UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 1-12804

 

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

86-0748362

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

4646 E. Van Buren Street, Suite 400

Phoenix, Arizona

 

85008

(Address of principal executive offices)

 

(Zip Code)

(480) 894-6311

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes       No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes       No  

At April 12, 2019, there were outstanding 44,972,730 shares of the registrant’s common stock, par value $.01.

 

 

 


MOBILE MINI, INC.

INDEX TO FORM 10-Q FILING

FOR THE QUARTER ENDED MARCH 31, 2019

 

 

 

 

 

PAGE

 

 

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1. Financial Statements

 

3

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets March 31, 2019 (unaudited) and December 31, 2018

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Income (unaudited) for the Three Months Ended March 31, 2019 and March 31, 2018

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income (unaudited) for the Three Months Ended
March 31, 2019 and March 31, 2018

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statement of Changes in Stockholders’ Equity (unaudited) for the Three Months Ended
March 31, 2019

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2019 and March 31, 2018

 

7

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

9

 

 

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

31

 

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

42

 

 

 

 

 

Item 4. Controls and Procedures

 

43

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1A. Risk Factors

 

44

 

 

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

44

 

 

 

 

 

Item 6. Exhibits

 

45

 

 

 

 

2


PART I. FINANCI AL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

MOBILE MINI, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value data)

 

 

 

March 31,

2019

 

 

December 31,

2018

 

 

 

(unaudited)

 

 

(audited)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,296

 

 

$

5,605

 

Receivables, net of allowance for doubtful accounts of $4,532 and $4,599

   at March 31, 2019 and December 31, 2018, respectively

 

 

113,201

 

 

 

130,233

 

Inventories

 

 

11,702

 

 

 

11,725

 

Rental fleet, net

 

 

943,937

 

 

 

929,090

 

Property, plant and equipment, net

 

 

150,649

 

 

 

154,254

 

Operating lease assets

 

 

90,084

 

 

 

 

Other assets

 

 

15,945

 

 

 

13,398

 

Intangibles, net

 

 

53,967

 

 

 

55,542

 

Goodwill

 

 

706,639

 

 

 

705,217

 

Total assets

 

$

2,090,420

 

 

$

2,005,064

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

28,746

 

 

$

33,177

 

Accrued liabilities

 

 

66,245

 

 

 

88,136

 

Operating lease liabilities

 

 

91,863

 

 

 

 

Lines of credit

 

 

593,700

 

 

 

593,495

 

Obligations under finance leases

 

 

62,380

 

 

 

63,359

 

Senior notes, net of deferred financing costs of $3,352 and $3,511

   at March 31, 2019 and December 31, 2018, respectively

 

 

246,648

 

 

 

246,489

 

Deferred income taxes

 

 

175,681

 

 

 

170,139

 

Total liabilities

 

 

1,265,263

 

 

 

1,194,795

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock $.01 par value, 20,000 shares authorized, none issued

 

 

 

 

 

 

Common stock $.01 par value, 95,000 shares authorized, 50,300 issued and 44,975

   outstanding at March 31, 2019 and 49,986 issued and 44,690 outstanding at

   December 31, 2018

 

 

503

 

 

 

500

 

Additional paid-in capital

 

 

624,941

 

 

 

619,850

 

Retained earnings

 

 

416,387

 

 

 

410,641

 

Accumulated other comprehensive loss

 

 

(67,756

)

 

 

(72,861

)

Treasury stock, at cost, 5,325 and 5,296 shares at March 31, 2019 and

   December 31, 2018, respectively

 

 

(148,918

)

 

 

(147,861

)

Total stockholders' equity

 

 

825,157

 

 

 

810,269

 

Total liabilities and stockholders' equity

 

$

2,090,420

 

 

$

2,005,064

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

3


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

Rental

 

$

142,172

 

 

$

132,338

 

Sales

 

 

7,223

 

 

 

8,103

 

Other

 

 

266

 

 

 

213

 

Total revenues

 

 

149,661

 

 

 

140,654

 

Costs and expenses:

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

92,234

 

 

 

88,998

 

Cost of sales

 

 

4,602

 

 

 

5,391

 

Restructuring expenses

 

 

 

 

 

111

 

Depreciation and amortization

 

 

17,335

 

 

 

16,823

 

Total costs and expenses

 

 

114,171

 

 

 

111,323

 

Income from operations

 

 

35,490

 

 

 

29,331

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

6

 

Interest expense

 

 

(10,760

)

 

 

(9,599

)

Deferred financing costs write-off

 

 

(123

)

 

 

 

Foreign currency exchange

 

 

1

 

 

 

66

 

Income before income tax provision

 

 

24,608

 

 

 

19,804

 

Income tax provision

 

 

6,523

 

 

 

4,949

 

Net income

 

$

18,085

 

 

$

14,855

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.41

 

 

$

0.34

 

Diluted

 

 

0.40

 

 

 

0.33

 

Weighted average number of common and common share

   equivalents outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

44,448

 

 

 

44,214

 

Diluted

 

 

44,877

 

 

 

44,842

 

Cash dividends declared per share

 

$

0.28

 

 

$

0.25

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

4


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Net income

 

$

18,085

 

 

$

14,855

 

Foreign currency translation adjustment

 

 

5,105

 

 

 

8,626

 

Comprehensive income

 

$

23,190

 

 

$

23,481

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

 

5


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

For the Three Months ended March 31, 2019

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Comprehensive

 

 

Treasury Stock

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

Balance at January 1, 2019

 

 

44,690

 

 

$

500

 

 

$

619,850

 

 

$

410,641

 

 

$

(72,861

)

 

 

5,296

 

 

$

(147,861

)

 

$

810,269

 

Net income

 

 

 

 

 

 

 

 

 

 

 

18,085

 

 

 

 

 

 

 

 

 

 

 

 

18,085

 

Common stock dividends declared

 

 

 

 

 

 

 

 

 

 

 

(12,339

)

 

 

 

 

 

 

 

 

 

 

 

(12,339

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,105

 

 

 

 

 

 

 

 

 

5,105

 

Exercise of stock options

 

 

66

 

 

 

1

 

 

 

1,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,690

 

Purchase of treasury stock

 

 

(29

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

(1,057

)

 

 

(1,057

)

Restricted stock grants, net

 

 

248

 

 

 

2

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

3,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,404

 

Balance at March 31, 2019

 

 

44,975

 

 

$

503

 

 

$

624,941

 

 

$

416,387

 

 

$

(67,756

)

 

 

5,325

 

 

$

(148,918

)

 

$

825,157

 

 

 

6


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

18,085

 

 

$

14,855

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

Deferred financing costs write-off

 

 

123

 

 

 

 

Provision for doubtful accounts

 

 

1,212

 

 

 

961

 

Amortization of deferred financing costs

 

 

505

 

 

 

515

 

Amortization of long-term liabilities

 

 

13

 

 

 

36

 

Share-based compensation expense

 

 

3,404

 

 

 

2,229

 

Depreciation and amortization

 

 

17,335

 

 

 

16,823

 

Gain on sale of rental fleet

 

 

(1,425

)

 

 

(1,533

)

Loss on disposal of property, plant and equipment

 

 

18

 

 

 

334

 

Deferred income taxes

 

 

5,058

 

 

 

4,397

 

Foreign currency exchange

 

 

(1

)

 

 

(66

)

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

16,180

 

 

 

5,486

 

Inventories

 

 

76

 

 

 

(1,067

)

Other assets

 

 

(1,394

)

 

 

2,547

 

Accounts payable

 

 

(1,741

)

 

 

2,678

 

Accrued liabilities

 

 

(18,665

)

 

 

(13,264

)

Net cash provided by operating activities

 

 

38,783

 

 

 

34,931

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Additions to rental fleet, excluding acquisitions

 

 

(23,016

)

 

 

(15,389

)

Proceeds from sale of rental fleet

 

 

3,338

 

 

 

3,844

 

Additions to property, plant and equipment, excluding acquisitions

 

 

(2,919

)

 

 

(4,752

)

Proceeds from sale of property, plant and equipment

 

 

49

 

 

 

179

 

Net cash used in investing activities

 

 

(22,548

)

 

 

(16,118

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net borrowings (repayments) under lines of credit

 

 

203

 

 

 

(12,443

)

Deferred financing costs

 

 

(3,254

)

 

 

 

Principal payments on finance lease obligations

 

 

(2,586

)

 

 

(1,990

)

Issuance of common stock

 

 

1,690

 

 

 

1,525

 

Dividend payments

 

 

(12,426

)

 

 

(11,054

)

Purchase of treasury stock

 

 

(1,057

)

 

 

(533

)

Net cash used in financing activities

 

 

(17,430

)

 

 

(24,495

)

Effect of exchange rate changes on cash

 

 

(114

)

 

 

(6

)

Net decrease in cash

 

 

(1,309

)

 

 

(5,688

)

Cash and cash equivalents at beginning of period

 

 

5,605

 

 

 

13,451

 

Cash and cash equivalents at end of period

 

$

4,296

 

 

$

7,763

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

7


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

14,276

 

 

$

12,348

 

Cash paid for income and franchise taxes

 

 

2,020

 

 

 

120

 

Equipment and other acquired through finance lease obligations

 

 

1,609

 

 

 

2,897

 

Capital expenditures accrued or payable

 

 

8,012

 

 

 

6,613

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

 

 

 

8


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

 

(1) Mobile Mini, Inc. - Organization and Description of Business

Mobile Mini, Inc., a Delaware corporation, is a leading provider of portable storage solutions and tank and pump solutions. In these notes, the terms “Mobile Mini” the “Company,” “we,” “us,” and “our” refer to Mobile Mini, Inc.

At March 31, 2019, we had a fleet of storage solutions units operating throughout the United States (the “U.S.”), Canada and the United Kingdom (the “U.K.”), serving a diversified customer base, including construction companies, large and small retailers, medical centers, schools, utilities, distributors, the military, hotels, restaurants, entertainment complexes and households. These customers rent our products for a wide variety of applications, including the storage of construction materials and equipment, retail and manufacturing inventory, documents and records and other goods. We also have a fleet of tank and pump solutions products, concentrated in the U.S. Gulf Coast, including liquid and solid containment units, serving a specialty sector in the industry.  Our tank and pump products are rented primarily to chemical, refinery, oil and natural gas drilling, mining and environmental service customers.

Basis of Presentation and Consolidation

The consolidated financial statements include the accounts of Mobile Mini and our wholly owned subsidiaries. We do not have any subsidiaries in which we do not own 100% of the outstanding stock. All significant intercompany balances and transactions have been eliminated.  The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) applicable to interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management of Mobile Mini, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for all periods presented have been made. The results of operations for the three months ended March 31, 2019 and 2018, respectively, are not necessarily indicative of the results to be expected for the full year.  

These condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 filed with the Securities and Exchange Commission (“SEC”) on February 5, 2019.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the accompanying condensed consolidated financial statements and the notes to those statements. Actual results could differ from those estimates. Significant estimates affect the calculation of depreciation and amortization, the calculation of the allowance for doubtful accounts, the analysis of goodwill and long-lived assets for potential impairment and certain accrued liabilities.

 

(2) Impact of Recently Issued Accounting Standards

Intangibles – Goodwill and Other – Internal-Use Software .  In August 2018, the Financial Accounting Standards Board (the “FASB”) issued a standard that provides guidance on accounting for implementation costs incurred in a cloud computing arrangement that is a service contract.  The amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software, and hosting arrangements that include an internal-use software license.  

This guidance also requires entities to present the expense related to the capitalized implementation costs in the same line item in the statement of income as the fees associated with the hosting element (service) of the arrangement and classify payments for capitalized implementation costs in the statement of cash flows in the same manner as payments made for fees associated with the hosting element. The entity is also required to present the capitalized implementation costs in the statement of financial position in the same line item that a prepayment for the fees of the associated hosting arrangement would be presented.  This standard is effective for annual and interim periods beginning after December 15, 2019.  We are currently evaluating the effect the standard will have on our financial statements.

Intangibles – Goodwill and Other.   In January 2017, the FASB issued a standard requiring an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment.  Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit.  This standard is effective for annual and interim periods beginning after December 15, 2019.  Entities may early adopt the guidance.  We have not determined an adoption date and do not expect the adoption of this standard to have a material effect on our consolidated financial statements.

9


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

Leases .  In February 2016, the FASB issued a standard on lease accounting requiring a lessee to recognize asset s and liabilities on the balance sheet for leases with lease terms greater than 12 months. This standard is effective for annual and interim periods beginning after December 15, 2018.  We adopted this standard effective January 1, 2019, utilizing a modifie d retrospective transition approach.  We chose to use the effective date as our date of initial application.  Consequently, financial information was not updated and the disclosures required under the new standard were not provided for dates and periods be fore January 1, 2019.  

The standard includes optional transition practical expedients intended to simplify its adoption.  We elected to adopt the package of practical expedients, which allowed us to retain the historical lease classification determined under legacy GAAP as well as a relief from reviewing expired or existing contracts to determine if they contain leases.  

Upon adoption, we recognized operating lease liabilities totaling approximately $91 million, with corresponding right of use assets.  The liabilities were calculated as the present value of the remaining minimum rental payments for existing operating leases.  When we enter contractual arrangements as lessor, we expect the period of each rental to be less than one year.  As such, the accounting for contracts in which we are the lessor is not affected.  This standard did not materially impact our consolidated net earnings and had no impact on cash flows.  See Note 11 for additional information.  

 

(3) Fair Value Measurements

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value is a market-based measurement determined by assumptions that market participants would use in pricing an asset or liability. We categorize each of our fair value measurements in one of the following three levels based on the lowest level of input that is significant to the fair value measurement: 

Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities;

Level 2 — Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly; and

Level 3 — Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

At March 31, 2019 and December 31, 2018, we did not have any financial instruments required to be recorded at fair value on a recurring basis.

The carrying amounts of cash, cash equivalents, receivables, accounts payable and accrued liabilities approximate fair values based on their short-term nature. The fair values of our revolving credit facility and finance leases are estimated using discounted cash flow analyses, based on our current incremental borrowing rates for similar types of borrowing arrangements. Based on the borrowing rates currently available to us for bank loans with similar terms and average maturities, the fair value of our revolving credit facility debt and finance leases, which are measured using Level 2 inputs, at March 31, 2019 and December 31, 2018 approximated their respective book values.

The fair value of our $250.0 million aggregate principal amount of 5.875% senior notes due July 1, 2024 (the “Senior Notes” or “2024 Notes”) is based on their latest sales price at the end of each period obtained from a third-party institution and is Level 2 in the fair value hierarchy as there is not an active market for the Senior Notes.  The Senior Notes are presented on the balance sheet net of deferred financing costs. The gross carrying value and the fair value of our Senior Notes are as follows:

 

 

 

March 31,

2019

 

 

December 31,

2018

 

 

 

(In thousands)

 

Carrying value

 

$

250,000

 

 

$

250,000

 

Fair value

 

 

257,055

 

 

 

247,028

 

 

(4) Revenue from Contracts with Customers

Revenue Recognition

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer.  A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.

