SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
Date:
May 11, 2021
|
FOREIGN TRADE BANK OF LATIN AMERICA, INC.
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Ana Graciela de Méndez
|
|
|
Name:
|
Ana Graciela de Méndez
|
|
|
Title:
|
CFO
|
Banco
Latinoamericano
de
Comercio Exterior, S.A.
and
Subsidiaries
Unaudited condensed
consolidated interim financial statements as of March 31, 2021, and for the three months ended March 31, 2021 and 2020.
Banco
Latinoamericano de Comercio Exterior, S.A.
and
Subsidiaries
Contents
Banco Latinoamericano de Comercio Exterior, S.
A. and Subsidiaries
Unaudited condensed consolidated interim statement
of financial position
March 31, 2021 and December 31, 2020
(In thousands of US dollars)
|
|
Notes
|
|
|
March 31,
2021
(Unaudited)
|
|
|
December 31,
2020
(Audit)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
4,5
|
|
|
|
819,514
|
|
|
|
863,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities and other financial assets, net
|
|
3,4,6
|
|
|
|
391,401
|
|
|
|
398,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
3,4,7
|
|
|
|
5,042,467
|
|
|
|
4,896,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers’ liabilities under acceptances
|
|
3,4
|
|
|
|
78,164
|
|
|
|
74,366
|
|
Derivative financial instruments - assets
|
|
3,4,10
|
|
|
|
16,340
|
|
|
|
27,778
|
|
Equipment and leasehold improvements, net
|
|
|
|
|
|
15,361
|
|
|
|
16,213
|
|
Intangibles, net
|
|
|
|
|
|
1,712
|
|
|
|
1,984
|
|
Investment properties
|
|
|
|
|
|
3,145
|
|
|
|
3,214
|
|
Other assets
|
|
11
|
|
|
|
6,742
|
|
|
|
6,816
|
|
Total assets
|
|
|
|
|
|
6,374,846
|
|
|
|
6,288,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
|
|
|
355,301
|
|
|
|
170,660
|
|
Time deposits
|
|
|
|
|
|
2,830,446
|
|
|
|
2,968,240
|
|
|
|
3,4,12
|
|
|
|
3,185,747
|
|
|
|
3,138,900
|
|
Interest payable
|
|
|
|
|
|
2,853
|
|
|
|
1,975
|
|
Total deposits
|
|
|
|
|
|
3,188,600
|
|
|
|
3,140,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
|
3,4,13
|
|
|
|
156,690
|
|
|
|
10,663
|
|
Borrowings and debt, net
|
|
4,14
|
|
|
|
1,869,304
|
|
|
|
1,985,070
|
|
Interest payable
|
|
|
|
|
|
9,248
|
|
|
|
9,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acceptance outstanding
|
|
3,4
|
|
|
|
78,164
|
|
|
|
74,366
|
|
Derivative financial instruments - liabilities
|
|
3,4,10
|
|
|
|
19,449
|
|
|
|
9,211
|
|
Allowance for loan commitments and financial guarantees contracts losses
|
|
3,4
|
|
|
|
2,936
|
|
|
|
2,904
|
|
Other liabilities
|
|
15
|
|
|
|
13,780
|
|
|
|
18,714
|
|
Total liabilities
|
|
|
|
|
|
5,338,171
|
|
|
|
5,250,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
279,980
|
|
|
|
279,980
|
|
Treasury stock
|
|
|
|
|
|
(57,452
|
)
|
|
|
(57,999
|
)
|
Additional paid-in capital in excess of value assigned to common stock
|
|
|
|
|
|
120,305
|
|
|
|
120,414
|
|
Capital reserves
|
|
21
|
|
|
|
95,210
|
|
|
|
95,210
|
|
Regulatory reserves
|
|
21
|
|
|
|
136,019
|
|
|
|
136,019
|
|
Retained earnings
|
|
|
|
|
|
466,978
|
|
|
|
464,088
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
(4,365
|
)
|
|
|
208
|
|
Total equity
|
|
|
|
|
|
1,036,675
|
|
|
|
1,037,920
|
|
Total liabilities and equity
|
|
|
|
|
|
6,374,846
|
|
|
|
6,288,898
|
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Unaudited condensed consolidated interim statements
of profit or loss
For the three months ended March 31, 2021 and
2020
(In thousands of US dollars, except per share data
and number of shares)
|
|
Notes
|
|
|
2021
|
|
|
2020
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
361
|
|
|
|
2,459
|
|
Securities
|
|
|
|
|
|
1,637
|
|
|
|
640
|
|
Loans
|
|
|
|
|
|
30,921
|
|
|
|
55,890
|
|
Total interest income
|
|
18
|
|
|
|
32,918
|
|
|
|
58,990
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
(3,472
|
)
|
|
|
(11,462
|
)
|
Borrowings and debt
|
|
|
|
|
|
(10,551
|
)
|
|
|
(21,727
|
)
|
Total interest expense
|
|
18
|
|
|
|
(14,023
|
)
|
|
|
(33,189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
18,895
|
|
|
|
25,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
Fees and commissions, net
|
|
17
|
|
|
|
3,040
|
|
|
|
3,073
|
|
Loss on financial instruments, net
|
|
9
|
|
|
|
(71
|
)
|
|
|
(358
|
)
|
Other income, net
|
|
|
|
|
|
97
|
|
|
|
240
|
|
Total other income, net
|
|
18
|
|
|
|
3,066
|
|
|
|
2,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
21,961
|
|
|
|
28,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Reversal for credit losses
|
|
3,18
|
|
|
|
-
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other employee expenses
|
|
|
|
|
|
(5,448
|
)
|
|
|
(7,007
|
)
|
Depreciation of investment properties, equipment and improvements
|
|
|
|
|
|
(819
|
)
|
|
|
(735
|
)
|
Amortization of intangible assets
|
|
|
|
|
|
(271
|
)
|
|
|
(191
|
)
|
Other expenses
|
|
|
|
|
|
(2,607
|
)
|
|
|
(2,610
|
)
|
Total operating expenses
|
|
18
|
|
|
|
(9,145
|
)
|
|
|
(10,543
|
)
|
Profit for the period
|
|
|
|
|
|
12,816
|
|
|
|
18,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (in US dollars)
|
|
16
|
|
|
|
0.32
|
|
|
|
0.46
|
|
Diluted earnings per share (in US dollars)
|
|
16
|
|
|
|
0.32
|
|
|
|
0.46
|
|
Weighted average basic shares (in thousands of shares)
|
|
16
|
|
|
|
39,693
|
|
|
|
39,609
|
|
Weighted average diluted shares (in thousands of shares)
|
|
16
|
|
|
|
39,693
|
|
|
|
39,609
|
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Banco Latinoamericano de Comercio Exterior, S.
A. and Subsidiaries
Unaudited condensed consolidated interim statements
of profit or loss and other comprehensive income
For the three months ended March 31, 2021 and
2020
(In thousands of US dollars)
|
|
2021
|
|
|
2020
|
|
Profit for the period
|
|
|
12,816
|
|
|
|
18,302
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Items that will not be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
Change in fair value on equity instrument at FVOCI, net of hedging
|
|
|
(111
|
)
|
|
|
320
|
|
|
|
|
|
|
|
|
|
|
Items that are or may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
Change in fair value on financial instruments, net of hedging
|
|
|
(4,417
|
)
|
|
|
(1,230
|
)
|
Reclassification of gains (losses) on financial instruments to the profit or loss
|
|
|
(493
|
)
|
|
|
(117
|
)
|
Exchange difference in conversion of foreign currency operation
|
|
|
448
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
(4,573
|
)
|
|
|
(842
|
)
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
|
|
8,243
|
|
|
|
17,460
|
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Banco Latinoamericano de Comercio Exterior, S.
A. and Subsidiaries
Unaudited condensed consolidated interim statements
of changes in stockholders’s equity
For the three months ended March 31, 2021 and
2020
(In thousands of US dollars)
|
|
Common
stock
|
|
|
Treasury
stock
|
|
|
Additional
paid-in
capital in
excess of
value
assigned to
common
stock
|
|
|
Capital
reserves
|
|
|
Regulatory
reserves
|
|
|
Retained
earnings
|
|
|
Other
comprehensive
income
|
|
|
Total
equity
|
|
Balances
at January 1, 2020
|
|
|
279,980
|
|
|
|
(59,669
|
)
|
|
|
120,362
|
|
|
|
95,210
|
|
|
|
136,019
|
|
|
|
446,083
|
|
|
|
(1,818
|
)
|
|
|
1,016,167
|
|
Profit
for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,302
|
|
|
|
-
|
|
|
|
18,302
|
|
Other
comprehensive income (loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,218
|
)
|
|
|
(1,218
|
)
|
Transfer
of fair value on equity instrument at FVOCI
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(376
|
)
|
|
|
376
|
|
|
|
-
|
|
Compensation
cost - stock options and stock units plans
|
|
|
-
|
|
|
|
-
|
|
|
|
484
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
484
|
|
Exercised
options and stock units vested
|
|
|
-
|
|
|
|
260
|
|
|
|
(260
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Dividends
declared
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,247
|
)
|
|
|
-
|
|
|
|
(15,247
|
)
|
Balances
at March 31, 2020
|
|
|
279,980
|
|
|
|
(59,409
|
)
|
|
|
120,586
|
|
|
|
95,210
|
|
|
|
136,019
|
|
|
|
448,762
|
|
|
|
(2,660
|
)
|
|
|
1,018,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances
at January 1, 2021
|
|
|
279,980
|
|
|
|
(57,999
|
)
|
|
|
120,414
|
|
|
|
95,210
|
|
|
|
136,019
|
|
|
|
464,088
|
|
|
|
208
|
|
|
|
1,037,920
|
|
Profit
for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,816
|
|
|
|
-
|
|
|
|
12,816
|
|
Other
comprehensive income (loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,573
|
)
|
|
|
(4,573
|
)
|
Compensation
cost - stock options and stock units plans
|
|
|
-
|
|
|
|
-
|
|
|
|
438
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
438
|
|
Exercised
options and stock units vested
|
|
|
-
|
|
|
|
547
|
|
|
|
(547
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Dividends
declared
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9,926
|
)
|
|
|
-
|
|
|
|
(9,926
|
)
|
Balances
at March 31, 2021
|
|
|
279,980
|
|
|
|
(57,452
|
)
|
|
|
120,305
|
|
|
|
95,210
|
|
|
|
136,019
|
|
|
|
466,978
|
|
|
|
(4,365
|
)
|
|
|
1,036,675
|
|
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Banco Latinoamericano de Comercio Exterior, S.
A. and Subsidiaries
Unaudited condensed consolidated interim statements
of cash flows
For the three months ended March 31, 2021 and
2020
(In thousands of US dollars)
|
|
2021
|
|
|
2020
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
|
12,816
|
|
|
|
18,302
|
|
Adjustments to reconcile profit for the period to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of equipment and leasehold improvements
|
|
|
819
|
|
|
|
735
|
|
Amortization of intangible assets
|
|
|
271
|
|
|
|
191
|
|
(Reversal) provision for credit losses
|
|
|
-
|
|
|
|
(89
|
)
|
Unrealized loss on financial instruments at fair value through profit or loss
|
|
|
(56
|
)
|
|
|
-
|
|
Amortization of premium and discount related to securities
|
|
|
-
|
|
|
|
100
|
|
Compensation cost - share-based payment
|
|
|
438
|
|
|
|
484
|
|
Net changes in hedging position and foreign currency
|
|
|
79
|
|
|
|
(2,527
|
)
|
Loss for disposal of equipment and leasehold improvements
|
|
|
255
|
|
|
|
-
|
|
Interest income
|
|
|
(32,918
|
)
|
|
|
(58,990
|
)
|
Interest expense
|
|
|
14,023
|
|
|
|
33,189
|
|
Net decrease (increase) in operating assets:
|
|
|
|
|
|
|
|
|
Pledged deposits
|
|
|
(10,912
|
)
|
|
|
(37,149
|
)
|
Loans
|
|
|
(156,039
|
)
|
|
|
511,523
|
|
Other assets
|
|
|
98
|
|
|
|
(723
|
)
|
Net increase (decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
Due to depositors
|
|
|
46,847
|
|
|
|
(420,740
|
)
|
Other liabilities
|
|
|
(5,025
|
)
|
|
|
(4,986
|
)
|
Cash flows provided by operating activities
|
|
|
(129,304
|
)
|
|
|
39,320
|
|
Interest received
|
|
|
39,588
|
|
|
|
60,350
|
|
Interest paid
|
|
|
(14,222
|
)
|
|
|
(33,869
|
)
|
Net cash (used in) provided by operating activities
|
|
|
(103,938
|
)
|
|
|
65,801
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of equipment and leasehold improvements
|
|
|
(156
|
)
|
|
|
(9
|
)
|
Proceeds from the sale of securities at fair value through OCI
|
|
|
-
|
|
|
|
1,882
|
|
Proceeds from redemption of securities at amortized cost
|
|
|
42,599
|
|
|
|
14,825
|
|
Purchases of securities at amortized cost
|
|
|
(39,007
|
)
|
|
|
(14,549
|
)
|
Net cash provided by investing activities
|
|
|
3,436
|
|
|
|
2,149
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Increase in securities sold under repurchase agreements
|
|
|
146,027
|
|
|
|
13,357
|
|
Net increase in short-term borrowings and debt
|
|
|
75,274
|
|
|
|
103,460
|
|
Proceeds from long-term borrowings and debt
|
|
|
95,955
|
|
|
|
50,000
|
|
Repayments of long-term borrowings and debt
|
|
|
(261,832
|
)
|
|
|
(81,631
|
)
|
Payments of leases liabilities
|
|
|
(297
|
)
|
|
|
(273
|
)
|
Dividends paid
|
|
|
(9,835
|
)
|
|
|
(15,165
|
)
|
Net cash provided by financing activities
|
|
|
45,292
|
|
|
|
69,749
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase net in cash and cash equivalents
|
|
|
(55,210
|
)
|
|
|
137,699
|
|
Cash and cash equivalents at beginning of the period
|
|
|
846,008
|
|
|
|
1,159,718
|
|
Cash and cash equivalents at end of the period
|
|
|
790,798
|
|
|
|
1,297,417
|
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
Banco
Latinoamericano de Comercio Exterior, S. A. (“Bladex Head Office” and together with its subsidiaries “Bladex”
or the “Bank”), headquartered in Panama City, Republic of Panama, is a specialized multinational bank established
to support the financing of foreign trade and economic integration in Latin America and the Caribbean (the “Region”).
The Bank was established pursuant to a May 1975 proposal presented to the Assembly of Governors of Central Banks in the Region,
which recommended the creation of a multinational organization to increase the foreign trade financing capacity of the Region.
The Bank was organized in 1977, incorporated in 1978 as a corporation pursuant to the laws of the Republic of Panama, and initiated
operations on January 2, 1979. Under a contract law signed in 1978 between the Republic of Panama and Bladex, the Bank was granted
certain privileges by the Republic of Panama, including an exemption from payment of income taxes in Panama.
The
Bank operates under a general banking license issued by the National Banking Commission of Panama, predecessor of the Superintendence
of Banks of Panama (the “SBP”).
In
the Republic of Panama, banks are regulated by the SBP through Executive Decree No. 52 of April 30, 2008, which adopts the unique
text of Law Decree No. 9 of February 26, 1998, modified by Law Decree No. 2 of February 22, 2008. Banks are also regulated by
resolutions and agreements issued by this entity. The main aspects of this law and its regulations include: the authorization
of banking licenses, minimum capital and liquidity requirements, consolidated supervision, procedures for management of credit,
liquidity and market risks, measures to prevent money laundering, the financing of terrorism and related illicit activities, and
procedures for banking intervention and liquidation, among others.
Bladex
Head Office’s subsidiaries are the following:
|
-
|
Bladex
Holdings Inc. is a wholly owned subsidiary, incorporated under the laws of the State
of Delaware, United States of America (USA), on May 30, 2000. Bladex Holdings Inc. has
ownership in Bladex Representaçao Ltda.
|
|
-
|
Bladex
Representaçao Ltda, incorporated under the laws of Brazil on January 7, 2000,
acts as the Bank’s representative office in Brazil. Bladex Representaçao
Ltda. is 99.999% owned by Bladex Head Office and the remaining 0.001% is owned by Bladex
Holdings Inc.
|
|
-
|
Bladex
Development Corp. was incorporated under the laws of the Republic of Panama on June 5,
2014. Bladex Development Corp. is 100% owned by Bladex Head Office.
|
|
-
|
BLX
Soluciones, S.A. de C.V., SOFOM, E.N.R. (“BLX Soluciones”) was incorporated
under the laws of Mexico on June 13, 2014. BLX Soluciones is 99.9% owned by Bladex Head
Office, and Bladex Development Corp. owns the remaining 0.1%. The company specializes
in offering financial leasing and other financial products such as loans and factoring.
|
Bladex
Head Office has an agency in New York City, USA (the “New York Agency”), which began operations on March 27, 1989.
The New York Agency is principally engaged in financing transactions related to international trade, mostly the confirmation and
financing of letters of credit for customers in the Region. The New York Agency also has authorization to book transactions through
an International Banking Facility (“IBF”).
The
Bank has representative offices in Buenos Aires, Argentina; in Mexico City, Mexico; and in Bogota, Colombia, and has a representative
license in Lima, Peru.
These
unaudited condensed consolidated interim financial statements were authorized for issue by the Board of Directors on April 20,
2021.
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
2.
|
Basis
of preparation of the consolidated financial statements
|
|
2.1
|
Statement
of compliance
|
These
condensed consolidated interim financial statements of Banco Latinoamericano de Comercio Exterior, S. A. and its subsidiaries
have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34) issued by the
International Accounting Standards Board (“IASB”). As all the disclosures required by IFRS for annual period consolidated
financial statements are not included herein, these condensed consolidated interim financial statements should be read in conjunction
with the audited consolidated financial statements and the notes thereto as of and for the year ended December 31, 2020, contained
in the Bank’s annual audited consolidated financial statements. The condensed consolidated interim statements of profit
or loss, other comprehensive income, changes in equity and cash flows for the periods presented are not necessarily indicative
of results expected for any future period.
This
note presents information about the Bank’s exposure to financial risks and the Bank’s management of capital.
|
i.
|
Credit
quality analysis
|
The
following tables set out information about the credit quality of financial assets measured at amortized cost, and securities at
FVOCI. Unless specifically indicated, for financial assets the amounts in the table represent the outstanding balances. For loan
commitments and financial guarantee contracts, the amounts in the table represent the amounts committed or guaranteed, respectively.
