management divisions employ various programs to manage client assets either in individual accounts or in funds, and includes direct expenses associated with this segment; and
Capital Markets — includes investment banking, institutional equities sales, trading, and research, taxable fixed income sales, trading, and research, public finance and municipal trading, as well as the Company's operations in the United Kingdom, Hong Kong and Israel, and direct expenses associated with this segment.
The Company does not allocate costs associated with certain infrastructure support groups that are centrally managed for its reportable segments. These areas include, but are not limited to, legal, compliance, operations, accounting, and internal audit. Costs associated with these groups are separately reported in a Corporate/Other category and primarily include compensation and benefits.
The Commercial Mortgage Banking segment was discontinued during the second quarter of 2016.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
The table below presents information about the reported revenue and income (loss) before income taxes from continuing operations of the Company for the years ended December 31, 2019, 2018 and 2017. Asset information by reportable segment is not reported, since the Company does not produce such information for internal use by the chief operating decision maker.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
Revenue
|
|
|
|
|
|
Private client (1)
|
$
|
653,409
|
|
|
$
|
617,871
|
|
|
$
|
592,753
|
|
Asset management (1)
|
88,755
|
|
|
71,696
|
|
|
89,896
|
|
Capital markets
|
290,830
|
|
|
272,719
|
|
|
231,632
|
|
Corporate/Other
|
385
|
|
|
(4,132
|
)
|
|
6,057
|
|
Total
|
$
|
1,033,379
|
|
|
$
|
958,154
|
|
|
$
|
920,338
|
|
Income (loss) before income taxes
|
|
|
|
|
|
Private client (1)
|
$
|
163,917
|
|
|
$
|
149,097
|
|
|
$
|
128,840
|
|
Asset management (1)
|
31,606
|
|
|
18,590
|
|
|
26,685
|
|
Capital markets
|
(13,724
|
)
|
|
(13,416
|
)
|
|
(39,978
|
)
|
Corporate/Other
|
(106,887
|
)
|
|
(109,402
|
)
|
|
(95,995
|
)
|
Total
|
$
|
74,912
|
|
|
$
|
44,869
|
|
|
$
|
19,552
|
|
(1) Clients investing in the OAM advisory program are charged fees based on the value of AUM. Advisory
fees were allocated 10.0% to the Asset Management and 90.0% to the Private Client segments.
Revenue, classified by the major geographic areas in which it was earned for the years ended December 31, 2019, 2018 and 2017 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
Americas
|
$
|
998,344
|
|
|
$
|
925,127
|
|
|
$
|
880,602
|
|
Europe/Middle East
|
31,599
|
|
|
29,292
|
|
|
36,364
|
|
Asia
|
3,436
|
|
|
3,735
|
|
|
3,372
|
|
Total
|
$
|
1,033,379
|
|
|
$
|
958,154
|
|
|
$
|
920,338
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
20. Discontinued operations
OMHHF historically was engaged in the business of originating and servicing FHA-insured multifamily and healthcare facility loans and securitizing these loans into GNMA mortgage backed securities. OMHHF offered mortgage services to developers of commercial properties including apartments, elderly housing and nursing homes that satisfied FHA criteria. During 2016, the Company sold substantially all of the assets of OMHHF and ceased it operations.
The Company determined that the sale of the assets of OMHHF met the criteria to be classified within discontinued operations, and the results of OMHHF are reported as discontinued operations in the consolidated statements of income. As of December 31, 2019, OMHHF has been completely dissolved.
For the year ended December 31, 2017, income before income taxes from discontinued operations was $2.1 million and was primarily due to an earn-out from the sale of OMHHF's pipeline business in 2016.
For the year ended December 31, 2017, cash used in financing activities from discontinued operations was $20.0 million of which $15.0 million were cash dividends paid to OMHHF's parent (E.A. Viner International Co.) and non-controlling interest, and $5.0 million were paid to E.A. Viner International due to the redemption of the parent's outstanding preferred stock.
