UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE

SECURITIES EXCHANGE ACT OF 1934 

 

For the month of May, 2021

 

Commission File Number 1-11414 

 

BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.

(Exact name of Registrant as specified in its Charter)

 

FOREIGN TRADE BANK OF LATIN AMERICA, INC.

(Translation of Registrant’s name into English) 

 

Business Park Torre V, Ave. La Rotonda, Costa del Este

P.O. Box 0819-08730

Panama City, Republic of Panama

(Address of Registrant’s Principal Executive Offices) 

  

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒     Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ☐  No ☒

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ☐  No ☒

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

 

Date: May 11, 2021

  FOREIGN TRADE BANK OF LATIN AMERICA, INC.
  (Registrant)
     
    By: /s/ Ana Graciela de Méndez
    Name:   Ana Graciela de Méndez
    Title:     CFO

 

Banco Latinoamericano

de Comercio Exterior, S.A.

and Subsidiaries

 

Unaudited condensed consolidated interim financial statements as of March 31, 2021, and for the three months ended March 31, 2021 and 2020. 

 

 

Banco Latinoamericano de Comercio Exterior, S.A.

and Subsidiaries 

 

Contents

 

Unaudited condensed consolidated interim statement of financial position   3
Unaudited condensed consolidated interim statement of profit or loss    4
Unaudited condensed consolidated interim statement of comprehensive income    5
Unaudited condensed consolidated interim statement of changes in equity    6
Unaudited condensed consolidated interim statement of cash flows    7
Notes to the unaudited condensed consolidated interim financial statements    8

2

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

 

Unaudited condensed consolidated interim statement of financial position

March 31, 2021 and December 31, 2020

(In thousands of US dollars)

 

 

    Notes     March 31,
2021
(Unaudited)
    December 31,
2020
(Audit)
 
Assets            
             
Cash and due from banks   4,5       819,514       863,812  
                       
Securities and other financial assets, net   3,4,6       391,401       398,068  
                       
Loans, net   3,4,7       5,042,467       4,896,647  
                       
Customers’ liabilities under acceptances   3,4       78,164       74,366  
Derivative financial instruments - assets   3,4,10       16,340       27,778  
Equipment and leasehold improvements, net           15,361       16,213  
Intangibles, net           1,712       1,984  
Investment properties           3,145       3,214  
Other assets   11       6,742       6,816  
Total assets           6,374,846       6,288,898  
                       
Liabilities and Equity                      
Liabilities:                      
Demand deposits           355,301       170,660  
Time deposits           2,830,446       2,968,240  
    3,4,12       3,185,747       3,138,900  
Interest payable           2,853       1,975  
Total deposits           3,188,600       3,140,875  
                       
Securities sold under repurchase agreements   3,4,13       156,690       10,663  
Borrowings and debt, net   4,14       1,869,304       1,985,070  
Interest payable           9,248       9,175  
                       
Acceptance outstanding   3,4       78,164       74,366  
Derivative financial instruments - liabilities   3,4,10       19,449       9,211  
Allowance for  loan commitments and financial guarantees contracts losses   3,4       2,936       2,904  
Other liabilities   15       13,780       18,714  
Total liabilities           5,338,171       5,250,978  
                       
Equity:                      
Common stock           279,980       279,980  
Treasury stock           (57,452 )     (57,999 )
Additional paid-in capital in excess of value assigned to common stock           120,305       120,414  
Capital reserves   21       95,210       95,210  
Regulatory reserves   21       136,019       136,019  
Retained earnings           466,978       464,088  
Other comprehensive income (loss)           (4,365 )     208  
Total equity           1,036,675       1,037,920  
Total liabilities and equity           6,374,846       6,288,898  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

3

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

 

Unaudited condensed consolidated interim statements of profit or loss

For the three months ended March 31, 2021 and 2020

(In thousands of US dollars, except per share data and number of shares)

 

 

    Notes     2021     2020  
Interest income:                      
Deposits           361       2,459  
Securities           1,637       640  
Loans           30,921       55,890  
Total interest income   18       32,918       58,990  
Interest expense:                      
Deposits           (3,472 )     (11,462 )
Borrowings and debt           (10,551 )     (21,727 )
Total interest expense   18       (14,023 )     (33,189 )
                       
Net interest income           18,895       25,801  
                       
Other income (expense):                      
Fees and commissions, net   17       3,040       3,073  
Loss on financial instruments, net   9       (71 )     (358 )
Other income, net           97       240  
Total other income, net   18       3,066       2,955  
                       
Total revenues           21,961       28,756  
                       
Less:                      
Reversal for credit losses   3,18       -       89  
                       
Operating expenses:                      
Salaries and other employee expenses           (5,448 )     (7,007 )
Depreciation of investment properties, equipment and improvements           (819 )     (735 )
Amortization of intangible assets           (271 )     (191 )
Other expenses           (2,607 )     (2,610 )
Total operating expenses   18       (9,145 )     (10,543 )
Profit for the period           12,816       18,302  
                       
Per share data:                      
Basic earnings per share (in US dollars)   16       0.32       0.46  
Diluted earnings per share (in US dollars)   16       0.32       0.46  
Weighted average basic shares (in thousands of shares)   16       39,693       39,609  
Weighted average diluted shares (in thousands of shares)   16       39,693       39,609  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

4

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

 

Unaudited condensed consolidated interim statements of profit or loss and other comprehensive income

For the three months ended March 31, 2021 and 2020

(In thousands of US dollars)

 

 

    2021     2020  
Profit for the period     12,816       18,302  
Other comprehensive income (loss):                
Items that will not be reclassified subsequently to profit or loss:                
   Change in fair value on equity instrument at FVOCI, net of hedging     (111 )     320  
                 
Items that are or may be reclassified subsequently to profit or loss:                
Change in fair value on financial instruments, net of hedging     (4,417 )     (1,230 )
Reclassification of gains (losses) on financial instruments to the profit or loss     (493 )     (117 )
Exchange difference in conversion of foreign currency operation     448       185  
                 
Other comprehensive income (loss)     (4,573 )     (842 )
                 
Total comprehensive income for the period     8,243       17,460  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

5

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

 

Unaudited condensed consolidated interim statements of changes in stockholders’s equity

For the three months ended March 31, 2021 and 2020

(In thousands of US dollars)

 

 

    Common
stock
    Treasury
stock
    Additional
paid-in
capital in
excess of
value
assigned to
common
stock
    Capital
reserves
    Regulatory
reserves
    Retained
earnings
    Other
comprehensive
income
    Total equity  
Balances at January 1, 2020     279,980       (59,669 )     120,362       95,210       136,019       446,083       (1,818 )     1,016,167  
Profit for the period     -       -       -       -       -       18,302       -       18,302  
Other comprehensive income (loss)     -       -       -       -       -       -       (1,218 )     (1,218 )
Transfer of fair value on equity instrument at FVOCI     -       -       -       -       -       (376 )     376       -  
Compensation cost - stock options and stock units plans     -       -       484       -       -       -       -       484  
Exercised options and stock units vested     -       260       (260 )     -       -       -       -       -  
Dividends declared     -       -       -       -       -       (15,247 )     -       (15,247 )
Balances at March 31, 2020     279,980       (59,409 )     120,586       95,210       136,019       448,762       (2,660 )     1,018,488  
                                                                 
Balances at January 1, 2021     279,980       (57,999 )     120,414       95,210       136,019       464,088       208       1,037,920  
Profit for the period     -       -       -       -       -       12,816       -       12,816  
Other comprehensive income (loss)     -       -       -       -       -       -       (4,573 )     (4,573 )
Compensation cost - stock options and stock units plans     -       -       438       -       -       -       -       438  
Exercised options and stock units vested     -       547       (547 )     -       -       -       -       -  
Dividends declared     -       -       -       -       -       (9,926 )     -       (9,926 )
Balances at March 31, 2021     279,980       (57,452 )     120,305       95,210       136,019       466,978       (4,365 )     1,036,675  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

6

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

 

Unaudited condensed consolidated interim statements of cash flows

For the three months ended March 31, 2021 and 2020

(In thousands of US dollars)

 

 

    2021     2020  
Cash flows from operating activities                
Profit for the period     12,816       18,302  
Adjustments to reconcile profit for the period to net cash provided by (used in) operating activities:                
Depreciation of equipment and leasehold improvements     819       735  
Amortization of intangible assets     271       191  
(Reversal) provision for credit losses     -       (89 )
Unrealized loss on financial instruments at fair value through profit or loss     (56 )     -  
Amortization of premium and discount related to securities     -       100  
Compensation cost - share-based payment     438       484  
Net changes in hedging position and foreign currency     79       (2,527 )
Loss for disposal of equipment and leasehold improvements     255       -  
Interest income     (32,918 )     (58,990 )
Interest expense     14,023       33,189  
Net decrease (increase) in operating assets:                
Pledged deposits     (10,912 )     (37,149 )
Loans     (156,039 )     511,523  
Other assets     98       (723 )
Net increase (decrease) in operating liabilities:                
Due to depositors     46,847       (420,740 )
Other liabilities     (5,025 )     (4,986 )
Cash flows provided by operating activities     (129,304 )     39,320  
Interest received     39,588       60,350  
Interest paid     (14,222 )     (33,869 )
Net cash (used in) provided by operating activities     (103,938 )     65,801  
                 
Cash flows from investing activities:                
Acquisition of equipment and leasehold improvements     (156 )     (9 )
Proceeds from the sale of securities at fair value through OCI     -       1,882  
Proceeds from redemption of securities at amortized cost     42,599       14,825  
Purchases of securities at amortized cost     (39,007 )     (14,549 )
Net cash provided by investing activities     3,436       2,149  
                 
Cash flows from financing activities:                
Increase in securities sold under repurchase agreements     146,027       13,357  
Net increase in short-term borrowings and debt     75,274       103,460  
Proceeds from long-term borrowings and debt     95,955       50,000  
Repayments of long-term borrowings and debt     (261,832 )     (81,631 )
Payments of leases liabilities     (297 )     (273 )
Dividends paid     (9,835 )     (15,165 )
Net cash provided by financing activities     45,292       69,749  
                 
(Decrease) increase net in cash and cash equivalents     (55,210 )     137,699  
Cash and cash equivalents at beginning of the period     846,008       1,159,718  
Cash and cash equivalents at end of the period     790,798       1,297,417  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

7

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

1. Corporate information

 

Banco Latinoamericano de Comercio Exterior, S. A. (“Bladex Head Office” and together with its subsidiaries “Bladex” or the “Bank”), headquartered in Panama City, Republic of Panama, is a specialized multinational bank established to support the financing of foreign trade and economic integration in Latin America and the Caribbean (the “Region”). The Bank was established pursuant to a May 1975 proposal presented to the Assembly of Governors of Central Banks in the Region, which recommended the creation of a multinational organization to increase the foreign trade financing capacity of the Region. The Bank was organized in 1977, incorporated in 1978 as a corporation pursuant to the laws of the Republic of Panama, and initiated operations on January 2, 1979. Under a contract law signed in 1978 between the Republic of Panama and Bladex, the Bank was granted certain privileges by the Republic of Panama, including an exemption from payment of income taxes in Panama.

 

The Bank operates under a general banking license issued by the National Banking Commission of Panama, predecessor of the Superintendence of Banks of Panama (the “SBP”).

 

In the Republic of Panama, banks are regulated by the SBP through Executive Decree No. 52 of April 30, 2008, which adopts the unique text of Law Decree No. 9 of February 26, 1998, modified by Law Decree No. 2 of February 22, 2008. Banks are also regulated by resolutions and agreements issued by this entity. The main aspects of this law and its regulations include: the authorization of banking licenses, minimum capital and liquidity requirements, consolidated supervision, procedures for management of credit, liquidity and market risks, measures to prevent money laundering, the financing of terrorism and related illicit activities, and procedures for banking intervention and liquidation, among others.

 

Bladex Head Office’s subsidiaries are the following:

 

- Bladex Holdings Inc. is a wholly owned subsidiary, incorporated under the laws of the State of Delaware, United States of America (USA), on May 30, 2000. Bladex Holdings Inc. has ownership in Bladex Representaçao Ltda.

 

- Bladex Representaçao Ltda, incorporated under the laws of Brazil on January 7, 2000, acts as the Bank’s representative office in Brazil. Bladex Representaçao Ltda. is 99.999% owned by Bladex Head Office and the remaining 0.001% is owned by Bladex Holdings Inc.

 

- Bladex Development Corp. was incorporated under the laws of the Republic of Panama on June 5, 2014. Bladex Development Corp. is 100% owned by Bladex Head Office.