Loans
at amortized cost
March
31, 2021
|
|
|
|
PD
Ranges
|
|
Stage
1
|
|
|
Stage
2
|
|
|
Stage
3
|
|
|
Total
|
|
Grades
1 - 4
|
|
0.03
- 0.74
|
|
|
2,469,615
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,469,615
|
|
Grades 5 - 6
|
|
0.75 - 3.80
|
|
|
2,226,671
|
|
|
|
134,705
|
|
|
|
-
|
|
|
|
2,361,376
|
|
Grades 7 - 8
|
|
3.81 - 34.51
|
|
|
105,663
|
|
|
|
116,022
|
|
|
|
10,593
|
|
|
|
232,278
|
|
Grades
9 - 10
|
|
34.52
- 100
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
4,801,949
|
|
|
|
250,727
|
|
|
|
10,593
|
|
|
|
5,063,269
|
|
Loss
allowance
|
|
|
|
|
(16,511
|
)
|
|
|
(19,583
|
)
|
|
|
(5,002
|
)
|
|
|
(41,096
|
)
|
Total
|
|
|
|
|
4,785,438
|
|
|
|
231,144
|
|
|
|
5,591
|
|
|
|
5,022,173
|
|
December
31, 2020
|
|
|
|
PD
Ranges
|
|
Stage
1
|
|
|
Stage
2
|
|
|
Stage
3
|
|
|
Total
|
|
Grades
1 - 4
|
|
0.03
- 0.74
|
|
|
2,582,794
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,582,794
|
|
Grades 5 - 6
|
|
0.75 - 3.95
|
|
|
1,928,142
|
|
|
|
167,996
|
|
|
|
-
|
|
|
|
2,096,138
|
|
Grades 7 - 8
|
|
3.96 - 30.67
|
|
|
102,532
|
|
|
|
119,340
|
|
|
|
10,593
|
|
|
|
232,465
|
|
Grades
9 - 10
|
|
30.68
- 100
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
4,613,468
|
|
|
|
287,336
|
|
|
|
10,593
|
|
|
|
4,911,397
|
|
Loss
allowance
|
|
|
|
|
(16,661
|
)
|
|
|
(19,916
|
)
|
|
|
(4,588
|
)
|
|
|
(41,165
|
)
|
Total
|
|
|
|
|
4,596,807
|
|
|
|
267,420
|
|
|
|
6,005
|
|
|
|
4,870,232
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
Loan
commitments, financial guarantees issued and customers’ liabilities under acceptances
March
31, 2021
|
|
|
|
12-month
PD
Ranges
|
|
Stage
1
|
|
|
Stage
2
|
|
|
Stage
3
|
|
|
Total
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grades
1 - 4
|
|
0.03
- 0.74
|
|
|
194,659
|
|
|
|
-
|
|
|
|
-
|
|
|
|
194,659
|
|
Grades 5 - 6
|
|
0.75 - 3.80
|
|
|
196,194
|
|
|
|
38,446
|
|
|
|
-
|
|
|
|
234,640
|
|
Grades
7 - 8
|
|
3.81
- 34.51
|
|
|
137,438
|
|
|
|
-
|
|
|
|
-
|
|
|
|
137,438
|
|
|
|
|
|
|
528,291
|
|
|
|
38,446
|
|
|
|
-
|
|
|
|
566,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers’ liabilities under acceptances
|
|
|
|
|
|
|
|
|
|
|
Grades 1 - 4
|
|
0.03 - 0.74
|
|
|
40,049
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,049
|
|
Grades 5 - 6
|
|
0.75 - 3.80
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Grades
7 - 8
|
|
3.81
- 34.51
|
|
|
38,115
|
|
|
|
-
|
|
|
|
-
|
|
|
|
38,115
|
|
|
|
|
|
|
78,164
|
|
|
|
-
|
|
|
|
-
|
|
|
|
78,164
|
|
|
|
|
|
|
606,455
|
|
|
|
38,446
|
|
|
|
-
|
|
|
|
644,901
|
|
Loss
allowance
|
|
|
|
|
(2,542
|
)
|
|
|
(394
|
)
|
|
|
-
|
|
|
|
(2,936
|
)
|
Total
|
|
|
|
|
603,913
|
|
|
|
38,052
|
|
|
|
-
|
|
|
|
641,965
|
|
December 31, 2020
|
|
|
12-month PD
Ranges
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grades 1 - 4
|
|
0.03 - 0.74
|
|
|
245,927
|
|
|
|
-
|
|
|
|
-
|
|
|
|
245,927
|
|
Grades 5 - 6
|
|
0.75 - 3.95
|
|
|
198,638
|
|
|
|
38,446
|
|
|
|
-
|
|
|
|
237,084
|
|
Grades 7 - 8
|
|
3.96 - 30.67
|
|
|
81,887
|
|
|
|
-
|
|
|
|
-
|
|
|
|
81,887
|
|
|
|
|
|
|
526,452
|
|
|
|
38,446
|
|
|
|
-
|
|
|
|
564,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers' liabilities under acceptances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grades 1 - 4
|
|
0.03 - 0.74
|
|
|
1,498
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,498
|
|
Grades 5 - 6
|
|
0.75 - 3.95
|
|
|
723
|
|
|
|
-
|
|
|
|
-
|
|
|
|
723
|
|
Grades 7 - 8
|
|
3.96 - 30.67
|
|
|
72,145
|
|
|
|
-
|
|
|
|
-
|
|
|
|
72,145
|
|
|
|
|
|
|
74,366
|
|
|
|
-
|
|
|
|
-
|
|
|
|
74,366
|
|
|
|
|
|
|
600,818
|
|
|
|
38,446
|
|
|
|
-
|
|
|
|
639,264
|
|
Loss allowance
|
|
|
|
|
(2,426
|
)
|
|
|
(478
|
)
|
|
|
-
|
|
|
|
(2,904
|
)
|
Total
|
|
|
|
|
598,392
|
|
|
|
37,968
|
|
|
|
-
|
|
|
|
636,360
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
B.
|
Credit
risk (continued)
|
Securities
at amortized cost
March
31, 2021
|
|
|
|
12-month
PD
Ranges
|
|
Stage
1
|
|
|
Stage
2
|
|
|
Stage
3
|
|
|
Total
|
|
Grades
1 - 4
|
|
0.03
- 0.74
|
|
|
97,923
|
|
|
|
-
|
|
|
|
-
|
|
|
|
97,923
|
|
Grades 5 - 6
|
|
0.75 - 3.80
|
|
|
61,108
|
|
|
|
-
|
|
|
|
-
|
|
|
|
61,108
|
|
|
|
|
|
|
159,031
|
|
|
|
-
|
|
|
|
-
|
|
|
|
159,031
|
|
Loss
allowance
|
|
|
|
|
(532
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(532
|
)
|
Total
|
|
|
|
|
158,499
|
|
|
|
-
|
|
|
|
-
|
|
|
|
158,499
|
|
December
31, 2020
|
|
|
|
12-month
PD
Ranges
|
|
Stage
1
|
|
|
Stage
2
|
|
|
Stage
3
|
|
|
Total
|
|
Grades
1 - 4
|
|
0.03
- 0.74
|
|
|
108,505
|
|
|
|
-
|
|
|
|
-
|
|
|
|
108,505
|
|
Grades 5 - 6
|
|
0.75 - 3.95
|
|
|
50,562
|
|
|
|
5,007
|
|
|
|
-
|
|
|
|
55,569
|
|
|
|
|
|
|
159,067
|
|
|
|
5,007
|
|
|
|
-
|
|
|
|
164,074
|
|
Loss
allowance
|
|
|
|
|
(462
|
)
|
|
|
(33
|
)
|
|
|
-
|
|
|
|
(495
|
)
|
Total
|
|
|
|
|
158,605
|
|
|
|
4,974
|
|
|
|
-
|
|
|
|
163,579
|
|
Securities
at fair value through other comprehensive income (FVOCI)
March
31, 2021
|
|
|
|
12-month
PD
Ranges
|
|
Stage
1
|
|
|
Stage
2
|
|
|
Stage
3
|
|
|
Total
|
|
Grades
1 - 4
|
|
0.03
- 0.74
|
|
|
230,130
|
|
|
|
-
|
|
|
|
-
|
|
|
|
230,130
|
|
|
|
|
|
|
230,130
|
|
|
|
-
|
|
|
|
-
|
|
|
|
230,130
|
|
Loss
allowance
|
|
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(43
|
)
|
Total
|
|
|
|
|
230,087
|
|
|
|
-
|
|
|
|
-
|
|
|
|
230,087
|
|
December
31, 2020
|
|
|
|
12-month
PD
Ranges
|
|
Stage
1
|
|
|
Stage
2
|
|
|
Stage
3
|
|
|
Total
|
|
Grades
1 - 4
|
|
0.03
- 0.74
|
|
|
231,348
|
|
|
|
-
|
|
|
|
-
|
|
|
|
231,348
|
|
|
|
|
|
|
231,348
|
|
|
|
-
|
|
|
|
-
|
|
|
|
231,348
|
|
Loss
allowance
|
|
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(43
|
)
|
Total
|
|
|
|
|
231,305
|
|
|
|
-
|
|
|
|
-
|
|
|
|
231,305
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
The
following table presents information of the current and past due balances of loans at amortized cost in stages 1, 2 and 3:
|
|
|
March 31, 2021
|
|
|
|
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Current
|
|
|
|
4,801,949
|
|
|
|
250,727
|
|
|
|
10,593
|
|
|
|
5,063,269
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Current
|
|
|
|
4,613,468
|
|
|
|
287,336
|
|
|
|
10,593
|
|
|
|
4,911,397
|
|
As
of March 31, 2021 and December 31, 2020, other financial assets were not past due nor impaired.
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
The
following table presents an analysis of counterparty credit exposures arising from derivative transactions. The Bank’s derivative
fair values are generally secured by cash.
|
|
March
31, 2021
|
|
|
|
Notional
value
USD
|
|
|
Derivative
financial
instruments -
fair value asset
|
|
|
Derivative
financial
instruments -
fair value
liabilities
|
|
Interest
rate swaps
|
|
|
145,000
|
|
|
|
2,042
|
|
|
|
(1,294
|
)
|
Cross-currency swaps
|
|
|
625,504
|
|
|
|
14,139
|
|
|
|
(17,591
|
)
|
Foreign
exchange forwards
|
|
|
61,679
|
|
|
|
159
|
|
|
|
(564
|
)
|
Total
|
|
|
832,183
|
|
|
|
16,340
|
|
|
|
(19,449
|
)
|
|
|
December
31, 2020
|
|
|
|
Notional
value
USD
|
|
|
Derivative
financial
instruments -
fair value asset
|
|
|
Derivative
financial
instruments -
fair value
liabilities
|
|
Interest
rate swaps
|
|
|
145,667
|
|
|
|
1,831
|
|
|
|
(1,774
|
)
|
Cross-currency swaps
|
|
|
565,997
|
|
|
|
25,947
|
|
|
|
(3,848
|
)
|
Foreign
exchange forwards
|
|
|
71,353
|
|
|
|
-
|
|
|
|
(3,589
|
)
|
Total
|
|
|
783,017
|
|
|
|
27,778
|
|
|
|
(9,211
|
)
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
The
following tables show reconciliations from the opening to the closing balance of the loss allowance by class of financial instrument.
Loans
at amortized cost
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance
for expected credit losses as of December 31, 2020
|
|
|
16,661
|
|
|
|
19,916
|
|
|
|
4,588
|
|
|
|
41,165
|
|
Transfer to lifetime expected credit losses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Transfer to credit-impaired financial instruments
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net effect of changes in allowance for expected credit losses
|
|
|
(211
|
)
|
|
|
(181
|
)
|
|
|
414
|
|
|
|
22
|
|
Financial instruments that have been derecognized during the period
|
|
|
(5,380
|
)
|
|
|
(152
|
)
|
|
|
-
|
|
|
|
(5,532
|
)
|
New financial assets originated or purchased
|
|
|
5,441
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,441
|
|
Write-offs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Recoveries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Allowance
for expected credit losses as of March 31, 2021
|
|
|
16,511
|
|
|
|
19,583
|
|
|
|
5,002
|
|
|
|
41,096
|
|
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance
for expected credit losses as of December 31, 2019
|
|
|
28,892
|
|
|
|
15,842
|
|
|
|
54,573
|
|
|
|
99,307
|
|
Transfer to lifetime expected credit losses
|
|
|
(886
|
)
|
|
|
886
|
|
|
|
-
|
|
|
|
-
|
|
Transfer to credit-impaired financial instruments
|
|
|
-
|
|
|
|
(2,100
|
)
|
|
|
2,100
|
|
|
|
-
|
|
Net effect of changes in allowance for expected credit losses
|
|
|
134
|
|
|
|
13,443
|
|
|
|
(118
|
)
|
|
|
13,459
|
|
Financial instruments that have been derecognized during the year
|
|
|
(24,307
|
)
|
|
|
(3,729
|
)
|
|
|
-
|
|
|
|
(28,036
|
)
|
New financial assets originated or purchased
|
|
|
12,828
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,828
|
|
Write-offs
|
|
|
-
|
|
|
|
(4,426
|
)
|
|
|
(52,106
|
)
|
|
|
(56,532
|
)
|
Recoveries
|
|
|
-
|
|
|
|
-
|
|
|
|
139
|
|
|
|
139
|
|
Allowance
for expected credit losses as of December 31, 2020
|
|
|
16,661
|
|
|
|
19,916
|
|
|
|
4,588
|
|
|
|
41,165
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
Loan
commitments, financial guarantee contracts and customers’ liabilities under acceptances
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance
for expected credit losses as of December 31, 2020
|
|
|
2,426
|
|
|
|
478
|
|
|
|
-
|
|
|
|
2,904
|
|
Net effect of changes in reserve for expected credit losses
|
|
|
(47
|
)
|
|
|
(84
|
)
|
|
|
-
|
|
|
|
(131
|
)
|
Financial instruments that have been derecognized during the period
|
|
|
(1,142
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,142
|
)
|
New instruments originated or purchased
|
|
|
1,305
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,305
|
|
Allowance
for expected credit losses as of March 31, 2021
|
|
|
2,542
|
|
|
|
394
|
|
|
|
-
|
|
|
|
2,936
|
|
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance
for expected credit losses as of December 31, 2019
|
|
|
2,683
|
|
|
|
361
|
|
|
|
-
|
|
|
|
3,044
|
|
Transfer to lifetime expected credit losses
|
|
|
(96
|
)
|
|
|
96
|
|
|
|
-
|
|
|
|
-
|
|
Net effect of changes in reserve for expected credit losses
|
|
|
37
|
|
|
|
42
|
|
|
|
-
|
|
|
|
79
|
|
Financial instruments that have been derecognized during the year
|
|
|
(1,864
|
)
|
|
|
(21
|
)
|
|
|
-
|
|
|
|
(1,885
|
)
|
New instruments originated or purchased
|
|
|
1,666
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,666
|
|
Allowance
for expected credit losses as of December 31, 2020
|
|
|
2,426
|
|
|
|
478
|
|
|
|
-
|
|
|
|
2,904
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
Securities
at amortized cost
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance
for expected credit losses as of December 31, 2020
|
|
|
462
|
|
|
|
33
|
|
|
|
-
|
|
|
|
495
|
|
Net effect of changes in allowance for expected credit losses
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1
|
)
|
Financial instruments that have been derecognized during the period
|
|
|
(99
|
)
|
|
|
(33
|
)
|
|
|
-
|
|
|
|
-
|
|
New financial assets originated or purchased
|
|
|
170
|
|
|
|
-
|
|
|
|
-
|
|
|
|
170
|
|
Allowance
for expected credit losses as of March 31, 2021
|
|
|
532
|
|
|
|
-
|
|
|
|
-
|
|
|
|
532
|
|
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance
for expected credit losses as of December 31, 2019
|
|
|
103
|
|
|
|
10
|
|
|
|
-
|
|
|
|
113
|
|
Transfer to lifetime expected credit losses
|
|
|
(10
|
)
|
|
|
10
|
|
|
|
-
|
|
|
|
-
|
|
Net effect of changes in allowance for expected credit losses
|
|
|
15
|
|
|
|
23
|
|
|
|
-
|
|
|
|
38
|
|
Financial instruments that have been derecognized during the year
|
|
|
(76
|
)
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
(86
|
)
|
New financial assets originated or purchased
|
|
|
430
|
|
|
|
-
|
|
|
|
-
|
|
|
|
430
|
|
Allowance
for expected credit losses as of December 31, 2020
|
|
|
462
|
|
|
|
33
|
|
|
|
-
|
|
|
|
495
|
|
Securities
at fair value through other comprehensive income (FVOCI)
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance
for expected credit losses as of December 31, 2020
|
|
|
43
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43
|
|
Financial instruments that have been derecognized during the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Allowance
for expected credit losses as of March 31, 2021
|
|
|
43
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
Securities
at fair value through other comprehensive income (FVOCI)
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Allowance for expected credit losses as of December
31, 2019
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Financial instruments that have been derecognized during the year
|
|
|
43
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43
|
|
Allowance for expected credit losses as of December
31, 2020
|
|
|
43
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43
|
|
The
following table provides a reconciliation between:
|
-
|
Amounts
shown in the previous tables reconciling opening and closing balances of loss allowance
per class of financial instrument; and
|
|
-
|
The
(reversal) provision for credit losses’ line item in the condensed consolidated
interim statement of profit or loss and other comprehensive income.