10


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

Rental contracts with our customers may have multiple performance obligations including the direct rental of fleet to our customers, fleet delivery and pickup.  Also included in rental revenues are ancillary fees including late charges and charges for damages.  For contracts with multiple performance obligations, we allocate the contract’s transaction price t o each performance obligation using the contractually stated price as our best estimate of the standalone selling price of each distinct promise in the contract.  Our prices are determined using methods and assumptions developed consistently across similar customers and markets.

We enter into contracts with our customers to rent equipment based on a monthly rate for our Storage Solutions fleet and a daily, weekly or monthly rate for our Tank & Pump Solutions fleet.  Revenues from renting are recognized ratably over the rental period. The rental continues until cancelled by the customer or the Company. If equipment is returned prior to the end of the contractually obligated period, the excess, if any, between the amount the customer is contractually required to pay, over the cumulative amount of revenue recognized to date, is recognized as incremental revenue upon return. Customers may utilize our equipment delivery and pick-up services in conjunction with the rental of equipment, but it is not required. Revenue pursuant to the delivery or pick up of a rented unit is recognized in rental revenue upon completion of the service.  

Sales revenue is primarily generated by the sale of new and used units, and to a lesser extent, parts and supplies sold to Tank & Pump Solutions customers.  Sales contracts generally have a single performance obligation that is satisfied at the time of delivery. Sales revenue is measured based on the consideration specified in the contract and recognized when the customer takes possession of the unit or other sale items.

Our Storage Solutions rental customers are generally billed in advance.  Additionally, we may bill our customers in advance for fleet pickup.  Tank & Pump Solutions rental customers are typically billed in arrears, a minimum of once per month.  Sales transactions are generally billed in advance or upon transfer of the sold items.  Payments from customers are generally due upon receipt of the invoice.  Certain customers have extended terms for payment, but no terms are greater than one year following the invoice date.

Taxes assessed by a governmental authority that are both imposed and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue.

Contract Costs and Liabilities

We incur commission costs to obtain rental contracts and for sales of fleet inventory.  We expect the period benefitted by each commission to be less than one year. As a result, we have applied the practical expedient for incremental costs of obtaining a contract and expense commissions as incurred.

When customers are billed in advance, we defer recognition of revenue and reflect unearned rental revenue at the end of the period.  As of March 31, 2019 and December 31, 2018, we had approximately $37.6 million and $41.0 million, respectively, of unearned rental revenue included in accrued liabilities in the Condensed Consolidated Balance Sheets for March 31, 2019 and December 31, 2018.  We expect to perform the remaining performance obligations and recognize the unearned rental revenue within the next twelve months.

Disaggregated Rental Revenue

In the following table, rental revenue is disaggregated by the nature of the underlying service provided and for the periods indicated.  The table also includes a reconciliation of the disaggregated rental revenue to our reportable segments.

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Direct rental revenue

 

$

68,475

 

 

$

13,281

 

 

$

81,756

 

 

$

20,109

 

 

$

101,865

 

Delivery, pickup and similar revenue

 

 

21,789

 

 

 

4,676

 

 

 

26,465

 

 

 

8,594

 

 

 

35,059

 

Ancillary rental revenue

 

 

3,252

 

 

 

1,252

 

 

 

4,504

 

 

 

744

 

 

 

5,248

 

Total rental revenues

 

$

93,516

 

 

$

19,209

 

 

$

112,725

 

 

$

29,447

 

 

$

142,172

 

11


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

 

 

 

For the Three Months Ended March 31, 2018

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Direct rental revenue

 

$

63,903

 

 

$

14,266

 

 

$

78,169

 

 

$

18,482

 

 

$

96,651

 

Delivery, pickup and similar revenue

 

 

19,747

 

 

 

4,873

 

 

 

24,620

 

 

 

6,343

 

 

 

30,963

 

Ancillary rental revenue

 

 

2,948

 

 

 

1,127

 

 

 

4,075

 

 

 

649

 

 

 

4,724

 

Total rental revenues

 

$

86,598

 

 

$

20,266

 

 

$

106,864

 

 

$

25,474

 

 

$

132,338

 

 

 

(5) Earnings Per Share

Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted average number of common shares outstanding during the period.  Restricted stock awards are subject to the risk of forfeiture and are not included in the calculation of basic weighted average number of common shares outstanding until vested. Diluted EPS is calculated under the treasury stock method.  Potential common shares include restricted common stock and incremental shares of common stock issuable upon the exercise of stock options.

The following table is a reconciliation of net income and weighted-average shares of common stock outstanding for purposes of calculating basic and diluted EPS:

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

 

(In thousands, except per share data)

 

Numerator:

 

 

 

 

 

 

 

 

Net income

 

$

18,085

 

 

$

14,855

 

Denominator:

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

44,448

 

 

 

44,214

 

Dilutive effect of share-based awards

 

 

429

 

 

 

628

 

Weighted average shares outstanding - diluted

 

 

44,877

 

 

 

44,842

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.41

 

 

$

0.34

 

Diluted

 

 

0.40

 

 

 

0.33

 

 

 

  The following table represents the effect of stock options and restricted share awards that were issued or outstanding but excluded in calculating diluted EPS because their effect would have been anti-dilutive for the period indicated, or the underlying performance criteria had not yet been met:

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

 

(In thousands)

 

Stock options

 

 

1,504

 

 

 

986

 

Restricted share awards

 

 

75

 

 

 

 

Total

 

 

1,579

 

 

 

986

 

 

 

12


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(6) Inventories

Inventories are valued at the lower of cost (principally on a standard cost basis which approximates the first-in, first-out method) or net realizable value. Raw materials and supplies principally consist of raw steel, glass, paint, vinyl and other assembly components used in manufacturing and remanufacturing processes and, to a lesser extent, parts used for internal maintenance and ancillary items held for sale in our Tank & Pump Solutions segment.  Finished units primarily represent purchased or assembled containers held in inventory until the container is either sold as is, remanufactured and sold, or remanufactured and deployed as rental fleet. Inventories at March 31, 2019 and December 31, 2018 consisted of the following:

 

 

 

March 31,

2019

 

 

December 31,

2018

 

 

 

(In thousands)

 

Raw materials and supplies

 

$

7,780

 

 

$

8,078

 

Finished units

 

 

3,922

 

 

 

3,647

 

Inventories

 

$

11,702

 

 

$

11,725

 

 

 

(7) Rental Fleet

Rental fleet is capitalized at cost and depreciated over the estimated useful life of the unit using the straight-line method. Rental fleet is depreciated whether or not it is out on rent. Capitalized cost of rental fleet includes the price paid to acquire the unit and freight charges to the location when the unit is first placed in service, and when applicable, the cost of manufacturing or remanufacturing, which includes the cost of customizing units. Ordinary repair and maintenance costs are charged to operations as incurred.

We periodically review depreciable lives and residual values against various factors, including the results of our lenders’ independent appraisal of our rental fleet, practices of our competitors in comparable industries and profit margins achieved on sales of depreciated units.  Appraisals on our rental fleet are required by our lenders on a regular basis. The appraisal typically reports no difference in the value of the unit due to the age or length of time it has been in our fleet. Based in part upon our lender’s third-party appraiser who evaluated our fleet as of September 30, 2018, management estimates that the net orderly liquidation appraisal value as of March 31, 2019 was approximately $1.1 billion.  Our net book value for this fleet as of March 31, 2019 was $0.9 billion.

Depreciation expense related to our rental fleet for the three months ended March 31, 2019 and 2018 was $7.7 million and $8.1 million, respectively. At March 31, 2019, all rental fleet units were pledged as collateral under our Second Amended and Restated ABL Credit Agreement dated as of March 22, 2019 (the “New Credit Agreement”) with Deutsche Bank AG New York Branch (“Deutsche Bank”), as administrative agent, and the other lenders party thereto.

13


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

R ental fleet consisted of the following at March 31, 2019 and December 31, 2018:

 

 

 

Residual   Value

as Percentage of

Original Cost (1)

 

 

Estimated

Useful Life

in Years

 

March 31,

2019

 

 

December   31,

2018

 

 

 

 

 

 

 

 

 

(In thousands)

 

Storage Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel storage containers

 

 

55%

 

 

30

 

$

608,025

 

 

$

601,127

 

Steel ground level offices

 

55

 

 

30

 

 

348,591

 

 

 

341,385

 

Other

 

 

 

 

 

 

 

 

7,421

 

 

 

7,249

 

Total

 

 

 

 

 

 

 

 

964,037

 

 

 

949,761

 

Accumulated depreciation

 

 

 

 

 

 

 

 

(155,948

)

 

 

(151,666

)

Total Storage Solutions fleet, net

 

 

 

 

 

 

 

$

808,089

 

 

$

798,095

 

Tank & Pump Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel tanks

 

 

 

 

 

25

 

$

78,355

 

 

$

72,770

 

Roll-off boxes

 

 

 

 

 

15 - 20

 

 

35,793

 

 

 

34,205

 

Stainless steel tank trailers

 

 

 

 

 

25

 

 

28,701

 

 

 

28,764

 

Vacuum boxes

 

 

 

 

 

20

 

 

16,997

 

 

 

17,005

 

Dewatering boxes

 

 

 

 

 

20

 

 

8,659

 

 

 

8,429

 

Pumps and filtration equipment

 

 

 

 

 

7

 

 

13,934

 

 

 

13,984

 

Other

 

 

 

 

 

 

 

 

9,046

 

 

 

8,475

 

Total

 

 

 

 

 

 

 

 

191,485

 

 

 

183,632

 

Accumulated depreciation

 

 

 

 

 

 

 

 

(55,637

)

 

 

(52,637

)

Total Tank & Pump Solutions fleet, net

 

 

 

 

 

 

 

$

135,848

 

 

$

130,995

 

Total rental fleet, net

 

 

 

 

 

 

 

$

943,937

 

 

$

929,090

 

 

(1)

Tank & Pump Solutions fleet has been assigned zero residual value.

 

 

(8) Property, Plant and Equipment

Property, plant and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation is recorded using the straight-line method over the assets’ estimated useful lives. Our depreciation expense related to property, plant and equipment for the three months ended March 31, 2019 and 2018 was $8.0 million and $7.2 million, respectively. Normal repairs and maintenance to property, plant and equipment are expensed as incurred. When property or equipment is retired or sold, the net book value of the asset, reduced by any proceeds, is charged to gain or loss on the disposal of property, plant and equipment and is included in rental, selling and general expenses in the Condensed Consolidated Statements of Operations.

Property, plant and equipment at March 31, 2019 and December 31, 2018 consisted of the following:

 

 

 

Residual Value

as Percentage of

Original Cost

 

Estimated

Useful Life

in Years

 

March 31,

2019

 

 

December   31,

2018

 

 

 

 

 

 

 

(In thousands)

 

Land

 

 

 

 

 

$

1,648

 

 

$

1,638

 

Vehicles and machinery

 

   0 - 55%

 

5 - 30

 

 

158,589

 

 

 

156,195

 

Buildings and improvements (1)

 

0 - 25

 

3 - 30

 

 

28,099

 

 

 

27,614

 

Computer equipment and software

 

0

 

3 - 10

 

 

71,848

 

 

 

70,903

 

Furniture and office equipment

 

0

 

3 - 10

 

 

6,895

 

 

 

6,680

 

Property, plant and equipment

 

 

 

 

 

 

267,079

 

 

 

263,030

 

Accumulated depreciation

 

 

 

 

 

 

(116,430

)

 

 

(108,776

)

Property, plant and equipment, net

 

 

 

 

 

$

150,649

 

 

$

154,254

 

 

(1)

Improvements made to leased properties are depreciated over the lesser of the estimated remaining life or the remaining term of the respective lease.

 

14


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(9) Goodwill and Intangibles

For acquired businesses, we record assets acquired and liabilities assumed at their estimated fair values on the respective acquisition dates. Based on these values, the excess purchase prices over the fair value of the net assets acquired is recorded as goodwill. Of the $706.6 million total goodwill at March 31, 2019, $468.5 million related to the North America Storage Solutions segment, $56.9 million related to the U.K. Storage Solutions segment and $181.2 million related to the Tank & Pump Solutions segment.

The following table shows the activity and balances related to goodwill from January 1, 2019 to March 31, 2019 (in thousands): 

 

Balance at January 1, 2019

 

$

705,217

 

Foreign currency

 

 

1,422

 

Balance at March 31, 2019

 

$

706,639

 

 

Intangible assets are amortized over the estimated useful life of the asset utilizing a method which reflects the estimated pattern in which the economic benefits will be consumed.  Customer relationships are amortized based on the estimated attrition rates of the underlying customer base. Other intangibles are amortized using the straight-line method.

The following table reflects balances related to intangible assets for the periods presented:

 

 

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

Estimated

Useful Life

in Years

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

 

 

 

(In thousands)

 

Customer relationships

 

15 - 20

 

$

92,677

 

 

$

(40,685

)

 

$

51,992

 

 

$

92,751

 

 

$

(39,472

)

 

$

53,279

 

Trade names/trademarks

 

5 - 7

 

 

5,910

 

 

 

(4,215

)

 

 

1,695

 

 

 

5,913

 

 

 

(4,014

)

 

 

1,899

 

Non-compete agreements

 

5

 

 

1,887

 

 

 

(1,633

)

 

 

254

 

 

 

1,886

 

 

 

(1,549

)

 

 

337

 

Other

 

20

 

 

59

 

 

 

(33

)

 

 

26

 

 

 

59

 

 

 

(32

)

 

 

27

 

Total

 

 

 

$

100,533

 

 

$

(46,566

)

 

$

53,967

 

 

$

100,609

 

 

$

(45,067

)

 

$

55,542

 

 

Amortization expense for amortizable intangibles was approximately $1.6 million for both three-month periods ended March 31, 2019 and 2018.  Based on the carrying value at March 31, 2019, future amortization of intangible assets is expected to be as follows for the years ended December 31 (in thousands): 

 

2019 (remaining)

 

$

5,107

 

2020

 

 

5,652

 

2021

 

 

4,675

 

2022

 

 

4,375

 

2023

 

 

4,093

 

Thereafter

 

 

30,065

 

Total

 

$

53,967

 

 

(10) Debt

Lines of Credit

On March 22, 2019, Mobile Mini and certain of its subsidiaries entered into the Second Amended and Restated ABL Credit Agreement dated as of March 22, 2019 (the “New Credit Agreement”) with Deutsche Bank AG New York Branch (“Deutsche Bank”), as administrative agent, and the other lenders party thereto. The New Credit Agreement amended, restated and replaced Mobile Mini’s prior Amended and Restated ABL Credit Agreement dated as of December 14, 2015 (the “Prior Credit Agreement”) with Deutsche Bank, as administrative agent, and the other lenders party thereto.