 

- BLX Soluciones, S.A. de C.V., SOFOM, E.N.R. (“BLX Soluciones”) was incorporated under the laws of Mexico on June 13, 2014. BLX Soluciones is 99.9% owned by Bladex Head Office, and Bladex Development Corp. owns the remaining 0.1%. The company specializes in offering financial leasing and other financial products such as loans and factoring.

 

Bladex Head Office has an agency in New York City, USA (the “New York Agency”), which began operations on March 27, 1989. The New York Agency is principally engaged in financing transactions related to international trade, mostly the confirmation and financing of letters of credit for customers in the Region. The New York Agency also has authorization to book transactions through an International Banking Facility (“IBF”).

 

The Bank has representative offices in Buenos Aires, Argentina; in Mexico City, Mexico; and in Bogota, Colombia, and has a representative license in Lima, Peru.

 

These unaudited condensed consolidated interim financial statements were authorized for issue by the Board of Directors on April 20, 2021. 

8

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

2. Basis of preparation of the consolidated financial statements

 

2.1 Statement of compliance

 

These condensed consolidated interim financial statements of Banco Latinoamericano de Comercio Exterior, S. A. and its subsidiaries have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34) issued by the International Accounting Standards Board (“IASB”). As all the disclosures required by IFRS for annual period consolidated financial statements are not included herein, these condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto as of and for the year ended December 31, 2020, contained in the Bank’s annual audited consolidated financial statements. The condensed consolidated interim statements of profit or loss, other comprehensive income, changes in equity and cash flows for the periods presented are not necessarily indicative of results expected for any future period.

 

3. Financial risk

 

This note presents information about the Bank’s exposure to financial risks and the Bank’s management of capital.

 

A. Credit risk

 

i. Credit quality analysis

 

The following tables set out information about the credit quality of financial assets measured at amortized cost, and securities at FVOCI. Unless specifically indicated, for financial assets the amounts in the table represent the outstanding balances. For loan commitments and financial guarantee contracts, the amounts in the table represent the amounts committed or guaranteed, respectively.

 

Loans at amortized cost

 

March 31, 2021  
    PD Ranges   Stage 1     Stage 2     Stage 3     Total  
Grades 1 - 4   0.03 - 0.74     2,469,615       -       -       2,469,615  
Grades 5 - 6   0.75 - 3.80     2,226,671       134,705       -       2,361,376  
Grades 7 - 8   3.81 - 34.51     105,663       116,022       10,593       232,278  
Grades 9 - 10   34.52 - 100     -       -       -       -  
          4,801,949       250,727       10,593       5,063,269  
Loss allowance         (16,511 )     (19,583 )     (5,002 )     (41,096 )
Total         4,785,438       231,144       5,591       5,022,173  

 

December 31, 2020  
    PD Ranges   Stage 1     Stage 2     Stage 3     Total  
Grades 1 - 4   0.03 - 0.74     2,582,794       -       -       2,582,794  
Grades 5 - 6   0.75 - 3.95     1,928,142       167,996       -       2,096,138  
Grades 7 - 8   3.96 - 30.67     102,532       119,340       10,593       232,465  
Grades 9 - 10   30.68 - 100     -       -       -       -  
          4,613,468       287,336       10,593       4,911,397  
Loss allowance         (16,661 )     (19,916 )     (4,588 )     (41,165 )
Total         4,596,807       267,420       6,005       4,870,232  

9

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

  

Loan commitments, financial guarantees issued and customers’ liabilities under acceptances

 

March 31, 2021  
    12-month PD
Ranges
  Stage 1     Stage 2     Stage 3     Total  
Commitments and contingencies                            
Grades 1 - 4   0.03 - 0.74     194,659       -       -       194,659  
Grades 5 - 6   0.75 - 3.80     196,194       38,446       -       234,640  
Grades 7 - 8   3.81 - 34.51     137,438       -       -       137,438  
          528,291       38,446       -       566,737  
                                     
Customers’ liabilities under acceptances                    
Grades 1 - 4   0.03 - 0.74     40,049       -       -       40,049  
Grades 5 - 6   0.75 - 3.80     -       -       -       -  
Grades 7 - 8   3.81 - 34.51     38,115       -       -       38,115  
          78,164       -       -       78,164  
          606,455       38,446       -       644,901  
Loss allowance         (2,542 )     (394 )     -       (2,936 )
Total         603,913       38,052       -       641,965  

 

December 31, 2020
    12-month PD
Ranges
  Stage 1     Stage 2     Stage 3     Total  
Commitments and contingencies                          
Grades 1 - 4   0.03 - 0.74     245,927       -       -       245,927  
Grades 5 - 6   0.75 - 3.95     198,638       38,446       -       237,084  
Grades 7 - 8   3.96 - 30.67     81,887       -       -       81,887  
          526,452       38,446       -       564,898  
                                     
Customers' liabilities under acceptances                            
Grades 1 - 4   0.03 - 0.74     1,498       -       -       1,498  
Grades 5 - 6   0.75 - 3.95     723       -       -       723  
Grades 7 - 8   3.96 - 30.67     72,145       -       -       72,145  
          74,366       -       -       74,366  
          600,818       38,446       -       639,264  
Loss allowance         (2,426 )     (478 )     -       (2,904 )
Total         598,392       37,968       -       636,360  

 

10

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

B. Credit risk (continued)

 

Securities at amortized cost

 

March 31, 2021  
    12-month PD
Ranges
  Stage 1     Stage 2     Stage 3     Total  
Grades 1 - 4   0.03 - 0.74     97,923       -       -       97,923  
Grades 5 - 6   0.75 - 3.80     61,108       -       -       61,108  
          159,031       -       -       159,031  
Loss allowance         (532 )     -       -       (532 )
Total         158,499       -       -       158,499  

 

December 31, 2020  
    12-month PD
Ranges
  Stage 1     Stage 2     Stage 3     Total  
Grades 1 - 4   0.03 - 0.74     108,505       -       -       108,505  
Grades 5 - 6   0.75 - 3.95     50,562       5,007       -       55,569  
          159,067       5,007       -       164,074  
Loss allowance         (462 )     (33 )     -       (495 )
Total         158,605       4,974       -       163,579  

 

Securities at fair value through other comprehensive income (FVOCI)

 

March 31, 2021  
    12-month PD
Ranges
  Stage 1     Stage 2     Stage 3     Total  
Grades 1 - 4   0.03 - 0.74     230,130       -       -       230,130  
          230,130       -       -       230,130  
Loss allowance         (43 )     -       -       (43 )
Total         230,087       -       -       230,087  

 

December 31, 2020  
    12-month PD
Ranges
  Stage 1     Stage 2     Stage 3     Total  
Grades 1 - 4   0.03 - 0.74     231,348       -       -       231,348  
          231,348       -       -       231,348  
Loss allowance         (43 )     -       -       (43 )
Total         231,305       -       -       231,305  

11

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

The following table presents information of the current and past due balances of loans at amortized cost in stages 1, 2 and 3:

 

      March 31, 2021    
       Stage 1         Stage 2       Stage 3       Total   
Current       4,801,949       250,727       10,593       5,063,269  

  

      December 31, 2020    
       Stage 1         Stage 2       Stage 3       Total  
Current       4,613,468       287,336       10,593       4,911,397  

 

As of March 31, 2021 and December 31, 2020, other financial assets were not past due nor impaired.

12

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

The following table presents an analysis of counterparty credit exposures arising from derivative transactions. The Bank’s derivative fair values are generally secured by cash.

 

    March 31, 2021  
    Notional value
USD
    Derivative
financial
instruments -
fair value asset
    Derivative
financial
instruments -
fair value
liabilities
 
Interest rate swaps     145,000       2,042       (1,294 )
Cross-currency swaps     625,504       14,139       (17,591 )
Foreign exchange forwards     61,679       159       (564 )
Total     832,183       16,340       (19,449 )

 

    December 31, 2020  
    Notional value
USD
    Derivative
financial
instruments -
fair value asset
    Derivative
financial
instruments -
fair value
liabilities
 
Interest rate swaps     145,667       1,831       (1,774 )
Cross-currency swaps     565,997       25,947       (3,848 )
Foreign exchange forwards     71,353       -       (3,589 )
Total     783,017       27,778       (9,211 )

13

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

ii. Loss allowances

 

The following tables show reconciliations from the opening to the closing balance of the loss allowance by class of financial instrument.

 

Loans at amortized cost

 

    Stage 1     Stage 2     Stage 3     Total  

Allowance for expected credit losses as of December 31, 2020

    16,661       19,916       4,588       41,165  
Transfer to lifetime expected credit losses     -       -       -       -  
Transfer to credit-impaired financial instruments     -       -       -       -  
Net effect of changes in allowance for expected credit losses     (211 )     (181 )     414       22  
Financial instruments that have been derecognized during the period     (5,380 )     (152 )     -       (5,532 )
New financial assets originated or purchased     5,441       -       -       5,441  
Write-offs     -       -       -       -  
Recoveries     -       -       -       -  

Allowance for expected credit losses as of March 31, 2021

    16,511       19,583       5,002       41,096  

 

    Stage 1     Stage 2     Stage 3     Total  

Allowance for expected credit losses as of December 31, 2019

    28,892       15,842       54,573       99,307  
Transfer to lifetime expected credit losses     (886 )     886       -       -  
Transfer to credit-impaired financial instruments     -       (2,100 )     2,100       -  
Net effect of changes in allowance for expected credit losses     134       13,443       (118 )     13,459  
Financial instruments that have been derecognized during the year     (24,307 )     (3,729 )     -       (28,036 )
New financial assets originated or purchased     12,828       -       -       12,828  
Write-offs     -       (4,426 )     (52,106 )     (56,532 )
Recoveries     -       -       139       139  

Allowance for expected credit losses as of December 31, 2020

    16,661       19,916       4,588       41,165  

14

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

Loan commitments, financial guarantee contracts and customers’ liabilities under acceptances

 

    Stage 1     Stage 2     Stage 3     Total  

Allowance for expected credit losses as of December 31, 2020

    2,426       478       -       2,904  
Net effect of changes in reserve for expected credit losses     (47 )     (84 )     -       (131 )
Financial instruments that have been derecognized during the period     (1,142 )     -       -       (1,142 )
New instruments originated or purchased     1,305       -       -       1,305  

Allowance for expected credit losses as of March 31, 2021

    2,542       394       -       2,936  

  

    Stage 1     Stage 2     Stage 3     Total  

Allowance for expected credit losses as of December 31, 2019

    2,683       361       -       3,044  
Transfer to lifetime expected credit losses     (96 )     96       -       -  
Net effect of changes in reserve for expected credit losses     37       42       -       79  
Financial instruments that have been derecognized during the year     (1,864 )     (21 )     -       (1,885 )
New instruments originated or purchased     1,666       -       -       1,666  

Allowance for expected credit losses as of December 31, 2020

    2,426       478       -       2,904  

15

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

Securities at amortized cost

 

    Stage 1     Stage 2     Stage 3     Total  

Allowance for expected credit losses as of December 31, 2020

    462       33       -       495  
Net effect of changes in allowance for expected credit losses     (1 )     -       -       (1 )
Financial instruments that have been derecognized during the period     (99 )     (33 )     -       -  
New financial assets originated or purchased     170       -       -       170  

Allowance for expected credit losses as of March 31, 2021

    532       -       -       532  

 

    Stage 1     Stage 2     Stage 3     Total  

Allowance for expected credit losses as of December 31, 2019

    103       10       -       113  
Transfer to lifetime expected credit losses     (10 )     10       -       -  
Net effect of changes in allowance for expected credit losses     15       23       -       38  
Financial instruments that have been derecognized during the year     (76 )     (10 )     -       (86 )
New financial assets originated or purchased     430       -       -       430  

Allowance for expected credit losses as of December 31, 2020

    462       33       -       495  

  

Securities at fair value through other comprehensive income (FVOCI)

 

    Stage 1     Stage 2     Stage 3     Total  

Allowance for expected credit losses as of December 31, 2020

    43       -       -       43  
Financial instruments that have been derecognized during the period     -       -       -       -  

Allowance for expected credit losses as of March 31, 2021

    43       -       -       43  

16

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

Securities at fair value through other comprehensive income (FVOCI)

 

    Stage 1     Stage 2     Stage 3     Total  
Allowance for expected credit losses as of December 31, 2019   -     -     -     -  
Financial instruments that have been derecognized during the year     43       -       -       43  
Allowance for expected credit losses as of December 31, 2020     43       -       -       43  

 

The following table provides a reconciliation between:

 

- Amounts shown in the previous tables reconciling opening and closing balances of loss allowance per class of financial instrument; and

 

- The (reversal) provision for credit losses’ line item in the condensed consolidated interim statement of profit or loss and other comprehensive income.