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
March
31, 2021
|
|
Loans
at amortized
cost
|
|
|
Loan
commitments
and financial
guarantee contracts
|
|
|
At
amortized cost
|
|
|
FVOCI
|
|
|
Total
|
|
Net effect
of changes in allowance for expected credit losses
|
|
|
22
|
|
|
|
(131
|
)
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(110
|
)
|
Financial instruments
that have been derecognized during the year
|
|
|
(5,532
|
)
|
|
|
(1,142
|
)
|
|
|
(132
|
)
|
|
|
-
|
|
|
|
(6,806
|
)
|
New
financial assets originated or purchased
|
|
|
5,441
|
|
|
|
1,305
|
|
|
|
170
|
|
|
|
-
|
|
|
|
6,916
|
|
Total
|
|
|
(69
|
)
|
|
|
32
|
|
|
|
37
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
March
31, 2020
|
|
Loans
at amortized
cost
|
|
|
Loan
commitments
and financial
guarantee contracts
|
|
|
At
amortized cost
|
|
|
FVOCI
|
|
|
Total
|
|
Net effect
of changes in allowance for expected credit losses
|
|
|
2,421
|
|
|
|
(208
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
2,213
|
|
Financial instruments
that have been derecognized during the year
|
|
|
(9,198
|
)
|
|
|
(1,580
|
)
|
|
|
(37
|
)
|
|
|
-
|
|
|
|
(10,815
|
)
|
New
financial assets originated or purchased
|
|
|
7,296
|
|
|
|
1,187
|
|
|
|
30
|
|
|
|
-
|
|
|
|
8,513
|
|
Total
|
|
|
519
|
|
|
|
(601
|
)
|
|
|
(7
|
)
|
|
|
-
|
|
|
|
(89
|
)
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
|
iii.
|
Credit-impaired
financial assets
|
The
following table sets out a reconciliation of changes in the net carrying amount of allowance for credit losses for credit-impaired
loans
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Credit-impaired loans and advances at beginning of period
|
|
|
4,588
|
|
|
|
54,573
|
|
Classified as credit-impaired during the period
|
|
|
-
|
|
|
|
2,100
|
|
Change in allowance for expected credit losses
|
|
|
351
|
|
|
|
(744
|
)
|
Release for asset sale
|
|
|
-
|
|
|
|
-
|
|
Recoveries of amounts previously written off
|
|
|
-
|
|
|
|
139
|
|
Interest income
|
|
|
63
|
|
|
|
626
|
|
Write-offs
|
|
|
-
|
|
|
|
(52,106
|
)
|
Credit-impaired loans and advances at end of period
|
|
|
5,002
|
|
|
|
4,588
|
|
During
the year ended December 31, 2020, the sale of the outstanding credit-impaired loan in Stage 3, classified at amortized cost, was
made for $11.6 million. This sale resulted in a write off against the allowance for credit losses of $ 52.1 million.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
|
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
|
vi.
|
Concentrations
of credit risk
|
The
Bank monitors concentrations of credit risk by sector, industry and by country. An analysis of concentrations of credit risk from
loans, loan commitments, financial guarantees and investment securities is as follows.
Concentration
by sector and industry
|
|
|
|
|
|
|
|
Loan
commitments and
|
|
|
Securities
|
|
|
|
Loans
at amortized cost
|
|
|
financial
guarantee contracts
|
|
|
At
amortized cost
|
|
|
FVOCI
|
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
Carrying
amount - principal
|
|
|
5,063,269
|
|
|
|
4,911,397
|
|
|
|
78,164
|
|
|
|
74,366
|
|
|
|
159,031
|
|
|
|
164,074
|
|
|
|
230,130
|
|
|
|
231,348
|
|
Amount
committed/guaranteed
|
|
|
-
|
|
|
|
-
|
|
|
|
566,737
|
|
|
|
564,898
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concentration
by sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
1,375,104
|
|
|
|
1,425,929
|
|
|
|
277,144
|
|
|
|
276,249
|
|
|
|
43,770
|
|
|
|
56,979
|
|
|
|
60,105
|
|
|
|
60,403
|
|
State-owned
|
|
|
918,149
|
|
|
|
741,791
|
|
|
|
92,706
|
|
|
|
92,299
|
|
|
|
24,874
|
|
|
|
29,985
|
|
|
|
23,576
|
|
|
|
23,858
|
|
Financial
institutions:
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
2,162,688
|
|
|
|
2,231,742
|
|
|
|
65,783
|
|
|
|
65,434
|
|
|
|
47,918
|
|
|
|
33,715
|
|
|
|
-
|
|
|
|
-
|
|
State-owned
|
|
|
571,913
|
|
|
|
476,520
|
|
|
|
209,268
|
|
|
|
205,282
|
|
|
|
42,469
|
|
|
|
28,276
|
|
|
|
141,386
|
|
|
|
141,974
|
|
Sovereign
|
|
|
35,415
|
|
|
|
35,415
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,119
|
|
|
|
5,063
|
|
|
|
5,113
|
|
Total
|
|
|
5,063,269
|
|
|
|
4,911,397
|
|
|
|
644,901
|
|
|
|
639,264
|
|
|
|
159,031
|
|
|
|
164,074
|
|
|
|
230,130
|
|
|
|
231,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concentration
by industry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
institutions
|
|
|
2,734,601
|
|
|
|
2,708,262
|
|
|
|
275,051
|
|
|
|
270,716
|
|
|
|
90,387
|
|
|
|
61,991
|
|
|
|
141,386
|
|
|
|
141,974
|
|
Manufacturing
|
|
|
790,435
|
|
|
|
760,985
|
|
|
|
172,613
|
|
|
|
173,493
|
|
|
|
52,797
|
|
|
|
66,053
|
|
|
|
45,413
|
|
|
|
45,654
|
|
Oil
and petroleum derived products
|
|
|
778,082
|
|
|
|
586,030
|
|
|
|
98,189
|
|
|
|
98,189
|
|
|
|
15,847
|
|
|
|
20,911
|
|
|
|
38,268
|
|
|
|
38,607
|
|
Agricultural
|
|
|
302,413
|
|
|
|
336,715
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Services
|
|
|
207,480
|
|
|
|
264,597
|
|
|
|
62,971
|
|
|
|
63,086
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Mining
|
|
|
94,961
|
|
|
|
94,955
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Sovereign
|
|
|
35,415
|
|
|
|
35,415
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,119
|
|
|
|
5,063
|
|
|
|
5,113
|
|
Other
|
|
|
119,882
|
|
|
|
124,438
|
|
|
|
36,077
|
|
|
|
33,780
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
5,063,269
|
|
|
|
4,911,397
|
|
|
|
644,901
|
|
|
|
639,264
|
|
|
|
159,031
|
|
|
|
164,074
|
|
|
|
230,130
|
|
|
|
231,348
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
|
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
Risk
rating and concentration by country
|
|
|
|
|
|
|
|
Loan
commitments and
|
|
|
Securities
|
|
|
|
Loans
at amortized cost
|
|
|
financial
guarantee contracts
|
|
|
At
amortized cost
|
|
|
FVOCI
|
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
Carrying
amount - principal
|
|
|
5,063,269
|
|
|
|
4,911,397
|
|
|
|
78,164
|
|
|
|
74,366
|
|
|
|
159,031
|
|
|
|
164,074
|
|
|
|
230,130
|
|
|
|
231,348
|
|
Amount
committed/guaranteed
|
|
|
-
|
|
|
|
-
|
|
|
|
566,737
|
|
|
|
564,898
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4
|
|
|
2,469,615
|
|
|
|
2,582,794
|
|
|
|
234,708
|
|
|
|
247,425
|
|
|
|
97,923
|
|
|
|
108,505
|
|
|
|
230,130
|
|
|
|
231,348
|
|
5-6
|
|
|
2,361,376
|
|
|
|
2,096,138
|
|
|
|
234,640
|
|
|
|
237,807
|
|
|
|
61,108
|
|
|
|
55,569
|
|
|
|
-
|
|
|
|
-
|
|
7-8
|
|
|
232,278
|
|
|
|
232,465
|
|
|
|
175,553
|
|
|
|
154,032
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
9
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
10
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
5,063,269
|
|
|
|
4,911,397
|
|
|
|
644,901
|
|
|
|
639,264
|
|
|
|
159,031
|
|
|
|
164,074
|
|
|
|
230,130
|
|
|
|
231,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concentration
by country
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentina
|
|
|
107,626
|
|
|
|
130,944
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Belgium
|
|
|
9,377
|
|
|
|
9,807
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Bolivia
|
|
|
12,000
|
|
|
|
12,000
|
|
|
|
2,800
|
|
|
|
2,800
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Brazil
|
|
|
1,109,073
|
|
|
|
971,652
|
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
61,108
|
|
|
|
41,128
|
|
|
|
-
|
|
|
|
-
|
|
Canada
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Chile
|
|
|
603,179
|
|
|
|
533,945
|
|
|
|
1,180
|
|
|
|
7,911
|
|
|
|
11,898
|
|
|
|
11,992
|
|
|
|
28,639
|
|
|
|
28,972
|
|
Colombia
|
|
|
653,307
|
|
|
|
714,258
|
|
|
|
50,333
|
|
|
|
50,333
|
|
|
|
14,827
|
|
|
|
29,998
|
|
|
|
-
|
|
|
|
-
|
|
Costa
Rica
|
|
|
136,817
|
|
|
|
146,200
|
|
|
|
54,378
|
|
|
|
56,876
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Dominican
Republic
|
|
|
188,904
|
|
|
|
202,433
|
|
|
|
16,500
|
|
|
|
16,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Ecuador
|
|
|
29,739
|
|
|
|
45,511
|
|
|
|
182,324
|
|
|
|
165,275
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
El
Salvador
|
|
|
30,002
|
|
|
|
40,000
|
|
|
|
579
|
|
|
|
1,087
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
France
|
|
|
152,808
|
|
|
|
150,810
|
|
|
|
81,426
|
|
|
|
84,862
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Germany
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Guatemala
|
|
|
293,352
|
|
|
|
281,485
|
|
|
|
44,345
|
|
|
|
43,845
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Honduras
|
|
|
19,668
|
|
|
|
10,199
|
|
|
|
775
|
|
|
|
345
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Hong
Kong
|
|
|
7,000
|
|
|
|
1,800
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Jamaica
|
|
|
45,696
|
|
|
|
23,274
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Luxembourg
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Mexico
|
|
|
544,144
|
|
|
|
607,099
|
|
|
|
4,731
|
|
|
|
4,995
|
|
|
|
43,651
|
|
|
|
43,910
|
|
|
|
-
|
|
|
|
-
|
|
Nicaragua
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Panama
|
|
|
253,861
|
|
|
|
241,097
|
|
|
|
60,089
|
|
|
|
61,435
|
|
|
|
10,412
|
|
|
|
10,399
|
|
|
|
-
|
|
|
|
-
|
|
Paraguay
|
|
|
116,694
|
|
|
|
100,816
|
|
|
|
11,800
|
|
|
|
11,800
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Peru
|
|
|
316,933
|
|
|
|
272,752
|
|
|
|
52,248
|
|
|
|
47,245
|
|
|
|
17,135
|
|
|
|
26,647
|
|
|
|
-
|
|
|
|
-
|
|
Singapore
|
|
|
27,518
|
|
|
|
75,095
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Switzerland
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Trinidad
and Tobago
|
|
|
151,716
|
|
|
|
165,995
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
United
States of America
|
|
|
127,930
|
|
|
|
113,816
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
89,428
|
|
|
|
89,794
|
|
United
Kingdom
|
|
|
10,409
|
|
|
|
10,409
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Uruguay
|
|
|
65,516
|
|
|
|
-
|
|
|
|
31,393
|
|
|
|
33,955
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Multilateral
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
112,063
|
|
|
|
112,582
|
|
Total
|
|
|
5,063,269
|
|
|
|
4,911,397
|
|
|
|
644,901
|
|
|
|
639,264
|
|
|
|
159,031
|
|
|
|
164,074
|
|
|
|
230,130
|
|
|
|
231,348
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
|
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
|
iv.
|
Offsetting
financial assets and liabilities
|
The
following tables include financial assets and liabilities that are offset in the condensed consolidated interim financial statement
or subject to an enforceable master netting arrangement:
|
a)
|
Derivative
financial instruments – assets
|
March 31, 2021
|
|
|
|
|
|
Gross amounts
offset in the
consolidated
statement of
financial
position
|
|
|
Net amount of
assets presented
in
the
consolidated
statement of
financial
position
|
|
|
Gross amounts not offset in the
consolidated statement of
financial position
|
|
|
|
|
Description
|
|
Gross
amounts of
assets
|
|
|
|
|
|
|
Financial
instruments
|
|
|
Cash collateral
received
|
|
|
Net Amount
|
|
Derivative financial instruments used for hedging
|
|
|
16,340
|
|
|
|
-
|
|
|
|
16,340
|
|
|
|
-
|
|
|
|
(9,810
|
)
|
|
|
6,530
|
|
Total
|
|
|
16,340
|
|
|
|
-
|
|
|
|
16,340
|
|
|
|
-
|
|
|
|
(9,810
|
)
|
|
|
6,530
|
|
December 31, 2020
|
|
|
|
|
|
Gross amounts
offset in the
consolidated
statement of
financial
position
|
|
|
Net amount of
assets presented
in
the
consolidated
statement of
financial
position
|
|
|
Gross amounts not offset in the
consolidated statement of
financial position
|
|
|
|
|
Description
|
|
Gross
amounts of
assets
|
|
|
|
|
|
|
Financial
instruments
|
|
|
Cash collateral
received
|
|
|
Net Amount
|
|
Derivative
financial instruments used for hedging
|
|
|
27,778
|
|
|
|
-
|
|
|
|
27,778
|
|
|
|
-
|
|
|
|
(24,720
|
)
|
|
|
3,058
|
|
Total
|
|
|
27,778
|
|
|
|
-
|
|
|
|
27,778
|
|
|
|
-
|
|
|
|
(24,720
|
)
|
|
|
3,058
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
|
3.
|
Financial
risk (continued)
|
|
A.
|
Credit
risk (continued)
|
|
b)
|
Securities
sold under repurchase agreements and derivative financial instruments – liabilities
|
March 31, 2021
|
|
|
|
|
|
Gross amounts
offset in the
consolidated
statement of
financial
position
|
|
|
Net amount of
assets presented
in
the
consolidated
statement of
financial
position
|
|
|
Gross amounts not offset in the
consolidated statement of
financial position
|
|
|
|
|
Description
|
|
Gross
amounts of
liabilities
|
|
|
|
|
|
|
Financial
instruments
|
|
|
Cash collateral
received
|
|
|
Net Amount
|
|
Securities
sold under repurchase agreements
|
|
|
(156,690
|
)
|
|
|
-
|
|
|
|
(156,690
|
)
|
|
|
171,041
|
|
|
|
-
|
|
|
|
14,351
|
|
Derivative
financial instruments used for hedging
|
|
|
(19,449
|
)
|
|
|
-
|
|
|
|
(19,449
|
)
|
|
|
-
|
|
|
|
18,716
|
|
|
|
(733
|
)
|
Total
|
|
|
(176,139
|
)
|
|
|
-
|
|
|
|
(176,139
|
)
|
|
|
171,041
|
|
|
|
18,716
|
|
|
|
13,618
|
|
December 31, 2020
|
|
|
|
|
|
Gross amounts
offset in the
consolidated
statement of
financial
position
|
|
|
Net amount of
assets presented
in
the
consolidated
statement of
financial
position
|
|
|
Gross amounts not offset in the
consolidated statement of
financial position
|
|
|
|
|
Description
|
|
Gross
amounts of
liabilities
|
|
|
|
|
|
|
Financial
instruments
|
|
|
Cash collateral
received
|
|
|
Net Amount
|
|
Securities
sold under repurchase agreements
|
|
|
(10,663
|
)
|
|
|
-
|
|
|
|
(10,663
|
)
|
|
|
11,998
|
|
|
|
18
|
|
|
|
1,353
|
|
Derivative
financial instruments used for hedging
|
|
|
(9,211
|
)
|
|
|
-
|
|
|
|
(9,211
|
)
|
|
|
-
|
|
|
|
7,786
|
|
|
|
(1,425
|
)
|
Total
|
|
|
(19,874
|
)
|
|
|
-
|
|
|
|
(19,874
|
)
|
|
|
11,998
|
|
|
|
7,804
|
|
|
|
(72
|
)
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
|
3.
|
Financial
risk (continued)
|
|
i.
|
Exposure
to liquidity risk
|
The
following table details the Bank’s liquidity ratios, described in the previous paragraph, as of March 31, 2021 and December
31, 2020, respectively:
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
At
the end of the period
|
|
|
159.39
|
%
|
|
|
249.42
|
%
|
Period average
|
|
|
110.60
|
%
|
|
|
115.98
|
%
|
Maximum of
the period
|
|
|
223.31
|
%
|
|
|
249.42
|
%
|
Minimum of
the period
|
|
|
74.24
|
%
|
|
|
53.26
|
%
|
The
following table includes the Bank’s liquid assets by geographical location:
|
|
March
31, 2021
|
|
|
December
31, 2020
|
|
(in
millions of USD dollars)
|
|
Cash
and due from
banks
|
|
|
Securities
FVOCI
|
|
|
Total
|
|
|
Cash
and due from
banks
|
|
|
Securities
FVOCI
|
|
|
Total
|
|
United
State of America
|
|
|
737
|
|
|
|
41
|
|
|
|
778
|
|
|
|
740
|
|
|
|
90
|
|
|
|
830
|
|
Other
O.E.C.D countries
|
|
|
-
|
|
|
|
20
|
|
|
|
20
|
|
|
|
100
|
|
|
|
-
|
|
|
|
100
|
|
Latin
America
|
|
|
4
|
|
|
|
-
|
|
|
|
4
|
|
|
|
6
|
|
|
|
-
|
|
|
|
6
|
|
Other
countries
|
|
|
50
|
|
|
|
-
|
|
|
|
50
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Multilateral
|
|
|
-
|
|
|
|
141
|
|
|
|
141
|
|
|
|
-
|
|
|
|
112
|
|
|
|
112
|
|
Total
|
|
|
791
|
|
|
|
202
|
|
|
|
993
|
|
|
|
846
|
|
|
|
202
|
|
|
|
1,048
|
|
The
following table includes the Bank’s demand deposits from customers and its ratio to total deposits from customers:
(in
millions of USD dollars)
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
Demand
liabilities and “overnight”
|
|
|
355
|
|
|
|
171
|
|
%
Demand liabilities and “overnight” to total deposits
|
|
|
11.15
|
%
|
|
|
5.44
|
%
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
3.
|
Financial risk (continued)
|
|
B.
|
Liquidity risk (continued)
|
The liquidity requirements resulting
from the Bank’s demand deposits from customers is satisfied by the Bank’s liquid assets as follows:
(in millions of USD dollars)
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Total liquid assets
|
|
|
992
|
|
|
|
1,048
|
|
% Total assets to total liabilities
|
|
|
31.15
|
%
|
|
|
33.40
|
%
|
% Total liquid assets in the U.S. Federal Reserve
|
|
|
69.05
|
%
|
|
|
65.68
|
%
|
Even though the average term
of the Bank’s assets exceeds the average term of its liabilities, the associated liquidity risk is diminished by the short-term
nature of a significant portion of the loan portfolio, since the Bank is primarily engaged in financing foreign trade.