21. Subsequent events
On January 31, 2020, the Company announced a quarterly dividend in the amount of $0.12 per share, payable on February 28, 2020 to holders of Class A Stock and Class B Stock of record on February 14, 2020.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
22. Quarterly information (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
Fiscal Quarters
|
|
|
For the Year Ended December 31, 2019
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Year
|
Revenue
|
|
$
|
295,881
|
|
|
$
|
234,793
|
|
|
$
|
250,935
|
|
|
$
|
251,770
|
|
|
$
|
1,033,379
|
|
Expenses
|
|
260,908
|
|
|
228,297
|
|
|
233,544
|
|
|
235,718
|
|
|
958,467
|
|
Income before income taxes
|
|
34,973
|
|
|
6,496
|
|
|
17,391
|
|
|
16,052
|
|
|
74,912
|
|
Income taxes
|
|
9,538
|
|
|
2,547
|
|
|
5,016
|
|
|
4,858
|
|
|
21,959
|
|
Net income
|
|
$
|
25,435
|
|
|
$
|
3,949
|
|
|
$
|
12,375
|
|
|
$
|
11,194
|
|
|
$
|
52,953
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
1.99
|
|
|
$
|
0.31
|
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
$
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
$
|
1.83
|
|
|
$
|
0.29
|
|
|
$
|
0.89
|
|
|
$
|
0.81
|
|
|
$
|
3.82
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price of Class A Stock (1)
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$
|
29.25
|
|
|
$
|
31.30
|
|
|
$
|
27.42
|
|
|
$
|
28.73
|
|
|
$
|
31.30
|
|
Low
|
|
$
|
27.09
|
|
|
$
|
26.42
|
|
|
$
|
24.34
|
|
|
$
|
25.25
|
|
|
$
|
24.34
|
|
(1) The price quotations above were obtained from the New York Stock Exchange website.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
Fiscal Quarters
|
|
|
For the Year Ended December 31, 2018
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Year
|
Revenue
|
|
$
|
243,254
|
|
|
$
|
237,814
|
|
|
$
|
242,556
|
|
|
$
|
234,530
|
|
|
$
|
958,154
|
|
Expenses
|
|
227,677
|
|
|
230,660
|
|
|
230,039
|
|
|
224,909
|
|
|
913,285
|
|
Income before income
|
|
15,577
|
|
|
7,154
|
|
|
12,517
|
|
|
9,621
|
|
|
44,869
|
|
Income taxes
|
|
7,316
|
|
|
2,083
|
|
|
3,662
|
|
|
2,916
|
|
|
15,977
|
|
Net income
|
|
$
|
8,261
|
|
|
$
|
5,071
|
|
|
$
|
8,855
|
|
|
$
|
6,705
|
|
|
$
|
28,892
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.62
|
|
|
$
|
0.38
|
|
|
$
|
0.67
|
|
|
$
|
0.51
|
|
|
$
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
$
|
0.59
|
|
|
$
|
0.36
|
|
|
$
|
0.63
|
|
|
$
|
0.48
|
|
|
$
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price of Class A Stock (1)
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$
|
33.76
|
|
|
$
|
34.15
|
|
|
$
|
29.80
|
|
|
$
|
29.00
|
|
|
$
|
34.15
|
|
Low
|
|
$
|
23.52
|
|
|
$
|
27.40
|
|
|
$
|
24.60
|
|
|
$
|
25.25
|
|
|
$
|
23.52
|
|
(1) The price quotations above were obtained from the New York Stock Exchange website.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
22. Condensed consolidating financial information
On June 23, 2017, the Parent issued in a private offering $200.0 million aggregate principal amount of the Notes. The Company used a portion of the net proceeds from the offering of the Unregistered Notes to redeem in full its Old Notes. See note 10 for further details.
The Notes are jointly and severally and fully and unconditionally guaranteed on a senior basis by E.A. Viner International Co. and Viner Finance Inc. (together, the "Guarantors"), unless released as described below. Each of the Guarantors is 100% owned by the Parent. The indenture for the Notes contains covenants with restrictions which are discussed in note 10. The following condensed consolidating financial information presents the financial position, results of operations and cash flows of the Parent, the Guarantor subsidiaries, the Non-Guarantor subsidiaries and elimination entries necessary to consolidate the Company.
Each Guarantor will be automatically and unconditionally released and discharged upon: the sale, exchange or transfer of the capital stock of a Guarantor and the Guarantor ceasing to be a direct or indirect subsidiary of the Parent if such sale does not constitute an asset sale under the indenture for the Notes or does not constitute an asset sale effected in compliance with the asset sale and merger covenants of the indenture for the Notes; a Guarantor being dissolved or liquidated; a Guarantor being designated unrestricted in compliance with the applicable provisions of the Notes; or the exercise by the Parent of its legal defeasance option or covenant defeasance option or the discharge of the Parent's obligations under the indenture for the Notes in accordance with the terms of such indenture.