 

                Securities        
March 31, 2021   Loans at amortized
cost
    Loan commitments
and financial
guarantee contracts
    At amortized cost     FVOCI     Total  
Net effect of changes in allowance for expected credit losses     22       (131 )     (1 )     -       (110 )
Financial instruments that have been derecognized during the year     (5,532 )     (1,142 )     (132 )     -       (6,806 )
New financial assets originated or purchased     5,441       1,305       170       -       6,916  
Total     (69 )     32       37       -       -  

 

                Securities        
March 31, 2020   Loans at amortized
cost
    Loan commitments
and financial
guarantee contracts
    At amortized cost     FVOCI     Total  
Net effect of changes in allowance for expected credit losses     2,421       (208 )     -       -       2,213  
Financial instruments that have been derecognized during the year     (9,198 )     (1,580 )     (37 )     -       (10,815 )
New financial assets originated or purchased     7,296       1,187       30       -       8,513  
Total     519       (601 )     (7 )     -       (89 )

17

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

iii. Credit-impaired financial assets

 

The following table sets out a reconciliation of changes in the net carrying amount of allowance for credit losses for credit-impaired loans

 

    March 31,
2021
    December 31,
2020
 
Credit-impaired loans and advances at beginning of period     4,588       54,573  
Classified as credit-impaired during the period     -       2,100  
Change in allowance for expected credit losses     351       (744 )
Release for asset sale     -       -  
Recoveries of amounts previously written off     -       139  
Interest income     63       626  
Write-offs     -       (52,106 )
Credit-impaired loans and advances at end of period     5,002       4,588  

   

During the year ended December 31, 2020, the sale of the outstanding credit-impaired loan in Stage 3, classified at amortized cost, was made for $11.6 million. This sale resulted in a write off against the allowance for credit losses of $ 52.1 million.

18

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

vi. Concentrations of credit risk

 

The Bank monitors concentrations of credit risk by sector, industry and by country. An analysis of concentrations of credit risk from loans, loan commitments, financial guarantees and investment securities is as follows.  

 

Concentration by sector and industry

 

                Loan commitments and     Securities  
    Loans at amortized cost     financial guarantee contracts     At amortized cost     FVOCI  
    March 31,
2021
    December 31,
2020
    March 31,
2021
    December 31,
2020
    March 31,
2021
    December 31,
2020
    March 31,
2021
    December 31,
2020
 
Carrying amount - principal     5,063,269       4,911,397       78,164       74,366       159,031       164,074       230,130       231,348  
Amount committed/guaranteed     -       -       566,737       564,898       -       -       -       -  
                                                                 
Concentration by sector                                                                
Corporations:                                                                
Private     1,375,104       1,425,929       277,144       276,249       43,770       56,979       60,105       60,403  
State-owned     918,149       741,791       92,706       92,299       24,874       29,985       23,576       23,858  
Financial institutions:             -                                                  
Private     2,162,688       2,231,742       65,783       65,434       47,918       33,715       -       -  
State-owned     571,913       476,520       209,268       205,282       42,469       28,276       141,386       141,974  
Sovereign     35,415       35,415       -       -       -       15,119       5,063       5,113  
Total     5,063,269       4,911,397       644,901       639,264       159,031       164,074       230,130       231,348  
                                                                 
Concentration by industry                                                                
Financial institutions     2,734,601       2,708,262       275,051       270,716       90,387       61,991       141,386       141,974  
Manufacturing     790,435       760,985       172,613       173,493       52,797       66,053       45,413       45,654  
Oil and petroleum derived products     778,082       586,030       98,189       98,189       15,847       20,911       38,268       38,607  
Agricultural     302,413       336,715       -       -       -       -       -       -  
Services     207,480       264,597       62,971       63,086       -       -       -       -  
Mining     94,961       94,955       -       -       -       -       -       -  
Sovereign     35,415       35,415       -       -       -       15,119       5,063       5,113  
Other     119,882       124,438       36,077       33,780       -       -       -       -  
Total     5,063,269       4,911,397       644,901       639,264       159,031       164,074       230,130       231,348  

19

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

Risk rating and concentration by country

 

                Loan commitments and     Securities  
    Loans at amortized cost     financial guarantee contracts     At amortized cost     FVOCI  
    March 31,
2021
    December 31,
2020
    March 31,
2021
    December 31,
2020
    March 31,
2021
    December 31,
2020
    March 31,
2021
    December 31,
2020
 
Carrying amount - principal     5,063,269       4,911,397       78,164       74,366       159,031       164,074       230,130       231,348  
Amount committed/guaranteed     -       -       566,737       564,898       -       -       -       -  
                                                                 
Rating                                                                
1-4     2,469,615       2,582,794       234,708       247,425       97,923       108,505       230,130       231,348  
5-6     2,361,376       2,096,138       234,640       237,807       61,108       55,569       -       -  
7-8     232,278       232,465       175,553       154,032       -       -       -       -  
9     -       -       -       -       -       -       -       -  
10     -       -       -       -       -       -       -       -  
Total     5,063,269       4,911,397       644,901       639,264       159,031       164,074       230,130       231,348  
                                                                 
Concentration by country                                                                
Argentina     107,626       130,944       -       -       -       -       -       -  
Belgium     9,377       9,807       -       -       -       -       -       -  
Bolivia     12,000       12,000       2,800       2,800       -       -       -       -  
Brazil     1,109,073       971,652       50,000       50,000       61,108       41,128       -       -  
Canada     -       -       -       -       -       -       -       -  
Chile     603,179       533,945       1,180       7,911       11,898       11,992       28,639       28,972  
Colombia     653,307       714,258       50,333       50,333       14,827       29,998       -       -  
Costa Rica     136,817       146,200       54,378       56,876       -       -       -       -  
Dominican Republic     188,904       202,433       16,500       16,500       -       -       -       -  
Ecuador     29,739       45,511       182,324       165,275       -       -       -       -  
El Salvador     30,002       40,000       579       1,087       -       -       -       -  
France     152,808       150,810       81,426       84,862       -       -       -       -  
Germany     -       -       -       -       -       -       -       -  
Guatemala     293,352       281,485       44,345       43,845       -       -       -       -  
Honduras     19,668       10,199       775       345       -       -       -       -  
Hong Kong     7,000       1,800       -       -       -       -       -       -  
Jamaica     45,696       23,274       -       -       -       -       -       -  
Luxembourg     50,000       50,000       -       -       -       -       -       -  
Mexico     544,144       607,099       4,731       4,995       43,651       43,910       -       -  
Nicaragua     -       -       -       -       -       -       -       -  
Panama     253,861       241,097       60,089       61,435       10,412       10,399       -       -  
Paraguay     116,694       100,816       11,800       11,800       -       -       -       -  
Peru     316,933       272,752       52,248       47,245       17,135       26,647       -       -  
Singapore     27,518       75,095       -       -       -       -       -       -  
Switzerland     -       -       -       -       -       -       -       -  
Trinidad and Tobago     151,716       165,995       -       -       -       -       -       -  
United States of America     127,930       113,816       -       -       -       -       89,428       89,794  
United Kingdom     10,409       10,409       -       -       -       -       -       -  
Uruguay     65,516       -       31,393       33,955       -       -       -       -  
Multilateral     -       -       -       -       -       -       112,063       112,582  
Total     5,063,269       4,911,397       644,901       639,264       159,031       164,074       230,130       231,348  

20

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

iv. Offsetting financial assets and liabilities

 

The following tables include financial assets and liabilities that are offset in the condensed consolidated interim financial statement or subject to an enforceable master netting arrangement:

 

a) Derivative financial instruments – assets

 

March 31, 2021
         

Gross amounts
offset in the
consolidated
statement of 
financial
position

   

Net amount of
assets presented
in the 

consolidated
statement of
financial position

   

Gross amounts not offset in the
consolidated statement of
financial position
     
Description  

Gross

amounts of
assets

            Financial
instruments
    Cash collateral
received
    Net Amount  
Derivative financial instruments used for hedging     16,340       -       16,340       -       (9,810 )     6,530  
Total     16,340       -       16,340       -       (9,810 )     6,530  

 

December 31, 2020
         

Gross amounts
offset in the
consolidated
statement of 
financial
position

   

Net amount of
assets presented
in the 

consolidated
statement of
financial position

   

Gross amounts not offset in the
consolidated statement of
financial position
     
Description  

Gross

amounts of
assets

            Financial
instruments
    Cash collateral
received
    Net Amount  
Derivative financial instruments used for hedging     27,778       -       27,778       -       (24,720 )     3,058  
Total     27,778       -       27,778       -       (24,720 )     3,058  

21

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3. Financial risk (continued)

 

A. Credit risk (continued)

 

b) Securities sold under repurchase agreements and derivative financial instruments – liabilities

 

March 31, 2021
         

Gross amounts
offset in the
consolidated
statement of 
financial
position

   

Net amount of
assets presented
in the 

consolidated
statement of
financial position

   

Gross amounts not offset in the

consolidated statement of
financial position
     
Description  

Gross

amounts of
liabilities

            Financial
instruments
    Cash collateral
received
    Net Amount  
Securities sold under repurchase agreements     (156,690 )     -       (156,690 )     171,041       -       14,351  
Derivative financial instruments used for hedging     (19,449 )     -       (19,449 )     -       18,716       (733 )
Total     (176,139 )     -       (176,139 )     171,041       18,716       13,618  

   

December 31, 2020
         

Gross amounts
offset in the
consolidated
statement of 
financial
position

   

Net amount of
assets presented
in the 

consolidated
statement of
financial position

   

Gross amounts not offset in the
consolidated statement of
financial position
     
Description  

Gross

amounts of
liabilities

            Financial
instruments
    Cash collateral
received
    Net Amount  
Securities sold under repurchase agreements     (10,663 )     -       (10,663 )     11,998       18       1,353  
Derivative financial instruments used for hedging     (9,211 )     -       (9,211 )     -       7,786       (1,425 )
Total     (19,874 )     -       (19,874 )     11,998       7,804       (72 )

22

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3. Financial risk (continued)

 

B. Liquidity risk

 

i. Exposure to liquidity risk

 

The following table details the Bank’s liquidity ratios, described in the previous paragraph, as of March 31, 2021 and December 31, 2020, respectively:

 

    March 31,
2021
    December 31,
2020
 
At the end of the period     159.39 %     249.42 %
Period average     110.60 %     115.98 %
Maximum of the period     223.31 %     249.42 %
Minimum of the period     74.24 %     53.26 %

  

The following table includes the Bank’s liquid assets by geographical location:

 

    March 31, 2021     December 31, 2020  
(in millions of USD dollars)   Cash and due from
banks
    Securities FVOCI     Total     Cash and due from
banks
    Securities FVOCI     Total  
United State of America     737       41       778       740       90       830  
Other O.E.C.D countries     -       20       20       100       -       100  
Latin America     4       -       4       6       -       6  
Other countries     50       -       50       -       -       -  
Multilateral     -       141       141       -       112       112  
Total     791       202       993       846       202       1,048  

   

The following table includes the Bank’s demand deposits from customers and its ratio to total deposits from customers:

 

(in millions of USD dollars)   March 31,
2021
    December 31,
2020
 
Demand liabilities and “overnight”     355       171  
% Demand liabilities and “overnight” to total deposits     11.15 %     5.44 %

23

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

B. Liquidity risk (continued)

 

The liquidity requirements resulting from the Bank’s demand deposits from customers is satisfied by the Bank’s liquid assets as follows:

 

(in millions of USD dollars)   March 31,
2021
    December 31,
2020
 
Total liquid assets     992       1,048  
% Total assets to total liabilities     31.15 %     33.40 %
% Total liquid assets in the U.S. Federal Reserve     69.05 %     65.68 %

 

Even though the average term of the Bank’s assets exceeds the average term of its liabilities, the associated liquidity risk is diminished by the short-term nature of a significant portion of the loan portfolio, since the Bank is primarily engaged in financing foreign trade.