The following table includes
the carrying amount for the Bank’s loans and securities short-term portfolio with maturity within one year based on their
original contractual term together with its average remaining term:
(in millions of USD dollars)
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Loan portfolio at amortized cost and securities portfolio less than/equal to 1 year according to its original terms
|
|
|
3,321
|
|
|
|
3,114
|
|
Average term (days)
|
|
|
176
|
|
|
|
195
|
|
The following table includes
the carrying amount for the Bank’s loans and securities medium term portfolio with maturity over one year based on their
original contractual terms together with their average remaining term:
(in millions of USD dollars)
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Loan portfolio at amortized cost and securities portfolio greater than/equal to 1 year according to its original terms
|
|
|
2,132
|
|
|
|
2,193
|
|
Average term (days)
|
|
|
2,017
|
|
|
|
1,382
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
3.
|
Financial risk (continued)
|
|
B.
|
Liquidity risk (continued)
|
|
ii.
|
Maturity analysis for financial liabilities and financial assets
|
The following table details
the future undiscounted cash flows of assets and liabilities grouped by their remaining maturity with respect to the contractual
maturity:
|
|
March
31, 2021
|
|
|
|
Up
to 3
|
|
3 to
6
|
|
6 months
|
|
|
|
More
than 5
|
|
Gross
inflows
|
|
Carrying
|
|
Description
|
|
months
|
|
months
|
|
to
1 year
|
|
1
to 5 years
|
|
years
|
|
(outflows)
|
|
amount
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due
from banks
|
|
|
819,529
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
819,529
|
|
|
819,514
|
|
Securities and other financial
assets, net
|
|
|
11,323
|
|
|
12,868
|
|
|
51,470
|
|
|
323,260
|
|
|
-
|
|
|
398,921
|
|
|
391,401
|
|
Loans, net
|
|
|
1,679,847
|
|
|
1,109,184
|
|
|
1,192,864
|
|
|
1,155,148
|
|
|
104,117
|
|
|
5,241,160
|
|
|
5,042,467
|
|
Derivative
financial instruments - assets
|
|
|
1,059
|
|
|
484
|
|
|
-
|
|
|
14,423
|
|
|
374
|
|
|
16,340
|
|
|
16,340
|
|
Total
|
|
|
2,511,758
|
|
|
1,122,536
|
|
|
1,244,334
|
|
|
1,492,831
|
|
|
104,491
|
|
|
6,475,950
|
|
|
6,269,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(2,520,640
|
)
|
|
(457,603
|
)
|
|
(207,100
|
)
|
|
(7,042
|
)
|
|
-
|
|
|
(3,192,385
|
)
|
|
(3,188,600
|
)
|
Securities sold under
repurchase agreements
|
|
|
(54,961
|
)
|
|
(52,958
|
)
|
|
(49,325
|
)
|
|
-
|
|
|
-
|
|
|
(157,244
|
)
|
|
(156,690
|
)
|
Borrowings and debt, net
|
|
|
(119,355
|
)
|
|
(78,711
|
)
|
|
(418,883
|
)
|
|
(1,370,597
|
)
|
|
(29,248
|
)
|
|
(2,016,794
|
)
|
|
(1,878,552
|
)
|
Derivative
financial instruments - liabilities
|
|
|
(850
|
)
|
|
(52
|
)
|
|
-
|
|
|
(18,533
|
)
|
|
(14
|
)
|
|
(19,449
|
)
|
|
(19,449
|
)
|
Total
|
|
|
(2,695,806
|
)
|
|
(589,324
|
)
|
|
(675,308
|
)
|
|
(1,396,172
|
)
|
|
(29,262
|
)
|
|
(5,385,872
|
)
|
|
(5,243,291
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Confirmed lettes of credit
|
|
|
174,094
|
|
|
32,786
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
206,880
|
|
|
206,880
|
|
Stand-by letters of credit
and guarantees
|
|
|
111,041
|
|
|
35,840
|
|
|
55,232
|
|
|
10,000
|
|
|
-
|
|
|
212,113
|
|
|
212,113
|
|
Credit
commitments
|
|
|
-
|
|
|
8,125
|
|
|
19,286
|
|
|
118,333
|
|
|
-
|
|
|
145,744
|
|
|
145,744
|
|
Total
|
|
|
285,135
|
|
|
76,751
|
|
|
74,518
|
|
|
128,333
|
|
|
-
|
|
|
564,737
|
|
|
564,737
|
|
Net
position
|
|
|
(469,183
|
)
|
|
456,461
|
|
|
494,508
|
|
|
(31,674
|
)
|
|
75,229
|
|
|
525,341
|
|
|
461,694
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
3.
|
Financial risk (continued)
|
|
B.
|
Liquidity risk (continued)
|
|
ii.
|
Maturity analysis for financial liabilities and financial assets (continued)
|
|
|
December
31, 2020
|
|
|
|
Up
to 3
|
|
3 to
6
|
|
6 months
to 1
|
|
|
|
More
than 5
|
|
Gross
inflows
|
|
Carrying
|
|
Description
|
|
months
|
|
months
|
|
year
|
|
1
to 5 years
|
|
years
|
|
(outflows)
|
|
amount
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due
from banks
|
|
|
863,831
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
863,831
|
|
|
863,812
|
|
Securities and other financial
assets, net
|
|
|
11,541
|
|
|
20,961
|
|
|
60,311
|
|
|
312,027
|
|
|
-
|
|
|
404,840
|
|
|
398,068
|
|
Loans, net
|
|
|
1,712,049
|
|
|
998,923
|
|
|
1,255,069
|
|
|
293,489
|
|
|
1,156,625
|
|
|
5,416,155
|
|
|
4,896,647
|
|
Derivative
financial instruments - assets
|
|
|
-
|
|
|
119
|
|
|
129
|
|
|
26,691
|
|
|
839
|
|
|
27,778
|
|
|
27,778
|
|
Total
|
|
|
2,587,421
|
|
|
1,020,003
|
|
|
1,315,509
|
|
|
632,207
|
|
|
1,157,464
|
|
|
6,712,604
|
|
|
6,186,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(2,678,292
|
)
|
|
(166,832
|
)
|
|
(293,306
|
)
|
|
(6,638
|
)
|
|
-
|
|
|
(3,145,068
|
)
|
|
(3,140,875
|
)
|
Securities sold under
repurchase agreements
|
|
|
-
|
|
|
(5,784
|
)
|
|
(4,977
|
)
|
|
-
|
|
|
-
|
|
|
(10,761
|
)
|
|
(10,663
|
)
|
Borrowings and debt, net
|
|
|
(166,034
|
)
|
|
(60,816
|
)
|
|
(456,932
|
)
|
|
(1,425,806
|
)
|
|
(24,922
|
)
|
|
(2,134,510
|
)
|
|
(1,994,245
|
)
|
Derivative
financial instruments - liabilities
|
|
|
(3,020
|
)
|
|
(1,081
|
)
|
|
(71
|
)
|
|
(5,039
|
)
|
|
-
|
|
|
(9,211
|
)
|
|
(9,211
|
)
|
Total
|
|
|
(2,847,346
|
)
|
|
(234,513
|
)
|
|
(755,286
|
)
|
|
(1,437,483
|
)
|
|
(24,922
|
)
|
|
(5,299,550
|
)
|
|
(5,154,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Confirmed lettes of credit
|
|
|
167,301
|
|
|
29,466
|
|
|
20,015
|
|
|
-
|
|
|
-
|
|
|
216,782
|
|
|
216,782
|
|
Stand-by letters of credit
and guarantees
|
|
|
35,041
|
|
|
106,943
|
|
|
55,963
|
|
|
12,550
|
|
|
-
|
|
|
210,497
|
|
|
210,497
|
|
Credit
commitments
|
|
|
-
|
|
|
-
|
|
|
4,286
|
|
|
133,333
|
|
|
-
|
|
|
137,619
|
|
|
137,619
|
|
Total
|
|
|
202,342
|
|
|
136,409
|
|
|
80,264
|
|
|
145,883
|
|
|
-
|
|
|
564,898
|
|
|
564,898
|
|
Net
position
|
|
|
(462,267
|
)
|
|
649,081
|
|
|
479,959
|
|
|
(951,159
|
)
|
|
1,132,542
|
|
|
848,156
|
|
|
466,413
|
|
The amounts in the tables above have been compiled
as follows:
Type of financial instrument
|
|
Basis on which amounts are compiled
|
Financial assets and liabilities
|
|
Undiscounted cash flows, which include estimated interest payments.
|
|
|
|
Issued financial guarantee contracts, and loan commitments
|
|
Earliest possible contractual maturity. For issued financial guarantee contracts, the maximum amount of the guarantee is allocated to the earliest period in which the guarantee could be called.
|
|
|
|
Derivative financial liabilities and financial assets
|
|
Contractual undiscounted cash flows. The amounts shown are the gross nominal inflows and outflows for derivatives that simultaneously settle gross or net amounts.
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
3.
|
Financial risk (continued)
|
|
B.
|
Liquidity risk (continued)
|
As part of the management of
liquidity risk arising from financial liabilities, the Bank holds liquid assets comprising cash and cash equivalents.
The following table sets out
the components of the Banks’s liquidity reserves:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
Balances with Central Banks
|
|
|
685,167
|
|
|
|
685,167
|
|
|
|
688,612
|
|
|
|
688,612
|
|
Cash and balances with other bank (1)
|
|
|
105,631
|
|
|
|
105,631
|
|
|
|
157,396
|
|
|
|
157,396
|
|
Total Liquidity reserves
|
|
|
790,798
|
|
|
|
790,798
|
|
|
|
846,008
|
|
|
|
846,008
|
|
|
(1)
|
Excludes pledged deposits.
|
|
iv.
|
Financial assets available to support future funding
|
The following table sets out the Bank’s financial
assets available to support future funding:
March 31, 2021
|
|
|
Guaranteed
|
|
|
Available as collateral
|
|
Cash and due from banks
|
|
|
28,716
|
|
|
|
790,798
|
|
Notional of investment securities
|
|
|
164,265
|
|
|
|
212,989
|
|
Loans at amortized cost
|
|
|
-
|
|
|
|
5,063,269
|
|
Total assets
|
|
|
192,981
|
|
|
|
6,067,056
|
|
December 31, 2020
|
|
|
Guaranteed
|
|
|
Available as collateral
|
|
Cash and due from banks
|
|
|
17,804
|
|
|
|
846,008
|
|
Notional of investment securities
|
|
|
11,450
|
|
|
|
371,900
|
|
Loans at amortized cost
|
|
|
-
|
|
|
|
4,911,397
|
|
Total assets
|
|
|
29,254
|
|
|
|
6,129,305
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
3.
|
Financial risk (continued)
|
The Bank manages market risk
by considering the condensed consolidated interim financial situation of the Bank. For the definition of market risk and information
on how the Bank manages the market risks of trading and non-trading portfolios, see note 6.
The following is a summary of
the Bank’s interest rate gap position for the financial assets and liabilities based on their next repricing date:
|
|
March
31, 2021
|
|
Description
|
|
Up
to 3
months
|
|
3
to 6
months
|
|
6
months to
1
year
|
|
1
to 5 years
|
|
More
than 5
years
|
|
Non
interest
rate
risk
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits and time deposits
|
|
|
816,787
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,727
|
|
|
819,514
|
|
Securities
and other financial assets
|
|
|
9,028
|
|
|
10,851
|
|
|
56,770
|
|
|
314,752
|
|
|
-
|
|
|
-
|
|
|
391,401
|
|
Loans
|
|
|
3,384,038
|
|
|
1,080,231
|
|
|
486,895
|
|
|
106,099
|
|
|
11,045
|
|
|
-
|
|
|
5,068,308
|
|
Total
assets
|
|
|
4,209,853
|
|
|
1,091,082
|
|
|
543,665
|
|
|
420,851
|
|
|
11,045
|
|
|
2,727
|
|
|
6,279,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits and time deposits
|
|
|
(2,517,186
|
)
|
|
(455,161
|
)
|
|
(204,974
|
)
|
|
(6,900
|
)
|
|
-
|
|
|
(1,526
|
)
|
|
(3,185,747
|
)
|
Securities
sold under repurchase agreements
|
|
|
(54,856
|
)
|
|
(52,807
|
)
|
|
(49,027
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(156,690
|
)
|
Borrowings
and debt
|
|
|
(100,515
|
)
|
|
(65,149
|
)
|
|
(361,750
|
)
|
|
(1,308,203
|
)
|
|
(33,687
|
)
|
|
-
|
|
|
(1,869,304
|
)
|
Total
liabilities
|
|
|
(2,672,557
|
)
|
|
(573,117
|
)
|
|
(615,751
|
)
|
|
(1,315,103
|
)
|
|
(33,687
|
)
|
|
(1,526
|
)
|
|
(5,211,741
|
)
|
Net
effect of derivative financial instruments held for interest risk management
|
|
|
209
|
|
|
432
|
|
|
-
|
|
|
(4,110
|
)
|
|
360
|
|
|
-
|
|
|
(3,109
|
)
|
Total
interest rate sensitivity
|
|
|
1,537,505
|
|
|
518,397
|
|
|
(72,086
|
)
|
|
(898,362
|
)
|
|
(22,282
|
)
|
|
1,201
|
|
|
1,064,373
|
|
|
|
December 31, 2020
|
|
Description
|
|
Up to 3
months
|
|
3 to 6
months
|
|
6 months to
1 year
|
|
1 to 5 years
|
|
More than 5
years
|
|
Non interest
rate risk
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits and time deposits
|
|
|
859,481
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,331
|
|
|
863,812
|
|
Securities and other financial assets
|
|
|
9,554
|
|
|
9,139
|
|
|
55,960
|
|
|
320,769
|
|
|
-
|
|
|
-
|
|
|
395,422
|
|
Loans
|
|
|
3,468,477
|
|
|
895,794
|
|
|
434,813
|
|
|
117,262
|
|
|
-
|
|
|
-
|
|
|
4,916,346
|
|
Total assets
|
|
|
4,337,512
|
|
|
904,933
|
|
|
490,773
|
|
|
438,031
|
|
|
-
|
|
|
4,331
|
|
|
6,175,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits and time deposits
|
|
|
(2,675,867
|
)
|
|
(166,317
|
)
|
|
(290,000
|
)
|
|
(6,500
|
)
|
|
-
|
|
|
(216
|
)
|
|
(3,138,900
|
)
|
Securities sold under repurchase agreements
|
|
|
-
|
|
|
(5,728
|
)
|
|
(4,935
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(10,663
|
)
|
Borrowings and debt
|
|
|
(1,103,703
|
)
|
|
(45,859
|
)
|
|
(16,511
|
)
|
|
(794,522
|
)
|
|
(24,475
|
)
|
|
-
|
|
|
(1,985,070
|
)
|
Total liabilities
|
|
|
(3,779,570
|
)
|
|
(217,904
|
)
|
|
(311,446
|
)
|
|
(801,022
|
)
|
|
(24,475
|
)
|
|
(216
|
)
|
|
(5,134,633
|
)
|
Net effect of derivative financial instruments held
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for interest risk management
|
|
|
(3
|
)
|
|
(373
|
)
|
|
58
|
|
|
15,982
|
|
|
839
|
|
|
-
|
|
|
16,503
|
|
Total interest rate sensitivity
|
|
|
557,939
|
|
|
686,656
|
|
|
179,385
|
|
|
(347,009
|
)
|
|
(23,636
|
)
|
|
4,115
|
|
|
1,057,450
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
3.
|
Financial risk (continued)
|
|
C.
|
Market risk (continued)
|
ii. Interest
rate risk (continued)
Following is an analysis of
the Bank’s sensitivity to the most likely increase or decrease in market interest rates at the reporting date, assuming no
asymmetrical movements in yield curves and a constant financial position:
|
|
|
Change
in
interest rate
|
|
Effect
on
profit or loss
|
|
|
Effect
on
equity
|
|
March 31, 2021
|
|
|
+50 bps
|
|
|
2,637
|
|
|
|
8,210
|
|
|
|
|
-50 bps
|
|
|
(2,085
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
+50 bps
|
|
|
1,182
|
|
|
|
16,618
|
|
|
|
|
-50 bps
|
|
|
(5,161
|
)
|
|
|
107
|
|
Interest rate movements affect
reported equity in the following ways:
|
-
|
Retained earnings: increases or decreases in net interest income and in fair values of derivatives
reported in profit or loss;
|
|
-
|
Fair value reserve: increases or decreases in fair values of financial assets at FVOCI reported
directly in equity; and
|
|
-
|
Hedging reserve: increases or decreases in fair values of hedging instruments designated in qualifying
cash flow hedge relationships.
|
This sensitivity provides a
consideration of changes in interest rates, considering last period interest rate volatility.
iii. Foreign
exchange risk
The following table presents
the maximum exposure amount in foreign currency of the Bank’s carrying amount of total assets and liabilities, excluding
derivative financial assets and liabilities, based on their fair value.
|
|
March 31, 2021
|
|
|
|
Brazilian
Real
|
|
|
European
Euro
|
|
|
Japanese
Yen
|
|
|
Colombian
Peso
|
|
|
Mexican
Peso
|
|
|
Other
Currencies (1)
|
|
|
Total
|
|
Exchance rate
|
|
|
5.64
|
|
|
|
1.17
|
|
|
|
110.74
|
|
|
|
3,663.44
|
|
|
|
20.44
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
100
|
|
|
|
11
|
|
|
|
1
|
|
|
|
38
|
|
|
|
1,164
|
|
|
|
38
|
|
|
|
1,352
|
|
Loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
136,640
|
|
|
|
-
|
|
|
|
136,640
|
|
Total Assets
|
|
|
100
|
|
|
|
11
|
|
|
|
1
|
|
|
|
38
|
|
|
|
137,804
|
|
|
|
38
|
|
|
|
137,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(137,402
|
)
|
|
|
-
|
|
|
|
(137,402
|
)
|
Total liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(137,402
|
)
|
|
|
-
|
|
|
|
(137,402
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net currency position
|
|
|
100
|
|
|
|
11
|
|
|
|
1
|
|
|
|
38
|
|
|
|
402
|
|
|
|
38
|
|
|
|
590
|
|
|
(1)
|
It includes other currencies such as: Argentine pesos, Australian
dollar, Swiss franc, Sterling pound, Peruvian soles, and Chinese renminbi.