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
4,811
|
|
|
$
|
2,179
|
|
|
$
|
72,560
|
|
|
$
|
—
|
|
|
$
|
79,550
|
|
Deposits with clearing organizations
|
—
|
|
|
—
|
|
|
48,415
|
|
|
—
|
|
|
48,415
|
|
Receivable from brokers, dealers and clearing organizations
|
—
|
|
|
—
|
|
|
158,231
|
|
|
5,062
|
|
|
163,293
|
|
Receivable from customers, net of allowance for credit losses of $451
|
—
|
|
|
—
|
|
|
796,934
|
|
|
—
|
|
|
796,934
|
|
Income tax receivable
|
42,556
|
|
|
16,469
|
|
|
—
|
|
|
(53,855
|
)
|
|
5,170
|
|
Securities owned, including amounts pledged of $357,120, at fair value
|
—
|
|
|
1,352
|
|
|
798,367
|
|
|
—
|
|
|
799,719
|
|
Notes receivable, net of accumulated amortization and allowance for uncollectibles of $38,355 and $3,673, respectively
|
—
|
|
|
—
|
|
|
43,670
|
|
|
—
|
|
|
43,670
|
|
Furniture, equipment and leasehold improvements, net of accumulated depreciation of $94,773
|
—
|
|
|
22,537
|
|
|
8,840
|
|
|
—
|
|
|
31,377
|
|
Subordinated loan receivable
|
209
|
|
|
112,558
|
|
|
—
|
|
|
(112,767
|
)
|
|
—
|
|
Right-of-use lease assets, net of accumulated amortization of $25,186
|
—
|
|
|
153,780
|
|
|
6,517
|
|
|
—
|
|
|
160,297
|
|
Intangible assets
|
—
|
|
|
400
|
|
|
31,700
|
|
|
—
|
|
|
32,100
|
|
Goodwill
|
—
|
|
|
—
|
|
|
137,889
|
|
|
—
|
|
|
137,889
|
|
Other assets
|
154
|
|
|
11,798
|
|
|
164,821
|
|
|
(10,432
|
)
|
|
166,341
|
|
Deferred tax assets
|
4
|
|
|
7,048
|
|
|
2,449
|
|
|
(9,501
|
)
|
|
—
|
|
Investment in subsidiaries
|
697,093
|
|
|
763,990
|
|
|
24,656
|
|
|
(1,485,739
|
)
|
|
—
|
|
Intercompany receivables
|
2,875
|
|
|
67,923
|
|
|
—
|
|
|
(70,798
|
)
|
|
—
|
|
Total assets
|
$
|
747,702
|
|
|
$
|
1,160,034
|
|
|
$
|
2,295,049
|
|
|
$
|
(1,738,030
|
)
|
|
$
|
2,464,755
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Payable to brokers, dealers and clearing organizations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
520,975
|
|
|
$
|
—
|
|
|
$
|
520,975
|
|
Payable to customers
|
—
|
|
|
—
|
|
|
334,735
|
|
|
—
|
|
|
334,735
|
|
Securities sold under agreements to repurchase
|
—
|
|
|
—
|
|
|
287,265
|
|
|
—
|
|
|
287,265
|
|
Securities sold but not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
100,571
|
|
|
—
|
|
|
100,571
|
|
Accrued compensation
|
—
|
|
|
—
|
|
|
207,358
|
|
|
—
|
|
|
207,358
|
|
Accounts payable and other liabilities
|
5,166
|
|
|
75
|
|
|
50,049
|
|
|
(10,565
|
)
|
|
44,725
|
|
Lease liabilities
|
—
|
|
|
196,234
|
|
|
6,906
|
|
|
—
|
|
|
203,140
|
|
Income tax payable
|
—
|
|
|
40
|
|
|
703
|
|
|
(743
|
)
|
|
—
|
|
Senior secured notes, net of debt issuance cost of $485
|
149,515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149,515
|
|
Subordinated indebtedness
|
—
|
|
|
—
|
|
|
112,558
|
|
|
(112,558
|
)
|
|
—
|
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
33,546
|
|
|
(9,797
|
)
|
|
23,749
|
|
Intercompany payables
|
299
|
|
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
—
|
|
Total liabilities
|
154,980
|
|
|
196,349
|
|
|
1,654,666
|
|
|
(133,962
|
)
|
|
1,872,033
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