15


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

The New Credit Agreement provides for a five year, $1 billion first lien senior secured revolving credit facility, which is for borrowing in U.S. Dollars (the “U.S. Subfacility”), in British Pounds and Euros (the “U.K. Subfacility”), and in Canadian Dollars (the “Canadian Subfacility”). The U.S. Subfacility is subject, among other things, to the terms of a borrowing base calculated as a discount to the value of certain pledged U.S. collateral; the U.K. Subfacility is sub ject to a similar borrowing base that includes certain pledged U.K. collateral; and the Canadian Subfacility is subject to a similar borrowing base that includes certain pledged Canadian collateral.  Under the terms of the New Credit Agreement, certain rea l property will require an appraisal before the value can be considered in the borrowing base of the respective subfacilities. All three borrowing bases are subject to certain reserves and caps customary for financings of this type. The New Credit Agreemen t has an accordion feature that permits, under certain conditions, an increase of up to $500 million of additional commitments. If at any time the aggregate amounts outstanding under the subfacilities exceed the respective borrowing base then in effect, a prepayment of an amount sufficient to eliminate such excess is required to be made. Mobile Mini has the right to prepay loans under the New Credit Agreement in whole or in part at any time.  All amounts borrowed under the New Credit Agreement must be repai d on or before March 22, 2024.  The New Credit Agreement also provides for the issuance of irrevocable standby letters of credit by U.S. lenders in amounts totaling up to $50 million, by U.K.-based lenders in amounts totaling up to $20 million and by Canad ian-based lenders in amounts totaling up to $20 million.

Loans made under the U.S. Subfacility bear interest at a rate equal to, at Mobile Mini’s option, either (a) the London interbank offered rate (“LIBOR”) plus an applicable margin (“LIBOR Loans”) or (b) the prime rate plus an applicable margin (“Base Rate Loans”).  With some exceptions, Mobile Mini may freely convert LIBOR Loans to Base Rate Loans and vice versa.  Loans made under the U.K. Subfacility denominated in British Pounds bear interest at a rate equal to the LIBOR plus an applicable margin and loans denominated in Euros bear interest at a rate equal to the Euro interbank offered rate (“EURIBOR”) plus an applicable margin.  Loans made under the Canadian Subfacility bear interest at a rate equal to, at Mobile Mini’s option, either (i) the Canadian prime rate plus an applicable margin (“Canadian Prime Rate Loans”) or (ii) the Canadian Dollar bankers’ acceptance rate (“B/A Rate”) plus an applicable margin (“Canadian LIBOR Loans”).  With some exceptions, Mobile Mini may freely convert Canadian Prime Rate Loans to Canadian LIBOR Loans and vice versa.  The initial applicable margin for loans under the U.S. Subfacility was 0.50% with respect to Base Rate Loans and 1.50% with respect to LIBOR Loans.  For loans under the U.K. Subfacility, the initial applicable margin was 1.50%; and for loans under the Canadian Subfacility, the initial applicable margin was 0.50% for Canadian Prime Rate Loans and 1.50% for Canadian LIBOR Loans.  The applicable margins will be readjusted quarterly based upon Mobile Mini’s daily average total borrowing availability.  Mobile Mini is also required to pay an unused line fee in respect of the unutilized commitments under the New Credit Agreement at a fee rate of 0.225% per annum, as well as customary letter of credit fees.

Ongoing extensions of credit under the New Credit Agreement are subject to customary conditions, including sufficient availability under the respective borrowing base.  The New Credit Agreement also contains covenants that require Mobile Mini to, among other things, periodically furnish financial and other information to the various lenders.  The New Credit Agreement contains customary negative covenants applicable to Mobile Mini and its subsidiaries, including negative covenants that restrict the ability of such entities to, among other things, (i) allow certain liens to attach to Mobile Mini or subsidiary assets, (ii) repurchase or pay dividends or make certain other restricted payments on capital stock and certain other securities, or prepay certain indebtedness, (iii) incur additional indebtedness or engage in certain other types of financing transactions, and (iv) make acquisitions or other investments.  In addition, Mobile Mini must comply with a minimum fixed charge coverage ratio of 1.00 to 1.00 as of the last day of each quarter, upon specified excess availability under the New Credit Agreement falling below the greater of (y) $90 million and (z) 10% of the lesser of the then total revolving loan commitment and aggregate borrowing base.

The U.S. Subfacility is guaranteed by Mobile Mini and certain of its domestic subsidiaries.  The U.K. Subfacility and the Canadian Subfacility are guaranteed by Mobile Mini and certain of its domestic and foreign subsidiaries.  The U.S. Subfacility is secured by a first priority lien on substantially all assets of Mobile Mini and the guarantors of such subfacility; the U.K. Subfacility is secured by a first priority lien on substantially all of the assets of the borrowers and the guarantors of such subfacility; and the Canadian Subfacility is secured by a first priority lien on substantially all of the borrowers and the guarantors of such subfacility.

The New Credit Agreement also includes other covenants, representations, warranties, indemnities, and events of default that are customary for facilities of this type, including events of default relating to a change of control of Mobile Mini.

Senior Notes

We have outstanding $250.0 million aggregate principal amount of 2024 Notes issued at their face value on May 9, 2016.  The 2024 Notes bear interest at a rate of 5.875% per year and mature on July 1, 2024. Interest on the 2024 Notes is payable semiannually in arrears on January 1 and July 1. The 2024 Notes are senior unsecured obligations of the Company and are unconditionally guaranteed on a senior unsecured basis by certain of our existing and future domestic subsidiaries.

16


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

Obligations Under Finance Leases

At March 31, 2019 and December 31, 2018, obligations under finance leases for certain real property and transportation related equipment were $62.4 million and $63.4 million, respectively.  See additional information in Note 11.

Future Debt Obligations

The scheduled maturity for debt obligations for balances outstanding at March 31, 2019 are as follows:

 

 

 

Lines of

Credit

 

 

Senior

Notes

 

 

Finance Lease

Obligations

 

 

Total

 

 

 

(In thousands)

 

2019 (remaining)

 

$

 

 

$

 

 

$

8,008

 

 

$

8,008

 

2020

 

 

 

 

 

 

 

 

11,738

 

 

 

11,738

 

2021

 

 

 

 

 

 

 

 

11,617

 

 

 

11,617

 

2022

 

 

 

 

 

 

 

 

10,538

 

 

 

10,538

 

2023

 

 

 

 

 

 

 

 

9,074

 

 

 

9,074

 

Thereafter

 

 

593,700

 

 

 

250,000

 

 

 

11,405

 

 

 

855,105

 

Total

 

$

593,700

 

 

$

250,000

 

 

$

62,380

 

 

$

906,080

 

 

(11) Leases

Real Estate

We lease our corporate and administrative offices in Phoenix, Arizona and our U.K. headquarters in Stockton-on-Tees.  We also lease field locations throughout the United States and the U.K., as well as two in Canada.  Many real estate leases include one or more options to renew.  The exercise of lease renewal options is generally at our discretion and we assess the initial lease term based on the term that we are reasonably certain to occupy the leased property.  None of our real estate leases contain residual value guarantees or purchase options.  The majority of our real estate leases are operating leases.  

Equipment Leases

Mobile Mini also engages in leases related to ancillary equipment to support our field operations; such as, forklifts, trucks, service vehicles and automobiles.  These leases often include an option to purchase the equipment at the end of the lease and are generally finance leases.  In addition, we have leases for certain office equipment.  

Lease Assets and Liabilities

For leases with an initial term greater than twelve months, we recognize a lease asset and liability at commencement date.  Lease assets are initially measured at cost, which includes the initial amount of the lease liability, plus any initial direct costs incurred, less lease incentives received.  In our Condensed Consolidated Balance Sheet, finance lease assets are included in property, plant and equipment.  

For operating leases, the liability is initially and subsequently measured as the present value of the unpaid lease payments.  For finance lease liabilities, the lease liability is also initially measured as the present value of the unpaid lease payments, and is subsequently measured at amortized cost using the effective interest method.    We are required to use estimates and judgments in the determination of our lease liabilities.  Key estimates and judgments include the following:

Lease Discount Rate – We are required to discount our unpaid fixed lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, our incremental borrowing rate.  Our finance leases generally have an interest rate implicit in the lease. For operating leases and certain finance leases, we generally cannot determine the interest rate implicit in the lease, in which case we use our incremental borrowing rate as the discount rate for the lease.  We estimate our incremental borrowing rate for these leases based on current rates available to us on finance leases, which are collateralized, have a level payments structure and a specified lease term.

 

Lease Term – Our lease terms include the non-cancellable period of the lease plus any additional periods covered by an extension of the lease that we are reasonably certain to exercise.

17


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

 

Fixed Payments – Lease payments included in our measurement of the lease liability include the following: fixed payments owed over the lease term, termination penalties if we expect to exercise a termination option, the price to purchase the underlying asset if we are reasonably certain to exercise the purchase option and residual value guarantees if applicable.

 

Maturity of Lease Liabilities

The scheduled maturity for lease liabilities for balances outstanding at March 31, 2019 were as follows:

 

 

 

Operating

Leases

 

 

Finance Leases

 

 

Total

 

 

 

(In thousands)

 

2019 (remaining)

 

$

14,869

 

 

$

9,210

 

 

$

24,079

 

2020

 

 

16,950

 

 

 

13,084

 

 

 

30,034

 

2021

 

 

14,389

 

 

 

12,649

 

 

 

27,038

 

2022

 

 

13,124

 

 

 

11,275

 

 

 

24,399

 

2023

 

 

11,235

 

 

 

9,545

 

 

 

20,780

 

Thereafter

 

 

35,471

 

 

 

11,835

 

 

 

47,306

 

Total commitments

 

 

106,038

 

 

 

67,598

 

 

 

173,636

 

Less:  interest

 

 

(14,175

)

 

 

(5,218

)

 

 

(19,393

)

Present value of lease liabilities

 

$

91,863

 

 

$

62,380

 

 

$

154,243

 

The scheduled maturity for lease liabilities at December 31, 2018 were as follows:

 

 

 

Operating Leases

 

 

Finance Leases

 

 

 

(In thousands)

 

2019

 

$

18,827

 

 

$

12,055

 

2020

 

 

15,510

 

 

 

12,869

 

2021

 

 

13,324

 

 

 

12,434

 

2022

 

 

12,205

 

 

 

11,060

 

2023

 

 

10,402

 

 

 

9,331

 

Thereafter

 

 

33,440

 

 

 

11,029

 

Total

 

$

103,708

 

 

 

68,778

 

Amount representing interest

 

 

 

 

 

 

(5,419

)

Present value of minimum lease payments

 

 

 

 

 

$

63,359

 

 

Assets recorded under capital lease obligations totaled approximately $90.3 million as of December 31, 2018 and the related accumulated amortization totaled approximately $35.7 million.

Lease Expense and Activity

Payments due under lease contracts include fixed payments plus, for many of our leases, variable payments.  Fixed payments under our leases are recognized on a straight-line basis over the term of the lease, including any periods of free rent.  Variable expenses associated with leases are recognized when they are incurred. For our real estate leases, variable payments include such items as allocable property taxes, local sales and business taxes, and common area maintenance charges.  Variable payments associated with equipment leases include such items as maintenance services provided by the lessor and local sales and business taxes.  We have elected as an accounting policy to not separate lease components and non-lease components.

In our Condensed Consolidated Statements of Income, expenses for our operating leases are recognized within rental, selling and general expenses and amortization of assets held under finance leases is included in depreciation and amortization expense.

18


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

Our lease activity during the three months ended March 31, 2019 was as follows:

 

Expense:

 

 

 

 

Finance lease expense:

 

 

 

 

Amortization of finance lease assets

 

$

3,423

 

Interest on obligations under finance leases

 

 

430

 

Total finance lease expense

 

$

3,853

 

Operating lease expense:

 

 

 

 

Short-term lease expense

 

$

324

 

Fixed lease expense

 

 

5,394

 

Variable lease expense

 

 

1,516

 

Sublease income

 

 

(25

)

Total operating lease expense

 

$

7,209

 

 

 

 

 

 

Cash paid and new or modified lease information:

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from finance leases

 

$

417

 

Operating cash flows from operating leases, fixed payments

 

 

5,331

 

Financing cash flows from finance leases

 

 

2,586

 

Net assets obtained in exchange for new or modified finance lease liabilities

 

 

1,609

 

Net operating lease assets obtained in exchange for new or modified operating

   lease liabilities

 

 

5,145

 

Lease Term and Discount Rates

Weighted-average remaining lease terms and discount rates as of March 31, 2019 were as follows:

 

Lease terms and discount rates:

 

 

 

 

Weighted-average remaining lease term - finance leases (in years)

 

 

4.5

 

Weighted-average remaining lease term - operating leases (in years)

 

 

7.3

 

Weighted average discount rate - finance leases

 

 

2.7

%

Weighted average discount rate - operating leases

 

 

3.5

%

 

(12) Income Taxes

We are subject to taxation in the U.S. federal jurisdiction, as well as various U.S. state and foreign jurisdictions. We have identified our U.S. federal tax return as our “major” tax jurisdiction. As of March 31, 2019, we are no longer subject to examination by U.S. federal tax authorities for years prior to 2015, to examination for any U.S. state taxing authority prior to 2013, or to examination for any foreign jurisdictions prior to 2014. All subsequent periods remain open to examination.

Our effective income tax rate increased to 26.5% for the three months ended March 31, 2019, compared to 25.0% for the prior-year quarter. The increase in the effective tax rate was primarily due to the decrease in tax benefits for windfalls (which are tax deductions in excess of GAAP expense) and a reduction in tax deductions for disqualifying dispositions of incentive stock options, both of which are required to be recorded in the quarter that they occur.

Uncertain tax positions are recognized and measured using a two-step approach. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation process, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement. As of March 31, 2019, the Company did not have any unrecognized tax benefits.

Our policy for recording interest and penalties associated with audits is to record such items as a component of income before taxes. Penalties and associated interest costs, if any, are recorded in rental, selling and general expenses in our Condensed Consolidated Statements of Income.

19


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(13) Share-Based Compensation

We have historically awarded stock options and restricted stock awards for employees and non-employee directors as a means of attracting and retaining quality personnel and to align employee performance with stockholder value.  Share-based compensation plans are approved by our stockholders and administered by the stock compensation committee of the Company’s Board of Directors (the “Board”). The current plan allows for a variety of equity programs designed to provide flexibility in implementing equity and cash awards, including incentive stock options, nonqualified stock options, restricted stock awards, restricted stock units, stock appreciation rights, performance stock, performance units and other stock-based awards. Participants may be granted any one of the equity awards or any combination. We do not award stock options with an exercise price below the market price of the underlying securities on the date of grant.  As of March 31, 2019, 1.2 million shares are available for future grants, assuming performance-based awards vest at their target amount.  Generally, stock options have contractual terms of ten years.

Service-based awards. We grant share-based compensation awards that vest over time subject to the employee rendering service over the vesting period.  The majority of the service–based awards vest in equal annual installments over a period of three to four years. The expense for service-based awards is expensed ratably over the full service period of the grant.