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands of U.S. dollars, unless
otherwise indicated)
3.
|
Financial risk (continued)
|
|
C.
|
Market risk (continued)
|
|
iii.
|
Foreign exchange risk (continued)
|
|
|
December 31, 2020
|
|
|
|
Brazilian
Real
|
|
|
European
Euro
|
|
|
Japanese
Yen
|
|
|
Colombian
Peso
|
|
|
Mexican
Peso
|
|
|
Other
Currencies (1)
|
|
|
Total
|
|
Exchance rate
|
|
|
5.19
|
|
|
|
1.22
|
|
|
|
103.23
|
|
|
|
3,430.19
|
|
|
|
19.92
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
81
|
|
|
|
13
|
|
|
|
1
|
|
|
|
20
|
|
|
|
1,615
|
|
|
|
80
|
|
|
|
1,810
|
|
Loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
182,395
|
|
|
|
-
|
|
|
|
182,395
|
|
Total Assets
|
|
|
81
|
|
|
|
13
|
|
|
|
1
|
|
|
|
20
|
|
|
|
184,010
|
|
|
|
80
|
|
|
|
184,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(183,863
|
)
|
|
|
-
|
|
|
|
(183,863
|
)
|
Total liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(183,863
|
)
|
|
|
-
|
|
|
|
(183,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net currency position
|
|
|
81
|
|
|
|
13
|
|
|
|
|
|
|
|
20
|
|
|
|
147
|
|
|
|
80
|
|
|
|
342
|
|
(1) It includes other currencies such
as: Argentine pesos, Australian dollar, Swiss franc, Sterling pound, Peruvian soles, and Chinese renminbi.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands of U.S. dollars, unless
otherwise indicated)
4.
|
Fair value of financial instruments
|
Financial instruments measured
at fair value on a recurring basis by caption on the condensed consolidated interim statement of financial position using the fair
value hierarchy are described below:
|
|
March 31, 2021
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities and other financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities at FVOCI - Corporate debt
|
|
|
-
|
|
|
|
225,067
|
|
|
|
-
|
|
|
|
225,067
|
|
Securities at FVOCI - Sovereign debt
|
|
|
-
|
|
|
|
5,063
|
|
|
|
-
|
|
|
|
5,063
|
|
Loans at fair value through profit or loss
|
|
|
-
|
|
|
|
-
|
|
|
|
5,039
|
|
|
|
5,039
|
|
Total securities and other financial assets
|
|
|
-
|
|
|
|
230,130
|
|
|
|
5,039
|
|
|
|
235,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments - assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
-
|
|
|
|
2,042
|
|
|
|
-
|
|
|
|
2,042
|
|
Cross-currency swaps
|
|
|
-
|
|
|
|
14,139
|
|
|
|
-
|
|
|
|
14,139
|
|
Foreign exchange forwards
|
|
|
-
|
|
|
|
159
|
|
|
|
-
|
|
|
|
159
|
|
Total derivative financial instrument assets
|
|
|
-
|
|
|
|
16,340
|
|
|
|
-
|
|
|
|
16,340
|
|
Total assets at fair value
|
|
|
-
|
|
|
|
246,469
|
|
|
|
5,039
|
|
|
|
251,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments - liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
-
|
|
|
|
1,294
|
|
|
|
-
|
|
|
|
1,294
|
|
Cross-currency swaps
|
|
|
-
|
|
|
|
17,591
|
|
|
|
-
|
|
|
|
17,591
|
|
Foreign exchange forwards
|
|
|
-
|
|
|
|
563
|
|
|
|
-
|
|
|
|
563
|
|
Total derivative financial instruments - liabilities
|
|
|
-
|
|
|
|
19,449
|
|
|
|
-
|
|
|
|
19,449
|
|
Total liabilities at fair value
|
|
|
-
|
|
|
|
19,449
|
|
|
|
-
|
|
|
|
19,449
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
4.
|
Fair value of financial instruments (continued)
|
|
A.
|
Recurring valuation (continued)
|
|
|
December 31, 2020
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities and other financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities at FVOCI - Corporate debt
|
|
|
-
|
|
|
|
226,235
|
|
|
|
-
|
|
|
|
226,235
|
|
Securities at FVOCI - Sovereign debt
|
|
|
-
|
|
|
|
5,113
|
|
|
|
-
|
|
|
|
5,113
|
|
Loans at fair value through profit or loss
|
|
|
-
|
|
|
|
-
|
|
|
|
4,949
|
|
|
|
4,949
|
|
Total securities and other financial assets
|
|
|
-
|
|
|
|
231,348
|
|
|
|
4,949
|
|
|
|
236,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments - assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
-
|
|
|
|
1,831
|
|
|
|
-
|
|
|
|
1,831
|
|
Cross-currency swaps
|
|
|
-
|
|
|
|
25,947
|
|
|
|
-
|
|
|
|
25,947
|
|
Foreign exchange forwards
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total derivative financial instrument assets
|
|
|
-
|
|
|
|
27,778
|
|
|
|
-
|
|
|
|
27,778
|
|
Total assets at fair value
|
|
|
-
|
|
|
|
259,126
|
|
|
|
4,949
|
|
|
|
264,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments - liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
-
|
|
|
|
1,774
|
|
|
|
-
|
|
|
|
1,774
|
|
Cross-currency swaps
|
|
|
-
|
|
|
|
3,848
|
|
|
|
-
|
|
|
|
3,848
|
|
Foreign exchange forwards
|
|
|
-
|
|
|
|
3,589
|
|
|
|
-
|
|
|
|
3,589
|
|
Total derivative financial instruments - liabilities
|
|
|
-
|
|
|
|
9,211
|
|
|
|
-
|
|
|
|
9,211
|
|
Total liabilities at fair value
|
|
|
-
|
|
|
|
9,211
|
|
|
|
-
|
|
|
|
9,211
|
|
Fair value calculations are
provided only for a limited portion of assets and liabilities. Due to the wide range of valuation techniques and the degree of
subjectivity used for estimates, comparisons of fair value information disclosed by the Bank with those of other companies may
not be meaningful for comparative analysis.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
4.
|
Fair value of financial instruments (continued)
|
|
B.
|
Non-recurring valuation
|
The following table provides
information on the carrying value and the estimated fair value of the Bank’s financial instruments that are not measured
on a recurring basis:
|
|
March 31, 2021
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
|
value
|
|
|
value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and deposits on banks
|
|
|
819,514
|
|
|
|
819,514
|
|
|
|
-
|
|
|
|
819,514
|
|
|
|
-
|
|
Securities at amortized cost (1)
|
|
|
160,187
|
|
|
|
161,531
|
|
|
|
-
|
|
|
|
151,103
|
|
|
|
10,428
|
|
Loans at amortized cost, net (2)
|
|
|
5,037,428
|
|
|
|
5,137,370
|
|
|
|
-
|
|
|
|
5,137,370
|
|
|
|
-
|
|
Customers’ liabilities under acceptances
|
|
|
78,164
|
|
|
|
78,164
|
|
|
|
-
|
|
|
|
78,164
|
|
|
|
-
|
|
Investment properties
|
|
|
3,145
|
|
|
|
3,145
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
3,188,600
|
|
|
|
3,188,600
|
|
|
|
-
|
|
|
|
3,188,600
|
|
|
|
-
|
|
Securities sold under repurchase agreements
|
|
|
156,690
|
|
|
|
156,690
|
|
|
|
-
|
|
|
|
156,690
|
|
|
|
-
|
|
Borrowings and debt, net (3)
|
|
|
1,850,802
|
|
|
|
1,854,272
|
|
|
|
-
|
|
|
|
1,854,272
|
|
|
|
-
|
|
Customers’ liabilities under acceptances
|
|
|
78,164
|
|
|
|
78,164
|
|
|
|
-
|
|
|
|
78,164
|
|
|
|
-
|
|
|
|
December 31, 2020
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
|
value
|
|
|
value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and deposits on banks
|
|
|
863,812
|
|
|
|
863,812
|
|
|
|
-
|
|
|
|
863,812
|
|
|
|
-
|
|
Securities at amortized cost (1)
|
|
|
165,564
|
|
|
|
168,110
|
|
|
|
-
|
|
|
|
157,698
|
|
|
|
10,412
|
|
Loans at amortized cost, net (2)
|
|
|
4,891,698
|
|
|
|
4,972,599
|
|
|
|
-
|
|
|
|
4,972,599
|
|
|
|
-
|
|
Customers’ liabilities under acceptances
|
|
|
74,366
|
|
|
|
74,366
|
|
|
|
-
|
|
|
|
74,366
|
|
|
|
-
|
|
Investment properties
|
|
|
3,214
|
|
|
|
3,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
3,140,875
|
|
|
|
3,140,875
|
|
|
|
-
|
|
|
|
3,140,875
|
|
|
|
-
|
|
Securities sold under repurchase agreements
|
|
|
10,663
|
|
|
|
10,663
|
|
|
|
-
|
|
|
|
10,663
|
|
|
|
-
|
|
Borrowings and debt, net (3)
|
|
|
1,966,271
|
|
|
|
1,989,719
|
|
|
|
-
|
|
|
|
1,989,719
|
|
|
|
-
|
|
Customers’ liabilities under acceptances
|
|
|
74,366
|
|
|
|
74,366
|
|
|
|
-
|
|
|
|
74,366
|
|
|
|
-
|
|
|
(1)
|
The carrying value of securities at amortized cost is
net of accrued interest receivable of $1.6 million and the allowance for expected credit losses of $0.5 million as of March 31,
2021 (accrued interest receivable of $1.9 million and the allowance for expected credit losses of $0.4 million as of December
31, 2020).
|
|
(2)
|
The carrying value of loans at amortized cost is net of accrued interest receivable of $20.9 million,
the allowance for expected credit losses of $41.0 million and unearned interest and deferred fees of $5.7 million for March 31,
2021 (accrued interest receivable of $27.3 million, the allowance for expected credit losses of $41.1 million and unearned interest
and deferred fees of $5.8 million for December 31, 2020).
|
|
(3)
|
Borrowings and debt exclude lease liabilities for an amount of $18.5 million and $18.7 million
as of March 31, 2020 and December 31, 2020, respectively.
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
4.
|
Fair value of financial instruments (continued)
|
|
C.
|
Level 3 - Fair value measurement
|
The following table presents
the movement of a level 3 financial instruments measured at fair value:
|
|
Debt instruments at fair value
through profit or loss
(debentures)
|
|
|
Loans at fair value through
profit or loss
|
|
|
Total
|
|
At December 31, 2019
|
|
|
6,492
|
|
|
|
-
|
|
|
|
6,492
|
|
Additions
|
|
|
1,433
|
|
|
|
5,750
|
|
|
|
7,183
|
|
Net changes in fair value(1)
|
|
|
(2,175
|
)
|
|
|
(801
|
)
|
|
|
(2,976
|
)
|
Sales
|
|
|
(5,750
|
)
|
|
|
-
|
|
|
|
(5,750
|
)
|
At December 31, 2020
|
|
|
-
|
|
|
|
4,949
|
|
|
|
4,949
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net changes in fair value(1)
|
|
|
-
|
|
|
|
90
|
|
|
|
90
|
|
Sales
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
At March 31, 2021
|
|
|
-
|
|
|
|
5,039
|
|
|
|
5,039
|
|
(1) The fair value of the instrument includes
interest receivable.
For financial instruments measured
at fair value in level 3 category, the Bank uses the following methodologies and inputs using present value techniques.
Loans at fair value through
profit or loss - Level 3
In 2020, the Bank realized the
sale of the debt instrument measured at fair value through profit or loss for $5.8 million. As a result, the Bank recognized a
loan and classified it at fair value through profit or loss with a carrying amount of $5.0 million and $4.9 million as of March
31, 2021 and December 31, 2020, respectively.
Inputs used in the fair value measurement are detailed
as follows:
Observable inputs
|
|
Unobservable inputs
|
- Forward interest rate referenced to 12M USD Libor
|
|
- Discount rate or discount margin of floating rate bond “USD US composite B+” with credit risk similar to the instrument analyzed adjusted by the country risk premium.
|
Fair value
measurement sensitivity to unobservable inputs – discount rate
|
|
2021
|
|
2020
|
A significant increase in volatility would result in a lower fair value
|
|
6.043% to 8.430%
|
|
3.128% to 8.89%
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
4.
|
Fair value of financial instruments (continued)
|
|
C.
|
Level 3 - Fair value measurement (continued)
|
Management used market data published in Bloomberg
for the construction of the discount curve, which allows for a more accurate measurement of the instrument.
Although the Bank believes that
its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different fair value
measurements. For fair value measurements in level 3, changing one or more of the assumptions used would have the following effects.
Loans at fair value through
profit or loss
|
|
Effect
on profit
or loss
|
|
+ 100 bps to the observable and unobservable inputs
|
|
(140
|
)
|
|
|
|
|
- 100 bps to the observable and unobservable inputs
|
|
144
|
|
5.
|
Cash and due from banks
|
The following table presents
the details of interest-bearing deposits in banks and pledged deposits:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Cash and due from banks
|
|
|
2,727
|
|
|
|
4,331
|
|
Interest-bearing deposits in banks
|
|
|
816,787
|
|
|
|
859,481
|
|
Total
|
|
|
819,514
|
|
|
|
863,812
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
Pledged deposits
|
|
|
28,716
|
|
|
|
17,804
|
|
Total cash and cash equivalents
|
|
|
790,798
|
|
|
|
846,008
|
|
|
|
March
31, 2021
|
|
December
31, 2020
|
|
|
Amount
|
|
Interest
rate
range
|
|
Amount
|
|
Interest
rate
range
|
Interest-bearing
deposits in banks:
|
|
|
|
|
|
|
|
|
Demand
deposits (1)
|
|
706,787
|
|
0.01%
to 2.95%
|
|
749,481
|
|
0.03%
to 3.08%
|
Time
deposits
|
|
110,000
|
|
-
|
|
110,000
|
|
-
|
Total
|
|
816,787
|
|
|
|
859,481
|
|
|
|
|
|
|
|
|
|
|
|
Pledged
deposits
|
|
28,716
|
|
0.07%
|
|
17,804
|
|
0.09%
|
|
(1)
|
Interest-bearing demand deposits based on daily rates determined by banks. In addition, rates of
2.95% and 3.08% correspond to a deposit placed in México.
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
5.
|
Cash and due from banks (continued)
|
The following table presents the pledged deposits
classified by country risk:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Country:
|
|
|
|
|
|
|
|
|
United States of America(1)
|
|
|
11,775
|
|
|
|
11,515
|
|
Switzerland
|
|
|
7,737
|
|
|
|
3,027
|
|
Netherlands
|
|
|
3,394
|
|
|
|
334
|
|
Mexico
|
|
|
2,320
|
|
|
|
790
|
|
France
|
|
|
2,070
|
|
|
|
50
|
|
Japan
|
|
|
810
|
|
|
|
1,330
|
|
Canada
|
|
|
610
|
|
|
|
610
|
|
United Kingdom
|
|
|
-
|
|
|
|
130
|
|
Spain
|
|
|
-
|
|
|
|
18
|
|
Total
|
|
|
28,716
|
|
|
|
17,804
|
|
|
(1)
|
Includes pledged deposits of $10.0 million at March 31, 2021 for both periods, with the New York
State Banking Department under March 1994 legislation and deposits pledged to guarantee derivative financial instrument transactions.
|
6.
|
Securities and other financial assets, net
|
Securities and other financial
assets are presented as follows:
|
|
|
|
|
At
fair value
|
|
|
|
|
At March 31, 2021
|
|
|
With
changes in other comprehensive income (loss)
|
|
|
With
|
|
|
|
|
Carrying
amount
|
|
Amortized
cost
|
|
|
Recyclable
to
profit and loss
|
|
|
Non-recyclable
to
profit and loss
|
|
|
changes
in
profit or loss
|
|
|
Total securities and other
financial
assets, net
|
|
Principal
|
|
|
159,031
|
|
|
|
230,130
|
|
|
|
-
|
|
|
|
-
|
|
|
|
389,161
|
|
Interest receivable
|
|
|
1,688
|
|
|
|
1,084
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,772
|
|
Reserves (1)
|
|
|
(532
|
)
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(575
|
)
|
|
|
|
160,187
|
|
|
|
231,171
|
|
|
|
-
|
|
|
|
-
|
|
|
|
391,358
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
6.
|
Securities and other financial assets, net (continued)
|
|
|
|
|
|
At
fair value
|
|
|
|
|
At December 31, 2020
|
|
|
With
changes in other comprehensive income (loss)
|
|
|
With
|
|
|
|
|
Carrying
amount
|
|
Amortized
cost
|
|
|
Recyclable
to
profit and loss
|
|
|
Non-recyclable
to
profit and loss
|
|
|
changes
in
profit or loss
|
|
|
Total securities and other
financial
assets, net
|
|
Principal
|
|
|
164,074
|
|
|
|
231,348
|
|
|
|
-
|
|
|
|
-
|
|
|
|
395,422
|
|
Interest receivable
|
|
|
1,985
|
|
|
|
1,156
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,141
|
|
Reserves (1)
|
|
|
(495
|
)
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(538
|
)
|
|
|
|
165,564
|
|
|
|
232,461
|
|
|
|
-
|
|
|
|
-
|
|
|
|
398,025
|
|
|
(1)
|
The loss allowance for losses for securities at FVOCI is included in equity in the condensed consolidated
interim statement of financial position in the line Other comprehensive income. At March 31, 2021 and December 31, 2020, the principal
plus interest receivable for securities at FVOCI is $231,214 and $232,504, respectively.
|
As of December 31, 2020, the
Bank sold 261,164 shares, which were designated at their initial recognition at fair value with changes in other comprehensive
income due to market changes affecting the liquidity of the instrument.
The cumulative fair value of
the shares sold was $1.7 million, and the cumulative loss recognized in OCI was $602 thousand, transferred to retained earnings.