 

The following table includes the carrying amount for the Bank’s loans and securities short-term portfolio with maturity within one year based on their original contractual term together with its average remaining term:

 

(in millions of USD dollars)   March 31,
2021
    December 31,
2020
 
Loan portfolio at amortized cost and securities portfolio less than/equal to 1 year according to its original terms     3,321       3,114  
Average term (days)     176       195  

 

The following table includes the carrying amount for the Bank’s loans and securities medium term portfolio with maturity over one year based on their original contractual terms together with their average remaining term:

 

(in millions of USD dollars)   March 31,
2021
    December 31,
2020
 
Loan portfolio at amortized cost and securities portfolio greater than/equal to 1 year according to its original terms     2,132       2,193  
Average term (days)     2,017       1,382  

24

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

B. Liquidity risk (continued)

 

ii. Maturity analysis for financial liabilities and financial assets

 

The following table details the future undiscounted cash flows of assets and liabilities grouped by their remaining maturity with respect to the contractual maturity:

 

    March 31, 2021  

  Up to 3   3 to 6   6 months       More than 5   Gross inflows   Carrying  
Description   months   months   to 1 year   1 to 5 years   years   (outflows)   amount  
Assets                                            
Cash and due from banks     819,529     -     -     -     -     819,529     819,514  
Securities and other financial assets, net     11,323     12,868     51,470     323,260     -     398,921     391,401  
Loans, net     1,679,847     1,109,184     1,192,864     1,155,148     104,117     5,241,160     5,042,467  
Derivative financial instruments - assets     1,059     484     -     14,423     374     16,340     16,340  
Total     2,511,758     1,122,536     1,244,334     1,492,831     104,491     6,475,950     6,269,722  
                                             
Liabilities                                            
Deposits     (2,520,640 )   (457,603 )   (207,100 )   (7,042 )   -     (3,192,385 )   (3,188,600 )
Securities sold under repurchase agreements     (54,961 )   (52,958 )   (49,325 )   -     -     (157,244 )   (156,690 )
Borrowings and debt, net     (119,355 )   (78,711 )   (418,883 )   (1,370,597 )   (29,248 )   (2,016,794 )   (1,878,552 )
Derivative financial instruments - liabilities     (850 )   (52 )   -     (18,533 )   (14 )   (19,449 )   (19,449 )
Total     (2,695,806 )   (589,324 )   (675,308 )   (1,396,172 )   (29,262 )   (5,385,872 )   (5,243,291 )
                                             
Contingencies                                            
Confirmed lettes of credit     174,094     32,786     -     -     -     206,880     206,880  
Stand-by letters of credit and guarantees     111,041     35,840     55,232     10,000     -     212,113     212,113  
Credit commitments     -     8,125     19,286     118,333     -     145,744     145,744  
Total     285,135     76,751     74,518     128,333     -     564,737     564,737  
Net position     (469,183 )   456,461     494,508     (31,674 )   75,229     525,341     461,694  

25

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

B. Liquidity risk (continued)

 

ii. Maturity analysis for financial liabilities and financial assets (continued)

 

    December 31, 2020  
  Up to 3   3 to 6   6 months to 1       More than 5   Gross inflows   Carrying  
Description   months   months   year   1 to 5 years   years   (outflows)   amount  
Assets                              
Cash and due from banks     863,831     -     -     -     -     863,831     863,812  
Securities and other financial assets, net     11,541     20,961     60,311     312,027     -     404,840     398,068  
Loans, net     1,712,049     998,923     1,255,069     293,489     1,156,625     5,416,155     4,896,647  
Derivative financial instruments - assets     -     119     129     26,691     839     27,778     27,778  
Total     2,587,421     1,020,003     1,315,509     632,207     1,157,464     6,712,604     6,186,305  
                                             
Liabilities                                            
Deposits     (2,678,292 )   (166,832 )   (293,306 )   (6,638 )   -     (3,145,068 )   (3,140,875 )
Securities sold under repurchase agreements     -     (5,784 )   (4,977 )   -     -     (10,761 )   (10,663 )
Borrowings and debt, net     (166,034 )   (60,816 )   (456,932 )   (1,425,806 )   (24,922 )   (2,134,510 )   (1,994,245 )
Derivative financial instruments - liabilities     (3,020 )   (1,081 )   (71 )   (5,039 )   -     (9,211 )   (9,211 )
Total     (2,847,346 )   (234,513 )   (755,286 )   (1,437,483 )   (24,922 )   (5,299,550 )   (5,154,994 )
                                             
Contingencies                                            
Confirmed lettes of credit     167,301     29,466     20,015     -     -     216,782     216,782  
Stand-by letters of credit and guarantees     35,041     106,943     55,963     12,550     -     210,497     210,497  
Credit commitments     -     -     4,286     133,333     -     137,619     137,619  
Total     202,342     136,409     80,264     145,883     -     564,898     564,898  
Net position     (462,267 )   649,081     479,959     (951,159 )   1,132,542     848,156     466,413  

 

The amounts in the tables above have been compiled as follows:

 

Type of financial instrument   Basis on which amounts are compiled
Financial assets and liabilities   Undiscounted cash flows, which include estimated interest payments.
     
Issued financial guarantee contracts, and loan commitments   Earliest possible contractual maturity. For issued financial guarantee contracts, the maximum amount of the guarantee is allocated to the earliest period in which the guarantee could be called.
     
Derivative financial liabilities and financial assets   Contractual undiscounted cash flows. The amounts shown are the gross nominal inflows and outflows for derivatives that simultaneously settle gross or net amounts.

26

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

B. Liquidity risk (continued)

 

iii. Liquidity reserves

 

As part of the management of liquidity risk arising from financial liabilities, the Bank holds liquid assets comprising cash and cash equivalents.

 

The following table sets out the components of the Banks’s liquidity reserves:

 

    March 31,     December 31,  
    2021     2020  
    Amount     Fair Value     Amount     Fair Value  
Balances with Central Banks     685,167       685,167       688,612       688,612  
Cash and balances with other bank (1)     105,631       105,631       157,396       157,396  
Total Liquidity reserves     790,798       790,798       846,008       846,008  

 

(1) Excludes pledged deposits.

 

iv. Financial assets available to support future funding

 

The following table sets out the Bank’s financial assets available to support future funding:

 

March 31, 2021
    Guaranteed     Available as collateral  
Cash and due from banks     28,716       790,798  
Notional of investment securities     164,265       212,989  
Loans at amortized cost     -       5,063,269  
Total assets     192,981       6,067,056  

 

December 31, 2020
    Guaranteed     Available as collateral  
Cash and due from banks     17,804       846,008  
Notional of investment securities     11,450       371,900  
Loans at amortized cost     -       4,911,397  
Total assets     29,254       6,129,305  

27

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

C. Market risk

 

The Bank manages market risk by considering the condensed consolidated interim financial situation of the Bank. For the definition of market risk and information on how the Bank manages the market risks of trading and non-trading portfolios, see note 6.

 

i. Interest rate risk

 

The following is a summary of the Bank’s interest rate gap position for the financial assets and liabilities based on their next repricing date:

 

    March 31, 2021  
Description  

Up to 3

months

 

3 to 6

months

 

6 months to

1 year

  1 to 5 years  

More than 5

years

 

Non interest

rate risk

  Total  
Assets                              
Demand deposits and time deposits     816,787     -     -     -     -     2,727     819,514  
Securities and other financial assets     9,028     10,851     56,770     314,752     -     -     391,401  
Loans     3,384,038     1,080,231     486,895     106,099     11,045     -     5,068,308  
Total assets     4,209,853     1,091,082     543,665     420,851     11,045     2,727     6,279,223  
                                             
Liabilities                                            
Demand deposits and time deposits     (2,517,186 )   (455,161 )   (204,974 )   (6,900 )   -     (1,526 )   (3,185,747 )
Securities sold under repurchase agreements     (54,856 )   (52,807 )   (49,027 )   -     -     -     (156,690 )
Borrowings and debt     (100,515 )   (65,149 )   (361,750 )   (1,308,203 )   (33,687 )   -     (1,869,304 )
Total liabilities     (2,672,557 )   (573,117 )   (615,751 )   (1,315,103 )   (33,687 )   (1,526 )   (5,211,741 )
Net effect of derivative financial instruments held for interest risk management     209     432     -     (4,110 )   360     -     (3,109 )
Total interest rate sensitivity     1,537,505     518,397     (72,086 )   (898,362 )   (22,282 )   1,201     1,064,373  

 

    December 31, 2020  
Description  

Up to 3 

months 

 

3 to 6 

months 

 

6 months to 

1 year 

  1 to 5 years  

More than 5 

years 

 

Non interest 

rate risk 

  Total  
Assets                              
Demand deposits and time deposits     859,481     -     -     -     -     4,331     863,812  
Securities and other financial assets     9,554     9,139     55,960     320,769     -     -     395,422  
Loans     3,468,477     895,794     434,813     117,262     -     -     4,916,346  
Total assets     4,337,512     904,933     490,773     438,031     -     4,331     6,175,580  
                                             
Liabilities                                            
Demand deposits and time deposits     (2,675,867 )   (166,317 )   (290,000 )   (6,500 )   -     (216 )   (3,138,900 )
Securities sold under repurchase agreements     -     (5,728 )   (4,935 )   -     -     -     (10,663 )
Borrowings and debt     (1,103,703 )   (45,859 )   (16,511 )   (794,522 )   (24,475 )   -     (1,985,070 )
Total liabilities     (3,779,570 )   (217,904 )   (311,446 )   (801,022 )   (24,475 )   (216 )   (5,134,633 )
Net effect of derivative financial instruments held                                            
for interest risk management     (3 )   (373 )   58     15,982     839     -     16,503  
Total interest rate sensitivity     557,939     686,656     179,385     (347,009 )   (23,636 )   4,115     1,057,450  

28

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

C. Market risk (continued)

 

ii.       Interest rate risk (continued)

 

Following is an analysis of the Bank’s sensitivity to the most likely increase or decrease in market interest rates at the reporting date, assuming no asymmetrical movements in yield curves and a constant financial position:

 

     

Change in 

interest rate 

 

Effect on 

profit or loss 

   

Effect on 

equity 

 
March 31, 2021     +50 bps     2,637       8,210  
      -50 bps     (2,085 )     (1 )
                       
December 31, 2020     +50 bps     1,182       16,618  
      -50 bps     (5,161 )     107  

 

Interest rate movements affect reported equity in the following ways:

 

- Retained earnings: increases or decreases in net interest income and in fair values of derivatives reported in profit or loss;

- Fair value reserve: increases or decreases in fair values of financial assets at FVOCI reported directly in equity; and

- Hedging reserve: increases or decreases in fair values of hedging instruments designated in qualifying cash flow hedge relationships.

 

This sensitivity provides a consideration of changes in interest rates, considering last period interest rate volatility.

 

iii.        Foreign exchange risk

 

The following table presents the maximum exposure amount in foreign currency of the Bank’s carrying amount of total assets and liabilities, excluding derivative financial assets and liabilities, based on their fair value.

 

    March 31, 2021  
   

Brazilian

Real

   

European

Euro

   

Japanese

Yen

   

Colombian

Peso

   

Mexican

Peso

   

Other

Currencies (1)

    Total  
Exchance rate     5.64       1.17       110.74       3,663.44       20.44                  
Assets                                                        
Cash and due from banks     100       11       1       38       1,164       38       1,352  
Loans     -       -       -       -       136,640       -       136,640  
Total Assets     100       11       1       38       137,804       38       137,992  
                                                         
Liabilities                                                        
Borrowings and debt     -       -       -       -       (137,402 )     -       (137,402 )
Total liabilities     -       -       -       -       (137,402 )     -       (137,402 )
                                                         
Net currency position     100       11       1       38       402       38       590  

 

(1) It includes other currencies such as: Argentine pesos, Australian dollar, Swiss franc, Sterling pound, Peruvian soles, and Chinese renminbi.

29

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

3. Financial risk (continued)

 

C. Market risk (continued)

 

iii. Foreign exchange risk (continued)

 

    December 31, 2020  
   

Brazilian

Real

   

European

Euro

   

Japanese

Yen

   

Colombian

Peso

   

Mexican

Peso

   

Other

Currencies (1)

    Total  
Exchance rate     5.19       1.22       103.23       3,430.19       19.92                  
Assets                                                        
Cash and due from banks     81       13       1       20       1,615       80       1,810  
Loans     -       -       -       -       182,395       -       182,395  
Total Assets     81       13       1       20       184,010       80       184,205  
                                                         
Liabilities                                                        
Borrowings and debt     -       -       -       -       (183,863 )     -       (183,863 )
Total liabilities     -       -       -       -       (183,863 )     -       (183,863 )
                                                         
Net currency position     81       13               20       147       80       342  

 

(1) It includes other currencies such as: Argentine pesos, Australian dollar, Swiss franc, Sterling pound, Peruvian soles, and Chinese renminbi.