592,722
|
|
|
963,685
|
|
|
640,383
|
|
|
(1,604,068
|
)
|
|
592,722
|
|
Total liabilities and stockholders' equity
|
$
|
747,702
|
|
|
$
|
1,160,034
|
|
|
$
|
2,295,049
|
|
|
$
|
(1,738,030
|
)
|
|
$
|
2,464,755
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
53,526
|
|
|
$
|
3,826
|
|
|
$
|
33,323
|
|
|
$
|
—
|
|
|
$
|
90,675
|
|
Deposits with clearing organizations
|
—
|
|
|
—
|
|
|
67,678
|
|
|
—
|
|
|
67,678
|
|
Receivable from brokers, dealers and clearing organizations
|
—
|
|
|
—
|
|
|
166,493
|
|
|
—
|
|
|
166,493
|
|
Receivable from customers, net of allowance for credit losses of $886
|
—
|
|
|
—
|
|
|
720,777
|
|
|
—
|
|
|
720,777
|
|
Income tax receivable
|
45,733
|
|
|
23,491
|
|
|
(702
|
)
|
|
(67,508
|
)
|
|
1,014
|
|
Securities purchased under agreements to resell
|
—
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
290
|
|
Securities owned, including amounts pledged of $517,951 at fair value
|
—
|
|
|
1,358
|
|
|
836,226
|
|
|
—
|
|
|
837,584
|
|
Notes receivable, net of accumulated amortization and allowance for uncollectibles of $25,109 and $6,800, respectively
|
—
|
|
|
—
|
|
|
44,058
|
|
|
—
|
|
|
44,058
|
|
Furniture, equipment and leasehold improvements, net of accumulated depreciation of $89,182
|
—
|
|
|
20,722
|
|
|
8,266
|
|
|
—
|
|
|
28,988
|
|
Subordinated loan receivable
|
—
|
|
|
112,558
|
|
|
—
|
|
|
(112,558
|
)
|
|
—
|
|
Intangible assets
|
—
|
|
|
400
|
|
|
31,700
|
|
|
—
|
|
|
32,100
|
|
Goodwill
|
—
|
|
|
—
|
|
|
137,889
|
|
|
—
|
|
|
137,889
|
|
Other assets
|
135
|
|
|
2,581
|
|
|
110,052
|
|
|
—
|
|
|
112,768
|
|
Deferred tax assets
|
1
|
|
|
455
|
|
|
18,494
|
|
|
(18,950
|
)
|
|
—
|
|
Investment in subsidiaries
|
661,837
|
|
|
546,704
|
|
|
—
|
|
|
(1,208,541
|
)
|
|
—
|
|
Intercompany receivables
|
(14,211
|
)
|
|
46,840
|
|
|
(6,299
|
)
|
|
(26,330
|
)
|
|
—
|
|
Total assets
|
$
|
747,021
|
|
|
$
|
758,935
|
|
|
$
|
2,168,245
|
|
|
$
|
(1,433,887
|
)
|
|
$
|
2,240,314
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Drafts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,348
|
|
|
$
|
—
|
|
|
$
|
16,348
|
|
Bank call loans
|
—
|
|
|
—
|
|
|
15,000
|
|
|
—
|
|
|
15,000
|
|
Payable to brokers, dealers and clearing organizations
|
—
|
|
|
—
|
|
|
289,207
|
|
|
—
|
|
|
289,207
|
|
Payable to customers
|
—
|
|
|
—
|
|
|
336,616
|
|
|
—
|
|
|
336,616
|
|
Securities sold under agreements to repurchase
|
—
|
|
|
—
|
|
|
484,218
|
|
|
—
|
|
|
484,218
|
|
Securities sold but not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
85,446
|
|
|
—
|
|
|
85,446
|
|
Accrued compensation
|
—
|
|
|
—
|
|
|
167,348
|
|
|
—
|
|
|
167,348
|
|
Accounts payable and other liabilities
|
163
|
|
|
31,653
|
|
|
55,823
|
|
|
(9
|
)
|
|
87,630
|
|
Income tax payable
|
2,440
|
|
|
22,189
|
|
|
42,878
|
|
|
(67,507
|
)
|
|
—
|
|
Senior secured notes, net of debt issuance costs of $904
|
199,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199,096
|
|
Subordinated indebtedness
|
—
|
|
|
—
|
|
|
112,558
|
|
|
(112,558
|
)
|
|
—
|
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
33,029
|
|
|