Securities and other financial assets by contractual maturity
are shown in the following table:
|
|
|
|
|
At
fair value
|
|
|
|
|
At March 31, 2021
|
|
|
With
changes in other comprehemsive income
|
|
|
With
|
|
|
|
|
|
|
Amortized
cost
|
|
|
Recyclable
to
profit ans loss
|
|
|
Non-recyclable
to
profit and loss
|
|
|
changes
in
profit or loss
|
|
|
Total securities and other
financial
assets, net
|
|
Due within 1 year
|
|
|
15,897
|
|
|
|
43,960
|
|
|
|
-
|
|
|
|
-
|
|
|
|
59,857
|
|
After 1 year but within 5
years
|
|
|
143,134
|
|
|
|
186,170
|
|
|
|
-
|
|
|
|
-
|
|
|
|
329,304
|
|
Balance
- principal
|
|
|
159,031
|
|
|
|
230,130
|
|
|
|
-
|
|
|
|
-
|
|
|
|
389,161
|
|
|
|
|
|
|
At
fair value
|
|
|
|
|
At December 31, 2020
|
|
With
changes in other comprehemsive income
|
|
|
With
|
|
|
|
|
|
|
Amortized
cost
|
|
|
Recyclable
to
profit ans loss
|
|
|
Non-recyclable
to
profit and loss
|
|
|
changes
in
profit or loss
|
|
|
Total securities and other
financial
assets, net
|
|
Due within 1 year
|
|
|
40,625
|
|
|
|
34,027
|
|
|
|
-
|
|
|
|
-
|
|
|
|
74,652
|
|
After 1 year but within 5 years
|
|
|
123,449
|
|
|
|
197,321
|
|
|
|
-
|
|
|
|
-
|
|
|
|
320,770
|
|
Balance
- principal
|
|
|
164,074
|
|
|
|
231,348
|
|
|
|
-
|
|
|
|
-
|
|
|
|
395,422
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
6.
|
Securities and other financial assets, net (continued)
|
The following table includes
the securities pledged to secure repurchase transactions accounted for as secured pledged:
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
|
|
Amortized
cost
|
|
|
Fair value
|
|
|
Total
|
|
|
Amortized
cost
|
|
|
Fair value
|
|
|
Total
|
|
Securities pledged to secure repurchase transactions
|
|
|
142,402
|
|
|
|
28,639
|
|
|
|
171,041
|
|
|
|
11,998
|
|
|
|
-
|
|
|
|
11,998
|
|
Securities sold under repurchase agreements
|
|
|
(130,247
|
)
|
|
|
(26,443
|
)
|
|
|
(156,690
|
)
|
|
|
(10,663
|
)
|
|
|
-
|
|
|
|
(10,663
|
)
|
The following table presents the loan portfolio according
to its classification and subsequent measurement:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Loans at amortized cost
|
|
|
5,063,269
|
|
|
|
4,911,397
|
|
Interest receivable
|
|
|
20,990
|
|
|
|
27,350
|
|
Loss allowances
|
|
|
(41,096
|
)
|
|
|
(41,165
|
)
|
Unearned interest and deferred fees
|
|
|
(5,735
|
)
|
|
|
(5,884
|
)
|
Loans at amortized cost, net
|
|
|
5,037,428
|
|
|
|
4,891,698
|
|
Loans at fair value through profit or loss (1)
|
|
|
-
|
|
|
|
4,949
|
|
Loans, net
|
|
|
5,037,428
|
|
|
|
4,896,647
|
|
(1) The Bank realized
the sale of debt instruments measured at fair value through profit or loss for $5.8 million. As a result, the Bank recognized a
loan and classified it at fair value through profit or loss with a carrying amount of $5.0 million and $4.9 million as of March
31, 2021 and December 31, 2020, respectively.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
The fixed and floating interest rate distribution
of the loan portfolio is as follows:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2020
|
|
Fixed interest rates
|
|
|
2,804,142
|
|
|
|
2,544,544
|
|
Floating interest rates
|
|
|
2,264,166
|
|
|
|
2,371,802
|
|
Total
|
|
|
5,968,308
|
|
|
|
4,916,346
|
|
As of March 31, 2021 and December
31, 2020, 79% and 41% of the loan portfolio at fixed interest rates has remaining maturities of less than 180 days. The range of
interest rates on loans fluctuates from 0.43% to 9.28% (December 31, 2020 0.43% to 9.70%).
The following table details
information relating to loans granted to class A and B shareholders:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
20120
|
|
Class A and B shareholder loans
|
|
|
475,253
|
|
|
|
522,316
|
|
% Loans to class A and B shareholders over total loan portfolio
|
|
|
9%
|
|
|
|
11%
|
|
% Class A and B stockholders with loans over number of class A and B stockholders
|
|
|
13%
|
|
|
|
12%
|
|
Modified financial assets
The following table refers to
modified financial assets during the period, where modification does not result in de-recognition:
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
Gross carrying amount before modification
|
|
|
-
|
|
|
|
8,829
|
|
Allowance loss before modification (1)
|
|
|
-
|
|
|
|
(1,796
|
)
|
Net amortized cost before modification
|
|
|
-
|
|
|
|
7,033
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount after modification
|
|
|
-
|
|
|
|
8,829
|
|
Allowance loss after modification (2)
|
|
|
-
|
|
|
|
(1,802
|
)
|
Net amortized cost after modification
|
|
|
-
|
|
|
|
7,027
|
|
(1) Expected credit loss for 12 months.
(2) Expected credit loss within the life
of the financial asset.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
Recognition and derecognition
of financial assets
During the period ended December
31, 2020, a Stage 3 impaired loan was sold for $11.6 million and a Stage 2 loan with a significant increase in credit risk was
sold for $13.2 million, both classified at amortized cost. This resulted in a write-off against reserves of $56.1 million. These
sales were made based on compliance with the Bank’s strategy to optimize credit risk of its loan portfolio.
8.
|
Loan commitments and financial guarantee contracts
|
In the normal course of business,
to meet the financing needs of its customers, the Bank is party to loan commitments and financial guarantee contracts. These instruments
involve, to varying degrees, elements of credit and market risk in excess of the amount recognized in the condensed consolidated
interim statement of financial position. Credit risk represents the possibility of loss resulting from the failure of a customer
to perform in accordance with the terms of a contract.
The Bank’s outstanding
loan commitments and financial guarantee contracts are as follows:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Documentary letters of credit
|
|
|
208,880
|
|
|
|
216,782
|
|
Stand-by letters of credit and guarantees - commercial risk
|
|
|
212,113
|
|
|
|
210,497
|
|
Credit commitments
|
|
|
145,744
|
|
|
|
137,619
|
|
Total loans commitments and financial guarantee contracts
|
|
|
566,737
|
|
|
|
564,898
|
|
The remaining maturity profile
of the Bank’s outstanding loan commitments and financial guarantee contracts is as follows:
Maturities
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Up to 1 year
|
|
|
438,404
|
|
|
|
419,015
|
|
From 1 to 2 years
|
|
|
108,333
|
|
|
|
75,883
|
|
Over 2 to 5 years
|
|
|
20,000
|
|
|
|
70,000
|
|
Total
|
|
|
566,737
|
|
|
|
564,898
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
9.
|
Gain (loss) on financial instruments, net
|
The following table sets forth
the details for the gain or loss on financial instruments recognized in the condensed consolidated interim statements of profit
or loss:
|
|
For the three months ended March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Loss on derivative financial instruments and foreign currency exchange, net
|
|
|
(127
|
)
|
|
|
(358
|
)
|
|
|
|
|
|
|
|
|
|
Unrealized gain on financial instruments at fair value through profit or loss
|
|
|
56
|
|
|
|
-
|
|
|
|
|
(71
|
)
|
|
|
(358
|
)
|
10.
|
Derivative financial instruments
|
The following table details
quantitative information on the notional amounts and carrying amounts of the derivative instruments used for hedging by type of
risk hedged and type of hedge:
|
|
March 31, 2021
|
|
|
|
Nominal
amount
|
|
|
Carrying amount of hedging instruments
|
|
|
|
|
|
Asset (1)
|
|
|
Liability (2)
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges
|
|
|
85,000
|
|
|
|
2,042
|
|
|
|
(116
|
)
|
Cash flow hedges
|
|
|
60,000
|
|
|
|
-
|
|
|
|
(1,178
|
)
|
Interest rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges
|
|
|
344,221
|
|
|
|
419
|
|
|
|
(15,488
|
)
|
Cash flow hedges
|
|
|
281,283
|
|
|
|
13,720
|
|
|
|
(2,103
|
)
|
Foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|
|
61,679
|
|
|
|
159
|
|
|
|
(564
|
)
|
|
|
|
832,183
|
|
|
|
16,340
|
|
|
|
(19,449
|
)
|
|
|
December 31, 2020
|
|
|
|
Nominal
amount
|
|
|
Carrying amount of hedging instruments
|
|
|
|
|
|
Asset (1)
|
|
|
Liability (2)
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges
|
|
|
85,667
|
|
|
|
1,831
|
|
|
|
(233
|
)
|
Cash flow hedges
|
|
|
60,000
|
|
|
|
-
|
|
|
|
(1,541
|
)
|
Interest rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges
|
|
|
344,489
|
|
|
|
2,856
|
|
|
|
(3,848
|
)
|
Cash flow hedges
|
|
|
221,508
|
|
|
|
23,091
|
|
|
|
-
|
|
Foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|
|
71,353
|
|
|
|
-
|
|
|
|
(3,589
|
)
|
|
|
|
783,017
|
|
|
|
27,778
|
|
|
|
(9,211
|
)
|
(1) Included in the condensed consolidated
interim statement of financial position under the line Derivative financial instruments - assets.
(2) Included in the condensed consolidated
interim statement of financial position under the line Derivative financial instruments - liabilities.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
10.
|
Derivative financial instruments (continued)
|
|
A.
|
Fair value hedges (continued)
|
The following table details the notional amounts
and carrying amounts of derivative instruments used in fair value hedges by type of risk and hedged item, along with the changes
during the years used to determine and recognize the ineffectiveness of the hedge:
|
|
March 31, 2021
|
|
|
|
Nominal
amount
|
|
|
Carrying amount of
hedging instruments
|
|
|
Changes in fair
value used to
calculate hedge
|
|
|
Ineffectiveness
recognized in
|
|
|
|
|
|
Asset (1)
|
|
|
Liability (2)
|
|
|
ineffectiveness (3)
|
|
|
profit or loss (3)
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
10,000
|
|
|
|
-
|
|
|
|
(64
|
)
|
|
|
64
|
|
|
|
(1
|
)
|
Securities at FVOCI
|
|
|
5,000
|
|
|
|
-
|
|
|
|
(52
|
)
|
|
|
24
|
|
|
|
3
|
|
Borrowings and debt
|
|
|
70,000
|
|
|
|
2,042
|
|
|
|
-
|
|
|
|
(134
|
)
|
|
|
16
|
|
Interest rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
3,807
|
|
|
|
419
|
|
|
|
-
|
|
|
|
63
|
|
|
|
(33
|
)
|
Borrowings and debt
|
|
|
340,414
|
|
|
|
-
|
|
|
|
(15,488
|
)
|
|
|
(12,958
|
)
|
|
|
143
|
|
Total
|
|
|
429,221
|
|
|
|
2,461
|
|
|
|
(15,604
|
)
|
|
|
(12,941
|
)
|
|
|
128
|
|
|
|
December 31, 2020
|
|
|
|
Nominal
amount
|
|
|
Carrying amount of
hedging instruments
|
|
|
Changes in fair
value used to
calculate hedge
|
|
|
Ineffectiveness
recognized in
|
|
|
|
|
|
Asset (1)
|
|
|
Liability (2)
|
|
|
ineffectiveness (3)
|
|
|
profit or loss (3)
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
10,667
|
|
|
|
-
|
|
|
|
(132
|
)
|
|
|
84
|
|
|
|
1
|
|
Securities at FVOCI
|
|
|
5,000
|
|
|
|
-
|
|
|
|
(101
|
)
|
|
|
(29
|
)
|
|
|
(20
|
)
|
Borrowings and debt
|
|
|
70,000
|
|
|
|
1,831
|
|
|
|
-
|
|
|
|
199
|
|
|
|
(27
|
)
|
Interest rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
4,075
|
|
|
|
356
|
|
|
|
-
|
|
|
|
178
|
|
|
|
(149
|
)
|
Borrowings and debt
|
|
|
340,414
|
|
|
|
2,500
|
|
|
|
(3,848
|
)
|
|
|
(2,524
|
)
|
|
|
(468
|
)
|
Total
|
|
|
430,156
|
|
|
|
4,687
|
|
|
|
(4,081
|
)
|
|
|
(2,092
|
)
|
|
|
(663
|
)
|
(1) Included in the condensed consolidated
interim statement of financial position under the line Derivative financial instruments - assets.
(2) Included in the condensed consolidated
interim statement of financial position under the line Derivative financial instruments - liabilities.
(3) Included in the condensed consolidated
interim statement of profit or loss is the line Loss on financial instruments, net.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
10.
|
Derivative financial instruments (continued)
|
The following table details the notional amounts
and carrying amounts of the fair value hedged items by type of risk and hedged item, along with the changes during the period used
to determine and recognize the ineffectiveness of the hedge:
|
|
March 31, 2021
|
|
|
|
Carrying amount of
hedged items
|
|
|
Line in the consolidated statement of financial position that includes the
|
|
Accumulated amount of
fair value hedge adjustments
included in the
|
|
|
Change in fair value of
the hedged items used
|
|
|
|
Asset
|
|
|
Liability
|
|
|
carrying amount of the hedged items
|
|
carrying amount of the
hedged items
|
|
|
to calculate hedge
ineffectiveness(1)
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
10,101
|
|
|
|
-
|
|
|
Loans, net
|
|
|
4
|
|
|
|
(65
|
)
|
Securities at FVOCI
|
|
|
5,070
|
|
|
|
-
|
|
|
Securities and other financial assets, net
|
|
|
106
|
|
|
|
(21
|
)
|
Borrowings and debt
|
|
|
-
|
|
|
|
(72,134
|
)
|
|
Borrowings and debt, net
|
|
|
(142
|
)
|
|
|
150
|
|
Interest rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
3,450
|
|
|
|
-
|
|
|
|
|
|
(751
|
)
|
|
|
(96
|
)
|
Borrowings and debt
|
|
|
-
|
|
|
|
(325,082
|
)
|
|
Borrowings and debt, net
|
|
|
14,184
|
|
|
|
13,101
|
|
Total
|
|
|
18,621
|
|
|
|
(397,216
|
)
|
|
|
|
|
13,401
|
|
|
|
13,069
|
|
|
|
December 31, 2020
|
|
|
|
Carrying amount of
hedged items
|
|
|
Line in the consolidated statement of financial position that includes the
|
|
Accumulated amount of
fair value hedge adjustments
included in the
|
|
|
Change in fair value of
the hedged items used
|
|
|
|
Asset
|
|
|
Liability
|
|
|
carrying amount of the hedged items
|
|
carrying
amount of the
hedged items
|
|
|
to calculate hedge
ineffectiveness(1)
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
10,837
|
|
|
|
-
|
|
|
Loans, net
|
|
|
74
|
|
|
|
(83
|
)
|
Securities at FVOCI
|
|
|
5,113
|
|
|
|
-
|
|
|
Securities and other financial assets, net
|
|
|
85
|
|
|
|
9
|
|
Borrowings and debt
|
|
|
-
|
|
|
|
(71,937
|
)
|
|
Borrowings and debt, net
|
|
|
(292
|
)
|
|
|
(226
|
)
|
Interest rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
3,789
|
|
|
|
-
|
|
|
Loans, net
|
|
|
(654
|
)
|
|
|
(327
|
)
|
Borrowings and debt
|
|
|
-
|
|
|
|
(339,688
|
)
|
|
Borrowings and debt, net
|
|
|
1,083
|
|
|
|
2,056
|
|
Total
|
|
|
19,739
|
|
|
|
(411,625
|
)
|
|
|
|
|
296
|
|
|
|
1,429
|
|
(1) Included in the condensed consolidated interim
statement of profit or loss is the line Loss on financial instruments, net.
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
10.
|
Derivative
financial instruments (continued)
|
|
A.
|
Fair
value hedges (continued)
|
The
following table details the maturity of the notional amount for the derivative instruments used in fair value hedges:
|
|
March 31, 2021
|
|
Maturity
|
|
Interest rate swaps
|
|
|
Foreign
exchange and
interest
rate risks
|
|
|
Total
|
|
Fair value hedge
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
|
85,000
|
|
|
|
-
|
|
|
|
85,000
|
|
Over 1 to 2 years
|
|
|
-
|
|
|
|
275,453
|
|
|
|
275,453
|
|
Over 2 to 5 years
|
|
|
-
|
|
|
|
68,768
|
|
|
|
68,768
|
|
Total
|
|
|
85,000
|
|
|
|
344,221
|
|
|
|
429,221
|
|
|
|
December 31, 2020
|
|
Maturity
|
|
Interest rate swaps
|
|
|
Foreign
exchange and
interest
rate risks
|
|
|
Total
|
|
Fair value hedge
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
|
85,667
|
|
|
|
-
|
|
|
|
85,667
|
|
Over 1 to 2 years
|
|
|
-
|
|
|
|
271,646
|
|
|
|
271,646
|
|
Over 2 to 5 years
|
|
|
-
|
|
|
|
72,843
|
|
|
|
72,843
|
|
Total
|
|
|
85,667
|
|
|
|
344,489
|
|
|
|
430,156
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
10.
|
Derivative
financial instruments (continued)
|
The
following table details the notional amounts and carrying amounts of derivative instruments used in cash flow hedges by type of
risk and hedged item, along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:
|
|
March
31, 2021
|
|
|
|
Nominal
|
|
|
Carrying
amount of
hedging instruments
|
|
|
Change in
fair
value used for
calculating
hedge
|
|
|
Changes in
the
fair value of the
hedging
instruments
recognized in
|
|
|
Ineffectiveness
recognized in
|
|
|
Amount
reclassified
from the hedge
reserve to profit
|
|
|
|
amount
|
|
|
Asset
(1)
|
|
|
Liability
(2)
|
|
|
ineffectiveness
|
|
|
OCI
(3)
|
|
|
profit
or loss (4)
|
|
|
or
loss (4)
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and debt
|
|
|
60,000
|
|
|
|
-
|
|
|
|
(1,178
|
)
|
|
|
359
|
|
|
|
358
|
|
|
|
(1
|
)
|
|
|
-
|
|
Interest rate and foreign exchange
risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and debt
|
|
|
281,283
|
|
|
|
13,720
|
|
|
|
(2,103
|
)
|
|
|
(13,598
|
)
|
|
|
(13,262
|
)
|
|
|
336
|
|
|
|
-
|
|
Foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
61,679
|
|
|
|
159
|
|
|
|
(564
|
)
|
|
|
266
|
|
|
|
264
|
|
|
|
(2
|
)
|
|
|
(2,999
|
)
|
Borrowings
and debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
402,962
|
|
|
|
13,879
|
|
|
|
(3,845
|
)
|
|
|
(12,973
|
)
|
|
|
(12,640
|
)
|
|
|
333
|
|
|
|
(2,999
|
)
|
|
|
December
31, 2020
|
|
|
|
Nominal
|
|
|
Carrying
amount of
hedging instruments
|
|
|
Change
in fair
value used for
calculating
hedge
|
|
|
Changes
in the
fair value of the
hedging
instruments
recognized in
|
|
|
Ineffectiveness
recognized in
|
|
|
Amount
reclassified
from the hedge
reserve to profit
|
|
|
|
amount
|
|
|
Asset
(1)
|
|
|
Liability
(2)
|
|
|
ineffectiveness
|
|
|
OCI
(3)
|
|
|
profit
or loss (4)
|
|
|
or
loss (4)
|
|
Interest
rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
and debt
|
|
|
60,000
|
|
|
|
-
|
|
|
|
(1,541
|
)
|
|
|
(443
|
)
|
|
|
(442
|
)
|
|
|
1
|
|
|
|
(75
|
)
|
Interest
rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
and debt
|
|
|
221,508
|
|
|
|
23,091
|
|
|
|
-
|
|
|
|
23,380
|
|
|
|
23,481
|
|
|
|
101
|
|
|
|
(1,697
|
)
|
Foreign
exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
71,353
|
|
|
|
-
|
|
|
|
(3,589
|
)
|
|
|
(3,466
|
)
|
|
|
(3,465
|
)
|
|
|
1
|
|
|
|
(1,927
|
)
|
Borrowings
and debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
352,861
|
|
|
|
23,091
|
|
|
|
(5,130
|
)
|
|
|
19,471
|
|
|
|
19,574
|
|
|
|
103
|
|
|
|
(3,699
|
)
|
|
(1)
|
Included
in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.
|
|
(2)
|
Included
in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities.
|
|
(3)
|
Included
in equity in the condensed consolidated interim statement of financial position on the line Other comprehensive income.
|
|
(4)
|
Included
in the condensed consolidated interim statement of profit or loss under the line Loss on financial instruments, net.