30

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

4. Fair value of financial instruments

 

A. Recurring valuation

 

Financial instruments measured at fair value on a recurring basis by caption on the condensed consolidated interim statement of financial position using the fair value hierarchy are described below:

 

    March 31, 2021  
    Level 1     Level 2     Level 3     Total  
Assets                                
Securities and other financial assets:                                
Securities at FVOCI - Corporate debt     -       225,067       -       225,067  
Securities at FVOCI - Sovereign debt     -       5,063       -       5,063  
Loans at fair value through profit or loss     -       -       5,039       5,039  
Total securities and other financial assets     -       230,130       5,039       235,169  
                                 
Derivative financial instruments - assets:                                
Interest rate swaps     -       2,042       -       2,042  
Cross-currency swaps     -       14,139       -       14,139  
Foreign exchange forwards     -       159       -       159  
Total derivative financial instrument assets     -       16,340       -       16,340  
Total assets at fair value     -       246,469       5,039       251,508  
                                 
Liabilities                                
Derivative financial instruments - liabilities:                                
Interest rate swaps     -       1,294       -       1,294  
Cross-currency swaps     -       17,591       -       17,591  
Foreign exchange forwards     -       563       -       563  
Total derivative financial instruments - liabilities     -       19,449       -       19,449  
Total liabilities at fair value     -       19,449       -       19,449  

31

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

4. Fair value of financial instruments (continued)

 

A. Recurring valuation (continued)

 

    December 31, 2020  
    Level 1     Level 2     Level 3     Total  

Assets 

                       
Securities and other financial assets:                                
Securities at FVOCI - Corporate debt     -       226,235       -       226,235  
Securities at FVOCI - Sovereign debt     -       5,113       -       5,113  
Loans at fair value through profit or loss     -       -       4,949       4,949  
Total securities and other financial assets     -       231,348       4,949       236,297  
                                 
Derivative financial instruments - assets:                                
Interest rate swaps     -       1,831       -       1,831  
Cross-currency swaps     -       25,947       -       25,947  
Foreign exchange forwards     -       -       -       -  
Total derivative financial instrument assets     -       27,778       -       27,778  
Total assets at fair value     -       259,126       4,949       264,075  
                                 

Liabilities

                               
Derivative financial instruments - liabilities:                                
Interest rate swaps     -       1,774       -       1,774  
Cross-currency swaps     -       3,848       -       3,848  
Foreign exchange forwards     -       3,589       -       3,589  
Total derivative financial instruments - liabilities     -       9,211       -       9,211  
Total liabilities at fair value     -       9,211       -       9,211  

 

Fair value calculations are provided only for a limited portion of assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used for estimates, comparisons of fair value information disclosed by the Bank with those of other companies may not be meaningful for comparative analysis.

32

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

4. Fair value of financial instruments (continued)

 

B. Non-recurring valuation

 

The following table provides information on the carrying value and the estimated fair value of the Bank’s financial instruments that are not measured on a recurring basis:

 

    March 31, 2021  
    Carrying     Fair                    
    value     value     Level 1     Level 2     Level 3  
Assets                                        
Cash and deposits on banks     819,514       819,514       -       819,514       -  
Securities at amortized cost (1)     160,187       161,531       -       151,103       10,428  
Loans at amortized cost, net (2)     5,037,428       5,137,370       -       5,137,370       -  
Customers’ liabilities under acceptances     78,164       78,164       -       78,164       -  
Investment properties     3,145       3,145       -       -       3,145  
                                         
Liabilities                                        
Deposits     3,188,600       3,188,600       -       3,188,600       -  
Securities sold under repurchase agreements     156,690       156,690       -       156,690       -  
Borrowings and debt, net (3)     1,850,802       1,854,272       -       1,854,272       -  
Customers’ liabilities under acceptances     78,164       78,164       -       78,164       -  

 

    December 31, 2020  
    Carrying     Fair                    
    value     value     Level 1     Level 2     Level 3  
Assets                                        
Cash and deposits on banks     863,812       863,812       -       863,812       -  
Securities at amortized cost (1)     165,564       168,110       -       157,698       10,412  
Loans at amortized cost, net (2)     4,891,698       4,972,599       -       4,972,599       -  
Customers’ liabilities under acceptances     74,366       74,366       -       74,366       -  
Investment properties     3,214       3,214       -       -       3,214  
                                         
Liabilities                                        
Deposits     3,140,875       3,140,875       -       3,140,875       -  
Securities sold under repurchase agreements     10,663       10,663       -       10,663       -  
Borrowings and debt, net (3)     1,966,271       1,989,719       -       1,989,719       -  
Customers’ liabilities under acceptances     74,366       74,366       -       74,366       -  

 

(1) The carrying value of securities at amortized cost is net of accrued interest receivable of $1.6 million and the allowance for expected credit losses of $0.5 million as of March 31, 2021 (accrued interest receivable of $1.9 million and the allowance for expected credit losses of $0.4 million as of December 31, 2020).

 

(2) The carrying value of loans at amortized cost is net of accrued interest receivable of $20.9 million, the allowance for expected credit losses of $41.0 million and unearned interest and deferred fees of $5.7 million for March 31, 2021 (accrued interest receivable of $27.3 million, the allowance for expected credit losses of $41.1 million and unearned interest and deferred fees of $5.8 million for December 31, 2020).

 

(3) Borrowings and debt exclude lease liabilities for an amount of $18.5 million and $18.7 million as of March 31, 2020 and December 31, 2020, respectively.

33

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

4. Fair value of financial instruments (continued)

 

C. Level 3 - Fair value measurement

 

The following table presents the movement of a level 3 financial instruments measured at fair value:

 

    Debt instruments at fair value
through profit or loss
(debentures)
    Loans at fair value through
profit or loss
    Total  
At December 31, 2019     6,492       -       6,492  
Additions     1,433       5,750       7,183  
Net changes in fair value(1)     (2,175 )     (801 )     (2,976 )
Sales     (5,750 )     -       (5,750 )
At December 31, 2020     -       4,949       4,949  
Additions     -       -       -  
Net changes in fair value(1)     -       90       90  
Sales     -       -       -  
At March 31, 2021     -       5,039       5,039  

 

(1) The fair value of the instrument includes interest receivable.

 

For financial instruments measured at fair value in level 3 category, the Bank uses the following methodologies and inputs using present value techniques.

 

Loans at fair value through profit or loss - Level 3

 

In 2020, the Bank realized the sale of the debt instrument measured at fair value through profit or loss for $5.8 million. As a result, the Bank recognized a loan and classified it at fair value through profit or loss with a carrying amount of $5.0 million and $4.9 million as of March 31, 2021 and December 31, 2020, respectively.

 

Inputs used in the fair value measurement are detailed as follows:

 

Observable inputs   Unobservable inputs
- Forward interest rate referenced to 12M USD Libor   - Discount rate or discount margin of floating rate bond “USD US composite B+” with credit risk similar to the instrument analyzed adjusted by the country risk premium.

 

Fair value measurement sensitivity to unobservable inputs – discount rate   2021   2020
A significant increase in volatility would result in a lower fair value   6.043% to 8.430%   3.128% to 8.89%

34

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

4. Fair value of financial instruments (continued)

 

C. Level 3 - Fair value measurement (continued)

 

Management used market data published in Bloomberg for the construction of the discount curve, which allows for a more accurate measurement of the instrument.

 

Although the Bank believes that its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different fair value measurements. For fair value measurements in level 3, changing one or more of the assumptions used would have the following effects.

 

Loans at fair value through profit or loss

  Effect on profit
or loss
 
+ 100 bps to the observable and unobservable inputs  

(140

)
       
- 100 bps to the observable and unobservable inputs   144  

 

5. Cash and due from banks

 

The following table presents the details of interest-bearing deposits in banks and pledged deposits:

 

    March 31,     December 31,  
    2021     2020  
Cash and due from banks     2,727       4,331  
Interest-bearing deposits in banks     816,787       859,481  
Total     819,514       863,812  
                 
Less:                
Pledged deposits     28,716       17,804  
Total cash and cash equivalents     790,798       846,008  

 

    March 31, 2021   December 31, 2020
    Amount   Interest rate
range
  Amount   Interest rate
range
Interest-bearing deposits in banks:                
Demand deposits (1)   706,787   0.01% to 2.95%   749,481   0.03% to 3.08%
Time deposits   110,000   -   110,000   -
Total   816,787       859,481    
                 
Pledged deposits   28,716   0.07%   17,804   0.09%

 

(1) Interest-bearing demand deposits based on daily rates determined by banks. In addition, rates of 2.95% and 3.08% correspond to a deposit placed in México.

35

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

5. Cash and due from banks (continued)

 

The following table presents the pledged deposits classified by country risk:

 

    March 31,     December 31,  
    2021     2020  
Country:                
United States of America(1)     11,775       11,515  
Switzerland     7,737       3,027  
Netherlands     3,394       334  
Mexico     2,320       790  
France     2,070       50  
Japan     810       1,330  
Canada     610       610  
United Kingdom     -       130  
Spain     -       18  
Total     28,716       17,804  

 

(1) Includes pledged deposits of $10.0 million at March 31, 2021 for both periods, with the New York State Banking Department under March 1994 legislation and deposits pledged to guarantee derivative financial instrument transactions.

 

6. Securities and other financial assets, net

 

Securities and other financial assets are presented as follows:

 

          At fair value        
At March 31, 2021     With changes in other comprehensive income (loss)     With      
Carrying amount   Amortized cost     Recyclable to
profit and loss
    Non-recyclable to
profit and loss
    changes in
profit or loss
    Total securities and other
financial assets, net
 
Principal     159,031       230,130       -       -       389,161  
Interest receivable     1,688       1,084       -       -       2,772  
Reserves (1)     (532 )     (43 )     -       -       (575 )
      160,187       231,171       -       -       391,358  

36

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

6. Securities and other financial assets, net (continued)

 

          At fair value        
At December 31, 2020     With changes in other comprehensive income (loss)     With        
Carrying amount   Amortized cost     Recyclable to
profit and loss
    Non-recyclable to
profit and loss
    changes in
profit or loss
    Total securities and other
financial assets, net
 
Principal     164,074       231,348       -       -       395,422  
Interest receivable     1,985       1,156       -       -       3,141  
Reserves (1)     (495 )     (43 )     -       -       (538 )
      165,564       232,461       -       -       398,025  

 

(1) The loss allowance for losses for securities at FVOCI is included in equity in the condensed consolidated interim statement of financial position in the line Other comprehensive income. At March 31, 2021 and December 31, 2020, the principal plus interest receivable for securities at FVOCI is $231,214 and $232,504, respectively.

 

As of December 31, 2020, the Bank sold 261,164 shares, which were designated at their initial recognition at fair value with changes in other comprehensive income due to market changes affecting the liquidity of the instrument.

 

The cumulative fair value of the shares sold was $1.7 million, and the cumulative loss recognized in OCI was $602 thousand, transferred to retained earnings.

 

Securities and other financial assets by contractual maturity are shown in the following table:

 

          At fair value        
At March 31, 2021     With changes in other comprehemsive income     With        
    Amortized cost     Recyclable to
profit ans loss
    Non-recyclable to
profit and loss
    changes in
profit or loss
    Total securities and other
financial assets, net
 
Due within 1 year     15,897       43,960       -       -       59,857  
After 1 year but within 5 years     143,134       186,170       -       -       329,304  
Balance - principal     159,031       230,130       -       -       389,161  

 

          At fair value        
At December 31, 2020   With changes in other comprehemsive income     With        
    Amortized cost     Recyclable to
profit ans loss
    Non-recyclable to
profit and loss
    changes in
profit or loss
    Total securities and other
financial assets, net
 
Due within 1 year     40,625       34,027       -       -       74,652  
After 1 year but within 5 years     123,449       197,321       -       -       320,770  
Balance - principal     164,074       231,348       -       -       395,422  

37

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

6. Securities and other financial assets, net (continued)

 

The following table includes the securities pledged to secure repurchase transactions accounted for as secured pledged:

 

    March 31, 2021     December 31, 2020  
    Amortized
cost
    Fair value     Total     Amortized
cost
    Fair value     Total  
Securities pledged to secure repurchase transactions     142,402       28,639       171,041       11,998       -       11,998  
Securities sold under repurchase agreements     (130,247 )     (26,443 )     (156,690 )     (10,663 )     -       (10,663 )

 

7. Loans

 

The following table presents the loan portfolio according to its classification and subsequent measurement:

 

    March 31,     December 31,  
    2021     2020  
Loans at amortized cost     5,063,269       4,911,397  
Interest receivable     20,990       27,350  
Loss allowances     (41,096 )     (41,165 )
Unearned interest and deferred fees     (5,735 )     (5,884 )
Loans at amortized cost, net     5,037,428       4,891,698  
Loans at fair value through profit or loss (1)     -       4,949  
Loans, net     5,037,428       4,896,647  

 

(1) The Bank realized the sale of debt instruments measured at fair value through profit or loss for $5.8 million. As a result, the Bank recognized a loan and classified it at fair value through profit or loss with a carrying amount of $5.0 million and $4.9 million as of March 31, 2021 and December 31, 2020, respectively.