(18,946
|
)
|
|
14,083
|
|
Intercompany payables
|
—
|
|
|
26,334
|
|
|
—
|
|
|
(26,334
|
)
|
|
—
|
|
Total liabilities
|
201,699
|
|
|
80,176
|
|
|
1,638,471
|
|
|
(225,354
|
)
|
|
1,694,992
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
545,322
|
|
|
678,759
|
|
|
529,774
|
|
|
(1,208,533
|
)
|
|
545,322
|
|
Total liabilities and stockholders' equity
|
$
|
747,021
|
|
|
$
|
758,935
|
|
|
$
|
2,168,245
|
|
|
$
|
(1,433,887
|
)
|
|
$
|
2,240,314
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUES
|
|
|
|
|
|
|
|
|
|
Commissions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320,114
|
|
|
$
|
—
|
|
|
$
|
320,114
|
|
Advisory fees
|
—
|
|
|
1,853
|
|
|
356,165
|
|
|
(4,347
|
)
|
|
353,671
|
|
Investment banking
|
—
|
|
|
—
|
|
|
126,211
|
|
|
—
|
|
|
126,211
|
|
Bank deposit sweep income
|
—
|
|
|
—
|
|
|
117,422
|
|
|
—
|
|
|
117,422
|
|
Interest
|
237
|
|
|
8,238
|
|
|
50,538
|
|
|
(8,290
|
)
|
|
50,723
|
|
Principal transactions, net
|
—
|
|
|
118
|
|
|
29,988
|
|
|
(12
|
)
|
|
30,094
|
|
Other
|
3
|
|
|
2
|
|
|
35,138
|
|
|
1
|
|
|
35,144
|
|
Total revenue
|
240
|
|
|
10,211
|
|
|
1,035,576
|
|
|
(12,648
|
)
|
|
1,033,379
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
Compensation and related expenses
|
1,323
|
|
|
—
|
|
|
656,398
|
|
|
(7
|
)
|
|
657,714
|
|
Communications and technology
|
172
|
|
|
—
|
|
|
81,416
|
|
|
—
|
|
|
81,588
|
|
Occupancy and equipment costs
|
—
|
|
|
(1
|
)
|
|
62,198
|
|
|
1
|
|
|
62,198
|
|
Clearing and exchange fees
|
—
|
|
|
—
|
|
|
21,962
|
|
|
—
|
|
|
21,962
|
|
Interest
|
12,319
|
|
|
—
|
|
|
41,659
|
|
|
(8,291
|
)
|
|
45,687
|
|
Other
|
2,814
|
|
|
1,366
|
|
|
89,489
|
|
|
(4,351
|
)
|
|
89,318
|
|
Total expenses
|
16,628
|
|
|
1,365
|
|
|
953,122
|
|
|
(12,648
|
)
|
|
958,467
|
|
Income (loss) before income taxes
|
(16,388
|
)
|
|
8,846
|
|
|
82,454
|
|
|
—
|
|
|
74,912
|
|
Income taxes expenses (benefits)
|
(4,609
|
)
|
|
2,151
|
|
|
24,417
|
|
|
—
|
|
|
21,959
|
|
Net income (loss)
|
(11,779
|
)
|
|
6,695
|
|
|
58,037
|
|
|
—
|
|
|
52,953
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries
|
64,732
|
|
|
58,037
|
|
|
—
|
|
|
(122,769
|
)
|
|
—
|
|
Net income
|
52,953
|
|
|
64,732
|
|
|
58,037
|
|
|
(122,769
|
)
|
|
52,953
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
1,596
|
|
|
—
|
|
|
1,596
|
|
Total comprehensive income
|
$
|
52,953
|
|
|
$
|
64,732
|
|
|
$
|
59,633
|
|
|
$
|
(122,769
|
)
|
|
$
|
54,549
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUES
|
|
|
|
|
|
|
|
|
|
Commissions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
329,668
|
|
|
$
|
—
|
|
|
$
|
329,668
|
|
Advisory fees
|
—
|
|
|
1,938
|
|
|
316,829
|
|
|
(4,418
|
)
|
|
314,349
|
|
Investment banking
|
—
|
|
|
—
|
|
|
115,353
|
|
|
—
|
|
|
115,353
|
|
Bank deposit sweep income
|
—
|
|
|
—
|
|
|
116,052
|
|
|
—
|
|
|
116,052
|
|
Interest
|
66
|
|
|
8,247
|
|
|
52,481
|
|
|
(8,310
|
)
|
|
52,484
|
|
Principal transactions, net
|
—
|
|
|
—
|
|
|
14,515
|
|
|
(54
|
)
|
|
14,461
|
|
Other
|
—
|
|
|
443
|
|
|
15,782
|
|
|
(438
|
)
|
|
15,787
|
|
Total revenue
|
66
|
|
|
10,628
|
|
|