Performance-based awards . All performance-based awards granted from 2016 through 2019 vest contingently over a three-year period assuming a target number of options or restricted share awards.  However, the terms of these awards provide that the number of options or restricted share awards that ultimately vest may vary between 50% and 200% of the target amount, or may be zero.  The targets were set at the time of grant.  For awards granted from 2016 through 2019, performance conditions are related to the Company’s return on capital employed.

Expense related to performance-based awards that have multiple vesting dates, is recognized using the accelerated attribution approach, whereby each vesting tranche is treated as a separate award for purposes of determining the implicit service period.  The accelerated attribution approach generally results in a higher expense during the earlier years of vesting.  Expense related to performance-based awards is recognized based upon anticipated attainment.  For both three-month periods ended March 31, 2019 and 2018 the share-based compensation expense of $3.4 million and $2.2 million, respectively, was recognized in rental, selling and general expenses.

As of March 31, 2019, total unrecognized compensation cost related to stock option awards, assuming achievement at target, was approximately $0.3 million and the related weighted-average period over which it is expected to be recognized is approximately 0.9 years. As of March 31, 2019, the unrecognized compensation cost related to restricted stock awards assuming achievement at target was approximately $13.1 million, which is expected to be recognized over a weighted-average period of approximately 2.0 years.

Stock Options. The fair value of each stock option award is estimated on the date of the grant using the Black-Scholes-Merton option pricing model which requires the input of assumptions. We estimate the risk-free interest rate based on the U.S. Treasury security rate in effect at the time of the grant. The expected life of the options, volatility and dividend rates are estimated based on our historical data. No new stock options were issued in 2019 or 2018.

The following table summarizes stock option activity for the three months ended March 31, 2019:

 

 

 

Number of Options

 

 

 

 

 

 

 

Performance-Based Options

 

 

Service-Based Options

 

 

Total Options

 

 

Weighted

Average

Exercise

Price

 

 

 

(In thousands)

 

 

 

 

 

Options outstanding, beginning of period

 

 

533

 

 

 

2,421

 

 

 

2,954

 

 

$

32.71

 

Additional options awarded based upon achievement of

   specified performance criteria

 

 

227

 

 

 

 

 

 

227

 

 

 

29.54

 

Canceled/Expired

 

 

(7

)

 

 

(3

)

 

 

(10

)

 

 

35.10

 

Exercised

 

 

(24

)

 

 

(42

)

 

 

(66

)

 

 

25.58

 

Options outstanding, end of period

 

 

729

 

 

 

2,376

 

 

 

3,105

 

 

 

32.62

 

Unvested target options that vest based upon 2019

   performance conditions

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

Due to actual performance exceeding targets, shares granted in 2016 and 2017 that contingently vested based upon 2018 performance criteria vested above target at 200% resulting in additional award s.

 

A summary of stock options outstanding as of March 31, 2019 is as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Terms

 

 

Aggregate

Intrinsic

Value

 

 

 

(I n  thousands)

 

 

 

 

 

 

(In years)

 

 

(In thousands)

 

Outstanding

 

 

3,105

 

 

$

32.62

 

 

 

4.96

 

 

$

9,272

 

Exercisable

 

 

2,991

 

 

 

32.63

 

 

 

4.85

 

 

 

9,087

 

 

The aggregate intrinsic value of options exercised during the three months ended March 31, 2019 was approximately $0.6 million.

Restricted Stock Awards. The fair value of restricted stock awards is estimated as the closing price of our common stock on the date of grant. A summary of restricted stock award activity is as follows:

 

 

 

Number of Shares

 

 

 

 

 

 

 

Performance-Based Awards

 

 

Service-Based Awards

 

 

Total Awards

 

 

Weighted

Average

Grant Date

Fair Value

 

 

 

(In thousands)

 

 

 

 

 

Restricted stock awards at beginning of period

 

 

94

 

 

 

233

 

 

 

327

 

 

$

35.06

 

Awarded

 

 

111

 

 

 

111

 

 

 

222

 

 

 

36.79

 

Additional shares awarded based upon achievement of

   specified performance criteria

 

 

31

 

 

 

 

 

 

31

 

 

 

36.41

 

Released

 

 

(62

)

 

 

(80

)

 

 

(142

)

 

 

35.49

 

Forfeited

 

 

(1

)

 

 

(3

)

 

 

(4

)

 

 

35.11

 

Restricted stock awards at end of period

 

 

173

 

 

 

261

 

 

 

434

 

 

 

36.01

 

Unvested target stock awards that vest based upon 2019

   performance conditions

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested target stock awards that vest based upon 2020

   performance conditions

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested target stock awards that vest based upon 2021

   performance conditions

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to actual performance exceeding targets, shares granted in 2018 that contingently vested based upon 2018 performance criteria vested above target at 200% resulting in additional share awards.

 

The restricted stock awards that vested during the three months ended March 31, 2019 had an aggregate grant date fair value of $5.0 million and an aggregate vesting date fair value of $5.1 million.

 

 

21


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(14) Restructuring

We have undergone restructuring actions to align our business operations.  The $0.1 million of restructuring expenses recognized in the three months ended March 31, 2018 related to projects initiated in prior years that were not accruable during such periods.

The following table details accrued restructuring obligations (included in accrued liabilities in the Condensed Consolidated Balance Sheets) and related activity for the fiscal year ended December 31, 2018 and the three-month period ended March 31, 2019:

 

 

 

Severance   and

Benefits

 

 

Lease

Abandonment

Costs

 

 

Other

Costs

 

 

Total

 

 

 

(In thousands)

 

Accrued obligations as of January 1, 2018

 

$

539

 

 

$

182

 

 

$

36

 

 

$

757

 

Restructuring expense

 

 

1,338

 

 

 

482

 

 

 

186

 

 

 

2,006

 

Settlement of obligations

 

 

(1,473

)

 

 

(578

)

 

 

(209

)

 

 

(2,260

)

Accrued obligations as of December 31, 2018

 

 

404

 

 

 

86

 

 

 

13

 

 

 

503

 

Settlement of obligations

 

 

(271

)

 

 

(7

)

 

 

(13

)

 

 

(291

)

Accrued obligations as of March 31, 2019

 

$

133

 

 

$

79

 

 

$

 

 

$

212

 

 

The following amounts are included in restructuring expenses for March 31, 2018 (in thousands):

 

Lease abandonment costs

 

$

68

 

Other costs

 

 

43

 

Restructuring expenses

 

$

111

 

 

 

(15) Commitments and Contingencies

We are a party to various claims and litigation in the normal course of business. Our current estimated range of liability related to various claims and pending litigation is based on claims for which our management can determine that it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. Because of the uncertainties related to both the probability of incurred and possible range of loss on pending claims and litigation, management must use considerable judgment in making reasonable determination of the liability that could result from an unfavorable outcome. As additional information becomes available, we will assess the potential liability related to our pending litigation and revise our estimates. Such revisions in our estimates of the potential liability could materially impact our results of operation. We do not anticipate the resolution of such matters known at this time will have a material adverse effect on our business or consolidated financial position.

 

 

(16) Stockholders’ Equity

Dividends

The Board authorized and declared cash dividends to all of our common stockholders as follows:

 

Declaration Date

 

Payment Date

 

Record Date

(close of business)

 

Dividend Amount Per Share

of Common Stock

 

January 30, 2019

 

March 13, 2019

 

February 27, 2019

 

$

0.275

 

Treasury Stock

On November 6, 2013, the Board approved a share repurchase program authorizing up to $125.0 million of our outstanding shares of common stock to be repurchased. On April 17, 2015, the Board authorized up to an additional $50.0 million of our outstanding shares of common stock to be repurchased, for a total of $175.0 million under the share repurchase program. The shares may be repurchased from time to time in the open market or in privately negotiated transactions. The share repurchases are subject to prevailing market conditions and other considerations. The share repurchase program does not have an expiration date and may be suspended or terminated at any time by the Board. All shares repurchased are held in treasury.

22


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

During the three months ended March 31, 2019, we did not purchase shares of our common stock under the authorized share repurchas e program. Approximately $70.8 million is available for repurchase as of March 31, 2019.  We withheld approximately 29,000 shares of stock from employees, for an approximate value of $1.1 million, upon vesting of share awards to satisfy tax withholding obl igations during the three months ended March 31, 2019.

 

(17) Segment Reporting

Our operations are comprised of three reportable segments: North American Storage Solutions, U.K. Storage Solutions and Tank & Pump Solutions.  Discrete financial data on each of our products is not available and it would be impractical to collect and maintain financial data in such a manner. The results for each segment are reviewed discretely by our chief operating decision maker.

We operate in the U.S., the U.K. and Canada.  All of our locations operate in their local currency. Although we are exposed to foreign exchange rate fluctuation in foreign markets where we rent and sell our products, we do not believe such exposure will have a significant impact on our results of operations. Revenues recognized by our U.S. locations were $128.0 million and $117.7 million for the three months ended March 31, 2019 and 2018, respectively.    

The following tables set forth certain information regarding each of the Company’s segments for the three-month periods indicated:

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

93,516

 

 

$

19,209

 

 

$

112,725

 

 

$

29,447

 

 

$

142,172

 

Sales

 

 

4,026

 

 

 

1,751

 

 

 

5,777

 

 

 

1,446

 

 

 

7,223

 

Other

 

 

225

 

 

 

 

 

 

225

 

 

 

41

 

 

 

266

 

Total revenues

 

 

97,767

 

 

 

20,960

 

 

 

118,727

 

 

 

30,934

 

 

 

149,661

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

58,956

 

 

 

13,670

 

 

 

72,626

 

 

 

19,608

 

 

 

92,234

 

Cost of sales

 

 

2,413

 

 

 

1,403

 

 

 

3,816

 

 

 

786

 

 

 

4,602

 

Depreciation and amortization

 

 

8,989

 

 

 

1,734

 

 

 

10,723

 

 

 

6,612

 

 

 

17,335

 

Total costs and expenses

 

 

70,358

 

 

 

16,807

 

 

 

87,165

 

 

 

27,006

 

 

 

114,171

 

Income from operations

 

$

27,409

 

 

$

4,153

 

 

$

31,562

 

 

$

3,928

 

 

$

35,490

 

Interest expense, net of interest income

 

$

7,930

 

 

$

135

 

 

$

8,065

 

 

$

2,695

 

 

$

10,760

 

Income tax provision

 

 

5,395

 

 

 

764

 

 

 

6,159

 

 

 

364

 

 

 

6,523

 

Capital expenditures for additions to rental fleet,

   excluding acquisitions

 

 

11,841

 

 

 

921

 

 

 

12,762

 

 

 

10,254

 

 

 

23,016

 

23


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

 

 

 

For the Three Months Ended March 31, 2018

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

86,598

 

 

$

20,266

 

 

$

106,864

 

 

$

25,474

 

 

$

132,338

 

Sales

 

 

4,876

 

 

 

1,863

 

 

 

6,739

 

 

 

1,364

 

 

 

8,103

 

Other

 

 

129

 

 

 

40

 

 

 

169

 

 

 

44

 

 

 

213

 

Total revenues

 

 

91,603

 

 

 

22,169

 

 

 

113,772

 

 

 

26,882

 

 

 

140,654

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

57,018

 

 

 

13,806

 

 

 

70,824

 

 

 

18,174

 

 

 

88,998

 

Cost of sales

 

 

3,024

 

 

 

1,545

 

 

 

4,569

 

 

 

822

 

 

 

5,391

 

Restructuring expenses

 

 

111

 

 

 

 

 

 

111

 

 

 

 

 

 

111

 

Depreciation and amortization

 

 

8,682

 

 

 

2,050

 

 

 

10,732

 

 

 

6,091

 

 

 

16,823

 

Total costs and expenses

 

 

68,835

 

 

 

17,401

 

 

 

86,236

 

 

 

25,087

 

 

 

111,323

 

Income from operations

 

$

22,768

 

 

$

4,768

 

 

$

27,536

 

 

$

1,795

 

 

$

29,331

 

Interest expense, net of interest income

 

$

6,686

 

 

$

206

 

 

$

6,892

 

 

$

2,701

 

 

$

9,593

 

Income tax provision (benefit)

 

 

4,597

 

 

 

818

 

 

 

5,415

 

 

 

(466

)

 

 

4,949

 

Capital expenditures for additions to rental fleet,

   excluding acquisitions

 

 

8,279

 

 

 

3,574

 

 

 

11,853

 

 

 

3,536

 

 

 

15,389

 

 

Assets related to the Company’s reportable segments include the following:

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

As of March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

468,495

 

 

$

56,928

 

 

$

525,423

 

 

$

181,216

 

 

$

706,639

 

Intangibles, net

 

 

773

 

 

 

324

 

 

 

1,097

 

 

 

52,870

 

 

 

53,967

 

Rental fleet, net

 

 

664,268

 

 

 

143,821

 

 

 

808,089

 

 

 

135,848

 

 

 

943,937

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

468,400

 

 

$

55,601

 

 

$

524,001

 

 

$

181,216

 

 

$

705,217

 

Intangibles, net

 

 

859

 

 

 

341

 

 

 

1,200

 

 

 

54,342

 

 

 

55,542

 

Rental fleet, net

 

 

657,459

 

 

 

140,636

 

 

 

798,095

 

 

 

130,995

 

 

 

929,090

 

 

Included in the table above are assets in the U.S. of $1.5 billion as of both March 31, 2019 and December 31, 2018.

 

(18) Subsequent Events

Declaration of Quarterly Dividend

On April 18, 2019, the Company’s Board authorized and declared a quarterly dividend to all of our common stockholders of $0.275 per share of common stock, payable on May 29, 2019, to all stockholders of record as of the close of business on May 15, 2019.

 


24


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(19) Condensed Consolidating Financial Information

The following tables reflect the condensed consolidating financial information of the Company’s subsidiary guarantors of the Senior Notes and its non-guarantor subsidiaries. Separate financial statements of the subsidiary guarantors are not presented because the guarantee by each 100% owned subsidiary guarantor is full and unconditional, joint and several, subject to customary exceptions, and management has determined that such information is not material to investors.