38

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

7. Loans (continued)

 

The fixed and floating interest rate distribution of the loan portfolio is as follows:

 

    March 31,     December 31,  
    2020     2020  
Fixed interest rates     2,804,142       2,544,544  
Floating interest rates     2,264,166       2,371,802  
Total     5,968,308       4,916,346  

 

As of March 31, 2021 and December 31, 2020, 79% and 41% of the loan portfolio at fixed interest rates has remaining maturities of less than 180 days. The range of interest rates on loans fluctuates from 0.43% to 9.28% (December 31, 2020 0.43% to 9.70%).

 

The following table details information relating to loans granted to class A and B shareholders:

 

    March 31,     December 31,  
    2021     20120  
Class A and B shareholder loans     475,253       522,316  
% Loans to class A and B shareholders over total loan portfolio     9%       11%  
% Class A and B stockholders with loans over number of class A and B stockholders     13%       12%  

 

Modified financial assets

 

The following table refers to modified financial assets during the period, where modification does not result in de-recognition:

 

   

March 31,
2021

   

December 31,
2020

 
Gross carrying amount before modification     -       8,829  
Allowance loss before modification (1)     -       (1,796 )
Net amortized cost before modification     -       7,033  
                 
Gross carrying amount after modification     -       8,829  
Allowance loss after modification (2)     -       (1,802 )
Net amortized cost after modification     -       7,027  

 

(1) Expected credit loss for 12 months.

(2) Expected credit loss within the life of the financial asset.

39

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

7. Loans (continued)

 

Recognition and derecognition of financial assets

 

During the period ended December 31, 2020, a Stage 3 impaired loan was sold for $11.6 million and a Stage 2 loan with a significant increase in credit risk was sold for $13.2 million, both classified at amortized cost. This resulted in a write-off against reserves of $56.1 million. These sales were made based on compliance with the Bank’s strategy to optimize credit risk of its loan portfolio.

 

8. Loan commitments and financial guarantee contracts

 

In the normal course of business, to meet the financing needs of its customers, the Bank is party to loan commitments and financial guarantee contracts. These instruments involve, to varying degrees, elements of credit and market risk in excess of the amount recognized in the condensed consolidated interim statement of financial position. Credit risk represents the possibility of loss resulting from the failure of a customer to perform in accordance with the terms of a contract.

 

The Bank’s outstanding loan commitments and financial guarantee contracts are as follows:

 

    March 31,     December 31,  
    2021     2020  
Documentary letters of credit     208,880       216,782  
Stand-by letters of credit and guarantees - commercial risk     212,113       210,497  
Credit commitments     145,744       137,619  
Total loans commitments and financial guarantee contracts     566,737       564,898  

 

The remaining maturity profile of the Bank’s outstanding loan commitments and financial guarantee contracts is as follows:

 

Maturities   March 31,     December 31,  
    2021     2020  
Up to 1 year     438,404       419,015  
From 1 to 2 years     108,333       75,883  
Over 2 to 5 years     20,000       70,000  
Total     566,737       564,898  

40

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

9. Gain (loss) on financial instruments, net

 

The following table sets forth the details for the gain or loss on financial instruments recognized in the condensed consolidated interim statements of profit or loss:

 

    For the three months ended March 31,  
    2021     2020  
Loss on derivative financial instruments and foreign currency exchange, net     (127 )     (358 )
                 
Unrealized gain on financial instruments at fair value through profit or loss     56       -  
      (71 )     (358 )

 

10. Derivative financial instruments

 

The following table details quantitative information on the notional amounts and carrying amounts of the derivative instruments used for hedging by type of risk hedged and type of hedge:

 

    March 31, 2021  
    Nominal
amount
    Carrying amount of hedging instruments  
        Asset (1)     Liability (2)  
Interest rate risk                        
Fair value hedges     85,000       2,042       (116 )
Cash flow hedges     60,000       -       (1,178 )
Interest rate and foreign exchange risk                        
Fair value hedges     344,221       419       (15,488 )
Cash flow hedges     281,283       13,720       (2,103 )
Foreign exchange risk                        
Cash flow hedges     61,679       159       (564 )
      832,183       16,340       (19,449 )

 

    December 31, 2020  
    Nominal
amount
    Carrying amount of hedging instruments  
        Asset (1)     Liability (2)  
Interest rate risk                        
Fair value hedges     85,667       1,831       (233 )
Cash flow hedges     60,000       -       (1,541 )
Interest rate and foreign exchange risk                        
Fair value hedges     344,489       2,856       (3,848 )
Cash flow hedges     221,508       23,091       -  
Foreign exchange risk                        
Cash flow hedges     71,353       -       (3,589 )
      783,017       27,778       (9,211 )

 

(1) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.

(2) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities.

41

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

10. Derivative financial instruments (continued)

 

A. Fair value hedges (continued)

 

The following table details the notional amounts and carrying amounts of derivative instruments used in fair value hedges by type of risk and hedged item, along with the changes during the years used to determine and recognize the ineffectiveness of the hedge:

 

    March 31, 2021  
    Nominal
amount
    Carrying amount of
hedging instruments
    Changes in fair
value used to
calculate hedge
    Ineffectiveness
recognized in
 
        Asset (1)     Liability (2)     ineffectiveness (3)     profit or loss (3)  
Interest rate risk                                        
Loans     10,000       -       (64 )     64       (1 )
Securities at FVOCI     5,000       -       (52 )     24       3  
Borrowings and debt     70,000       2,042       -       (134 )     16  
Interest rate and foreign exchange risk                                        
Loans     3,807       419       -       63       (33 )
Borrowings and debt     340,414       -       (15,488 )     (12,958 )     143  
Total     429,221       2,461       (15,604 )     (12,941 )     128  

 

    December 31, 2020  
    Nominal
amount
    Carrying amount of
hedging instruments
    Changes in fair
value used to
calculate hedge
    Ineffectiveness
recognized in
 
        Asset (1)     Liability (2)      ineffectiveness (3)     profit or loss (3)  
Interest rate risk                                        
Loans     10,667       -       (132 )     84       1  
Securities at FVOCI     5,000       -       (101 )     (29 )     (20 )
Borrowings and debt     70,000       1,831       -       199       (27 )
Interest rate and foreign exchange risk                                        
Loans     4,075       356       -       178       (149 )
Borrowings and debt     340,414       2,500       (3,848 )     (2,524 )     (468 )
Total     430,156       4,687       (4,081 )     (2,092 )     (663 )

 

(1) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.

(2) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities. 

(3) Included in the condensed consolidated interim statement of profit or loss is the line Loss on financial instruments, net.

42

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

10. Derivative financial instruments (continued)

 

A. Fair value hedges

 

The following table details the notional amounts and carrying amounts of the fair value hedged items by type of risk and hedged item, along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:

 

    March 31, 2021  
   
Carrying amount of
hedged items
    Line in the consolidated statement of financial position that includes the   Accumulated amount of
fair value hedge adjustments
included in the
    Change in fair value of
the hedged items used
 
    Asset     Liability     carrying amount of the hedged items   carrying amount of the
hedged items
    to calculate hedge
ineffectiveness(1)
 
Interest rate risk                                    
Loans     10,101       -     Loans, net     4       (65 )
Securities at FVOCI     5,070       -     Securities and other financial  assets, net     106       (21 )
Borrowings and debt     -       (72,134 )   Borrowings and debt, net     (142 )     150  
Interest rate and foreign exchange risk                                    
Loans     3,450       -           (751 )     (96 )
Borrowings and debt     -       (325,082 )   Borrowings and debt, net     14,184       13,101  
Total     18,621       (397,216 )         13,401       13,069  

 

    December 31, 2020  
    Carrying amount of
hedged items
    Line in the consolidated statement of financial position that includes the   Accumulated amount of
fair value hedge adjustments
included in the
    Change in fair value of
the hedged items used
 
    Asset     Liability     carrying amount of the hedged items   carrying amount of the
hedged items
    to calculate hedge
ineffectiveness(1)
 
Interest rate risk                                    
Loans     10,837       -     Loans, net     74       (83 )
Securities at FVOCI     5,113       -     Securities and other financial  assets, net     85       9  
Borrowings and debt     -       (71,937 )   Borrowings and debt, net     (292 )     (226 )
Interest rate and foreign exchange risk                                    
Loans     3,789       -     Loans, net     (654 )     (327 )
Borrowings and debt     -       (339,688 )   Borrowings and debt, net     1,083       2,056  
Total     19,739       (411,625 )         296       1,429  

 

(1) Included in the condensed consolidated interim statement of profit or loss is the line Loss on financial instruments, net.

43

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

10. Derivative financial instruments (continued)

 

A. Fair value hedges (continued)

 

The following table details the maturity of the notional amount for the derivative instruments used in fair value hedges:

 

    March 31, 2021  
Maturity   Interest rate swaps     Foreign
exchange and
interest
rate risks
    Total  
Fair value hedge                  
Less than 1 year     85,000       -       85,000  
Over 1 to 2 years     -       275,453       275,453  
Over 2 to 5 years     -       68,768       68,768  
Total     85,000       344,221       429,221  

 

    December 31, 2020  
Maturity   Interest rate swaps     Foreign
exchange and
interest
rate risks
    Total  
Fair value hedge                  
Less than 1 year     85,667       -       85,667  
Over 1 to 2 years     -       271,646       271,646  
Over 2 to 5 years     -       72,843       72,843  
Total     85,667       344,489       430,156  

44

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

10. Derivative financial instruments (continued)

 

B. Cash flow hedges

 

The following table details the notional amounts and carrying amounts of derivative instruments used in cash flow hedges by type of risk and hedged item, along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:

 

    March 31, 2021  
    Nominal     Carrying amount of
hedging instruments
    Change in fair
value used for
calculating
hedge
    Changes in the
fair value of the
hedging
instruments
recognized in
    Ineffectiveness
recognized in
    Amount
reclassified
from the hedge
reserve to profit
 
    amount     Asset (1)     Liability (2)     ineffectiveness     OCI (3)     profit or loss (4)     or loss  (4)  
Interest rate risk                                                        
  Borrowings and debt     60,000       -       (1,178 )     359       358       (1 )     -  
Interest rate and foreign exchange risk                                                        
  Borrowings and debt     281,283       13,720       (2,103 )     (13,598 )     (13,262 )     336       -  
Foreign exchange risk                                                        
  Loans     61,679       159       (564 )     266       264       (2 )     (2,999 )
  Borrowings and debt     -       -       -       -       -       -       -  
Total     402,962       13,879       (3,845 )     (12,973 )     (12,640 )     333       (2,999 )

 

    December 31, 2020  
    Nominal     Carrying amount of
hedging instruments
    Change in fair
value used for
calculating
hedge
    Changes in the
fair value of the
hedging
instruments
recognized in
    Ineffectiveness
recognized in
    Amount
reclassified
from the hedge
reserve to profit
 
    amount     Asset (1)     Liability (2)     ineffectiveness     OCI (3)     profit or loss (4)     or loss  (4)  
Interest rate risk                                                        
  Borrowings and debt     60,000       -       (1,541 )     (443 )     (442 )     1       (75 )
Interest rate and foreign exchange risk                                                        
  Borrowings and debt     221,508       23,091       -       23,380       23,481       101       (1,697 )
Foreign exchange risk                                                        
  Loans     71,353       -       (3,589 )     (3,466 )     (3,465 )     1       (1,927 )
  Borrowings and debt     -       -       -       -       -       -       -  
Total     352,861       23,091       (5,130 )     19,471       19,574       103       (3,699 )

 

(1) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.
(2) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities.
(3) Included in equity in the condensed consolidated interim statement of financial position on the line Other comprehensive income.
(4) Included in the condensed consolidated interim statement of profit or loss under the line Loss on financial instruments, net.