960,680
|
|
|
(13,220
|
)
|
|
958,154
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
Compensation and related expenses
|
1,548
|
|
|
—
|
|
|
605,644
|
|
|
—
|
|
|
607,192
|
|
Communications and technology
|
163
|
|
|
—
|
|
|
74,316
|
|
|
—
|
|
|
74,479
|
|
Occupancy and equipment costs
|
—
|
|
|
—
|
|
|
61,610
|
|
|
(439
|
)
|
|
61,171
|
|
Clearing and exchange fees
|
—
|
|
|
—
|
|
|
22,985
|
|
|
—
|
|
|
22,985
|
|
Interest
|
13,500
|
|
|
—
|
|
|
41,205
|
|
|
(8,309
|
)
|
|
46,396
|
|
Other
|
1,208
|
|
|
4,059
|
|
|
100,213
|
|
|
(4,418
|
)
|
|
101,062
|
|
Total expenses
|
16,419
|
|
|
4,059
|
|
|
905,973
|
|
|
(13,166
|
)
|
|
913,285
|
|
Income (loss) before income taxes
|
(16,353
|
)
|
|
6,569
|
|
|
54,707
|
|
|
(54
|
)
|
|
44,869
|
|
Income taxes expenses (benefits)
|
(4,371
|
)
|
|
2,052
|
|
|
18,296
|
|
|
—
|
|
|
15,977
|
|
Net income (loss)
|
(11,982
|
)
|
|
4,517
|
|
|
36,411
|
|
|
(54
|
)
|
|
28,892
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries
|
40,874
|
|
|
36,411
|
|
|
—
|
|
|
(77,285
|
)
|
|
—
|
|
Net income
|
28,892
|
|
|
40,928
|
|
|
36,411
|
|
|
(77,339
|
)
|
|
28,892
|
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(1,417
|
)
|
|
—
|
|
|
(1,417
|
)
|
Total comprehensive income
|
$
|
28,892
|
|
|
$
|
40,928
|
|
|
$
|
34,994
|
|
|
$
|
(77,339
|
)
|
|
$
|
27,475
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUES
|
|
|
|
|
|
|
|
|
|
Commissions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
336,620
|
|
|
$
|
—
|
|
|
$
|
336,620
|
|
Advisory fees
|
—
|
|
|
1,752
|
|
|
323,114
|
|
|
(4,120
|
)
|
|
320,746
|
|
Investment banking
|
—
|
|
|
—
|
|
|
81,215
|
|
|
(3,000
|
)
|
|
78,215
|
|
Bank deposit sweep income
|
—
|
|
|
—
|
|
|
76,839
|
|
|
—
|
|
|
76,839
|
|
Interest
|
—
|
|
|
9,589
|
|
|
48,548
|
|
|
(9,639
|
)
|
|
48,498
|
|
Principal transactions, net
|
—
|
|
|
17
|
|
|
23,256
|
|
|
—
|
|
|
23,273
|
|
Other
|
22
|
|
|
361
|
|
|
36,123
|
|
|
(359
|
)
|
|
36,147
|
|
Total revenue
|
22
|
|
|
11,719
|
|
|
925,715
|
|
|
(17,118
|
)
|
|
920,338
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
Compensation and related expenses
|
1,237
|
|
|
—
|
|
|
600,901
|
|
|
—
|
|
|
602,138
|
|
Communications and technology
|
160
|
|
|
—
|
|
|
71,818
|
|
|
—
|
|
|
71,978
|
|
Occupancy and equipment costs
|
—
|
|
|
—
|
|
|
61,523
|
|
|
(359
|
)
|
|
61,164
|
|
Clearing and exchange fees
|
—
|
|
|
—
|
|
|
23,545
|
|
|
—
|
|
|
23,545
|
|
Interest
|
13,740
|
|
|
—
|
|
|
24,253
|
|
|
(9,639
|
)
|
|
28,354
|
|
Other
|
4,969
|
|
|
1,382
|
|
|
114,376
|
|
|
(7,120
|
)
|
|
113,607
|
|
Total expenses
|
20,106
|
|
|
1,382
|
|
|
896,416
|
|
|
(17,118
|
)
|
|
900,786
|
|
Income (loss) before income taxes
|
(20,084
|
)
|
|
10,337
|
|
|
29,299
|
|
|
—
|
|
|
19,552
|
|
Income taxes expenses (benefits)
|
(7,110
|
)
|
|
(12,655
|
)
|
|
17,631
|
|
|
—
|
|
|
(2,134
|
)
|
Net income (loss) from continuing operations
|
(12,974
|
)
|
|
22,992
|
|
|
11,668
|
|
|
—
|
|
|
21,686
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
2,071
|
|
|
—
|
|
|
2,071
|
|
Income taxes
|
—
|
|
|
—
|
|
|
941
|
|
|
—
|
|
|
941
|