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING BALANCE SHEETS

As of March 31, 2019

(In thousands)

 

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

410

 

 

$

3,886

 

 

$

 

 

$

4,296

 

Receivables, net

 

 

97,820

 

 

 

15,381

 

 

 

 

 

 

113,201

 

Inventories

 

 

9,469

 

 

 

2,233

 

 

 

 

 

 

11,702

 

Rental fleet, net

 

 

793,204

 

 

 

150,733

 

 

 

 

 

 

943,937

 

Property, plant and equipment, net

 

 

126,835

 

 

 

23,814

 

 

 

 

 

 

150,649

 

Operating lease assets

 

 

70,630

 

 

 

19,454

 

 

 

 

 

 

90,084

 

Other assets

 

 

14,968

 

 

 

977

 

 

 

 

 

 

15,945

 

Intangibles, net

 

 

53,631

 

 

 

336

 

 

 

 

 

 

53,967

 

Goodwill

 

 

645,126

 

 

 

61,513

 

 

 

 

 

 

706,639

 

Intercompany receivables

 

 

151,131

 

 

 

32,344

 

 

 

(183,475

)

 

 

 

Total assets

 

$

1,963,224

 

 

$

310,671

 

 

$

(183,475

)

 

$

2,090,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS'   EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

23,884

 

 

$

4,862

 

 

$

 

 

$

28,746

 

Accrued liabilities

 

 

57,407

 

 

 

8,838

 

 

 

 

 

 

66,245

 

Operating lease liabilities

 

 

73,208

 

 

 

18,655

 

 

 

 

 

 

91,863

 

Lines of credit

 

 

593,700

 

 

 

 

 

 

 

 

 

593,700

 

Obligations under finance leases

 

 

62,278

 

 

 

102

 

 

 

 

 

 

62,380

 

Senior notes, net

 

 

246,648

 

 

 

 

 

 

 

 

 

246,648

 

Deferred income taxes

 

 

156,742

 

 

 

18,939

 

 

 

 

 

 

175,681

 

Intercompany payables

 

 

29,692

 

 

 

5,784

 

 

 

(35,476

)

 

 

 

Total liabilities

 

 

1,243,559

 

 

 

57,180

 

 

 

(35,476

)

 

 

1,265,263

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

503

 

 

 

 

 

 

 

 

 

503

 

Additional paid-in capital

 

 

624,941

 

 

 

147,999

 

 

 

(147,999

)

 

 

624,941

 

Retained earnings

 

 

243,139

 

 

 

173,248

 

 

 

 

 

 

416,387

 

Accumulated other comprehensive loss

 

 

 

 

 

(67,756

)

 

 

 

 

 

(67,756

)

Treasury stock, at cost

 

 

(148,918

)

 

 

 

 

 

 

 

 

(148,918

)

Total stockholders' equity

 

 

719,665

 

 

 

253,491

 

 

 

(147,999

)

 

 

825,157

 

Total liabilities and stockholders' equity

 

$

1,963,224

 

 

$

310,671

 

 

$

(183,475

)

 

$

2,090,420

 

25


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING BALANCE SHEETS

As of December 31, 2018

(In thousands)

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,483

 

 

$

4,122

 

 

$

 

 

$

5,605

 

Receivables, net

 

 

114,702

 

 

 

15,531

 

 

 

 

 

 

130,233

 

Inventories

 

 

9,811

 

 

 

1,914

 

 

 

 

 

 

11,725

 

Rental fleet, net

 

 

781,588

 

 

 

147,502

 

 

 

 

 

 

929,090

 

Property, plant and equipment, net

 

 

130,351

 

 

 

23,903

 

 

 

 

 

 

154,254

 

Other assets

 

 

11,341

 

 

 

2,057

 

 

 

 

 

 

13,398

 

Intangibles, net

 

 

55,189

 

 

 

353

 

 

 

 

 

 

55,542

 

Goodwill

 

 

645,126

 

 

 

60,091

 

 

 

 

 

 

705,217

 

Intercompany receivables

 

 

148,811

 

 

 

34,449

 

 

 

(183,260

)

 

 

 

Total assets

 

$

1,898,402

 

 

$

289,922

 

 

$

(183,260

)

 

$

2,005,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

27,271

 

 

$

5,906

 

 

$

 

 

$

33,177

 

Accrued liabilities

 

 

79,537

 

 

 

8,599

 

 

 

 

 

 

88,136

 

Lines of credit

 

 

589,310

 

 

 

4,185

 

 

 

 

 

 

593,495

 

Obligations under finance leases

 

 

63,253

 

 

 

106

 

 

 

 

 

 

63,359

 

Senior notes, net

 

 

246,489

 

 

 

 

 

 

 

 

 

246,489

 

Deferred income taxes

 

 

151,758

 

 

 

18,381

 

 

 

 

 

 

170,139

 

Intercompany payables

 

 

29,586

 

 

 

5,675

 

 

 

(35,261

)

 

 

 

Total liabilities

 

 

1,187,204

 

 

 

42,852

 

 

 

(35,261

)

 

 

1,194,795

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Additional paid-in capital

 

 

619,850

 

 

 

147,999

 

 

 

(147,999

)

 

 

619,850

 

Retained earnings

 

 

238,709

 

 

 

171,932

 

 

 

 

 

 

410,641

 

Accumulated other comprehensive loss

 

 

 

 

 

(72,861

)

 

 

 

 

 

(72,861

)

Treasury stock, at cost

 

 

(147,861

)

 

 

 

 

 

 

 

 

(147,861

)

Total stockholders' equity

 

 

711,198

 

 

 

247,070

 

 

 

(147,999

)

 

 

810,269

 

Total liabilities and stockholders' equity

 

$

1,898,402

 

 

$

289,922

 

 

$

(183,260

)

 

$

2,005,064

 

 

26


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

Three Months Ended March 31, 2019

(In thousands)

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

122,269

 

 

$

19,903

 

 

$

 

 

$

142,172

 

Sales

 

 

5,457

 

 

 

1,766

 

 

 

 

 

 

7,223

 

Other

 

 

266

 

 

 

 

 

 

 

 

 

266

 

Total revenues

 

 

127,992

 

 

 

21,669

 

 

 

 

 

 

149,661

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

77,962

 

 

 

14,272

 

 

 

 

 

 

92,234

 

Cost of sales

 

 

3,188

 

 

 

1,414

 

 

 

 

 

 

4,602

 

Depreciation and amortization

 

 

15,518

 

 

 

1,817

 

 

 

 

 

 

17,335

 

Total costs and expenses

 

 

96,668

 

 

 

17,503

 

 

 

 

 

 

114,171

 

Income from operations

 

 

31,324

 

 

 

4,166

 

 

 

 

 

 

35,490

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,626

)

 

 

(134

)

 

 

 

 

 

(10,760

)

Deferred financing costs write-off

 

 

(123

)

 

 

 

 

 

 

 

 

(123

)

Foreign currency exchange

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Income before income tax provision

 

 

20,575

 

 

 

4,033

 

 

 

 

 

 

24,608

 

Income tax provision

 

 

5,751

 

 

 

772

 

 

 

 

 

 

6,523

 

Net income

 

$

14,824

 

 

$

3,261

 

 

$

 

 

$

18,085

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

Three Months Ended March 31, 2019

(In thousands)  

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Net income

 

$

14,824

 

 

$

3,261

 

 

$

 

 

$

18,085

 

Foreign currency translation adjustment

 

 

 

 

 

5,105

 

 

 

 

 

 

5,105

 

Comprehensive income

 

$

14,824

 

 

$

8,366

 

 

$

 

 

$

23,190

 

 

27


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

Three Months Ended March 31, 2018

(In thousands)  

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

111,390

 

 

$

20,948

 

 

$

 

 

$

132,338

 

Sales

 

 

6,104

 

 

 

1,999

 

 

 

 

 

 

8,103

 

Other

 

 

169

 

 

 

44

 

 

 

 

 

 

213

 

Total revenues

 

 

117,663

 

 

 

22,991

 

 

 

 

 

 

140,654

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

74,556

 

 

 

14,442

 

 

 

 

 

 

88,998

 

Cost of sales

 

 

3,750

 

 

 

1,641

 

 

 

 

 

 

5,391

 

Restructuring expenses

 

 

111

 

 

 

 

 

 

 

 

 

111

 

Depreciation and amortization

 

 

14,690

 

 

 

2,133

 

 

 

 

 

 

16,823

 

Total costs and expenses

 

 

93,107

 

 

 

18,216

 

 

 

 

 

 

111,323

 

Income from operations

 

 

24,556

 

 

 

4,775

 

 

 

 

 

 

29,331

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,653

 

 

 

3

 

 

 

(2,650

)

 

 

6

 

Dividend Income

 

 

8,983

 

 

 

 

 

 

(8,983

)

 

 

 

Interest expense

 

 

(12,040

)

 

 

(209

)

 

 

2,650

 

 

 

(9,599

)

Foreign currency exchange

 

 

79

 

 

 

(13

)

 

 

 

 

 

66

 

Income before income tax provision

 

 

24,231

 

 

 

4,556

 

 

 

(8,983

)

 

 

19,804

 

Income tax provision

 

 

4,131

 

 

 

818

 

 

 

 

 

 

4,949

 

Net income

 

$

20,100

 

 

$

3,738

 

 

$

(8,983

)

 

$

14,855

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

Three Months Ended March 31, 2018

(In thousands)  

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Net income

 

$

20,100

 

 

$

3,738

 

 

$

(8,983

)

 

$

14,855

 

Foreign currency translation adjustment

 

 

 

 

 

8,626

 

 

 

 

 

 

8,626

 

Comprehensive income

 

$

20,100

 

 

$

12,364

 

 

$

(8,983

)

 

$

23,481

 

28


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Three Months Ended March 31, 2019

(In thousands)

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,824

 

 

$

3,261

 

 

$

 

 

$

18,085

 

Adjustments to reconcile net income to net cash

   provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred financing costs write-off

 

 

123

 

 

 

 

 

 

 

 

 

123

 

Provision for doubtful accounts

 

 

1,105

 

 

 

107

 

 

 

 

 

 

1,212

 

Amortization of deferred financing costs

 

 

505

 

 

 

 

 

 

 

 

 

505

 

Amortization of long-term liabilities

 

 

13

 

 

 

 

 

 

 

 

 

13

 

Share-based compensation expense

 

 

3,208

 

 

 

196

 

 

 

 

 

 

3,404

 

Depreciation and amortization

 

 

15,518

 

 

 

1,817

 

 

 

 

 

 

17,335

 

Gain on sale of rental fleet units

 

 

(1,273

)

 

 

(152

)

 

 

 

 

 

(1,425

)

Loss (gain) on disposal of property, plant and equipment

 

 

21

 

 

 

(3

)

 

 

 

 

 

18

 

Deferred income taxes

 

 

4,931

 

 

 

127

 

 

 

 

 

 

5,058

 

Foreign currency exchange

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Changes in certain assets and liabilities, net of effect of

   businesses acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

15,776

 

 

 

404

 

 

 

 

 

 

16,180

 

Inventories

 

 

342

 

 

 

(266

)

 

 

 

 

 

76

 

Other assets

 

 

(1,580

)

 

 

186

 

 

 

 

 

 

(1,394

)

Accounts payable

 

 

(1,282

)

 

 

(459

)

 

 

 

 

 

(1,741

)

Accrued liabilities

 

 

(18,735

)

 

 

70

 

 

 

 

 

 

(18,665

)

Intercompany

 

 

(92

)

 

 

92

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

33,404

 

 

 

5,379

 

 

 

 

 

 

38,783

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rental fleet, excluding acquisitions

 

 

(22,098

)

 

 

(918

)

 

 

 

 

 

(23,016

)

Proceeds from sale of rental fleet

 

 

2,698

 

 

 

640

 

 

 

 

 

 

3,338

 

Additions to property, plant and equipment,

   excluding acquisitions

 

 

(1,863

)

 

 

(1,056

)

 

 

 

 

 

(2,919

)

Proceeds from sale of property, plant and equipment

 

 

28

 

 

 

21

 

 

 

 

 

 

49

 

Net cash used in investing activities

 

 

(21,235

)

 

 

(1,313

)

 

 

 

 

 

(22,548

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings (repayments) under lines of credit

 

 

4,388

 

 

 

(4,185

)

 

 

 

 

 

203

 

Deferred financing costs

 

 

(3,254

)

 

 

 

 

 

 

 

 

(3,254

)

Principal payments on finance lease obligations

 

 

(2,583

)

 

 

(3

)

 

 

 

 

 

(2,586

)

Issuance of common stock

 

 

1,690

 

 

 

 

 

 

 

 

 

1,690

 

Dividend payments

 

 

(12,426

)

 

 

 

 

 

 

 

 

(12,426

)

Purchase of treasury stock

 

 

(1,057

)

 

 

 

 

 

 

 

 

(1,057

)

Intercompany

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(13,242

)

 

 

(4,188

)

 

 

 

 

 

(17,430

)

Effect of exchange rate changes on cash

 

 

 

 

 

(114

)

 

 

 

 

 

(114

)

Net decrease in cash

 

 

(1,073

)

 

 

(236

)

 

 

 

 

 

(1,309

)

Cash and cash equivalents at beginning of period

 

 

1,483

 

 

 

4,122

 

 

 

 

 

 

5,605

 

Cash and cash equivalents at end of period

 

$

410

 

 

$

3,886

 

 

$

 

 

$

4,296

 

29


  MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Three Months Ended March 31, 2018

(In thousands)

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

20,100

 

 

$

3,738

 

 

$

(8,983

)

 

$

14,855

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for doubtful accounts

 

 

959

 

 

 

2

 

 

 

 

 

 

961

 

Amortization of deferred financing costs

 

 

515

 

 

 

 

 

 

 

 

 

515

 

Amortization of long-term liabilities

 

 

36

 

 

 

 

 

 

 

 

 

36

 

Share-based compensation expense

 

 

2,188

 

 

 

41

 

 

 

 

 

 

2,229

 

Depreciation and amortization

 

 

14,690

 

 

 

2,133

 

 

 

 

 

 

16,823

 

Gain on sale of rental fleet units

 

 

(1,332

)

 

 

(201

)

 

 

 

 

 

(1,533

)

Loss on disposal of property, plant and equipment

 

 

296

 

 

 

38

 

 

 

 

 

 

334

 

Deferred income taxes

 

 

4,132

 

 

 

265

 

 

 

 

 

 

4,397

 

Foreign currency exchange

 

 

(79

)

 

 

13

 

 

 

 

 

 

(66

)

Changes in certain assets and liabilities, net of effect of

   businesses acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

3,305

 

 

 

2,181

 

 

 

 

 

 

5,486

 

Inventories

 

 

(555

)

 

 

(512

)

 

 

 

 

 

(1,067

)

Other assets

 

 

2,183

 

 

 

364

 

 

 

 

 

 

2,547

 

Accounts payable

 

 

742

 

 

 

1,936

 

 

 

 

 

 

2,678

 

Accrued liabilities

 

 

(14,649

)

 

 

1,385

 

 

 

 

 

 

(13,264

)

Intercompany

 

 

27,423

 

 

 

(27,423

)

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

59,954

 

 

 

(16,040

)

 

 

(8,983

)

 

 

34,931

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rental fleet, excluding acquisitions

 

 

(11,701

)

 

 

(3,688

)

 

 

 

 

 

(15,389

)

Proceeds from sale of rental fleet

 

 

2,997

 

 

 

847

 

 

 

 

 

 

3,844

 

Additions to property, plant and equipment,

   excluding acquisitions

 

 

(3,019

)

 

 

(1,733

)

 

 

 

 

 

(4,752

)

Proceeds from sale of property, plant and equipment

 

 

179

 

 

 

 

 

 

 

 

 

179

 

Net cash used in investing activities

 

 

(11,544

)

 

 

(4,574

)

 

 

 

 

 

(16,118

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net repayments under lines of credit

 

 

(34,966

)

 

 

22,523

 

 

 

 

 

 

(12,443

)

Principal payments on finance lease obligations

 

 

(1,988

)

 

 

(2

)

 

 

 

 

 

(1,990

)

Issuance of common stock

 

 

1,525

 

 

 

 

 

 

 

 

 

1,525

 

Dividend payments

 

 

(11,054

)

 

 

 

 

 

 

 

 

(11,054

)

Purchase of treasury stock

 

 

(533

)

 

 

 

 

 

 

 

 

(533

)

Intercompany

 

 

 

 

 

(8,983

)

 

 

8,983

 

 

 

-

 

Net cash (used in) provided by  financing activities

 

 

(47,016

)

 

 

13,538

 

 

 

8,983

 

 

 

(24,495

)

Effect of exchange rate changes on cash

 

 

 

 

 

(6

)

 

 

 

 

 

(6

)

Net increase (decrease) in cash

 

 

1,394

 

 

 

(7,082

)

 

 

 

 

 

(5,688

)

Cash and cash equivalents at beginning of period

 

 

803

 

 

 

12,648

 

 

 

 

 

 

13,451

 

Cash and cash equivalents at end of period

 

$

2,197

 

 

$

5,566

 

 

$

 

 

$

7,763

 

 

 

 

30


 

I TEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATI ONS

The following discussion of our financial condition and results of operations should be read together with our consolidated financial statements and the accompanying notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC. This discussion contains forward-looking statements. Forward-looking statements are based on current expectations and assumptions that involve risks and uncertainties. Our actual results may differ materially from those anticipated in our forward-looking statements. The tables and information in this “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” section were derived from exact numbers and may have immaterial rounding differences.