45

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

10. Derivative financial instruments (continued)

 

B. Cash flow hedges (continued)

 

The following table details the nominal amounts and carrying amounts of the cash flow hedged items by type of risk and hedged item, along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:

 

    March 31, 2021  
   
Carrying amount of
hedged items
    Line in the consolidated
statement of financial
position that includes
the carrying amount of
  Change in the fair value
of the hedged items used
to calculate the hedge
    Cash flow  
    Asset     Liability     the hedged items   ineffectiveness     hedge reserve  
Interest rate risk                                    
  Borrowings and debt     -       (20,043 )    Borrowings and debt, net     (358 )     1,080  
Interest rate and foreign exchange risk                                    
  Borrowings and debt     -       (298,424 )    Borrowings and debt, net     13,262       3,275  
Foreign exchange risk                                    
  Loans     61,902       -      Loans, net     (264 )     531  
Total     61,902       (318,467 )         12,640       4,886  

 

    December 31, 2020  
    Carrying amount of
hedged items
    Line in the consolidated
statement of financial
position that includes
the carrying amount of
  Change in the fair value
of the hedged items used
to calculate the hedge
    Cash flow  
    Asset     Liability     the hedged items   ineffectiveness     hedge reserve  
Interest rate risk                                    
  Borrowings and debt     -       (20,045 )    Borrowings and debt, net     442       1,440  
Interest rate and foreign exchange risk                                    
  Borrowings and debt     -       (243,817 )    Borrowings and debt, net     (23,481 )     (1,980 )
Foreign exchange risk                                    
  Loans     74,509       -      Loans, net     3,465       562  
Total     74,509       (263,862 )         (19,574 )     22  

46

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

10. Derivative financial instruments (continued)

 

B. Cash flow hedge (continued)

 

The following table details the maturity of the derivative instruments used in cash flow hedges:

 

    March 31, 2021  
Maturity   Foreign
exchange risk
    Interest rate
swaps
    Foreign
exchange and
interest
rate risks
    Total  
Cash flow hedge                                
Less than 1 year     61,679       40,000       -       101,679  
Over 1 to 2 years     -       15,000       30,333       45,333  
Over 2 to 5 years     -       5,000       222,245       227,245  
More than 5 years     -       -       28,705       28,705  
Total     61,679       60,000       281,283       402,962  

 

    December 31, 2020  
Maturity   Foreign
exchange risk
    Interest rate
swaps
    Foreign
exchange and
interest
rate risks
    Total  
Cash flow hedge                                
Less than 1 year     71,353       40,000       -       111,353  
Over 2 to 5 years     -       20,000       197,854       217,854  
More than 5 years     -       -       23,654       23,654  
Total     71,353       60,000       221,508       352,861  

  

47

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

11. Other assets

 

Following is a summary of other assets:

 

    March 31,     December 31,  
    2021     2020  
Accounts receivable     795       938  
Prepaid expenses     2,565       2,541  
Prepaid fees and commissions     339       486  
Interest receivable - deposits     34       8  
IT projects under development     352       218  
Severance fund     1,936       1,927  
Other     721       698  
      6,742       6,816  

 

12. Deposits

 

The maturity profile of the Bank’s deposits, excluding interest payable, as follows:

 

    March 31,     December 31,  
    2021     2020  
Demand     355,301       170,660  
Up to 1 month     642,074       1,127,120  
From 1 month to 3 months     985,083       878,900  
From 3 months to 6 months     737,941       544,860  
From 6 months to 1 year     413,465       365,879  
From 1 year to 2 years     51,883       51,481  
      3,185,747       3,138,900  

 

The following table presents additional information regarding the Bank’s deposits

 

    March 31,     December 31,  
    2021     2020  
Aggregate amounts of $100,000 or more     3,185,529       3,138,684  
Aggregate amounts of deposits in the New York Agency     718,042       657,851  

 

    March 31,  
    2021     2020  
Interest expense on deposits made in the New York Agency     1,238       1,563  

48

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

13. Securities sold under repurchase agreements

 

As of March 31, 2021 and December 31, 2020, the Bank had financing transactions under repurchase agreements for $156.7 million and $10.7 million, respectively.

 

During the periods ended March 31, 2021, 2020 and 2019, interest expense related to financing transactions under repurchase agreements totaled $75 thousand, $193 thousand and $287 thousand, respectively. These expenses are included as interest expense – borrowings and debt line in the condensed consolidated interim statement of profit or loss.

 

14. Borrowings and debt

 

Some borrowing agreements include various events of default and covenants related to minimum capital adequacy ratios, incurrence of additional liens, and asset sales, as well as other customary covenants, representations and warranties. As of March 31, 2021, the Bank was in compliance with all those covenants.

 

Borrowings and debt are detailed as follows:

 

    March 31, 2021  
    Short-Term     Long-term        
Carrying amount   Borrowings     Debt     Lease Liabilities     Borrowings     Debt     Lease Liabilities     Total  
Principal     455,119       -       1,271       250,671       1,151,500       17,231       1,875,792  
Prepaid commissions     -       -       -       (373 )     (6,115 )     -       (6,488 )
      455,119       0       1,271       250,298       1,145,385       17,231       1,869,304  

 

    December 31, 2020  
    Short-Term     Long-term        
Carrying amount   Borrowings     Debt     Lease Liabilities     Borrowings     Debt     Lease Liabilities     Total  
Principal     331,585       49,350       1,244       477,010       1,116,033       17,555       1,992,777  
Prepaid commissions     -       -       -       (1,158 )     (6,549 )     -       (7,707 )
      331,585       49,350       1,244       475,852       1,109,484       17,555       1,985,070  

49

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

14. Borrowings and debt (continued)

 

Short-term borrowings and debt

 

The breakdown of short-term (original maturity of less than one year, excluding lease liabilities) borrowings and debt, along with contractual interest rates, is as follows:

 

    March 31,     December 31,  
    2021     2020  
Short-term borrowings:                
At fixed interest rates     15,764       55,000  
At floating interest rates     439,355       276,585  
Total borrowings     455,119       331,585  
Short-term debt:                
At floating interest rates     -       49,350  
Total debt     -       49,350  
Total short-term borrowings and debt     455,119       380,935  
                 
Range of fixed interest rates on borrowings and debt in U.S. dollars     1.40%       0.45% to 1.40%  
Range of floating interest rates on borrowings in U.S. dollars      0.36% to 0.81%       0.47% to 1.65%  
Range of fixed interest rates on borrowings in Mexican pesos     4.68%       0.00%  
Range of floating interest rates on borrowings and debt in Mexican pesos     4.74%       4.97% to 5.05%  

 

The outstanding balances of short-term borrowings and debt by currency, are as follows:

 

    March 31,     December 31,  
    2021     2020  
Currency                
US dollar     416,957       299,957  
Mexican peso     38,162       80,978  
Total     455,119       380,935  

50

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

14. Borrowings and debt (continued)

 

Long-term borrowings and debt

 

The breakdown of borrowings and long-term debt (original maturity of more than one year, excluding lease liabilities), along with contractual interest rates, plus prepaid commissions as of March 31, 2021 and December 31, 2020, respectively, are as follows (excludes lease liabilities):

 

Long-term borrowings:   March 31,
2021
    December 31,
2020
 
At fixed interest rates with due dates from April 2021 to May 2022     67,292       68,190  
At floating interest rates with due dates from October 2021 to August 2023     183,379       408,820  
Total long-term borrowings     250,671       477,010  
                 
Long-term debt:                
At fixed interest rates with due dates from July 2021 to December 2027     827,036       784,006  
At floating interest rates with due dates from March 2022 to June 2023     324,464       332,027  
Total long-term debt     1,151,500       1,116,033  
Total long-term borrowings and debt     1,402,171       1,593,043  
Less: Prepaid commissions     (6,488       (7,707  
Total long-term borrowings and debt, net     1,395,683       1,585,336  
                 
Range of fixed interest rates on borrowings and debt in U.S. dollars     2.04% to 3.05%       2.04% to 3.05%  
Range of floating interest rates on borrowings and debt in U.S. dollars      1.23% to 1.81%       1.16% to 1.85%  
Range of fixed interest rates on borrowings in Mexican pesos     6.77% to 9.09%       6.77% to 9.09%  
Range of floating interest rates on borrowings and debt in Mexican pesos     4.67% to 5.65%       4.87% to 5.74%  
Range of fixed interest rates on debt in Japanese yens     0.52% to 0.95%       0.52%  
Range of fixed interest rates on debt in Euros     0.23% to 3.75%       0.9% to 3.75%  
Range of fixed interest rates on debt in Australian dollars     0.00%       0.00%  
Range of fixed interest rates on debt in Sterling pounds     1.50%       0.00%  

51

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 


14. Borrowings and debt (continued)

 

Long-term borrowings and debt (continued)

 

The balances of long-term borrowings and debt by currency, excluding prepaid commissions, are as follows (excluding lease liabilities):

 

    March 31,
2021
    December 31,
2020
 
Currency                
US dollar     685,146       910,296  
Mexican peso     500,804       509,687  
Euro     126,142       101,469  
Japanese yen     84,981       71,591  
Sterling pounds     5,098       -  
Total     1,402,171       1,593,043  

  

Future payments of long-term borrowings and debt outstanding as of March 31, 2021, are as follows (excluding lease liabilities):

 

Payments     Outstanding  
2021       62,018  
2022       415,106  
2023       199,083  
2024       61,649  
2025       612,386  
2026       35,105  
2027       16,824  
        1,402,171  

52

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

14. Borrowings and debt (continued)

 

Long-term borrowings and debt (continued)

 

Reconciliation – Movements of borrowings

 

The following table presents the reconciliation of movements of borrowings and debt arising from financing activities, as presented in the condensed consolidated interim statements of cash flows:

 

    2021     2020  
Balance as of January 1,     1,985,070       3,138,310  
Net increase in short-term borrowings and debt     75,274       103,460  
Proceeds from long-term borrowings and debt     95,955       50,000  
Repayments of long-term borrowings and debt     (261,832 )     (81,631 )
Payment of lease liabilities     (297 )     (273 )
Change in foreign currency     (25,340 )     (74,745 )
Adjustment of fair value for hedge accounting relationship     (726 )     948  
Other adjustments     1,200       949  
Balance as of March 31,     1,869,303       3,137,018  

 

The reconciliation of equity account movements is presented in the condensed consolidated interim statement of changes in equity.

53

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

14. Borrowings and debt (continued)

 

Lease liabilities

 

Maturity analysis of contractual undiscounted cash flows of the lease liabilities is detailed below:

 

    March 31,
2021
    December 31,
2020
 
Due within 1 year     2,071       2,058  
After 1 year but within 5 years     10,644       10,641  
After 5 years but within 10 years     10,830       11,354  
Total undiscounted lease liabilities     23,545       24,053  
                 
Short-term     1,271       1,244  
Long-term     17,231       17,555  
Lease liabilities included in the consolidated statement of financial position     18,502       18,799  

 

Amounts recognized in the statement of cash flows:

 

    March 31,
2021
    December 31,
2020
 
Payments of lease liabilities     297       1,114  

 

Amounts recognized in profit or loss:

 

    March 31,
2021
    March 31,
2020
 
Interest on lease liabilities     (208 )     (220 )
Income from sub-leasing right-of-use assets     66       94  

 

15. Other liabilities

 

Following is a summary of other liabilities:

 

    March 31,     December 31,  
    2021     2020  
Accruals and other accumulated expenses     7,257       9,213  
Accounts payable     3,475       6,307  
Others     3,048       3,194  
      13,780       18,714  

54

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

16. Earnings per share

 

The following table presents a reconciliation of profit and share data used in the basic and diluted earnings per share (“EPS”) computations for the dates indicated:

 

    March 31,  
    2021     2020  
(Thousands of U.S. dollars)            
Profit for the period     12,816       18,302  
                 
(U.S. dollars)                
Basic earnings per share     0.32       0.46  
Diluted earnings per share     0.32       0.46  
                 
(Thousands of shares)                
Weighted average of common shares outstanding applicable to basic EPS     39,693       39,609  
                 
Effect of diluted securities:                
Stock options and restricted stock units plan     -       -  
                 
Adjusted weighted average of common shares outstanding applicable to diluted EPS     39,693       39,609  

55

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

17. Fee and commission income

 

Fee and commission income from contracts with customers broken down by main types of services according to the scope of IFRS 15, are detailed as follows:

 