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
10.
|
Derivative
financial instruments (continued)
|
|
B.
|
Cash
flow hedges (continued)
|
The
following table details the nominal amounts and carrying amounts of the cash flow hedged items by type of risk and hedged item,
along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:
|
|
March
31, 2021
|
|
|
|
Carrying
amount of
hedged items
|
|
|
Line
in the consolidated
statement of financial
position
that includes
the carrying amount of
|
|
Change
in the fair value
of
the hedged items used
to calculate the hedge
|
|
|
Cash
flow
|
|
|
|
Asset
|
|
|
Liability
|
|
|
the hedged items
|
|
ineffectiveness
|
|
|
hedge reserve
|
|
Interest
rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
and debt
|
|
|
-
|
|
|
|
(20,043
|
)
|
|
Borrowings
and debt, net
|
|
|
(358
|
)
|
|
|
1,080
|
|
Interest
rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
and debt
|
|
|
-
|
|
|
|
(298,424
|
)
|
|
Borrowings
and debt, net
|
|
|
13,262
|
|
|
|
3,275
|
|
Foreign
exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
61,902
|
|
|
|
-
|
|
|
Loans,
net
|
|
|
(264
|
)
|
|
|
531
|
|
Total
|
|
|
61,902
|
|
|
|
(318,467
|
)
|
|
|
|
|
12,640
|
|
|
|
4,886
|
|
|
|
December 31, 2020
|
|
|
|
Carrying amount of
hedged items
|
|
|
Line in the consolidated
statement
of financial
position that includes
the carrying amount of
|
|
Change in the fair
value
of the hedged items used
to calculate the hedge
|
|
|
Cash flow
|
|
|
|
Asset
|
|
|
Liability
|
|
|
the hedged items
|
|
ineffectiveness
|
|
|
hedge reserve
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and debt
|
|
|
-
|
|
|
|
(20,045
|
)
|
|
Borrowings and debt, net
|
|
|
442
|
|
|
|
1,440
|
|
Interest rate and foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and debt
|
|
|
-
|
|
|
|
(243,817
|
)
|
|
Borrowings and debt, net
|
|
|
(23,481
|
)
|
|
|
(1,980
|
)
|
Foreign exchange risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
74,509
|
|
|
|
-
|
|
|
Loans, net
|
|
|
3,465
|
|
|
|
562
|
|
Total
|
|
|
74,509
|
|
|
|
(263,862
|
)
|
|
|
|
|
(19,574
|
)
|
|
|
22
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
10.
|
Derivative
financial instruments (continued)
|
|
B.
|
Cash
flow hedge (continued)
|
The
following table details the maturity of the derivative instruments used in cash flow hedges:
|
|
March 31, 2021
|
|
Maturity
|
|
Foreign
exchange risk
|
|
|
Interest rate
swaps
|
|
|
Foreign
exchange and
interest
rate risks
|
|
|
Total
|
|
Cash flow hedge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
|
61,679
|
|
|
|
40,000
|
|
|
|
-
|
|
|
|
101,679
|
|
Over 1 to 2 years
|
|
|
-
|
|
|
|
15,000
|
|
|
|
30,333
|
|
|
|
45,333
|
|
Over 2 to 5 years
|
|
|
-
|
|
|
|
5,000
|
|
|
|
222,245
|
|
|
|
227,245
|
|
More than 5 years
|
|
|
-
|
|
|
|
-
|
|
|
|
28,705
|
|
|
|
28,705
|
|
Total
|
|
|
61,679
|
|
|
|
60,000
|
|
|
|
281,283
|
|
|
|
402,962
|
|
|
|
December 31, 2020
|
|
Maturity
|
|
Foreign
exchange risk
|
|
|
Interest rate
swaps
|
|
|
Foreign
exchange and
interest
rate risks
|
|
|
Total
|
|
Cash flow hedge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
|
71,353
|
|
|
|
40,000
|
|
|
|
-
|
|
|
|
111,353
|
|
Over 2 to 5 years
|
|
|
-
|
|
|
|
20,000
|
|
|
|
197,854
|
|
|
|
217,854
|
|
More than 5 years
|
|
|
-
|
|
|
|
-
|
|
|
|
23,654
|
|
|
|
23,654
|
|
Total
|
|
|
71,353
|
|
|
|
60,000
|
|
|
|
221,508
|
|
|
|
352,861
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
Following
is a summary of other assets:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Accounts receivable
|
|
|
795
|
|
|
|
938
|
|
Prepaid expenses
|
|
|
2,565
|
|
|
|
2,541
|
|
Prepaid fees and commissions
|
|
|
339
|
|
|
|
486
|
|
Interest receivable - deposits
|
|
|
34
|
|
|
|
8
|
|
IT projects under development
|
|
|
352
|
|
|
|
218
|
|
Severance fund
|
|
|
1,936
|
|
|
|
1,927
|
|
Other
|
|
|
721
|
|
|
|
698
|
|
|
|
|
6,742
|
|
|
|
6,816
|
|
The
maturity profile of the Bank’s deposits, excluding interest payable, as follows:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Demand
|
|
|
355,301
|
|
|
|
170,660
|
|
Up to 1 month
|
|
|
642,074
|
|
|
|
1,127,120
|
|
From 1 month to 3 months
|
|
|
985,083
|
|
|
|
878,900
|
|
From 3 months to 6 months
|
|
|
737,941
|
|
|
|
544,860
|
|
From 6 months to 1 year
|
|
|
413,465
|
|
|
|
365,879
|
|
From 1 year to 2 years
|
|
|
51,883
|
|
|
|
51,481
|
|
|
|
|
3,185,747
|
|
|
|
3,138,900
|
|
The
following table presents additional information regarding the Bank’s deposits
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Aggregate amounts of $100,000 or more
|
|
|
3,185,529
|
|
|
|
3,138,684
|
|
Aggregate amounts of deposits in the New York Agency
|
|
|
718,042
|
|
|
|
657,851
|
|
|
|
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Interest expense on deposits made in the New York Agency
|
|
|
1,238
|
|
|
|
1,563
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
13.
|
Securities
sold under repurchase agreements
|
As
of March 31, 2021 and December 31, 2020, the Bank had financing transactions under repurchase agreements for $156.7 million and
$10.7 million, respectively.
During
the periods ended March 31, 2021, 2020 and 2019, interest expense related to financing transactions under repurchase agreements
totaled $75 thousand, $193 thousand and $287 thousand, respectively. These expenses are included as interest expense – borrowings
and debt line in the condensed consolidated interim statement of profit or loss.
Some
borrowing agreements include various events of default and covenants related to minimum capital adequacy ratios, incurrence of
additional liens, and asset sales, as well as other customary covenants, representations and warranties. As of March 31, 2021,
the Bank was in compliance with all those covenants.
Borrowings
and debt are detailed as follows:
|
|
March 31, 2021
|
|
|
|
Short-Term
|
|
|
Long-term
|
|
|
|
|
Carrying amount
|
|
Borrowings
|
|
|
Debt
|
|
|
Lease Liabilities
|
|
|
Borrowings
|
|
|
Debt
|
|
|
Lease Liabilities
|
|
|
Total
|
|
Principal
|
|
|
455,119
|
|
|
|
-
|
|
|
|
1,271
|
|
|
|
250,671
|
|
|
|
1,151,500
|
|
|
|
17,231
|
|
|
|
1,875,792
|
|
Prepaid commissions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(373
|
)
|
|
|
(6,115
|
)
|
|
|
-
|
|
|
|
(6,488
|
)
|
|
|
|
455,119
|
|
|
|
0
|
|
|
|
1,271
|
|
|
|
250,298
|
|
|
|
1,145,385
|
|
|
|
17,231
|
|
|
|
1,869,304
|
|
|
|
December 31, 2020
|
|
|
|
Short-Term
|
|
|
Long-term
|
|
|
|
|
Carrying amount
|
|
Borrowings
|
|
|
Debt
|
|
|
Lease Liabilities
|
|
|
Borrowings
|
|
|
Debt
|
|
|
Lease Liabilities
|
|
|
Total
|
|
Principal
|
|
|
331,585
|
|
|
|
49,350
|
|
|
|
1,244
|
|
|
|
477,010
|
|
|
|
1,116,033
|
|
|
|
17,555
|
|
|
|
1,992,777
|
|
Prepaid commissions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,158
|
)
|
|
|
(6,549
|
)
|
|
|
-
|
|
|
|
(7,707
|
)
|
|
|
|
331,585
|
|
|
|
49,350
|
|
|
|
1,244
|
|
|
|
475,852
|
|
|
|
1,109,484
|
|
|
|
17,555
|
|
|
|
1,985,070
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
14.
|
Borrowings
and debt (continued)
|
Short-term
borrowings and debt
The
breakdown of short-term (original maturity of less than one year, excluding lease liabilities) borrowings and debt, along with
contractual interest rates, is as follows:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
At fixed interest rates
|
|
|
15,764
|
|
|
|
55,000
|
|
At floating interest rates
|
|
|
439,355
|
|
|
|
276,585
|
|
Total borrowings
|
|
|
455,119
|
|
|
|
331,585
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
At floating interest rates
|
|
|
-
|
|
|
|
49,350
|
|
Total debt
|
|
|
-
|
|
|
|
49,350
|
|
Total short-term borrowings and debt
|
|
|
455,119
|
|
|
|
380,935
|
|
|
|
|
|
|
|
|
|
|
Range of fixed interest rates on borrowings and debt in U.S. dollars
|
|
|
1.40%
|
|
|
|
0.45% to 1.40%
|
|
Range of floating interest rates on borrowings in U.S. dollars
|
|
|
0.36% to 0.81%
|
|
|
|
0.47% to 1.65%
|
|
Range of fixed interest rates on borrowings in Mexican pesos
|
|
|
4.68%
|
|
|
|
0.00%
|
|
Range of floating interest rates on borrowings and debt in Mexican pesos
|
|
|
4.74%
|
|
|
|
4.97% to 5.05%
|
|
The
outstanding balances of short-term borrowings and debt by currency, are as follows:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Currency
|
|
|
|
|
|
|
|
|
US dollar
|
|
|
416,957
|
|
|
|
299,957
|
|
Mexican peso
|
|
|
38,162
|
|
|
|
80,978
|
|
Total
|
|
|
455,119
|
|
|
|
380,935
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
14.
|
Borrowings
and debt (continued)
|
Long-term
borrowings and debt
The
breakdown of borrowings and long-term debt (original maturity of more than one year, excluding lease liabilities), along with
contractual interest rates, plus prepaid commissions as of March 31, 2021 and December 31, 2020, respectively, are as follows
(excludes lease liabilities):
Long-term borrowings:
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
At fixed interest rates with due dates from April 2021 to May 2022
|
|
|
67,292
|
|
|
|
68,190
|
|
At floating interest rates with due dates from October 2021 to August 2023
|
|
|
183,379
|
|
|
|
408,820
|
|
Total long-term borrowings
|
|
|
250,671
|
|
|
|
477,010
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
At fixed interest rates with due dates from July 2021 to December 2027
|
|
|
827,036
|
|
|
|
784,006
|
|
At floating interest rates with due dates from March 2022 to June 2023
|
|
|
324,464
|
|
|
|
332,027
|
|
Total long-term debt
|
|
|
1,151,500
|
|
|
|
1,116,033
|
|
Total long-term borrowings and debt
|
|
|
1,402,171
|
|
|
|
1,593,043
|
|
Less: Prepaid commissions
|
|
|
(6,488
|
|
|
|
(7,707
|
|
Total long-term borrowings and debt, net
|
|
|
1,395,683
|
|
|
|
1,585,336
|
|
|
|
|
|
|
|
|
|
|
Range of fixed interest rates on borrowings and debt in U.S. dollars
|
|
|
2.04% to 3.05%
|
|
|
|
2.04% to 3.05%
|
|
Range of floating interest rates on borrowings and debt in U.S. dollars
|
|
|
1.23% to 1.81%
|
|
|
|
1.16% to 1.85%
|
|
Range of fixed interest rates on borrowings in Mexican pesos
|
|
|
6.77% to 9.09%
|
|
|
|
6.77% to 9.09%
|
|
Range of floating interest rates on borrowings and debt in Mexican pesos
|
|
|
4.67% to 5.65%
|
|
|
|
4.87% to 5.74%
|
|
Range of fixed interest rates on debt in Japanese yens
|
|
|
0.52% to 0.95%
|
|
|
|
0.52%
|
|
Range of fixed interest rates on debt in Euros
|
|
|
0.23% to 3.75%
|
|
|
|
0.9% to 3.75%
|
|
Range of fixed interest rates on debt in Australian dollars
|
|
|
0.00%
|
|
|
|
0.00%
|
|
Range of fixed interest rates on debt in Sterling pounds
|
|
|
1.50%
|
|
|
|
0.00%
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
14.
|
Borrowings
and debt (continued)
|
Long-term
borrowings and debt (continued)
The
balances of long-term borrowings and debt by currency, excluding prepaid commissions, are as follows (excluding lease liabilities):
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Currency
|
|
|
|
|
|
|
|
|
US dollar
|
|
|
685,146
|
|
|
|
910,296
|
|
Mexican peso
|
|
|
500,804
|
|
|
|
509,687
|
|
Euro
|
|
|
126,142
|
|
|
|
101,469
|
|
Japanese yen
|
|
|
84,981
|
|
|
|
71,591
|
|
Sterling pounds
|
|
|
5,098
|
|
|
|
-
|
|
Total
|
|
|
1,402,171
|
|
|
|
1,593,043
|
|
Future
payments of long-term borrowings and debt outstanding as of March 31, 2021, are as follows (excluding lease liabilities):
Payments
|
|
|
Outstanding
|
|
2021
|
|
|
|
62,018
|
|
2022
|
|
|
|
415,106
|
|
2023
|
|
|
|
199,083
|
|
2024
|
|
|
|
61,649
|
|
2025
|
|
|
|
612,386
|
|
2026
|
|
|
|
35,105
|
|
2027
|
|
|
|
16,824
|
|
|
|
|
|
1,402,171
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
14.
|
Borrowings
and debt (continued)
|
Long-term
borrowings and debt (continued)
Reconciliation
– Movements of borrowings
The
following table presents the reconciliation of movements of borrowings and debt arising from financing activities, as presented
in the condensed consolidated interim statements of cash flows:
|
|
2021
|
|
|
2020
|
|
Balance as of January 1,
|
|
|
1,985,070
|
|
|
|
3,138,310
|
|
Net increase in short-term borrowings and debt
|
|
|
75,274
|
|
|
|
103,460
|
|
Proceeds from long-term borrowings and debt
|
|
|
95,955
|
|
|
|
50,000
|
|
Repayments of long-term borrowings and debt
|
|
|
(261,832
|
)
|
|
|
(81,631
|
)
|
Payment of lease liabilities
|
|
|
(297
|
)
|
|
|
(273
|
)
|
Change in foreign currency
|
|
|
(25,340
|
)
|
|
|
(74,745
|
)
|
Adjustment of fair value for hedge accounting relationship
|
|
|
(726
|
)
|
|
|
948
|
|
Other adjustments
|
|
|
1,200
|
|
|
|
949
|
|
Balance as of March 31,
|
|
|
1,869,303
|
|
|
|
3,137,018
|
|
The
reconciliation of equity account movements is presented in the condensed consolidated interim statement of changes in equity.