Overview

Executive Summary

We believe we are the world’s leading provider of portable storage solutions, maintaining a strong leadership position in virtually all markets served. Our mission is to be the leader in portable storage solutions to customers throughout North America and the U.K. and tank and pump solutions in the U.S.  We are committed to providing our customers with superior service and access to a high-quality and diverse fleet.  In managing our business, we focus on renting rather than selling our units, with rental revenues representing approximately 95% of our total revenues for the three months ended March 31, 2019.  We believe this strategy is highly attractive and provides predictable, recurring revenue. Additionally, our assets have long useful lives and relatively low maintenance costs. We also sell new and used units and provide delivery, and other ancillary products and value-added services.

We operate our portable storage business in North America as “Mobile Mini Storage Solutions” and our tank and pump business as “Mobile Mini Tank + Pump Solutions”.  As of March 31, 2019, our network of locations included 119 Storage Solutions locations, 20 Tank & Pump Solutions locations and 17 combined locations.  Our Storage Solutions fleet consisted of approximately 196,400 units and our Tank & Pump Solutions fleet consisted of approximately 12,800 units.

ABL Refinancing.   In March 2019, we created more capital flexibility and positioned Mobile Mini for future growth by entering into the Second Amended and Restated ABL Credit Agreement dated as of March 22, 2019 (the “New Credit Agreement”) with Deutsche Bank AG New York Branch (“Deutsche Bank”), as administrative agent, and the other lenders party thereto, which replaced our prior Amended and Restated ABL Credit Agreement dated as of December 14, 2015 (the “Prior Credit Agreement”).  The New Credit Agreement extends the maturity of our ABL financing to March 2024 and reduces fees associated with unused credit.

Business Environment and Outlook.   Approximately 66% of our consolidated rental revenue during the twelve-month period ended March 31, 2019 was derived from our North American Storage Solutions business, 14% was derived from our U.K. Storage Solutions business and 20% was derived from the Tank & Pump Solutions business.  Our business is subject to the general health of the economy and we utilize a variety of general economic indicators to assess market trends and determine the direction of our business. On June 23, 2016, the U.K. voted to leave the European Union (the “E.U.”) in a referendum vote that initially had unknown social, geopolitical and economic impacts. Impact assessments have now been published that draw distinctions between a highly disruptive “no-deal” scenario, and a smoother version where an agreement is reached. The withdrawal negotiations between the E.U. and the U.K. Government began in 2017 and concluded in December 2018. A withdrawal agreement setting out the legal mechanics of the U.K.’s departure with a two-year continuity transition period was agreed to, alongside a political statement detailing the parameters for a future trading relationship with the E.U. The U.K. Parliament must agree to these arrangements but it has rejected them three times. The date of the U.K.’s departure from the E.U. was set for March 29, 2019. However, following two requests to extend the negotiating period, the U.K. is now set to leave the E.U. on October 31, 2019, or sooner should the withdrawal agreement be passed by the U.K. Parliament. . The eventual outcome remains uncertain, but as developments and their impact become more clear, we may adjust our strategy and operations accordingly.

31


 

Based on our assessment, we expect that the majority of our end markets will continue to drive demand for o ur products.  In particular, construction, which represents approximately 35% of our consolidated rental revenue, is forecasted to continue to show growth.  Economic indicators related to our industrial and commercial end-segment are also favorable.  Indus trial and commercial customers, which comprise approximately 26% of rental revenue, generally operate in industries such as:  large processing plants for organic and inorganic chemicals, refineries, distributors and trucking and utility companies.  Our nat ional retail accounts typically involve seasonal demand in the third and fourth quarter during the holiday season.  Retail and consumer service customers comprise approximately 24% of our revenue and include department, drug, grocery and strip mall stores as well as hotels, restaurants, service stations and dry cleaners.

Accounting and Operating Overview

Our principal operating revenues and expenses are:

Revenues:

 

Rental revenues include all rent and ancillary revenues we receive for our rental fleet.

 

Sales revenues consist primarily of sales of new and used fleet and, to a lesser extent, parts and supplies sold to customers.

Costs and expenses:

 

Rental, selling and general expenses include, among other expenses, payroll and payroll-related costs (including share-based compensation and commissions for our sales team), fleet transportation and fuel costs, repair and maintenance costs for our rental fleet and transportation equipment, real estate lease expense, insurance costs, and general corporate expenses.

 

Cost of sales is the net book value of the units that were sold during the reported period and includes both our cost to buy, transport, remanufacture and modify used containers and our cost to manufacture Storage Solutions units and other structures.

 

Depreciation and amortization includes depreciation on our rental fleet, our property, plant and equipment, and amortization of definite-lived intangible assets.

Our principal asset is our rental fleet, which is capitalized at cost and depreciated over the estimated useful life of the unit using the straight-line method. Rental fleet is depreciated whether or not it is out on rent. Capitalized cost of rental fleet includes the price paid to acquire the unit and freight charges to the location when the unit is first placed in service and, when applicable, the cost of manufacturing or remanufacturing, which includes the cost of customizing units. Ordinary repair and maintenance costs are charged to operations as incurred.

The table below outlines the composition of our Storage Solutions rental fleet at March 31, 2019: 

 

 

 

Rental Fleet

 

 

Number of

Units

 

 

Percentage of

Gross Fleet

in Dollars

 

 

Percentage of

Units

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel storage containers

 

$

608,025

 

 

 

167,565

 

 

 

63

 

%

 

85

 

%

Steel ground level offices

 

 

348,591

 

 

 

28,079

 

 

 

36

 

 

 

14

 

 

Other

 

 

7,421

 

 

 

778

 

 

 

1

 

 

 

1

 

 

Storage Solutions rental fleet

 

 

964,037

 

 

 

196,422

 

 

 

100

 

%

 

100

 

%

Accumulated depreciation

 

 

(155,948

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Storage Solutions rental fleet, net

 

$

808,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32


 

The table below outlines the composition of our Tank & Pump Solutions rental fleet at March 31, 2019:

 

 

 

Rental Fleet

 

 

Number of

Units

 

 

Percentage of

Gross Fleet

in Dollars

 

 

Percentage of

Units

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel tanks

 

$

78,355

 

 

 

3,220

 

 

 

41

 

%

 

25

 

%

Roll-off boxes

 

 

35,793

 

 

 

5,835

 

 

 

19

 

 

 

46

 

 

Stainless steel tank trailers

 

 

28,701

 

 

 

634

 

 

 

15

 

 

 

5

 

 

Vacuum boxes

 

 

16,997

 

 

 

1,560

 

 

 

9

 

 

 

12

 

 

Dewatering boxes

 

 

8,659

 

 

 

826

 

 

 

5

 

 

 

6

 

 

Pumps and filtration equipment

 

 

13,934

 

 

 

731

 

 

 

7

 

 

 

6

 

 

Other

 

 

9,046

 

 

n/a

 

 

 

4

 

 

 

 

 

 

Tank & Pump Solutions rental fleet

 

 

191,485

 

 

 

12,806

 

 

 

100

 

%

 

100

 

%

Accumulated depreciation

 

 

(55,637

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Tank & Pump Solutions rental fleet, net

 

$

135,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

We are a capital-intensive business.  Therefore, in addition to focusing on measurements calculated in accordance with GAAP, we focus on EBITDA, adjusted EBITDA and free cash flow to measure our operating results.  EBITDA, adjusted EBITDA and the resultant margins, and free cash flow are non-GAAP financial measures.  As such, we include in this Quarterly Report on Form 10-Q reconciliations to their most directly comparable GAAP financial measures.  We also evaluate our operations on a constant currency basis. These reconciliations and a description of the limitations of these measures are included below.

Non-GAAP Data and Reconciliations

EBITDA and Adjusted EBITDA. EBITDA is defined as net income before discontinued operations, net of tax (if applicable), interest expense, income taxes, depreciation and amortization, and debt restructuring or extinguishment expense (if applicable), including any write-off of deferred financing costs. Adjusted EBITDA further excludes certain non-cash expenses, as well as transactions that management believes are not indicative of our ongoing business.  Because EBITDA and adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities, they may not be comparable to similarly titled performance measures presented by other companies.

We present EBITDA and adjusted EBITDA because we believe they provide an overall evaluation of our financial condition and useful information regarding our ability to meet our future debt payment requirements, capital expenditures and working capital requirements. EBITDA and adjusted EBITDA have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows, or other consolidated income or cash flow data prepared in accordance with GAAP. EBITDA and adjusted EBITDA margins are calculated as EBITDA and adjusted EBITDA divided by total revenues expressed as a percentage.

Reconciliation of net income, the most directly comparable GAAP measure, to EBITDA and adjusted EBITDA is as follows:

 

 

 

Three Months Ended

March 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

 

(In thousands, except percentages)

 

 

Net income

 

$

18,085

 

 

 

$

14,855

 

 

Interest expense

 

 

10,760

 

 

 

 

9,599

 

 

Income tax provision

 

 

6,523

 

 

 

 

4,949

 

 

Depreciation and amortization

 

 

17,335

 

 

 

 

16,823

 

 

Deferred financing costs write-off

 

 

123

 

 

 

 

 

 

EBITDA

 

 

52,826

 

 

 

 

46,226

 

 

Share-based compensation expense (1)

 

 

3,404

 

 

 

 

2,229

 

 

Restructuring expenses (2)

 

 

 

 

 

 

111

 

 

Adjusted EBITDA

 

$

56,230

 

 

 

$

48,566

 

 

EBITDA margin

 

 

35.3

 

%

 

 

32.9

 

%

Adjusted EBITDA margin

 

 

37.6

 

 

 

 

34.5

 

 

 

33


 

Reconciliation of net cash provided by operating activities to EBITDA is as follows:

 

 

 

Three Months Ended

March 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

 

(In thousands)

 

 

Net cash provided by operating activities

 

$

38,783

 

 

 

$

34,931

 

 

Interest paid

 

 

14,276

 

 

 

 

12,348

 

 

Income and franchise taxes paid

 

 

2,020

 

 

 

 

120

 

 

Share-based compensation expense (1)

 

 

(3,404

)

 

 

 

(2,229

)

 

Gain on sale of rental fleet

 

 

1,425

 

 

 

 

1,533

 

 

Loss on disposal of property, plant and equipment

 

 

(18

)

 

 

 

(334

)

 

Change in certain assets and liabilities, net of effect of

   businesses acquired:

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(17,392

)

 

 

 

(6,447

)

 

Inventories

 

 

(76

)

 

 

 

1,067

 

 

Other assets

 

 

1,394

 

 

 

 

(2,547

)

 

Accounts payable and accrued liabilities

 

 

15,818

 

 

 

 

7,784

 

 

EBITDA

 

$

52,826

 

 

 

$

46,226

 

 

 

(1)

Share-based compensation represents non-cash compensation expense associated with the granting of equity instruments. See additional information in Note 13 “Share-Based Compensation” to the accompanying condensed consolidated financial statements.  

(2)

The Company has undergone restructuring actions to align its business operations.  These activities materially change the scope of the business or the manner in which the business is conducted.  For more information, see Note 14 “Restructuring” to the accompanying condensed consolidated financial statements.

Free Cash Flow. Free cash flow is defined as net cash provided by operating activities, minus or plus, net cash used in or provided by investing activities, excluding acquisitions and certain transactions. Free cash flow is a non-GAAP financial measure and is not intended to replace net cash provided by operating activities, the most directly comparable financial measure prepared in accordance with GAAP. We present free cash flow because we believe it provides useful information regarding our liquidity and ability to meet our short-term obligations. In particular, free cash flow indicates the amount of cash available after capital expenditures for, among other things, investments in our existing business, debt service obligations, payment of authorized quarterly dividends, repurchase of our common stock and strategic small acquisitions.