    Three months ended March 31, 2021  
    Syndications     Documentary and standby
letters of credit
    Other Commissions,
net
    Total  
Issuance and confirmation     -       2,245       554       2,799  
Negotiation and acceptance     -       16       -       16  
Amendment     -       254       -       254  
Structuring     100       -       -       100  
Other     -       27       (156 )     (129 )
      100       2,542       398       3,040  

 

    Three months ended March 31, 2020  
    Syndications     Documentary and standby
letters of credit
    Other Commissions,
net
    Total  
Issuance and confirmation     -       2,146       291       2,437  
Negotiation and acceptance     -       145       -       145  
Amendment     -       142       -       142  
Structuring     396       -       -       396  
Others     -       31       (78 )     (47 )
      396       2,464       213       3,073  

 

The following table provides information on the ordinary income that is expected to be recognized on the contracts in force:

 

    March 31,  
     2021  
Up to 1 year     2,012  
From 1 to 2 years     856  
More than 2 years     44  
      2,912  

56

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

18. Business segment information

 

The following table provides certain information regarding the Bank’s operations by segment:

 

    Three months ended March 31, 2021  
    Commercial     Treasury     Total  
Interest income     30,920       1,998       32,918  
Interest expense     (166 )     (13,857 )     (14,023 )
Inter-segment net interest income     (12,022 )     12,022       -  
Net interest income     18,732       163       18,895  
Other income (expense), net     3,257       (191 )     3,066  
Total income     21,989       (28 )     21,961  
                         
Reversal of (provision for) credit losses     37       (37 )     -  
Gain (loss) on non-financial assets, net     -       -       -  
Operating expenses     (7,148 )     (1,997 )     (9,145 )
Segment profit (loss)     14,878       (2,062 )     12,816  
                         
Segment assets     5,137,623       1,230,515       6,368,138  
Segment liabilities     95,901       5,228,490       5,324,391  

 

    Three months ended March 31, 2020  
    Commercial     Treasury     Total  
Interest income     55,891       3,099       58,990  
Interest expense     (176 )     (33,013 )     (33,189 )
Inter-segment net interest income     (30,948 )     30,948       -  
Net interest income     24,767       1,034       25,801  
Other income (expense), net     3,349       (394 )     2,955  
Total income     28,116       640       28,756  
                         
Reversal of (provision for) credit losses     89       -       89  
Gain (loss) on non-financial assets, net     -       -       -  
Operating expenses     (7,341 )     (3,202 )     (10,543 )
Segment profit (loss)     20,864       (2,562 )     18,302  
                         
Segment assets     5,359,398       1,453,571       6,812,969  
Segment liabilities     84,777       5,707,013       5,791,790  

57

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

18. Business segment information (continued)

 

Reconciliation on information on reportable segments  
             
    Three months ended
March 31
 
    2021     2020  
Profit for the period     12,816       18,302  
                 
Assets:                
Assets from reportable segments     6,368,138       6,812,969  
Other assets - unallocated     6,708       9,554  
Total assets     6,374,846       6,822,523  
                 
Liabilities:                
Liabilities from reportable segments     5,324,391       5,791,790  
Other liabilities - unallocated     13,780       12,245  
Total liabilities     5,338,171       5,804,035  

 

58

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

19. Related party transactions

 

The detail of the assets and liabilities with related private corporations and financial institutions is as follows:

 

    March 31,     December 31,  
    2021     2020  
Assets                
Demand deposits     1,702       3,269  
Loans, net     17,574       22,499  
Total asset     19,276       25,768  
                 
Liabilities                
Time deposits     250,000       240,000  
Total liabilities     250,000       240,000  
                 
Contingencies                
Stand-by letters of credit     11,800       28,300  
Loss allowance     (54 )     (60 )
Total contingencies     11,746       28,240  

 

The detail of income and expenses with related parties is as follows:

 

    March 31,  
    2021       2020  
Interest income                
Loans     100       540  
Total interest income     100       540  
Interest expense                
Deposits     (623 )     (467 )
Total interest expense     (623 )     (467 )
                 
Net interest income (expenses)     (523 )     73  
                 
Other income (expense)                
Fees and commissions, net     60       88  
Total other income, net     60       88  
                 
Net income from related parties     (463 )     161  

59

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

19. Related party transactions (continued)

 

The total compensation paid to directors and the executives as representatives of the Bank amounted to:

 

    March 31,  
    2021     2020  
Expenses:            
Compensation costs to directors     240       348  
Compensation costs to executives     1,603       3,274  

 

Compensation costs to directors and executives, include annual cash retainers and the cost of granted restricted stock and restricted stock units.

 

20. Litigation

 

Bladex is not engaged in any litigation that is significant to the Bank’s business or, to the best of the knowledge of Bank’s management, that is likely to have an adverse effect on its business, consolidated financial position or its consolidated financial performance.

 

21. Applicable laws and regulations

 

Liquidity index

 

In according with the established in Rule No. 2-2018 issued by the Superintendence of Banks of Panama (SBP), as of March 31, 2021 and December 31, 2020 the minimum LCR to be reported to the SBP was 65% and 50%, respectively. The Bank´s LCR as of March 31, 2021 and December 31, 2020 was 233% and 249%, respectively.

 

In compliance with the Rule No. 4-2008 issued by the SBP, the percentage of the liquidity index reported by the Bank to the regulator as of March 31, 2021 and December 31, 2020 was 77.29% and 79.99%, respectively.

 

Capital adequacy

 

In compliance with the established in the Banking Law of the Republic of Panama and the Rules No. 01-2015 and 03-2016 below, the information corresponding to the total capital adequacy index is presented:

             
   

March 31,

2021

   

December 31,

2020

 
Capital funds     1,052,197       1,048,182  
                 
Risk-weighted assets     5,431,105       5,187,054  
Capital adequacy index     19.37%       20.21%  

60

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

21. Applicable laws and regulations (continued)

 

Leverage ratio

 

The table below presents the Bank´s leverage ratio in compliance with Article No.17 of the Rule No. 1-2015:

 

   

March 31,

2021

   

December 31,

2020

 
Ordinary capital     916,179       912,164  
               
Non-risk-weighted assets     6,571,783       6,479,416  
Leverage ratio     13.94%       14.08%  

 

Based on the classification of risks, collateral and in compliance with SBP Rule No. 4-2013, the Bank classified the loan portfolio as follows:

 

    March 31, 2021  
    Normal     Special Mention     Substandard     Doubtful     Unrecoverable     Total  
Loans at amortized cost                                                
Corporations      2,273,379       9,281       10,593       -       -       2,293,254  
Financial Institutions:                                                
Private     2,162,687       -       -       -       -       2,162,687  
State-owned     571,913       -       -       -       -       571,913  
      2,734,600       -       -       -       -       2,734,600  
Sovereign     35,415       -       -       -       -       35,415  
      5,043,395       9,281       10,593       -       -       5,063,269  
                                                 
Allowance for loan losses IFRS (*):     34,237       1,857       5,002       -       -       41,096  
                                                 
Loans at FVTPL                                                
Financial Institutions:                                                
Private     5,039       -       -       -       -       5,039  
Total loans     5,048,434       9,281       10,593       -       -       5,068,308  

61

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

21. Applicable laws and regulations (continued)

 

    December 31, 2020  
    Normal     Special Mention     Substandard     Doubtful     Unrecoverable     Total  
Loans at amortized cost                                                
Corporations     2,147,846       9,281       10,593       -       -       2,167,720  
Financial Institutions:                                                
Private     2,231,742       -       -       -       -       2,231,742  
State-owned     476,520       -       -       -       -       476,520  
      2,708,262       -       -       -       -       2,708,262  
Sovereign     35,415       -       -       -       -       35,415  
      4,891,523       9,281       10,593       -       -       4,911,397  
                                                 
Allowance for loan losses IFRS (*):     34,720       1,857       4,588       -       -       41,165  
                                                 
Loans at FVTPL                                                
Financial Institutions:                                                
Private     4,949       -       -       -       -       4,949  
Total loans     4,896,472       9,281       10,593       -       -       4,916,346  

 

As of March 31, 2021, and December 31, 2020, there are no restructured loans.

 

(*) As of March 31, 2021, and December 31, 2020, there is no excess in the specific provision calculated in accordance with Agreement No. 8-2014 of the SBP, over the provision calculated in accordance with IFRS.

 

For statutory purposes only, non-accruing loans are presented by category as follows:

 

    March 31, 2021  
Loans at amortized cost   Normal     Special Mention     Substandard     Doubtful     Unrecoverable     Total  
Impaired loans     -       -       10,593       -       -       10,593  
Total     -       -       10,593       -       -       10,593  
                                                 
    December 31, 2020  
Loans at amortized cost   Normal     Special Mention     Substandard     Doubtful     Unrecoverable     Total  
Impaired loans     -       -       10,593       -       -       10,593  
Total     -       -       10,593       -       -       10,593  

 

    March 31,
2021
    December 31,
2020
 
Non-accruing loans:                
Private corporations     10,593       10,593  
Total non-accruing loans     10,593       10,593  
                 
Interest that would be reversed if the loans had been classified as non-accruing loans     414       351  
Income from collected interest on non-accruing loans     -       -  

62

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

21. Applicable laws and regulations (continued)

 

Modified special mention loans

 

In accordance with the requirements of Article 4-E of Rule No. 9-2020, a detail of the portfolio of modified special mention category loans and their respective provisions and regulatory reserves as of March 31,2021 and December 31, 2020, classified according to the three-stage model of IFRS 9 follows:

 

    March 31, 2021  
    Stage 1     Stage 2     Stage 3     Total  
Modified special mention loans                                
Modified loans                                
Corporate     -       8,829       -       8,829  
(-) Modified loans secured by pledged deposits in the same bank up to the guaranteed amount     -       -       -       -  
(+) Interest receivable             7       -       7  
(-) Unearned interest and deferred fees     -       -       -       -  
Total loan portfolio subject to provisions                                
Rule No. 9-2020     -       8,836       -       8,836  
                                 
Allowance                                
Allowance IFRS 9     -       1,767       -       1,767  
Collective allowance (complement to 1.5%) *                             -  
Regulatory reserve (complement to 3%) *                             -  
Total allowance and reserves                             1,767  
                                 
    December 31, 2020  
        Stage 1     Stage 2     Stage 3     Total  
Modified special mention loans                                
 Modified loans                                
Corporate     -       8,829       -       8,829  
(-) Modified loans secured by pledged deposits in the same bank up to the guaranteed amount     -       -       -       -  
(+) Interest receivable             7       -       7  
(-) Unearned interest and deferred fees     -       -       -       -  
Total loan portfolio subject to provisions                                
Rule No. 9-2020     -       8,836       -       8,836  
                                 
Allowance                                
Allowance IFRS 9     -       1,767       -       1,767  
Collective allowance (complement to 1.5%) *                             -  
Regulatory reserve (complement to 3%) *                             -  
Total allowance and reserves                             1,767  

 

* Because IFRS 9 provision for modified special mention loans by $1.7million exceeds the generic provision equivalent to the 3% required by Rule No. 9-2020, the Bank does not require additional complementary equity reserves to the existing provision.

63

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries 

Notes to the unaudited condensed consolidated interim financial statements 

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

21. Applicable laws and regulations (continued)

 

As of March 31, 2021, the modified special mention loan has complied with its contractual payments of the loan agreement.

 

It is important to note that in addition to the modified special mention loan, the Bank maintains corporate loans in Substandard category and that they embraced to the moratorium of Law No. 156 of June 30, 2020. As of March 31, 2021 and December 31, 2020, these loans carrying amount are $11.0 million and $10.9 million, respectively (including interest) and present interest payments with a default of up to 30 days.

 

As of March 31, 2021, and December 31, 2020, the total amount of the dynamic provision and the regulatory credit reserve calculated according to the guidelines of Rule No. 4-2013 of the SBP is $136 million for both years, appropriated from retained earnings for purposes of compliance with local regulatory requirements. This appropriation is restricted from dividend distribution in order to comply with local regulations.

 

The provision and reserve are detailed as follows:

 

   

March 31,

2021

    December 31,
2020
 
Dynamic provision     136,019       136,019  
Regulatory credit reserve     -       -  
      136,019       136,019  

 

Capital reserve

 

In addition to capital reserves required by regulations, the Bank maintains a capital reserve of $95.3 million, which was voluntarily established. Pursuant to Article No. 69 of the Banking Law, reduction of capital reserves requires prior approval of SBP.

64

Banco Latinoamericano de... (NYSE:BLX)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Banco Latinoamericano de... Charts.
Banco Latinoamericano de... (NYSE:BLX)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Banco Latinoamericano de... Charts.