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
1,130
|
|
|
—
|
|
|
1,130
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries
|
35,790
|
|
|
12,798
|
|
|
—
|
|
|
(48,588
|
)
|
|
—
|
|
Net income
|
22,816
|
|
|
35,790
|
|
|
12,798
|
|
|
(48,588
|
)
|
|
22,816
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
2,263
|
|
|
—
|
|
|
2,263
|
|
Total comprehensive income
|
$
|
22,816
|
|
|
$
|
35,790
|
|
|
$
|
15,061
|
|
|
$
|
(48,588
|
)
|
|
$
|
25,079
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities
|
$
|
18,248
|
|
|
$
|
(1,647
|
)
|
|
$
|
62,541
|
|
|
$
|
—
|
|
|
$
|
79,142
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of furniture, equipment and leasehold improvements
|
—
|
|
|
—
|
|
|
(10,024
|
)
|
|
—
|
|
|
(10,024
|
)
|
Proceeds from the settlement of Company-owned life insurance
|
—
|
|
|
—
|
|
|
1,720
|
|
|
—
|
|
|
1,720
|
|
Cash used in investing activities
|
—
|
|
|
—
|
|
|
(8,304
|
)
|
|
—
|
|
|
(8,304
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Cash dividends paid on Class A non-voting and Class B voting common stock
|
(5,944
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,944
|
)
|
Issuance of Class A non-voting common stock
|
83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
Repurchase of Class A non-voting common stock for cancellation
|
(8,400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,400
|
)
|
Payments of employee taxes withheld related to vested share-based awards
|
(1,014
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,014
|
)
|
Redemption of senior secured notes
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
Debt redemption costs
|
(1,688
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,688
|
)
|
Decrease in bank call loans, net
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|
—
|
|
|
(15,000
|
)
|
Cash used in financing activities
|
(66,963
|
)
|
|
—
|
|
|
(15,000
|
)
|
|
—
|
|
|
(81,963
|
)
|
Net increase (decrease) in cash and cash equivalents
|
(48,715
|
)
|
|
(1,647
|
)
|
|
39,237
|
|
|
—
|
|
|
(11,125
|
)
|
Cash and cash equivalents, beginning of the year
|
53,526
|
|
|
3,826
|
|
|
33,323
|
|
|
—
|
|
|
90,675
|
|
Cash and cash equivalents, end of the year
|
$
|
4,811
|
|
|
$
|
2,179
|
|
|
$
|
72,560
|
|
|
$
|
—
|
|
|
$
|
79,550
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
$
|
60,270
|
|
|
$
|
510
|
|
|
$
|
107,790
|
|
|
$
|
—
|
|
|
$
|
168,570
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of furniture, equipment and leasehold improvements
|
—
|
|
|
—
|
|
|
(8,672
|
)
|
|
—
|
|
|
(8,672
|
)
|
Purchase of intangible assets
|
—
|
|
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
Proceeds from the settlement of Company-owned life insurance
|
—
|
|
|
—
|
|
|
881
|
|
|
—
|
|
|
881
|
|
Cash used in investing activities
|
—
|
|
|
(400
|
)
|
|
(7,791
|
)
|
|
—
|
|
|
(8,191
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Cash dividends paid on Class A non-voting and Class B voting common stock
|
(5,833
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,833
|
)
|
Cash dividends paid to non-controlling interest
|
—
|
|
|
—
|
|
|
(372
|