Reconciliation of net cash provided by operating activities to free cash flow is as follows:

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

 

2018

 

 

 

(In thousands)

 

Net cash provided by operating activities

 

$

38,783

 

 

 

$

34,931

 

Additions to rental fleet, excluding acquisitions

 

 

(23,016

)

 

 

 

(15,389

)

Proceeds from sale of rental fleet

 

 

3,338

 

 

 

 

3,844

 

Additions to property, plant and equipment, excluding  acquisitions

 

 

(2,919

)

 

 

 

(4,752

)

Proceeds from sale of property, plant and equipment

 

 

49

 

 

 

 

179

 

Net capital expenditures, excluding acquisitions

 

 

(22,548

)

 

 

 

(16,118

)

Free cash flow

 

$

16,235

 

 

 

$

18,813

 

 

34


 

Constant Currency.   We calculate the effect of currency fluctuations on current periods by translating the results for our business in the U.K. during the current period using the average exchange rates from the same period in the prior year. We present constant currency information to provide useful information to assess our underlying business excluding the effect of material foreign currency rate fluctuations.  The table below shows certain finan cial information as calculated on a constant currency basis:

 

 

 

Three Months Ended March 31, 2019

 

 

 

Calculated in

Constant

Currency

 

 

As Reported

 

 

Difference

 

 

 

(In thousands)

 

Rental revenues

 

$

143,486

 

 

$

142,172

 

 

$

1,314

 

Rental, selling and general expenses

 

 

93,170

 

 

 

92,234

 

 

 

936

 

Adjusted EBITDA

 

 

56,644

 

 

 

56,230

 

 

 

414

 

 

 

RESULTS OF OPERATIONS

Three Months Ended March 31, 2019, Compared to Three Months Ended March 31, 2018

 

 

 

Three Months Ended

March 31,

 

 

Percentage of Revenue

Three Months Ended

March 31,

 

 

 

Increase (Decrease)

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

 

2018

 

 

 

2019 versus 2018

 

 

 

 

(In thousands, except percentages)

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

142,172

 

 

$

132,338

 

 

 

95.0

 

%

 

 

94.1

 

%

 

$

9,834

 

 

 

7.4

 

%

Sales

 

 

7,223

 

 

 

8,103

 

 

 

4.8

 

 

 

 

5.8

 

 

 

 

(880

)

 

 

(10.9

)

 

Other

 

 

266

 

 

 

213

 

 

 

0.2

 

 

 

 

0.2

 

 

 

 

53

 

 

 

24.9

 

 

Total revenues

 

 

149,661

 

 

 

140,654

 

 

 

100.0

 

 

 

 

100.0

 

 

 

 

9,007

 

 

 

6.4

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

92,234

 

 

 

88,998

 

 

 

61.6

 

 

 

 

63.3

 

 

 

 

3,236

 

 

 

3.6

 

 

Cost of sales

 

 

4,602

 

 

 

5,391

 

 

 

3.1

 

 

 

 

3.8

 

 

 

 

(789

)

 

 

(14.6

)

 

Restructuring expenses

 

 

 

 

 

111

 

 

 

 

 

 

 

0.1

 

 

 

 

(111

)

 

n/a

 

 

Depreciation and amortization

 

 

17,335

 

 

 

16,823

 

 

 

11.6

 

 

 

 

12.0

 

 

 

 

512

 

 

 

3.0

 

 

Total costs and expenses

 

 

114,171

 

 

 

111,323

 

 

 

76.3

 

 

 

 

79.1

 

 

 

 

2,848

 

 

 

2.6

 

 

Income from operations

 

 

35,490

 

 

 

29,331

 

 

 

23.7

 

 

 

 

20.9

 

 

 

 

6,159

 

 

 

21.0

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

n/a

 

 

Interest expense

 

 

(10,760

)

 

 

(9,599

)

 

 

(7.2

)

 

 

 

(6.8

)

 

 

 

(1,161

)

 

 

12.1

 

 

Deferred financing costs write-off

 

 

(123

)

 

 

 

 

 

(0.1

)

 

 

 

 

 

 

 

(123

)

 

n/a

 

 

Foreign currency exchange

 

 

1

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

n/a

 

 

Income before income tax provision

 

 

24,608

 

 

 

19,804

 

 

 

16.4

 

 

 

 

14.1

 

 

 

 

4,804

 

 

 

 

 

 

Income tax provision

 

 

6,523

 

 

 

4,949

 

 

 

4.4

 

 

 

 

3.5

 

 

 

 

1,574

 

 

 

 

 

 

Net income

 

$

18,085

 

 

$

14,855

 

 

 

12.1

 

%

 

 

10.6

 

%

 

$

3,230

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

Percentage of Revenue

Three Months Ended

March 31,

 

 

 

Increase (Decrease)

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

 

2018

 

 

 

2019 versus 2018

 

 

 

 

(In thousands, except percentages)

 

 

EBITDA

 

$

52,826

 

 

$

46,226

 

 

 

35.3

 

%

 

 

32.9

 

%

 

$

6,600

 

 

 

14.3

 

%

Adjusted EBITDA

 

 

56,230

 

 

 

48,566

 

 

 

37.6

 

 

 

 

34.5

 

 

 

 

7,664

 

 

 

15.8

 

 

Free Cash Flow

 

 

16,235

 

 

 

18,813

 

 

 

10.8

 

 

 

 

13.4

 

 

 

 

(2,578

)

 

 

(13.7

)

 

 

35


 

Total Revenues.   The following table depicts revenues by type of business for the three-month periods ended March 31:

 

 

 

Storage Solutions

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2019

 

 

2018

 

 

Increase (Decrease)

2019 versus 2018

 

 

 

 

(In thousands, except percentages)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

112,725

 

 

$

106,864

 

 

$

5,861

 

 

 

5.5

 

%

Sales

 

 

5,777

 

 

 

6,739

 

 

 

(962

)

 

 

(14.3

)

 

Other

 

 

225

 

 

 

169

 

 

 

56

 

 

 

33.1

 

 

Total revenues

 

$

118,727

 

 

$

113,772

 

 

$

4,955

 

 

 

4.4

 

 

 

 

 

 

Tank & Pump Solutions

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2019

 

 

2018

 

 

Increase (Decrease)

2019 versus 2018

 

 

 

 

(In thousands, except percentages)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

29,447

 

 

$

25,474

 

 

$

3,973

 

 

 

15.6

 

%

Sales

 

 

1,446

 

 

 

1,364

 

 

 

82

 

 

 

6.0

 

 

Other

 

 

41

 

 

 

44

 

 

 

(3

)

 

 

(6.8

)

 

Total revenues

 

$

30,934

 

 

$

26,882

 

 

$

4,052

 

 

 

15.1

 

 

 

Of the $149.7 million of total revenues for the three months ended March 31, 2019, $118.7 million, or 79.3%, related to the Storage Solutions business and $30.9 million, or 20.7%, related to the Tank & Pump Solutions business.  Of the $140.7 million of total revenues for the three-month period ended March 31, 2018, $113.8 million, or 80.9%, related to the Storage Solutions business and $26.9 million, or 19.1%, related to the Tank & Pump Solutions business.

Rental Revenues. Storage Solutions rental revenues increased 5.5% during the three-month period ended March 31, 2019, as compared to the prior-year period.  In constant currency, rental revenues increased 6.7%.  This increase was driven by a 2.6% increase in year-over-year rental rates and a 0.9% increase in units on rent, as well as favorable mix and increases in delivery and pickup revenue. Yield (calculated as rental revenues divided by average units on rent and adjusted to a 28 day period) increased 2.3%, or 3.5% in constant currency as compared to the prior-year period, due to increased rates, favorable mix and increased delivery and pickup revenue.  

During 2018, we began to pursue partnerships with other rental companies to provide supplementary product offerings for certain of our Storage Solutions customers.  Arranging these comprehensive rental services for our customers increases loyalty while generating additional revenue, without additional investment in fleet.  While these revenues were not material for the first quarter of 2019 or 2018, we do expect to continue to develop these revenues.  During the first quarter of 2019 we recognized $2.4 million of rental revenue related to managed service arrangements.  For the three months ended March 31, 2019, the calculation of yield excludes revenues and units related to these services.

Rental revenues within the Tank & Pump Solutions business increased $4.0 million, or 15.6%, for the three-month period ended March 31, 2019, as compared to the prior-year period.  This increase was driven by an approximately 15.0% increase in fleet on rent for the current quarter and increased year-over-year rental rates.  Additionally, delivery, pickup and similar revenue increased due to growth in areas such as equipment monitoring and other trucking services.  In the downstream segment, increased year-over-year rental revenue was driven by the continued growth of business conducted under several large master service agreements signed in late 2017 and early 2018, as well as increased rates.  These agreements were still in early stages in the first quarter of 2018.  Increased demand in our upstream business, combined with a shortage of available equipment overall, has contributed to our ability to drive meaningful rate increases in this customer segment, resulting in healthy year-over-year rental revenue increases.

Sales Revenues. We focus on rental revenues. In general, sales of units from our fleet occur due to a particular customer need, or due to having fleet in excess of demand at a particular location.  Storage Solutions sales revenue of $5.8 million for the quarter ended March 31, 2019 decreased $1.0 million, or 14.3%, compared to the prior-year period.  Tank & Pump Solutions sales revenue of $1.4 million for the quarter ended March 31, 2019 increased slightly from the prior-year period.

36


 

Costs and expenses. The following table depicts costs and expenses by type of business for the three-month periods ended March 31:

 

 

 

 

Storage Solutions

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2019

 

 

2018

 

 

Increase (Decrease)

2019 versus 2018

 

 

 

 

(In thousands, except percentages)

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

$

72,626

 

 

$

70,824

 

 

$

1,802

 

 

 

2.5

 

%

Cost of sales

 

 

3,816

 

 

 

4,569

 

 

 

(753

)

 

 

(16.5

)

 

Restructuring expenses

 

 

 

 

 

111

 

 

 

(111

)

 

n/a

 

 

Depreciation and amortization

 

 

10,723

 

 

 

10,732

 

 

 

(9

)

 

 

(0.1

)

 

Total costs and expenses

 

$

87,165

 

 

$

86,236

 

 

$

929

 

 

 

1.1

 

 

 

 

 

Tank & Pump Solutions

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2019

 

 

2018

 

 

Increase (Decrease)

2019 versus 2018

 

 

 

 

(In thousands, except percentages)

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

$

19,608

 

 

$

18,174

 

 

$

1,434

 

 

 

7.9

 

%

Cost of sales

 

 

786

 

 

 

822

 

 

 

(36

)

 

 

(4.4

)

 

Depreciation and amortization

 

 

6,612

 

 

 

6,091

 

 

 

521

 

 

 

8.6

 

 

Total costs and expenses

 

$

27,006

 

 

$

25,087

 

 

$

1,919

 

 

 

7.6

 

 

 

Rental, Selling and General Expenses.   Rental, selling and general expenses for the three months ended March 31, 2019 of $92.2 million increased $3.2 million, or 3.6%, as compared to the prior-year period.  As a percentage of total revenues, rental, selling and general expenses were 61.6% for the three months ended March 31, 2019, which was a decrease from 63.3% in the prior-year period.  In the first quarter of 2019, we realized savings of approximately $1.5 million related to the 2018 fleet divestiture and new strengthened processes around fleet management.

Storage Solutions rental, selling and general expenses for the three months ended March 31, 2019 increased $1.8 million.  In constant currency rental, selling and general expense increased $2.7 million, or 3.9%, from the prior-year period. The increase was primarily due to higher payroll costs, as well as increased re-rent costs required to support the additional rental activity.  Decreased short-term variable incentive plan expense was partially offset by increased expense related to our long-term share-based plan incentive compensation.

Rental, selling and general expenses for the Tank & Pump Solutions business increased $1.4 million, or 7.9%, in the current-year quarter, as compared to the prior-year quarter.  Increased payroll, transportation and maintenance costs to support the increased business, was partially offset by decreased short-term variable compensation expense.

Cost of Sales. Cost of sales is the cost related to our sales revenue only. Within the Storage Solutions business, cost of sales was $3.8 million and $4.6 million for the three months ended March 31, 2019 and 2018, respectively.  Storage Solutions sales revenue, less cost of sales (sales profit), was $2.0 million and $2.2 million for the three-month periods ended March 31, 2019 and 2018, respectively.  Sales profit expressed as a percentage of sales revenue (sales profit margin) was 33.9% in the quarter ended March 31, 2019 and 32.2% in the prior-year quarter.

Within the Tank & Pump Solutions business, cost of sales was $0.8 million in both quarters ended March 31, 2019 and 2018.  Tank & Pump Solutions sales profit was $0.7 million and $0.5 million for the three-month periods ended March 31, 2019 and 2018, respectively.

Depreciation and Amortization Expense. Total depreciation and amortization expense was $17.3 million for the three months ended March 31, 2019, an increase of $0.5 million, or 3.0%, as compared to the prior-year period.

37


 

Interest Expense. Interest expense was $10.8 million for the three months ended March 31, 2019 and $9.6 million in the prior-year period. This increase is due to a higher effective interest rate on our lines of credit, partially offset by an overall decrease in debt outsta nding.  Our average debt outstanding in the quarter ended March 31, 2019 was $897.5 million, compared to $918.6 million in the prior-year quarter. The weighted average interest rate on our debt was 4.6% and 3.9% for the three-month periods ended March 31, 2019 and 2018, respectively, excluding the amortization of deferred financing costs. Taking into account the amortization of deferred financing costs, the weighted average interest rate was 4.8% and 4.2% for the three-month periods ended March 31, 2019 and 2018, respectively.  

Provision for Income Taxes. During the quarter ended March 31, 2019, we had a $6.5 million provision for income taxes, compared to $4.9 million in the prior-year quarter. Our effective income tax rate increased to 26.5% for the three months ended March 31, 2019, compared to 25.0% for the prior-year quarter. The increase in the effective tax rate was primarily due to the decrease in benefits for windfalls (which are tax deductions in excess of GAAP expense) and a reduction in tax deductions for disqualifying dispositions of incentive stock options, both of which are required to be recorded in the quarter that they occur.

Net Income. As a result of the income statement activity discussed above, we had net income of $18.1 million for the three months ended March 31, 2019, compared to net income of $14.9 million for the three months ended March 31, 2018.  

Adjusted EBITDA. For the three-month period ended March 31, 2019, we realized adjusted EBITDA of $56.2 million, an increase of $7.7 million.  In constant currency, adjusted EBITDA increased $8.1 million, or 16.6%, as compared to adjusted EBITDA of $48.6 million in the prior-year period. The increase was generated by strong growth in both our Storage Solutions and Tank & Pump Solutions business, and was partially offset by overall increased rental, selling and general expenses. Our adjusted EBITDA margins were 37.6% and 34.5% for the quarters ended March 31, 2019 and 2018, respectively.  

During the three months ended March 31, 2019, adjusted EBITDA related to the Storage Solutions business increased $4.8 million.  In constant currency, adjusted EBITDA increased $5.2 million, or 13.0%, to $45.8 million from $40.6 million in the prior-year period. Adjusted EBITDA related to the Tank & Pump Solutions business increased $2.8 million, or 35.3%, to $10.8 million during the three months ended March 31, 2019 from $8.0 million during the prior-year period.  Adjusted EBITDA margins for the quarter ended March 31, 2019 were 38.3% for the Storage Solutions business and 34.9% for the Tank & Pump Solutions business.


38


 

LIQUIDITY AND CAPITAL RESOURCES

Renting is a capital-intensive business that requires us to acquire assets before they generate revenues, cash flow and earnings. The majority of the assets that we rent have very long useful lives and require relatively little maintenance expenditures. Most of the capital we have deployed in our rental business historically has been used to expand our operations geographically, execute opportunistic acquisitions, increase the number of units available for rent at our existing locations, and add to the mix of products we offer. During recent years, our operations have generated annual cash flow that exceeds our pre-tax earnings, particularly due to cash flow from operations and the deferral of income taxes caused by accelerated depreciation of our fixed assets in our tax return filings. Our strong cash flows from operating activities for the three-month periods ended March 31, 2019 and 2018 of $38.8 million and $34.9 million, respectively, resulted in free cash flow of $16.2 million and $18.8 million, respectively.  In addition to free cash flow, our principal current source of liquidity is our revolving credit facility as described below.

Revolving Credit Facility.  