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
|
14.
|
Borrowings and debt (continued)
|
Lease
liabilities
Maturity
analysis of contractual undiscounted cash flows of the lease liabilities is detailed below:
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
Due within
1 year
|
|
|
2,071
|
|
|
|
2,058
|
|
After 1 year but within
5 years
|
|
|
10,644
|
|
|
|
10,641
|
|
After
5 years but within 10 years
|
|
|
10,830
|
|
|
|
11,354
|
|
Total
undiscounted lease liabilities
|
|
|
23,545
|
|
|
|
24,053
|
|
|
|
|
|
|
|
|
|
|
Short-term
|
|
|
1,271
|
|
|
|
1,244
|
|
Long-term
|
|
|
17,231
|
|
|
|
17,555
|
|
Lease
liabilities included in the consolidated statement of financial position
|
|
|
18,502
|
|
|
|
18,799
|
|
Amounts recognized in the statement
of cash flows:
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
Payments
of lease liabilities
|
|
|
297
|
|
|
|
1,114
|
|
Amounts recognized in profit or loss:
|
|
March
31,
2021
|
|
|
March
31,
2020
|
|
Interest
on lease liabilities
|
|
|
(208
|
)
|
|
|
(220
|
)
|
Income
from sub-leasing right-of-use assets
|
|
|
66
|
|
|
|
94
|
|
Following is a summary of other
liabilities:
|
|
March
31,
|
|
|
December
31,
|
|
|
|
2021
|
|
|
2020
|
|
Accruals
and other accumulated expenses
|
|
|
7,257
|
|
|
|
9,213
|
|
Accounts
payable
|
|
|
3,475
|
|
|
|
6,307
|
|
Others
|
|
|
3,048
|
|
|
|
3,194
|
|
|
|
|
13,780
|
|
|
|
18,714
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
The following table presents
a reconciliation of profit and share data used in the basic and diluted earnings per share (“EPS”) computations for
the dates indicated:
|
|
March
31,
|
|
|
|
2021
|
|
|
2020
|
|
(Thousands
of U.S. dollars)
|
|
|
|
|
|
|
Profit
for the period
|
|
|
12,816
|
|
|
|
18,302
|
|
|
|
|
|
|
|
|
|
|
(U.S.
dollars)
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
|
|
0.32
|
|
|
|
0.46
|
|
Diluted earnings
per share
|
|
|
0.32
|
|
|
|
0.46
|
|
|
|
|
|
|
|
|
|
|
(Thousands
of shares)
|
|
|
|
|
|
|
|
|
Weighted average of
common shares outstanding applicable to basic EPS
|
|
|
39,693
|
|
|
|
39,609
|
|
|
|
|
|
|
|
|
|
|
Effect of diluted securities:
|
|
|
|
|
|
|
|
|
Stock options and restricted stock units plan
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Adjusted
weighted average of common shares outstanding applicable to diluted EPS
|
|
|
39,693
|
|
|
|
39,609
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
17.
|
Fee and commission income
|
Fee and commission income from contracts with customers
broken down by main types of services according to the scope of IFRS 15, are detailed as follows:
|
|
Three months ended March 31, 2021
|
|
|
|
Syndications
|
|
|
Documentary and standby
letters of credit
|
|
|
Other Commissions,
net
|
|
|
Total
|
|
Issuance and confirmation
|
|
|
-
|
|
|
|
2,245
|
|
|
|
554
|
|
|
|
2,799
|
|
Negotiation and acceptance
|
|
|
-
|
|
|
|
16
|
|
|
|
-
|
|
|
|
16
|
|
Amendment
|
|
|
-
|
|
|
|
254
|
|
|
|
-
|
|
|
|
254
|
|
Structuring
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100
|
|
Other
|
|
|
-
|
|
|
|
27
|
|
|
|
(156
|
)
|
|
|
(129
|
)
|
|
|
|
100
|
|
|
|
2,542
|
|
|
|
398
|
|
|
|
3,040
|
|
|
|
Three months ended March 31, 2020
|
|
|
|
Syndications
|
|
|
Documentary and standby
letters of credit
|
|
|
Other Commissions,
net
|
|
|
Total
|
|
Issuance and confirmation
|
|
|
-
|
|
|
|
2,146
|
|
|
|
291
|
|
|
|
2,437
|
|
Negotiation and acceptance
|
|
|
-
|
|
|
|
145
|
|
|
|
-
|
|
|
|
145
|
|
Amendment
|
|
|
-
|
|
|
|
142
|
|
|
|
-
|
|
|
|
142
|
|
Structuring
|
|
|
396
|
|
|
|
-
|
|
|
|
-
|
|
|
|
396
|
|
Others
|
|
|
-
|
|
|
|
31
|
|
|
|
(78
|
)
|
|
|
(47
|
)
|
|
|
|
396
|
|
|
|
2,464
|
|
|
|
213
|
|
|
|
3,073
|
|
The following table provides
information on the ordinary income that is expected to be recognized on the contracts in force:
|
|
March 31,
|
|
|
|
2021
|
|
Up to 1 year
|
|
|
2,012
|
|
From 1 to 2 years
|
|
|
856
|
|
More than 2 years
|
|
|
44
|
|
|
|
|
2,912
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
18.
|
Business segment information
|
The following
table provides certain information regarding the Bank’s operations by segment:
|
|
Three months ended March 31, 2021
|
|
|
|
Commercial
|
|
|
Treasury
|
|
|
Total
|
|
Interest income
|
|
|
30,920
|
|
|
|
1,998
|
|
|
|
32,918
|
|
Interest expense
|
|
|
(166
|
)
|
|
|
(13,857
|
)
|
|
|
(14,023
|
)
|
Inter-segment net interest income
|
|
|
(12,022
|
)
|
|
|
12,022
|
|
|
|
-
|
|
Net interest income
|
|
|
18,732
|
|
|
|
163
|
|
|
|
18,895
|
|
Other income (expense), net
|
|
|
3,257
|
|
|
|
(191
|
)
|
|
|
3,066
|
|
Total income
|
|
|
21,989
|
|
|
|
(28
|
)
|
|
|
21,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of (provision for) credit losses
|
|
|
37
|
|
|
|
(37
|
)
|
|
|
-
|
|
Gain (loss) on non-financial assets, net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Operating expenses
|
|
|
(7,148
|
)
|
|
|
(1,997
|
)
|
|
|
(9,145
|
)
|
Segment profit (loss)
|
|
|
14,878
|
|
|
|
(2,062
|
)
|
|
|
12,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
5,137,623
|
|
|
|
1,230,515
|
|
|
|
6,368,138
|
|
Segment liabilities
|
|
|
95,901
|
|
|
|
5,228,490
|
|
|
|
5,324,391
|
|
|
|
Three months ended March 31, 2020
|
|
|
|
Commercial
|
|
|
Treasury
|
|
|
Total
|
|
Interest income
|
|
|
55,891
|
|
|
|
3,099
|
|
|
|
58,990
|
|
Interest expense
|
|
|
(176
|
)
|
|
|
(33,013
|
)
|
|
|
(33,189
|
)
|
Inter-segment net interest income
|
|
|
(30,948
|
)
|
|
|
30,948
|
|
|
|
-
|
|
Net interest income
|
|
|
24,767
|
|
|
|
1,034
|
|
|
|
25,801
|
|
Other income (expense), net
|
|
|
3,349
|
|
|
|
(394
|
)
|
|
|
2,955
|
|
Total income
|
|
|
28,116
|
|
|
|
640
|
|
|
|
28,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of (provision for) credit losses
|
|
|
89
|
|
|
|
-
|
|
|
|
89
|
|
Gain (loss) on non-financial assets, net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Operating expenses
|
|
|
(7,341
|
)
|
|
|
(3,202
|
)
|
|
|
(10,543
|
)
|
Segment profit (loss)
|
|
|
20,864
|
|
|
|
(2,562
|
)
|
|
|
18,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
5,359,398
|
|
|
|
1,453,571
|
|
|
|
6,812,969
|
|
Segment liabilities
|
|
|
84,777
|
|
|
|
5,707,013
|
|
|
|
5,791,790
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
18.
|
Business segment information (continued)
|
Reconciliation on information on reportable segments
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31
|
|
|
|
2021
|
|
|
2020
|
|
Profit for the period
|
|
|
12,816
|
|
|
|
18,302
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Assets from reportable segments
|
|
|
6,368,138
|
|
|
|
6,812,969
|
|
Other assets - unallocated
|
|
|
6,708
|
|
|
|
9,554
|
|
Total assets
|
|
|
6,374,846
|
|
|
|
6,822,523
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Liabilities from reportable segments
|
|
|
5,324,391
|
|
|
|
5,791,790
|
|
Other liabilities - unallocated
|
|
|
13,780
|
|
|
|
12,245
|
|
Total liabilities
|
|
|
5,338,171
|
|
|
|
5,804,035
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
19.
|
Related party transactions
|
The detail of the assets and
liabilities with related private corporations and financial institutions is as follows:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Assets
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
1,702
|
|
|
|
3,269
|
|
Loans, net
|
|
|
17,574
|
|
|
|
22,499
|
|
Total asset
|
|
|
19,276
|
|
|
|
25,768
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Time deposits
|
|
|
250,000
|
|
|
|
240,000
|
|
Total liabilities
|
|
|
250,000
|
|
|
|
240,000
|
|
|
|
|
|
|
|
|
|
|
Contingencies
|
|
|
|
|
|
|
|
|
Stand-by letters of credit
|
|
|
11,800
|
|
|
|
28,300
|
|
Loss allowance
|
|
|
(54
|
)
|
|
|
(60
|
)
|
Total contingencies
|
|
|
11,746
|
|
|
|
28,240
|
|
The detail of income and expenses with related parties
is as follows:
|
|
March 31,
|
|
|
|
2021
|
|
|
|
2020
|
|
Interest income
|
|
|
|
|
|
|
|
|
Loans
|
|
|
100
|
|
|
|
540
|
|
Total interest income
|
|
|
100
|
|
|
|
540
|
|
Interest expense
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(623
|
)
|
|
|
(467
|
)
|
Total interest expense
|
|
|
(623
|
)
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
Net interest income (expenses)
|
|
|
(523
|
)
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Fees and commissions, net
|
|
|
60
|
|
|
|
88
|
|
Total other income, net
|
|
|
60
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
Net income from related parties
|
|
|
(463
|
)
|
|
|
161
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
19.
|
Related party transactions (continued)
|
The total compensation paid
to directors and the executives as representatives of the Bank amounted to:
|
|
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Expenses:
|
|
|
|
|
|
|
Compensation costs to directors
|
|
|
240
|
|
|
|
348
|
|
Compensation costs to executives
|
|
|
1,603
|
|
|
|
3,274
|
|
Compensation costs to directors
and executives, include annual cash retainers and the cost of granted restricted stock and restricted stock units.
Bladex is not engaged in any
litigation that is significant to the Bank’s business or, to the best of the knowledge of Bank’s management, that is
likely to have an adverse effect on its business, consolidated financial position or its consolidated financial performance.
21.
|
Applicable laws and regulations
|
Liquidity index
In according with the established
in Rule No. 2-2018 issued by the Superintendence of Banks of Panama (SBP), as of March 31, 2021 and December 31, 2020 the minimum
LCR to be reported to the SBP was 65% and 50%, respectively. The Bank´s LCR as of March 31, 2021 and December 31, 2020 was
233% and 249%, respectively.
In compliance with the Rule
No. 4-2008 issued by the SBP, the percentage of the liquidity index reported by the Bank to the regulator as of March 31, 2021
and December 31, 2020 was 77.29% and 79.99%, respectively.
Capital adequacy
In compliance with the established
in the Banking Law of the Republic of Panama and the Rules No. 01-2015 and 03-2016 below, the information corresponding to the
total capital adequacy index is presented:
|
|
|
|
|
|
|
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Capital funds
|
|
|
1,052,197
|
|
|
|
1,048,182
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
|
|
5,431,105
|
|
|
|
5,187,054
|
|
Capital adequacy index
|
|
|
19.37%
|
|
|
|
20.21%
|
|
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial
statements
(Amounts expressed in thousands
of U.S. dollars, unless otherwise indicated)
21.
|
Applicable laws and regulations (continued)
|
Leverage ratio
The table below
presents the Bank´s leverage ratio in compliance with Article No.17 of the Rule No. 1-2015:
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Ordinary capital
|
|
|
916,179
|
|
|
|
912,164
|
|
|
|
|
|
|
|
|
|
|
Non-risk-weighted assets
|
|
|
6,571,783
|
|
|
|
6,479,416
|
|
Leverage ratio
|
|
|
13.94%
|
|
|
|
14.08%
|
|
Based on the classification of risks, collateral
and in compliance with SBP Rule No. 4-2013, the Bank classified the loan portfolio as follows:
|
|
March 31, 2021
|
|
|
|
Normal
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Unrecoverable
|
|
|
Total
|
|
Loans at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporations
|
|
|
2,273,379
|
|
|
|
9,281
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,293,254
|
|
Financial Institutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
2,162,687
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,162,687
|
|
State-owned
|
|
|
571,913
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
571,913
|
|
|
|
|
2,734,600
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,734,600
|
|
Sovereign
|
|
|
35,415
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,415
|
|
|
|
|
5,043,395
|
|
|
|
9,281
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,063,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses IFRS (*):
|
|
|
34,237
|
|
|
|
1,857
|
|
|
|
5,002
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans at FVTPL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Institutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
5,039
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,039
|
|
Total loans
|
|
|
5,048,434
|
|
|
|
9,281
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,068,308
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
21.
|
Applicable
laws and regulations (continued)
|
|
|
December 31, 2020
|
|
|
|
Normal
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Unrecoverable
|
|
|
Total
|
|
Loans at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporations
|
|
|
2,147,846
|
|
|
|
9,281
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,167,720
|
|
Financial Institutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
2,231,742
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,231,742
|
|
State-owned
|
|
|
476,520
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
476,520
|
|
|
|
|
2,708,262
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,708,262
|
|
Sovereign
|
|
|
35,415
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,415
|
|
|
|
|
4,891,523
|
|
|
|
9,281
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,911,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses IFRS (*):
|
|
|
34,720
|
|
|
|
1,857
|
|
|
|
4,588
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans at FVTPL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Institutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
4,949
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,949
|
|
Total loans
|
|
|
4,896,472
|
|
|
|
9,281
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,916,346
|
|
As
of March 31, 2021, and December 31, 2020, there are no restructured loans.
(*)
As of March 31, 2021, and December 31, 2020, there is no excess in the specific provision calculated in accordance with
Agreement No. 8-2014 of the SBP, over the provision calculated in accordance with IFRS.
For
statutory purposes only, non-accruing loans are presented by category as follows:
|
|
March
31, 2021
|
|
Loans
at amortized cost
|
|
Normal
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Unrecoverable
|
|
|
Total
|
|
Impaired
loans
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
Total
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2020
|
|
Loans
at amortized cost
|
|
Normal
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Unrecoverable
|
|
|
Total
|
|
Impaired loans
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
Total
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,593
|
|
|
|
March
31,
2021
|
|
|
December
31,
2020
|
|
Non-accruing
loans:
|
|
|
|
|
|
|
|
|
Private
corporations
|
|
|
10,593
|
|
|
|
10,593
|
|
Total
non-accruing loans
|
|
|
10,593
|
|
|
|
10,593
|
|
|
|
|
|
|
|
|
|
|
Interest
that would be reversed if the loans had been classified as non-accruing loans
|
|
|
414
|
|
|
|
351
|
|
Income
from collected interest on non-accruing loans
|
|
|
-
|
|
|
|
-
|
|
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
21.
|
Applicable
laws and regulations (continued)
|
Modified
special mention loans
In
accordance with the requirements of Article 4-E of Rule No. 9-2020, a detail of the portfolio of modified special mention category
loans and their respective provisions and regulatory reserves as of March 31,2021 and December 31, 2020, classified according to the
three-stage model of IFRS 9 follows:
|
|
March 31, 2021
|
|
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Modified special mention loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modified loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
-
|
|
|
|
8,829
|
|
|
|
-
|
|
|
|
8,829
|
|
(-) Modified loans secured by pledged deposits in the same bank up to the guaranteed amount
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
(+) Interest receivable
|
|
|
|
|
|
|
7
|
|
|
|
-
|
|
|
|
7
|
|
(-) Unearned interest and deferred fees
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total loan portfolio subject to provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rule No. 9-2020
|
|
|
-
|
|
|
|
8,836
|
|
|
|
-
|
|
|
|
8,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance IFRS 9
|
|
|
-
|
|
|
|
1,767
|
|
|
|
-
|
|
|
|
1,767
|
|
Collective allowance (complement to 1.5%) *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Regulatory reserve (complement to 3%) *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Total allowance and reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
Stage 1
|
|
|
Stage 2
|
|
|
Stage 3
|
|
|
Total
|
|
Modified special mention loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modified loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
-
|
|
|
|
8,829
|
|
|
|
-
|
|
|
|
8,829
|
|
(-) Modified loans secured by pledged deposits in the same bank up to the guaranteed amount
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
(+) Interest receivable
|
|
|
|
|
|
|
7
|
|
|
|
-
|
|
|
|
7
|
|
(-) Unearned interest and deferred fees
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total loan portfolio subject to provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rule No. 9-2020
|
|
|
-
|
|
|
|
8,836
|
|
|
|
-
|
|
|
|
8,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance IFRS 9
|
|
|
-
|
|
|
|
1,767
|
|
|
|
-
|
|
|
|
1,767
|
|
Collective allowance (complement to 1.5%) *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Regulatory reserve (complement to 3%) *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Total allowance and reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767
|
|
*
Because IFRS 9 provision for modified special mention loans by $1.7million exceeds the generic provision equivalent to the
3% required by Rule No. 9-2020, the Bank does not require additional complementary equity reserves to the existing provision.
Banco
Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes
to the unaudited condensed consolidated interim financial statements
(Amounts
expressed in thousands of U.S. dollars, unless otherwise indicated)
21.
|
Applicable
laws and regulations (continued)
|
As
of March 31, 2021, the modified special mention loan has complied with its contractual payments of the loan agreement.
It
is important to note that in addition to the modified special mention loan, the Bank maintains corporate loans in Substandard
category and that they embraced to the moratorium of Law No. 156 of June 30, 2020. As of March 31, 2021 and December 31, 2020,
these loans carrying amount are $11.0 million and $10.9 million, respectively (including interest) and present interest payments
with a default of up to 30 days.
As
of March 31, 2021, and December 31, 2020, the total amount of the dynamic provision and the regulatory credit reserve calculated
according to the guidelines of Rule No. 4-2013
of the SBP is $136 million for both years, appropriated from retained earnings for
purposes of compliance with local regulatory requirements. This appropriation is restricted from dividend distribution in order
to comply with local regulations.
The
provision and reserve are detailed as follows:
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Dynamic provision
|
|
|
136,019
|
|
|
|
136,019
|
|
Regulatory credit reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
|
136,019
|
|
|
|
136,019
|
|
Capital
reserve
In
addition to capital reserves required by regulations, the Bank maintains a capital reserve of $95.3 million, which was voluntarily
established. Pursuant to Article No. 69 of the Banking Law, reduction of capital reserves requires prior approval of SBP.