)
|
|
—
|
|
|
(372
|
)
|
Issuance of Class A non-voting common stock
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
Repurchase of Class A non-voting common stock for cancellation
|
(5,894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,894
|
)
|
Payments of employee taxes withheld related to vested share-based awards
|
(2,529
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,529
|
)
|
Decrease in bank call loans, net
|
—
|
|
|
—
|
|
|
(103,300
|
)
|
|
—
|
|
|
(103,300
|
)
|
Cash used in financing activities
|
(14,186
|
)
|
|
—
|
|
|
(103,672
|
)
|
|
—
|
|
|
(117,858
|
)
|
Net increase (decrease) in cash and cash equivalents
|
46,084
|
|
|
110
|
|
|
(3,673
|
)
|
|
—
|
|
|
42,521
|
|
Cash and cash equivalents, beginning of the year
|
7,442
|
|
|
3,716
|
|
|
36,996
|
|
|
—
|
|
|
48,154
|
|
Cash and cash equivalents, end of the year
|
$
|
53,526
|
|
|
$
|
3,826
|
|
|
$
|
33,323
|
|
|
$
|
—
|
|
|
$
|
90,675
|
|
|
|
|
|
|
OPPENHEIMER HOLDINGS INC.
Notes to Consolidated Financial Statements
|
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands)
|
Parent
|
|
Guarantor
subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities
|
$
|
(25,979
|
)
|
|
$
|
(6,568
|
)
|
|
$
|
16,411
|
|
|
$
|
—
|
|
|
$
|
(16,136
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of furniture, equipment and leasehold improvements
|
—
|
|
|
—
|
|
|
(5,611
|
)
|
|
—
|
|
|
(5,611
|
)
|
Proceeds from the settlement of Company-owned life insurance
|
—
|
|
|
—
|
|
|
1,744
|
|
|
—
|
|
|
1,744
|
|
Cash used in investing activities
|
—
|
|
|
—
|
|
|
(3,867
|
)
|
|
—
|
|
|
(3,867
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Cash dividends paid on Class A non-voting and Class B voting common stock
|
(5,836
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,836
|
)
|
Cash dividends paid to non-controlling interest
|
—
|
|
|
—
|
|
|
(2,448
|
)
|
|
—
|
|
|
(2,448
|
)
|
Issuance of Class A non-voting common stock
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
Repurchase of Class A non-voting common stock for cancellation
|
(7,464
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,464
|
)
|
Payments of employee taxes withheld related to vested share-based awards
|
(2,237
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,237
|
)
|
Issuance of senior secured notes
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
Redemption of senior secured notes
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150,000
|
)
|
Debt issuance costs
|
(1,297
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,297
|
)
|
Decrease in bank call loans, net
|
—
|
|
|
—
|
|
|
(27,500
|
)
|
|
—
|
|
|
(27,500
|
)
|
Cash provided by (used in) financing activities
|
33,192
|
|
|
—
|
|
|
(29,948
|
)
|
|
—
|
|
|
3,244
|
|
Net increase (decrease) in cash and cash equivalents
|
7,213
|
|
|
(6,568
|
)
|
|
(17,404
|
)
|
|
—
|
|
|
(16,759
|
)
|
Cash and cash equivalents, beginning of the year
|
229
|
|
|
10,284
|
|
|
54,400
|
|
|
—
|
|
|
64,913
|
|
Cash and cash equivalents, end of the year
|
$
|
7,442
|
|
|
$
|
3,716
|
|
|
$
|
36,996
|
|
|
$
|
—
|
|
|
$
|
48,154
|
|