On March 22, 2019, Mobile Mini and certain of its subsidiaries entered into the Second Amended and Restated ABL Credit Agreement dated as of March 22, 2019 (the “New Credit Agreement”) with Deutsche Bank AG New York Branch (“Deutsche Bank”), as administrative agent, and the other lenders party thereto. The New Credit Agreement amends, restates and replaces Mobile Mini’s existing Amended and Restated ABL Credit Agreement dated as of December 14, 2015 (the “Prior Credit Agreement”) with Deutsche Bank, as administrative agent, and the other lenders party thereto.

The New Credit Agreement provides for a five year, $1 billion first lien senior secured revolving credit facility, maturing on or before March 22, 2024. The New Credit Agreement also provides for the issuance of irrevocable standby letters of credit by U.S.-based lenders in amounts totaling up to $50.0 million, by U.K.-based lenders in amounts totaling up to $20.0 million, and by Canadian-based lenders in amounts totaling up to $20.0 million.

Our and our subsidiary guarantors’ obligations under the New Credit Agreement are secured by a blanket lien on substantially all of our assets. At March 31, 2019, we had $593.7 million of borrowings outstanding and $403.2 million of additional borrowing availability under the New Credit Agreement. We were in compliance with the terms of the New Credit Agreement as of March 31, 2019 and were above the minimum borrowing availability threshold and, therefore, are not subject to any financial maintenance covenants.

We believe our cash provided by operating activities will provide for our normal capital needs for the next twelve months. If not, we have sufficient borrowings available under our New Credit Agreement to meet any additional funding requirements. We monitor the financial strength of our lenders on an ongoing basis using publicly-available information. Based upon that information, we do not presently believe that there is a likelihood that any of our lenders will be unable to honor their respective commitments under the New Credit Agreement.

Senior Notes . The 2024 Notes, issued on May 9, 2016, bear interest at a rate of 5.875% per year, have an eight-year term and mature on July 1, 2024. Interest on the 2024 Notes is payable semiannually in arrears on January 1 and July 1. The 2024 Notes are senior unsecured obligations of the Company and are unconditionally guaranteed on a senior unsecured basis by certain of our existing and future domestic subsidiaries.

Cash Flow Summary.

 

 

 

For the Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Net income

 

$

18,085

 

 

$

14,855

 

Total adjustments to reconcile net income to net cash provided by

   operating activities

 

 

26,242

 

 

 

23,696

 

Changes in certain assets and liabilities

 

 

(5,544

)

 

 

(3,620

)

Net cash provided by operating activities

 

 

38,783

 

 

 

34,931

 

Net cash used in investing activities

 

 

(22,548

)

 

 

(16,118

)

Net cash used in financing activities

 

 

(17,430

)

 

 

(24,495

)

Effect of exchange rate changes on cash

 

 

(114

)

 

 

(6

)

Net decrease in cash

 

$

(1,309

)

 

$

(5,688

)

 

39


 

Operating Activities. Net cash provided by operating activities was $38.8 million for the three months ended March 31, 2019, compared to $34.9 million in the prior-year period, an increase of $3.9 million.  The increase was driven by growth in our underlying business.  Net cas h provided by operating activities was reduced by $5.5 million and $3.6 million related to changes in certain assets and liabilities for the three months ended March 31, 2019 and 2018, respectively.

Investing Activities. Net cash used in investing activities was $22.5 million in the three months ended March 31, 2019, compared to $16.1 million in the prior-year period.  Rental fleet expenditures were as follows for the periods indicated:

 

 

 

Additions to Rental Fleet,

Excluding Acquisitions

For the Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

North America Storage Solutions

 

$

11,841

 

 

$

8,279

 

United Kingdom Storage Solutions

 

 

921

 

 

 

3,574

 

Tank & Pump Solutions

 

 

10,254

 

 

 

3,536

 

Consolidated additions to rental fleet, excluding acquisitions

 

 

23,016

 

 

 

15,389

 

Proceeds from sale of rental fleet

 

 

(3,338

)

 

 

(3,844

)

Rental fleet net capital expenditures

 

$

19,678

 

 

$

11,545

 

Rental fleet expenditures were $23.0 million in the three months ended March 31, 2019, an increase of $7.6 million compared to the prior-year period.  Expenditures for rental fleet were made to meet overall increases in Tank & Pump Solutions demand as well as for North America Storage Solutions.  Proceeds of $3.3 million from the sale of rental fleet units for the first three months of 2019 was consistent with the first three months of 2018.  In general, sales of units from our fleet occur due to a particular customer need, or due to having fleet in excess of rental demand at a particular location; as such, the proceeds from sale of rental units will normally fluctuate from period to period.

Gross capital expenditures for property, plant and equipment were $2.9 million for the three months ended March 31, 2019, compared to $4.8 million for the three-month period ended March 31, 2018.  The current and prior-year periods include hardware and software-related costs of approximately $1.1 million and $2.1 million, respectively, largely driven by our ongoing technology innovations.

Financing Activities . Net cash used in financing activities during the three months ended March 31, 2019 was $17.4 million, compared to $24.5 million for the prior-year period.  In the current-year period, we borrowed $0.2 million under our lines of credit and paid $3.3 million of deferred financing costs related to the New Credit Agreement. Also in the three months ended March 31, 2019, we paid $12.4 million of dividends. We did not repurchase any treasury stock under our repurchase program in the current three-month period. In the prior-year period, we repaid $12.4 million under our lines of credit and paid $11.1 million of dividends.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

Our contractual obligations primarily consist of our outstanding balance under the New Credit Agreement, the principal amount of the 2024 Notes and obligations under finance leases. We also have operating lease commitments for: (i) real estate properties for the majority of our locations with remaining lease terms typically ranging from one to five years, (ii) delivery, transportation and yard equipment, typically under a seven-year lease with purchase options at the end of the lease term at a stated or fair market value price, and (iii) office related equipment.

At March 31, 2019, primarily in connection with securing our insurance policies, we have provided certain insurance carriers and others with approximately $3.1 million in letters of credit. We currently do not have any material obligations under purchase agreements or commitments.

OFF-BALANCE SHEET TRANSACTIONS

We do not maintain any off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

40


 

SEASONALITY

Demand from our Storage Solutions customers is somewhat seasonal. Construction customers typically reflect higher demand during months with more temperate weather, while demand for our Storage Solutions units by large retailers is stronger from September through December because these retailers need to store more inventories for the holiday season. Our retail customers usually return these rented units to us in December and early in the following year. In the Tank & Pump Solutions business, demand from customers is typically higher in the middle of the year from March to October, driven by the timing of customer maintenance projects. The demand for rental of our pumps may also be impacted by weather, specifically when temperatures drop below freezing.

CRITICAL ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS

A comprehensive discussion of our critical accounting policies and management estimates and significant accounting policies are included in the “Management’s Discussion and Analysis of Financial Conditions and Results of Operations’ section and in Note 2 “Summary of Significant Accounting Policies” to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.  

There have been no significant changes in our critical accounting policies, estimates and judgments during the three-month period ended March 31, 2019.

RECENT ACCOUNTING PRONOUNCEMENTS

For discussions of the adoption and potential impacts of recently issued accounting standards, refer to Note 2 “Impact of Recently Issued Accounting Standards” to the accompanying condensed consolidated financial statements.

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS

This section and other sections of this Quarterly Report on Form 10-Q contain forward-looking information about our financial results and estimates and our business prospects that involve substantial risks and uncertainties. From time to time, we also may provide oral or written forward-looking statements in other materials we release to the public. Forward-looking statements are expressions of our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historic or current facts. They include words such as “may,” “plan,” “seek,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “continue,” “project,” “should,” “likely,” “future,” “target,” “forecast,” “goal,” “observe,” and “strategy” or the negative thereof or variations thereon or similar terminology in connection with any discussion of future operating or financial performance. The forward-looking statements in this Quarterly Report on Form 10-Q reflect management’s beliefs, plans, objectives, goals, expectations, anticipations and intentions with respect to our financial condition, results of operations, future performance and business, and include statements regarding, among other things, our future actions; financial position; management forecasts; efficiencies; impacts on our liquidity or free cash flow; planned capital expenditures; cost savings, synergies and opportunities to increase productivity and profitability; our plans and expectations regarding acquisitions; income and margins; liquidity; anticipated growth; the economy; business strategy; budgets; projected costs and plans and objectives of management for future operations; sales efforts; taxes; refinancing of existing debt; and the outcome of contingencies such as legal proceedings and financial results.  Factors that could cause actual results to differ materially from projected results include, without limitation:

 

an economic slowdown in the U.S. and/or the U.K. that affects any significant portion of our customer base, or the geographic regions where we operate in those countries;

 

our ability to manage growth at existing or new locations;

 

our ability to obtain borrowings under our revolving credit facility or additional debt or equity financings on acceptable terms;

 

changes in the supply and price of new and used products we lease;

 

our ability to increase revenue and control operating costs;

 

our ability to raise or maintain rental rates;

 

our ability to leverage and protect our information technology systems;

 

our ability to protect our patents and other intellectual property;

 

oil and gas prices;

 

currency exchange and interest rate fluctuations;

41


 

 

governmental laws and regulations affecting domest ic and foreign operations, including tax obligations, environmental, and labor laws;

 

changes in the supply and cost of the raw materials we use in refurbishing or remanufacturing Storage Solutions units;

 

competitive developments affecting our industry, including pricing pressures or new entrants;

 

the timing, effectiveness and number of new markets we enter;

 

changes impacting our customers in their respective industries;

 

our ability to integrate acquisitions;

 

our ability to optimize our scalable ERP system;

 

changes in GAAP;

 

changes in local zoning laws affecting either our ability to operate in certain areas or our customer’s ability to use our products;

 

any changes in business, political and economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world and related U.S. military action overseas; and

 

our ability to utilize our deferred tax assets.

We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could vary materially from past results and those anticipated, estimated or projected. We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise.

In addition to the information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under the heading “Risk Factors.”

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk.   As of March 31, 2019, we had $593.7 million of indebtedness under our New Credit Agreement, which bears interest at variable rates.  Our average interest rate applicable to our revolving credit agreements was 4.1% for the three months ended March 31, 2019.  Based upon the average amount of our variable rate debt of $588.5 million outstanding during the three months ended March 31, 2019, our annual interest expense would increase by approximately $5.9 million for each one percentage point increase in the interest rate of our lines of credit.

Impact of Foreign Currency Rate Changes. We currently have operations outside the U.S., and we bill those customers primarily in their local currency, which is subject to foreign currency rate changes. Our operations in Canada are billed in the Canadian Dollar, and our operations in the U.K. are billed in British Pounds. We are exposed to foreign exchange rate fluctuations as the financial results of our non-U.S. operations are translated into U.S. dollars. The impact of foreign currency rate changes has historically been insignificant with our Canadian operations, but we have more exposure to volatility with our U.K. operations. Based on the level of our U.K. operations during the three months ended March 31, 2019, a 10% change in the value of the British Pound as compared to the U.S. dollar would have changed net income by approximately $0.3 million for the three months ended March 31, 2019.  We do not currently hedge our currency transaction or translation exposure, nor do we have any current plans to do so.

On June 23, 2016, the U.K. held a referendum in which British citizens approved an exit from the E.U., commonly referred to as “Brexit.” As a result of the referendum, the global markets and currencies have been adversely impacted, including volatility in the value of the British Pound as compared to the U.S. dollar. Volatility in exchange rates is expected to continue in the short term as the U.K. negotiates its exit from the E.U. The picture is extremely fluid as every eventual outcome, from a no-deal scenario, to a second referendum with the option to reverse the Brexit process, is still a distinct possibility. This has led to short term volatility in the value of British Pound following political announcements which imply either a closer or a more distant end-relationship with the E.U. In the longer term, forecasts suggest that the British Pound may increase against the U.S. Dollar if an agreement is reached, and decrease should an agreement not be reached. In order to help minimize our exchange rate gain and loss volatility, we finance our U.K. entities through our revolving credit facility, which allows us, at our option, to borrow funds locally in British Pound denominated debt. In the longer term, any impact from Brexit on us will depend, in part, on the outcome of tariff, trade, regulatory and other negotiations. Although it is unknown what the result of those negotiations will be, it is possible that new terms may adversely affect our operations and financial results.

42


 

 

 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s disclosure controls and procedures were effective such that the information relating to the Company required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls

There were no changes in our internal control over financial reporting during the quarterly period ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

43


 

PART II. OTHER INFORMAT ION

ITEM 1A. RISK FACTORS

We refer you to documents filed by us with the SEC, specifically “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which identify important risk factors that could materially affect our business, financial condition and future results. We also refer you to the factors and cautionary language set forth in the section entitled “Cautionary Statements Regarding Forward-looking Statements” in “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations” of this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including the accompanying condensed consolidated financial statements and related notes, should be read in conjunction with such risks and other factors for a full understanding of our operations and financial condition. The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and herein are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.  There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10‑K for the fiscal year ended December 31, 2018.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The table below summarizes the information about purchases of our common stock during the quarterly period ended March 31, 2019:

 

Period

 

Total   Number

of   Shares

Purchased (1)

 

 

Average

Price Paid

per Share (2)

 

 

Total Number

of Shares

Purchased as

Part of Publicly

Announced Plans

or Programs (3)

 

 

Approximate

Dollar Value

of Shares That

May Yet be

Purchased

Under the Plans

or Programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

January 2019

 

 

6,624

 

 

$

36.42

 

 

 

 

 

$

70,825

 

February 2019

 

 

22,915

 

 

 

35.59

 

 

 

 

 

 

70,825

 

March 2019

 

 

 

 

 

 

 

 

 

 

 

70,825

 

Total

 

 

29,539

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The shares purchased during the quarter were withheld from employees to satisfy minimum tax withholding obligations upon the vesting of restricted stock and were not purchased as part of a publicly announced plan or program.

(2)

The weighted average price paid per share of common stock does not include the cost of commissions.

(3)

In November 2013, the Board approved a share repurchase program authorizing up to $125.0 million of the Company’s outstanding shares of common stock to be repurchased.  In April 2015, the Board approved an increase of $50.0 million to the share repurchase program. The shares may be repurchased from time to time in the open market or in privately negotiated transactions.  The share repurchase program does not have an expiration date and may be suspended or terminated at any time by the Board.

 

 

44


 

ITEM 6. EXHIBITS

 

Number

 

Description

 

 

 

  10.1

 

Second Amended and Restated ABL Credit Agreement, dated March 22, 2019, among Mobile Mini, Inc., Deutsche Bank AG New York Branch, and the other parties thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 25, 2019)  

 

 

 

  31.1*

 

Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K

 

 

 

  31.2*

 

Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K

 

 

 

  32.1**

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Item 601(b)(32) of Regulation S-K

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed herewith.

**

Furnished herewith.

 

 

45


 

SIGNAT URES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

MOBILE MINI, INC.

 

 

 

Date: April 23, 2019

 

/s/ Van A. Welch

 

 

Van A. Welch

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

46

Mobile Mini (NASDAQ:MINI)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Mobile Mini Charts.
Mobile Mini (NASDAQ:MINI)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Mobile Mini Charts.